{ "ticker": { "uuid": "cf29e9ef-a1bc-4099-8dbd-ca2158880177", "symbol": "MARINE", "name": "Marine Electricals (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/cf29e9ef-a1bc-4099-8dbd-ca2158880177/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf29e9ef-a1bc-4099-8dbd-ca2158880177/" }, "latest_snapshot": { "ticker": { "uuid": "cf29e9ef-a1bc-4099-8dbd-ca2158880177", "symbol": "MARINE", "name": "Marine Electricals (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/cf29e9ef-a1bc-4099-8dbd-ca2158880177/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf29e9ef-a1bc-4099-8dbd-ca2158880177/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.08, "quality": 0.21, "momentum": 0.94, "coverage": 0.909, "confidence": 0.851, "delta": 2 }, "headline_factors": { "price": 336.9, "market_cap": 44694921929.01, "pe_ratio": 74.3176, "earnings_yield": 0.0186, "ebitda_to_ev": 0.0216, "shareholder_yield": -0.006, "roe": 0.122, "piotroski_f_score": 4, "momentum_12_1": 0.5035, "volatility_252d": 0.5352 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 74.3176, "ev_ebitda": 46.3965, "earnings_yield": 0.0186, "fcf_yield": -0.0098, "shareholder_yield": -0.006 }, "quality": { "roe": 0.122, "roic": 0.1131, "gross_margin": 0.192, "fcf_margin": -0.0462, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1432, "eps_growth_1y": null, "fcf_growth_1y": -2.3162 }, "momentum": { "price_return_12m": 0.958, "momentum_12_1": 0.5035, "relative_strength": 0.9495 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.21, "momentum_percentile": 0.94, "growth_composite": 37, "yield_composite": 92, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248.85, "os": 0.13, "value": 0.12, "quality": 0.2, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 54.8945, "earnings_yield": 0.025, "shareholder_yield": -0.0081, "roe": 0.122, "momentum_12_1": 0.0302 }, { "week_end_date": "2026-06-14", "price": 244.05, "os": 0.13, "value": 0.13, "quality": 0.2, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 53.8356, "earnings_yield": 0.0255, "shareholder_yield": -0.0083, "roe": 0.122, "momentum_12_1": -0.0325 }, { "week_end_date": "2026-06-21", "price": 258.45, "os": 0.16, "value": 0.12, "quality": 0.21, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 57.0122, "earnings_yield": 0.0241, "shareholder_yield": -0.0078, "roe": 0.122, "momentum_12_1": 0.1161 }, { "week_end_date": "2026-06-28", "price": 268.75, "os": 0.15, "value": 0.11, "quality": 0.2, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 59.2843, "earnings_yield": 0.0232, "shareholder_yield": -0.0075, "roe": 0.122, "momentum_12_1": 0.2674 }, { "week_end_date": "2026-07-05", "price": 280.3, "os": 0.16, "value": 0.1, "quality": 0.2, "momentum": 0.89, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 61.8321, "earnings_yield": 0.0222, "shareholder_yield": -0.0072, "roe": 0.122, "momentum_12_1": 0.2187 }, { "week_end_date": "2026-07-12", "price": 258.7, "os": 0.17, "value": 0.13, "quality": 0.21, "momentum": 0.85, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 57.0673, "earnings_yield": 0.024, "shareholder_yield": -0.0078, "roe": 0.122, "momentum_12_1": 0.2135 }, { "week_end_date": "2026-07-19", "price": 249.75, "os": 0.19, "value": 0.14, "quality": 0.21, "momentum": 0.89, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 55.093, "earnings_yield": 0.0249, "shareholder_yield": -0.0081, "roe": 0.122, "momentum_12_1": 0.3627 }, { "week_end_date": "2026-07-26", "price": 254.8, "os": 0.17, "value": 0.13, "quality": 0.2, "momentum": 0.9, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 56.207, "earnings_yield": 0.0244, "shareholder_yield": -0.0079, "roe": 0.122, "momentum_12_1": 0.4185 }, { "week_end_date": "2026-08-02", "price": 266, "os": 0.18, "value": 0.12, "quality": 0.21, "momentum": 0.92, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 58.6776, "earnings_yield": 0.0234, "shareholder_yield": -0.0076, "roe": 0.122, "momentum_12_1": 0.5892 }, { "week_end_date": "2026-08-09", "price": 336.9, "os": 0.16, "value": 0.08, "quality": 0.21, "momentum": 0.94, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 74.3176, "earnings_yield": 0.0186, "shareholder_yield": -0.006, "roe": 0.122, "momentum_12_1": 0.5035 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8769351000, "cost_of_revenue": 7044617000, "gross_profit": 1724734000, "ebit": 796942000, "ebitda": 1095477000, "pretax_income": null, "tax_provision": null, "net_income": 583692000, "net_income_to_common": 583692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160641000, "capital_expenditure": -282728000, "free_cash_flow": -443369000, "dividends_paid": -41330000, "share_repurchases": null, "shares_issued": 307500000, "net_debt_issued": -319116000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8769351000, "cost_of_revenue": 7044617000, "gross_profit": 1724734000, "ebit": 796942000, "ebitda": 1095477000, "pretax_income": null, "tax_provision": null, "net_income": 583692000, "net_income_to_common": 583692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160641000, "capital_expenditure": -282728000, "free_cash_flow": -443369000, "dividends_paid": -41330000, "share_repurchases": null, "shares_issued": 307500000, "net_debt_issued": -319116000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8769351000, "cost_of_revenue": 7044617000, "gross_profit": 1724734000, "ebit": 796942000, "ebitda": 1095477000, "pretax_income": null, "tax_provision": null, "net_income": 583692000, "net_income_to_common": 583692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160641000, "capital_expenditure": -282728000, "free_cash_flow": -443369000, "dividends_paid": -41330000, "share_repurchases": null, "shares_issued": 307500000, "net_debt_issued": -319116000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8769351000, "cost_of_revenue": 7044617000, "gross_profit": 1724734000, "ebit": 796942000, "ebitda": 1095477000, "pretax_income": null, "tax_provision": null, "net_income": 583692000, "net_income_to_common": 583692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160641000, "capital_expenditure": -282728000, "free_cash_flow": -443369000, "dividends_paid": -41330000, "share_repurchases": null, "shares_issued": 307500000, "net_debt_issued": -319116000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8769351000, "cost_of_revenue": 7044617000, "gross_profit": 1724734000, "ebit": 796942000, "ebitda": 1095477000, "pretax_income": null, "tax_provision": null, "net_income": 583692000, "net_income_to_common": 583692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160641000, "capital_expenditure": -282728000, "free_cash_flow": -443369000, "dividends_paid": -41330000, "share_repurchases": null, "shares_issued": 307500000, "net_debt_issued": -319116000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8769351000, "cost_of_revenue": 7044617000, "gross_profit": 1724734000, "ebit": 796942000, "ebitda": 1095477000, "pretax_income": null, "tax_provision": null, "net_income": 583692000, "net_income_to_common": 583692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160641000, "capital_expenditure": -282728000, "free_cash_flow": -443369000, "dividends_paid": -41330000, "share_repurchases": null, "shares_issued": 307500000, "net_debt_issued": -319116000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8769351000, "cost_of_revenue": 7044617000, "gross_profit": 1724734000, "ebit": 796942000, "ebitda": 1095477000, "pretax_income": null, "tax_provision": null, "net_income": 583692000, "net_income_to_common": 583692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160641000, "capital_expenditure": -282728000, "free_cash_flow": -443369000, "dividends_paid": -41330000, "share_repurchases": null, "shares_issued": 307500000, "net_debt_issued": -319116000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7670953000, "cost_of_revenue": 6303348000, "gross_profit": 1367605000, "ebit": 531401000, "ebitda": 820548000, "pretax_income": null, "tax_provision": null, "net_income": 384322000, "net_income_to_common": 384322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183759000, "total_current_assets": 6123132000, "total_assets": 7246640000, "short_term_debt": 286927000, "long_term_debt": 208251000, "total_debt": 551911000, "total_liabilities": null, "total_equity": 4037291000, "shares_outstanding": 132665250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 554405000, "capital_expenditure": -217545000, "free_cash_flow": 336860000, "dividends_paid": -26440000, "share_repurchases": null, "shares_issued": 1155837000, "net_debt_issued": -459573000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2774817000, "cost_of_revenue": 2257130000, "gross_profit": 517687000, "ebit": 276547000, "ebitda": 299275000, "pretax_income": null, "tax_provision": null, "net_income": 184824000, "net_income_to_common": 184824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2774817000, "cost_of_revenue": 2257130000, "gross_profit": 517687000, "ebit": 276547000, "ebitda": 299275000, "pretax_income": null, "tax_provision": null, "net_income": 184824000, "net_income_to_common": 184824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2774817000, "cost_of_revenue": 2257130000, "gross_profit": 517687000, "ebit": 276547000, "ebitda": 299275000, "pretax_income": null, "tax_provision": null, "net_income": 184824000, "net_income_to_common": 184824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2774817000, "cost_of_revenue": 2257130000, "gross_profit": 517687000, "ebit": 276547000, "ebitda": 299275000, "pretax_income": null, "tax_provision": null, "net_income": 184824000, "net_income_to_common": 184824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2774817000, "cost_of_revenue": 2257130000, "gross_profit": 517687000, "ebit": 276547000, "ebitda": 299275000, "pretax_income": null, "tax_provision": null, "net_income": 184824000, "net_income_to_common": 184824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2774817000, "cost_of_revenue": 2257130000, "gross_profit": 517687000, "ebit": 276547000, "ebitda": 299275000, "pretax_income": null, "tax_provision": null, "net_income": 184824000, "net_income_to_common": 184824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2774817000, "cost_of_revenue": 2257130000, "gross_profit": 517687000, "ebit": 276547000, "ebitda": 299275000, "pretax_income": null, "tax_provision": null, "net_income": 184824000, "net_income_to_common": 184824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222713000, "total_current_assets": 7561954000, "total_assets": 8904453000, "short_term_debt": 642809000, "long_term_debt": 198773000, "total_debt": 885976000, "total_liabilities": null, "total_equity": 4929042000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2102300000, "cost_of_revenue": 1689804000, "gross_profit": 412496000, "ebit": 163393000, "ebitda": 200340000, "pretax_income": null, "tax_provision": null, "net_income": 117824000, "net_income_to_common": 117824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2102300000, "cost_of_revenue": 1689804000, "gross_profit": 412496000, "ebit": 163393000, "ebitda": 200340000, "pretax_income": null, "tax_provision": null, "net_income": 117824000, "net_income_to_common": 117824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2102300000, "cost_of_revenue": 1689804000, "gross_profit": 412496000, "ebit": 163393000, "ebitda": 200340000, "pretax_income": null, "tax_provision": null, "net_income": 117824000, "net_income_to_common": 117824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2102300000, "cost_of_revenue": 1689804000, "gross_profit": 412496000, "ebit": 163393000, "ebitda": 200340000, "pretax_income": null, "tax_provision": null, "net_income": 117824000, "net_income_to_common": 117824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2102300000, "cost_of_revenue": 1689804000, "gross_profit": 412496000, "ebit": 163393000, "ebitda": 200340000, "pretax_income": null, "tax_provision": null, "net_income": 117824000, "net_income_to_common": 117824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }