{ "ticker": { "uuid": "cf29e9ef-a1bc-4099-8dbd-ca2158880177", "symbol": "MARINE", "name": "Marine Electricals (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/cf29e9ef-a1bc-4099-8dbd-ca2158880177/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf29e9ef-a1bc-4099-8dbd-ca2158880177/" }, "ticker_metadata": { "id": 14511, "uuid": "cf29e9ef-a1bc-4099-8dbd-ca2158880177", "symbol": "MARINE", "name": "Marine Electricals (India) Limited", "asset_type": "equity", "market_cap": 35678990336, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Marine Electricals (India) Limited manufactures and sells various marine and industrial electrical and electronic components in India and internationally. The company operates through Marine and Industry segments. It provides marine and defence solutions that offer power generation and distribution solutions, including main switch boards, automated power management systems, motor control centers/group starter panels/local starter panels, distribution boards, battery charger/transformer rectifier units, and navigation light control panels; internal communication systems comprising automatic telephone, self-powered telephone, public address-general alarm, sound reception, and talk-back systems; electrical and hybrid propulsion systems consisting of battery energy storage systems, air- and liquid-cooled drive systems, and motors and alternators; marine LED lights, such as automatic emergency lanterns, flush mounted lights/cabin, flood lights/hanger, pendant, explosion proof pendant, red pendant, weather deck, bilge, tube, bunk, and engine room lights; ancillary systems that include addressable flood alarm systems, wind speed and direction systems, all weather observation systems, data distribution units, and auto transfer switches; and marine motors that comprises brake, SPDP, FLP, winged, dual speed and three speed, salvage pump, and canned motors. Its defence solutions also offer integrated bridge and integrated platform management systems. In addition, the company's commercial solutions provide monitoring and control systems, and integrated navigation and communication systems. Further, it provides LV switchboards, MV switchboards, busducts and bustrunking systems, integrated powering solutions, and IBMS. Additionally, the company offers maritime domain awareness solutions, and mobility product and software solutions, as well as the Biz starter pack. Marine Electricals (India) Limited was founded in 1978 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf29e9ef-a1bc-4099-8dbd-ca2158880177", "symbol": "MARINE", "name": "Marine Electricals (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/cf29e9ef-a1bc-4099-8dbd-ca2158880177/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf29e9ef-a1bc-4099-8dbd-ca2158880177/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.07, "quality": 0.72, "momentum": 0.75, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 248.85, "market_cap": 33013748258.49, "pe_ratio": 70.463, "earnings_yield": 0.0142, "ebitda_to_ev": 0.0225, "shareholder_yield": -0.0342, "roe": 0.109, "piotroski_f_score": 9, "momentum_12_1": 0.0302, "volatility_252d": 0.4769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.403460+00:00", "batch_id": "" }, "size": { "price_close": 248.85, "market_cap": 33013748258.4915, "market_cap_usd": 33013748258.4915, "enterprise_value": 33344227258.4915, "shares_outstanding": 132665250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 70.463, "pb_ratio": 7.6796, "ptbv_ratio": 7.6796, "ps_ratio": 3.7662, "pcf_ratio": 59.5481, "pfcf_ratio": 98.0044, "ev_ebitda": 44.3956, "ev_ebit": 43.3384, "ev_sales": 3.8039, "ev_fcf": 98.9854, "earnings_yield": 0.0142, "fcf_yield": 0.0101, "price_to_sales": 3.7662, "price_to_book": 7.6796, "price_to_cashflow": 59.5481, "ebitda_to_ev": 0.0225, "sales_yield": 0.2629 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.035, "shareholder_yield": -0.0342, "debt_paydown_yield": null, "total_yield": -0.0342 }, "quality": { "gross_margin": 0.1819, "operating_margin": 0.0878, "net_margin": 0.0534, "ebitda_margin": 0.0857, "fcf_margin": 0.0384, "roe": 0.109, "roa": 0.0617, "roic": 0.1246, "roc_greenblatt": null, "asset_turnover": 1.155, "cash_conversion": 0.719, "accruals_ratio": -0.0113, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.3484, "revenue_stability_5y": 0.3211, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.44, "debt_to_assets": 0.0734, "interest_coverage": 7.1629, "current_ratio": 2.1667, "quick_ratio": 2.1667, "net_debt": 330479000, "local_beta": 1.9766, "volatility_252d": 0.4769, "volatility_60d": 1.1008, "max_drawdown_12m": -0.3561, "risk_adjusted_momentum": 0.0633 }, "growth": { "revenue_growth_1y": 0.2331, "revenue_growth_3y_cagr": 0.2682, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4839, "eps_growth_3y_cagr": 0.4361, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6105, "revenue_growth": 0.2331, "earnings_growth": 0.4839 }, "momentum": { "price_return_1m": 0.0244, "price_return_3m": 0.2978, "price_return_6m": 0.2015, "price_return_9m": 0.4259, "price_return_12m": 0.0553, "price_return_12m_ex1m": 0.0302, "momentum_6m": 0.2015, "momentum_12m": 0.0553, "momentum_12_1": 0.0302, "distance_from_52w_high": -0.0747, "distance_from_52w_low": 0.5418, "relative_strength": 0.163 }, "raw_ttm": { "revenue_ttm": 8765870000, "gross_profit_ttm": 1594318000, "ebit_ttm": 769393000, "ebitda_ttm": 751071000, "net_income_ttm": 468526000, "eps_diluted_ttm": 3.5316, "operating_cash_flow_ttm": 554405000, "capital_expenditure_ttm": -217545000, "fcf_ttm": 336860000, "dividends_paid_ttm": -26440000, "share_repurchases_ttm": null, "shares_issued_ttm": 1155837000, "interest_expense_ttm": 107413000, "cash_and_equivalents": 226786000, "total_current_assets": 6325617000, "total_current_liabilities": 2919419000, "net_ppe": null, "total_assets": 7589394000, "total_debt": 557265000, "total_equity": 4298911000, "net_working_capital": 3494955000, "book_value_per_share": 32.4042, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.4042 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 87, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 67, "rank_pcf": 85, "rank_ev_ebitda": 91, "rank_ev_ebit": 81, "rank_earnings_yield": 87, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 51, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 88, "rank_fcf_margin": 41, "rank_piotroski": 2, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32 }, "composites": { "value_composite": 93, "quality_composite": 28, "momentum_composite": 25, "growth_composite": 12, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.2245, "os_score": 0.27, "value_percentile": 0.07, "quality_percentile": 0.72, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6560, "ticker_id": 14511, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.403460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.85, "market_cap": 33013748258.4915, "market_cap_usd": 33013748258.4915, "enterprise_value": 33344227258.4915, "shares_outstanding": 132665250, "fx_rate_to_usd": null, "pe_ratio": 70.46300154, "pb_ratio": 7.67956077, "ptbv_ratio": 7.67956077, "ps_ratio": 3.76616905, "pcf_ratio": 59.54807092, "pfcf_ratio": 98.00435866, "ev_ebitda": 44.3955728, "ev_ebit": 43.33835538, "ev_sales": 3.8038697, "ev_fcf": 98.98541607, "earnings_yield": 0.01419185, "fcf_yield": 0.0101025, "dividend_yield": 0.00080088, "buyback_yield": -0.03501078, "shareholder_yield": -0.0342099, "debt_paydown_yield": null, "total_yield": -0.0342099, "gross_margin": 0.1818779, "operating_margin": 0.08777144, "net_margin": 0.05344889, "ebitda_margin": 0.08568128, "fcf_margin": 0.03842859, "roe": 0.10898714, "roa": 0.06173431, "roic": 0.12464812, "roc_greenblatt": null, "asset_turnover": 1.1550158, "cash_conversion": 0.71897824, "accruals_ratio": -0.01131566, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44001033, "debt_to_assets": 0.07342681, "interest_coverage": 7.16294117, "current_ratio": 2.16673831, "quick_ratio": 2.16673831, "net_debt": 330479000, "revenue_growth_1y": 0.23314022, "revenue_growth_3y_cagr": 0.26820178, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4839031, "eps_growth_3y_cagr": 0.43605613, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.61047471, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.348416, "revenue_stability_5y": 0.321051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02441136, "price_return_3m": 0.2977836, "price_return_6m": 0.20147746, "price_return_9m": 0.42585821, "price_return_12m": 0.05534154, "price_return_12m_ex1m": 0.03019312, "distance_from_52w_high": -0.07470066, "distance_from_52w_low": 0.54182166, "relative_strength": 0.16302128, "local_beta": 1.9766, "volatility_252d": 0.47691, "volatility_60d": 1.100809, "max_drawdown_12m": -0.35607422, "revenue_ttm": 8765870000, "gross_profit_ttm": 1594318000, "ebit_ttm": 769393000, "ebitda_ttm": 751071000, "net_income_ttm": 468526000, "eps_diluted_ttm": 3.53164073, "operating_cash_flow_ttm": 554405000, "capital_expenditure_ttm": -217545000, "fcf_ttm": 336860000, "dividends_paid_ttm": -26440000, "share_repurchases_ttm": null, "shares_issued_ttm": 1155837000, "interest_expense_ttm": 107413000, "cash_and_equivalents": 226786000, "total_current_assets": 6325617000, "total_current_liabilities": 2919419000, "net_ppe": null, "total_assets": 7589394000, "total_debt": 557265000, "total_equity": 4298911000, "net_working_capital": 3494955000, "book_value_per_share": 32.40419778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.40419778, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 87, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 67, "rank_pcf": 85, "rank_ev_ebitda": 91, "rank_ev_ebit": 81, "rank_earnings_yield": 87, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 51, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 88, "rank_fcf_margin": 41, "rank_piotroski": 2, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 93, "quality_composite": 28, "momentum_composite": 25, "growth_composite": 12, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248.85, "os": 0.27, "value": 0.07, "quality": 0.72, "momentum": 0.75, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 70.463, "earnings_yield": 0.0142, "shareholder_yield": -0.0342, "roe": 0.109, "momentum_12_1": 0.0302, "complete_fields": { "id": 6560, "ticker_id": 14511, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.403460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.85, "market_cap": 33013748258.4915, "market_cap_usd": 33013748258.4915, "enterprise_value": 33344227258.4915, "shares_outstanding": 132665250, "fx_rate_to_usd": null, "pe_ratio": 70.46300154, "pb_ratio": 7.67956077, "ptbv_ratio": 7.67956077, "ps_ratio": 3.76616905, "pcf_ratio": 59.54807092, "pfcf_ratio": 98.00435866, "ev_ebitda": 44.3955728, "ev_ebit": 43.33835538, "ev_sales": 3.8038697, "ev_fcf": 98.98541607, "earnings_yield": 0.01419185, "fcf_yield": 0.0101025, "dividend_yield": 0.00080088, "buyback_yield": -0.03501078, "shareholder_yield": -0.0342099, "debt_paydown_yield": null, "total_yield": -0.0342099, "gross_margin": 0.1818779, "operating_margin": 0.08777144, "net_margin": 0.05344889, "ebitda_margin": 0.08568128, "fcf_margin": 0.03842859, "roe": 0.10898714, "roa": 0.06173431, "roic": 0.12464812, "roc_greenblatt": null, "asset_turnover": 1.1550158, "cash_conversion": 0.71897824, "accruals_ratio": -0.01131566, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44001033, "debt_to_assets": 0.07342681, "interest_coverage": 7.16294117, "current_ratio": 2.16673831, "quick_ratio": 2.16673831, "net_debt": 330479000, "revenue_growth_1y": 0.23314022, "revenue_growth_3y_cagr": 0.26820178, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4839031, "eps_growth_3y_cagr": 0.43605613, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.61047471, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.348416, "revenue_stability_5y": 0.321051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02441136, "price_return_3m": 0.2977836, "price_return_6m": 0.20147746, "price_return_9m": 0.42585821, "price_return_12m": 0.05534154, "price_return_12m_ex1m": 0.03019312, "distance_from_52w_high": -0.07470066, "distance_from_52w_low": 0.54182166, "relative_strength": 0.16302128, "local_beta": 1.9766, "volatility_252d": 0.47691, "volatility_60d": 1.100809, "max_drawdown_12m": -0.35607422, "revenue_ttm": 8765870000, "gross_profit_ttm": 1594318000, "ebit_ttm": 769393000, "ebitda_ttm": 751071000, "net_income_ttm": 468526000, "eps_diluted_ttm": 3.53164073, "operating_cash_flow_ttm": 554405000, "capital_expenditure_ttm": -217545000, "fcf_ttm": 336860000, "dividends_paid_ttm": -26440000, "share_repurchases_ttm": null, "shares_issued_ttm": 1155837000, "interest_expense_ttm": 107413000, "cash_and_equivalents": 226786000, "total_current_assets": 6325617000, "total_current_liabilities": 2919419000, "net_ppe": null, "total_assets": 7589394000, "total_debt": 557265000, "total_equity": 4298911000, "net_working_capital": 3494955000, "book_value_per_share": 32.40419778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.40419778, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 87, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 67, "rank_pcf": 85, "rank_ev_ebitda": 91, "rank_ev_ebit": 81, "rank_earnings_yield": 87, "rank_fcf_yield": 47, "rank_dividend_yield": 47, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 51, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 88, "rank_fcf_margin": 41, "rank_piotroski": 2, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 93, "quality_composite": 28, "momentum_composite": 25, "growth_composite": 12, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 7666709000, "cost_of_revenue": 6351481000, "gross_profit": 1315228000, "ebit": 660589000, "ebitda": 773655000, "pretax_income": null, "tax_provision": null, "net_income": 384322000, "net_income_to_common": 384322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183759000, "total_current_assets": 6123132000, "total_assets": 7246640000, "short_term_debt": 286927000, "long_term_debt": 208251000, "total_debt": 551911000, "total_liabilities": null, "total_equity": 4037291000, "shares_outstanding": 132665250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 554405000, "capital_expenditure": -217545000, "free_cash_flow": 336860000, "dividends_paid": -26440000, "share_repurchases": null, "shares_issued": 1155837000, "net_debt_issued": null }, "complete_fields": { "id": 372679, "ticker_id": 14511, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "773655000", "netIncome": "384322000", "grossProfit": "1315228000", "totalRevenue": "7666709000", "costOfRevenue": "6351481000", "interestExpense": "93872000", "operatingIncome": "660589000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155659000" }, "balance": { "totalDebt": "551911000", "totalAssets": "7246640000", "longTermDebt": "208251000", "shortTermDebt": "286927000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "6123132000", "totalShareholderEquity": "4037291000", "totalCurrentLiabilities": "2860375000", "cashAndShortTermInvestments": "183759000" }, "cashflow": { "freeCashFlow": "336860000", "dividendsPaid": "-26440000", "issuanceOfDebt": null, "issuanceOfStock": "1155837000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "554405000", "repurchaseOfStock": null, "capitalExpenditures": "-217545000" } }, "revenue": 7666709000, "cost_of_revenue": 6351481000, "gross_profit": 1315228000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660589000, "depreciation_amortisation": 155659000, "ebitda": 773655000, "interest_expense": 93872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 384322000, "net_income_continuing_ops": null, "net_income_to_common": 384322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6123132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7246640000, "short_term_debt": 286927000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2860375000, "long_term_debt": 208251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4037291000, "shares_outstanding": 132665250, "operating_cash_flow": 554405000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26440000, "share_repurchases": null, "shares_issued": 1155837000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 336860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "773655000", "netIncome": "384322000", "grossProfit": "1315228000", "totalRevenue": "7666709000", "costOfRevenue": "6351481000", "interestExpense": "93872000", "operatingIncome": "660589000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155659000" }, "balance": { "totalDebt": "551911000", "totalAssets": "7246640000", "longTermDebt": "208251000", "shortTermDebt": "286927000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "6123132000", "totalShareholderEquity": "4037291000", "totalCurrentLiabilities": "2860375000", "cashAndShortTermInvestments": "183759000" }, "cashflow": { "freeCashFlow": "336860000", "dividendsPaid": "-26440000", "issuanceOfDebt": null, "issuanceOfStock": "1155837000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "554405000", "repurchaseOfStock": null, "capitalExpenditures": "-217545000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 6217224000, "cost_of_revenue": 5292227000, "gross_profit": 924997000, "ebit": 483508000, "ebitda": 550932000, "pretax_income": null, "tax_provision": null, "net_income": 258994000, "net_income_to_common": 258994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65318000, "total_current_assets": 4855617000, "total_assets": 6157145000, "short_term_debt": 689357000, "long_term_debt": 265394000, "total_debt": 970366000, "total_liabilities": null, "total_equity": 2506895000, "shares_outstanding": 132665250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73574000, "capital_expenditure": -241630000, "free_cash_flow": -315204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 139303000, "net_debt_issued": null }, "complete_fields": { "id": 372682, "ticker_id": 14511, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "550932000", "netIncome": "258994000", "grossProfit": "924997000", "totalRevenue": "6217224000", "costOfRevenue": "5292227000", "interestExpense": "84069000", "operatingIncome": "483508000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103662000" }, "balance": { "totalDebt": "970366000", "totalAssets": "6157145000", "longTermDebt": "265394000", "shortTermDebt": "689357000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "4855617000", "totalShareholderEquity": "2506895000", "totalCurrentLiabilities": "3277809000", "cashAndShortTermInvestments": "65318000" }, "cashflow": { "freeCashFlow": "-315204000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "139303000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-73574000", "repurchaseOfStock": null, "capitalExpenditures": "-241630000" } }, "revenue": 6217224000, "cost_of_revenue": 5292227000, "gross_profit": 924997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483508000, "depreciation_amortisation": 103662000, "ebitda": 550932000, "interest_expense": 84069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 258994000, "net_income_continuing_ops": null, "net_income_to_common": 258994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4855617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6157145000, "short_term_debt": 689357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3277809000, "long_term_debt": 265394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 970366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2506895000, "shares_outstanding": 132665250, "operating_cash_flow": -73574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -241630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 139303000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -315204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "550932000", "netIncome": "258994000", "grossProfit": "924997000", "totalRevenue": "6217224000", "costOfRevenue": "5292227000", "interestExpense": "84069000", "operatingIncome": "483508000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103662000" }, "balance": { "totalDebt": "970366000", "totalAssets": "6157145000", "longTermDebt": "265394000", "shortTermDebt": "689357000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "4855617000", "totalShareholderEquity": "2506895000", "totalCurrentLiabilities": "3277809000", "cashAndShortTermInvestments": "65318000" }, "cashflow": { "freeCashFlow": "-315204000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "139303000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-73574000", "repurchaseOfStock": null, "capitalExpenditures": "-241630000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 4419696000, "cost_of_revenue": 3743445000, "gross_profit": 676251000, "ebit": 327617000, "ebitda": 395034000, "pretax_income": null, "tax_provision": null, "net_income": 169954000, "net_income_to_common": 169954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29171000, "total_current_assets": 3589627000, "total_assets": 4657415000, "short_term_debt": 428941000, "long_term_debt": 222195000, "total_debt": 656951000, "total_liabilities": null, "total_equity": 2083720000, "shares_outstanding": 126315250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27663000, "capital_expenditure": -229668000, "free_cash_flow": -257331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 153197000, "net_debt_issued": null }, "complete_fields": { "id": 372683, "ticker_id": 14511, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "395034000", "netIncome": "169954000", "grossProfit": "676251000", "totalRevenue": "4419696000", "costOfRevenue": "3743445000", "interestExpense": "63506000", "operatingIncome": "327617000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80799000" }, "balance": { "totalDebt": "656951000", "totalAssets": "4657415000", "longTermDebt": "222195000", "shortTermDebt": "428941000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "126315250", "totalCurrentAssets": "3589627000", "totalShareholderEquity": "2083720000", "totalCurrentLiabilities": "2238501000", "cashAndShortTermInvestments": "29171000" }, "cashflow": { "freeCashFlow": "-257331000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "153197000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-27663000", "repurchaseOfStock": null, "capitalExpenditures": "-229668000" } }, "revenue": 4419696000, "cost_of_revenue": 3743445000, "gross_profit": 676251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327617000, "depreciation_amortisation": 80799000, "ebitda": 395034000, "interest_expense": 63506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169954000, "net_income_continuing_ops": null, "net_income_to_common": 169954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3589627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4657415000, "short_term_debt": 428941000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2238501000, "long_term_debt": 222195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 656951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2083720000, "shares_outstanding": 126315250, "operating_cash_flow": -27663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -229668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 153197000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -257331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "395034000", "netIncome": "169954000", "grossProfit": "676251000", "totalRevenue": "4419696000", "costOfRevenue": "3743445000", "interestExpense": "63506000", "operatingIncome": "327617000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80799000" }, "balance": { "totalDebt": "656951000", "totalAssets": "4657415000", "longTermDebt": "222195000", "shortTermDebt": "428941000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "126315250", "totalCurrentAssets": "3589627000", "totalShareholderEquity": "2083720000", "totalCurrentLiabilities": "2238501000", "cashAndShortTermInvestments": "29171000" }, "cashflow": { "freeCashFlow": "-257331000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "153197000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-27663000", "repurchaseOfStock": null, "capitalExpenditures": "-229668000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 3758754000, "cost_of_revenue": 3234312000, "gross_profit": 524442000, "ebit": 241135000, "ebitda": 325752000, "pretax_income": null, "tax_provision": null, "net_income": 129772000, "net_income_to_common": 129772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14414000, "total_current_assets": 3039123000, "total_assets": 3734204000, "short_term_debt": 309454000, "long_term_debt": 43926000, "total_debt": 366160000, "total_liabilities": null, "total_equity": 1745837000, "shares_outstanding": 122665250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 466378000, "capital_expenditure": -118957000, "free_cash_flow": 347421000, "dividends_paid": -24441000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372684, "ticker_id": 14511, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "325752000", "netIncome": "129772000", "grossProfit": "524442000", "totalRevenue": "3758754000", "costOfRevenue": "3234312000", "interestExpense": "37884000", "operatingIncome": "241135000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93463000" }, "balance": { "totalDebt": "366160000", "totalAssets": "3734204000", "longTermDebt": "43926000", "shortTermDebt": "309454000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "122665250", "totalCurrentAssets": "3039123000", "totalShareholderEquity": "1745837000", "totalCurrentLiabilities": "1839749000", "cashAndShortTermInvestments": "14414000" }, "cashflow": { "freeCashFlow": "347421000", "dividendsPaid": "-24441000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "466378000", "repurchaseOfStock": null, "capitalExpenditures": "-118957000" } }, "revenue": 3758754000, "cost_of_revenue": 3234312000, "gross_profit": 524442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241135000, "depreciation_amortisation": 93463000, "ebitda": 325752000, "interest_expense": 37884000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129772000, "net_income_continuing_ops": null, "net_income_to_common": 129772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3039123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3734204000, "short_term_debt": 309454000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839749000, "long_term_debt": 43926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 366160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1745837000, "shares_outstanding": 122665250, "operating_cash_flow": 466378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24441000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 347421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "325752000", "netIncome": "129772000", "grossProfit": "524442000", "totalRevenue": "3758754000", "costOfRevenue": "3234312000", "interestExpense": "37884000", "operatingIncome": "241135000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93463000" }, "balance": { "totalDebt": "366160000", "totalAssets": "3734204000", "longTermDebt": "43926000", "shortTermDebt": "309454000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "122665250", "totalCurrentAssets": "3039123000", "totalShareholderEquity": "1745837000", "totalCurrentLiabilities": "1839749000", "cashAndShortTermInvestments": "14414000" }, "cashflow": { "freeCashFlow": "347421000", "dividendsPaid": "-24441000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "466378000", "repurchaseOfStock": null, "capitalExpenditures": "-118957000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 2102300000, "cost_of_revenue": 1689804000, "gross_profit": 412496000, "ebit": 163393000, "ebitda": 200340000, "pretax_income": null, "tax_provision": null, "net_income": 117824000, "net_income_to_common": 117824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372676, "ticker_id": 14511, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200340000", "netIncome": "117824000", "grossProfit": "412496000", "totalRevenue": "2102300000", "costOfRevenue": "1689804000", "interestExpense": "44584000", "operatingIncome": "163393000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 2102300000, "cost_of_revenue": 1689804000, "gross_profit": 412496000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163393000, "depreciation_amortisation": null, "ebitda": 200340000, "interest_expense": 44584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117824000, "net_income_continuing_ops": null, "net_income_to_common": 117824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200340000", "netIncome": "117824000", "grossProfit": "412496000", "totalRevenue": "2102300000", "costOfRevenue": "1689804000", "interestExpense": "44584000", "operatingIncome": "163393000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 2222453000, "cost_of_revenue": 1745516000, "gross_profit": 476937000, "ebit": 222587000, "ebitda": 261831000, "pretax_income": null, "tax_provision": null, "net_income": 164919000, "net_income_to_common": 164919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226786000, "total_current_assets": 6325617000, "total_assets": 7589394000, "short_term_debt": 315543000, "long_term_debt": 194366000, "total_debt": 557265000, "total_liabilities": null, "total_equity": 4298911000, "shares_outstanding": 132665250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372677, "ticker_id": 14511, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "261831000", "netIncome": "164919000", "grossProfit": "476937000", "totalRevenue": "2222453000", "costOfRevenue": "1745516000", "interestExpense": "38622000", "operatingIncome": "222587000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "557265000", "totalAssets": "7589394000", "longTermDebt": "194366000", "shortTermDebt": "315543000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "6325617000", "totalShareholderEquity": "4298911000", "totalCurrentLiabilities": "2919419000", "cashAndShortTermInvestments": "226786000" } }, "revenue": 2222453000, "cost_of_revenue": 1745516000, "gross_profit": 476937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222587000, "depreciation_amortisation": null, "ebitda": 261831000, "interest_expense": 38622000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164919000, "net_income_continuing_ops": null, "net_income_to_common": 164919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226786000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6325617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7589394000, "short_term_debt": 315543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2919419000, "long_term_debt": 194366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4298911000, "shares_outstanding": 132665250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "261831000", "netIncome": "164919000", "grossProfit": "476937000", "totalRevenue": "2222453000", "costOfRevenue": "1745516000", "interestExpense": "38622000", "operatingIncome": "222587000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "557265000", "totalAssets": "7589394000", "longTermDebt": "194366000", "shortTermDebt": "315543000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "6325617000", "totalShareholderEquity": "4298911000", "totalCurrentLiabilities": "2919419000", "cashAndShortTermInvestments": "226786000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 2503162000, "cost_of_revenue": 2118312000, "gross_profit": 384850000, "ebit": 309942000, "ebitda": 171169000, "pretax_income": null, "tax_provision": null, "net_income": 133836000, "net_income_to_common": 133836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183759000, "total_current_assets": 6123132000, "total_assets": 7246640000, "short_term_debt": 286927000, "long_term_debt": 208251000, "total_debt": 551911000, "total_liabilities": null, "total_equity": 4037291000, "shares_outstanding": 132665250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372678, "ticker_id": 14511, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171169000", "netIncome": "133836000", "grossProfit": "384850000", "totalRevenue": "2503162000", "costOfRevenue": "2118312000", "interestExpense": "-13359000", "operatingIncome": "309942000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "551911000", "totalAssets": "7246640000", "longTermDebt": "208251000", "shortTermDebt": "286927000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "6123132000", "totalShareholderEquity": "4037291000", "totalCurrentLiabilities": "2860375000", "cashAndShortTermInvestments": "183759000" } }, "revenue": 2503162000, "cost_of_revenue": 2118312000, "gross_profit": 384850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309942000, "depreciation_amortisation": null, "ebitda": 171169000, "interest_expense": -13359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133836000, "net_income_continuing_ops": null, "net_income_to_common": 133836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6123132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7246640000, "short_term_debt": 286927000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2860375000, "long_term_debt": 208251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4037291000, "shares_outstanding": 132665250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171169000", "netIncome": "133836000", "grossProfit": "384850000", "totalRevenue": "2503162000", "costOfRevenue": "2118312000", "interestExpense": "-13359000", "operatingIncome": "309942000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "551911000", "totalAssets": "7246640000", "longTermDebt": "208251000", "shortTermDebt": "286927000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "6123132000", "totalShareholderEquity": "4037291000", "totalCurrentLiabilities": "2860375000", "cashAndShortTermInvestments": "183759000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 1937955000, "cost_of_revenue": 1617920000, "gross_profit": 320035000, "ebit": 73471000, "ebitda": 117731000, "pretax_income": null, "tax_provision": null, "net_income": 51947000, "net_income_to_common": 51947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372680, "ticker_id": 14511, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117731000", "netIncome": "51947000", "grossProfit": "320035000", "totalRevenue": "1937955000", "costOfRevenue": "1617920000", "interestExpense": "37566000", "operatingIncome": "73471000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1937955000, "cost_of_revenue": 1617920000, "gross_profit": 320035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73471000, "depreciation_amortisation": null, "ebitda": 117731000, "interest_expense": 37566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51947000, "net_income_continuing_ops": null, "net_income_to_common": 51947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117731000", "netIncome": "51947000", "grossProfit": "320035000", "totalRevenue": "1937955000", "costOfRevenue": "1617920000", "interestExpense": "37566000", "operatingIncome": "73471000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "income_statement": { "revenue": 1841034000, "cost_of_revenue": 1464051000, "gross_profit": 376983000, "ebit": 177315000, "ebitda": 198596000, "pretax_income": null, "tax_provision": null, "net_income": 127236000, "net_income_to_common": 127236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222548000, "total_current_assets": 5984796000, "total_assets": 7208661000, "short_term_debt": 552855000, "long_term_debt": 253527000, "total_debt": 871918000, "total_liabilities": null, "total_equity": 3842701000, "shares_outstanding": 132665250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372681, "ticker_id": 14511, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:29.235793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "198596000", "netIncome": "127236000", "grossProfit": "376983000", "totalRevenue": "1841034000", "costOfRevenue": "1464051000", "interestExpense": "36135000", "operatingIncome": "177315000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "871918000", "totalAssets": "7208661000", "longTermDebt": "253527000", "shortTermDebt": "552855000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "5984796000", "totalShareholderEquity": "3842701000", "totalCurrentLiabilities": "2964649000", "cashAndShortTermInvestments": "222548000" } }, "revenue": 1841034000, "cost_of_revenue": 1464051000, "gross_profit": 376983000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177315000, "depreciation_amortisation": null, "ebitda": 198596000, "interest_expense": 36135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127236000, "net_income_continuing_ops": null, "net_income_to_common": 127236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5984796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7208661000, "short_term_debt": 552855000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2964649000, "long_term_debt": 253527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 871918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3842701000, "shares_outstanding": 132665250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "198596000", "netIncome": "127236000", "grossProfit": "376983000", "totalRevenue": "1841034000", "costOfRevenue": "1464051000", "interestExpense": "36135000", "operatingIncome": "177315000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "871918000", "totalAssets": "7208661000", "longTermDebt": "253527000", "shortTermDebt": "552855000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "132665250", "totalCurrentAssets": "5984796000", "totalShareholderEquity": "3842701000", "totalCurrentLiabilities": "2964649000", "cashAndShortTermInvestments": "222548000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }