{ "ticker": { "uuid": "cf2081e3-c9f9-49d5-ba1a-c1f176b93c9e", "symbol": "SHIM", "name": "Shimmick Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/cf2081e3-c9f9-49d5-ba1a-c1f176b93c9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf2081e3-c9f9-49d5-ba1a-c1f176b93c9e/" }, "ticker_metadata": { "id": 8209, "uuid": "cf2081e3-c9f9-49d5-ba1a-c1f176b93c9e", "symbol": "SHIM", "name": "Shimmick Corporation Common Stock", "asset_type": "equity", "market_cap": 145091000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Shimmick Corporation provides water and other critical infrastructure solutions in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf2081e3-c9f9-49d5-ba1a-c1f176b93c9e", "symbol": "SHIM", "name": "Shimmick Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/cf2081e3-c9f9-49d5-ba1a-c1f176b93c9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf2081e3-c9f9-49d5-ba1a-c1f176b93c9e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.85, "market_cap": 133344750, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3367, "piotroski_f_score": 4, "momentum_12_1": 2.84, "volatility_252d": 0.9095 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.391946+00:00", "batch_id": "" }, "size": { "price_close": 3.85, "market_cap": 133344750, "market_cap_usd": 133344750, "enterprise_value": 187063750, "shares_outstanding": 34635000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2907, "pcf_ratio": null, "pfcf_ratio": -4.7559, "ev_ebitda": null, "ev_ebit": -14.0123, "ev_sales": 0.4078, "ev_fcf": -6.6718, "earnings_yield": null, "fcf_yield": -0.1499, "price_to_sales": 0.2907, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.4525 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0867, "operating_margin": -0.0291, "net_margin": -0.0444, "ebitda_margin": -0.0021, "fcf_margin": -0.0611, "roe": 0.3367, "roa": -0.1007, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.2681, "cash_conversion": 1.3767, "accruals_ratio": 0.0697, "sbc_to_revenue": 0.0091, "piotroski_f_score": 4, "altman_z_score": 1.4963, "earnings_stability_5y": 1.2419, "revenue_stability_5y": 0.144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1967, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.3441, "net_debt_to_ebitda": -56.1914, "debt_to_assets": 0.3395, "interest_coverage": -1.7037, "current_ratio": 0.8971, "quick_ratio": 0.8971, "net_debt": 53719000, "local_beta": 0.0006, "volatility_252d": 0.9095, "volatility_60d": 1.9586, "max_drawdown_12m": -0.401, "risk_adjusted_momentum": 3.1227 }, "growth": { "revenue_growth_1y": -0.0488, "revenue_growth_3y_cagr": -0.0947, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0488, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3316, "price_return_3m": 0.0815, "price_return_6m": 0.4259, "price_return_9m": 0.3051, "price_return_12m": 1.5667, "price_return_12m_ex1m": 2.84, "momentum_6m": 0.4259, "momentum_12m": 1.5667, "momentum_12_1": 2.84, "distance_from_52w_high": -0.3486, "distance_from_52w_low": 1.4367, "relative_strength": 1.4087 }, "raw_ttm": { "revenue_ttm": 458767000, "gross_profit_ttm": 39794000, "ebit_ttm": -13350000, "ebitda_ttm": -956000, "net_income_ttm": -20366000, "eps_diluted_ttm": -0.588, "operating_cash_flow_ttm": -34463000, "capital_expenditure_ttm": 6425000, "fcf_ttm": -28038000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7836000, "cash_and_equivalents": 14959000, "total_current_assets": 159487000, "total_current_liabilities": 177784000, "net_ppe": null, "total_assets": 202266000, "total_debt": 68678000, "total_equity": -60485000, "net_working_capital": -30550000, "book_value_per_share": -1.7464, "retained_earnings": -108347000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -63932000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 5, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2728, "ticker_id": 8209, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.391946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.85, "market_cap": 133344750, "market_cap_usd": 133344750, "enterprise_value": 187063750, "shares_outstanding": 34635000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.29065898, "pcf_ratio": null, "pfcf_ratio": -4.75585812, "ev_ebitda": null, "ev_ebit": -14.01226592, "ev_sales": 0.40775328, "ev_fcf": -6.67179364, "earnings_yield": null, "fcf_yield": -0.14988473, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0867412, "operating_margin": -0.02909974, "net_margin": -0.04439291, "ebitda_margin": -0.00208385, "fcf_margin": -0.06111599, "roe": 0.33671158, "roa": -0.10068919, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.26813701, "cash_conversion": 1.37670628, "accruals_ratio": 0.06969535, "sbc_to_revenue": 0.00905035, "debt_to_equity": -4.34406878, "net_debt_to_ebitda": -56.19142259, "debt_to_assets": 0.33954298, "interest_coverage": -1.70367534, "current_ratio": 0.89708298, "quick_ratio": 0.89708298, "net_debt": 53719000, "revenue_growth_1y": -0.04879723, "revenue_growth_3y_cagr": -0.09465796, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 1.49634223, "earnings_stability_5y": 1.241892, "revenue_stability_5y": 0.144018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33159722, "price_return_3m": 0.08146067, "price_return_6m": 0.42592593, "price_return_9m": 0.30508475, "price_return_12m": 1.56666667, "price_return_12m_ex1m": 2.84, "distance_from_52w_high": -0.34856176, "distance_from_52w_low": 1.43670886, "relative_strength": 1.40872562, "local_beta": 0.0006, "volatility_252d": 0.909458, "volatility_60d": 1.958579, "max_drawdown_12m": -0.40101523, "revenue_ttm": 458767000, "gross_profit_ttm": 39794000, "ebit_ttm": -13350000, "ebitda_ttm": -956000, "net_income_ttm": -20366000, "eps_diluted_ttm": -0.5880179, "operating_cash_flow_ttm": -34463000, "capital_expenditure_ttm": 6425000, "fcf_ttm": -28038000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7836000, "cash_and_equivalents": 14959000, "total_current_assets": 159487000, "total_current_liabilities": 177784000, "net_ppe": null, "total_assets": 202266000, "total_debt": 68678000, "total_equity": -60485000, "net_working_capital": -30550000, "book_value_per_share": -1.74635484, "retained_earnings": -108347000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -63932000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 5, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.85, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.3367, "momentum_12_1": 2.84, "complete_fields": { "id": 2728, "ticker_id": 8209, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.391946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.85, "market_cap": 133344750, "market_cap_usd": 133344750, "enterprise_value": 187063750, "shares_outstanding": 34635000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.29065898, "pcf_ratio": null, "pfcf_ratio": -4.75585812, "ev_ebitda": null, "ev_ebit": -14.01226592, "ev_sales": 0.40775328, "ev_fcf": -6.67179364, "earnings_yield": null, "fcf_yield": -0.14988473, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0867412, "operating_margin": -0.02909974, "net_margin": -0.04439291, "ebitda_margin": -0.00208385, "fcf_margin": -0.06111599, "roe": 0.33671158, "roa": -0.10068919, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.26813701, "cash_conversion": 1.37670628, "accruals_ratio": 0.06969535, "sbc_to_revenue": 0.00905035, "debt_to_equity": -4.34406878, "net_debt_to_ebitda": -56.19142259, "debt_to_assets": 0.33954298, "interest_coverage": -1.70367534, "current_ratio": 0.89708298, "quick_ratio": 0.89708298, "net_debt": 53719000, "revenue_growth_1y": -0.04879723, "revenue_growth_3y_cagr": -0.09465796, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 1.49634223, "earnings_stability_5y": 1.241892, "revenue_stability_5y": 0.144018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33159722, "price_return_3m": 0.08146067, "price_return_6m": 0.42592593, "price_return_9m": 0.30508475, "price_return_12m": 1.56666667, "price_return_12m_ex1m": 2.84, "distance_from_52w_high": -0.34856176, "distance_from_52w_low": 1.43670886, "relative_strength": 1.40872562, "local_beta": 0.0006, "volatility_252d": 0.909458, "volatility_60d": 1.958579, "max_drawdown_12m": -0.40101523, "revenue_ttm": 458767000, "gross_profit_ttm": 39794000, "ebit_ttm": -13350000, "ebitda_ttm": -956000, "net_income_ttm": -20366000, "eps_diluted_ttm": -0.5880179, "operating_cash_flow_ttm": -34463000, "capital_expenditure_ttm": 6425000, "fcf_ttm": -28038000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7836000, "cash_and_equivalents": 14959000, "total_current_assets": 159487000, "total_current_liabilities": 177784000, "net_ppe": null, "total_assets": 202266000, "total_debt": 68678000, "total_equity": -60485000, "net_working_capital": -30550000, "book_value_per_share": -1.74635484, "retained_earnings": -108347000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -63932000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 5, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 492844000, "cost_of_revenue": 459252000, "gross_profit": 33592000, "ebit": -18765000, "ebitda": -5767000, "pretax_income": -25425000, "tax_provision": 159000, "net_income": -25584000, "net_income_to_common": -25584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19969000, "total_current_assets": 175381000, "total_assets": 218763000, "short_term_debt": 4143000, "long_term_debt": 60316000, "total_debt": 64459000, "total_liabilities": 275403000, "total_equity": -56640000, "shares_outstanding": 34635000, "goodwill_and_intangibles": 4091000 }, "cash_flow": { "operating_cash_flow": -65114000, "capital_expenditure": 6371000, "free_cash_flow": -58743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168850, "ticker_id": 8209, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18765000", "ebitda": "-5767000", "netIncome": "-25584000", "grossProfit": "33592000", "depreciation": "None", "totalRevenue": "492844000", "costOfRevenue": "459252000", "interestIncome": "None", "incomeBeforeTax": "-25425000", "interestExpense": "6660000", "operatingIncome": "-20984000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-6660000", "nonInterestIncome": "None", "operatingExpenses": "54576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12998000", "sellingGeneralAndAdministrative": "54576000", "netIncomeFromContinuingOperations": "-25425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "218763000", "longTermDebt": "60316000", "shortTermDebt": "4143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4091000", "reportedCurrency": "USD", "retainedEarnings": "-103795000", "totalLiabilities": "275403000", "otherCurrentAssets": "14957000", "totalCurrentAssets": "175381000", "currentLongTermDebt": "4143000", "longTermInvestments": "11866000", "shortTermInvestments": "None", "currentNetReceivables": "140455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43382000", "currentAccountsPayable": "69542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76372000", "totalShareholderEquity": "-56640000", "capitalLeaseObligations": "11913000", "otherCurrentLiabilities": "68671000", "totalCurrentLiabilities": "196116000", "otherNonCurrentLiabilities": "6605000", "totalNonCurrentLiabilities": "79287000", "cashAndShortTermInvestments": "19969000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "4091000", "cashAndCashEquivalentsAtCarryingValue": "19969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65114000", "capitalExpenditures": "6371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50054000", "cashflowFromInvestment": "1124000", "stockBasedCompensation": "5237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492844000, "cost_of_revenue": 459252000, "gross_profit": 33592000, "research_and_development": null, "selling_general_admin": 54576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18765000, "depreciation_amortisation": 12998000, "ebitda": -5767000, "interest_expense": 6660000, "interest_income": null, "other_non_operating": null, "pretax_income": -25425000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": -25584000, "net_income_continuing_ops": -25425000, "net_income_to_common": -25584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19969000, "short_term_investments": null, "net_receivables": 140455000, "inventory": null, "other_current_assets": null, "total_current_assets": 175381000, "net_ppe": null, "goodwill": null, "intangible_assets": 4091000, "goodwill_and_intangibles": 4091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43382000, "total_assets": 218763000, "short_term_debt": 4143000, "accounts_payable": 69542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196116000, "long_term_debt": 60316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79287000, "total_liabilities": 275403000, "total_debt": 64459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103795000, "total_equity": -56640000, "shares_outstanding": 34635000, "operating_cash_flow": -65114000, "stock_based_compensation": 5237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50054000, "free_cash_flow": -58743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18765000", "ebitda": "-5767000", "netIncome": "-25584000", "grossProfit": "33592000", "depreciation": "None", "totalRevenue": "492844000", "costOfRevenue": "459252000", "interestIncome": "None", "incomeBeforeTax": "-25425000", "interestExpense": "6660000", "operatingIncome": "-20984000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-6660000", "nonInterestIncome": "None", "operatingExpenses": "54576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12998000", "sellingGeneralAndAdministrative": "54576000", "netIncomeFromContinuingOperations": "-25425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "218763000", "longTermDebt": "60316000", "shortTermDebt": "4143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4091000", "reportedCurrency": "USD", "retainedEarnings": "-103795000", "totalLiabilities": "275403000", "otherCurrentAssets": "14957000", "totalCurrentAssets": "175381000", "currentLongTermDebt": "4143000", "longTermInvestments": "11866000", "shortTermInvestments": "None", "currentNetReceivables": "140455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43382000", "currentAccountsPayable": "69542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76372000", "totalShareholderEquity": "-56640000", "capitalLeaseObligations": "11913000", "otherCurrentLiabilities": "68671000", "totalCurrentLiabilities": "196116000", "otherNonCurrentLiabilities": "6605000", "totalNonCurrentLiabilities": "79287000", "cashAndShortTermInvestments": "19969000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "4091000", "cashAndCashEquivalentsAtCarryingValue": "19969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65114000", "capitalExpenditures": "6371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50054000", "cashflowFromInvestment": "1124000", "stockBasedCompensation": "5237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 480236000, "cost_of_revenue": 535885000, "gross_profit": -55649000, "ebit": -120285000, "ebitda": -105153000, "pretax_income": -125711000, "tax_provision": -963000, "net_income": -124748000, "net_income_to_common": -124748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33730000, "total_current_assets": 141000000, "total_assets": 233864000, "short_term_debt": 6571000, "long_term_debt": 9478000, "total_debt": 16049000, "total_liabilities": 268538000, "total_equity": -34515000, "shares_outstanding": 30406000, "goodwill_and_intangibles": 6667000 }, "cash_flow": { "operating_cash_flow": -21259000, "capital_expenditure": 10477000, "free_cash_flow": -10782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168855, "ticker_id": 8209, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120285000", "ebitda": "-105153000", "netIncome": "-124748000", "grossProfit": "-55649000", "depreciation": "None", "totalRevenue": "480236000", "costOfRevenue": "535885000", "interestIncome": "None", "incomeBeforeTax": "-125711000", "interestExpense": "5426000", "operatingIncome": "-119615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-963000", "reportedCurrency": "USD", "netInterestIncome": "-5426000", "nonInterestIncome": "None", "operatingExpenses": "63966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15132000", "sellingGeneralAndAdministrative": "63966000", "netIncomeFromContinuingOperations": "-124748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "233864000", "longTermDebt": "9478000", "shortTermDebt": "6571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6667000", "reportedCurrency": "USD", "retainedEarnings": "-78211000", "totalLiabilities": "268538000", "otherCurrentAssets": "17679000", "totalCurrentAssets": "141000000", "currentLongTermDebt": "None", "longTermInvestments": "19016000", "shortTermInvestments": "None", "currentNetReceivables": "89591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92864000", "currentAccountsPayable": "46475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25465000", "totalShareholderEquity": "-34515000", "capitalLeaseObligations": "15987000", "otherCurrentLiabilities": "81265000", "totalCurrentLiabilities": "230264000", "otherNonCurrentLiabilities": "12696000", "totalNonCurrentLiabilities": "38274000", "cashAndShortTermInvestments": "33730000", "commonStockSharesOutstanding": "30406000", "intangibleAssetsExcludingGoodwill": "6667000", "cashAndCashEquivalentsAtCarryingValue": "33730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21259000", "capitalExpenditures": "10477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21897000", "cashflowFromInvestment": "15041000", "stockBasedCompensation": "6130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480236000, "cost_of_revenue": 535885000, "gross_profit": -55649000, "research_and_development": null, "selling_general_admin": 63966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120285000, "depreciation_amortisation": 15132000, "ebitda": -105153000, "interest_expense": 5426000, "interest_income": null, "other_non_operating": null, "pretax_income": -125711000, "tax_provision": -963000, "effective_tax_rate": null, "net_income": -124748000, "net_income_continuing_ops": -124748000, "net_income_to_common": -124748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33730000, "short_term_investments": null, "net_receivables": 89591000, "inventory": null, "other_current_assets": null, "total_current_assets": 141000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6667000, "goodwill_and_intangibles": 6667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92864000, "total_assets": 233864000, "short_term_debt": 6571000, "accounts_payable": 46475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230264000, "long_term_debt": 9478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38274000, "total_liabilities": 268538000, "total_debt": 16049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78211000, "total_equity": -34515000, "shares_outstanding": 30406000, "operating_cash_flow": -21259000, "stock_based_compensation": 6130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21897000, "free_cash_flow": -10782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120285000", "ebitda": "-105153000", "netIncome": "-124748000", "grossProfit": "-55649000", "depreciation": "None", "totalRevenue": "480236000", "costOfRevenue": "535885000", "interestIncome": "None", "incomeBeforeTax": "-125711000", "interestExpense": "5426000", "operatingIncome": "-119615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-963000", "reportedCurrency": "USD", "netInterestIncome": "-5426000", "nonInterestIncome": "None", "operatingExpenses": "63966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15132000", "sellingGeneralAndAdministrative": "63966000", "netIncomeFromContinuingOperations": "-124748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "233864000", "longTermDebt": "9478000", "shortTermDebt": "6571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6667000", "reportedCurrency": "USD", "retainedEarnings": "-78211000", "totalLiabilities": "268538000", "otherCurrentAssets": "17679000", "totalCurrentAssets": "141000000", "currentLongTermDebt": "None", "longTermInvestments": "19016000", "shortTermInvestments": "None", "currentNetReceivables": "89591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92864000", "currentAccountsPayable": "46475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25465000", "totalShareholderEquity": "-34515000", "capitalLeaseObligations": "15987000", "otherCurrentLiabilities": "81265000", "totalCurrentLiabilities": "230264000", "otherNonCurrentLiabilities": "12696000", "totalNonCurrentLiabilities": "38274000", "cashAndShortTermInvestments": "33730000", "commonStockSharesOutstanding": "30406000", "intangibleAssetsExcludingGoodwill": "6667000", "cashAndCashEquivalentsAtCarryingValue": "33730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21259000", "capitalExpenditures": "10477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21897000", "cashflowFromInvestment": "15041000", "stockBasedCompensation": "6130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 632806000, "cost_of_revenue": 610434000, "gross_profit": 22372000, "ebit": -2000, "ebitda": 17119000, "pretax_income": -2286000, "tax_provision": -31574000, "net_income": -2546000, "net_income_to_common": -2546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62939000, "total_current_assets": 257458000, "total_assets": 426652000, "short_term_debt": 60808000, "long_term_debt": 29627000, "total_debt": 90435000, "total_liabilities": 356162000, "total_equity": 71237000, "shares_outstanding": 22356000, "goodwill_and_intangibles": 9244000 }, "cash_flow": { "operating_cash_flow": -88100000, "capital_expenditure": 7042000, "free_cash_flow": -81058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168860, "ticker_id": 8209, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000", "ebitda": "17119000", "netIncome": "-2546000", "grossProfit": "22372000", "depreciation": "None", "totalRevenue": "632806000", "costOfRevenue": "610434000", "interestIncome": "None", "incomeBeforeTax": "-2286000", "interestExpense": "2284000", "operatingIncome": "435000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-31574000", "reportedCurrency": "USD", "netInterestIncome": "-2284000", "nonInterestIncome": "None", "operatingExpenses": "21937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17121000", "sellingGeneralAndAdministrative": "61507000", "netIncomeFromContinuingOperations": "-2286000" }, "balance": { "goodwill": "None", "inventory": "971000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "426652000", "longTermDebt": "29627000", "shortTermDebt": "60808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9244000", "reportedCurrency": "USD", "retainedEarnings": "46537000", "totalLiabilities": "356162000", "otherCurrentAssets": "14398000", "totalCurrentAssets": "257458000", "currentLongTermDebt": "None", "longTermInvestments": "21283000", "shortTermInvestments": "None", "currentNetReceivables": "180121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169194000", "currentAccountsPayable": "81589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44672000", "totalShareholderEquity": "71237000", "capitalLeaseObligations": "15045000", "otherCurrentLiabilities": "73879000", "totalCurrentLiabilities": "271253000", "otherNonCurrentLiabilities": "19770000", "totalNonCurrentLiabilities": "84909000", "cashAndShortTermInvestments": "62939000", "commonStockSharesOutstanding": "22356000", "intangibleAssetsExcludingGoodwill": "9244000", "cashAndCashEquivalentsAtCarryingValue": "62939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44857000", "operatingCashflow": "-88100000", "capitalExpenditures": "7042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47875000", "cashflowFromInvestment": "22050000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 632806000, "cost_of_revenue": 610434000, "gross_profit": 22372000, "research_and_development": null, "selling_general_admin": 61507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000, "depreciation_amortisation": 17121000, "ebitda": 17119000, "interest_expense": 2284000, "interest_income": null, "other_non_operating": null, "pretax_income": -2286000, "tax_provision": -31574000, "effective_tax_rate": null, "net_income": -2546000, "net_income_continuing_ops": -2286000, "net_income_to_common": -2546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62939000, "short_term_investments": null, "net_receivables": 180121000, "inventory": 971000, "other_current_assets": null, "total_current_assets": 257458000, "net_ppe": null, "goodwill": null, "intangible_assets": 9244000, "goodwill_and_intangibles": 9244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169194000, "total_assets": 426652000, "short_term_debt": 60808000, "accounts_payable": 81589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271253000, "long_term_debt": 29627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84909000, "total_liabilities": 356162000, "total_debt": 90435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46537000, "total_equity": 71237000, "shares_outstanding": 22356000, "operating_cash_flow": -88100000, "stock_based_compensation": 2062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47875000, "free_cash_flow": -81058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000", "ebitda": "17119000", "netIncome": "-2546000", "grossProfit": "22372000", "depreciation": "None", "totalRevenue": "632806000", "costOfRevenue": "610434000", "interestIncome": "None", "incomeBeforeTax": "-2286000", "interestExpense": "2284000", "operatingIncome": "435000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-31574000", "reportedCurrency": "USD", "netInterestIncome": "-2284000", "nonInterestIncome": "None", "operatingExpenses": "21937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17121000", "sellingGeneralAndAdministrative": "61507000", "netIncomeFromContinuingOperations": "-2286000" }, "balance": { "goodwill": "None", "inventory": "971000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "426652000", "longTermDebt": "29627000", "shortTermDebt": "60808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9244000", "reportedCurrency": "USD", "retainedEarnings": "46537000", "totalLiabilities": "356162000", "otherCurrentAssets": "14398000", "totalCurrentAssets": "257458000", "currentLongTermDebt": "None", "longTermInvestments": "21283000", "shortTermInvestments": "None", "currentNetReceivables": "180121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169194000", "currentAccountsPayable": "81589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44672000", "totalShareholderEquity": "71237000", "capitalLeaseObligations": "15045000", "otherCurrentLiabilities": "73879000", "totalCurrentLiabilities": "271253000", "otherNonCurrentLiabilities": "19770000", "totalNonCurrentLiabilities": "84909000", "cashAndShortTermInvestments": "62939000", "commonStockSharesOutstanding": "22356000", "intangibleAssetsExcludingGoodwill": "9244000", "cashAndCashEquivalentsAtCarryingValue": "62939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44857000", "operatingCashflow": "-88100000", "capitalExpenditures": "7042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47875000", "cashflowFromInvestment": "22050000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 664158000, "cost_of_revenue": 640643000, "gross_profit": 23515000, "ebit": -39559000, "ebitda": -23580000, "pretax_income": 4181000, "tax_provision": 1274000, "net_income": 3760000, "net_income_to_common": 3760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63910000, "total_current_assets": 257458000, "total_assets": 426652000, "short_term_debt": 8564000, "long_term_debt": null, "total_debt": 8564000, "total_liabilities": 356162000, "total_equity": 71237000, "shares_outstanding": 26458800, "goodwill_and_intangibles": 9244000 }, "cash_flow": { "operating_cash_flow": -3084000, "capital_expenditure": 10443000, "free_cash_flow": 7359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168865, "ticker_id": 8209, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39559000", "ebitda": "-23580000", "netIncome": "3760000", "grossProfit": "23515000", "depreciation": "None", "totalRevenue": "664158000", "costOfRevenue": "640643000", "interestIncome": "None", "incomeBeforeTax": "4181000", "interestExpense": "None", "operatingIncome": "12912000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15979000", "sellingGeneralAndAdministrative": "60442000", "netIncomeFromContinuingOperations": "2907000" }, "balance": { "goodwill": "None", "inventory": "4323000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "426652000", "longTermDebt": "None", "shortTermDebt": "8564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9244000", "reportedCurrency": "USD", "retainedEarnings": "46537000", "totalLiabilities": "356162000", "otherCurrentAssets": "13427000", "totalCurrentAssets": "257458000", "currentLongTermDebt": "None", "longTermInvestments": "17363000", "shortTermInvestments": "None", "currentNetReceivables": "180121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169193999", "currentAccountsPayable": "81589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53236000", "totalShareholderEquity": "71237000", "capitalLeaseObligations": "14442000", "otherCurrentLiabilities": "65315000", "totalCurrentLiabilities": "271253000", "otherNonCurrentLiabilities": "19121000", "totalNonCurrentLiabilities": "84908999", "cashAndShortTermInvestments": "63910000", "commonStockSharesOutstanding": "26458800", "intangibleAssetsExcludingGoodwill": "9244000", "cashAndCashEquivalentsAtCarryingValue": "63910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "10236000", "operatingCashflow": "-3084000", "capitalExpenditures": "10443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-931000", "cashflowFromInvestment": "4197000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664158000, "cost_of_revenue": 640643000, "gross_profit": 23515000, "research_and_development": null, "selling_general_admin": 60442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39559000, "depreciation_amortisation": 15979000, "ebitda": -23580000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4181000, "tax_provision": 1274000, "effective_tax_rate": null, "net_income": 3760000, "net_income_continuing_ops": 2907000, "net_income_to_common": 3760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63910000, "short_term_investments": null, "net_receivables": 180121000, "inventory": 4323000, "other_current_assets": null, "total_current_assets": 257458000, "net_ppe": null, "goodwill": null, "intangible_assets": 9244000, "goodwill_and_intangibles": 9244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169193999, "total_assets": 426652000, "short_term_debt": 8564000, "accounts_payable": 81589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84908999, "total_liabilities": 356162000, "total_debt": 8564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46537000, "total_equity": 71237000, "shares_outstanding": 26458800, "operating_cash_flow": -3084000, "stock_based_compensation": 2295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -931000, "free_cash_flow": 7359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39559000", "ebitda": "-23580000", "netIncome": "3760000", "grossProfit": "23515000", "depreciation": "None", "totalRevenue": "664158000", "costOfRevenue": "640643000", "interestIncome": "None", "incomeBeforeTax": "4181000", "interestExpense": "None", "operatingIncome": "12912000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1274000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15979000", "sellingGeneralAndAdministrative": "60442000", "netIncomeFromContinuingOperations": "2907000" }, "balance": { "goodwill": "None", "inventory": "4323000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "426652000", "longTermDebt": "None", "shortTermDebt": "8564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9244000", "reportedCurrency": "USD", "retainedEarnings": "46537000", "totalLiabilities": "356162000", "otherCurrentAssets": "13427000", "totalCurrentAssets": "257458000", "currentLongTermDebt": "None", "longTermInvestments": "17363000", "shortTermInvestments": "None", "currentNetReceivables": "180121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169193999", "currentAccountsPayable": "81589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53236000", "totalShareholderEquity": "71237000", "capitalLeaseObligations": "14442000", "otherCurrentLiabilities": "65315000", "totalCurrentLiabilities": "271253000", "otherNonCurrentLiabilities": "19121000", "totalNonCurrentLiabilities": "84908999", "cashAndShortTermInvestments": "63910000", "commonStockSharesOutstanding": "26458800", "intangibleAssetsExcludingGoodwill": "9244000", "cashAndCashEquivalentsAtCarryingValue": "63910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "10236000", "operatingCashflow": "-3084000", "capitalExpenditures": "10443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-931000", "cashflowFromInvestment": "4197000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 572666000, "cost_of_revenue": 705470000, "gross_profit": -132804000, "ebit": -212955000, "ebitda": -198026000, "pretax_income": 21712000, "tax_provision": -24122000, "net_income": 45403000, "net_income_to_common": 45403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73176000, "total_current_assets": 255163000, "total_assets": 491996000, "short_term_debt": 202107000, "long_term_debt": null, "total_debt": 202107000, "total_liabilities": 444975000, "total_equity": 46588000, "shares_outstanding": 26458800, "goodwill_and_intangibles": 14677000 }, "cash_flow": { "operating_cash_flow": -53975000, "capital_expenditure": 2935000, "free_cash_flow": -51040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168867, "ticker_id": 8209, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212955000", "ebitda": "-198026000", "netIncome": "45403000", "grossProfit": "-132804000", "depreciation": "None", "totalRevenue": "572666000", "costOfRevenue": "705470000", "interestIncome": "None", "incomeBeforeTax": "21712000", "interestExpense": "None", "operatingIncome": "-211888000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24122000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14929000", "sellingGeneralAndAdministrative": "77519000", "netIncomeFromContinuingOperations": "45834000" }, "balance": { "goodwill": "None", "inventory": "8727000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "491996000", "longTermDebt": "None", "shortTermDebt": "202107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14677000", "reportedCurrency": "USD", "retainedEarnings": "45323000", "totalLiabilities": "444975000", "otherCurrentAssets": "26078000", "totalCurrentAssets": "255163000", "currentLongTermDebt": "None", "longTermInvestments": "17685000", "shortTermInvestments": "None", "currentNetReceivables": "155909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236833000", "currentAccountsPayable": "57105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11904000", "totalShareholderEquity": "46588000", "capitalLeaseObligations": "11904000", "otherCurrentLiabilities": "214388000", "totalCurrentLiabilities": "388662000", "otherNonCurrentLiabilities": "11036000", "totalNonCurrentLiabilities": "56313000", "cashAndShortTermInvestments": "73176000", "commonStockSharesOutstanding": "26458800", "intangibleAssetsExcludingGoodwill": "14677000", "cashAndCashEquivalentsAtCarryingValue": "73176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2845000", "operatingCashflow": "-53975000", "capitalExpenditures": "2935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000", "cashflowFromInvestment": "136172000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572666000, "cost_of_revenue": 705470000, "gross_profit": -132804000, "research_and_development": null, "selling_general_admin": 77519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212955000, "depreciation_amortisation": 14929000, "ebitda": -198026000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21712000, "tax_provision": -24122000, "effective_tax_rate": null, "net_income": 45403000, "net_income_continuing_ops": 45834000, "net_income_to_common": 45403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73176000, "short_term_investments": null, "net_receivables": 155909000, "inventory": 8727000, "other_current_assets": null, "total_current_assets": 255163000, "net_ppe": null, "goodwill": null, "intangible_assets": 14677000, "goodwill_and_intangibles": 14677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236833000, "total_assets": 491996000, "short_term_debt": 202107000, "accounts_payable": 57105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56313000, "total_liabilities": 444975000, "total_debt": 202107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45323000, "total_equity": 46588000, "shares_outstanding": 26458800, "operating_cash_flow": -53975000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294000, "free_cash_flow": -51040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212955000", "ebitda": "-198026000", "netIncome": "45403000", "grossProfit": "-132804000", "depreciation": "None", "totalRevenue": "572666000", "costOfRevenue": "705470000", "interestIncome": "None", "incomeBeforeTax": "21712000", "interestExpense": "None", "operatingIncome": "-211888000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24122000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14929000", "sellingGeneralAndAdministrative": "77519000", "netIncomeFromContinuingOperations": "45834000" }, "balance": { "goodwill": "None", "inventory": "8727000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "491996000", "longTermDebt": "None", "shortTermDebt": "202107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14677000", "reportedCurrency": "USD", "retainedEarnings": "45323000", "totalLiabilities": "444975000", "otherCurrentAssets": "26078000", "totalCurrentAssets": "255163000", "currentLongTermDebt": "None", "longTermInvestments": "17685000", "shortTermInvestments": "None", "currentNetReceivables": "155909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236833000", "currentAccountsPayable": "57105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11904000", "totalShareholderEquity": "46588000", "capitalLeaseObligations": "11904000", "otherCurrentLiabilities": "214388000", "totalCurrentLiabilities": "388662000", "otherNonCurrentLiabilities": "11036000", "totalNonCurrentLiabilities": "56313000", "cashAndShortTermInvestments": "73176000", "commonStockSharesOutstanding": "26458800", "intangibleAssetsExcludingGoodwill": "14677000", "cashAndCashEquivalentsAtCarryingValue": "73176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2845000", "operatingCashflow": "-53975000", "capitalExpenditures": "2935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000", "cashflowFromInvestment": "136172000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 88033000, "cost_of_revenue": 77135000, "gross_profit": 10898000, "ebit": -3355000, "ebitda": -499000, "pretax_income": -4426000, "tax_provision": 126000, "net_income": -4552000, "net_income_to_common": -4552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14959000, "total_current_assets": 159487000, "total_assets": 202266000, "short_term_debt": 2706000, "long_term_debt": 65972000, "total_debt": 68678000, "total_liabilities": 262751000, "total_equity": -60485000, "shares_outstanding": 34635000, "goodwill_and_intangibles": 3447000 }, "cash_flow": { "operating_cash_flow": -7533000, "capital_expenditure": 599000, "free_cash_flow": -6934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168848, "ticker_id": 8209, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3355000", "ebitda": "-499000", "netIncome": "-4552000", "grossProfit": "10898000", "depreciation": "None", "totalRevenue": "88033000", "costOfRevenue": "77135000", "interestIncome": "None", "incomeBeforeTax": "-4426000", "interestExpense": "2176000", "operatingIncome": "-3355000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-2176000", "nonInterestIncome": "None", "operatingExpenses": "14253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2856000", "sellingGeneralAndAdministrative": "14253000", "netIncomeFromContinuingOperations": "-4426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "202266000", "longTermDebt": "65972000", "shortTermDebt": "2706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3447000", "reportedCurrency": "USD", "retainedEarnings": "-108347000", "totalLiabilities": "262751000", "otherCurrentAssets": "14424000", "totalCurrentAssets": "159487000", "currentLongTermDebt": "2706000", "longTermInvestments": "12852000", "shortTermInvestments": "None", "currentNetReceivables": "130104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42779000", "currentAccountsPayable": "65274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14335000", "totalShareholderEquity": "-60485000", "capitalLeaseObligations": "11629000", "otherCurrentLiabilities": "109804000", "totalCurrentLiabilities": "177784000", "otherNonCurrentLiabilities": "6897000", "totalNonCurrentLiabilities": "84967000", "cashAndShortTermInvestments": "14959000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "3447000", "cashAndCashEquivalentsAtCarryingValue": "14959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7533000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2882000", "cashflowFromInvestment": "-599000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88033000, "cost_of_revenue": 77135000, "gross_profit": 10898000, "research_and_development": null, "selling_general_admin": 14253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3355000, "depreciation_amortisation": 2856000, "ebitda": -499000, "interest_expense": 2176000, "interest_income": null, "other_non_operating": null, "pretax_income": -4426000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": -4552000, "net_income_continuing_ops": -4426000, "net_income_to_common": -4552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14959000, "short_term_investments": null, "net_receivables": 130104000, "inventory": null, "other_current_assets": null, "total_current_assets": 159487000, "net_ppe": null, "goodwill": null, "intangible_assets": 3447000, "goodwill_and_intangibles": 3447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42779000, "total_assets": 202266000, "short_term_debt": 2706000, "accounts_payable": 65274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177784000, "long_term_debt": 65972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84967000, "total_liabilities": 262751000, "total_debt": 68678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108347000, "total_equity": -60485000, "shares_outstanding": 34635000, "operating_cash_flow": -7533000, "stock_based_compensation": 705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2882000, "free_cash_flow": -6934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3355000", "ebitda": "-499000", "netIncome": "-4552000", "grossProfit": "10898000", "depreciation": "None", "totalRevenue": "88033000", "costOfRevenue": "77135000", "interestIncome": "None", "incomeBeforeTax": "-4426000", "interestExpense": "2176000", "operatingIncome": "-3355000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "-2176000", "nonInterestIncome": "None", "operatingExpenses": "14253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2856000", "sellingGeneralAndAdministrative": "14253000", "netIncomeFromContinuingOperations": "-4426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "202266000", "longTermDebt": "65972000", "shortTermDebt": "2706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3447000", "reportedCurrency": "USD", "retainedEarnings": "-108347000", "totalLiabilities": "262751000", "otherCurrentAssets": "14424000", "totalCurrentAssets": "159487000", "currentLongTermDebt": "2706000", "longTermInvestments": "12852000", "shortTermInvestments": "None", "currentNetReceivables": "130104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42779000", "currentAccountsPayable": "65274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14335000", "totalShareholderEquity": "-60485000", "capitalLeaseObligations": "11629000", "otherCurrentLiabilities": "109804000", "totalCurrentLiabilities": "177784000", "otherNonCurrentLiabilities": "6897000", "totalNonCurrentLiabilities": "84967000", "cashAndShortTermInvestments": "14959000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "3447000", "cashAndCashEquivalentsAtCarryingValue": "14959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7533000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2882000", "cashflowFromInvestment": "-599000", "stockBasedCompensation": "705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 100412000, "cost_of_revenue": 90434000, "gross_profit": 9978000, "ebit": 20000, "ebitda": 3178000, "pretax_income": -2893000, "tax_provision": null, "net_income": -2893000, "net_income_to_common": -2893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19969000, "total_current_assets": 175381000, "total_assets": 218763000, "short_term_debt": 4143000, "long_term_debt": 60316000, "total_debt": 64459000, "total_liabilities": 275403000, "total_equity": -56640000, "shares_outstanding": 34635000, "goodwill_and_intangibles": 4091000 }, "cash_flow": { "operating_cash_flow": 618000, "capital_expenditure": 509000, "free_cash_flow": 1127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168849, "ticker_id": 8209, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20000", "ebitda": "3178000", "netIncome": "-2893000", "grossProfit": "9978000", "depreciation": "None", "totalRevenue": "100412000", "costOfRevenue": "90434000", "interestIncome": "None", "incomeBeforeTax": "-2893000", "interestExpense": "2913000", "operatingIncome": "-897000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2913000", "nonInterestIncome": "None", "operatingExpenses": "10875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3158000", "sellingGeneralAndAdministrative": "10875000", "netIncomeFromContinuingOperations": "-2893000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "218763000", "longTermDebt": "60316000", "shortTermDebt": "4143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4091000", "reportedCurrency": "USD", "retainedEarnings": "-103795000", "totalLiabilities": "275403000", "otherCurrentAssets": "14957000", "totalCurrentAssets": "175381000", "currentLongTermDebt": "4143000", "longTermInvestments": "11866000", "shortTermInvestments": "None", "currentNetReceivables": "140455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43382000", "currentAccountsPayable": "69542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76372000", "totalShareholderEquity": "-56640000", "capitalLeaseObligations": "11913000", "otherCurrentLiabilities": "68671000", "totalCurrentLiabilities": "196116000", "otherNonCurrentLiabilities": "6605000", "totalNonCurrentLiabilities": "79287000", "cashAndShortTermInvestments": "19969000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "4091000", "cashAndCashEquivalentsAtCarryingValue": "19969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "618000", "capitalExpenditures": "509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3133000", "cashflowFromInvestment": "-817000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100412000, "cost_of_revenue": 90434000, "gross_profit": 9978000, "research_and_development": null, "selling_general_admin": 10875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20000, "depreciation_amortisation": 3158000, "ebitda": 3178000, "interest_expense": 2913000, "interest_income": null, "other_non_operating": null, "pretax_income": -2893000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2893000, "net_income_continuing_ops": -2893000, "net_income_to_common": -2893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19969000, "short_term_investments": null, "net_receivables": 140455000, "inventory": null, "other_current_assets": null, "total_current_assets": 175381000, "net_ppe": null, "goodwill": null, "intangible_assets": 4091000, "goodwill_and_intangibles": 4091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43382000, "total_assets": 218763000, "short_term_debt": 4143000, "accounts_payable": 69542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196116000, "long_term_debt": 60316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79287000, "total_liabilities": 275403000, "total_debt": 64459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103795000, "total_equity": -56640000, "shares_outstanding": 34635000, "operating_cash_flow": 618000, "stock_based_compensation": 717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3133000, "free_cash_flow": 1127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20000", "ebitda": "3178000", "netIncome": "-2893000", "grossProfit": "9978000", "depreciation": "None", "totalRevenue": "100412000", "costOfRevenue": "90434000", "interestIncome": "None", "incomeBeforeTax": "-2893000", "interestExpense": "2913000", "operatingIncome": "-897000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2913000", "nonInterestIncome": "None", "operatingExpenses": "10875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3158000", "sellingGeneralAndAdministrative": "10875000", "netIncomeFromContinuingOperations": "-2893000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "218763000", "longTermDebt": "60316000", "shortTermDebt": "4143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4091000", "reportedCurrency": "USD", "retainedEarnings": "-103795000", "totalLiabilities": "275403000", "otherCurrentAssets": "14957000", "totalCurrentAssets": "175381000", "currentLongTermDebt": "4143000", "longTermInvestments": "11866000", "shortTermInvestments": "None", "currentNetReceivables": "140455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43382000", "currentAccountsPayable": "69542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76372000", "totalShareholderEquity": "-56640000", "capitalLeaseObligations": "11913000", "otherCurrentLiabilities": "68671000", "totalCurrentLiabilities": "196116000", "otherNonCurrentLiabilities": "6605000", "totalNonCurrentLiabilities": "79287000", "cashAndShortTermInvestments": "19969000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "4091000", "cashAndCashEquivalentsAtCarryingValue": "19969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "618000", "capitalExpenditures": "509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3133000", "cashflowFromInvestment": "-817000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 141920000, "cost_of_revenue": 131131000, "gross_profit": 10789000, "ebit": -2962000, "ebitda": 169000, "pretax_income": -4396000, "tax_provision": null, "net_income": -4396000, "net_income_to_common": -4396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17597000, "total_current_assets": 162321000, "total_assets": 218489000, "short_term_debt": 3446000, "long_term_debt": 54050000, "total_debt": 57496000, "total_liabilities": 271145000, "total_equity": -52656000, "shares_outstanding": 34635000, "goodwill_and_intangibles": 4735000 }, "cash_flow": { "operating_cash_flow": -23745000, "capital_expenditure": 4970000, "free_cash_flow": -18775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168851, "ticker_id": 8209, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2962000", "ebitda": "169000", "netIncome": "-4396000", "grossProfit": "10789000", "depreciation": "None", "totalRevenue": "141920000", "costOfRevenue": "131131000", "interestIncome": "None", "incomeBeforeTax": "-4396000", "interestExpense": "1434000", "operatingIncome": "-3503000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "14292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3131000", "sellingGeneralAndAdministrative": "14292000", "netIncomeFromContinuingOperations": "-4396000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "218489000", "longTermDebt": "54050000", "shortTermDebt": "3446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4735000", "reportedCurrency": "USD", "retainedEarnings": "-100902000", "totalLiabilities": "271145000", "otherCurrentAssets": "8389000", "totalCurrentAssets": "162321000", "currentLongTermDebt": "3446000", "longTermInvestments": "13320000", "shortTermInvestments": "None", "currentNetReceivables": "136335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56168000", "currentAccountsPayable": "72331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16326000", "totalShareholderEquity": "-52656000", "capitalLeaseObligations": "12880000", "otherCurrentLiabilities": "118884000", "totalCurrentLiabilities": "194661000", "otherNonCurrentLiabilities": "9297000", "totalNonCurrentLiabilities": "76484000", "cashAndShortTermInvestments": "17597000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "4735000", "cashAndCashEquivalentsAtCarryingValue": "17597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23745000", "capitalExpenditures": "4970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20113000", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "1202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141920000, "cost_of_revenue": 131131000, "gross_profit": 10789000, "research_and_development": null, "selling_general_admin": 14292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2962000, "depreciation_amortisation": 3131000, "ebitda": 169000, "interest_expense": 1434000, "interest_income": null, "other_non_operating": null, "pretax_income": -4396000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4396000, "net_income_continuing_ops": -4396000, "net_income_to_common": -4396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17597000, "short_term_investments": null, "net_receivables": 136335000, "inventory": null, "other_current_assets": null, "total_current_assets": 162321000, "net_ppe": null, "goodwill": null, "intangible_assets": 4735000, "goodwill_and_intangibles": 4735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56168000, "total_assets": 218489000, "short_term_debt": 3446000, "accounts_payable": 72331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194661000, "long_term_debt": 54050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76484000, "total_liabilities": 271145000, "total_debt": 57496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100902000, "total_equity": -52656000, "shares_outstanding": 34635000, "operating_cash_flow": -23745000, "stock_based_compensation": 1202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20113000, "free_cash_flow": -18775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2962000", "ebitda": "169000", "netIncome": "-4396000", "grossProfit": "10789000", "depreciation": "None", "totalRevenue": "141920000", "costOfRevenue": "131131000", "interestIncome": "None", "incomeBeforeTax": "-4396000", "interestExpense": "1434000", "operatingIncome": "-3503000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "14292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3131000", "sellingGeneralAndAdministrative": "14292000", "netIncomeFromContinuingOperations": "-4396000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "218489000", "longTermDebt": "54050000", "shortTermDebt": "3446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4735000", "reportedCurrency": "USD", "retainedEarnings": "-100902000", "totalLiabilities": "271145000", "otherCurrentAssets": "8389000", "totalCurrentAssets": "162321000", "currentLongTermDebt": "3446000", "longTermInvestments": "13320000", "shortTermInvestments": "None", "currentNetReceivables": "136335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56168000", "currentAccountsPayable": "72331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16326000", "totalShareholderEquity": "-52656000", "capitalLeaseObligations": "12880000", "otherCurrentLiabilities": "118884000", "totalCurrentLiabilities": "194661000", "otherNonCurrentLiabilities": "9297000", "totalNonCurrentLiabilities": "76484000", "cashAndShortTermInvestments": "17597000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "4735000", "cashAndCashEquivalentsAtCarryingValue": "17597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23745000", "capitalExpenditures": "4970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20113000", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "1202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 128402000, "cost_of_revenue": 120273000, "gross_profit": 8129000, "ebit": -7053000, "ebitda": -3804000, "pretax_income": -8366000, "tax_provision": 159000, "net_income": -8525000, "net_income_to_common": -8525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21393000, "total_current_assets": 140328000, "total_assets": 202983000, "short_term_debt": 3811000, "long_term_debt": 32562000, "total_debt": 36373000, "total_liabilities": 252445000, "total_equity": -49462000, "shares_outstanding": 34635000, "goodwill_and_intangibles": 5379000 }, "cash_flow": { "operating_cash_flow": -3803000, "capital_expenditure": 347000, "free_cash_flow": -3456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168852, "ticker_id": 8209, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7053000", "ebitda": "-3804000", "netIncome": "-8525000", "grossProfit": "8129000", "depreciation": "None", "totalRevenue": "128402000", "costOfRevenue": "120273000", "interestIncome": "None", "incomeBeforeTax": "-8366000", "interestExpense": "1313000", "operatingIncome": "-6912000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-1313000", "nonInterestIncome": "None", "operatingExpenses": "15041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3249000", "sellingGeneralAndAdministrative": "15041000", "netIncomeFromContinuingOperations": "-8366000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "202983000", "longTermDebt": "32562000", "shortTermDebt": "3811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5379000", "reportedCurrency": "USD", "retainedEarnings": "-96506000", "totalLiabilities": "252445000", "otherCurrentAssets": "14651000", "totalCurrentAssets": "140328000", "currentLongTermDebt": "3811000", "longTermInvestments": "13990000", "shortTermInvestments": "None", "currentNetReceivables": "104284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62655000", "currentAccountsPayable": "57069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51893000", "totalShareholderEquity": "-49462000", "capitalLeaseObligations": "15520000", "otherCurrentLiabilities": "79968000", "totalCurrentLiabilities": "194754000", "otherNonCurrentLiabilities": "9437000", "totalNonCurrentLiabilities": "57691000", "cashAndShortTermInvestments": "21393000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "5379000", "cashAndCashEquivalentsAtCarryingValue": "21393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3803000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4901000", "cashflowFromInvestment": "2489000", "stockBasedCompensation": "1528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128402000, "cost_of_revenue": 120273000, "gross_profit": 8129000, "research_and_development": null, "selling_general_admin": 15041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7053000, "depreciation_amortisation": 3249000, "ebitda": -3804000, "interest_expense": 1313000, "interest_income": null, "other_non_operating": null, "pretax_income": -8366000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": -8525000, "net_income_continuing_ops": -8366000, "net_income_to_common": -8525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21393000, "short_term_investments": null, "net_receivables": 104284000, "inventory": null, "other_current_assets": null, "total_current_assets": 140328000, "net_ppe": null, "goodwill": null, "intangible_assets": 5379000, "goodwill_and_intangibles": 5379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62655000, "total_assets": 202983000, "short_term_debt": 3811000, "accounts_payable": 57069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194754000, "long_term_debt": 32562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57691000, "total_liabilities": 252445000, "total_debt": 36373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96506000, "total_equity": -49462000, "shares_outstanding": 34635000, "operating_cash_flow": -3803000, "stock_based_compensation": 1528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4901000, "free_cash_flow": -3456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7053000", "ebitda": "-3804000", "netIncome": "-8525000", "grossProfit": "8129000", "depreciation": "None", "totalRevenue": "128402000", "costOfRevenue": "120273000", "interestIncome": "None", "incomeBeforeTax": "-8366000", "interestExpense": "1313000", "operatingIncome": "-6912000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-1313000", "nonInterestIncome": "None", "operatingExpenses": "15041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3249000", "sellingGeneralAndAdministrative": "15041000", "netIncomeFromContinuingOperations": "-8366000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "202983000", "longTermDebt": "32562000", "shortTermDebt": "3811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5379000", "reportedCurrency": "USD", "retainedEarnings": "-96506000", "totalLiabilities": "252445000", "otherCurrentAssets": "14651000", "totalCurrentAssets": "140328000", "currentLongTermDebt": "3811000", "longTermInvestments": "13990000", "shortTermInvestments": "None", "currentNetReceivables": "104284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62655000", "currentAccountsPayable": "57069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51893000", "totalShareholderEquity": "-49462000", "capitalLeaseObligations": "15520000", "otherCurrentLiabilities": "79968000", "totalCurrentLiabilities": "194754000", "otherNonCurrentLiabilities": "9437000", "totalNonCurrentLiabilities": "57691000", "cashAndShortTermInvestments": "21393000", "commonStockSharesOutstanding": "34635000", "intangibleAssetsExcludingGoodwill": "5379000", "cashAndCashEquivalentsAtCarryingValue": "21393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3803000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4901000", "cashflowFromInvestment": "2489000", "stockBasedCompensation": "1528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 122110000, "cost_of_revenue": 117414000, "gross_profit": 4696000, "ebit": -8770000, "ebitda": -5310000, "pretax_income": -9770000, "tax_provision": null, "net_income": -9770000, "net_income_to_common": -9770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16302000, "total_current_assets": 135762000, "total_assets": 227677000, "short_term_debt": 6538000, "long_term_debt": 31398000, "total_debt": 37936000, "total_liabilities": 270318000, "total_equity": -42482000, "shares_outstanding": 34037168, "goodwill_and_intangibles": 6023000 }, "cash_flow": { "operating_cash_flow": -38184000, "capital_expenditure": 545000, "free_cash_flow": -37639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168853, "ticker_id": 8209, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8770000", "ebitda": "-5310000", "netIncome": "-9770000", "grossProfit": "4696000", "depreciation": "None", "totalRevenue": "122110000", "costOfRevenue": "117414000", "interestIncome": "None", "incomeBeforeTax": "-9770000", "interestExpense": "1000000", "operatingIncome": "-9672000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "14368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3460000", "sellingGeneralAndAdministrative": "14368000", "netIncomeFromContinuingOperations": "-9770000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "227677000", "longTermDebt": "31398000", "shortTermDebt": "6538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6023000", "reportedCurrency": "USD", "retainedEarnings": "-87981000", "totalLiabilities": "270318000", "otherCurrentAssets": "13356000", "totalCurrentAssets": "135762000", "currentLongTermDebt": "None", "longTermInvestments": "18607000", "shortTermInvestments": "None", "currentNetReceivables": "106104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91915000", "currentAccountsPayable": "52281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47747000", "totalShareholderEquity": "-42482000", "capitalLeaseObligations": "16349000", "otherCurrentLiabilities": "73384000", "totalCurrentLiabilities": "210422000", "otherNonCurrentLiabilities": "12034000", "totalNonCurrentLiabilities": "59896000", "cashAndShortTermInvestments": "16302000", "commonStockSharesOutstanding": "34037168", "intangibleAssetsExcludingGoodwill": "6023000", "cashAndCashEquivalentsAtCarryingValue": "16302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38184000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21907000", "cashflowFromInvestment": "-438000", "stockBasedCompensation": "1790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122110000, "cost_of_revenue": 117414000, "gross_profit": 4696000, "research_and_development": null, "selling_general_admin": 14368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8770000, "depreciation_amortisation": 3460000, "ebitda": -5310000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -9770000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9770000, "net_income_continuing_ops": -9770000, "net_income_to_common": -9770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16302000, "short_term_investments": null, "net_receivables": 106104000, "inventory": null, "other_current_assets": null, "total_current_assets": 135762000, "net_ppe": null, "goodwill": null, "intangible_assets": 6023000, "goodwill_and_intangibles": 6023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91915000, "total_assets": 227677000, "short_term_debt": 6538000, "accounts_payable": 52281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210422000, "long_term_debt": 31398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59896000, "total_liabilities": 270318000, "total_debt": 37936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87981000, "total_equity": -42482000, "shares_outstanding": 34037168, "operating_cash_flow": -38184000, "stock_based_compensation": 1790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21907000, "free_cash_flow": -37639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8770000", "ebitda": "-5310000", "netIncome": "-9770000", "grossProfit": "4696000", "depreciation": "None", "totalRevenue": "122110000", "costOfRevenue": "117414000", "interestIncome": "None", "incomeBeforeTax": "-9770000", "interestExpense": "1000000", "operatingIncome": "-9672000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "14368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3460000", "sellingGeneralAndAdministrative": "14368000", "netIncomeFromContinuingOperations": "-9770000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "227677000", "longTermDebt": "31398000", "shortTermDebt": "6538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6023000", "reportedCurrency": "USD", "retainedEarnings": "-87981000", "totalLiabilities": "270318000", "otherCurrentAssets": "13356000", "totalCurrentAssets": "135762000", "currentLongTermDebt": "None", "longTermInvestments": "18607000", "shortTermInvestments": "None", "currentNetReceivables": "106104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91915000", "currentAccountsPayable": "52281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47747000", "totalShareholderEquity": "-42482000", "capitalLeaseObligations": "16349000", "otherCurrentLiabilities": "73384000", "totalCurrentLiabilities": "210422000", "otherNonCurrentLiabilities": "12034000", "totalNonCurrentLiabilities": "59896000", "cashAndShortTermInvestments": "16302000", "commonStockSharesOutstanding": "34037168", "intangibleAssetsExcludingGoodwill": "6023000", "cashAndCashEquivalentsAtCarryingValue": "16302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38184000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21907000", "cashflowFromInvestment": "-438000", "stockBasedCompensation": "1790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 103552000, "cost_of_revenue": 124400000, "gross_profit": -20848000, "ebit": -38369000, "ebitda": -34883000, "pretax_income": -39425000, "tax_provision": -963000, "net_income": -38462000, "net_income_to_common": -38462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33730000, "total_current_assets": 141000000, "total_assets": 233864000, "short_term_debt": 6571000, "long_term_debt": 9478000, "total_debt": 16049000, "total_liabilities": 268538000, "total_equity": -34515000, "shares_outstanding": 34037168, "goodwill_and_intangibles": 6667000 }, "cash_flow": { "operating_cash_flow": 44924000, "capital_expenditure": 514000, "free_cash_flow": 45438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168854, "ticker_id": 8209, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38369000", "ebitda": "-34883000", "netIncome": "-38462000", "grossProfit": "-20848000", "depreciation": "None", "totalRevenue": "103552000", "costOfRevenue": "124400000", "interestIncome": "None", "incomeBeforeTax": "-39425000", "interestExpense": "1056000", "operatingIncome": "-36936000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-963000", "reportedCurrency": "USD", "netInterestIncome": "-1056000", "nonInterestIncome": "None", "operatingExpenses": "16088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "16088000", "netIncomeFromContinuingOperations": "-38462000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "233864000", "longTermDebt": "9478000", "shortTermDebt": "6571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6667000", "reportedCurrency": "USD", "retainedEarnings": "-78211000", "totalLiabilities": "268538000", "otherCurrentAssets": "17679000", "totalCurrentAssets": "141000000", "currentLongTermDebt": "None", "longTermInvestments": "19016000", "shortTermInvestments": "None", "currentNetReceivables": "89591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92864000", "currentAccountsPayable": "46475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25465000", "totalShareholderEquity": "-34515000", "capitalLeaseObligations": "15987000", "otherCurrentLiabilities": "81265000", "totalCurrentLiabilities": "230264000", "otherNonCurrentLiabilities": "12696000", "totalNonCurrentLiabilities": "38274000", "cashAndShortTermInvestments": "33730000", "commonStockSharesOutstanding": "34037168", "intangibleAssetsExcludingGoodwill": "6667000", "cashAndCashEquivalentsAtCarryingValue": "33730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44924000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32354000", "cashflowFromInvestment": "-3348000", "stockBasedCompensation": "2826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103552000, "cost_of_revenue": 124400000, "gross_profit": -20848000, "research_and_development": null, "selling_general_admin": 16088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38369000, "depreciation_amortisation": 3486000, "ebitda": -34883000, "interest_expense": 1056000, "interest_income": null, "other_non_operating": null, "pretax_income": -39425000, "tax_provision": -963000, "effective_tax_rate": null, "net_income": -38462000, "net_income_continuing_ops": -38462000, "net_income_to_common": -38462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33730000, "short_term_investments": null, "net_receivables": 89591000, "inventory": null, "other_current_assets": null, "total_current_assets": 141000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6667000, "goodwill_and_intangibles": 6667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92864000, "total_assets": 233864000, "short_term_debt": 6571000, "accounts_payable": 46475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230264000, "long_term_debt": 9478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38274000, "total_liabilities": 268538000, "total_debt": 16049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78211000, "total_equity": -34515000, "shares_outstanding": 34037168, "operating_cash_flow": 44924000, "stock_based_compensation": 2826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32354000, "free_cash_flow": 45438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38369000", "ebitda": "-34883000", "netIncome": "-38462000", "grossProfit": "-20848000", "depreciation": "None", "totalRevenue": "103552000", "costOfRevenue": "124400000", "interestIncome": "None", "incomeBeforeTax": "-39425000", "interestExpense": "1056000", "operatingIncome": "-36936000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-963000", "reportedCurrency": "USD", "netInterestIncome": "-1056000", "nonInterestIncome": "None", "operatingExpenses": "16088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "16088000", "netIncomeFromContinuingOperations": "-38462000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "233864000", "longTermDebt": "9478000", "shortTermDebt": "6571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6667000", "reportedCurrency": "USD", "retainedEarnings": "-78211000", "totalLiabilities": "268538000", "otherCurrentAssets": "17679000", "totalCurrentAssets": "141000000", "currentLongTermDebt": "None", "longTermInvestments": "19016000", "shortTermInvestments": "None", "currentNetReceivables": "89591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92864000", "currentAccountsPayable": "46475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25465000", "totalShareholderEquity": "-34515000", "capitalLeaseObligations": "15987000", "otherCurrentLiabilities": "81265000", "totalCurrentLiabilities": "230264000", "otherNonCurrentLiabilities": "12696000", "totalNonCurrentLiabilities": "38274000", "cashAndShortTermInvestments": "33730000", "commonStockSharesOutstanding": "34037168", "intangibleAssetsExcludingGoodwill": "6667000", "cashAndCashEquivalentsAtCarryingValue": "33730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44924000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32354000", "cashflowFromInvestment": "-3348000", "stockBasedCompensation": "2826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 166035000, "cost_of_revenue": 153846000, "gross_profit": 12189000, "ebit": 413000, "ebitda": 3860000, "pretax_income": -1564000, "tax_provision": null, "net_income": -1564000, "net_income_to_common": -1564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25962000, "total_current_assets": 221189000, "total_assets": 346737000, "short_term_debt": 6790000, "long_term_debt": 39903000, "total_debt": 46693000, "total_liabilities": 345764000, "total_equity": 1132000, "shares_outstanding": 28086000, "goodwill_and_intangibles": 7312000 }, "cash_flow": { "operating_cash_flow": 12665000, "capital_expenditure": 2368000, "free_cash_flow": 15033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168856, "ticker_id": 8209, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413000", "ebitda": "3860000", "netIncome": "-1564000", "grossProfit": "12189000", "depreciation": "None", "totalRevenue": "166035000", "costOfRevenue": "153846000", "interestIncome": "None", "incomeBeforeTax": "-1564000", "interestExpense": "1977000", "operatingIncome": "-796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1977000", "nonInterestIncome": "None", "operatingExpenses": "12985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447000", "sellingGeneralAndAdministrative": "12985000", "netIncomeFromContinuingOperations": "-1564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "346737000", "longTermDebt": "39903000", "shortTermDebt": "6790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7312000", "reportedCurrency": "USD", "retainedEarnings": "-39749000", "totalLiabilities": "345764000", "otherCurrentAssets": "14193000", "totalCurrentAssets": "221189000", "currentLongTermDebt": "None", "longTermInvestments": "19936000", "shortTermInvestments": "None", "currentNetReceivables": "181034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125548000", "currentAccountsPayable": "69441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57020000", "totalShareholderEquity": "1132000", "capitalLeaseObligations": "17117000", "otherCurrentLiabilities": "111108000", "totalCurrentLiabilities": "278176000", "otherNonCurrentLiabilities": "10568000", "totalNonCurrentLiabilities": "67588000", "cashAndShortTermInvestments": "25962000", "commonStockSharesOutstanding": "28086000", "intangibleAssetsExcludingGoodwill": "7312000", "cashAndCashEquivalentsAtCarryingValue": "25962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12665000", "capitalExpenditures": "2368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27377000", "cashflowFromInvestment": "18407000", "stockBasedCompensation": "1337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166035000, "cost_of_revenue": 153846000, "gross_profit": 12189000, "research_and_development": null, "selling_general_admin": 12985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413000, "depreciation_amortisation": 3447000, "ebitda": 3860000, "interest_expense": 1977000, "interest_income": null, "other_non_operating": null, "pretax_income": -1564000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1564000, "net_income_continuing_ops": -1564000, "net_income_to_common": -1564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25962000, "short_term_investments": null, "net_receivables": 181034000, "inventory": null, "other_current_assets": null, "total_current_assets": 221189000, "net_ppe": null, "goodwill": null, "intangible_assets": 7312000, "goodwill_and_intangibles": 7312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125548000, "total_assets": 346737000, "short_term_debt": 6790000, "accounts_payable": 69441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278176000, "long_term_debt": 39903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67588000, "total_liabilities": 345764000, "total_debt": 46693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39749000, "total_equity": 1132000, "shares_outstanding": 28086000, "operating_cash_flow": 12665000, "stock_based_compensation": 1337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27377000, "free_cash_flow": 15033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413000", "ebitda": "3860000", "netIncome": "-1564000", "grossProfit": "12189000", "depreciation": "None", "totalRevenue": "166035000", "costOfRevenue": "153846000", "interestIncome": "None", "incomeBeforeTax": "-1564000", "interestExpense": "1977000", "operatingIncome": "-796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1977000", "nonInterestIncome": "None", "operatingExpenses": "12985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3447000", "sellingGeneralAndAdministrative": "12985000", "netIncomeFromContinuingOperations": "-1564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "346737000", "longTermDebt": "39903000", "shortTermDebt": "6790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7312000", "reportedCurrency": "USD", "retainedEarnings": "-39749000", "totalLiabilities": "345764000", "otherCurrentAssets": "14193000", "totalCurrentAssets": "221189000", "currentLongTermDebt": "None", "longTermInvestments": "19936000", "shortTermInvestments": "None", "currentNetReceivables": "181034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125548000", "currentAccountsPayable": "69441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57020000", "totalShareholderEquity": "1132000", "capitalLeaseObligations": "17117000", "otherCurrentLiabilities": "111108000", "totalCurrentLiabilities": "278176000", "otherNonCurrentLiabilities": "10568000", "totalNonCurrentLiabilities": "67588000", "cashAndShortTermInvestments": "25962000", "commonStockSharesOutstanding": "28086000", "intangibleAssetsExcludingGoodwill": "7312000", "cashAndCashEquivalentsAtCarryingValue": "25962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12665000", "capitalExpenditures": "2368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27377000", "cashflowFromInvestment": "18407000", "stockBasedCompensation": "1337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 90605000, "cost_of_revenue": 121736000, "gross_profit": -31131000, "ebit": -49893000, "ebitda": -46104000, "pretax_income": -51389000, "tax_provision": null, "net_income": -51389000, "net_income_to_common": -51389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22381000, "total_current_assets": 208825000, "total_assets": 344514000, "short_term_debt": 22805000, "long_term_debt": 52789000, "total_debt": 75594000, "total_liabilities": 344078000, "total_equity": 1357000, "shares_outstanding": 28086000, "goodwill_and_intangibles": 7956000 }, "cash_flow": { "operating_cash_flow": -43860000, "capital_expenditure": 2975000, "free_cash_flow": -40885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168857, "ticker_id": 8209, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49893000", "ebitda": "-46104000", "netIncome": "-51389000", "grossProfit": "-31131000", "depreciation": "None", "totalRevenue": "90605000", "costOfRevenue": "121736000", "interestIncome": "None", "incomeBeforeTax": "-51389000", "interestExpense": "1496000", "operatingIncome": "-47994000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1496000", "nonInterestIncome": "None", "operatingExpenses": "16863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3789000", "sellingGeneralAndAdministrative": "18079000", "netIncomeFromContinuingOperations": "-51389000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "344514000", "longTermDebt": "52789000", "shortTermDebt": "22805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7956000", "reportedCurrency": "USD", "retainedEarnings": "-38185000", "totalLiabilities": "344078000", "otherCurrentAssets": "18231000", "totalCurrentAssets": "208825000", "currentLongTermDebt": "14773000", "longTermInvestments": "22202000", "shortTermInvestments": "None", "currentNetReceivables": "168213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135689000", "currentAccountsPayable": "57081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88748000", "totalShareholderEquity": "1357000", "capitalLeaseObligations": "13154000", "otherCurrentLiabilities": "186092999", "totalCurrentLiabilities": "265978999", "otherNonCurrentLiabilities": "9467000", "totalNonCurrentLiabilities": "78099000", "cashAndShortTermInvestments": "22381000", "commonStockSharesOutstanding": "28086000", "intangibleAssetsExcludingGoodwill": "7956000", "cashAndCashEquivalentsAtCarryingValue": "22381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43860000", "capitalExpenditures": "2975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31116000", "cashflowFromInvestment": "7383000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90605000, "cost_of_revenue": 121736000, "gross_profit": -31131000, "research_and_development": null, "selling_general_admin": 18079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49893000, "depreciation_amortisation": 3789000, "ebitda": -46104000, "interest_expense": 1496000, "interest_income": null, "other_non_operating": null, "pretax_income": -51389000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51389000, "net_income_continuing_ops": -51389000, "net_income_to_common": -51389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22381000, "short_term_investments": null, "net_receivables": 168213000, "inventory": 1, "other_current_assets": null, "total_current_assets": 208825000, "net_ppe": null, "goodwill": null, "intangible_assets": 7956000, "goodwill_and_intangibles": 7956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135689000, "total_assets": 344514000, "short_term_debt": 22805000, "accounts_payable": 57081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265978999, "long_term_debt": 52789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78099000, "total_liabilities": 344078000, "total_debt": 75594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38185000, "total_equity": 1357000, "shares_outstanding": 28086000, "operating_cash_flow": -43860000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31116000, "free_cash_flow": -40885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49893000", "ebitda": "-46104000", "netIncome": "-51389000", "grossProfit": "-31131000", "depreciation": "None", "totalRevenue": "90605000", "costOfRevenue": "121736000", "interestIncome": "None", "incomeBeforeTax": "-51389000", "interestExpense": "1496000", "operatingIncome": "-47994000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1496000", "nonInterestIncome": "None", "operatingExpenses": "16863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3789000", "sellingGeneralAndAdministrative": "18079000", "netIncomeFromContinuingOperations": "-51389000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "344514000", "longTermDebt": "52789000", "shortTermDebt": "22805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7956000", "reportedCurrency": "USD", "retainedEarnings": "-38185000", "totalLiabilities": "344078000", "otherCurrentAssets": "18231000", "totalCurrentAssets": "208825000", "currentLongTermDebt": "14773000", "longTermInvestments": "22202000", "shortTermInvestments": "None", "currentNetReceivables": "168213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135689000", "currentAccountsPayable": "57081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88748000", "totalShareholderEquity": "1357000", "capitalLeaseObligations": "13154000", "otherCurrentLiabilities": "186092999", "totalCurrentLiabilities": "265978999", "otherNonCurrentLiabilities": "9467000", "totalNonCurrentLiabilities": "78099000", "cashAndShortTermInvestments": "22381000", "commonStockSharesOutstanding": "28086000", "intangibleAssetsExcludingGoodwill": "7956000", "cashAndCashEquivalentsAtCarryingValue": "22381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43860000", "capitalExpenditures": "2975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31116000", "cashflowFromInvestment": "7383000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 120043000, "cost_of_revenue": 135903000, "gross_profit": -15860000, "ebit": -32437000, "ebitda": -28027000, "pretax_income": -33334000, "tax_provision": 25000, "net_income": -33333000, "net_income_to_common": -33333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27327000, "total_current_assets": 225665000, "total_assets": 377993000, "short_term_debt": 63692000, "long_term_debt": 31489000, "total_debt": 95181000, "total_liabilities": 339875000, "total_equity": 39039000, "shares_outstanding": 25560000, "goodwill_and_intangibles": 8600000 }, "cash_flow": { "operating_cash_flow": -34988000, "capital_expenditure": 4620000, "free_cash_flow": -30368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168858, "ticker_id": 8209, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32437000", "ebitda": "-28027000", "netIncome": "-33333000", "grossProfit": "-15860000", "depreciation": "None", "totalRevenue": "120043000", "costOfRevenue": "135903000", "interestIncome": "None", "incomeBeforeTax": "-33334000", "interestExpense": "897000", "operatingIncome": "-31791000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-897000", "nonInterestIncome": "None", "operatingExpenses": "15931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4410000", "sellingGeneralAndAdministrative": "15524000", "netIncomeFromContinuingOperations": "-33334000" }, "balance": { "goodwill": "None", "inventory": "912000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "377993000", "longTermDebt": "31489000", "shortTermDebt": "63692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8600000", "reportedCurrency": "USD", "retainedEarnings": "13204000", "totalLiabilities": "339875000", "otherCurrentAssets": "12607000", "totalCurrentAssets": "225665000", "currentLongTermDebt": "None", "longTermInvestments": "23731000", "shortTermInvestments": "None", "currentNetReceivables": "185731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152328000", "currentAccountsPayable": "77683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46344000", "totalShareholderEquity": "39039000", "capitalLeaseObligations": "14855000", "otherCurrentLiabilities": "81865000", "totalCurrentLiabilities": "269752000", "otherNonCurrentLiabilities": "21075000", "totalNonCurrentLiabilities": "70123000", "cashAndShortTermInvestments": "27327000", "commonStockSharesOutstanding": "25560000", "intangibleAssetsExcludingGoodwill": "8600000", "cashAndCashEquivalentsAtCarryingValue": "27327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34988000", "capitalExpenditures": "4620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6718000", "cashflowFromInvestment": "-7401000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120043000, "cost_of_revenue": 135903000, "gross_profit": -15860000, "research_and_development": null, "selling_general_admin": 15524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32437000, "depreciation_amortisation": 4410000, "ebitda": -28027000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": -33334000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -33333000, "net_income_continuing_ops": -33334000, "net_income_to_common": -33333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27327000, "short_term_investments": null, "net_receivables": 185731000, "inventory": 912000, "other_current_assets": null, "total_current_assets": 225665000, "net_ppe": null, "goodwill": null, "intangible_assets": 8600000, "goodwill_and_intangibles": 8600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152328000, "total_assets": 377993000, "short_term_debt": 63692000, "accounts_payable": 77683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269752000, "long_term_debt": 31489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70123000, "total_liabilities": 339875000, "total_debt": 95181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13204000, "total_equity": 39039000, "shares_outstanding": 25560000, "operating_cash_flow": -34988000, "stock_based_compensation": 998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6718000, "free_cash_flow": -30368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32437000", "ebitda": "-28027000", "netIncome": "-33333000", "grossProfit": "-15860000", "depreciation": "None", "totalRevenue": "120043000", "costOfRevenue": "135903000", "interestIncome": "None", "incomeBeforeTax": "-33334000", "interestExpense": "897000", "operatingIncome": "-31791000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-897000", "nonInterestIncome": "None", "operatingExpenses": "15931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4410000", "sellingGeneralAndAdministrative": "15524000", "netIncomeFromContinuingOperations": "-33334000" }, "balance": { "goodwill": "None", "inventory": "912000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "377993000", "longTermDebt": "31489000", "shortTermDebt": "63692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8600000", "reportedCurrency": "USD", "retainedEarnings": "13204000", "totalLiabilities": "339875000", "otherCurrentAssets": "12607000", "totalCurrentAssets": "225665000", "currentLongTermDebt": "None", "longTermInvestments": "23731000", "shortTermInvestments": "None", "currentNetReceivables": "185731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152328000", "currentAccountsPayable": "77683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46344000", "totalShareholderEquity": "39039000", "capitalLeaseObligations": "14855000", "otherCurrentLiabilities": "81865000", "totalCurrentLiabilities": "269752000", "otherNonCurrentLiabilities": "21075000", "totalNonCurrentLiabilities": "70123000", "cashAndShortTermInvestments": "27327000", "commonStockSharesOutstanding": "25560000", "intangibleAssetsExcludingGoodwill": "8600000", "cashAndCashEquivalentsAtCarryingValue": "27327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34988000", "capitalExpenditures": "4620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6718000", "cashflowFromInvestment": "-7401000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 103552000, "cost_of_revenue": 124400000, "gross_profit": -20848000, "ebit": -38369000, "ebitda": -34883000, "pretax_income": -39425000, "tax_provision": -963000, "net_income": -38462000, "net_income_to_common": -38462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62939000, "total_current_assets": 257458000, "total_assets": 426652000, "short_term_debt": 60808000, "long_term_debt": 29627000, "total_debt": 90435000, "total_liabilities": 356162000, "total_equity": 71237000, "shares_outstanding": 25490000, "goodwill_and_intangibles": 9244000 }, "cash_flow": { "operating_cash_flow": -23324000, "capital_expenditure": 902000, "free_cash_flow": -22422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168859, "ticker_id": 8209, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38369000", "ebitda": "-34883000", "netIncome": "-38462000", "grossProfit": "-20848000", "depreciation": "None", "totalRevenue": "103552000", "costOfRevenue": "124400000", "interestIncome": "None", "incomeBeforeTax": "-39425000", "interestExpense": "None", "operatingIncome": "-34401000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-963000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "15640000", "netIncomeFromContinuingOperations": "-17473000" }, "balance": { "goodwill": "None", "inventory": "971000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "426652000", "longTermDebt": "29627000", "shortTermDebt": "60808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9244000", "reportedCurrency": "USD", "retainedEarnings": "46537000", "totalLiabilities": "356162000", "otherCurrentAssets": "14398000", "totalCurrentAssets": "257458000", "currentLongTermDebt": "None", "longTermInvestments": "21283000", "shortTermInvestments": "None", "currentNetReceivables": "180121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169194000", "currentAccountsPayable": "81589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44672000", "totalShareholderEquity": "71237000", "capitalLeaseObligations": "15045000", "otherCurrentLiabilities": "73879000", "totalCurrentLiabilities": "271253000", "otherNonCurrentLiabilities": "19770000", "totalNonCurrentLiabilities": "84909000", "cashAndShortTermInvestments": "62939000", "commonStockSharesOutstanding": "25490000", "intangibleAssetsExcludingGoodwill": "9244000", "cashAndCashEquivalentsAtCarryingValue": "62939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10921000", "operatingCashflow": "-23324000", "capitalExpenditures": "902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15181000", "cashflowFromInvestment": "8897000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103552000, "cost_of_revenue": 124400000, "gross_profit": -20848000, "research_and_development": null, "selling_general_admin": 15640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38369000, "depreciation_amortisation": 3486000, "ebitda": -34883000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39425000, "tax_provision": -963000, "effective_tax_rate": null, "net_income": -38462000, "net_income_continuing_ops": -17473000, "net_income_to_common": -38462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62939000, "short_term_investments": null, "net_receivables": 180121000, "inventory": 971000, "other_current_assets": null, "total_current_assets": 257458000, "net_ppe": null, "goodwill": null, "intangible_assets": 9244000, "goodwill_and_intangibles": 9244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169194000, "total_assets": 426652000, "short_term_debt": 60808000, "accounts_payable": 81589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271253000, "long_term_debt": 29627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84909000, "total_liabilities": 356162000, "total_debt": 90435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46537000, "total_equity": 71237000, "shares_outstanding": 25490000, "operating_cash_flow": -23324000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15181000, "free_cash_flow": -22422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38369000", "ebitda": "-34883000", "netIncome": "-38462000", "grossProfit": "-20848000", "depreciation": "None", "totalRevenue": "103552000", "costOfRevenue": "124400000", "interestIncome": "None", "incomeBeforeTax": "-39425000", "interestExpense": "None", "operatingIncome": "-34401000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-963000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "15640000", "netIncomeFromContinuingOperations": "-17473000" }, "balance": { "goodwill": "None", "inventory": "971000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "426652000", "longTermDebt": "29627000", "shortTermDebt": "60808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9244000", "reportedCurrency": "USD", "retainedEarnings": "46537000", "totalLiabilities": "356162000", "otherCurrentAssets": "14398000", "totalCurrentAssets": "257458000", "currentLongTermDebt": "None", "longTermInvestments": "21283000", "shortTermInvestments": "None", "currentNetReceivables": "180121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169194000", "currentAccountsPayable": "81589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44672000", "totalShareholderEquity": "71237000", "capitalLeaseObligations": "15045000", "otherCurrentLiabilities": "73879000", "totalCurrentLiabilities": "271253000", "otherNonCurrentLiabilities": "19770000", "totalNonCurrentLiabilities": "84909000", "cashAndShortTermInvestments": "62939000", "commonStockSharesOutstanding": "25490000", "intangibleAssetsExcludingGoodwill": "9244000", "cashAndCashEquivalentsAtCarryingValue": "62939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10921000", "operatingCashflow": "-23324000", "capitalExpenditures": "902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15181000", "cashflowFromInvestment": "8897000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 175448000, "cost_of_revenue": 158436000, "gross_profit": 17012000, "ebit": 35243000, "ebitda": 39571000, "pretax_income": 34831000, "tax_provision": -29805000, "net_income": 34567000, "net_income_to_common": 34567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61862000, "total_current_assets": 270690000, "total_assets": 457134000, "short_term_debt": 72529000, "long_term_debt": 33407000, "total_debt": 105936000, "total_liabilities": 388751000, "total_equity": 69133000, "shares_outstanding": 25493877, "goodwill_and_intangibles": 9888000 }, "cash_flow": { "operating_cash_flow": -4104000, "capital_expenditure": 2930000, "free_cash_flow": -1174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168861, "ticker_id": 8209, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35243000", "ebitda": "39571000", "netIncome": "34567000", "grossProfit": "17012000", "depreciation": "None", "totalRevenue": "175448000", "costOfRevenue": "158436000", "interestIncome": "None", "incomeBeforeTax": "34831000", "interestExpense": "412000", "operatingIncome": "35636000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-29805000", "reportedCurrency": "USD", "netInterestIncome": "-412000", "nonInterestIncome": "None", "operatingExpenses": "-18624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "13364000", "netIncomeFromContinuingOperations": "34831000" }, "balance": { "goodwill": "None", "inventory": "1294000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "457134000", "longTermDebt": "33407000", "shortTermDebt": "72529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9888000", "reportedCurrency": "USD", "retainedEarnings": "64013000", "totalLiabilities": "388751000", "otherCurrentAssets": "15704000", "totalCurrentAssets": "270690000", "currentLongTermDebt": "None", "longTermInvestments": "27002000", "shortTermInvestments": "None", "currentNetReceivables": "191830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186444000", "currentAccountsPayable": "92063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50231000", "totalShareholderEquity": "69133000", "capitalLeaseObligations": "16824000", "otherCurrentLiabilities": "85663000", "totalCurrentLiabilities": "297211000", "otherNonCurrentLiabilities": "19571000", "totalNonCurrentLiabilities": "91540000", "cashAndShortTermInvestments": "61862000", "commonStockSharesOutstanding": "25493877", "intangibleAssetsExcludingGoodwill": "9888000", "cashAndCashEquivalentsAtCarryingValue": "61862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8595000", "operatingCashflow": "-4104000", "capitalExpenditures": "2930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3649000", "cashflowFromInvestment": "506000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175448000, "cost_of_revenue": 158436000, "gross_profit": 17012000, "research_and_development": null, "selling_general_admin": 13364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35243000, "depreciation_amortisation": 4328000, "ebitda": 39571000, "interest_expense": 412000, "interest_income": null, "other_non_operating": null, "pretax_income": 34831000, "tax_provision": -29805000, "effective_tax_rate": null, "net_income": 34567000, "net_income_continuing_ops": 34831000, "net_income_to_common": 34567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61862000, "short_term_investments": null, "net_receivables": 191830000, "inventory": 1294000, "other_current_assets": null, "total_current_assets": 270690000, "net_ppe": null, "goodwill": null, "intangible_assets": 9888000, "goodwill_and_intangibles": 9888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186444000, "total_assets": 457134000, "short_term_debt": 72529000, "accounts_payable": 92063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297211000, "long_term_debt": 33407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91540000, "total_liabilities": 388751000, "total_debt": 105936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64013000, "total_equity": 69133000, "shares_outstanding": 25493877, "operating_cash_flow": -4104000, "stock_based_compensation": 496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3649000, "free_cash_flow": -1174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35243000", "ebitda": "39571000", "netIncome": "34567000", "grossProfit": "17012000", "depreciation": "None", "totalRevenue": "175448000", "costOfRevenue": "158436000", "interestIncome": "None", "incomeBeforeTax": "34831000", "interestExpense": "412000", "operatingIncome": "35636000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-29805000", "reportedCurrency": "USD", "netInterestIncome": "-412000", "nonInterestIncome": "None", "operatingExpenses": "-18624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "13364000", "netIncomeFromContinuingOperations": "34831000" }, "balance": { "goodwill": "None", "inventory": "1294000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "457134000", "longTermDebt": "33407000", "shortTermDebt": "72529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9888000", "reportedCurrency": "USD", "retainedEarnings": "64013000", "totalLiabilities": "388751000", "otherCurrentAssets": "15704000", "totalCurrentAssets": "270690000", "currentLongTermDebt": "None", "longTermInvestments": "27002000", "shortTermInvestments": "None", "currentNetReceivables": "191830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186444000", "currentAccountsPayable": "92063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50231000", "totalShareholderEquity": "69133000", "capitalLeaseObligations": "16824000", "otherCurrentLiabilities": "85663000", "totalCurrentLiabilities": "297211000", "otherNonCurrentLiabilities": "19571000", "totalNonCurrentLiabilities": "91540000", "cashAndShortTermInvestments": "61862000", "commonStockSharesOutstanding": "25493877", "intangibleAssetsExcludingGoodwill": "9888000", "cashAndCashEquivalentsAtCarryingValue": "61862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8595000", "operatingCashflow": "-4104000", "capitalExpenditures": "2930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3649000", "cashflowFromInvestment": "506000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "income_statement": { "revenue": 155189000, "cost_of_revenue": 155646000, "gross_profit": -457000, "ebit": -9735000, "ebitda": -5351000, "pretax_income": -10311000, "tax_provision": -151000, "net_income": -10300000, "net_income_to_common": -10300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63105000, "total_current_assets": 263279000, "total_assets": 443754000, "short_term_debt": 9878000, "long_term_debt": 29668000, "total_debt": 39546000, "total_liabilities": 410711000, "total_equity": 34057000, "shares_outstanding": 25493877, "goodwill_and_intangibles": 10728000 }, "cash_flow": { "operating_cash_flow": -34522000, "capital_expenditure": 740000, "free_cash_flow": -33782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168862, "ticker_id": 8209, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:25:53.997584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9735000", "ebitda": "-5351000", "netIncome": "-10300000", "grossProfit": "-457000", "depreciation": "None", "totalRevenue": "155189000", "costOfRevenue": "155646000", "interestIncome": "None", "incomeBeforeTax": "-10311000", "interestExpense": "576000", "operatingIncome": "-10384000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-151000", "reportedCurrency": "USD", "netInterestIncome": "-576000", "nonInterestIncome": "None", "operatingExpenses": "9927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4384000", "sellingGeneralAndAdministrative": "16944000", "netIncomeFromContinuingOperations": "-10311000" }, "balance": { "goodwill": "None", "inventory": "1810000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "443754000", "longTermDebt": "29668000", "shortTermDebt": "9878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10728000", "reportedCurrency": "USD", "retainedEarnings": "29446000", "totalLiabilities": "410711000", "otherCurrentAssets": "11785000", "totalCurrentAssets": "263279000", "currentLongTermDebt": "None", "longTermInvestments": "21924000", "shortTermInvestments": "None", "currentNetReceivables": "188389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180475000", "currentAccountsPayable": "76815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57619000", "totalShareholderEquity": "34057000", "capitalLeaseObligations": "18073000", "otherCurrentLiabilities": "188526000", "totalCurrentLiabilities": "316895000", "otherNonCurrentLiabilities": "23987000", "totalNonCurrentLiabilities": "93816000", "cashAndShortTermInvestments": "63105000", "commonStockSharesOutstanding": "25493877", "intangibleAssetsExcludingGoodwill": "10728000", "cashAndCashEquivalentsAtCarryingValue": "63105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34522000", "capitalExpenditures": "740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6314000", "cashflowFromInvestment": "14755000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155189000, "cost_of_revenue": 155646000, "gross_profit": -457000, "research_and_development": null, "selling_general_admin": 16944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9735000, "depreciation_amortisation": 4384000, "ebitda": -5351000, "interest_expense": 576000, "interest_income": null, "other_non_operating": null, "pretax_income": -10311000, "tax_provision": -151000, "effective_tax_rate": null, "net_income": -10300000, "net_income_continuing_ops": -10311000, "net_income_to_common": -10300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63105000, "short_term_investments": null, "net_receivables": 188389000, "inventory": 1810000, "other_current_assets": null, "total_current_assets": 263279000, "net_ppe": null, "goodwill": null, "intangible_assets": 10728000, "goodwill_and_intangibles": 10728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180475000, "total_assets": 443754000, "short_term_debt": 9878000, "accounts_payable": 76815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316895000, "long_term_debt": 29668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93816000, "total_liabilities": 410711000, "total_debt": 39546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29446000, "total_equity": 34057000, "shares_outstanding": 25493877, "operating_cash_flow": -34522000, "stock_based_compensation": 523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6314000, "free_cash_flow": -33782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9735000", "ebitda": "-5351000", "netIncome": "-10300000", "grossProfit": "-457000", "depreciation": "None", "totalRevenue": "155189000", "costOfRevenue": "155646000", "interestIncome": "None", "incomeBeforeTax": "-10311000", "interestExpense": "576000", "operatingIncome": "-10384000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-151000", "reportedCurrency": "USD", "netInterestIncome": "-576000", "nonInterestIncome": "None", "operatingExpenses": "9927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4384000", "sellingGeneralAndAdministrative": "16944000", "netIncomeFromContinuingOperations": "-10311000" }, "balance": { "goodwill": "None", "inventory": "1810000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "443754000", "longTermDebt": "29668000", "shortTermDebt": "9878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10728000", "reportedCurrency": "USD", "retainedEarnings": "29446000", "totalLiabilities": "410711000", "otherCurrentAssets": "11785000", "totalCurrentAssets": "263279000", "currentLongTermDebt": "None", "longTermInvestments": "21924000", "shortTermInvestments": "None", "currentNetReceivables": "188389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180475000", "currentAccountsPayable": "76815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57619000", "totalShareholderEquity": "34057000", "capitalLeaseObligations": "18073000", "otherCurrentLiabilities": "188526000", "totalCurrentLiabilities": "316895000", "otherNonCurrentLiabilities": "23987000", "totalNonCurrentLiabilities": "93816000", "cashAndShortTermInvestments": "63105000", "commonStockSharesOutstanding": "25493877", "intangibleAssetsExcludingGoodwill": "10728000", "cashAndCashEquivalentsAtCarryingValue": "63105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34522000", "capitalExpenditures": "740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6314000", "cashflowFromInvestment": "14755000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }