{ "ticker": { "uuid": "cf459801-36cc-49dc-a1cb-252563a7d8b4", "symbol": "CENT", "name": "Central Garden & Pet Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/cf459801-36cc-49dc-a1cb-252563a7d8b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf459801-36cc-49dc-a1cb-252563a7d8b4/" }, "ticker_metadata": { "id": 5290, "uuid": "cf459801-36cc-49dc-a1cb-252563a7d8b4", "symbol": "CENT", "name": "Central Garden & Pet Company", "asset_type": "equity", "market_cap": 2407724000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Central Garden & Pet Company produces and distributes various products for the lawn and garden, and pet supply markets in the United States. The company is headquartered in Walnut Creek, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf459801-36cc-49dc-a1cb-252563a7d8b4", "symbol": "CENT", "name": "Central Garden & Pet Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/cf459801-36cc-49dc-a1cb-252563a7d8b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf459801-36cc-49dc-a1cb-252563a7d8b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.83, "quality": 0.74, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 40.16, "market_cap": 2487389920, "pe_ratio": 14.5069, "earnings_yield": 0.0689, "ebitda_to_ev": 0.1187, "shareholder_yield": 0, "roe": 0.1038, "piotroski_f_score": 8, "momentum_12_1": 0.0683, "volatility_252d": 0.317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.479062+00:00", "batch_id": "" }, "size": { "price_close": 40.16, "market_cap": 2487389920, "market_cap_usd": 2487389920, "enterprise_value": 3062131920, "shares_outstanding": 61937000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5069, "pb_ratio": 1.5064, "ptbv_ratio": 3.7597, "ps_ratio": 0.7865, "pcf_ratio": 7.5757, "pfcf_ratio": 6.6461, "ev_ebitda": 8.4242, "ev_ebit": 10.9427, "ev_sales": 0.9682, "ev_fcf": 8.1818, "earnings_yield": 0.0689, "fcf_yield": 0.1222, "price_to_sales": 0.7865, "price_to_book": 1.5064, "price_to_cashflow": 7.5757, "ebitda_to_ev": 0.1187, "sales_yield": 1.0328 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3221, "operating_margin": 0.0885, "net_margin": 0.0542, "ebitda_margin": 0.1149, "fcf_margin": 0.1183, "roe": 0.1038, "roa": 0.0458, "roic": 0.0952, "roc_greenblatt": null, "asset_turnover": 0.8444, "cash_conversion": 2.1828, "accruals_ratio": -0.0419, "sbc_to_revenue": 0.0066, "piotroski_f_score": 8, "altman_z_score": 2.685, "earnings_stability_5y": 1.3137, "revenue_stability_5y": 0.1208, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.272, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2676, "net_debt_to_ebitda": 1.5812, "debt_to_assets": 0.3322, "interest_coverage": 4.884, "current_ratio": 3.4499, "quick_ratio": 2.1571, "net_debt": 574742000, "local_beta": 0.0017, "volatility_252d": 0.317, "volatility_60d": 0.6505, "max_drawdown_12m": -0.2658, "risk_adjusted_momentum": 0.2156 }, "growth": { "revenue_growth_1y": 0.0022, "revenue_growth_3y_cagr": -0.0214, "revenue_growth_5y_cagr": 0.0303, "eps_growth_1y": 0.3917, "eps_growth_3y_cagr": 0.0229, "eps_growth_5y_cagr": 0.0618, "fcf_growth_1y": -0.0958, "book_value_growth_1y": 0.0663, "revenue_growth": 0.0022, "earnings_growth": 0.3917 }, "momentum": { "price_return_1m": 0.053, "price_return_3m": 0.0773, "price_return_6m": 0.1981, "price_return_9m": 0.0672, "price_return_12m": 0.1249, "price_return_12m_ex1m": 0.0683, "momentum_6m": 0.1981, "momentum_12m": 0.1249, "momentum_12_1": 0.0683, "distance_from_52w_high": -0.0032, "distance_from_52w_low": 0.3577, "relative_strength": -0.033 }, "raw_ttm": { "revenue_ttm": 3162616000, "gross_profit_ttm": 1018726000, "ebit_ttm": 279834000, "ebitda_ttm": 363491000, "net_income_ttm": 171463000, "eps_diluted_ttm": 2.7683, "operating_cash_flow_ttm": 328340000, "capital_expenditure_ttm": 45923000, "fcf_ttm": 374263000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57296000, "cash_and_equivalents": 669409000, "total_current_assets": 2087723000, "total_current_liabilities": 605162000, "net_ppe": null, "total_assets": 3745528000, "total_debt": 1244151000, "total_equity": 1651246000, "net_working_capital": 864758000, "book_value_per_share": 26.6601, "retained_earnings": 1086450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 661601000, "tangible_book_per_share": 10.6818 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 39, "rank_ptbv": 61, "rank_ps": 22, "rank_pcf": 31, "rank_ev_ebitda": 29, "rank_ev_ebit": 44, "rank_earnings_yield": 37, "rank_fcf_yield": 32, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 43, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 67, "rank_fcf_margin": 66, "rank_piotroski": 3, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55 }, "composites": { "value_composite": 17, "quality_composite": 26, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 76, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.7837, "os_score": 0.84, "value_percentile": 0.83, "quality_percentile": 0.74, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 45, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 653, "ticker_id": 5290, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.479062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.16, "market_cap": 2487389920, "market_cap_usd": 2487389920, "enterprise_value": 3062131920, "shares_outstanding": 61937000, "fx_rate_to_usd": null, "pe_ratio": 14.50686107, "pb_ratio": 1.5063715, "ptbv_ratio": 3.7596526, "ps_ratio": 0.78649761, "pcf_ratio": 7.57565304, "pfcf_ratio": 6.64610159, "ev_ebitda": 8.42423037, "ev_ebit": 10.94267287, "ev_sales": 0.96822754, "ev_fcf": 8.18176502, "earnings_yield": 0.0689329, "fcf_yield": 0.12222302, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32211498, "operating_margin": 0.08848181, "net_margin": 0.05421556, "ebitda_margin": 0.11493365, "fcf_margin": 0.11833969, "roe": 0.10383856, "roa": 0.04577806, "roic": 0.09516697, "roc_greenblatt": null, "asset_turnover": 0.84437121, "cash_conversion": 2.18276246, "accruals_ratio": -0.04188381, "sbc_to_revenue": 0.00663565, "debt_to_equity": 1.26764092, "net_debt_to_ebitda": 1.58117257, "debt_to_assets": 0.33216972, "interest_coverage": 4.88400586, "current_ratio": 3.44985805, "quick_ratio": 2.15709678, "net_debt": 574742000, "revenue_growth_1y": 0.00215666, "revenue_growth_3y_cagr": -0.02137297, "revenue_growth_5y_cagr": 0.03027873, "eps_growth_1y": 0.39165476, "eps_growth_3y_cagr": 0.02289364, "eps_growth_5y_cagr": 0.06176801, "fcf_growth_1y": -0.09579963, "book_value_growth_1y": 0.06631378, "piotroski_f_score": 8, "altman_z_score": 2.68499338, "earnings_stability_5y": 1.313739, "revenue_stability_5y": 0.120757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05296277, "price_return_3m": 0.07725322, "price_return_6m": 0.19809069, "price_return_9m": 0.06723359, "price_return_12m": 0.12492997, "price_return_12m_ex1m": 0.06834734, "distance_from_52w_high": -0.00322661, "distance_from_52w_low": 0.3576741, "relative_strength": -0.03301108, "local_beta": 0.0017, "volatility_252d": 0.31702, "volatility_60d": 0.650479, "max_drawdown_12m": -0.26582278, "revenue_ttm": 3162616000, "gross_profit_ttm": 1018726000, "ebit_ttm": 279834000, "ebitda_ttm": 363491000, "net_income_ttm": 171463000, "eps_diluted_ttm": 2.76834525, "operating_cash_flow_ttm": 328340000, "capital_expenditure_ttm": 45923000, "fcf_ttm": 374263000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57296000, "cash_and_equivalents": 669409000, "total_current_assets": 2087723000, "total_current_liabilities": 605162000, "net_ppe": null, "total_assets": 3745528000, "total_debt": 1244151000, "total_equity": 1651246000, "net_working_capital": 864758000, "book_value_per_share": 26.66009009, "retained_earnings": 1086450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 661601000, "tangible_book_per_share": 10.681838, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 37, "rank_pb": 39, "rank_ptbv": 61, "rank_ps": 22, "rank_pcf": 31, "rank_ev_ebitda": 29, "rank_ev_ebit": 44, "rank_earnings_yield": 37, "rank_fcf_yield": 32, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 43, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 67, "rank_fcf_margin": 66, "rank_piotroski": 3, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55, "value_composite": 17, "quality_composite": 26, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 76, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 45, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.16, "os": 0.84, "value": 0.83, "quality": 0.74, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 14.5069, "earnings_yield": 0.0689, "shareholder_yield": 0, "roe": 0.1038, "momentum_12_1": 0.0683, "complete_fields": { "id": 653, "ticker_id": 5290, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.479062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.16, "market_cap": 2487389920, "market_cap_usd": 2487389920, "enterprise_value": 3062131920, "shares_outstanding": 61937000, "fx_rate_to_usd": null, "pe_ratio": 14.50686107, "pb_ratio": 1.5063715, "ptbv_ratio": 3.7596526, "ps_ratio": 0.78649761, "pcf_ratio": 7.57565304, "pfcf_ratio": 6.64610159, "ev_ebitda": 8.42423037, "ev_ebit": 10.94267287, "ev_sales": 0.96822754, "ev_fcf": 8.18176502, "earnings_yield": 0.0689329, "fcf_yield": 0.12222302, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32211498, "operating_margin": 0.08848181, "net_margin": 0.05421556, "ebitda_margin": 0.11493365, "fcf_margin": 0.11833969, "roe": 0.10383856, "roa": 0.04577806, "roic": 0.09516697, "roc_greenblatt": null, "asset_turnover": 0.84437121, "cash_conversion": 2.18276246, "accruals_ratio": -0.04188381, "sbc_to_revenue": 0.00663565, "debt_to_equity": 1.26764092, "net_debt_to_ebitda": 1.58117257, "debt_to_assets": 0.33216972, "interest_coverage": 4.88400586, "current_ratio": 3.44985805, "quick_ratio": 2.15709678, "net_debt": 574742000, "revenue_growth_1y": 0.00215666, "revenue_growth_3y_cagr": -0.02137297, "revenue_growth_5y_cagr": 0.03027873, "eps_growth_1y": 0.39165476, "eps_growth_3y_cagr": 0.02289364, "eps_growth_5y_cagr": 0.06176801, "fcf_growth_1y": -0.09579963, "book_value_growth_1y": 0.06631378, "piotroski_f_score": 8, "altman_z_score": 2.68499338, "earnings_stability_5y": 1.313739, "revenue_stability_5y": 0.120757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05296277, "price_return_3m": 0.07725322, "price_return_6m": 0.19809069, "price_return_9m": 0.06723359, "price_return_12m": 0.12492997, "price_return_12m_ex1m": 0.06834734, "distance_from_52w_high": -0.00322661, "distance_from_52w_low": 0.3576741, "relative_strength": -0.03301108, "local_beta": 0.0017, "volatility_252d": 0.31702, "volatility_60d": 0.650479, "max_drawdown_12m": -0.26582278, "revenue_ttm": 3162616000, "gross_profit_ttm": 1018726000, "ebit_ttm": 279834000, "ebitda_ttm": 363491000, "net_income_ttm": 171463000, "eps_diluted_ttm": 2.76834525, "operating_cash_flow_ttm": 328340000, "capital_expenditure_ttm": 45923000, "fcf_ttm": 374263000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57296000, "cash_and_equivalents": 669409000, "total_current_assets": 2087723000, "total_current_liabilities": 605162000, "net_ppe": null, "total_assets": 3745528000, "total_debt": 1244151000, "total_equity": 1651246000, "net_working_capital": 864758000, "book_value_per_share": 26.66009009, "retained_earnings": 1086450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 661601000, "tangible_book_per_share": 10.681838, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 37, "rank_pb": 39, "rank_ptbv": 61, "rank_ps": 22, "rank_pcf": 31, "rank_ev_ebitda": 29, "rank_ev_ebit": 44, "rank_earnings_yield": 37, "rank_fcf_yield": 32, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 43, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 67, "rank_fcf_margin": 66, "rank_piotroski": 3, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55, "value_composite": 17, "quality_composite": 26, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 76, "svqf_composite": 19, "vc1_composite": 14, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 45, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 3129064000, "cost_of_revenue": 2156223000, "gross_profit": 972841000, "ebit": 274447000, "ebitda": 359341000, "pretax_income": 216750000, "tax_provision": 52787000, "net_income": 162843000, "net_income_to_common": 162843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882488000, "total_current_assets": 1976130000, "total_assets": 3625643000, "short_term_debt": 56927000, "long_term_debt": 1191641000, "total_debt": 1248568000, "total_liabilities": 2040710000, "total_equity": 1583268000, "shares_outstanding": 63815000, "goodwill_and_intangibles": 1002292000 }, "cash_flow": { "operating_cash_flow": 332506000, "capital_expenditure": 41418000, "free_cash_flow": 373924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39786, "ticker_id": 5290, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274447000", "ebitda": "359341000", "netIncome": "162843000", "grossProfit": "972841000", "depreciation": "None", "totalRevenue": "3129064000", "costOfRevenue": "2156223000", "interestIncome": "24885000", "incomeBeforeTax": "216750000", "interestExpense": "57697000", "operatingIncome": "265047000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52787000", "reportedCurrency": "USD", "netInterestIncome": "-32812000", "nonInterestIncome": "None", "operatingExpenses": "707794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2156223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84894000", "sellingGeneralAndAdministrative": "747294000", "netIncomeFromContinuingOperations": "163963000" }, "balance": { "goodwill": "554692000", "inventory": "722106000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "3625643000", "longTermDebt": "1191641000", "shortTermDebt": "56927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "447600000", "reportedCurrency": "USD", "retainedEarnings": "1015096000", "totalLiabilities": "2040710000", "otherCurrentAssets": "46239000", "totalCurrentAssets": "1976130000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649470000", "currentAccountsPayable": "234618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440307000", "totalShareholderEquity": "1583268000", "capitalLeaseObligations": "248604000", "otherCurrentLiabilities": "247213000", "totalCurrentLiabilities": "538758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501952000", "cashAndShortTermInvestments": "882488000", "commonStockSharesOutstanding": "63815000", "intangibleAssetsExcludingGoodwill": "447600000", "cashAndCashEquivalentsAtCarryingValue": "882488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "31278000", "operatingCashflow": "332506000", "capitalExpenditures": "41418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156643000", "cashflowFromInvestment": "-44886000", "stockBasedCompensation": "21060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3129064000, "cost_of_revenue": 2156223000, "gross_profit": 972841000, "research_and_development": null, "selling_general_admin": 747294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274447000, "depreciation_amortisation": 84894000, "ebitda": 359341000, "interest_expense": 57697000, "interest_income": null, "other_non_operating": null, "pretax_income": 216750000, "tax_provision": 52787000, "effective_tax_rate": null, "net_income": 162843000, "net_income_continuing_ops": 163963000, "net_income_to_common": 162843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882488000, "short_term_investments": null, "net_receivables": 325297000, "inventory": 722106000, "other_current_assets": null, "total_current_assets": 1976130000, "net_ppe": null, "goodwill": 554692000, "intangible_assets": 447600000, "goodwill_and_intangibles": 1002292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1649470000, "total_assets": 3625643000, "short_term_debt": 56927000, "accounts_payable": 234618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538758000, "long_term_debt": 1191641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501952000, "total_liabilities": 2040710000, "total_debt": 1248568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1015096000, "total_equity": 1583268000, "shares_outstanding": 63815000, "operating_cash_flow": 332506000, "stock_based_compensation": 21060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156643000, "free_cash_flow": 373924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274447000", "ebitda": "359341000", "netIncome": "162843000", "grossProfit": "972841000", "depreciation": "None", "totalRevenue": "3129064000", "costOfRevenue": "2156223000", "interestIncome": "24885000", "incomeBeforeTax": "216750000", "interestExpense": "57697000", "operatingIncome": "265047000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52787000", "reportedCurrency": "USD", "netInterestIncome": "-32812000", "nonInterestIncome": "None", "operatingExpenses": "707794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2156223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84894000", "sellingGeneralAndAdministrative": "747294000", "netIncomeFromContinuingOperations": "163963000" }, "balance": { "goodwill": "554692000", "inventory": "722106000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "3625643000", "longTermDebt": "1191641000", "shortTermDebt": "56927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "447600000", "reportedCurrency": "USD", "retainedEarnings": "1015096000", "totalLiabilities": "2040710000", "otherCurrentAssets": "46239000", "totalCurrentAssets": "1976130000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649470000", "currentAccountsPayable": "234618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440307000", "totalShareholderEquity": "1583268000", "capitalLeaseObligations": "248604000", "otherCurrentLiabilities": "247213000", "totalCurrentLiabilities": "538758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501952000", "cashAndShortTermInvestments": "882488000", "commonStockSharesOutstanding": "63815000", "intangibleAssetsExcludingGoodwill": "447600000", "cashAndCashEquivalentsAtCarryingValue": "882488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "31278000", "operatingCashflow": "332506000", "capitalExpenditures": "41418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156643000", "cashflowFromInvestment": "-44886000", "stockBasedCompensation": "21060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 3200460000, "cost_of_revenue": 2256725000, "gross_profit": 943735000, "ebit": 199952000, "ebitda": 290759000, "pretax_income": 142425000, "tax_provision": 33112000, "net_income": 107983000, "net_income_to_common": 107983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753550000, "total_current_assets": 1886806000, "total_assets": 3553439000, "short_term_debt": 57552000, "long_term_debt": 1189809000, "total_debt": 1247361000, "total_liabilities": 1995894000, "total_equity": 1555654000, "shares_outstanding": 66860000, "goodwill_and_intangibles": 1024641000 }, "cash_flow": { "operating_cash_flow": 394892000, "capital_expenditure": 43135000, "free_cash_flow": 438027000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39791, "ticker_id": 5290, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199952000", "ebitda": "290759000", "netIncome": "107983000", "grossProfit": "943735000", "depreciation": "None", "totalRevenue": "3200460000", "costOfRevenue": "2256725000", "interestIncome": "19655000", "incomeBeforeTax": "142425000", "interestExpense": "57527000", "operatingIncome": "185387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33112000", "reportedCurrency": "USD", "netInterestIncome": "-37872000", "nonInterestIncome": "None", "operatingExpenses": "758348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2256725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90807000", "sellingGeneralAndAdministrative": "363558000", "netIncomeFromContinuingOperations": "109313000" }, "balance": { "goodwill": "551361000", "inventory": "757943000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3553439000", "longTermDebt": "1189809000", "shortTermDebt": "57552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "473280000", "reportedCurrency": "USD", "retainedEarnings": "959511000", "totalLiabilities": "1995894000", "otherCurrentAssets": "49093000", "totalCurrentAssets": "1886806000", "currentLongTermDebt": "239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666632999", "currentAccountsPayable": "212606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420447000", "totalShareholderEquity": "1555654000", "capitalLeaseObligations": "230399000", "otherCurrentLiabilities": "245226000", "totalCurrentLiabilities": "515384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480510000", "cashAndShortTermInvestments": "753550000", "commonStockSharesOutstanding": "66860000", "intangibleAssetsExcludingGoodwill": "473280000", "cashAndCashEquivalentsAtCarryingValue": "753550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109313000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "84306000", "operatingCashflow": "394892000", "capitalExpenditures": "43135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25438000", "cashflowFromInvestment": "-105186000", "stockBasedCompensation": "20583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3200460000, "cost_of_revenue": 2256725000, "gross_profit": 943735000, "research_and_development": null, "selling_general_admin": 363558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199952000, "depreciation_amortisation": 90807000, "ebitda": 290759000, "interest_expense": 57527000, "interest_income": null, "other_non_operating": null, "pretax_income": 142425000, "tax_provision": 33112000, "effective_tax_rate": null, "net_income": 107983000, "net_income_continuing_ops": 109313000, "net_income_to_common": 107983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753550000, "short_term_investments": null, "net_receivables": 326220000, "inventory": 757943000, "other_current_assets": null, "total_current_assets": 1886806000, "net_ppe": null, "goodwill": 551361000, "intangible_assets": 473280000, "goodwill_and_intangibles": 1024641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1666632999, "total_assets": 3553439000, "short_term_debt": 57552000, "accounts_payable": 212606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515384000, "long_term_debt": 1189809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480510000, "total_liabilities": 1995894000, "total_debt": 1247361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959511000, "total_equity": 1555654000, "shares_outstanding": 66860000, "operating_cash_flow": 394892000, "stock_based_compensation": 20583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105186000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25438000, "free_cash_flow": 438027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199952000", "ebitda": "290759000", "netIncome": "107983000", "grossProfit": "943735000", "depreciation": "None", "totalRevenue": "3200460000", "costOfRevenue": "2256725000", "interestIncome": "19655000", "incomeBeforeTax": "142425000", "interestExpense": "57527000", "operatingIncome": "185387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33112000", "reportedCurrency": "USD", "netInterestIncome": "-37872000", "nonInterestIncome": "None", "operatingExpenses": "758348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2256725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90807000", "sellingGeneralAndAdministrative": "363558000", "netIncomeFromContinuingOperations": "109313000" }, "balance": { "goodwill": "551361000", "inventory": "757943000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3553439000", "longTermDebt": "1189809000", "shortTermDebt": "57552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "473280000", "reportedCurrency": "USD", "retainedEarnings": "959511000", "totalLiabilities": "1995894000", "otherCurrentAssets": "49093000", "totalCurrentAssets": "1886806000", "currentLongTermDebt": "239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666632999", "currentAccountsPayable": "212606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420447000", "totalShareholderEquity": "1555654000", "capitalLeaseObligations": "230399000", "otherCurrentLiabilities": "245226000", "totalCurrentLiabilities": "515384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480510000", "cashAndShortTermInvestments": "753550000", "commonStockSharesOutstanding": "66860000", "intangibleAssetsExcludingGoodwill": "473280000", "cashAndCashEquivalentsAtCarryingValue": "753550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109313000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "84306000", "operatingCashflow": "394892000", "capitalExpenditures": "43135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25438000", "cashflowFromInvestment": "-105186000", "stockBasedCompensation": "20583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 3310083000, "cost_of_revenue": 2363241000, "gross_profit": 946842000, "ebit": 219470000, "ebitda": 307170000, "pretax_income": 162445000, "tax_provision": 36348000, "net_income": 125643000, "net_income_to_common": 125643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488730000, "total_current_assets": 1707123000, "total_assets": 3378648000, "short_term_debt": 50844000, "long_term_debt": 1187956000, "total_debt": 1238800000, "total_liabilities": 1925835000, "total_equity": 1451353000, "shares_outstanding": 53427000, "goodwill_and_intangibles": 1043664000 }, "cash_flow": { "operating_cash_flow": 381634000, "capital_expenditure": 53966000, "free_cash_flow": 435600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39796, "ticker_id": 5290, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219470000", "ebitda": "307170000", "netIncome": "125643000", "grossProfit": "946842000", "depreciation": "None", "totalRevenue": "3310083000", "costOfRevenue": "2363241000", "interestIncome": "7362000", "incomeBeforeTax": "162445000", "interestExpense": "57025000", "operatingIncome": "210646000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36348000", "reportedCurrency": "USD", "netInterestIncome": "-49663000", "nonInterestIncome": "None", "operatingExpenses": "736196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2363241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87700000", "sellingGeneralAndAdministrative": "599041000", "netIncomeFromContinuingOperations": "126097000" }, "balance": { "goodwill": "546436000", "inventory": "838188000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "3378648000", "longTermDebt": "1187956000", "shortTermDebt": "50844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "497228000", "reportedCurrency": "USD", "retainedEarnings": "859370000", "totalLiabilities": "1925835000", "otherCurrentAssets": "47315000", "totalCurrentAssets": "1707123000", "currentLongTermDebt": "247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1671525000", "currentAccountsPayable": "190902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374421000", "totalShareholderEquity": "1451353000", "capitalLeaseObligations": "186218000", "otherCurrentLiabilities": "216241000", "totalCurrentLiabilities": "457987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467848000", "cashAndShortTermInvestments": "488730000", "commonStockSharesOutstanding": "53427000", "intangibleAssetsExcludingGoodwill": "497228000", "cashAndCashEquivalentsAtCarryingValue": "488730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126097000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "86980000", "operatingCashflow": "381634000", "capitalExpenditures": "53966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37553000", "cashflowFromInvestment": "-34581000", "stockBasedCompensation": "27990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3310083000, "cost_of_revenue": 2363241000, "gross_profit": 946842000, "research_and_development": null, "selling_general_admin": 599041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219470000, "depreciation_amortisation": 87700000, "ebitda": 307170000, "interest_expense": 57025000, "interest_income": null, "other_non_operating": null, "pretax_income": 162445000, "tax_provision": 36348000, "effective_tax_rate": null, "net_income": 125643000, "net_income_continuing_ops": 126097000, "net_income_to_common": 125643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488730000, "short_term_investments": null, "net_receivables": 332890000, "inventory": 838188000, "other_current_assets": null, "total_current_assets": 1707123000, "net_ppe": null, "goodwill": 546436000, "intangible_assets": 497228000, "goodwill_and_intangibles": 1043664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1671525000, "total_assets": 3378648000, "short_term_debt": 50844000, "accounts_payable": 190902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457987000, "long_term_debt": 1187956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467848000, "total_liabilities": 1925835000, "total_debt": 1238800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859370000, "total_equity": 1451353000, "shares_outstanding": 53427000, "operating_cash_flow": 381634000, "stock_based_compensation": 27990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37553000, "free_cash_flow": 435600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219470000", "ebitda": "307170000", "netIncome": "125643000", "grossProfit": "946842000", "depreciation": "None", "totalRevenue": "3310083000", "costOfRevenue": "2363241000", "interestIncome": "7362000", "incomeBeforeTax": "162445000", "interestExpense": "57025000", "operatingIncome": "210646000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36348000", "reportedCurrency": "USD", "netInterestIncome": "-49663000", "nonInterestIncome": "None", "operatingExpenses": "736196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2363241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87700000", "sellingGeneralAndAdministrative": "599041000", "netIncomeFromContinuingOperations": "126097000" }, "balance": { "goodwill": "546436000", "inventory": "838188000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "3378648000", "longTermDebt": "1187956000", "shortTermDebt": "50844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "497228000", "reportedCurrency": "USD", "retainedEarnings": "859370000", "totalLiabilities": "1925835000", "otherCurrentAssets": "47315000", "totalCurrentAssets": "1707123000", "currentLongTermDebt": "247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1671525000", "currentAccountsPayable": "190902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374421000", "totalShareholderEquity": "1451353000", "capitalLeaseObligations": "186218000", "otherCurrentLiabilities": "216241000", "totalCurrentLiabilities": "457987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467848000", "cashAndShortTermInvestments": "488730000", "commonStockSharesOutstanding": "53427000", "intangibleAssetsExcludingGoodwill": "497228000", "cashAndCashEquivalentsAtCarryingValue": "488730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126097000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "86980000", "operatingCashflow": "381634000", "capitalExpenditures": "53966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37553000", "cashflowFromInvestment": "-34581000", "stockBasedCompensation": "27990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 3338588000, "cost_of_revenue": 2346283000, "gross_profit": 992305000, "ebit": 257159000, "ebitda": 386763000, "pretax_income": 198906000, "tax_provision": 46234000, "net_income": 152152000, "net_income_to_common": 152152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177442000, "total_current_assets": 1553854000, "total_assets": 3282002000, "short_term_debt": 48428000, "long_term_debt": 1186245000, "total_debt": 1234673000, "total_liabilities": 1947290000, "total_equity": 1333706000, "shares_outstanding": 54425000, "goodwill_and_intangibles": 1089646000 }, "cash_flow": { "operating_cash_flow": -34030000, "capital_expenditure": 115205000, "free_cash_flow": 81175000, "dividends_paid": 806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39801, "ticker_id": 5290, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257159000", "ebitda": "386763000", "netIncome": "152152000", "grossProfit": "992305000", "depreciation": "None", "totalRevenue": "3338588000", "costOfRevenue": "2346283000", "interestIncome": "719000", "incomeBeforeTax": "198906000", "interestExpense": "58253000", "operatingIncome": "260036000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "46234000", "reportedCurrency": "USD", "netInterestIncome": "-57534000", "nonInterestIncome": "None", "operatingExpenses": "732269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2877000", "costofGoodsAndServicesSold": "2346283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129604000", "sellingGeneralAndAdministrative": "596369000", "netIncomeFromContinuingOperations": "152672000" }, "balance": { "goodwill": "546436000", "inventory": "938000000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "3282002000", "longTermDebt": "1186245000", "shortTermDebt": "48428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "543210000", "reportedCurrency": "USD", "retainedEarnings": "755253000", "totalLiabilities": "1947290000", "otherCurrentAssets": "61625000", "totalCurrentAssets": "1553854000", "currentLongTermDebt": "317000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1728148000", "currentAccountsPayable": "215681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583323000", "shortLongTermDebtTotal": "1382397000", "totalShareholderEquity": "1333706000", "capitalLeaseObligations": "195835000", "otherCurrentLiabilities": "201783000", "totalCurrentLiabilities": "465892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1481398000", "cashAndShortTermInvestments": "177442000", "commonStockSharesOutstanding": "54425000", "intangibleAssetsExcludingGoodwill": "543210000", "cashAndCashEquivalentsAtCarryingValue": "177442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152672000", "profitLoss": "None", "dividendPayout": "806000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-256443000", "operatingCashflow": "-34030000", "capitalExpenditures": "115205000", "changeInReceivables": "7004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66815000", "cashflowFromInvestment": "-142983000", "stockBasedCompensation": "25817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-243828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3338588000, "cost_of_revenue": 2346283000, "gross_profit": 992305000, "research_and_development": null, "selling_general_admin": 596369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257159000, "depreciation_amortisation": 129604000, "ebitda": 386763000, "interest_expense": 58253000, "interest_income": null, "other_non_operating": null, "pretax_income": 198906000, "tax_provision": 46234000, "effective_tax_rate": null, "net_income": 152152000, "net_income_continuing_ops": 152672000, "net_income_to_common": 152152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177442000, "short_term_investments": null, "net_receivables": 376787000, "inventory": 938000000, "other_current_assets": null, "total_current_assets": 1553854000, "net_ppe": null, "goodwill": 546436000, "intangible_assets": 543210000, "goodwill_and_intangibles": 1089646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1728148000, "total_assets": 3282002000, "short_term_debt": 48428000, "accounts_payable": 215681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465892000, "long_term_debt": 1186245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1481398000, "total_liabilities": 1947290000, "total_debt": 1234673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755253000, "total_equity": 1333706000, "shares_outstanding": 54425000, "operating_cash_flow": -34030000, "stock_based_compensation": 25817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142983000, "dividends_paid": 806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66815000, "free_cash_flow": 81175000, "net_change_in_cash": -243828000 }, "raw_data": { "income": { "ebit": "257159000", "ebitda": "386763000", "netIncome": "152152000", "grossProfit": "992305000", "depreciation": "None", "totalRevenue": "3338588000", "costOfRevenue": "2346283000", "interestIncome": "719000", "incomeBeforeTax": "198906000", "interestExpense": "58253000", "operatingIncome": "260036000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "46234000", "reportedCurrency": "USD", "netInterestIncome": "-57534000", "nonInterestIncome": "None", "operatingExpenses": "732269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2877000", "costofGoodsAndServicesSold": "2346283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129604000", "sellingGeneralAndAdministrative": "596369000", "netIncomeFromContinuingOperations": "152672000" }, "balance": { "goodwill": "546436000", "inventory": "938000000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "3282002000", "longTermDebt": "1186245000", "shortTermDebt": "48428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "543210000", "reportedCurrency": "USD", "retainedEarnings": "755253000", "totalLiabilities": "1947290000", "otherCurrentAssets": "61625000", "totalCurrentAssets": "1553854000", "currentLongTermDebt": "317000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1728148000", "currentAccountsPayable": "215681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583323000", "shortLongTermDebtTotal": "1382397000", "totalShareholderEquity": "1333706000", "capitalLeaseObligations": "195835000", "otherCurrentLiabilities": "201783000", "totalCurrentLiabilities": "465892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1481398000", "cashAndShortTermInvestments": "177442000", "commonStockSharesOutstanding": "54425000", "intangibleAssetsExcludingGoodwill": "543210000", "cashAndCashEquivalentsAtCarryingValue": "177442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152672000", "profitLoss": "None", "dividendPayout": "806000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-256443000", "operatingCashflow": "-34030000", "capitalExpenditures": "115205000", "changeInReceivables": "7004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66815000", "cashflowFromInvestment": "-142983000", "stockBasedCompensation": "25817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-243828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 3303684000, "cost_of_revenue": 2332783000, "gross_profit": 970901000, "ebit": 250905000, "ebitda": 366676000, "pretax_income": 194808000, "tax_provision": 42035000, "net_income": 151746000, "net_income_to_common": 151746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426422000, "total_current_assets": 1543657000, "total_assets": 3116680000, "short_term_debt": 41812000, "long_term_debt": 1184683000, "total_debt": 1226495000, "total_liabilities": 1893139000, "total_equity": 1222249000, "shares_outstanding": 55248000, "goodwill_and_intangibles": 503822000 }, "cash_flow": { "operating_cash_flow": 250844000, "capital_expenditure": 80333000, "free_cash_flow": 331177000, "dividends_paid": 606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39806, "ticker_id": 5290, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250905000", "ebitda": "366676000", "netIncome": "151746000", "grossProfit": "970901000", "depreciation": "None", "totalRevenue": "3303684000", "costOfRevenue": "2332783000", "interestIncome": "415000", "incomeBeforeTax": "194808000", "interestExpense": "58597000", "operatingIncome": "257107000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "42035000", "reportedCurrency": "USD", "netInterestIncome": "-58182000", "nonInterestIncome": "None", "operatingExpenses": "716405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1091000", "costofGoodsAndServicesSold": "2332783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115771000", "sellingGeneralAndAdministrative": "608405000", "netIncomeFromContinuingOperations": "152773000" }, "balance": { "goodwill": "369391000", "inventory": "685237000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "3116680000", "longTermDebt": "1184683000", "shortTermDebt": "41812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "134431000", "reportedCurrency": "USD", "retainedEarnings": "646082000", "totalLiabilities": "1893139000", "otherCurrentAssets": "46614000", "totalCurrentAssets": "1543657000", "currentLongTermDebt": "1081000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573023000", "currentAccountsPayable": "245542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494173000", "shortLongTermDebtTotal": "1356620000", "totalShareholderEquity": "1222249000", "capitalLeaseObligations": "170856000", "otherCurrentLiabilities": "234965000", "totalCurrentLiabilities": "522319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370820000", "cashAndShortTermInvestments": "426422000", "commonStockSharesOutstanding": "55248000", "intangibleAssetsExcludingGoodwill": "134431000", "cashAndCashEquivalentsAtCarryingValue": "426422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152773000", "profitLoss": "None", "dividendPayout": "606000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-132170000", "operatingCashflow": "250844000", "capitalExpenditures": "80333000", "changeInReceivables": "69135000", "changeInExchangeRate": "None", "cashflowFromFinancing": "420475000", "cashflowFromInvestment": "-899359000", "stockBasedCompensation": "23127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3303684000, "cost_of_revenue": 2332783000, "gross_profit": 970901000, "research_and_development": null, "selling_general_admin": 608405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250905000, "depreciation_amortisation": 115771000, "ebitda": 366676000, "interest_expense": 58597000, "interest_income": null, "other_non_operating": null, "pretax_income": 194808000, "tax_provision": 42035000, "effective_tax_rate": null, "net_income": 151746000, "net_income_continuing_ops": 152773000, "net_income_to_common": 151746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426422000, "short_term_investments": null, "net_receivables": 385384000, "inventory": 685237000, "other_current_assets": null, "total_current_assets": 1543657000, "net_ppe": null, "goodwill": 369391000, "intangible_assets": 134431000, "goodwill_and_intangibles": 503822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1573023000, "total_assets": 3116680000, "short_term_debt": 41812000, "accounts_payable": 245542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522319000, "long_term_debt": 1184683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1370820000, "total_liabilities": 1893139000, "total_debt": 1226495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 646082000, "total_equity": 1222249000, "shares_outstanding": 55248000, "operating_cash_flow": 250844000, "stock_based_compensation": 23127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899359000, "dividends_paid": 606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 420475000, "free_cash_flow": 331177000, "net_change_in_cash": -228040000 }, "raw_data": { "income": { "ebit": "250905000", "ebitda": "366676000", "netIncome": "151746000", "grossProfit": "970901000", "depreciation": "None", "totalRevenue": "3303684000", "costOfRevenue": "2332783000", "interestIncome": "415000", "incomeBeforeTax": "194808000", "interestExpense": "58597000", "operatingIncome": "257107000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "42035000", "reportedCurrency": "USD", "netInterestIncome": "-58182000", "nonInterestIncome": "None", "operatingExpenses": "716405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1091000", "costofGoodsAndServicesSold": "2332783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115771000", "sellingGeneralAndAdministrative": "608405000", "netIncomeFromContinuingOperations": "152773000" }, "balance": { "goodwill": "369391000", "inventory": "685237000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "3116680000", "longTermDebt": "1184683000", "shortTermDebt": "41812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "134431000", "reportedCurrency": "USD", "retainedEarnings": "646082000", "totalLiabilities": "1893139000", "otherCurrentAssets": "46614000", "totalCurrentAssets": "1543657000", "currentLongTermDebt": "1081000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573023000", "currentAccountsPayable": "245542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494173000", "shortLongTermDebtTotal": "1356620000", "totalShareholderEquity": "1222249000", "capitalLeaseObligations": "170856000", "otherCurrentLiabilities": "234965000", "totalCurrentLiabilities": "522319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370820000", "cashAndShortTermInvestments": "426422000", "commonStockSharesOutstanding": "55248000", "intangibleAssetsExcludingGoodwill": "134431000", "cashAndCashEquivalentsAtCarryingValue": "426422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152773000", "profitLoss": "None", "dividendPayout": "606000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-132170000", "operatingCashflow": "250844000", "capitalExpenditures": "80333000", "changeInReceivables": "69135000", "changeInExchangeRate": "None", "cashflowFromFinancing": "420475000", "cashflowFromInvestment": "-899359000", "stockBasedCompensation": "23127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 2695509000, "cost_of_revenue": 1912951000, "gross_profit": 782558000, "ebit": 197754000, "ebitda": 288138000, "pretax_income": 153738000, "tax_provision": 32218000, "net_income": 120676000, "net_income_to_common": 120676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652712000, "total_current_assets": 1525283000, "total_assets": 2339364000, "short_term_debt": 33592000, "long_term_debt": 693956000, "total_debt": 727548000, "total_liabilities": 1261690000, "total_equity": 1076803000, "shares_outstanding": 54738000, "goodwill_and_intangibles": 424879000 }, "cash_flow": { "operating_cash_flow": 264273000, "capital_expenditure": 43055000, "free_cash_flow": 307328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39811, "ticker_id": 5290, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197754000", "ebitda": "288138000", "netIncome": "120676000", "grossProfit": "782558000", "depreciation": "None", "totalRevenue": "2695509000", "costOfRevenue": "1912951000", "interestIncome": "4027000", "incomeBeforeTax": "153738000", "interestExpense": "44016000", "operatingIncome": "197977000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "32218000", "reportedCurrency": "USD", "netInterestIncome": "-39989000", "nonInterestIncome": "None", "operatingExpenses": "584581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90384000", "sellingGeneralAndAdministrative": "510081000", "netIncomeFromContinuingOperations": "121520000" }, "balance": { "goodwill": "289955000", "inventory": "439615000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2339364000", "longTermDebt": "693956000", "shortTermDebt": "33592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "134924000", "reportedCurrency": "USD", "retainedEarnings": "510781000", "totalLiabilities": "1261690000", "otherCurrentAssets": "41183000", "totalCurrentAssets": "1525283000", "currentLongTermDebt": "97000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814081000", "currentAccountsPayable": "205234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360549000", "shortLongTermDebtTotal": "814064000", "totalShareholderEquity": "1076803000", "capitalLeaseObligations": "120011000", "otherCurrentLiabilities": "201436000", "totalCurrentLiabilities": "440262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "821428000", "cashAndShortTermInvestments": "652712000", "commonStockSharesOutstanding": "54738000", "intangibleAssetsExcludingGoodwill": "134924000", "cashAndCashEquivalentsAtCarryingValue": "652712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121520000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "27351000", "operatingCashflow": "264273000", "capitalExpenditures": "43055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60560000", "cashflowFromInvestment": "-48106000", "stockBasedCompensation": "18982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2695509000, "cost_of_revenue": 1912951000, "gross_profit": 782558000, "research_and_development": null, "selling_general_admin": 510081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197754000, "depreciation_amortisation": 90384000, "ebitda": 288138000, "interest_expense": 44016000, "interest_income": null, "other_non_operating": null, "pretax_income": 153738000, "tax_provision": 32218000, "effective_tax_rate": null, "net_income": 120676000, "net_income_continuing_ops": 121520000, "net_income_to_common": 120676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652712000, "short_term_investments": null, "net_receivables": 391773000, "inventory": 439615000, "other_current_assets": null, "total_current_assets": 1525283000, "net_ppe": null, "goodwill": 289955000, "intangible_assets": 134924000, "goodwill_and_intangibles": 424879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814081000, "total_assets": 2339364000, "short_term_debt": 33592000, "accounts_payable": 205234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440262000, "long_term_debt": 693956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821428000, "total_liabilities": 1261690000, "total_debt": 727548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 510781000, "total_equity": 1076803000, "shares_outstanding": 54738000, "operating_cash_flow": 264273000, "stock_based_compensation": 18982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48106000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60560000, "free_cash_flow": 307328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197754000", "ebitda": "288138000", "netIncome": "120676000", "grossProfit": "782558000", "depreciation": "None", "totalRevenue": "2695509000", "costOfRevenue": "1912951000", "interestIncome": "4027000", "incomeBeforeTax": "153738000", "interestExpense": "44016000", "operatingIncome": "197977000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "32218000", "reportedCurrency": "USD", "netInterestIncome": "-39989000", "nonInterestIncome": "None", "operatingExpenses": "584581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90384000", "sellingGeneralAndAdministrative": "510081000", "netIncomeFromContinuingOperations": "121520000" }, "balance": { "goodwill": "289955000", "inventory": "439615000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2339364000", "longTermDebt": "693956000", "shortTermDebt": "33592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "134924000", "reportedCurrency": "USD", "retainedEarnings": "510781000", "totalLiabilities": "1261690000", "otherCurrentAssets": "41183000", "totalCurrentAssets": "1525283000", "currentLongTermDebt": "97000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814081000", "currentAccountsPayable": "205234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360549000", "shortLongTermDebtTotal": "814064000", "totalShareholderEquity": "1076803000", "capitalLeaseObligations": "120011000", "otherCurrentLiabilities": "201436000", "totalCurrentLiabilities": "440262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "821428000", "cashAndShortTermInvestments": "652712000", "commonStockSharesOutstanding": "54738000", "intangibleAssetsExcludingGoodwill": "134924000", "cashAndCashEquivalentsAtCarryingValue": "652712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121520000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "27351000", "operatingCashflow": "264273000", "capitalExpenditures": "43055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60560000", "cashflowFromInvestment": "-48106000", "stockBasedCompensation": "18982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 2383010000, "cost_of_revenue": 1678969000, "gross_profit": 704041000, "ebit": 161865000, "ebitda": 212693000, "pretax_income": 119251000, "tax_provision": 26604000, "net_income": 92786000, "net_income_to_common": 92786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497749000, "total_current_assets": 1307193000, "total_assets": 2025020000, "short_term_debt": 113000, "long_term_debt": 693037000, "total_debt": 693150000, "total_liabilities": 1028843000, "total_equity": 996007000, "shares_outstanding": 57611000, "goodwill_and_intangibles": 432214000 }, "cash_flow": { "operating_cash_flow": 204974000, "capital_expenditure": 31577000, "free_cash_flow": 236551000, "dividends_paid": 196983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39816, "ticker_id": 5290, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161865000", "ebitda": "212693000", "netIncome": "92786000", "grossProfit": "704041000", "depreciation": "None", "totalRevenue": "2383010000", "costOfRevenue": "1678969000", "interestIncome": "9554000", "incomeBeforeTax": "119251000", "interestExpense": "42614000", "operatingIncome": "151368000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "26604000", "reportedCurrency": "USD", "netInterestIncome": "-33060000", "nonInterestIncome": "None", "operatingExpenses": "551973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1678969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50828000", "sellingGeneralAndAdministrative": "444073000", "netIncomeFromContinuingOperations": "92647000" }, "balance": { "goodwill": "286077000", "inventory": "466197000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "2025020000", "longTermDebt": "693037000", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "146137000", "reportedCurrency": "USD", "retainedEarnings": "421742000", "totalLiabilities": "1028843000", "otherCurrentAssets": "43112000", "totalCurrentAssets": "1307193000", "currentLongTermDebt": "113000", "longTermInvestments": "12100000", "shortTermInvestments": "None", "currentNetReceivables": "300135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717827000", "currentAccountsPayable": "149246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245405000", "shortLongTermDebtTotal": "693150000", "totalShareholderEquity": "996007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129166000", "totalCurrentLiabilities": "278525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750318000", "cashAndShortTermInvestments": "497749000", "commonStockSharesOutstanding": "57611000", "intangibleAssetsExcludingGoodwill": "146137000", "cashAndCashEquivalentsAtCarryingValue": "497749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92647000", "profitLoss": "None", "dividendPayout": "196983000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-3696000", "operatingCashflow": "204974000", "capitalExpenditures": "31577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110765000", "cashflowFromInvestment": "-76263000", "stockBasedCompensation": "14662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2383010000, "cost_of_revenue": 1678969000, "gross_profit": 704041000, "research_and_development": null, "selling_general_admin": 444073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161865000, "depreciation_amortisation": 50828000, "ebitda": 212693000, "interest_expense": 42614000, "interest_income": null, "other_non_operating": null, "pretax_income": 119251000, "tax_provision": 26604000, "effective_tax_rate": null, "net_income": 92786000, "net_income_continuing_ops": 92647000, "net_income_to_common": 92786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497749000, "short_term_investments": null, "net_receivables": 300135000, "inventory": 466197000, "other_current_assets": null, "total_current_assets": 1307193000, "net_ppe": null, "goodwill": 286077000, "intangible_assets": 146137000, "goodwill_and_intangibles": 432214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717827000, "total_assets": 2025020000, "short_term_debt": 113000, "accounts_payable": 149246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278525000, "long_term_debt": 693037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750318000, "total_liabilities": 1028843000, "total_debt": 693150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421742000, "total_equity": 996007000, "shares_outstanding": 57611000, "operating_cash_flow": 204974000, "stock_based_compensation": 14662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76263000, "dividends_paid": 196983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110765000, "free_cash_flow": 236551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161865000", "ebitda": "212693000", "netIncome": "92786000", "grossProfit": "704041000", "depreciation": "None", "totalRevenue": "2383010000", "costOfRevenue": "1678969000", "interestIncome": "9554000", "incomeBeforeTax": "119251000", "interestExpense": "42614000", "operatingIncome": "151368000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "26604000", "reportedCurrency": "USD", "netInterestIncome": "-33060000", "nonInterestIncome": "None", "operatingExpenses": "551973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1678969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50828000", "sellingGeneralAndAdministrative": "444073000", "netIncomeFromContinuingOperations": "92647000" }, "balance": { "goodwill": "286077000", "inventory": "466197000", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "2025020000", "longTermDebt": "693037000", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "146137000", "reportedCurrency": "USD", "retainedEarnings": "421742000", "totalLiabilities": "1028843000", "otherCurrentAssets": "43112000", "totalCurrentAssets": "1307193000", "currentLongTermDebt": "113000", "longTermInvestments": "12100000", "shortTermInvestments": "None", "currentNetReceivables": "300135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717827000", "currentAccountsPayable": "149246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245405000", "shortLongTermDebtTotal": "693150000", "totalShareholderEquity": "996007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129166000", "totalCurrentLiabilities": "278525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750318000", "cashAndShortTermInvestments": "497749000", "commonStockSharesOutstanding": "57611000", "intangibleAssetsExcludingGoodwill": "146137000", "cashAndCashEquivalentsAtCarryingValue": "497749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92647000", "profitLoss": "None", "dividendPayout": "196983000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-3696000", "operatingCashflow": "204974000", "capitalExpenditures": "31577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110765000", "cashflowFromInvestment": "-76263000", "stockBasedCompensation": "14662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 2215362000, "cost_of_revenue": 1539986000, "gross_profit": 675376000, "ebit": 167336000, "ebitda": 214535000, "pretax_income": 127425000, "tax_provision": 3305000, "net_income": 123594000, "net_income_to_common": 123594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482106000, "total_current_assets": 1217298000, "total_assets": 1907209000, "short_term_debt": 122000, "long_term_debt": 692031000, "total_debt": 692153000, "total_liabilities": 954375000, "total_equity": 952449000, "shares_outstanding": 53341000, "goodwill_and_intangibles": 433442000 }, "cash_flow": { "operating_cash_flow": 114112000, "capital_expenditure": 37845000, "free_cash_flow": 151957000, "dividends_paid": 318230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39821, "ticker_id": 5290, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167336000", "ebitda": "214535000", "netIncome": "123594000", "grossProfit": "675376000", "depreciation": "None", "totalRevenue": "2215362000", "costOfRevenue": "1539986000", "interestIncome": "3145000", "incomeBeforeTax": "127425000", "interestExpense": "39196000", "operatingIncome": "167336000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "3305000", "reportedCurrency": "USD", "netInterestIncome": "-36051000", "nonInterestIncome": "None", "operatingExpenses": "508040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-715000", "costofGoodsAndServicesSold": "1539986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47199000", "sellingGeneralAndAdministrative": "408240000", "netIncomeFromContinuingOperations": "130730000" }, "balance": { "goodwill": "281177000", "inventory": "427823000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "1907209000", "longTermDebt": "692031000", "shortTermDebt": "122000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "152265000", "reportedCurrency": "USD", "retainedEarnings": "362923000", "totalLiabilities": "954375000", "otherCurrentAssets": "31461000", "totalCurrentAssets": "1217298000", "currentLongTermDebt": "122000", "longTermInvestments": "18500000", "shortTermInvestments": "0", "currentNetReceivables": "275908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689911000", "currentAccountsPayable": "110259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217647000", "shortLongTermDebtTotal": "692153000", "totalShareholderEquity": "952449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102583000", "totalCurrentLiabilities": "212964000", "otherNonCurrentLiabilities": "49380000", "totalNonCurrentLiabilities": "741411000", "cashAndShortTermInvestments": "482106000", "commonStockSharesOutstanding": "53341000", "intangibleAssetsExcludingGoodwill": "152265000", "cashAndCashEquivalentsAtCarryingValue": "482106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124120000", "profitLoss": "None", "dividendPayout": "318230000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-15087000", "operatingCashflow": "114112000", "capitalExpenditures": "37845000", "changeInReceivables": "-28741000", "changeInExchangeRate": "-50000", "cashflowFromFinancing": "474783000", "cashflowFromInvestment": "-139136000", "stockBasedCompensation": "11602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "449709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2215362000, "cost_of_revenue": 1539986000, "gross_profit": 675376000, "research_and_development": 0, "selling_general_admin": 408240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167336000, "depreciation_amortisation": 47199000, "ebitda": 214535000, "interest_expense": 39196000, "interest_income": null, "other_non_operating": null, "pretax_income": 127425000, "tax_provision": 3305000, "effective_tax_rate": null, "net_income": 123594000, "net_income_continuing_ops": 130730000, "net_income_to_common": 123594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482106000, "short_term_investments": 0, "net_receivables": 275908000, "inventory": 427823000, "other_current_assets": null, "total_current_assets": 1217298000, "net_ppe": null, "goodwill": 281177000, "intangible_assets": 152265000, "goodwill_and_intangibles": 433442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 689911000, "total_assets": 1907209000, "short_term_debt": 122000, "accounts_payable": 110259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212964000, "long_term_debt": 692031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741411000, "total_liabilities": 954375000, "total_debt": 692153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362923000, "total_equity": 952449000, "shares_outstanding": 53341000, "operating_cash_flow": 114112000, "stock_based_compensation": 11602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139136000, "dividends_paid": 318230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 474783000, "free_cash_flow": 151957000, "net_change_in_cash": 449709000 }, "raw_data": { "income": { "ebit": "167336000", "ebitda": "214535000", "netIncome": "123594000", "grossProfit": "675376000", "depreciation": "None", "totalRevenue": "2215362000", "costOfRevenue": "1539986000", "interestIncome": "3145000", "incomeBeforeTax": "127425000", "interestExpense": "39196000", "operatingIncome": "167336000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "3305000", "reportedCurrency": "USD", "netInterestIncome": "-36051000", "nonInterestIncome": "None", "operatingExpenses": "508040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-715000", "costofGoodsAndServicesSold": "1539986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47199000", "sellingGeneralAndAdministrative": "408240000", "netIncomeFromContinuingOperations": "130730000" }, "balance": { "goodwill": "281177000", "inventory": "427823000", "commonStock": "576000", "currentDebt": "None", "investments": "None", "totalAssets": "1907209000", "longTermDebt": "692031000", "shortTermDebt": "122000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "152265000", "reportedCurrency": "USD", "retainedEarnings": "362923000", "totalLiabilities": "954375000", "otherCurrentAssets": "31461000", "totalCurrentAssets": "1217298000", "currentLongTermDebt": "122000", "longTermInvestments": "18500000", "shortTermInvestments": "0", "currentNetReceivables": "275908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689911000", "currentAccountsPayable": "110259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217647000", "shortLongTermDebtTotal": "692153000", "totalShareholderEquity": "952449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102583000", "totalCurrentLiabilities": "212964000", "otherNonCurrentLiabilities": "49380000", "totalNonCurrentLiabilities": "741411000", "cashAndShortTermInvestments": "482106000", "commonStockSharesOutstanding": "53341000", "intangibleAssetsExcludingGoodwill": "152265000", "cashAndCashEquivalentsAtCarryingValue": "482106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124120000", "profitLoss": "None", "dividendPayout": "318230000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-15087000", "operatingCashflow": "114112000", "capitalExpenditures": "37845000", "changeInReceivables": "-28741000", "changeInExchangeRate": "-50000", "cashflowFromFinancing": "474783000", "cashflowFromInvestment": "-139136000", "stockBasedCompensation": "11602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "449709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 906152000, "cost_of_revenue": 606588000, "gross_profit": 299564000, "ebit": 114163000, "ebitda": 134847000, "pretax_income": 104501000, "tax_provision": 24529000, "net_income": 79421000, "net_income_to_common": 79421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669409000, "total_current_assets": 2087723000, "total_assets": 3745528000, "short_term_debt": 51606000, "long_term_debt": 1192545000, "total_debt": 1244151000, "total_liabilities": 2093187000, "total_equity": 1651246000, "shares_outstanding": 61937000, "goodwill_and_intangibles": 989645000 }, "cash_flow": { "operating_cash_flow": -49639000, "capital_expenditure": 10453000, "free_cash_flow": -39186000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39783, "ticker_id": 5290, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114163000", "ebitda": "134847000", "netIncome": "79421000", "grossProfit": "299564000", "depreciation": "None", "totalRevenue": "906152000", "costOfRevenue": "606588000", "interestIncome": "4984000", "incomeBeforeTax": "104501000", "interestExpense": "14068000", "operatingIncome": "114163000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24529000", "reportedCurrency": "USD", "netInterestIncome": "-9084000", "nonInterestIncome": "None", "operatingExpenses": "185628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20684000", "sellingGeneralAndAdministrative": "185628000", "netIncomeFromContinuingOperations": "79972000" }, "balance": { "goodwill": "554692000", "inventory": "782330000", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "3745528000", "longTermDebt": "1192545000", "shortTermDebt": "51606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "434953000", "reportedCurrency": "USD", "retainedEarnings": "1086450000", "totalLiabilities": "2093187000", "otherCurrentAssets": "32832000", "totalCurrentAssets": "2087723000", "currentLongTermDebt": "55000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657804999", "currentAccountsPayable": "276402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1418471000", "totalShareholderEquity": "1651246000", "capitalLeaseObligations": "225871000", "otherCurrentLiabilities": "277154000", "totalCurrentLiabilities": "605162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1488024999", "cashAndShortTermInvestments": "669409000", "commonStockSharesOutstanding": "61937000", "intangibleAssetsExcludingGoodwill": "434953000", "cashAndCashEquivalentsAtCarryingValue": "669409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79421000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "53756000", "operatingCashflow": "-49639000", "capitalExpenditures": "10453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7885000", "cashflowFromInvestment": "-10503000", "stockBasedCompensation": "4629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 906152000, "cost_of_revenue": 606588000, "gross_profit": 299564000, "research_and_development": null, "selling_general_admin": 185628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114163000, "depreciation_amortisation": 20684000, "ebitda": 134847000, "interest_expense": 14068000, "interest_income": null, "other_non_operating": null, "pretax_income": 104501000, "tax_provision": 24529000, "effective_tax_rate": null, "net_income": 79421000, "net_income_continuing_ops": 79972000, "net_income_to_common": 79421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669409000, "short_term_investments": null, "net_receivables": 603152000, "inventory": 782330000, "other_current_assets": null, "total_current_assets": 2087723000, "net_ppe": null, "goodwill": 554692000, "intangible_assets": 434953000, "goodwill_and_intangibles": 989645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1657804999, "total_assets": 3745528000, "short_term_debt": 51606000, "accounts_payable": 276402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605162000, "long_term_debt": 1192545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1488024999, "total_liabilities": 2093187000, "total_debt": 1244151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086450000, "total_equity": 1651246000, "shares_outstanding": 61937000, "operating_cash_flow": -49639000, "stock_based_compensation": 4629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10503000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7885000, "free_cash_flow": -39186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114163000", "ebitda": "134847000", "netIncome": "79421000", "grossProfit": "299564000", "depreciation": "None", "totalRevenue": "906152000", "costOfRevenue": "606588000", "interestIncome": "4984000", "incomeBeforeTax": "104501000", "interestExpense": "14068000", "operatingIncome": "114163000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24529000", "reportedCurrency": "USD", "netInterestIncome": "-9084000", "nonInterestIncome": "None", "operatingExpenses": "185628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20684000", "sellingGeneralAndAdministrative": "185628000", "netIncomeFromContinuingOperations": "79972000" }, "balance": { "goodwill": "554692000", "inventory": "782330000", "commonStock": "625000", "currentDebt": "None", "investments": "None", "totalAssets": "3745528000", "longTermDebt": "1192545000", "shortTermDebt": "51606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "434953000", "reportedCurrency": "USD", "retainedEarnings": "1086450000", "totalLiabilities": "2093187000", "otherCurrentAssets": "32832000", "totalCurrentAssets": "2087723000", "currentLongTermDebt": "55000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657804999", "currentAccountsPayable": "276402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1418471000", "totalShareholderEquity": "1651246000", "capitalLeaseObligations": "225871000", "otherCurrentLiabilities": "277154000", "totalCurrentLiabilities": "605162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1488024999", "cashAndShortTermInvestments": "669409000", "commonStockSharesOutstanding": "61937000", "intangibleAssetsExcludingGoodwill": "434953000", "cashAndCashEquivalentsAtCarryingValue": "669409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79421000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "53756000", "operatingCashflow": "-49639000", "capitalExpenditures": "10453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7885000", "cashflowFromInvestment": "-10503000", "stockBasedCompensation": "4629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 617373000, "cost_of_revenue": 426765000, "gross_profit": 190608000, "ebit": 23459000, "ebitda": 44118000, "pretax_income": 8930000, "tax_provision": 2089000, "net_income": 6841000, "net_income_to_common": 6841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721150000, "total_current_assets": 1965694000, "total_assets": 3643427000, "short_term_debt": 52911000, "long_term_debt": 1192092000, "total_debt": 1245003000, "total_liabilities": 2067467000, "total_equity": 1575416000, "shares_outstanding": 62064000, "goodwill_and_intangibles": 995962000 }, "cash_flow": { "operating_cash_flow": -70222000, "capital_expenditure": 10812000, "free_cash_flow": -59410000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39784, "ticker_id": 5290, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23459000", "ebitda": "44118000", "netIncome": "6841000", "grossProfit": "190608000", "depreciation": "None", "totalRevenue": "617373000", "costOfRevenue": "426765000", "interestIncome": "6744000", "incomeBeforeTax": "8930000", "interestExpense": "14511000", "operatingIncome": "16533000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2089000", "reportedCurrency": "USD", "netInterestIncome": "-7767000", "nonInterestIncome": "None", "operatingExpenses": "174075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20659000", "sellingGeneralAndAdministrative": "174075000", "netIncomeFromContinuingOperations": "6859000" }, "balance": { "goodwill": "554692000", "inventory": "836270000", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "3643427000", "longTermDebt": "1192092000", "shortTermDebt": "52911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "441270000", "reportedCurrency": "USD", "retainedEarnings": "1009448000", "totalLiabilities": "2067467000", "otherCurrentAssets": "50471000", "totalCurrentAssets": "1965694000", "currentLongTermDebt": "61000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677733000", "currentAccountsPayable": "263587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607115000", "totalShareholderEquity": "1575416000", "capitalLeaseObligations": "233906000", "otherCurrentLiabilities": "257497000", "totalCurrentLiabilities": "573995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1493472000", "cashAndShortTermInvestments": "721150000", "commonStockSharesOutstanding": "62064000", "intangibleAssetsExcludingGoodwill": "441270000", "cashAndCashEquivalentsAtCarryingValue": "721150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6859000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-113016000", "operatingCashflow": "-70222000", "capitalExpenditures": "10812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23493000", "cashflowFromInvestment": "-67812000", "stockBasedCompensation": "4825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617373000, "cost_of_revenue": 426765000, "gross_profit": 190608000, "research_and_development": null, "selling_general_admin": 174075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23459000, "depreciation_amortisation": 20659000, "ebitda": 44118000, "interest_expense": 14511000, "interest_income": null, "other_non_operating": null, "pretax_income": 8930000, "tax_provision": 2089000, "effective_tax_rate": null, "net_income": 6841000, "net_income_continuing_ops": 6859000, "net_income_to_common": 6841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721150000, "short_term_investments": null, "net_receivables": 357803000, "inventory": 836270000, "other_current_assets": null, "total_current_assets": 1965694000, "net_ppe": null, "goodwill": 554692000, "intangible_assets": 441270000, "goodwill_and_intangibles": 995962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1677733000, "total_assets": 3643427000, "short_term_debt": 52911000, "accounts_payable": 263587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573995000, "long_term_debt": 1192092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1493472000, "total_liabilities": 2067467000, "total_debt": 1245003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1009448000, "total_equity": 1575416000, "shares_outstanding": 62064000, "operating_cash_flow": -70222000, "stock_based_compensation": 4825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67812000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23493000, "free_cash_flow": -59410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23459000", "ebitda": "44118000", "netIncome": "6841000", "grossProfit": "190608000", "depreciation": "None", "totalRevenue": "617373000", "costOfRevenue": "426765000", "interestIncome": "6744000", "incomeBeforeTax": "8930000", "interestExpense": "14511000", "operatingIncome": "16533000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2089000", "reportedCurrency": "USD", "netInterestIncome": "-7767000", "nonInterestIncome": "None", "operatingExpenses": "174075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20659000", "sellingGeneralAndAdministrative": "174075000", "netIncomeFromContinuingOperations": "6859000" }, "balance": { "goodwill": "554692000", "inventory": "836270000", "commonStock": "607000", "currentDebt": "None", "investments": "None", "totalAssets": "3643427000", "longTermDebt": "1192092000", "shortTermDebt": "52911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "441270000", "reportedCurrency": "USD", "retainedEarnings": "1009448000", "totalLiabilities": "2067467000", "otherCurrentAssets": "50471000", "totalCurrentAssets": "1965694000", "currentLongTermDebt": "61000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677733000", "currentAccountsPayable": "263587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607115000", "totalShareholderEquity": "1575416000", "capitalLeaseObligations": "233906000", "otherCurrentLiabilities": "257497000", "totalCurrentLiabilities": "573995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1493472000", "cashAndShortTermInvestments": "721150000", "commonStockSharesOutstanding": "62064000", "intangibleAssetsExcludingGoodwill": "441270000", "cashAndCashEquivalentsAtCarryingValue": "721150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6859000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-113016000", "operatingCashflow": "-70222000", "capitalExpenditures": "10812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23493000", "cashflowFromInvestment": "-67812000", "stockBasedCompensation": "4825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 678178000, "cost_of_revenue": 481634000, "gross_profit": 196544000, "ebit": 500000, "ebitda": 21331000, "pretax_income": -13857000, "tax_provision": -3421000, "net_income": -9806000, "net_income_to_common": -9806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882488000, "total_current_assets": 1976130000, "total_assets": 3625643000, "short_term_debt": 56927000, "long_term_debt": 1191641000, "total_debt": 1248568000, "total_liabilities": 2040710000, "total_equity": 1583268000, "shares_outstanding": 62445000, "goodwill_and_intangibles": 1002292000 }, "cash_flow": { "operating_cash_flow": 182726000, "capital_expenditure": 10838000, "free_cash_flow": 193564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39785, "ticker_id": 5290, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000", "ebitda": "21331000", "netIncome": "-9806000", "grossProfit": "196544000", "depreciation": "None", "totalRevenue": "678178000", "costOfRevenue": "481634000", "interestIncome": "7476000", "incomeBeforeTax": "-13857000", "interestExpense": "14357000", "operatingIncome": "-6400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3421000", "reportedCurrency": "USD", "netInterestIncome": "-6881000", "nonInterestIncome": "None", "operatingExpenses": "202944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20831000", "sellingGeneralAndAdministrative": "202944000", "netIncomeFromContinuingOperations": "-10436000" }, "balance": { "goodwill": "554692000", "inventory": "722106000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "3625643000", "longTermDebt": "1191641000", "shortTermDebt": "56927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "447600000", "reportedCurrency": "USD", "retainedEarnings": "1015096000", "totalLiabilities": "2040710000", "otherCurrentAssets": "46239000", "totalCurrentAssets": "1976130000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649470000", "currentAccountsPayable": "234618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440307000", "totalShareholderEquity": "1583268000", "capitalLeaseObligations": "248604000", "otherCurrentLiabilities": "247213000", "totalCurrentLiabilities": "538758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501952000", "cashAndShortTermInvestments": "882488000", "commonStockSharesOutstanding": "62445000", "intangibleAssetsExcludingGoodwill": "447600000", "cashAndCashEquivalentsAtCarryingValue": "882488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8522000", "operatingCashflow": "182726000", "capitalExpenditures": "10838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000", "cashflowFromInvestment": "-10838000", "stockBasedCompensation": "5488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678178000, "cost_of_revenue": 481634000, "gross_profit": 196544000, "research_and_development": null, "selling_general_admin": 202944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000, "depreciation_amortisation": 20831000, "ebitda": 21331000, "interest_expense": 14357000, "interest_income": null, "other_non_operating": null, "pretax_income": -13857000, "tax_provision": -3421000, "effective_tax_rate": null, "net_income": -9806000, "net_income_continuing_ops": -10436000, "net_income_to_common": -9806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882488000, "short_term_investments": null, "net_receivables": 325297000, "inventory": 722106000, "other_current_assets": null, "total_current_assets": 1976130000, "net_ppe": null, "goodwill": 554692000, "intangible_assets": 447600000, "goodwill_and_intangibles": 1002292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1649470000, "total_assets": 3625643000, "short_term_debt": 56927000, "accounts_payable": 234618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538758000, "long_term_debt": 1191641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501952000, "total_liabilities": 2040710000, "total_debt": 1248568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1015096000, "total_equity": 1583268000, "shares_outstanding": 62445000, "operating_cash_flow": 182726000, "stock_based_compensation": 5488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361000, "free_cash_flow": 193564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000", "ebitda": "21331000", "netIncome": "-9806000", "grossProfit": "196544000", "depreciation": "None", "totalRevenue": "678178000", "costOfRevenue": "481634000", "interestIncome": "7476000", "incomeBeforeTax": "-13857000", "interestExpense": "14357000", "operatingIncome": "-6400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3421000", "reportedCurrency": "USD", "netInterestIncome": "-6881000", "nonInterestIncome": "None", "operatingExpenses": "202944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20831000", "sellingGeneralAndAdministrative": "202944000", "netIncomeFromContinuingOperations": "-10436000" }, "balance": { "goodwill": "554692000", "inventory": "722106000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "3625643000", "longTermDebt": "1191641000", "shortTermDebt": "56927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "447600000", "reportedCurrency": "USD", "retainedEarnings": "1015096000", "totalLiabilities": "2040710000", "otherCurrentAssets": "46239000", "totalCurrentAssets": "1976130000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649470000", "currentAccountsPayable": "234618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440307000", "totalShareholderEquity": "1583268000", "capitalLeaseObligations": "248604000", "otherCurrentLiabilities": "247213000", "totalCurrentLiabilities": "538758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501952000", "cashAndShortTermInvestments": "882488000", "commonStockSharesOutstanding": "62445000", "intangibleAssetsExcludingGoodwill": "447600000", "cashAndCashEquivalentsAtCarryingValue": "882488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8522000", "operatingCashflow": "182726000", "capitalExpenditures": "10838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000", "cashflowFromInvestment": "-10838000", "stockBasedCompensation": "5488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 960913000, "cost_of_revenue": 628903000, "gross_profit": 332010000, "ebit": 141712000, "ebitda": 163195000, "pretax_income": 127352000, "tax_provision": 31941000, "net_income": 95007000, "net_income_to_common": 95007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713049000, "total_current_assets": 2000215000, "total_assets": 3657322000, "short_term_debt": 56860000, "long_term_debt": 1191179000, "total_debt": 1248039000, "total_liabilities": 2066792000, "total_equity": 1588235000, "shares_outstanding": 64283000, "goodwill_and_intangibles": 1009792000 }, "cash_flow": { "operating_cash_flow": 265475000, "capital_expenditure": 13820000, "free_cash_flow": 279295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39787, "ticker_id": 5290, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141712000", "ebitda": "163195000", "netIncome": "95007000", "grossProfit": "332010000", "depreciation": "None", "totalRevenue": "960913000", "costOfRevenue": "628903000", "interestIncome": "5517000", "incomeBeforeTax": "127352000", "interestExpense": "14360000", "operatingIncome": "135126000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31941000", "reportedCurrency": "USD", "netInterestIncome": "-8843000", "nonInterestIncome": "None", "operatingExpenses": "196884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21483000", "sellingGeneralAndAdministrative": "92617000", "netIncomeFromContinuingOperations": "95411000" }, "balance": { "goodwill": "554692000", "inventory": "718267000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "3657322000", "longTermDebt": "1191179000", "shortTermDebt": "56860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "455100000", "reportedCurrency": "USD", "retainedEarnings": "1024902000", "totalLiabilities": "2066792000", "otherCurrentAssets": "46187000", "totalCurrentAssets": "2000215000", "currentLongTermDebt": "81000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "522712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657107000", "currentAccountsPayable": "210926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436346000", "totalShareholderEquity": "1588235000", "capitalLeaseObligations": "245086000", "otherCurrentLiabilities": "294395000", "totalCurrentLiabilities": "562181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504611000", "cashAndShortTermInvestments": "713049000", "commonStockSharesOutstanding": "64283000", "intangibleAssetsExcludingGoodwill": "455100000", "cashAndCashEquivalentsAtCarryingValue": "713049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "107454000", "operatingCashflow": "265475000", "capitalExpenditures": "13820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56558000", "cashflowFromInvestment": "-13845000", "stockBasedCompensation": "6044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960913000, "cost_of_revenue": 628903000, "gross_profit": 332010000, "research_and_development": null, "selling_general_admin": 92617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141712000, "depreciation_amortisation": 21483000, "ebitda": 163195000, "interest_expense": 14360000, "interest_income": null, "other_non_operating": null, "pretax_income": 127352000, "tax_provision": 31941000, "effective_tax_rate": null, "net_income": 95007000, "net_income_continuing_ops": 95411000, "net_income_to_common": 95007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713049000, "short_term_investments": null, "net_receivables": 522712000, "inventory": 718267000, "other_current_assets": null, "total_current_assets": 2000215000, "net_ppe": null, "goodwill": 554692000, "intangible_assets": 455100000, "goodwill_and_intangibles": 1009792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1657107000, "total_assets": 3657322000, "short_term_debt": 56860000, "accounts_payable": 210926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562181000, "long_term_debt": 1191179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1504611000, "total_liabilities": 2066792000, "total_debt": 1248039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1024902000, "total_equity": 1588235000, "shares_outstanding": 64283000, "operating_cash_flow": 265475000, "stock_based_compensation": 6044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56558000, "free_cash_flow": 279295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141712000", "ebitda": "163195000", "netIncome": "95007000", "grossProfit": "332010000", "depreciation": "None", "totalRevenue": "960913000", "costOfRevenue": "628903000", "interestIncome": "5517000", "incomeBeforeTax": "127352000", "interestExpense": "14360000", "operatingIncome": "135126000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31941000", "reportedCurrency": "USD", "netInterestIncome": "-8843000", "nonInterestIncome": "None", "operatingExpenses": "196884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21483000", "sellingGeneralAndAdministrative": "92617000", "netIncomeFromContinuingOperations": "95411000" }, "balance": { "goodwill": "554692000", "inventory": "718267000", "commonStock": "613000", "currentDebt": "None", "investments": "None", "totalAssets": "3657322000", "longTermDebt": "1191179000", "shortTermDebt": "56860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "455100000", "reportedCurrency": "USD", "retainedEarnings": "1024902000", "totalLiabilities": "2066792000", "otherCurrentAssets": "46187000", "totalCurrentAssets": "2000215000", "currentLongTermDebt": "81000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "522712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657107000", "currentAccountsPayable": "210926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1436346000", "totalShareholderEquity": "1588235000", "capitalLeaseObligations": "245086000", "otherCurrentLiabilities": "294395000", "totalCurrentLiabilities": "562181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504611000", "cashAndShortTermInvestments": "713049000", "commonStockSharesOutstanding": "64283000", "intangibleAssetsExcludingGoodwill": "455100000", "cashAndCashEquivalentsAtCarryingValue": "713049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "107454000", "operatingCashflow": "265475000", "capitalExpenditures": "13820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56558000", "cashflowFromInvestment": "-13845000", "stockBasedCompensation": "6044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 833537000, "cost_of_revenue": 560454000, "gross_profit": 273083000, "ebit": 99220000, "ebitda": 119866000, "pretax_income": 84710000, "tax_provision": 19903000, "net_income": 63633000, "net_income_to_common": 63633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516675000, "total_current_assets": 1975253000, "total_assets": 3629617000, "short_term_debt": 58565000, "long_term_debt": 1190724000, "total_debt": 1249289000, "total_liabilities": 2086213000, "total_equity": 1541513000, "shares_outstanding": 64879000, "goodwill_and_intangibles": 1016349000 }, "cash_flow": { "operating_cash_flow": -46863000, "capital_expenditure": 10660000, "free_cash_flow": -36203000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39788, "ticker_id": 5290, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99220000", "ebitda": "119866000", "netIncome": "63633000", "grossProfit": "273083000", "depreciation": "None", "totalRevenue": "833537000", "costOfRevenue": "560454000", "interestIncome": "5152000", "incomeBeforeTax": "84710000", "interestExpense": "14510000", "operatingIncome": "93324000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19903000", "reportedCurrency": "USD", "netInterestIncome": "-9358000", "nonInterestIncome": "None", "operatingExpenses": "179759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20646000", "sellingGeneralAndAdministrative": "90533000", "netIncomeFromContinuingOperations": "64807000" }, "balance": { "goodwill": "554692000", "inventory": "824281000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "3629617000", "longTermDebt": "1190724000", "shortTermDebt": "58565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "461657000", "reportedCurrency": "USD", "retainedEarnings": "969715000", "totalLiabilities": "2086213000", "otherCurrentAssets": "55417000", "totalCurrentAssets": "1975253000", "currentLongTermDebt": "122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "578880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654307000", "currentAccountsPayable": "263712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424870000", "totalShareholderEquity": "1541513000", "capitalLeaseObligations": "234024000", "otherCurrentLiabilities": "275374000", "totalCurrentLiabilities": "597651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1488562000", "cashAndShortTermInvestments": "516675000", "commonStockSharesOutstanding": "64879000", "intangibleAssetsExcludingGoodwill": "461657000", "cashAndCashEquivalentsAtCarryingValue": "516675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64807000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8298000", "operatingCashflow": "-46863000", "capitalExpenditures": "10660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44278000", "cashflowFromInvestment": "-10785000", "stockBasedCompensation": "4018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833537000, "cost_of_revenue": 560454000, "gross_profit": 273083000, "research_and_development": null, "selling_general_admin": 90533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99220000, "depreciation_amortisation": 20646000, "ebitda": 119866000, "interest_expense": 14510000, "interest_income": null, "other_non_operating": null, "pretax_income": 84710000, "tax_provision": 19903000, "effective_tax_rate": null, "net_income": 63633000, "net_income_continuing_ops": 64807000, "net_income_to_common": 63633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516675000, "short_term_investments": null, "net_receivables": 578880000, "inventory": 824281000, "other_current_assets": null, "total_current_assets": 1975253000, "net_ppe": null, "goodwill": 554692000, "intangible_assets": 461657000, "goodwill_and_intangibles": 1016349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654307000, "total_assets": 3629617000, "short_term_debt": 58565000, "accounts_payable": 263712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597651000, "long_term_debt": 1190724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1488562000, "total_liabilities": 2086213000, "total_debt": 1249289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 969715000, "total_equity": 1541513000, "shares_outstanding": 64879000, "operating_cash_flow": -46863000, "stock_based_compensation": 4018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10785000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44278000, "free_cash_flow": -36203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99220000", "ebitda": "119866000", "netIncome": "63633000", "grossProfit": "273083000", "depreciation": "None", "totalRevenue": "833537000", "costOfRevenue": "560454000", "interestIncome": "5152000", "incomeBeforeTax": "84710000", "interestExpense": "14510000", "operatingIncome": "93324000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19903000", "reportedCurrency": "USD", "netInterestIncome": "-9358000", "nonInterestIncome": "None", "operatingExpenses": "179759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20646000", "sellingGeneralAndAdministrative": "90533000", "netIncomeFromContinuingOperations": "64807000" }, "balance": { "goodwill": "554692000", "inventory": "824281000", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "3629617000", "longTermDebt": "1190724000", "shortTermDebt": "58565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "461657000", "reportedCurrency": "USD", "retainedEarnings": "969715000", "totalLiabilities": "2086213000", "otherCurrentAssets": "55417000", "totalCurrentAssets": "1975253000", "currentLongTermDebt": "122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "578880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654307000", "currentAccountsPayable": "263712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424870000", "totalShareholderEquity": "1541513000", "capitalLeaseObligations": "234024000", "otherCurrentLiabilities": "275374000", "totalCurrentLiabilities": "597651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1488562000", "cashAndShortTermInvestments": "516675000", "commonStockSharesOutstanding": "64879000", "intangibleAssetsExcludingGoodwill": "461657000", "cashAndCashEquivalentsAtCarryingValue": "516675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64807000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8298000", "operatingCashflow": "-46863000", "capitalExpenditures": "10660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44278000", "cashflowFromInvestment": "-10785000", "stockBasedCompensation": "4018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 656436000, "cost_of_revenue": 460737000, "gross_profit": 195699000, "ebit": 33015000, "ebitda": 54949000, "pretax_income": 18545000, "tax_provision": 4364000, "net_income": 14009000, "net_income_to_common": 14009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618020000, "total_current_assets": 1887813000, "total_assets": 3535855000, "short_term_debt": 58796000, "long_term_debt": 1190271000, "total_debt": 1249067000, "total_liabilities": 2016024000, "total_equity": 1519114000, "shares_outstanding": 65449000, "goodwill_and_intangibles": 1017275000 }, "cash_flow": { "operating_cash_flow": -68832000, "capital_expenditure": 6100000, "free_cash_flow": -62732000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39789, "ticker_id": 5290, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33015000", "ebitda": "54949000", "netIncome": "14009000", "grossProfit": "195699000", "depreciation": "None", "totalRevenue": "656436000", "costOfRevenue": "460737000", "interestIncome": "6740000", "incomeBeforeTax": "18545000", "interestExpense": "14470000", "operatingIncome": "27992000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4364000", "reportedCurrency": "USD", "netInterestIncome": "-7730000", "nonInterestIncome": "None", "operatingExpenses": "167707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21934000", "sellingGeneralAndAdministrative": "25700000", "netIncomeFromContinuingOperations": "14181000" }, "balance": { "goodwill": "551361000", "inventory": "815782000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "3535855000", "longTermDebt": "1190271000", "shortTermDebt": "58796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "465914000", "reportedCurrency": "USD", "retainedEarnings": "936344000", "totalLiabilities": "2016024000", "otherCurrentAssets": "54568000", "totalCurrentAssets": "1887813000", "currentLongTermDebt": "173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648042000", "currentAccountsPayable": "221903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1412338000", "totalShareholderEquity": "1519114000", "capitalLeaseObligations": "221894000", "otherCurrentLiabilities": "262952000", "totalCurrentLiabilities": "543651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1472373000", "cashAndShortTermInvestments": "618020000", "commonStockSharesOutstanding": "65449000", "intangibleAssetsExcludingGoodwill": "465914000", "cashAndCashEquivalentsAtCarryingValue": "618020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14181000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-59356000", "operatingCashflow": "-68832000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55446000", "cashflowFromInvestment": "-9418000", "stockBasedCompensation": "5510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656436000, "cost_of_revenue": 460737000, "gross_profit": 195699000, "research_and_development": null, "selling_general_admin": 25700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33015000, "depreciation_amortisation": 21934000, "ebitda": 54949000, "interest_expense": 14470000, "interest_income": null, "other_non_operating": null, "pretax_income": 18545000, "tax_provision": 4364000, "effective_tax_rate": null, "net_income": 14009000, "net_income_continuing_ops": 14181000, "net_income_to_common": 14009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618020000, "short_term_investments": null, "net_receivables": 399443000, "inventory": 815782000, "other_current_assets": null, "total_current_assets": 1887813000, "net_ppe": null, "goodwill": 551361000, "intangible_assets": 465914000, "goodwill_and_intangibles": 1017275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1648042000, "total_assets": 3535855000, "short_term_debt": 58796000, "accounts_payable": 221903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543651000, "long_term_debt": 1190271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1472373000, "total_liabilities": 2016024000, "total_debt": 1249067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936344000, "total_equity": 1519114000, "shares_outstanding": 65449000, "operating_cash_flow": -68832000, "stock_based_compensation": 5510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9418000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55446000, "free_cash_flow": -62732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33015000", "ebitda": "54949000", "netIncome": "14009000", "grossProfit": "195699000", "depreciation": "None", "totalRevenue": "656436000", "costOfRevenue": "460737000", "interestIncome": "6740000", "incomeBeforeTax": "18545000", "interestExpense": "14470000", "operatingIncome": "27992000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4364000", "reportedCurrency": "USD", "netInterestIncome": "-7730000", "nonInterestIncome": "None", "operatingExpenses": "167707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21934000", "sellingGeneralAndAdministrative": "25700000", "netIncomeFromContinuingOperations": "14181000" }, "balance": { "goodwill": "551361000", "inventory": "815782000", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "3535855000", "longTermDebt": "1190271000", "shortTermDebt": "58796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "465914000", "reportedCurrency": "USD", "retainedEarnings": "936344000", "totalLiabilities": "2016024000", "otherCurrentAssets": "54568000", "totalCurrentAssets": "1887813000", "currentLongTermDebt": "173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648042000", "currentAccountsPayable": "221903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1412338000", "totalShareholderEquity": "1519114000", "capitalLeaseObligations": "221894000", "otherCurrentLiabilities": "262952000", "totalCurrentLiabilities": "543651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1472373000", "cashAndShortTermInvestments": "618020000", "commonStockSharesOutstanding": "65449000", "intangibleAssetsExcludingGoodwill": "465914000", "cashAndCashEquivalentsAtCarryingValue": "618020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14181000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-59356000", "operatingCashflow": "-68832000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55446000", "cashflowFromInvestment": "-9418000", "stockBasedCompensation": "5510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 669489000, "cost_of_revenue": 500537000, "gross_profit": 168952000, "ebit": -30906000, "ebitda": -8168000, "pretax_income": -45021000, "tax_provision": -10621000, "net_income": -34158000, "net_income_to_common": -34158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753550000, "total_current_assets": 1886806000, "total_assets": 3495750000, "short_term_debt": 57552000, "long_term_debt": 1189809000, "total_debt": 1247361000, "total_liabilities": 1940096000, "total_equity": 1555654000, "shares_outstanding": 66860000, "goodwill_and_intangibles": 1024641000 }, "cash_flow": { "operating_cash_flow": 203088000, "capital_expenditure": 10039000, "free_cash_flow": 213127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39790, "ticker_id": 5290, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30906000", "ebitda": "-8168000", "netIncome": "-34158000", "grossProfit": "168952000", "depreciation": "None", "totalRevenue": "669489000", "costOfRevenue": "500537000", "interestIncome": "7639000", "incomeBeforeTax": "-45021000", "interestExpense": "14115000", "operatingIncome": "-32408000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10621000", "reportedCurrency": "USD", "netInterestIncome": "-6476000", "nonInterestIncome": "None", "operatingExpenses": "201360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22738000", "sellingGeneralAndAdministrative": "84815000", "netIncomeFromContinuingOperations": "-34400000" }, "balance": { "goodwill": "551361000", "inventory": "757943000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3495750000", "longTermDebt": "1189809000", "shortTermDebt": "57552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "473280000", "reportedCurrency": "USD", "retainedEarnings": "959511000", "totalLiabilities": "1940096000", "otherCurrentAssets": "49093000", "totalCurrentAssets": "1886806000", "currentLongTermDebt": "239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666653000", "currentAccountsPayable": "212606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420447000", "totalShareholderEquity": "1555654000", "capitalLeaseObligations": "230399000", "otherCurrentLiabilities": "245226000", "totalCurrentLiabilities": "515384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480510000", "cashAndShortTermInvestments": "753550000", "commonStockSharesOutstanding": "66860000", "intangibleAssetsExcludingGoodwill": "473280000", "cashAndCashEquivalentsAtCarryingValue": "753550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "25601000", "operatingCashflow": "203088000", "capitalExpenditures": "10039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9431000", "cashflowFromInvestment": "-10597000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669489000, "cost_of_revenue": 500537000, "gross_profit": 168952000, "research_and_development": null, "selling_general_admin": 84815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30906000, "depreciation_amortisation": 22738000, "ebitda": -8168000, "interest_expense": 14115000, "interest_income": null, "other_non_operating": null, "pretax_income": -45021000, "tax_provision": -10621000, "effective_tax_rate": null, "net_income": -34158000, "net_income_continuing_ops": -34400000, "net_income_to_common": -34158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753550000, "short_term_investments": null, "net_receivables": 326220000, "inventory": 757943000, "other_current_assets": null, "total_current_assets": 1886806000, "net_ppe": null, "goodwill": 551361000, "intangible_assets": 473280000, "goodwill_and_intangibles": 1024641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1666653000, "total_assets": 3495750000, "short_term_debt": 57552000, "accounts_payable": 212606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515384000, "long_term_debt": 1189809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480510000, "total_liabilities": 1940096000, "total_debt": 1247361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959511000, "total_equity": 1555654000, "shares_outstanding": 66860000, "operating_cash_flow": 203088000, "stock_based_compensation": 5445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9431000, "free_cash_flow": 213127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30906000", "ebitda": "-8168000", "netIncome": "-34158000", "grossProfit": "168952000", "depreciation": "None", "totalRevenue": "669489000", "costOfRevenue": "500537000", "interestIncome": "7639000", "incomeBeforeTax": "-45021000", "interestExpense": "14115000", "operatingIncome": "-32408000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10621000", "reportedCurrency": "USD", "netInterestIncome": "-6476000", "nonInterestIncome": "None", "operatingExpenses": "201360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22738000", "sellingGeneralAndAdministrative": "84815000", "netIncomeFromContinuingOperations": "-34400000" }, "balance": { "goodwill": "551361000", "inventory": "757943000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3495750000", "longTermDebt": "1189809000", "shortTermDebt": "57552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "473280000", "reportedCurrency": "USD", "retainedEarnings": "959511000", "totalLiabilities": "1940096000", "otherCurrentAssets": "49093000", "totalCurrentAssets": "1886806000", "currentLongTermDebt": "239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666653000", "currentAccountsPayable": "212606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420447000", "totalShareholderEquity": "1555654000", "capitalLeaseObligations": "230399000", "otherCurrentLiabilities": "245226000", "totalCurrentLiabilities": "515384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480510000", "cashAndShortTermInvestments": "753550000", "commonStockSharesOutstanding": "66860000", "intangibleAssetsExcludingGoodwill": "473280000", "cashAndCashEquivalentsAtCarryingValue": "753550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "25601000", "operatingCashflow": "203088000", "capitalExpenditures": "10039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9431000", "cashflowFromInvestment": "-10597000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 996348000, "cost_of_revenue": 687390000, "gross_profit": 308958000, "ebit": 120665000, "ebitda": 143377000, "pretax_income": 105945000, "tax_provision": 25468000, "net_income": 79724000, "net_income_to_common": 79724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570398000, "total_current_assets": 1910170000, "total_assets": 3607878000, "short_term_debt": 53653000, "long_term_debt": 1189366000, "total_debt": 1243019000, "total_liabilities": 2012098000, "total_equity": 1593648000, "shares_outstanding": 66944999, "goodwill_and_intangibles": 1019290000 }, "cash_flow": { "operating_cash_flow": 286106000, "capital_expenditure": 13618000, "free_cash_flow": 299724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39792, "ticker_id": 5290, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120665000", "ebitda": "143377000", "netIncome": "79724000", "grossProfit": "308958000", "depreciation": "None", "totalRevenue": "996348000", "costOfRevenue": "687390000", "interestIncome": "4504000", "incomeBeforeTax": "105945000", "interestExpense": "14720000", "operatingIncome": "115936000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25468000", "reportedCurrency": "USD", "netInterestIncome": "-10216000", "nonInterestIncome": "None", "operatingExpenses": "193022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22712000", "sellingGeneralAndAdministrative": "93620000", "netIncomeFromContinuingOperations": "80477000" }, "balance": { "goodwill": "546436000", "inventory": "784775000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "3607878000", "longTermDebt": "1189366000", "shortTermDebt": "53653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "472854000", "reportedCurrency": "USD", "retainedEarnings": "1000527000", "totalLiabilities": "2012098000", "otherCurrentAssets": "47473000", "totalCurrentAssets": "1910170000", "currentLongTermDebt": "290000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697708000", "currentAccountsPayable": "191041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394057000", "totalShareholderEquity": "1593648000", "capitalLeaseObligations": "204401000", "otherCurrentLiabilities": "276751000", "totalCurrentLiabilities": "521445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1490653000", "cashAndShortTermInvestments": "570398000", "commonStockSharesOutstanding": "66944999", "intangibleAssetsExcludingGoodwill": "472854000", "cashAndCashEquivalentsAtCarryingValue": "570398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "117968000", "operatingCashflow": "286106000", "capitalExpenditures": "13618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2836000", "cashflowFromInvestment": "-14303000", "stockBasedCompensation": "6211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 996348000, "cost_of_revenue": 687390000, "gross_profit": 308958000, "research_and_development": null, "selling_general_admin": 93620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120665000, "depreciation_amortisation": 22712000, "ebitda": 143377000, "interest_expense": 14720000, "interest_income": null, "other_non_operating": null, "pretax_income": 105945000, "tax_provision": 25468000, "effective_tax_rate": null, "net_income": 79724000, "net_income_continuing_ops": 80477000, "net_income_to_common": 79724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570398000, "short_term_investments": null, "net_receivables": 507524000, "inventory": 784775000, "other_current_assets": null, "total_current_assets": 1910170000, "net_ppe": null, "goodwill": 546436000, "intangible_assets": 472854000, "goodwill_and_intangibles": 1019290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1697708000, "total_assets": 3607878000, "short_term_debt": 53653000, "accounts_payable": 191041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521445000, "long_term_debt": 1189366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1490653000, "total_liabilities": 2012098000, "total_debt": 1243019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1000527000, "total_equity": 1593648000, "shares_outstanding": 66944999, "operating_cash_flow": 286106000, "stock_based_compensation": 6211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2836000, "free_cash_flow": 299724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120665000", "ebitda": "143377000", "netIncome": "79724000", "grossProfit": "308958000", "depreciation": "None", "totalRevenue": "996348000", "costOfRevenue": "687390000", "interestIncome": "4504000", "incomeBeforeTax": "105945000", "interestExpense": "14720000", "operatingIncome": "115936000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25468000", "reportedCurrency": "USD", "netInterestIncome": "-10216000", "nonInterestIncome": "None", "operatingExpenses": "193022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22712000", "sellingGeneralAndAdministrative": "93620000", "netIncomeFromContinuingOperations": "80477000" }, "balance": { "goodwill": "546436000", "inventory": "784775000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "3607878000", "longTermDebt": "1189366000", "shortTermDebt": "53653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "472854000", "reportedCurrency": "USD", "retainedEarnings": "1000527000", "totalLiabilities": "2012098000", "otherCurrentAssets": "47473000", "totalCurrentAssets": "1910170000", "currentLongTermDebt": "290000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "507524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697708000", "currentAccountsPayable": "191041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394057000", "totalShareholderEquity": "1593648000", "capitalLeaseObligations": "204401000", "otherCurrentLiabilities": "276751000", "totalCurrentLiabilities": "521445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1490653000", "cashAndShortTermInvestments": "570398000", "commonStockSharesOutstanding": "66944999", "intangibleAssetsExcludingGoodwill": "472854000", "cashAndCashEquivalentsAtCarryingValue": "570398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "117968000", "operatingCashflow": "286106000", "capitalExpenditures": "13618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2836000", "cashflowFromInvestment": "-14303000", "stockBasedCompensation": "6211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 900090000, "cost_of_revenue": 629310000, "gross_profit": 270780000, "ebit": 98747000, "ebitda": 121559000, "pretax_income": 81803000, "tax_provision": 19134000, "net_income": 61987000, "net_income_to_common": 61987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301332000, "total_current_assets": 1850618000, "total_assets": 3540018000, "short_term_debt": 51367000, "long_term_debt": 1188955000, "total_debt": 1240322000, "total_liabilities": 2027851000, "total_equity": 1510788000, "shares_outstanding": 66831000, "goodwill_and_intangibles": 1027336000 }, "cash_flow": { "operating_cash_flow": -24518000, "capital_expenditure": 9351000, "free_cash_flow": -15167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39793, "ticker_id": 5290, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98747000", "ebitda": "121559000", "netIncome": "61987000", "grossProfit": "270780000", "depreciation": "None", "totalRevenue": "900090000", "costOfRevenue": "629310000", "interestIncome": "2903000", "incomeBeforeTax": "81803000", "interestExpense": "14376000", "operatingIncome": "93447000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19134000", "reportedCurrency": "USD", "netInterestIncome": "-11473000", "nonInterestIncome": "None", "operatingExpenses": "177333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22812000", "sellingGeneralAndAdministrative": "95033000", "netIncomeFromContinuingOperations": "62669000" }, "balance": { "goodwill": "546436000", "inventory": "914352000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "3540018000", "longTermDebt": "1188955000", "shortTermDebt": "51367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "480900000", "reportedCurrency": "USD", "retainedEarnings": "920803000", "totalLiabilities": "2027851000", "otherCurrentAssets": "56697000", "totalCurrentAssets": "1850618000", "currentLongTermDebt": "322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "578237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689400000", "currentAccountsPayable": "237310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1375045000", "totalShareholderEquity": "1510788000", "capitalLeaseObligations": "185768000", "otherCurrentLiabilities": "267813000", "totalCurrentLiabilities": "556490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471361000", "cashAndShortTermInvestments": "301332000", "commonStockSharesOutstanding": "66831000", "intangibleAssetsExcludingGoodwill": "480900000", "cashAndCashEquivalentsAtCarryingValue": "301332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "33545000", "operatingCashflow": "-24518000", "capitalExpenditures": "9351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5386000", "cashflowFromInvestment": "-9811000", "stockBasedCompensation": "2906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900090000, "cost_of_revenue": 629310000, "gross_profit": 270780000, "research_and_development": null, "selling_general_admin": 95033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98747000, "depreciation_amortisation": 22812000, "ebitda": 121559000, "interest_expense": 14376000, "interest_income": null, "other_non_operating": null, "pretax_income": 81803000, "tax_provision": 19134000, "effective_tax_rate": null, "net_income": 61987000, "net_income_continuing_ops": 62669000, "net_income_to_common": 61987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301332000, "short_term_investments": null, "net_receivables": 578237000, "inventory": 914352000, "other_current_assets": null, "total_current_assets": 1850618000, "net_ppe": null, "goodwill": 546436000, "intangible_assets": 480900000, "goodwill_and_intangibles": 1027336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1689400000, "total_assets": 3540018000, "short_term_debt": 51367000, "accounts_payable": 237310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556490000, "long_term_debt": 1188955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471361000, "total_liabilities": 2027851000, "total_debt": 1240322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 920803000, "total_equity": 1510788000, "shares_outstanding": 66831000, "operating_cash_flow": -24518000, "stock_based_compensation": 2906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5386000, "free_cash_flow": -15167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98747000", "ebitda": "121559000", "netIncome": "61987000", "grossProfit": "270780000", "depreciation": "None", "totalRevenue": "900090000", "costOfRevenue": "629310000", "interestIncome": "2903000", "incomeBeforeTax": "81803000", "interestExpense": "14376000", "operatingIncome": "93447000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19134000", "reportedCurrency": "USD", "netInterestIncome": "-11473000", "nonInterestIncome": "None", "operatingExpenses": "177333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22812000", "sellingGeneralAndAdministrative": "95033000", "netIncomeFromContinuingOperations": "62669000" }, "balance": { "goodwill": "546436000", "inventory": "914352000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "3540018000", "longTermDebt": "1188955000", "shortTermDebt": "51367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "480900000", "reportedCurrency": "USD", "retainedEarnings": "920803000", "totalLiabilities": "2027851000", "otherCurrentAssets": "56697000", "totalCurrentAssets": "1850618000", "currentLongTermDebt": "322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "578237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689400000", "currentAccountsPayable": "237310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1375045000", "totalShareholderEquity": "1510788000", "capitalLeaseObligations": "185768000", "otherCurrentLiabilities": "267813000", "totalCurrentLiabilities": "556490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471361000", "cashAndShortTermInvestments": "301332000", "commonStockSharesOutstanding": "66831000", "intangibleAssetsExcludingGoodwill": "480900000", "cashAndCashEquivalentsAtCarryingValue": "301332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "33545000", "operatingCashflow": "-24518000", "capitalExpenditures": "9351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5386000", "cashflowFromInvestment": "-9811000", "stockBasedCompensation": "2906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 634533000, "cost_of_revenue": 463888000, "gross_profit": 170645000, "ebit": 8412000, "ebitda": 30957000, "pretax_income": -302000, "tax_provision": -869000, "net_income": 430000, "net_income_to_common": 430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341419000, "total_current_assets": 1714060000, "total_assets": 3422334000, "short_term_debt": 51501000, "long_term_debt": 1189093000, "total_debt": 1240594000, "total_liabilities": 1969748000, "total_equity": 1451889000, "shares_outstanding": 53428000, "goodwill_and_intangibles": 1035436000 }, "cash_flow": { "operating_cash_flow": -69784000, "capital_expenditure": 10127000, "free_cash_flow": -59657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39794, "ticker_id": 5290, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8412000", "ebitda": "30957000", "netIncome": "430000", "grossProfit": "170645000", "depreciation": "None", "totalRevenue": "634533000", "costOfRevenue": "463888000", "interestIncome": "4609000", "incomeBeforeTax": "-302000", "interestExpense": "14316000", "operatingIncome": "8412000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-869000", "reportedCurrency": "USD", "netInterestIncome": "-9707000", "nonInterestIncome": "None", "operatingExpenses": "162233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22545000", "sellingGeneralAndAdministrative": "101133000", "netIncomeFromContinuingOperations": "567000" }, "balance": { "goodwill": "546436000", "inventory": "948398000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "3422334000", "longTermDebt": "1189093000", "shortTermDebt": "51501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "489000000", "reportedCurrency": "USD", "retainedEarnings": "858817000", "totalLiabilities": "1969748000", "otherCurrentAssets": "53247000", "totalCurrentAssets": "1714060000", "currentLongTermDebt": "466000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708216000", "currentAccountsPayable": "212193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1377302000", "totalShareholderEquity": "1451889000", "capitalLeaseObligations": "187743000", "otherCurrentLiabilities": "230477000", "totalCurrentLiabilities": "494171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475577000", "cashAndShortTermInvestments": "341419000", "commonStockSharesOutstanding": "53428000", "intangibleAssetsExcludingGoodwill": "489000000", "cashAndCashEquivalentsAtCarryingValue": "341419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-92808000", "operatingCashflow": "-69784000", "capitalExpenditures": "10127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7785000", "cashflowFromInvestment": "-70475000", "stockBasedCompensation": "6021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634533000, "cost_of_revenue": 463888000, "gross_profit": 170645000, "research_and_development": null, "selling_general_admin": 101133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8412000, "depreciation_amortisation": 22545000, "ebitda": 30957000, "interest_expense": 14316000, "interest_income": null, "other_non_operating": null, "pretax_income": -302000, "tax_provision": -869000, "effective_tax_rate": null, "net_income": 430000, "net_income_continuing_ops": 567000, "net_income_to_common": 430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341419000, "short_term_investments": null, "net_receivables": 370996000, "inventory": 948398000, "other_current_assets": null, "total_current_assets": 1714060000, "net_ppe": null, "goodwill": 546436000, "intangible_assets": 489000000, "goodwill_and_intangibles": 1035436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708216000, "total_assets": 3422334000, "short_term_debt": 51501000, "accounts_payable": 212193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494171000, "long_term_debt": 1189093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475577000, "total_liabilities": 1969748000, "total_debt": 1240594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858817000, "total_equity": 1451889000, "shares_outstanding": 53428000, "operating_cash_flow": -69784000, "stock_based_compensation": 6021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7785000, "free_cash_flow": -59657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8412000", "ebitda": "30957000", "netIncome": "430000", "grossProfit": "170645000", "depreciation": "None", "totalRevenue": "634533000", "costOfRevenue": "463888000", "interestIncome": "4609000", "incomeBeforeTax": "-302000", "interestExpense": "14316000", "operatingIncome": "8412000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-869000", "reportedCurrency": "USD", "netInterestIncome": "-9707000", "nonInterestIncome": "None", "operatingExpenses": "162233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22545000", "sellingGeneralAndAdministrative": "101133000", "netIncomeFromContinuingOperations": "567000" }, "balance": { "goodwill": "546436000", "inventory": "948398000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "3422334000", "longTermDebt": "1189093000", "shortTermDebt": "51501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "489000000", "reportedCurrency": "USD", "retainedEarnings": "858817000", "totalLiabilities": "1969748000", "otherCurrentAssets": "53247000", "totalCurrentAssets": "1714060000", "currentLongTermDebt": "466000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708216000", "currentAccountsPayable": "212193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1377302000", "totalShareholderEquity": "1451889000", "capitalLeaseObligations": "187743000", "otherCurrentLiabilities": "230477000", "totalCurrentLiabilities": "494171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475577000", "cashAndShortTermInvestments": "341419000", "commonStockSharesOutstanding": "53428000", "intangibleAssetsExcludingGoodwill": "489000000", "cashAndCashEquivalentsAtCarryingValue": "341419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-92808000", "operatingCashflow": "-69784000", "capitalExpenditures": "10127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7785000", "cashflowFromInvestment": "-70475000", "stockBasedCompensation": "6021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 750147000, "cost_of_revenue": 560894000, "gross_profit": 189253000, "ebit": 12759000, "ebitda": 48643000, "pretax_income": -379000, "tax_provision": -3098000, "net_income": 2835000, "net_income_to_common": 2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488730000, "total_current_assets": 1707123000, "total_assets": 3378648000, "short_term_debt": 50844000, "long_term_debt": 1187956000, "total_debt": 1238800000, "total_liabilities": 1925835000, "total_equity": 1451353000, "shares_outstanding": 53337000, "goodwill_and_intangibles": 1043664000 }, "cash_flow": { "operating_cash_flow": 154068000, "capital_expenditure": 13116000, "free_cash_flow": 167184000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39795, "ticker_id": 5290, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12759000", "ebitda": "48643000", "netIncome": "2835000", "grossProfit": "189253000", "depreciation": "None", "totalRevenue": "750147000", "costOfRevenue": "560894000", "interestIncome": "5075000", "incomeBeforeTax": "-379000", "interestExpense": "13138000", "operatingIncome": "9369000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3098000", "reportedCurrency": "USD", "netInterestIncome": "-8063000", "nonInterestIncome": "None", "operatingExpenses": "179884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35884000", "sellingGeneralAndAdministrative": "101384000", "netIncomeFromContinuingOperations": "2719000" }, "balance": { "goodwill": "546436000", "inventory": "838188000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "3378648000", "longTermDebt": "1187956000", "shortTermDebt": "50844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "497228000", "reportedCurrency": "USD", "retainedEarnings": "859370000", "totalLiabilities": "1925835000", "otherCurrentAssets": "47315000", "totalCurrentAssets": "1707123000", "currentLongTermDebt": "247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1671525000", "currentAccountsPayable": "190902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374421000", "totalShareholderEquity": "1451353000", "capitalLeaseObligations": "186218000", "otherCurrentLiabilities": "216241000", "totalCurrentLiabilities": "457987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467848000", "cashAndShortTermInvestments": "488730000", "commonStockSharesOutstanding": "53337000", "intangibleAssetsExcludingGoodwill": "497228000", "cashAndCashEquivalentsAtCarryingValue": "488730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2719000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17370000", "operatingCashflow": "154068000", "capitalExpenditures": "13116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3888000", "cashflowFromInvestment": "6869000", "stockBasedCompensation": "7358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750147000, "cost_of_revenue": 560894000, "gross_profit": 189253000, "research_and_development": null, "selling_general_admin": 101384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12759000, "depreciation_amortisation": 35884000, "ebitda": 48643000, "interest_expense": 13138000, "interest_income": null, "other_non_operating": null, "pretax_income": -379000, "tax_provision": -3098000, "effective_tax_rate": null, "net_income": 2835000, "net_income_continuing_ops": 2719000, "net_income_to_common": 2835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488730000, "short_term_investments": null, "net_receivables": 332890000, "inventory": 838188000, "other_current_assets": null, "total_current_assets": 1707123000, "net_ppe": null, "goodwill": 546436000, "intangible_assets": 497228000, "goodwill_and_intangibles": 1043664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1671525000, "total_assets": 3378648000, "short_term_debt": 50844000, "accounts_payable": 190902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457987000, "long_term_debt": 1187956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467848000, "total_liabilities": 1925835000, "total_debt": 1238800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859370000, "total_equity": 1451353000, "shares_outstanding": 53337000, "operating_cash_flow": 154068000, "stock_based_compensation": 7358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6869000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3888000, "free_cash_flow": 167184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12759000", "ebitda": "48643000", "netIncome": "2835000", "grossProfit": "189253000", "depreciation": "None", "totalRevenue": "750147000", "costOfRevenue": "560894000", "interestIncome": "5075000", "incomeBeforeTax": "-379000", "interestExpense": "13138000", "operatingIncome": "9369000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3098000", "reportedCurrency": "USD", "netInterestIncome": "-8063000", "nonInterestIncome": "None", "operatingExpenses": "179884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35884000", "sellingGeneralAndAdministrative": "101384000", "netIncomeFromContinuingOperations": "2719000" }, "balance": { "goodwill": "546436000", "inventory": "838188000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "3378648000", "longTermDebt": "1187956000", "shortTermDebt": "50844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "497228000", "reportedCurrency": "USD", "retainedEarnings": "859370000", "totalLiabilities": "1925835000", "otherCurrentAssets": "47315000", "totalCurrentAssets": "1707123000", "currentLongTermDebt": "247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1671525000", "currentAccountsPayable": "190902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374421000", "totalShareholderEquity": "1451353000", "capitalLeaseObligations": "186218000", "otherCurrentLiabilities": "216241000", "totalCurrentLiabilities": "457987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467848000", "cashAndShortTermInvestments": "488730000", "commonStockSharesOutstanding": "53337000", "intangibleAssetsExcludingGoodwill": "497228000", "cashAndCashEquivalentsAtCarryingValue": "488730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2719000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17370000", "operatingCashflow": "154068000", "capitalExpenditures": "13116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3888000", "cashflowFromInvestment": "6869000", "stockBasedCompensation": "7358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "income_statement": { "revenue": 1023269000, "cost_of_revenue": 705217000, "gross_profit": 318052000, "ebit": 125091000, "ebitda": 159605000, "pretax_income": 110549000, "tax_provision": 27000000, "net_income": 83126000, "net_income_to_common": 83126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333139000, "total_current_assets": 1741682000, "total_assets": 3419947000, "short_term_debt": 50464000, "long_term_debt": 1187498000, "total_debt": 1237962000, "total_liabilities": 1972841000, "total_equity": 1445530000, "shares_outstanding": 53380000, "goodwill_and_intangibles": 1058611000 }, "cash_flow": { "operating_cash_flow": 324638000, "capital_expenditure": 10622000, "free_cash_flow": 335260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39797, "ticker_id": 5290, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:57.333132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125091000", "ebitda": "159605000", "netIncome": "83126000", "grossProfit": "318052000", "depreciation": "None", "totalRevenue": "1023269000", "costOfRevenue": "705217000", "interestIncome": "1408000", "incomeBeforeTax": "110549000", "interestExpense": "14542000", "operatingIncome": "122830000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-13134000", "nonInterestIncome": "None", "operatingExpenses": "195222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2261000", "costofGoodsAndServicesSold": "705217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34514000", "sellingGeneralAndAdministrative": "102922000", "netIncomeFromContinuingOperations": "83549000" }, "balance": { "goodwill": "546436000", "inventory": "865496000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "3419947000", "longTermDebt": "1187498000", "shortTermDebt": "50464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "512175000", "reportedCurrency": "USD", "retainedEarnings": "858217000", "totalLiabilities": "1972841000", "otherCurrentAssets": "50197000", "totalCurrentAssets": "1741682000", "currentLongTermDebt": "255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678265000", "currentAccountsPayable": "198406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370381000", "totalShareholderEquity": "1445530000", "capitalLeaseObligations": "182628000", "otherCurrentLiabilities": "247517000", "totalCurrentLiabilities": "496387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476454000", "cashAndShortTermInvestments": "333139000", "commonStockSharesOutstanding": "53380000", "intangibleAssetsExcludingGoodwill": "512175000", "cashAndCashEquivalentsAtCarryingValue": "333139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83549000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "96762000", "operatingCashflow": "324638000", "capitalExpenditures": "10622000", "changeInReceivables": "72387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42306000", "cashflowFromInvestment": "-10622000", "stockBasedCompensation": "7305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "271710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023269000, "cost_of_revenue": 705217000, "gross_profit": 318052000, "research_and_development": null, "selling_general_admin": 102922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125091000, "depreciation_amortisation": 34514000, "ebitda": 159605000, "interest_expense": 14542000, "interest_income": null, "other_non_operating": null, "pretax_income": 110549000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 83126000, "net_income_continuing_ops": 83549000, "net_income_to_common": 83126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333139000, "short_term_investments": null, "net_receivables": 492850000, "inventory": 865496000, "other_current_assets": null, "total_current_assets": 1741682000, "net_ppe": null, "goodwill": 546436000, "intangible_assets": 512175000, "goodwill_and_intangibles": 1058611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1678265000, "total_assets": 3419947000, "short_term_debt": 50464000, "accounts_payable": 198406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496387000, "long_term_debt": 1187498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476454000, "total_liabilities": 1972841000, "total_debt": 1237962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858217000, "total_equity": 1445530000, "shares_outstanding": 53380000, "operating_cash_flow": 324638000, "stock_based_compensation": 7305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10622000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42306000, "free_cash_flow": 335260000, "net_change_in_cash": 271710000 }, "raw_data": { "income": { "ebit": "125091000", "ebitda": "159605000", "netIncome": "83126000", "grossProfit": "318052000", "depreciation": "None", "totalRevenue": "1023269000", "costOfRevenue": "705217000", "interestIncome": "1408000", "incomeBeforeTax": "110549000", "interestExpense": "14542000", "operatingIncome": "122830000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-13134000", "nonInterestIncome": "None", "operatingExpenses": "195222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2261000", "costofGoodsAndServicesSold": "705217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34514000", "sellingGeneralAndAdministrative": "102922000", "netIncomeFromContinuingOperations": "83549000" }, "balance": { "goodwill": "546436000", "inventory": "865496000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "3419947000", "longTermDebt": "1187498000", "shortTermDebt": "50464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "512175000", "reportedCurrency": "USD", "retainedEarnings": "858217000", "totalLiabilities": "1972841000", "otherCurrentAssets": "50197000", "totalCurrentAssets": "1741682000", "currentLongTermDebt": "255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678265000", "currentAccountsPayable": "198406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370381000", "totalShareholderEquity": "1445530000", "capitalLeaseObligations": "182628000", "otherCurrentLiabilities": "247517000", "totalCurrentLiabilities": "496387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476454000", "cashAndShortTermInvestments": "333139000", "commonStockSharesOutstanding": "53380000", "intangibleAssetsExcludingGoodwill": "512175000", "cashAndCashEquivalentsAtCarryingValue": "333139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83549000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "96762000", "operatingCashflow": "324638000", "capitalExpenditures": "10622000", "changeInReceivables": "72387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42306000", "cashflowFromInvestment": "-10622000", "stockBasedCompensation": "7305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "271710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }