{ "ticker": { "uuid": "cf47f0eb-7ad3-450f-a2f6-e76182f25a63", "symbol": "ENVX", "name": "Enovix Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/cf47f0eb-7ad3-450f-a2f6-e76182f25a63/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf47f0eb-7ad3-450f-a2f6-e76182f25a63/" }, "latest_snapshot": { "ticker": { "uuid": "cf47f0eb-7ad3-450f-a2f6-e76182f25a63", "symbol": "ENVX", "name": "Enovix Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/cf47f0eb-7ad3-450f-a2f6-e76182f25a63/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf47f0eb-7ad3-450f-a2f6-e76182f25a63/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.01, "value": 0.18, "quality": 0.01, "momentum": 0.02, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 3.95, "market_cap": 861706088, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2061, "roe": -0.7126, "piotroski_f_score": 3, "momentum_12_1": -0.595, "volatility_252d": 0.705 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0732, "shareholder_yield": -0.2061 }, "quality": { "roe": -0.7126, "roic": -0.1578, "gross_margin": -0.4863, "fcf_margin": -2.8053, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.4988, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7311, "momentum_12_1": -0.595, "relative_strength": -0.9473 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.01, "momentum_percentile": 0.02, "growth_composite": 15, "yield_composite": 96, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.28, "os": 0.01, "value": 0.15, "quality": 0.01, "momentum": 0.22, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1118, "roe": -0.7126, "momentum_12_1": -0.0909 }, { "week_end_date": "2026-06-14", "price": 6.66, "os": 0.01, "value": 0.15, "quality": 0.01, "momentum": 0.13, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1222, "roe": -0.7126, "momentum_12_1": -0.1505 }, { "week_end_date": "2026-06-21", "price": 7.08, "os": 0.01, "value": 0.15, "quality": 0.01, "momentum": 0.22, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.115, "roe": -0.7126, "momentum_12_1": -0.0724 }, { "week_end_date": "2026-06-28", "price": 5.95, "os": 0.01, "value": 0.16, "quality": 0.02, "momentum": 0.09, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1368, "roe": -0.7126, "momentum_12_1": -0.0779 }, { "week_end_date": "2026-07-05", "price": 5.36, "os": 0.01, "value": 0.17, "quality": 0.01, "momentum": 0.07, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1519, "roe": -0.7126, "momentum_12_1": -0.2695 }, { "week_end_date": "2026-07-12", "price": 5.2, "os": 0.01, "value": 0.17, "quality": 0.01, "momentum": 0.09, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1566, "roe": -0.7126, "momentum_12_1": -0.459 }, { "week_end_date": "2026-07-19", "price": 4.72, "os": 0, "value": 0.17, "quality": 0.01, "momentum": 0.02, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1725, "roe": -0.7126, "momentum_12_1": -0.5444 }, { "week_end_date": "2026-07-26", "price": 3.95, "os": 0.01, "value": 0.18, "quality": 0.01, "momentum": 0.02, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2061, "roe": -0.7126, "momentum_12_1": -0.595 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "ebit": -136322000, "ebitda": -102599000, "pretax_income": -157919000, "tax_provision": -1312000, "net_income": -156741000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207635870, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -95291000, "capital_expenditure": 18223000, "free_cash_flow": -77068000, "dividends_paid": null, "share_repurchases": -58385000, "shares_issued": 0, "net_debt_issued": 359081000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "ebit": -136322000, "ebitda": -102599000, "pretax_income": -157919000, "tax_provision": -1312000, "net_income": -156741000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207635870, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -95291000, "capital_expenditure": 18223000, "free_cash_flow": -77068000, "dividends_paid": null, "share_repurchases": -58385000, "shares_issued": 0, "net_debt_issued": 359081000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "ebit": -136322000, "ebitda": -102599000, "pretax_income": -157919000, "tax_provision": -1312000, "net_income": -156741000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207635870, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -95291000, "capital_expenditure": 18223000, "free_cash_flow": -77068000, "dividends_paid": null, "share_repurchases": -58385000, "shares_issued": 0, "net_debt_issued": 359081000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "ebit": -136322000, "ebitda": -102599000, "pretax_income": -157919000, "tax_provision": -1312000, "net_income": -156741000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207635870, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -95291000, "capital_expenditure": 18223000, "free_cash_flow": -77068000, "dividends_paid": null, "share_repurchases": -58385000, "shares_issued": 0, "net_debt_issued": 359081000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "ebit": -136322000, "ebitda": -102599000, "pretax_income": -157919000, "tax_provision": -1312000, "net_income": -156741000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207635870, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -95291000, "capital_expenditure": 18223000, "free_cash_flow": -77068000, "dividends_paid": null, "share_repurchases": -58385000, "shares_issued": 0, "net_debt_issued": 359081000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "ebit": -136322000, "ebitda": -102599000, "pretax_income": -157919000, "tax_provision": -1312000, "net_income": -156741000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207635870, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -95291000, "capital_expenditure": 18223000, "free_cash_flow": -77068000, "dividends_paid": null, "share_repurchases": -58385000, "shares_issued": 0, "net_debt_issued": 359081000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "ebit": -176554000, "ebitda": -142831000, "pretax_income": -157919000, "tax_provision": -1312000, "net_income": -156741000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207635870, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -95291000, "capital_expenditure": 18223000, "free_cash_flow": -77068000, "dividends_paid": null, "share_repurchases": -58385000, "shares_issued": 0, "net_debt_issued": 359081000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23074000, "cost_of_revenue": 25119000, "gross_profit": -2045000, "ebit": -217139000, "ebitda": -172178000, "pretax_income": -223926000, "tax_provision": -1392000, "net_income": -222241000, "net_income_to_common": -222241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272869000, "total_current_assets": 295006000, "total_assets": 527169000, "short_term_debt": 9452000, "long_term_debt": 169820000, "total_debt": 192565000, "total_liabilities": 277766000, "total_equity": 246741000, "shares_outstanding": 175038107, "goodwill_and_intangibles": 48611000 }, "cash_flow": { "operating_cash_flow": -108633000, "capital_expenditure": 76188000, "free_cash_flow": -32445000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": 107192000, "net_debt_issued": 4363000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "ebit": -31379000, "ebitda": -22009000, "pretax_income": -38387000, "tax_provision": -129000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_assets": 833893000, "short_term_debt": 9436000, "long_term_debt": 520160000, "total_debt": 540502000, "total_liabilities": 591163000, "total_equity": 240672000, "shares_outstanding": 217372000, "goodwill_and_intangibles": 42574000 }, "cash_flow": { "operating_cash_flow": -33072000, "capital_expenditure": 3220000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "ebit": -31379000, "ebitda": -22009000, "pretax_income": -38387000, "tax_provision": -129000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_assets": 833893000, "short_term_debt": 9436000, "long_term_debt": 520160000, "total_debt": 540502000, "total_liabilities": 591163000, "total_equity": 240672000, "shares_outstanding": 217372000, "goodwill_and_intangibles": 42574000 }, "cash_flow": { "operating_cash_flow": -33072000, "capital_expenditure": 3220000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "ebit": -31379000, "ebitda": -22009000, "pretax_income": -38387000, "tax_provision": -129000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_assets": 833893000, "short_term_debt": 9436000, "long_term_debt": 520160000, "total_debt": 540502000, "total_liabilities": 591163000, "total_equity": 240672000, "shares_outstanding": 217372000, "goodwill_and_intangibles": 42574000 }, "cash_flow": { "operating_cash_flow": -33072000, "capital_expenditure": 3220000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "ebit": -31379000, "ebitda": -22009000, "pretax_income": -38387000, "tax_provision": -129000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_assets": 833893000, "short_term_debt": 9436000, "long_term_debt": 520160000, "total_debt": 540502000, "total_liabilities": 591163000, "total_equity": 240672000, "shares_outstanding": 217372000, "goodwill_and_intangibles": 42574000 }, "cash_flow": { "operating_cash_flow": -33072000, "capital_expenditure": 3220000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "ebit": -31379000, "ebitda": -22009000, "pretax_income": -38387000, "tax_provision": -129000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_assets": 833893000, "short_term_debt": 9436000, "long_term_debt": 520160000, "total_debt": 540502000, "total_liabilities": 591163000, "total_equity": 240672000, "shares_outstanding": 217372000, "goodwill_and_intangibles": 42574000 }, "cash_flow": { "operating_cash_flow": -33072000, "capital_expenditure": 3220000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "ebit": -31379000, "ebitda": -22009000, "pretax_income": -38387000, "tax_provision": -129000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_assets": 833893000, "short_term_debt": 9436000, "long_term_debt": 520160000, "total_debt": 540502000, "total_liabilities": 591163000, "total_equity": 240672000, "shares_outstanding": 217372000, "goodwill_and_intangibles": 42574000 }, "cash_flow": { "operating_cash_flow": -33072000, "capital_expenditure": 3220000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "ebit": -43895000, "ebitda": -34525000, "pretax_income": -38387000, "tax_provision": -129000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_assets": 833893000, "short_term_debt": 9436000, "long_term_debt": 520160000, "total_debt": 540502000, "total_liabilities": 591163000, "total_equity": 240672000, "shares_outstanding": 217372000, "goodwill_and_intangibles": 42574000 }, "cash_flow": { "operating_cash_flow": -33072000, "capital_expenditure": 3220000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -55000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11265000, "cost_of_revenue": 9953000, "gross_profit": 1312000, "ebit": -28497000, "ebitda": -20060000, "pretax_income": -34908000, "tax_provision": 133000, "net_income": -34990000, "net_income_to_common": -34990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207636000, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -26999000, "capital_expenditure": 1007000, "free_cash_flow": -25992000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 821000, "net_debt_issued": -125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11265000, "cost_of_revenue": 9953000, "gross_profit": 1312000, "ebit": -28497000, "ebitda": -20060000, "pretax_income": -34908000, "tax_provision": 133000, "net_income": -34990000, "net_income_to_common": -34990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207636000, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -26999000, "capital_expenditure": 1007000, "free_cash_flow": -25992000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 821000, "net_debt_issued": -125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11265000, "cost_of_revenue": 9953000, "gross_profit": 1312000, "ebit": -28497000, "ebitda": -20060000, "pretax_income": -34908000, "tax_provision": 133000, "net_income": -34990000, "net_income_to_common": -34990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207636000, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -26999000, "capital_expenditure": 1007000, "free_cash_flow": -25992000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 821000, "net_debt_issued": -125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11265000, "cost_of_revenue": 9953000, "gross_profit": 1312000, "ebit": -28497000, "ebitda": -20060000, "pretax_income": -34908000, "tax_provision": 133000, "net_income": -34990000, "net_income_to_common": -34990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207636000, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -26999000, "capital_expenditure": 1007000, "free_cash_flow": -25992000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 821000, "net_debt_issued": -125000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11265000, "cost_of_revenue": 9953000, "gross_profit": 1312000, "ebit": -28497000, "ebitda": -20060000, "pretax_income": -34908000, "tax_provision": 133000, "net_income": -34990000, "net_income_to_common": -34990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 540380000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207636000, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -26999000, "capital_expenditure": 1007000, "free_cash_flow": -25992000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 821000, "net_debt_issued": -125000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }