{ "ticker": { "uuid": "cf3fb08b-ab8e-418c-9235-400c04fce422", "symbol": "ADVAIT", "name": "Advait Energy Transitions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cf3fb08b-ab8e-418c-9235-400c04fce422/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf3fb08b-ab8e-418c-9235-400c04fce422/" }, "ticker_metadata": { "id": 12871, "uuid": "cf3fb08b-ab8e-418c-9235-400c04fce422", "symbol": "ADVAIT", "name": "Advait Energy Transitions Limited", "asset_type": "equity", "market_cap": 22271653888, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Advait Energy Transitions Limited provides products and solutions for power transmission, substation, and telecommunication infrastructure sectors in India and internationally. It operates through the Power Transimission Service, and New and Renewable Energy segments. The company manufactures and supplies stringing tools, optical ground wires (OPGW), optical fibre ground cables, aluminum clad steel wires, emergency restoration systems, OPGW joint boxes, and joint boxes, as well as glass disk, porcelain, and composite insulators. It also provides stringing tools, including reel stands, pilot wire connectors, headboard/running boards, drum lifting jacks, swivel joints, hydraulic joint machines/compressors, joint protectors, mesh sock joints, turn tables for earth wire drum, rope pulleys/four sheave saggive pulleys/equalizer pulleys, hydraulic wire cutters, chain pulley blocks, tirfors, turn buckles, dynamometers, sag scopes, spacer cycles, ground rollers, ladders and working platforms, PP/nylon ropes, type D screw shackles, aluminum alloy gin poles, motorized power winch machines, and drum lifting jacks for OPGW. In addition, the company offers Alkaline and PEM electrolyser systems, fuel cell systems, hydrogen refuelling stations (HRS), hydrogen blending systems, and hydrogen storage units; transformers, power transmission lines, switchgears, and other equipment; transmission towers and hardware; turnkey telecommunication projects, tower solutions, and other related products; and re-conductoring HTLS. Advait Energy Transitions Limited was formerly known as Advait Infratech Limited and changed its name to Advait Energy Transitions Limited in October 2024. The company was founded in 2009 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf3fb08b-ab8e-418c-9235-400c04fce422", "symbol": "ADVAIT", "name": "Advait Energy Transitions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cf3fb08b-ab8e-418c-9235-400c04fce422/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf3fb08b-ab8e-418c-9235-400c04fce422/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.12, "quality": 0.24, "momentum": 0.62, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2181.2, "market_cap": 23855297456.5, "pe_ratio": 44.8699, "earnings_yield": 0.0223, "ebitda_to_ev": 0.0393, "shareholder_yield": 0, "roe": 0.1912, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.3847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.957294+00:00", "batch_id": "" }, "size": { "price_close": 2181.2, "market_cap": 23855297456.4979, "market_cap_usd": 23855297456.4979, "enterprise_value": 24560499456.4979, "shares_outstanding": 10936777, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.8699, "pb_ratio": 8.5773, "ptbv_ratio": 8.5773, "ps_ratio": 3.3386, "pcf_ratio": null, "pfcf_ratio": -19.5127, "ev_ebitda": 25.4498, "ev_ebit": 30.5241, "ev_sales": 3.4373, "ev_fcf": -20.0896, "earnings_yield": 0.0223, "fcf_yield": -0.0498, "price_to_sales": 3.3386, "price_to_book": 8.5773, "price_to_cashflow": null, "ebitda_to_ev": 0.0393, "sales_yield": 0.2909 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1918, "operating_margin": 0.1126, "net_margin": 0.0744, "ebitda_margin": 0.1351, "fcf_margin": -0.1711, "roe": 0.1912, "roa": 0.0797, "roic": 0.1731, "roc_greenblatt": null, "asset_turnover": 1.0712, "cash_conversion": -2.2995, "accruals_ratio": 0.0942, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3121, "revenue_stability_5y": 0.7565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2055, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7307, "debt_to_assets": 0.1428, "interest_coverage": 5.8956, "current_ratio": 1.3176, "quick_ratio": 1.3176, "net_debt": 705202000, "local_beta": null, "volatility_252d": 0.3847, "volatility_60d": 0.3409, "max_drawdown_12m": -0.1317, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.7968, "revenue_growth_3y_cagr": 0.9124, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6549, "eps_growth_3y_cagr": 0.83, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.1615, "book_value_growth_1y": 0.3595, "revenue_growth": 0.7968, "earnings_growth": 0.6549 }, "momentum": { "price_return_1m": 0.0404, "price_return_3m": 0.3779, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5745, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 7145244000, "gross_profit_ttm": 1370682000, "ebit_ttm": 804626000, "ebitda_ttm": 965058000, "net_income_ttm": 531655000, "eps_diluted_ttm": 48.6117, "operating_cash_flow_ttm": -96834000, "capital_expenditure_ttm": -1125716000, "fcf_ttm": -1222550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136479000, "cash_and_equivalents": 247313000, "total_current_assets": 4421107000, "total_current_liabilities": 3355504000, "net_ppe": null, "total_assets": 6670615000, "total_debt": 952515000, "total_equity": 2781225000, "net_working_capital": 1485313000, "book_value_per_share": 254.3002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 254.3002 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 74, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 67, "rank_earnings_yield": 74, "rank_fcf_yield": 83, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 87, "rank_fcf_margin": 85, "rank_piotroski": 66, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 88, "quality_composite": 76, "momentum_composite": 38, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1697, "os_score": 0.1, "value_percentile": 0.12, "quality_percentile": 0.24, "momentum_percentile": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5406, "ticker_id": 12871, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.957294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2181.2, "market_cap": 23855297456.4979, "market_cap_usd": 23855297456.4979, "enterprise_value": 24560499456.4979, "shares_outstanding": 10936777, "fx_rate_to_usd": null, "pe_ratio": 44.86988264, "pb_ratio": 8.5772627, "ptbv_ratio": 8.5772627, "ps_ratio": 3.33862601, "pcf_ratio": null, "pfcf_ratio": -19.51273768, "ev_ebitda": 25.44976515, "ev_ebit": 30.5241186, "ev_sales": 3.43732131, "ev_fcf": -20.08956644, "earnings_yield": 0.02228666, "fcf_yield": -0.04977708, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19183138, "operating_margin": 0.11261001, "net_margin": 0.07440684, "ebitda_margin": 0.13506299, "fcf_margin": -0.17109983, "roe": 0.19115857, "roa": 0.07970105, "roic": 0.1730911, "roc_greenblatt": null, "asset_turnover": 1.07115221, "cash_conversion": -2.29951754, "accruals_ratio": 0.09421755, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73073535, "debt_to_assets": 0.14279268, "interest_coverage": 5.89560299, "current_ratio": 1.31756869, "quick_ratio": 1.31756869, "net_debt": 705202000, "revenue_growth_1y": 0.79680931, "revenue_growth_3y_cagr": 0.91240121, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.65487221, "eps_growth_3y_cagr": 0.83001322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.16147017, "book_value_growth_1y": 0.35954606, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.312072, "revenue_stability_5y": 0.756524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04035097, "price_return_3m": 0.37789005, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5745325, "relative_strength": null, "local_beta": null, "volatility_252d": 0.384744, "volatility_60d": 0.340884, "max_drawdown_12m": -0.13167141, "revenue_ttm": 7145244000, "gross_profit_ttm": 1370682000, "ebit_ttm": 804626000, "ebitda_ttm": 965058000, "net_income_ttm": 531655000, "eps_diluted_ttm": 48.61167051, "operating_cash_flow_ttm": -96834000, "capital_expenditure_ttm": -1125716000, "fcf_ttm": -1222550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136479000, "cash_and_equivalents": 247313000, "total_current_assets": 4421107000, "total_current_liabilities": 3355504000, "net_ppe": null, "total_assets": 6670615000, "total_debt": 952515000, "total_equity": 2781225000, "net_working_capital": 1485313000, "book_value_per_share": 254.30023854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 254.30023854, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 74, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 67, "rank_earnings_yield": 74, "rank_fcf_yield": 83, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 87, "rank_fcf_margin": 85, "rank_piotroski": 66, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 88, "quality_composite": 76, "momentum_composite": 38, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2181.2, "os": 0.1, "value": 0.12, "quality": 0.24, "momentum": 0.62, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 44.8699, "earnings_yield": 0.0223, "shareholder_yield": 0, "roe": 0.1912, "momentum_12_1": null, "complete_fields": { "id": 5406, "ticker_id": 12871, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.957294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2181.2, "market_cap": 23855297456.4979, "market_cap_usd": 23855297456.4979, "enterprise_value": 24560499456.4979, "shares_outstanding": 10936777, "fx_rate_to_usd": null, "pe_ratio": 44.86988264, "pb_ratio": 8.5772627, "ptbv_ratio": 8.5772627, "ps_ratio": 3.33862601, "pcf_ratio": null, "pfcf_ratio": -19.51273768, "ev_ebitda": 25.44976515, "ev_ebit": 30.5241186, "ev_sales": 3.43732131, "ev_fcf": -20.08956644, "earnings_yield": 0.02228666, "fcf_yield": -0.04977708, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19183138, "operating_margin": 0.11261001, "net_margin": 0.07440684, "ebitda_margin": 0.13506299, "fcf_margin": -0.17109983, "roe": 0.19115857, "roa": 0.07970105, "roic": 0.1730911, "roc_greenblatt": null, "asset_turnover": 1.07115221, "cash_conversion": -2.29951754, "accruals_ratio": 0.09421755, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73073535, "debt_to_assets": 0.14279268, "interest_coverage": 5.89560299, "current_ratio": 1.31756869, "quick_ratio": 1.31756869, "net_debt": 705202000, "revenue_growth_1y": 0.79680931, "revenue_growth_3y_cagr": 0.91240121, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.65487221, "eps_growth_3y_cagr": 0.83001322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.16147017, "book_value_growth_1y": 0.35954606, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.312072, "revenue_stability_5y": 0.756524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04035097, "price_return_3m": 0.37789005, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5745325, "relative_strength": null, "local_beta": null, "volatility_252d": 0.384744, "volatility_60d": 0.340884, "max_drawdown_12m": -0.13167141, "revenue_ttm": 7145244000, "gross_profit_ttm": 1370682000, "ebit_ttm": 804626000, "ebitda_ttm": 965058000, "net_income_ttm": 531655000, "eps_diluted_ttm": 48.61167051, "operating_cash_flow_ttm": -96834000, "capital_expenditure_ttm": -1125716000, "fcf_ttm": -1222550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136479000, "cash_and_equivalents": 247313000, "total_current_assets": 4421107000, "total_current_liabilities": 3355504000, "net_ppe": null, "total_assets": 6670615000, "total_debt": 952515000, "total_equity": 2781225000, "net_working_capital": 1485313000, "book_value_per_share": 254.30023854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 254.30023854, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 74, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 63, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 67, "rank_earnings_yield": 74, "rank_fcf_yield": 83, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 87, "rank_fcf_margin": 85, "rank_piotroski": 66, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 88, "quality_composite": 76, "momentum_composite": 38, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 7145244000, "cost_of_revenue": 5770981000, "gross_profit": 1374263000, "ebit": 802422000, "ebitda": 965057000, "pretax_income": null, "tax_provision": null, "net_income": 517231000, "net_income_to_common": 517231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247313000, "total_current_assets": 4421107000, "total_assets": 6670615000, "short_term_debt": 667023000, "long_term_debt": 226008000, "total_debt": 952515000, "total_liabilities": null, "total_equity": 2781225000, "shares_outstanding": 10936777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96834000, "capital_expenditure": -1125716000, "free_cash_flow": -1222550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360077, "ticker_id": 12871, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "965057000", "netIncome": "517231000", "grossProfit": "1374263000", "totalRevenue": "7145244000", "costOfRevenue": "5770981000", "interestExpense": "150904000", "operatingIncome": "802422000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35402000" }, "balance": { "totalDebt": "952515000", "totalAssets": "6670615000", "longTermDebt": "226008000", "shortTermDebt": "667023000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10936777", "totalCurrentAssets": "4421107000", "totalShareholderEquity": "2781225000", "totalCurrentLiabilities": "3355504000", "cashAndShortTermInvestments": "247313000" }, "cashflow": { "freeCashFlow": "-1222550000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-96834000", "repurchaseOfStock": null, "capitalExpenditures": "-1125716000" } }, "revenue": 7145244000, "cost_of_revenue": 5770981000, "gross_profit": 1374263000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802422000, "depreciation_amortisation": 35402000, "ebitda": 965057000, "interest_expense": 150904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 517231000, "net_income_continuing_ops": null, "net_income_to_common": 517231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4421107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6670615000, "short_term_debt": 667023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3355504000, "long_term_debt": 226008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 952515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2781225000, "shares_outstanding": 10936777, "operating_cash_flow": -96834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1125716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1222550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "965057000", "netIncome": "517231000", "grossProfit": "1374263000", "totalRevenue": "7145244000", "costOfRevenue": "5770981000", "interestExpense": "150904000", "operatingIncome": "802422000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35402000" }, "balance": { "totalDebt": "952515000", "totalAssets": "6670615000", "longTermDebt": "226008000", "shortTermDebt": "667023000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10936777", "totalCurrentAssets": "4421107000", "totalShareholderEquity": "2781225000", "totalCurrentLiabilities": "3355504000", "cashAndShortTermInvestments": "247313000" }, "cashflow": { "freeCashFlow": "-1222550000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-96834000", "repurchaseOfStock": null, "capitalExpenditures": "-1125716000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 3976629000, "cost_of_revenue": 3096761000, "gross_profit": 879868000, "ebit": 484619000, "ebitda": 581320000, "pretax_income": null, "tax_provision": null, "net_income": 309209000, "net_income_to_common": 309209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25398000, "total_current_assets": 4016131000, "total_assets": 4921566000, "short_term_debt": 335626000, "long_term_debt": 334915000, "total_debt": 719477000, "total_liabilities": null, "total_equity": 2023831000, "shares_outstanding": 10819854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 455940000, "capital_expenditure": -69237000, "free_cash_flow": 386703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 957642000, "net_debt_issued": 107991000 }, "complete_fields": { "id": 360082, "ticker_id": 12871, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "581320000", "netIncome": "309209000", "grossProfit": "879868000", "totalRevenue": "3976629000", "costOfRevenue": "3096761000", "interestExpense": "95616000", "operatingIncome": "484619000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27146000" }, "balance": { "totalDebt": "719477000", "totalAssets": "4921566000", "longTermDebt": "334915000", "shortTermDebt": "335626000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10819854", "totalCurrentAssets": "4016131000", "totalShareholderEquity": "2023831000", "totalCurrentLiabilities": "2341495000", "cashAndShortTermInvestments": "25398000" }, "cashflow": { "freeCashFlow": "386703000", "dividendsPaid": null, "issuanceOfDebt": "448635000", "issuanceOfStock": "957642000", "repaymentOfDebt": "-340644000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "455940000", "repurchaseOfStock": null, "capitalExpenditures": "-69237000" } }, "revenue": 3976629000, "cost_of_revenue": 3096761000, "gross_profit": 879868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484619000, "depreciation_amortisation": 27146000, "ebitda": 581320000, "interest_expense": 95616000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 309209000, "net_income_continuing_ops": null, "net_income_to_common": 309209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4016131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4921566000, "short_term_debt": 335626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2341495000, "long_term_debt": 334915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2023831000, "shares_outstanding": 10819854, "operating_cash_flow": 455940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 957642000, "net_debt_issued": 107991000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 386703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "581320000", "netIncome": "309209000", "grossProfit": "879868000", "totalRevenue": "3976629000", "costOfRevenue": "3096761000", "interestExpense": "95616000", "operatingIncome": "484619000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27146000" }, "balance": { "totalDebt": "719477000", "totalAssets": "4921566000", "longTermDebt": "334915000", "shortTermDebt": "335626000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10819854", "totalCurrentAssets": "4016131000", "totalShareholderEquity": "2023831000", "totalCurrentLiabilities": "2341495000", "cashAndShortTermInvestments": "25398000" }, "cashflow": { "freeCashFlow": "386703000", "dividendsPaid": null, "issuanceOfDebt": "448635000", "issuanceOfStock": "957642000", "repaymentOfDebt": "-340644000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "455940000", "repurchaseOfStock": null, "capitalExpenditures": "-69237000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 2071928000, "cost_of_revenue": 1459533000, "gross_profit": 612395000, "ebit": 339634000, "ebitda": 376264000, "pretax_income": null, "tax_provision": null, "net_income": 218781000, "net_income_to_common": 218781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73715000, "total_current_assets": 1369323000, "total_assets": 1991390000, "short_term_debt": 500839000, "long_term_debt": 51830000, "total_debt": 591685000, "total_liabilities": null, "total_equity": 734370000, "shares_outstanding": 10200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93680000, "capital_expenditure": -96111000, "free_cash_flow": -189791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 46106000, "net_debt_issued": 439856000 }, "complete_fields": { "id": 360084, "ticker_id": 12871, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "376264000", "netIncome": "218781000", "grossProfit": "612395000", "totalRevenue": "2071928000", "costOfRevenue": "1459533000", "interestExpense": "55264000", "operatingIncome": "339634000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26380000" }, "balance": { "totalDebt": "591685000", "totalAssets": "1991390000", "longTermDebt": "51830000", "shortTermDebt": "500839000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10200000", "totalCurrentAssets": "1369323000", "totalShareholderEquity": "734370000", "totalCurrentLiabilities": "1060986000", "cashAndShortTermInvestments": "73715000" }, "cashflow": { "freeCashFlow": "-189791000", "dividendsPaid": null, "issuanceOfDebt": "439856000", "issuanceOfStock": "46106000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-93680000", "repurchaseOfStock": null, "capitalExpenditures": "-96111000" } }, "revenue": 2071928000, "cost_of_revenue": 1459533000, "gross_profit": 612395000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339634000, "depreciation_amortisation": 26380000, "ebitda": 376264000, "interest_expense": 55264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218781000, "net_income_continuing_ops": null, "net_income_to_common": 218781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1369323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1991390000, "short_term_debt": 500839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060986000, "long_term_debt": 51830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 591685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 734370000, "shares_outstanding": 10200000, "operating_cash_flow": -93680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 46106000, "net_debt_issued": 439856000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -189791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "376264000", "netIncome": "218781000", "grossProfit": "612395000", "totalRevenue": "2071928000", "costOfRevenue": "1459533000", "interestExpense": "55264000", "operatingIncome": "339634000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26380000" }, "balance": { "totalDebt": "591685000", "totalAssets": "1991390000", "longTermDebt": "51830000", "shortTermDebt": "500839000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10200000", "totalCurrentAssets": "1369323000", "totalShareholderEquity": "734370000", "totalCurrentLiabilities": "1060986000", "cashAndShortTermInvestments": "73715000" }, "cashflow": { "freeCashFlow": "-189791000", "dividendsPaid": null, "issuanceOfDebt": "439856000", "issuanceOfStock": "46106000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-93680000", "repurchaseOfStock": null, "capitalExpenditures": "-96111000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 1021598000, "cost_of_revenue": 733873000, "gross_profit": 287725000, "ebit": 144150000, "ebitda": 172872000, "pretax_income": null, "tax_provision": null, "net_income": 84396000, "net_income_to_common": 84396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67360000, "total_current_assets": 643875000, "total_assets": 1159816000, "short_term_debt": 91238000, "long_term_debt": 60592000, "total_debt": 151830000, "total_liabilities": null, "total_equity": 458435000, "shares_outstanding": 10200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127547000, "capital_expenditure": -75538000, "free_cash_flow": 52009000, "dividends_paid": -5100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 64565000 }, "complete_fields": { "id": 360085, "ticker_id": 12871, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172872000", "netIncome": "84396000", "grossProfit": "287725000", "totalRevenue": "1021598000", "costOfRevenue": "733873000", "interestExpense": "16223000", "operatingIncome": "144150000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36921000" }, "balance": { "totalDebt": "151830000", "totalAssets": "1159816000", "longTermDebt": "60592000", "shortTermDebt": "91238000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10200000", "totalCurrentAssets": "643875000", "totalShareholderEquity": "458435000", "totalCurrentLiabilities": "560672000", "cashAndShortTermInvestments": "67360000" }, "cashflow": { "freeCashFlow": "52009000", "dividendsPaid": "-5100000", "issuanceOfDebt": "70871000", "issuanceOfStock": "0", "repaymentOfDebt": "-6306000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "127547000", "repurchaseOfStock": null, "capitalExpenditures": "-75538000" } }, "revenue": 1021598000, "cost_of_revenue": 733873000, "gross_profit": 287725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144150000, "depreciation_amortisation": 36921000, "ebitda": 172872000, "interest_expense": 16223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84396000, "net_income_continuing_ops": null, "net_income_to_common": 84396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 643875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1159816000, "short_term_debt": 91238000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560672000, "long_term_debt": 60592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 458435000, "shares_outstanding": 10200000, "operating_cash_flow": 127547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 64565000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172872000", "netIncome": "84396000", "grossProfit": "287725000", "totalRevenue": "1021598000", "costOfRevenue": "733873000", "interestExpense": "16223000", "operatingIncome": "144150000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36921000" }, "balance": { "totalDebt": "151830000", "totalAssets": "1159816000", "longTermDebt": "60592000", "shortTermDebt": "91238000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10200000", "totalCurrentAssets": "643875000", "totalShareholderEquity": "458435000", "totalCurrentLiabilities": "560672000", "cashAndShortTermInvestments": "67360000" }, "cashflow": { "freeCashFlow": "52009000", "dividendsPaid": "-5100000", "issuanceOfDebt": "70871000", "issuanceOfStock": "0", "repaymentOfDebt": "-6306000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "127547000", "repurchaseOfStock": null, "capitalExpenditures": "-75538000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360086, "ticker_id": 12871, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5100000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5100000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 2281968000, "cost_of_revenue": 1794712000, "gross_profit": 487256000, "ebit": 278242000, "ebitda": 319818000, "pretax_income": null, "tax_provision": null, "net_income": 176677000, "net_income_to_common": 176677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247313000, "total_current_assets": 4421107000, "total_assets": 6670615000, "short_term_debt": 667023000, "long_term_debt": 226008000, "total_debt": 952515000, "total_liabilities": null, "total_equity": 2781225000, "shares_outstanding": 10936777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360076, "ticker_id": 12871, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "319818000", "netIncome": "176677000", "grossProfit": "487256000", "totalRevenue": "2281968000", "costOfRevenue": "1794712000", "interestExpense": "40898000", "operatingIncome": "278242000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9585000" }, "balance": { "totalDebt": "952515000", "totalAssets": "6670615000", "longTermDebt": "226008000", "shortTermDebt": "667023000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10936777", "totalCurrentAssets": "4421107000", "totalShareholderEquity": "2781225000", "totalCurrentLiabilities": "3355504000", "cashAndShortTermInvestments": "247313000" } }, "revenue": 2281968000, "cost_of_revenue": 1794712000, "gross_profit": 487256000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278242000, "depreciation_amortisation": 9585000, "ebitda": 319818000, "interest_expense": 40898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 176677000, "net_income_continuing_ops": null, "net_income_to_common": 176677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4421107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6670615000, "short_term_debt": 667023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3355504000, "long_term_debt": 226008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 952515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2781225000, "shares_outstanding": 10936777, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "319818000", "netIncome": "176677000", "grossProfit": "487256000", "totalRevenue": "2281968000", "costOfRevenue": "1794712000", "interestExpense": "40898000", "operatingIncome": "278242000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9585000" }, "balance": { "totalDebt": "952515000", "totalAssets": "6670615000", "longTermDebt": "226008000", "shortTermDebt": "667023000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10936777", "totalCurrentAssets": "4421107000", "totalShareholderEquity": "2781225000", "totalCurrentLiabilities": "3355504000", "cashAndShortTermInvestments": "247313000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 2110259000, "cost_of_revenue": 1724536000, "gross_profit": 385723000, "ebit": 232437000, "ebitda": 287478000, "pretax_income": null, "tax_provision": null, "net_income": 165906000, "net_income_to_common": 165906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360078, "ticker_id": 12871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "287478000", "netIncome": "165906000", "grossProfit": "385723000", "totalRevenue": "2110259000", "costOfRevenue": "1724536000", "interestExpense": "42686000", "operatingIncome": "232437000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9135000" } }, "revenue": 2110259000, "cost_of_revenue": 1724536000, "gross_profit": 385723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232437000, "depreciation_amortisation": 9135000, "ebitda": 287478000, "interest_expense": 42686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165906000, "net_income_continuing_ops": null, "net_income_to_common": 165906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "287478000", "netIncome": "165906000", "grossProfit": "385723000", "totalRevenue": "2110259000", "costOfRevenue": "1724536000", "interestExpense": "42686000", "operatingIncome": "232437000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9135000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 1568696000, "cost_of_revenue": 1299929000, "gross_profit": 268767000, "ebit": 165076000, "ebitda": 194068000, "pretax_income": null, "tax_provision": null, "net_income": 105397000, "net_income_to_common": 105397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690367000, "total_current_assets": 4499128000, "total_assets": 5490878000, "short_term_debt": 308900000, "long_term_debt": 251113000, "total_debt": 621649000, "total_liabilities": null, "total_equity": 2292753000, "shares_outstanding": 10929738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360079, "ticker_id": 12871, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194068000", "netIncome": "105397000", "grossProfit": "268767000", "totalRevenue": "1568696000", "costOfRevenue": "1299929000", "interestExpense": "26066000", "operatingIncome": "165076000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8097000" }, "balance": { "totalDebt": "621649000", "totalAssets": "5490878000", "longTermDebt": "251113000", "shortTermDebt": "308900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10929738", "totalCurrentAssets": "4499128000", "totalShareholderEquity": "2292753000", "totalCurrentLiabilities": "2492695000", "cashAndShortTermInvestments": "690367000" } }, "revenue": 1568696000, "cost_of_revenue": 1299929000, "gross_profit": 268767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165076000, "depreciation_amortisation": 8097000, "ebitda": 194068000, "interest_expense": 26066000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105397000, "net_income_continuing_ops": null, "net_income_to_common": 105397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690367000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4499128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5490878000, "short_term_debt": 308900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2492695000, "long_term_debt": 251113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 621649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2292753000, "shares_outstanding": 10929738, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194068000", "netIncome": "105397000", "grossProfit": "268767000", "totalRevenue": "1568696000", "costOfRevenue": "1299929000", "interestExpense": "26066000", "operatingIncome": "165076000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8097000" }, "balance": { "totalDebt": "621649000", "totalAssets": "5490878000", "longTermDebt": "251113000", "shortTermDebt": "308900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10929738", "totalCurrentAssets": "4499128000", "totalShareholderEquity": "2292753000", "totalCurrentLiabilities": "2492695000", "cashAndShortTermInvestments": "690367000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 1184321000, "cost_of_revenue": 955385000, "gross_profit": 228936000, "ebit": 128871000, "ebitda": 163694000, "pretax_income": null, "tax_provision": null, "net_income": 83675000, "net_income_to_common": 83675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360080, "ticker_id": 12871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163694000", "netIncome": "83675000", "grossProfit": "228936000", "totalRevenue": "1184321000", "costOfRevenue": "955385000", "interestExpense": "26829000", "operatingIncome": "128871000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8586000" } }, "revenue": 1184321000, "cost_of_revenue": 955385000, "gross_profit": 228936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128871000, "depreciation_amortisation": 8586000, "ebitda": 163694000, "interest_expense": 26829000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83675000, "net_income_continuing_ops": null, "net_income_to_common": 83675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163694000", "netIncome": "83675000", "grossProfit": "228936000", "totalRevenue": "1184321000", "costOfRevenue": "955385000", "interestExpense": "26829000", "operatingIncome": "128871000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8586000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": 1933155000, "cost_of_revenue": 1656298000, "gross_profit": 276857000, "ebit": 185879000, "ebitda": 226999000, "pretax_income": null, "tax_provision": null, "net_income": 113522000, "net_income_to_common": 113522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25398000, "total_current_assets": 4016131000, "total_assets": 4921566000, "short_term_debt": 335626000, "long_term_debt": 334915000, "total_debt": 719477000, "total_liabilities": null, "total_equity": 2023831000, "shares_outstanding": 10819854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360081, "ticker_id": 12871, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "226999000", "netIncome": "113522000", "grossProfit": "276857000", "totalRevenue": "1933155000", "costOfRevenue": "1656298000", "interestExpense": "35739000", "operatingIncome": "185879000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6895000" }, "balance": { "totalDebt": "719477000", "totalAssets": "4921566000", "longTermDebt": "334915000", "shortTermDebt": "335626000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10819854", "totalCurrentAssets": "4016131000", "totalShareholderEquity": "2023831000", "totalCurrentLiabilities": "2341495000", "cashAndShortTermInvestments": "25398000" } }, "revenue": 1933155000, "cost_of_revenue": 1656298000, "gross_profit": 276857000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185879000, "depreciation_amortisation": 6895000, "ebitda": 226999000, "interest_expense": 35739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113522000, "net_income_continuing_ops": null, "net_income_to_common": 113522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4016131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4921566000, "short_term_debt": 335626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2341495000, "long_term_debt": 334915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2023831000, "shares_outstanding": 10819854, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "226999000", "netIncome": "113522000", "grossProfit": "276857000", "totalRevenue": "1933155000", "costOfRevenue": "1656298000", "interestExpense": "35739000", "operatingIncome": "185879000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6895000" }, "balance": { "totalDebt": "719477000", "totalAssets": "4921566000", "longTermDebt": "334915000", "shortTermDebt": "335626000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10819854", "totalCurrentAssets": "4016131000", "totalShareholderEquity": "2023831000", "totalCurrentLiabilities": "2341495000", "cashAndShortTermInvestments": "25398000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189340000, "total_current_assets": 1800281000, "total_assets": 2995937000, "short_term_debt": 303577000, "long_term_debt": 112133000, "total_debt": 453767000, "total_liabilities": null, "total_equity": 1778321000, "shares_outstanding": 10800593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360083, "ticker_id": 12871, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:50.760088+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "453767000", "totalAssets": "2995937000", "longTermDebt": "112133000", "shortTermDebt": "303577000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10800593", "totalCurrentAssets": "1800281000", "totalShareholderEquity": "1778321000", "totalCurrentLiabilities": "937424000", "cashAndShortTermInvestments": "189340000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1800281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2995937000, "short_term_debt": 303577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937424000, "long_term_debt": 112133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1778321000, "shares_outstanding": 10800593, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "453767000", "totalAssets": "2995937000", "longTermDebt": "112133000", "shortTermDebt": "303577000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10800593", "totalCurrentAssets": "1800281000", "totalShareholderEquity": "1778321000", "totalCurrentLiabilities": "937424000", "cashAndShortTermInvestments": "189340000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }