{ "ticker": { "uuid": "cf47f0eb-7ad3-450f-a2f6-e76182f25a63", "symbol": "ENVX", "name": "Enovix Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/cf47f0eb-7ad3-450f-a2f6-e76182f25a63/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf47f0eb-7ad3-450f-a2f6-e76182f25a63/" }, "ticker_metadata": { "id": 5872, "uuid": "cf47f0eb-7ad3-450f-a2f6-e76182f25a63", "symbol": "ENVX", "name": "Enovix Corp", "asset_type": "equity", "market_cap": 1668874000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Enovix Corp (ENVX) is at the forefront of battery technology, pioneering a proprietary 3D silicon lithium-ion architecture that markedly improves energy density, charging speed, and safety. Catering to rapidly expanding markets such as consumer electronics, electric vehicles, and renewable energy storage, Enovix is strategically aligned to capitalize on the increasing demand for next-generation battery solutions amid the global transition toward sustainable energy. With a steadfast commitment to innovation and environmentally responsible practices, Enovix is well-positioned to be a key player in advancing energy technology.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf47f0eb-7ad3-450f-a2f6-e76182f25a63", "symbol": "ENVX", "name": "Enovix Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/cf47f0eb-7ad3-450f-a2f6-e76182f25a63/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf47f0eb-7ad3-450f-a2f6-e76182f25a63/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.17, "quality": 0.01, "momentum": 0.21, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.28, "market_cap": 1582468160, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7126, "piotroski_f_score": 3, "momentum_12_1": -0.0909, "volatility_252d": 0.8339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.327180+00:00", "batch_id": "" }, "size": { "price_close": 7.28, "market_cap": 1582468160, "market_cap_usd": 1582468160, "enterprise_value": 2023313160, "shares_outstanding": 217372000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.5752, "ptbv_ratio": 7.9883, "ps_ratio": 46.1052, "pcf_ratio": null, "pfcf_ratio": -16.4353, "ev_ebitda": null, "ev_ebit": -11.3294, "ev_sales": 58.9492, "ev_fcf": -21.0138, "earnings_yield": null, "fcf_yield": -0.0476, "price_to_sales": 46.1052, "price_to_book": 6.5752, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.017 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4863, "operating_margin": -5.2032, "net_margin": -4.9964, "ebitda_margin": -4.1533, "fcf_margin": -2.8053, "roe": -0.7126, "roa": -0.2057, "roic": -0.1965, "roc_greenblatt": null, "asset_turnover": 0.0412, "cash_conversion": 0.5615, "accruals_ratio": -0.072, "sbc_to_revenue": 343.8613, "piotroski_f_score": 3, "altman_z_score": -0.0349, "earnings_stability_5y": 0.6447, "revenue_stability_5y": 1.3521, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.02, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4563, "net_debt_to_ebitda": -3.0925, "debt_to_assets": 0.6351, "interest_coverage": -6.6417, "current_ratio": 10.9737, "quick_ratio": 10.9414, "net_debt": 440845000, "local_beta": -0.0007, "volatility_252d": 0.8339, "volatility_60d": 1.6096, "max_drawdown_12m": -0.6879, "risk_adjusted_momentum": -0.1091 }, "growth": { "revenue_growth_1y": 0.4988, "revenue_growth_3y_cagr": 0.7248, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0734, "revenue_growth": 0.4988, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1014, "price_return_3m": 0.501, "price_return_6m": -0.1875, "price_return_9m": -0.2078, "price_return_12m": 0.0012, "price_return_12m_ex1m": -0.0909, "momentum_6m": -0.1875, "momentum_12m": 0.0012, "momentum_12_1": -0.0909, "distance_from_52w_high": -0.5315, "distance_from_52w_low": 0.501, "relative_strength": -0.1567 }, "raw_ttm": { "revenue_ttm": 34323000, "gross_profit_ttm": -16691000, "ebit_ttm": -178589000, "ebitda_ttm": -142555000, "net_income_ttm": -171491000, "eps_diluted_ttm": -0.7889, "operating_cash_flow_ttm": -111456000, "capital_expenditure_ttm": 15171000, "fcf_ttm": -96285000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26889000, "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_current_liabilities": 50894000, "net_ppe": null, "total_assets": 833893000, "total_debt": 529596000, "total_equity": 240672000, "net_working_capital": 428287000, "book_value_per_share": 1.1072, "retained_earnings": -1016087000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198098000, "tangible_book_per_share": 0.9113 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 78, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 94, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67 }, "composites": { "value_composite": 83, "quality_composite": 99, "momentum_composite": 79, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 47, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0412, "os_score": 0.01, "value_percentile": 0.17, "quality_percentile": 0.01, "momentum_percentile": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1012, "ticker_id": 5872, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.327180+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.28, "market_cap": 1582468160, "market_cap_usd": 1582468160, "enterprise_value": 2023313160, "shares_outstanding": 217372000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.57520675, "ptbv_ratio": 7.98830962, "ps_ratio": 46.10518195, "pcf_ratio": null, "pfcf_ratio": -16.43525118, "ev_ebitda": null, "ev_ebit": -11.32943888, "ev_sales": 58.94919325, "ev_fcf": -21.01379405, "earnings_yield": null, "fcf_yield": -0.04758779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.48629199, "operating_margin": -5.20318737, "net_margin": -4.99638726, "ebitda_margin": -4.15333741, "fcf_margin": -2.80526178, "roe": -0.71255069, "roa": -0.20565108, "roic": -0.19653472, "roc_greenblatt": null, "asset_turnover": 0.04115996, "cash_conversion": 0.56145804, "accruals_ratio": -0.07199365, "sbc_to_revenue": 343.86134662, "debt_to_equity": 2.45630152, "net_debt_to_ebitda": -3.09245554, "debt_to_assets": 0.63508867, "interest_coverage": -6.64171222, "current_ratio": 10.97371006, "quick_ratio": 10.94138602, "net_debt": 440845000, "revenue_growth_1y": 0.49882096, "revenue_growth_3y_cagr": 0.72475477, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07338141, "piotroski_f_score": 3, "altman_z_score": -0.03487834, "earnings_stability_5y": 0.644704, "revenue_stability_5y": 1.352107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10136157, "price_return_3m": 0.50103093, "price_return_6m": -0.1875, "price_return_9m": -0.2078346, "price_return_12m": 0.00119648, "price_return_12m_ex1m": -0.0909466, "distance_from_52w_high": -0.53153153, "distance_from_52w_low": 0.50103093, "relative_strength": -0.15674457, "local_beta": -0.0007, "volatility_252d": 0.833886, "volatility_60d": 1.609615, "max_drawdown_12m": -0.68790219, "revenue_ttm": 34323000, "gross_profit_ttm": -16691000, "ebit_ttm": -178589000, "ebitda_ttm": -142555000, "net_income_ttm": -171491000, "eps_diluted_ttm": -0.78892866, "operating_cash_flow_ttm": -111456000, "capital_expenditure_ttm": 15171000, "fcf_ttm": -96285000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26889000, "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_current_liabilities": 50894000, "net_ppe": null, "total_assets": 833893000, "total_debt": 529596000, "total_equity": 240672000, "net_working_capital": 428287000, "book_value_per_share": 1.10718952, "retained_earnings": -1016087000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198098000, "tangible_book_per_share": 0.91133173, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 78, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 94, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67, "value_composite": 83, "quality_composite": 99, "momentum_composite": 79, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 47, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.28, "os": 0.01, "value": 0.17, "quality": 0.01, "momentum": 0.21, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7126, "momentum_12_1": -0.0909, "complete_fields": { "id": 1012, "ticker_id": 5872, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.327180+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.28, "market_cap": 1582468160, "market_cap_usd": 1582468160, "enterprise_value": 2023313160, "shares_outstanding": 217372000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.57520675, "ptbv_ratio": 7.98830962, "ps_ratio": 46.10518195, "pcf_ratio": null, "pfcf_ratio": -16.43525118, "ev_ebitda": null, "ev_ebit": -11.32943888, "ev_sales": 58.94919325, "ev_fcf": -21.01379405, "earnings_yield": null, "fcf_yield": -0.04758779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.48629199, "operating_margin": -5.20318737, "net_margin": -4.99638726, "ebitda_margin": -4.15333741, "fcf_margin": -2.80526178, "roe": -0.71255069, "roa": -0.20565108, "roic": -0.19653472, "roc_greenblatt": null, "asset_turnover": 0.04115996, "cash_conversion": 0.56145804, "accruals_ratio": -0.07199365, "sbc_to_revenue": 343.86134662, "debt_to_equity": 2.45630152, "net_debt_to_ebitda": -3.09245554, "debt_to_assets": 0.63508867, "interest_coverage": -6.64171222, "current_ratio": 10.97371006, "quick_ratio": 10.94138602, "net_debt": 440845000, "revenue_growth_1y": 0.49882096, "revenue_growth_3y_cagr": 0.72475477, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07338141, "piotroski_f_score": 3, "altman_z_score": -0.03487834, "earnings_stability_5y": 0.644704, "revenue_stability_5y": 1.352107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10136157, "price_return_3m": 0.50103093, "price_return_6m": -0.1875, "price_return_9m": -0.2078346, "price_return_12m": 0.00119648, "price_return_12m_ex1m": -0.0909466, "distance_from_52w_high": -0.53153153, "distance_from_52w_low": 0.50103093, "relative_strength": -0.15674457, "local_beta": -0.0007, "volatility_252d": 0.833886, "volatility_60d": 1.609615, "max_drawdown_12m": -0.68790219, "revenue_ttm": 34323000, "gross_profit_ttm": -16691000, "ebit_ttm": -178589000, "ebitda_ttm": -142555000, "net_income_ttm": -171491000, "eps_diluted_ttm": -0.78892866, "operating_cash_flow_ttm": -111456000, "capital_expenditure_ttm": 15171000, "fcf_ttm": -96285000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26889000, "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_current_liabilities": 50894000, "net_ppe": null, "total_assets": 833893000, "total_debt": 529596000, "total_equity": 240672000, "net_working_capital": 428287000, "book_value_per_share": 1.10718952, "retained_earnings": -1016087000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198098000, "tangible_book_per_share": 0.91133173, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 78, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 94, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 93, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67, "value_composite": 83, "quality_composite": 99, "momentum_composite": 79, "growth_composite": 15, "yield_composite": 96, "svqf_composite": 47, "vc1_composite": 84, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "ebit": -176554000, "ebitda": -142831000, "pretax_income": -157919000, "tax_provision": -1312000, "net_income": -156741000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 529136000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207635870, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -95291000, "capital_expenditure": 18223000, "free_cash_flow": -77068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64443, "ticker_id": 5872, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-176554000", "ebitda": "-142831000", "netIncome": "-156741000", "grossProfit": "-27618000", "depreciation": "None", "totalRevenue": "31821000", "costOfRevenue": "59439000", "interestIncome": "12998000", "incomeBeforeTax": "-157919000", "interestExpense": "21597000", "operatingIncome": "-176554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1312000", "reportedCurrency": "USD", "netInterestIncome": "-8599000", "nonInterestIncome": "None", "operatingExpenses": "148936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33723000", "sellingGeneralAndAdministrative": "73028000", "netIncomeFromContinuingOperations": "-156607000" }, "balance": { "goodwill": "12217000", "inventory": "13617000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "880346000", "longTermDebt": "519271000", "shortTermDebt": "9865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31638000", "reportedCurrency": "USD", "retainedEarnings": "-977827000", "totalLiabilities": "606335000", "otherCurrentAssets": "8120000", "totalCurrentAssets": "542210000", "currentLongTermDebt": "9865000", "longTermInvestments": "106810000", "shortTermInvestments": "406026000", "currentNetReceivables": "8433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338135999", "currentAccountsPayable": "17818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540380000", "totalShareholderEquity": "271214000", "capitalLeaseObligations": "11244000", "otherCurrentLiabilities": "32318000", "totalCurrentLiabilities": "65016000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "541319000", "cashAndShortTermInvestments": "106014000", "commonStockSharesOutstanding": "207635870", "intangibleAssetsExcludingGoodwill": "31638000", "cashAndCashEquivalentsAtCarryingValue": "106014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5510000", "operatingCashflow": "-95291000", "capitalExpenditures": "18223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "467384000", "cashflowFromInvestment": "-538269000", "stockBasedCompensation": "49367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31821000, "cost_of_revenue": 59439000, "gross_profit": -27618000, "research_and_development": 110331000, "selling_general_admin": 73028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176554000, "depreciation_amortisation": 33723000, "ebitda": -142831000, "interest_expense": 21597000, "interest_income": null, "other_non_operating": null, "pretax_income": -157919000, "tax_provision": -1312000, "effective_tax_rate": null, "net_income": -156741000, "net_income_continuing_ops": -156607000, "net_income_to_common": -156741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106014000, "short_term_investments": 406026000, "net_receivables": 8433000, "inventory": 13617000, "other_current_assets": null, "total_current_assets": 542210000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 31638000, "goodwill_and_intangibles": 43855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338135999, "total_assets": 880346000, "short_term_debt": 9865000, "accounts_payable": 17818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65016000, "long_term_debt": 519271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541319000, "total_liabilities": 606335000, "total_debt": 529136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977827000, "total_equity": 271214000, "shares_outstanding": 207635870, "operating_cash_flow": -95291000, "stock_based_compensation": 49367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 467384000, "free_cash_flow": -77068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-176554000", "ebitda": "-142831000", "netIncome": "-156741000", "grossProfit": "-27618000", "depreciation": "None", "totalRevenue": "31821000", "costOfRevenue": "59439000", "interestIncome": "12998000", "incomeBeforeTax": "-157919000", "interestExpense": "21597000", "operatingIncome": "-176554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1312000", "reportedCurrency": "USD", "netInterestIncome": "-8599000", "nonInterestIncome": "None", "operatingExpenses": "148936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33723000", "sellingGeneralAndAdministrative": "73028000", "netIncomeFromContinuingOperations": "-156607000" }, "balance": { "goodwill": "12217000", "inventory": "13617000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "880346000", "longTermDebt": "519271000", "shortTermDebt": "9865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31638000", "reportedCurrency": "USD", "retainedEarnings": "-977827000", "totalLiabilities": "606335000", "otherCurrentAssets": "8120000", "totalCurrentAssets": "542210000", "currentLongTermDebt": "9865000", "longTermInvestments": "106810000", "shortTermInvestments": "406026000", "currentNetReceivables": "8433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338135999", "currentAccountsPayable": "17818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540380000", "totalShareholderEquity": "271214000", "capitalLeaseObligations": "11244000", "otherCurrentLiabilities": "32318000", "totalCurrentLiabilities": "65016000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "541319000", "cashAndShortTermInvestments": "106014000", "commonStockSharesOutstanding": "207635870", "intangibleAssetsExcludingGoodwill": "31638000", "cashAndCashEquivalentsAtCarryingValue": "106014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5510000", "operatingCashflow": "-95291000", "capitalExpenditures": "18223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "467384000", "cashflowFromInvestment": "-538269000", "stockBasedCompensation": "49367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 23074000, "cost_of_revenue": 25119000, "gross_profit": -2045000, "ebit": -217139000, "ebitda": -172178000, "pretax_income": -223926000, "tax_provision": -1392000, "net_income": -222241000, "net_income_to_common": -222241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272869000, "total_current_assets": 295006000, "total_assets": 527169000, "short_term_debt": 9452000, "long_term_debt": 169820000, "total_debt": 179272000, "total_liabilities": 277766000, "total_equity": 246741000, "shares_outstanding": 175038107, "goodwill_and_intangibles": 48611000 }, "cash_flow": { "operating_cash_flow": -108633000, "capital_expenditure": 76188000, "free_cash_flow": -32445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64448, "ticker_id": 5872, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217139000", "ebitda": "-172178000", "netIncome": "-222241000", "grossProfit": "-2045000", "depreciation": "None", "totalRevenue": "23074000", "costOfRevenue": "25119000", "interestIncome": "12332000", "incomeBeforeTax": "-223926000", "interestExpense": "6787000", "operatingIncome": "-242669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1392000", "reportedCurrency": "USD", "netInterestIncome": "5545000", "nonInterestIncome": "None", "operatingExpenses": "240624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44961000", "sellingGeneralAndAdministrative": "74311000", "netIncomeFromContinuingOperations": "-222534000" }, "balance": { "goodwill": "12217000", "inventory": "7664000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "527169000", "longTermDebt": "169820000", "shortTermDebt": "9452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36394000", "reportedCurrency": "USD", "retainedEarnings": "-821086000", "totalLiabilities": "277766000", "otherCurrentAssets": "9903000", "totalCurrentAssets": "295006000", "currentLongTermDebt": "9452000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232163000", "currentAccountsPayable": "9492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192565000", "totalShareholderEquity": "246741000", "capitalLeaseObligations": "13293000", "otherCurrentLiabilities": "27543000", "totalCurrentLiabilities": "53701000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "224065000", "cashAndShortTermInvestments": "272869000", "commonStockSharesOutstanding": "175038107", "intangibleAssetsExcludingGoodwill": "36394000", "cashAndCashEquivalentsAtCarryingValue": "272869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1073000", "operatingCashflow": "-108633000", "capitalExpenditures": "76188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150749000", "cashflowFromInvestment": "-1379000", "stockBasedCompensation": "58837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23074000, "cost_of_revenue": 25119000, "gross_profit": -2045000, "research_and_development": 124506000, "selling_general_admin": 74311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217139000, "depreciation_amortisation": 44961000, "ebitda": -172178000, "interest_expense": 6787000, "interest_income": null, "other_non_operating": null, "pretax_income": -223926000, "tax_provision": -1392000, "effective_tax_rate": null, "net_income": -222241000, "net_income_continuing_ops": -222534000, "net_income_to_common": -222241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272869000, "short_term_investments": 0, "net_receivables": 4570000, "inventory": 7664000, "other_current_assets": null, "total_current_assets": 295006000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 36394000, "goodwill_and_intangibles": 48611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232163000, "total_assets": 527169000, "short_term_debt": 9452000, "accounts_payable": 9492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53701000, "long_term_debt": 169820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224065000, "total_liabilities": 277766000, "total_debt": 179272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -821086000, "total_equity": 246741000, "shares_outstanding": 175038107, "operating_cash_flow": -108633000, "stock_based_compensation": 58837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150749000, "free_cash_flow": -32445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-217139000", "ebitda": "-172178000", "netIncome": "-222241000", "grossProfit": "-2045000", "depreciation": "None", "totalRevenue": "23074000", "costOfRevenue": "25119000", "interestIncome": "12332000", "incomeBeforeTax": "-223926000", "interestExpense": "6787000", "operatingIncome": "-242669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1392000", "reportedCurrency": "USD", "netInterestIncome": "5545000", "nonInterestIncome": "None", "operatingExpenses": "240624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44961000", "sellingGeneralAndAdministrative": "74311000", "netIncomeFromContinuingOperations": "-222534000" }, "balance": { "goodwill": "12217000", "inventory": "7664000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "527169000", "longTermDebt": "169820000", "shortTermDebt": "9452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36394000", "reportedCurrency": "USD", "retainedEarnings": "-821086000", "totalLiabilities": "277766000", "otherCurrentAssets": "9903000", "totalCurrentAssets": "295006000", "currentLongTermDebt": "9452000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232163000", "currentAccountsPayable": "9492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192565000", "totalShareholderEquity": "246741000", "capitalLeaseObligations": "13293000", "otherCurrentLiabilities": "27543000", "totalCurrentLiabilities": "53701000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "224065000", "cashAndShortTermInvestments": "272869000", "commonStockSharesOutstanding": "175038107", "intangibleAssetsExcludingGoodwill": "36394000", "cashAndCashEquivalentsAtCarryingValue": "272869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1073000", "operatingCashflow": "-108633000", "capitalExpenditures": "76188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150749000", "cashflowFromInvestment": "-1379000", "stockBasedCompensation": "58837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 263000, "cost_of_revenue": 43292000, "gross_profit": -43029000, "ebit": -165478000, "ebitda": -165478000, "pretax_income": -154094000, "tax_provision": -633000, "net_income": -154094000, "net_income_to_common": -154094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233121000, "total_current_assets": 323177000, "total_assets": 564304000, "short_term_debt": 5917000, "long_term_debt": 169099000, "total_debt": 175016000, "total_liabilities": 303201000, "total_equity": 258147000, "shares_outstanding": 158260393, "goodwill_and_intangibles": 54266000 }, "cash_flow": { "operating_cash_flow": -104636000, "capital_expenditure": 61795000, "free_cash_flow": -42841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64453, "ticker_id": 5872, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165478000", "ebitda": "-165478000", "netIncome": "-154094000", "grossProfit": "-43029000", "depreciation": "None", "totalRevenue": "263000", "costOfRevenue": "43292000", "interestIncome": "12774000", "incomeBeforeTax": "-154094000", "interestExpense": "2827000", "operatingIncome": "-165478000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-633000", "reportedCurrency": "USD", "netInterestIncome": "9947000", "nonInterestIncome": "None", "operatingExpenses": "115017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "76632000", "netIncomeFromContinuingOperations": "-165275000" }, "balance": { "goodwill": "12098000", "inventory": "8737000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "564304000", "longTermDebt": "169099000", "shortTermDebt": "5917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42168000", "reportedCurrency": "USD", "retainedEarnings": "-598845000", "totalLiabilities": "303201000", "otherCurrentAssets": "5202000", "totalCurrentAssets": "323177000", "currentLongTermDebt": "5917000", "longTermInvestments": "None", "shortTermInvestments": "73694000", "currentNetReceivables": "2423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241127000", "currentAccountsPayable": "21251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190610000", "totalShareholderEquity": "258147000", "capitalLeaseObligations": "15594000", "otherCurrentLiabilities": "24306000", "totalCurrentLiabilities": "61018000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "242183000", "cashAndShortTermInvestments": "233121000", "commonStockSharesOutstanding": "158260393", "intangibleAssetsExcludingGoodwill": "42168000", "cashAndCashEquivalentsAtCarryingValue": "233121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4509000", "operatingCashflow": "-104636000", "capitalExpenditures": "61795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159585000", "cashflowFromInvestment": "-142956000", "stockBasedCompensation": "69452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263000, "cost_of_revenue": 43292000, "gross_profit": -43029000, "research_and_development": 53810000, "selling_general_admin": 76632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165478000, "depreciation_amortisation": 167895, "ebitda": -165478000, "interest_expense": 2827000, "interest_income": null, "other_non_operating": null, "pretax_income": -154094000, "tax_provision": -633000, "effective_tax_rate": null, "net_income": -154094000, "net_income_continuing_ops": -165275000, "net_income_to_common": -154094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233121000, "short_term_investments": 73694000, "net_receivables": 2423000, "inventory": 8737000, "other_current_assets": null, "total_current_assets": 323177000, "net_ppe": null, "goodwill": 12098000, "intangible_assets": 42168000, "goodwill_and_intangibles": 54266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241127000, "total_assets": 564304000, "short_term_debt": 5917000, "accounts_payable": 21251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61018000, "long_term_debt": 169099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242183000, "total_liabilities": 303201000, "total_debt": 175016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598845000, "total_equity": 258147000, "shares_outstanding": 158260393, "operating_cash_flow": -104636000, "stock_based_compensation": 69452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159585000, "free_cash_flow": -42841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165478000", "ebitda": "-165478000", "netIncome": "-154094000", "grossProfit": "-43029000", "depreciation": "None", "totalRevenue": "263000", "costOfRevenue": "43292000", "interestIncome": "12774000", "incomeBeforeTax": "-154094000", "interestExpense": "2827000", "operatingIncome": "-165478000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-633000", "reportedCurrency": "USD", "netInterestIncome": "9947000", "nonInterestIncome": "None", "operatingExpenses": "115017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "76632000", "netIncomeFromContinuingOperations": "-165275000" }, "balance": { "goodwill": "12098000", "inventory": "8737000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "564304000", "longTermDebt": "169099000", "shortTermDebt": "5917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42168000", "reportedCurrency": "USD", "retainedEarnings": "-598845000", "totalLiabilities": "303201000", "otherCurrentAssets": "5202000", "totalCurrentAssets": "323177000", "currentLongTermDebt": "5917000", "longTermInvestments": "None", "shortTermInvestments": "73694000", "currentNetReceivables": "2423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241127000", "currentAccountsPayable": "21251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190610000", "totalShareholderEquity": "258147000", "capitalLeaseObligations": "15594000", "otherCurrentLiabilities": "24306000", "totalCurrentLiabilities": "61018000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "242183000", "cashAndShortTermInvestments": "233121000", "commonStockSharesOutstanding": "158260393", "intangibleAssetsExcludingGoodwill": "42168000", "cashAndCashEquivalentsAtCarryingValue": "233121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4509000", "operatingCashflow": "-104636000", "capitalExpenditures": "61795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159585000", "cashflowFromInvestment": "-142956000", "stockBasedCompensation": "69452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 6202000, "cost_of_revenue": 23239000, "gross_profit": -17037000, "ebit": -51622000, "ebitda": -43650000, "pretax_income": -51622000, "tax_provision": -150926000, "net_income": -51622000, "net_income_to_common": -51622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322851000, "total_current_assets": 329648000, "total_assets": 440586000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 84159000, "total_equity": 356427000, "shares_outstanding": 154149367, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -82740000, "capital_expenditure": 36212000, "free_cash_flow": -46528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64458, "ticker_id": 5872, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51622000", "ebitda": "-43650000", "netIncome": "-51622000", "grossProfit": "-17037000", "depreciation": "None", "totalRevenue": "6202000", "costOfRevenue": "23239000", "interestIncome": "5231000", "incomeBeforeTax": "-51622000", "interestExpense": "5231000", "operatingIncome": "-127058000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-150926000", "reportedCurrency": "USD", "netInterestIncome": "5231000", "nonInterestIncome": "None", "operatingExpenses": "110021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58051000", "otherNonOperatingIncome": "75126000", "costofGoodsAndServicesSold": "23239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "51970000", "netIncomeFromContinuingOperations": "-51622000" }, "balance": { "goodwill": "0", "inventory": "634000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "440586000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384774000", "totalLiabilities": "84159000", "otherCurrentAssets": "5993000", "totalCurrentAssets": "329648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110938000", "currentAccountsPayable": "7077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103868000", "shortLongTermDebtTotal": "8234000", "totalShareholderEquity": "356427000", "capitalLeaseObligations": "8234000", "otherCurrentLiabilities": "13363000", "totalCurrentLiabilities": "23029000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "61130000", "cashAndShortTermInvestments": "322851000", "commonStockSharesOutstanding": "154149367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-634000", "operatingCashflow": "-82740000", "capitalExpenditures": "36212000", "changeInReceivables": "-170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "56510000", "cashflowFromInvestment": "-36212000", "stockBasedCompensation": "30367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6202000, "cost_of_revenue": 23239000, "gross_profit": -17037000, "research_and_development": 58051000, "selling_general_admin": 51970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51622000, "depreciation_amortisation": 7972000, "ebitda": -43650000, "interest_expense": 5231000, "interest_income": null, "other_non_operating": null, "pretax_income": -51622000, "tax_provision": -150926000, "effective_tax_rate": null, "net_income": -51622000, "net_income_continuing_ops": -51622000, "net_income_to_common": -51622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322851000, "short_term_investments": 0, "net_receivables": 170000, "inventory": 634000, "other_current_assets": null, "total_current_assets": 329648000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110938000, "total_assets": 440586000, "short_term_debt": null, "accounts_payable": 7077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61130000, "total_liabilities": 84159000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384774000, "total_equity": 356427000, "shares_outstanding": 154149367, "operating_cash_flow": -82740000, "stock_based_compensation": 30367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56510000, "free_cash_flow": -46528000, "net_change_in_cash": -62442000 }, "raw_data": { "income": { "ebit": "-51622000", "ebitda": "-43650000", "netIncome": "-51622000", "grossProfit": "-17037000", "depreciation": "None", "totalRevenue": "6202000", "costOfRevenue": "23239000", "interestIncome": "5231000", "incomeBeforeTax": "-51622000", "interestExpense": "5231000", "operatingIncome": "-127058000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-150926000", "reportedCurrency": "USD", "netInterestIncome": "5231000", "nonInterestIncome": "None", "operatingExpenses": "110021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58051000", "otherNonOperatingIncome": "75126000", "costofGoodsAndServicesSold": "23239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "51970000", "netIncomeFromContinuingOperations": "-51622000" }, "balance": { "goodwill": "0", "inventory": "634000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "440586000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384774000", "totalLiabilities": "84159000", "otherCurrentAssets": "5993000", "totalCurrentAssets": "329648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110938000", "currentAccountsPayable": "7077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103868000", "shortLongTermDebtTotal": "8234000", "totalShareholderEquity": "356427000", "capitalLeaseObligations": "8234000", "otherCurrentLiabilities": "13363000", "totalCurrentLiabilities": "23029000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "61130000", "cashAndShortTermInvestments": "322851000", "commonStockSharesOutstanding": "154149367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-634000", "operatingCashflow": "-82740000", "capitalExpenditures": "36212000", "changeInReceivables": "-170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "56510000", "cashflowFromInvestment": "-36212000", "stockBasedCompensation": "30367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 120, "cost_of_revenue": 1967000, "gross_profit": -1967000, "ebit": -69522000, "ebitda": -68031000, "pretax_income": -125874000, "tax_provision": 163000, "net_income": -125874000, "net_income_to_common": -125874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385293000, "total_current_assets": 398121000, "total_assets": 482565000, "short_term_debt": 11210000, "long_term_debt": null, "total_debt": 11210000, "total_liabilities": 156448000, "total_equity": 326117000, "shares_outstanding": 117218893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51705000, "capital_expenditure": 43584000, "free_cash_flow": -8121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64463, "ticker_id": 5872, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69522000", "ebitda": "-68031000", "netIncome": "-125874000", "grossProfit": "-1967000", "depreciation": "None", "totalRevenue": "120", "costOfRevenue": "1967000", "interestIncome": "37000", "incomeBeforeTax": "-125874000", "interestExpense": "187000", "operatingIncome": "-69522000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "67555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37850000", "otherNonOperatingIncome": "-56165000", "costofGoodsAndServicesSold": "1967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "29705000", "netIncomeFromContinuingOperations": "-125874000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "482565000", "longTermDebt": "None", "shortTermDebt": "11210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333152000", "totalLiabilities": "156448000", "otherCurrentAssets": "12828000", "totalCurrentAssets": "398121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84444000", "currentAccountsPayable": "3144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83282000", "shortLongTermDebtTotal": "9071000", "totalShareholderEquity": "326117000", "capitalLeaseObligations": "9071000", "otherCurrentLiabilities": "11917000", "totalCurrentLiabilities": "20636000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "135812000", "cashAndShortTermInvestments": "385293000", "commonStockSharesOutstanding": "117218893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-634000", "operatingCashflow": "-51705000", "capitalExpenditures": "43584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451489000", "cashflowFromInvestment": "-43584000", "stockBasedCompensation": "10711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "356200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120, "cost_of_revenue": 1967000, "gross_profit": -1967000, "research_and_development": 37850000, "selling_general_admin": 29705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69522000, "depreciation_amortisation": 1491000, "ebitda": -68031000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": -125874000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": -125874000, "net_income_continuing_ops": -125874000, "net_income_to_common": -125874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385293000, "short_term_investments": null, "net_receivables": 300000, "inventory": 0, "other_current_assets": null, "total_current_assets": 398121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84444000, "total_assets": 482565000, "short_term_debt": 11210000, "accounts_payable": 3144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135812000, "total_liabilities": 156448000, "total_debt": 11210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333152000, "total_equity": 326117000, "shares_outstanding": 117218893, "operating_cash_flow": -51705000, "stock_based_compensation": 10711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451489000, "free_cash_flow": -8121000, "net_change_in_cash": 356200000 }, "raw_data": { "income": { "ebit": "-69522000", "ebitda": "-68031000", "netIncome": "-125874000", "grossProfit": "-1967000", "depreciation": "None", "totalRevenue": "120", "costOfRevenue": "1967000", "interestIncome": "37000", "incomeBeforeTax": "-125874000", "interestExpense": "187000", "operatingIncome": "-69522000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "67555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37850000", "otherNonOperatingIncome": "-56165000", "costofGoodsAndServicesSold": "1967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "29705000", "netIncomeFromContinuingOperations": "-125874000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "482565000", "longTermDebt": "None", "shortTermDebt": "11210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333152000", "totalLiabilities": "156448000", "otherCurrentAssets": "12828000", "totalCurrentAssets": "398121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84444000", "currentAccountsPayable": "3144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83282000", "shortLongTermDebtTotal": "9071000", "totalShareholderEquity": "326117000", "capitalLeaseObligations": "9071000", "otherCurrentLiabilities": "11917000", "totalCurrentLiabilities": "20636000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "135812000", "cashAndShortTermInvestments": "385293000", "commonStockSharesOutstanding": "117218893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-634000", "operatingCashflow": "-51705000", "capitalExpenditures": "43584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451489000", "cashflowFromInvestment": "-43584000", "stockBasedCompensation": "10711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "356200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3375000, "gross_profit": -3375000, "ebit": -23530000, "ebitda": -25327000, "pretax_income": -39650000, "tax_provision": -2269000, "net_income": -39650000, "net_income_to_common": -39650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29143000, "total_current_assets": 33044000, "total_assets": 64964000, "short_term_debt": 3267000, "long_term_debt": null, "total_debt": 3267000, "total_liabilities": 28748000, "total_equity": 36216000, "shares_outstanding": 145245628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20050000, "capital_expenditure": 26953000, "free_cash_flow": 6903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64468, "ticker_id": 5872, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23530000", "ebitda": "-25327000", "netIncome": "-39650000", "grossProfit": "-3375000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3375000", "interestIncome": "None", "incomeBeforeTax": "-39650000", "interestExpense": "107000", "operatingIncome": "-23530000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2269000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "20155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1797000", "sellingGeneralAndAdministrative": "5713000", "netIncomeFromContinuingOperations": "-39650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "64964000", "longTermDebt": "None", "shortTermDebt": "3267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207278000", "totalLiabilities": "28748000", "otherCurrentAssets": "3901000", "totalCurrentAssets": "33044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31920000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31290000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36216000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3375000", "totalCurrentLiabilities": "10868000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "17880000", "cashAndShortTermInvestments": "29143000", "commonStockSharesOutstanding": "145245628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-634000", "operatingCashflow": "-20050000", "capitalExpenditures": "26953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65920000", "cashflowFromInvestment": "-26953000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3375000, "gross_profit": -3375000, "research_and_development": 14442000, "selling_general_admin": 5713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23530000, "depreciation_amortisation": -1797000, "ebitda": -25327000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -39650000, "tax_provision": -2269000, "effective_tax_rate": null, "net_income": -39650000, "net_income_continuing_ops": -39650000, "net_income_to_common": -39650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29143000, "short_term_investments": null, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 33044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31920000, "total_assets": 64964000, "short_term_debt": 3267000, "accounts_payable": 2083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17880000, "total_liabilities": 28748000, "total_debt": 3267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207278000, "total_equity": 36216000, "shares_outstanding": 145245628, "operating_cash_flow": -20050000, "stock_based_compensation": 666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65920000, "free_cash_flow": 6903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23530000", "ebitda": "-25327000", "netIncome": "-39650000", "grossProfit": "-3375000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3375000", "interestIncome": "None", "incomeBeforeTax": "-39650000", "interestExpense": "107000", "operatingIncome": "-23530000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2269000", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "20155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1797000", "sellingGeneralAndAdministrative": "5713000", "netIncomeFromContinuingOperations": "-39650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "64964000", "longTermDebt": "None", "shortTermDebt": "3267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207278000", "totalLiabilities": "28748000", "otherCurrentAssets": "3901000", "totalCurrentAssets": "33044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31920000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31290000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36216000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3375000", "totalCurrentLiabilities": "10868000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "17880000", "cashAndShortTermInvestments": "29143000", "commonStockSharesOutstanding": "145245628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-634000", "operatingCashflow": "-20050000", "capitalExpenditures": "26953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65920000", "cashflowFromInvestment": "-26953000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 161000, "gross_profit": -161000, "ebit": -16511000, "ebitda": -16002000, "pretax_income": -16187999, "tax_provision": null, "net_income": -16188000, "net_income_to_common": -16188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10226000, "total_current_assets": 10595000, "total_assets": 16614000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12906000, "total_equity": 3708000, "shares_outstanding": 57735620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10979000, "capital_expenditure": 1650000, "free_cash_flow": -9329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64472, "ticker_id": 5872, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16511000", "ebitda": "-16002000", "netIncome": "-16188000", "grossProfit": "-161000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "161000", "interestIncome": "None", "incomeBeforeTax": "-16187999", "interestExpense": "0", "operatingIncome": "-16511000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "16614000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167628000", "totalLiabilities": "12906000", "otherCurrentAssets": "369000", "totalCurrentAssets": "10595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6019000", "currentAccountsPayable": "257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4916000", "shortLongTermDebtTotal": "5651000", "totalShareholderEquity": "3708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769000", "totalCurrentLiabilities": "1026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11880000", "cashAndShortTermInvestments": "10226000", "commonStockSharesOutstanding": "57735620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-634000", "operatingCashflow": "-10979000", "capitalExpenditures": "1650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5788000", "cashflowFromInvestment": "-1650000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 161000, "gross_profit": -161000, "research_and_development": 12147000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16511000, "depreciation_amortisation": 509000, "ebitda": -16002000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16187999, "tax_provision": null, "effective_tax_rate": null, "net_income": -16188000, "net_income_continuing_ops": null, "net_income_to_common": -16188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6019000, "total_assets": 16614000, "short_term_debt": null, "accounts_payable": 257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11880000, "total_liabilities": 12906000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167628000, "total_equity": 3708000, "shares_outstanding": 57735620, "operating_cash_flow": -10979000, "stock_based_compensation": 328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5788000, "free_cash_flow": -9329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16511000", "ebitda": "-16002000", "netIncome": "-16188000", "grossProfit": "-161000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "161000", "interestIncome": "None", "incomeBeforeTax": "-16187999", "interestExpense": "0", "operatingIncome": "-16511000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "16614000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167628000", "totalLiabilities": "12906000", "otherCurrentAssets": "369000", "totalCurrentAssets": "10595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6019000", "currentAccountsPayable": "257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4916000", "shortLongTermDebtTotal": "5651000", "totalShareholderEquity": "3708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769000", "totalCurrentLiabilities": "1026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11880000", "cashAndShortTermInvestments": "10226000", "commonStockSharesOutstanding": "57735620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-634000", "operatingCashflow": "-10979000", "capitalExpenditures": "1650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5788000", "cashflowFromInvestment": "-1650000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "ebit": -43895000, "ebitda": -34525000, "pretax_income": -38387000, "tax_provision": -129000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88751000, "total_current_assets": 558496000, "total_assets": 833893000, "short_term_debt": 9436000, "long_term_debt": 520160000, "total_debt": 529596000, "total_liabilities": 591163000, "total_equity": 240672000, "shares_outstanding": 217372000, "goodwill_and_intangibles": 42574000 }, "cash_flow": { "operating_cash_flow": -33072000, "capital_expenditure": 3220000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64441, "ticker_id": 5872, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43895000", "ebitda": "-34525000", "netIncome": "-38260000", "grossProfit": "-7818000", "depreciation": "None", "totalRevenue": "7600000", "costOfRevenue": "15418000", "interestIncome": "5776000", "incomeBeforeTax": "-38387000", "interestExpense": "7008000", "operatingIncome": "-43895000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "-1232000", "nonInterestIncome": "None", "operatingExpenses": "36077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9370000", "sellingGeneralAndAdministrative": "18919000", "netIncomeFromContinuingOperations": "-38258000" }, "balance": { "goodwill": "12217000", "inventory": "1645100", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "833893000", "longTermDebt": "520160000", "shortTermDebt": "9436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30357000", "reportedCurrency": "USD", "retainedEarnings": "-1016087000", "totalLiabilities": "591163000", "otherCurrentAssets": "24171900", "totalCurrentAssets": "558496000", "currentLongTermDebt": "9436000", "longTermInvestments": "52104000", "shortTermInvestments": "439985000", "currentNetReceivables": "3943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275397000", "currentAccountsPayable": "14938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540502000", "totalShareholderEquity": "240672000", "capitalLeaseObligations": "10906000", "otherCurrentLiabilities": "22241000", "totalCurrentLiabilities": "50894000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "540269000", "cashAndShortTermInvestments": "88751000", "commonStockSharesOutstanding": "217372000", "intangibleAssetsExcludingGoodwill": "30357000", "cashAndCashEquivalentsAtCarryingValue": "88751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2834000", "operatingCashflow": "-33072000", "capitalExpenditures": "3220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2458000", "cashflowFromInvestment": "18330000", "stockBasedCompensation": "11765000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7600000, "cost_of_revenue": 15418000, "gross_profit": -7818000, "research_and_development": 26080000, "selling_general_admin": 18919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43895000, "depreciation_amortisation": 9370000, "ebitda": -34525000, "interest_expense": 7008000, "interest_income": null, "other_non_operating": null, "pretax_income": -38387000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -38260000, "net_income_continuing_ops": -38258000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88751000, "short_term_investments": 439985000, "net_receivables": 3943000, "inventory": 1645100, "other_current_assets": null, "total_current_assets": 558496000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 30357000, "goodwill_and_intangibles": 42574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275397000, "total_assets": 833893000, "short_term_debt": 9436000, "accounts_payable": 14938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50894000, "long_term_debt": 520160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540269000, "total_liabilities": 591163000, "total_debt": 529596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1016087000, "total_equity": 240672000, "shares_outstanding": 217372000, "operating_cash_flow": -33072000, "stock_based_compensation": 11765000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2458000, "free_cash_flow": -29852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43895000", "ebitda": "-34525000", "netIncome": "-38260000", "grossProfit": "-7818000", "depreciation": "None", "totalRevenue": "7600000", "costOfRevenue": "15418000", "interestIncome": "5776000", "incomeBeforeTax": "-38387000", "interestExpense": "7008000", "operatingIncome": "-43895000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "-1232000", "nonInterestIncome": "None", "operatingExpenses": "36077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9370000", "sellingGeneralAndAdministrative": "18919000", "netIncomeFromContinuingOperations": "-38258000" }, "balance": { "goodwill": "12217000", "inventory": "1645100", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "833893000", "longTermDebt": "520160000", "shortTermDebt": "9436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30357000", "reportedCurrency": "USD", "retainedEarnings": "-1016087000", "totalLiabilities": "591163000", "otherCurrentAssets": "24171900", "totalCurrentAssets": "558496000", "currentLongTermDebt": "9436000", "longTermInvestments": "52104000", "shortTermInvestments": "439985000", "currentNetReceivables": "3943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275397000", "currentAccountsPayable": "14938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540502000", "totalShareholderEquity": "240672000", "capitalLeaseObligations": "10906000", "otherCurrentLiabilities": "22241000", "totalCurrentLiabilities": "50894000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "540269000", "cashAndShortTermInvestments": "88751000", "commonStockSharesOutstanding": "217372000", "intangibleAssetsExcludingGoodwill": "30357000", "cashAndCashEquivalentsAtCarryingValue": "88751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2834000", "operatingCashflow": "-33072000", "capitalExpenditures": "3220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2458000", "cashflowFromInvestment": "18330000", "stockBasedCompensation": "11765000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 11265000, "cost_of_revenue": 9953000, "gross_profit": 1312000, "ebit": -43988000, "ebitda": -35551000, "pretax_income": -34908000, "tax_provision": 133000, "net_income": -34990000, "net_income_to_common": -34990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106014000, "total_current_assets": 542210000, "total_assets": 880346000, "short_term_debt": 9865000, "long_term_debt": 519271000, "total_debt": 529136000, "total_liabilities": 606335000, "total_equity": 271214000, "shares_outstanding": 207636000, "goodwill_and_intangibles": 43855000 }, "cash_flow": { "operating_cash_flow": -26999000, "capital_expenditure": 1007000, "free_cash_flow": -25992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64442, "ticker_id": 5872, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43988000", "ebitda": "-35551000", "netIncome": "-34990000", "grossProfit": "1312000", "depreciation": "None", "totalRevenue": "11265000", "costOfRevenue": "9953000", "interestIncome": "5597000", "incomeBeforeTax": "-34908000", "interestExpense": "6411000", "operatingIncome": "-43988000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "45300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8437000", "sellingGeneralAndAdministrative": "18415000", "netIncomeFromContinuingOperations": "-35041000" }, "balance": { "goodwill": "12217000", "inventory": "13617000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "880346000", "longTermDebt": "519271000", "shortTermDebt": "9865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31638000", "reportedCurrency": "USD", "retainedEarnings": "-977827000", "totalLiabilities": "606335000", "otherCurrentAssets": "8120000", "totalCurrentAssets": "542210000", "currentLongTermDebt": "9865000", "longTermInvestments": "106810000", "shortTermInvestments": "406026000", "currentNetReceivables": "8433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338135999", "currentAccountsPayable": "17818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540380000", "totalShareholderEquity": "271214000", "capitalLeaseObligations": "11244000", "otherCurrentLiabilities": "32318000", "totalCurrentLiabilities": "65016000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "541319000", "cashAndShortTermInvestments": "106014000", "commonStockSharesOutstanding": "207636000", "intangibleAssetsExcludingGoodwill": "31638000", "cashAndCashEquivalentsAtCarryingValue": "106014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1737000", "operatingCashflow": "-26999000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3349000", "cashflowFromInvestment": "-199065000", "stockBasedCompensation": "11394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11265000, "cost_of_revenue": 9953000, "gross_profit": 1312000, "research_and_development": 27658000, "selling_general_admin": 18415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43988000, "depreciation_amortisation": 8437000, "ebitda": -35551000, "interest_expense": 6411000, "interest_income": null, "other_non_operating": null, "pretax_income": -34908000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": -34990000, "net_income_continuing_ops": -35041000, "net_income_to_common": -34990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106014000, "short_term_investments": 406026000, "net_receivables": 8433000, "inventory": 13617000, "other_current_assets": null, "total_current_assets": 542210000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 31638000, "goodwill_and_intangibles": 43855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338135999, "total_assets": 880346000, "short_term_debt": 9865000, "accounts_payable": 17818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65016000, "long_term_debt": 519271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541319000, "total_liabilities": 606335000, "total_debt": 529136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977827000, "total_equity": 271214000, "shares_outstanding": 207636000, "operating_cash_flow": -26999000, "stock_based_compensation": 11394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3349000, "free_cash_flow": -25992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43988000", "ebitda": "-35551000", "netIncome": "-34990000", "grossProfit": "1312000", "depreciation": "None", "totalRevenue": "11265000", "costOfRevenue": "9953000", "interestIncome": "5597000", "incomeBeforeTax": "-34908000", "interestExpense": "6411000", "operatingIncome": "-43988000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "45300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8437000", "sellingGeneralAndAdministrative": "18415000", "netIncomeFromContinuingOperations": "-35041000" }, "balance": { "goodwill": "12217000", "inventory": "13617000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "880346000", "longTermDebt": "519271000", "shortTermDebt": "9865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31638000", "reportedCurrency": "USD", "retainedEarnings": "-977827000", "totalLiabilities": "606335000", "otherCurrentAssets": "8120000", "totalCurrentAssets": "542210000", "currentLongTermDebt": "9865000", "longTermInvestments": "106810000", "shortTermInvestments": "406026000", "currentNetReceivables": "8433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338135999", "currentAccountsPayable": "17818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540380000", "totalShareholderEquity": "271214000", "capitalLeaseObligations": "11244000", "otherCurrentLiabilities": "32318000", "totalCurrentLiabilities": "65016000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "541319000", "cashAndShortTermInvestments": "106014000", "commonStockSharesOutstanding": "207636000", "intangibleAssetsExcludingGoodwill": "31638000", "cashAndCashEquivalentsAtCarryingValue": "106014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1737000", "operatingCashflow": "-26999000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3349000", "cashflowFromInvestment": "-199065000", "stockBasedCompensation": "11394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 7990000, "cost_of_revenue": 11288000, "gross_profit": -3298000, "ebit": -46973000, "ebitda": -37575000, "pretax_income": -54191000, "tax_provision": -422000, "net_income": -53713000, "net_income_to_common": -53713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335502000, "total_current_assets": 588632000, "total_assets": 913709000, "short_term_debt": 10151000, "long_term_debt": 518348000, "total_debt": 528499000, "total_liabilities": 616606000, "total_equity": 294256000, "shares_outstanding": 206811315, "goodwill_and_intangibles": 45044000 }, "cash_flow": { "operating_cash_flow": -25526000, "capital_expenditure": 2973000, "free_cash_flow": -22553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64444, "ticker_id": 5872, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46973000", "ebitda": "-37575000", "netIncome": "-53713000", "grossProfit": "-3298000", "depreciation": "None", "totalRevenue": "7990000", "costOfRevenue": "11288000", "interestIncome": "2540000", "incomeBeforeTax": "-54191000", "interestExpense": "11765000", "operatingIncome": "-46973000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-422000", "reportedCurrency": "USD", "netInterestIncome": "-9225000", "nonInterestIncome": "None", "operatingExpenses": "43675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9398000", "sellingGeneralAndAdministrative": "20194000", "netIncomeFromContinuingOperations": "-53769000" }, "balance": { "goodwill": "12217000", "inventory": "15224000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "913709000", "longTermDebt": "518348000", "shortTermDebt": "10151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32827000", "reportedCurrency": "USD", "retainedEarnings": "-942837000", "totalLiabilities": "616606000", "otherCurrentAssets": "9959000", "totalCurrentAssets": "588632000", "currentLongTermDebt": "10151000", "longTermInvestments": "89451000", "shortTermInvestments": "223316000", "currentNetReceivables": "4631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325077000", "currentAccountsPayable": "21311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539912000", "totalShareholderEquity": "294256000", "capitalLeaseObligations": "11413000", "otherCurrentLiabilities": "21423000", "totalCurrentLiabilities": "60574000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "556032000", "cashAndShortTermInvestments": "335502000", "commonStockSharesOutstanding": "206811315", "intangibleAssetsExcludingGoodwill": "32827000", "cashAndCashEquivalentsAtCarryingValue": "335502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1837000", "operatingCashflow": "-25526000", "capitalExpenditures": "2973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473418000", "cashflowFromInvestment": "-248115000", "stockBasedCompensation": "11837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7990000, "cost_of_revenue": 11288000, "gross_profit": -3298000, "research_and_development": 28180000, "selling_general_admin": 20194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46973000, "depreciation_amortisation": 9398000, "ebitda": -37575000, "interest_expense": 11765000, "interest_income": null, "other_non_operating": null, "pretax_income": -54191000, "tax_provision": -422000, "effective_tax_rate": null, "net_income": -53713000, "net_income_continuing_ops": -53769000, "net_income_to_common": -53713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335502000, "short_term_investments": 223316000, "net_receivables": 4631000, "inventory": 15224000, "other_current_assets": null, "total_current_assets": 588632000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 32827000, "goodwill_and_intangibles": 45044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325077000, "total_assets": 913709000, "short_term_debt": 10151000, "accounts_payable": 21311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60574000, "long_term_debt": 518348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556032000, "total_liabilities": 616606000, "total_debt": 528499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -942837000, "total_equity": 294256000, "shares_outstanding": 206811315, "operating_cash_flow": -25526000, "stock_based_compensation": 11837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473418000, "free_cash_flow": -22553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46973000", "ebitda": "-37575000", "netIncome": "-53713000", "grossProfit": "-3298000", "depreciation": "None", "totalRevenue": "7990000", "costOfRevenue": "11288000", "interestIncome": "2540000", "incomeBeforeTax": "-54191000", "interestExpense": "11765000", "operatingIncome": "-46973000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-422000", "reportedCurrency": "USD", "netInterestIncome": "-9225000", "nonInterestIncome": "None", "operatingExpenses": "43675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9398000", "sellingGeneralAndAdministrative": "20194000", "netIncomeFromContinuingOperations": "-53769000" }, "balance": { "goodwill": "12217000", "inventory": "15224000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "913709000", "longTermDebt": "518348000", "shortTermDebt": "10151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32827000", "reportedCurrency": "USD", "retainedEarnings": "-942837000", "totalLiabilities": "616606000", "otherCurrentAssets": "9959000", "totalCurrentAssets": "588632000", "currentLongTermDebt": "10151000", "longTermInvestments": "89451000", "shortTermInvestments": "223316000", "currentNetReceivables": "4631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325077000", "currentAccountsPayable": "21311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539912000", "totalShareholderEquity": "294256000", "capitalLeaseObligations": "11413000", "otherCurrentLiabilities": "21423000", "totalCurrentLiabilities": "60574000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "556032000", "cashAndShortTermInvestments": "335502000", "commonStockSharesOutstanding": "206811315", "intangibleAssetsExcludingGoodwill": "32827000", "cashAndCashEquivalentsAtCarryingValue": "335502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1837000", "operatingCashflow": "-25526000", "capitalExpenditures": "2973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473418000", "cashflowFromInvestment": "-248115000", "stockBasedCompensation": "11837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 7468000, "cost_of_revenue": 14355000, "gross_profit": -6887000, "ebit": -43733000, "ebitda": -34904000, "pretax_income": -45127000, "tax_provision": -861000, "net_income": -44528000, "net_income_to_common": -44528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135978000, "total_current_assets": 228340000, "total_assets": 469112000, "short_term_debt": 10407000, "long_term_debt": 169441000, "total_debt": 179848000, "total_liabilities": 262460000, "total_equity": 203749000, "shares_outstanding": 204819119, "goodwill_and_intangibles": 46232000 }, "cash_flow": { "operating_cash_flow": -25859000, "capital_expenditure": 7971000, "free_cash_flow": -17888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64445, "ticker_id": 5872, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43733000", "ebitda": "-34904000", "netIncome": "-44528000", "grossProfit": "-6887000", "depreciation": "None", "totalRevenue": "7468000", "costOfRevenue": "14355000", "interestIncome": "2427000", "incomeBeforeTax": "-45127000", "interestExpense": "1705000", "operatingIncome": "-43733000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-861000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "36846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8829000", "sellingGeneralAndAdministrative": "17527000", "netIncomeFromContinuingOperations": "-44266000" }, "balance": { "goodwill": "12217000", "inventory": "13385000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "469112000", "longTermDebt": "169441000", "shortTermDebt": "10407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34015000", "reportedCurrency": "USD", "retainedEarnings": "-889124000", "totalLiabilities": "262460000", "otherCurrentAssets": "6189000", "totalCurrentAssets": "228340000", "currentLongTermDebt": "10407000", "longTermInvestments": "None", "shortTermInvestments": "67434000", "currentNetReceivables": "5354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240772000", "currentAccountsPayable": "13906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192030000", "totalShareholderEquity": "203749000", "capitalLeaseObligations": "12182000", "otherCurrentLiabilities": "19888000", "totalCurrentLiabilities": "52275000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "210185000", "cashAndShortTermInvestments": "135978000", "commonStockSharesOutstanding": "204819119", "intangibleAssetsExcludingGoodwill": "34015000", "cashAndCashEquivalentsAtCarryingValue": "135978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2584000", "operatingCashflow": "-25859000", "capitalExpenditures": "7971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1194000", "cashflowFromInvestment": "-26718000", "stockBasedCompensation": "14122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7468000, "cost_of_revenue": 14355000, "gross_profit": -6887000, "research_and_development": 28148000, "selling_general_admin": 17527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43733000, "depreciation_amortisation": 8829000, "ebitda": -34904000, "interest_expense": 1705000, "interest_income": null, "other_non_operating": null, "pretax_income": -45127000, "tax_provision": -861000, "effective_tax_rate": null, "net_income": -44528000, "net_income_continuing_ops": -44266000, "net_income_to_common": -44528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135978000, "short_term_investments": 67434000, "net_receivables": 5354000, "inventory": 13385000, "other_current_assets": null, "total_current_assets": 228340000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 34015000, "goodwill_and_intangibles": 46232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240772000, "total_assets": 469112000, "short_term_debt": 10407000, "accounts_payable": 13906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52275000, "long_term_debt": 169441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210185000, "total_liabilities": 262460000, "total_debt": 179848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889124000, "total_equity": 203749000, "shares_outstanding": 204819119, "operating_cash_flow": -25859000, "stock_based_compensation": 14122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1194000, "free_cash_flow": -17888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43733000", "ebitda": "-34904000", "netIncome": "-44528000", "grossProfit": "-6887000", "depreciation": "None", "totalRevenue": "7468000", "costOfRevenue": "14355000", "interestIncome": "2427000", "incomeBeforeTax": "-45127000", "interestExpense": "1705000", "operatingIncome": "-43733000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-861000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "36846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8829000", "sellingGeneralAndAdministrative": "17527000", "netIncomeFromContinuingOperations": "-44266000" }, "balance": { "goodwill": "12217000", "inventory": "13385000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "469112000", "longTermDebt": "169441000", "shortTermDebt": "10407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34015000", "reportedCurrency": "USD", "retainedEarnings": "-889124000", "totalLiabilities": "262460000", "otherCurrentAssets": "6189000", "totalCurrentAssets": "228340000", "currentLongTermDebt": "10407000", "longTermInvestments": "None", "shortTermInvestments": "67434000", "currentNetReceivables": "5354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240772000", "currentAccountsPayable": "13906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192030000", "totalShareholderEquity": "203749000", "capitalLeaseObligations": "12182000", "otherCurrentLiabilities": "19888000", "totalCurrentLiabilities": "52275000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "210185000", "cashAndShortTermInvestments": "135978000", "commonStockSharesOutstanding": "204819119", "intangibleAssetsExcludingGoodwill": "34015000", "cashAndCashEquivalentsAtCarryingValue": "135978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2584000", "operatingCashflow": "-25859000", "capitalExpenditures": "7971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1194000", "cashflowFromInvestment": "-26718000", "stockBasedCompensation": "14122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 5098000, "cost_of_revenue": 13285000, "gross_profit": -8186999, "ebit": -42560000, "ebitda": -34112000, "pretax_income": -23693000, "tax_provision": -162000, "net_income": -23510000, "net_income_to_common": -23510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189874000, "total_current_assets": 270172000, "total_assets": 499045000, "short_term_debt": 10367000, "long_term_debt": 169185000, "total_debt": 179552000, "total_liabilities": 261261000, "total_equity": 235143000, "shares_outstanding": 191304975, "goodwill_and_intangibles": 47422000 }, "cash_flow": { "operating_cash_flow": -16907000, "capital_expenditure": 6272000, "free_cash_flow": -10635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64446, "ticker_id": 5872, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42560000", "ebitda": "-34112000", "netIncome": "-23510000", "grossProfit": "-8186999", "depreciation": "None", "totalRevenue": "5098000", "costOfRevenue": "13285000", "interestIncome": "2434000", "incomeBeforeTax": "-23693000", "interestExpense": "1716000", "operatingIncome": "-42560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "718000", "nonInterestIncome": "None", "operatingExpenses": "34373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8448000", "sellingGeneralAndAdministrative": "5538000", "netIncomeFromContinuingOperations": "-23531000" }, "balance": { "goodwill": "12217000", "inventory": "10483000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "499045000", "longTermDebt": "169185000", "shortTermDebt": "10367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35205000", "reportedCurrency": "USD", "retainedEarnings": "-844596000", "totalLiabilities": "261261000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "270172000", "currentLongTermDebt": "10367000", "longTermInvestments": "None", "shortTermInvestments": "58281000", "currentNetReceivables": "4152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228873000", "currentAccountsPayable": "20610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192190000", "totalShareholderEquity": "235143000", "capitalLeaseObligations": "12638000", "otherCurrentLiabilities": "20182000", "totalCurrentLiabilities": "57789000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "203472000", "cashAndShortTermInvestments": "189874000", "commonStockSharesOutstanding": "191304975", "intangibleAssetsExcludingGoodwill": "35205000", "cashAndCashEquivalentsAtCarryingValue": "189874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2826000", "operatingCashflow": "-16907000", "capitalExpenditures": "6272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1491000", "cashflowFromInvestment": "-64371000", "stockBasedCompensation": "12014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5098000, "cost_of_revenue": 13285000, "gross_profit": -8186999, "research_and_development": 25929000, "selling_general_admin": 5538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42560000, "depreciation_amortisation": 8448000, "ebitda": -34112000, "interest_expense": 1716000, "interest_income": null, "other_non_operating": null, "pretax_income": -23693000, "tax_provision": -162000, "effective_tax_rate": null, "net_income": -23510000, "net_income_continuing_ops": -23531000, "net_income_to_common": -23510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189874000, "short_term_investments": 58281000, "net_receivables": 4152000, "inventory": 10483000, "other_current_assets": null, "total_current_assets": 270172000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 35205000, "goodwill_and_intangibles": 47422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228873000, "total_assets": 499045000, "short_term_debt": 10367000, "accounts_payable": 20610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57789000, "long_term_debt": 169185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203472000, "total_liabilities": 261261000, "total_debt": 179552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -844596000, "total_equity": 235143000, "shares_outstanding": 191304975, "operating_cash_flow": -16907000, "stock_based_compensation": 12014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1491000, "free_cash_flow": -10635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42560000", "ebitda": "-34112000", "netIncome": "-23510000", "grossProfit": "-8186999", "depreciation": "None", "totalRevenue": "5098000", "costOfRevenue": "13285000", "interestIncome": "2434000", "incomeBeforeTax": "-23693000", "interestExpense": "1716000", "operatingIncome": "-42560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "718000", "nonInterestIncome": "None", "operatingExpenses": "34373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8448000", "sellingGeneralAndAdministrative": "5538000", "netIncomeFromContinuingOperations": "-23531000" }, "balance": { "goodwill": "12217000", "inventory": "10483000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "499045000", "longTermDebt": "169185000", "shortTermDebt": "10367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35205000", "reportedCurrency": "USD", "retainedEarnings": "-844596000", "totalLiabilities": "261261000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "270172000", "currentLongTermDebt": "10367000", "longTermInvestments": "None", "shortTermInvestments": "58281000", "currentNetReceivables": "4152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228873000", "currentAccountsPayable": "20610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192190000", "totalShareholderEquity": "235143000", "capitalLeaseObligations": "12638000", "otherCurrentLiabilities": "20182000", "totalCurrentLiabilities": "57789000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "203472000", "cashAndShortTermInvestments": "189874000", "commonStockSharesOutstanding": "191304975", "intangibleAssetsExcludingGoodwill": "35205000", "cashAndCashEquivalentsAtCarryingValue": "189874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2826000", "operatingCashflow": "-16907000", "capitalExpenditures": "6272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1491000", "cashflowFromInvestment": "-64371000", "stockBasedCompensation": "12014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 9717000, "cost_of_revenue": 8665000, "gross_profit": 1052000, "ebit": -34581000, "ebitda": -27037000, "pretax_income": -36300000, "tax_provision": 1152000, "net_income": -37465000, "net_income_to_common": -37465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272869000, "total_current_assets": 295006000, "total_assets": 527169000, "short_term_debt": 9452000, "long_term_debt": 169820000, "total_debt": 179272000, "total_liabilities": 277766000, "total_equity": 246741000, "shares_outstanding": 184971942, "goodwill_and_intangibles": 48611000 }, "cash_flow": { "operating_cash_flow": -15958000, "capital_expenditure": 16358000, "free_cash_flow": 400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64447, "ticker_id": 5872, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34581000", "ebitda": "-27037000", "netIncome": "-37465000", "grossProfit": "1052000", "depreciation": "None", "totalRevenue": "9717000", "costOfRevenue": "8665000", "interestIncome": "2587000", "incomeBeforeTax": "-36300000", "interestExpense": "1719000", "operatingIncome": "-34516000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "868000", "nonInterestIncome": "None", "operatingExpenses": "35568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7544000", "sellingGeneralAndAdministrative": "6206000", "netIncomeFromContinuingOperations": "-37452000" }, "balance": { "goodwill": "12217000", "inventory": "7664000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "527169000", "longTermDebt": "169820000", "shortTermDebt": "9452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36394000", "reportedCurrency": "USD", "retainedEarnings": "-821086000", "totalLiabilities": "277766000", "otherCurrentAssets": "9903000", "totalCurrentAssets": "295006000", "currentLongTermDebt": "9452000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232163000", "currentAccountsPayable": "9492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192565000", "totalShareholderEquity": "246741000", "capitalLeaseObligations": "13293000", "otherCurrentLiabilities": "27543000", "totalCurrentLiabilities": "53701000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "224065000", "cashAndShortTermInvestments": "272869000", "commonStockSharesOutstanding": "184971942", "intangibleAssetsExcludingGoodwill": "36394000", "cashAndCashEquivalentsAtCarryingValue": "272869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "-15958000", "capitalExpenditures": "16358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106532000", "cashflowFromInvestment": "-16358000", "stockBasedCompensation": "10207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9717000, "cost_of_revenue": 8665000, "gross_profit": 1052000, "research_and_development": 22433000, "selling_general_admin": 6206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34581000, "depreciation_amortisation": 7544000, "ebitda": -27037000, "interest_expense": 1719000, "interest_income": null, "other_non_operating": null, "pretax_income": -36300000, "tax_provision": 1152000, "effective_tax_rate": null, "net_income": -37465000, "net_income_continuing_ops": -37452000, "net_income_to_common": -37465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272869000, "short_term_investments": 0, "net_receivables": 4570000, "inventory": 7664000, "other_current_assets": null, "total_current_assets": 295006000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 36394000, "goodwill_and_intangibles": 48611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232163000, "total_assets": 527169000, "short_term_debt": 9452000, "accounts_payable": 9492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53701000, "long_term_debt": 169820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224065000, "total_liabilities": 277766000, "total_debt": 179272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -821086000, "total_equity": 246741000, "shares_outstanding": 184971942, "operating_cash_flow": -15958000, "stock_based_compensation": 10207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106532000, "free_cash_flow": 400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34581000", "ebitda": "-27037000", "netIncome": "-37465000", "grossProfit": "1052000", "depreciation": "None", "totalRevenue": "9717000", "costOfRevenue": "8665000", "interestIncome": "2587000", "incomeBeforeTax": "-36300000", "interestExpense": "1719000", "operatingIncome": "-34516000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "868000", "nonInterestIncome": "None", "operatingExpenses": "35568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7544000", "sellingGeneralAndAdministrative": "6206000", "netIncomeFromContinuingOperations": "-37452000" }, "balance": { "goodwill": "12217000", "inventory": "7664000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "527169000", "longTermDebt": "169820000", "shortTermDebt": "9452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36394000", "reportedCurrency": "USD", "retainedEarnings": "-821086000", "totalLiabilities": "277766000", "otherCurrentAssets": "9903000", "totalCurrentAssets": "295006000", "currentLongTermDebt": "9452000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232163000", "currentAccountsPayable": "9492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192565000", "totalShareholderEquity": "246741000", "capitalLeaseObligations": "13293000", "otherCurrentLiabilities": "27543000", "totalCurrentLiabilities": "53701000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "224065000", "cashAndShortTermInvestments": "272869000", "commonStockSharesOutstanding": "184971942", "intangibleAssetsExcludingGoodwill": "36394000", "cashAndCashEquivalentsAtCarryingValue": "272869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "-15958000", "capitalExpenditures": "16358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106532000", "cashflowFromInvestment": "-16358000", "stockBasedCompensation": "10207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 4317000, "cost_of_revenue": 4959000, "gross_profit": -642000, "ebit": -18726000, "ebitda": -12226000, "pretax_income": -20444000, "tax_provision": 2194000, "net_income": -22536000, "net_income_to_common": -22536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200912000, "total_current_assets": 223985000, "total_assets": 448021000, "short_term_debt": 11555000, "long_term_debt": 168744000, "total_debt": 180299000, "total_liabilities": 277779000, "total_equity": 167592000, "shares_outstanding": 176872382, "goodwill_and_intangibles": 49800000 }, "cash_flow": { "operating_cash_flow": -30682000, "capital_expenditure": 19533000, "free_cash_flow": -11149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64449, "ticker_id": 5872, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18726000", "ebitda": "-12226000", "netIncome": "-22536000", "grossProfit": "-642000", "depreciation": "None", "totalRevenue": "4317000", "costOfRevenue": "4959000", "interestIncome": "2859000", "incomeBeforeTax": "-20444000", "interestExpense": "1718000", "operatingIncome": "-49267000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2194000", "reportedCurrency": "USD", "netInterestIncome": "1141000", "nonInterestIncome": "None", "operatingExpenses": "48625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "20744000", "netIncomeFromContinuingOperations": "-22638000" }, "balance": { "goodwill": "12217000", "inventory": "9564000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "448021000", "longTermDebt": "168744000", "shortTermDebt": "11555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37583000", "reportedCurrency": "USD", "retainedEarnings": "-783621000", "totalLiabilities": "277779000", "otherCurrentAssets": "11598000", "totalCurrentAssets": "223985000", "currentLongTermDebt": "11555000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224036000", "currentAccountsPayable": "15046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194645000", "totalShareholderEquity": "167592000", "capitalLeaseObligations": "14346000", "otherCurrentLiabilities": "26653000", "totalCurrentLiabilities": "59460000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "218319000", "cashAndShortTermInvestments": "200912000", "commonStockSharesOutstanding": "176872382", "intangibleAssetsExcludingGoodwill": "37583000", "cashAndCashEquivalentsAtCarryingValue": "200912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-30682000", "capitalExpenditures": "19533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000", "cashflowFromInvestment": "-4533000", "stockBasedCompensation": "16833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4317000, "cost_of_revenue": 4959000, "gross_profit": -642000, "research_and_development": 24220000, "selling_general_admin": 20744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18726000, "depreciation_amortisation": 6500000, "ebitda": -12226000, "interest_expense": 1718000, "interest_income": null, "other_non_operating": null, "pretax_income": -20444000, "tax_provision": 2194000, "effective_tax_rate": null, "net_income": -22536000, "net_income_continuing_ops": -22638000, "net_income_to_common": -22536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200912000, "short_term_investments": 0, "net_receivables": 1911000, "inventory": 9564000, "other_current_assets": null, "total_current_assets": 223985000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 37583000, "goodwill_and_intangibles": 49800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224036000, "total_assets": 448021000, "short_term_debt": 11555000, "accounts_payable": 15046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59460000, "long_term_debt": 168744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218319000, "total_liabilities": 277779000, "total_debt": 180299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783621000, "total_equity": 167592000, "shares_outstanding": 176872382, "operating_cash_flow": -30682000, "stock_based_compensation": 16833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -864000, "free_cash_flow": -11149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18726000", "ebitda": "-12226000", "netIncome": "-22536000", "grossProfit": "-642000", "depreciation": "None", "totalRevenue": "4317000", "costOfRevenue": "4959000", "interestIncome": "2859000", "incomeBeforeTax": "-20444000", "interestExpense": "1718000", "operatingIncome": "-49267000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2194000", "reportedCurrency": "USD", "netInterestIncome": "1141000", "nonInterestIncome": "None", "operatingExpenses": "48625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "20744000", "netIncomeFromContinuingOperations": "-22638000" }, "balance": { "goodwill": "12217000", "inventory": "9564000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "448021000", "longTermDebt": "168744000", "shortTermDebt": "11555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37583000", "reportedCurrency": "USD", "retainedEarnings": "-783621000", "totalLiabilities": "277779000", "otherCurrentAssets": "11598000", "totalCurrentAssets": "223985000", "currentLongTermDebt": "11555000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224036000", "currentAccountsPayable": "15046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194645000", "totalShareholderEquity": "167592000", "capitalLeaseObligations": "14346000", "otherCurrentLiabilities": "26653000", "totalCurrentLiabilities": "59460000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "218319000", "cashAndShortTermInvestments": "200912000", "commonStockSharesOutstanding": "176872382", "intangibleAssetsExcludingGoodwill": "37583000", "cashAndCashEquivalentsAtCarryingValue": "200912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "-30682000", "capitalExpenditures": "19533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000", "cashflowFromInvestment": "-4533000", "stockBasedCompensation": "16833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 3768000, "cost_of_revenue": 4423000, "gross_profit": -655000, "ebit": -118842000, "ebitda": -112899000, "pretax_income": -120533000, "tax_provision": -4586000, "net_income": -115872000, "net_income_to_common": -115872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235103000, "total_current_assets": 269949000, "total_assets": 488988000, "short_term_debt": 10989000, "long_term_debt": 168500000, "total_debt": 179489000, "total_liabilities": 315925000, "total_equity": 170311000, "shares_outstanding": 172399172, "goodwill_and_intangibles": 50991000 }, "cash_flow": { "operating_cash_flow": -26949000, "capital_expenditure": 25209000, "free_cash_flow": -1740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64450, "ticker_id": 5872, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118842000", "ebitda": "-112899000", "netIncome": "-115872000", "grossProfit": "-655000", "depreciation": "None", "totalRevenue": "3768000", "costOfRevenue": "4423000", "interestIncome": "3326000", "incomeBeforeTax": "-120533000", "interestExpense": "1691000", "operatingIncome": "-88750000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4586000", "reportedCurrency": "USD", "netInterestIncome": "1635000", "nonInterestIncome": "None", "operatingExpenses": "88095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5943000", "sellingGeneralAndAdministrative": "20884000", "netIncomeFromContinuingOperations": "-115947000" }, "balance": { "goodwill": "12217000", "inventory": "9508000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "488988000", "longTermDebt": "168500000", "shortTermDebt": "10989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38774000", "reportedCurrency": "USD", "retainedEarnings": "-761085000", "totalLiabilities": "315925000", "otherCurrentAssets": "8844000", "totalCurrentAssets": "269949000", "currentLongTermDebt": "10989000", "longTermInvestments": "None", "shortTermInvestments": "14826000", "currentNetReceivables": "1668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219039000", "currentAccountsPayable": "19431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193671000", "totalShareholderEquity": "170311000", "capitalLeaseObligations": "14182000", "otherCurrentLiabilities": "30476000", "totalCurrentLiabilities": "67903000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "248022000", "cashAndShortTermInvestments": "235103000", "commonStockSharesOutstanding": "172399172", "intangibleAssetsExcludingGoodwill": "38774000", "cashAndCashEquivalentsAtCarryingValue": "235103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2973000", "operatingCashflow": "-26949000", "capitalExpenditures": "25209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39651000", "cashflowFromInvestment": "406000", "stockBasedCompensation": "19037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3768000, "cost_of_revenue": 4423000, "gross_profit": -655000, "research_and_development": 29065000, "selling_general_admin": 20884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118842000, "depreciation_amortisation": 5943000, "ebitda": -112899000, "interest_expense": 1691000, "interest_income": null, "other_non_operating": null, "pretax_income": -120533000, "tax_provision": -4586000, "effective_tax_rate": null, "net_income": -115872000, "net_income_continuing_ops": -115947000, "net_income_to_common": -115872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235103000, "short_term_investments": 14826000, "net_receivables": 1668000, "inventory": 9508000, "other_current_assets": null, "total_current_assets": 269949000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 38774000, "goodwill_and_intangibles": 50991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219039000, "total_assets": 488988000, "short_term_debt": 10989000, "accounts_payable": 19431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67903000, "long_term_debt": 168500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248022000, "total_liabilities": 315925000, "total_debt": 179489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -761085000, "total_equity": 170311000, "shares_outstanding": 172399172, "operating_cash_flow": -26949000, "stock_based_compensation": 19037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39651000, "free_cash_flow": -1740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118842000", "ebitda": "-112899000", "netIncome": "-115872000", "grossProfit": "-655000", "depreciation": "None", "totalRevenue": "3768000", "costOfRevenue": "4423000", "interestIncome": "3326000", "incomeBeforeTax": "-120533000", "interestExpense": "1691000", "operatingIncome": "-88750000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4586000", "reportedCurrency": "USD", "netInterestIncome": "1635000", "nonInterestIncome": "None", "operatingExpenses": "88095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5943000", "sellingGeneralAndAdministrative": "20884000", "netIncomeFromContinuingOperations": "-115947000" }, "balance": { "goodwill": "12217000", "inventory": "9508000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "488988000", "longTermDebt": "168500000", "shortTermDebt": "10989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38774000", "reportedCurrency": "USD", "retainedEarnings": "-761085000", "totalLiabilities": "315925000", "otherCurrentAssets": "8844000", "totalCurrentAssets": "269949000", "currentLongTermDebt": "10989000", "longTermInvestments": "None", "shortTermInvestments": "14826000", "currentNetReceivables": "1668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219039000", "currentAccountsPayable": "19431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193671000", "totalShareholderEquity": "170311000", "capitalLeaseObligations": "14182000", "otherCurrentLiabilities": "30476000", "totalCurrentLiabilities": "67903000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "248022000", "cashAndShortTermInvestments": "235103000", "commonStockSharesOutstanding": "172399172", "intangibleAssetsExcludingGoodwill": "38774000", "cashAndCashEquivalentsAtCarryingValue": "235103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2973000", "operatingCashflow": "-26949000", "capitalExpenditures": "25209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39651000", "cashflowFromInvestment": "406000", "stockBasedCompensation": "19037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 5272000, "cost_of_revenue": 7072000, "gross_profit": -1800000, "ebit": -44990000, "ebitda": -20016000, "pretax_income": -46649000, "tax_provision": -152000, "net_income": -46368000, "net_income_to_common": -46368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222150000, "total_current_assets": 278008000, "total_assets": 508903000, "short_term_debt": 8488000, "long_term_debt": 168275000, "total_debt": 176763000, "total_liabilities": 276798000, "total_equity": 229278000, "shares_outstanding": 168144918, "goodwill_and_intangibles": 52180000 }, "cash_flow": { "operating_cash_flow": -35044000, "capital_expenditure": 15088000, "free_cash_flow": -19956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64451, "ticker_id": 5872, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44990000", "ebitda": "-20016000", "netIncome": "-46368000", "grossProfit": "-1800000", "depreciation": "None", "totalRevenue": "5272000", "costOfRevenue": "7072000", "interestIncome": "3560000", "incomeBeforeTax": "-46649000", "interestExpense": "1659000", "operatingIncome": "-70136000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "1901000", "nonInterestIncome": "None", "operatingExpenses": "68336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24974000", "sellingGeneralAndAdministrative": "6206000", "netIncomeFromContinuingOperations": "-46497000" }, "balance": { "goodwill": "12217000", "inventory": "6536000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "508903000", "longTermDebt": "168275000", "shortTermDebt": "8488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "39963000", "reportedCurrency": "USD", "retainedEarnings": "-645213000", "totalLiabilities": "276798000", "otherCurrentAssets": "7207000", "totalCurrentAssets": "278008000", "currentLongTermDebt": "8488000", "longTermInvestments": "None", "shortTermInvestments": "40243000", "currentNetReceivables": "1872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230895000", "currentAccountsPayable": "19277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191576000", "totalShareholderEquity": "229278000", "capitalLeaseObligations": "14813000", "otherCurrentLiabilities": "23813000", "totalCurrentLiabilities": "56884000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "219914000", "cashAndShortTermInvestments": "222150000", "commonStockSharesOutstanding": "168144918", "intangibleAssetsExcludingGoodwill": "39963000", "cashAndCashEquivalentsAtCarryingValue": "222150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2202000", "operatingCashflow": "-35044000", "capitalExpenditures": "15088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5430000", "cashflowFromInvestment": "19106000", "stockBasedCompensation": "12760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5272000, "cost_of_revenue": 7072000, "gross_profit": -1800000, "research_and_development": 48788000, "selling_general_admin": 6206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44990000, "depreciation_amortisation": 24974000, "ebitda": -20016000, "interest_expense": 1659000, "interest_income": null, "other_non_operating": null, "pretax_income": -46649000, "tax_provision": -152000, "effective_tax_rate": null, "net_income": -46368000, "net_income_continuing_ops": -46497000, "net_income_to_common": -46368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222150000, "short_term_investments": 40243000, "net_receivables": 1872000, "inventory": 6536000, "other_current_assets": null, "total_current_assets": 278008000, "net_ppe": null, "goodwill": 12217000, "intangible_assets": 39963000, "goodwill_and_intangibles": 52180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230895000, "total_assets": 508903000, "short_term_debt": 8488000, "accounts_payable": 19277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56884000, "long_term_debt": 168275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219914000, "total_liabilities": 276798000, "total_debt": 176763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -645213000, "total_equity": 229278000, "shares_outstanding": 168144918, "operating_cash_flow": -35044000, "stock_based_compensation": 12760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5430000, "free_cash_flow": -19956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44990000", "ebitda": "-20016000", "netIncome": "-46368000", "grossProfit": "-1800000", "depreciation": "None", "totalRevenue": "5272000", "costOfRevenue": "7072000", "interestIncome": "3560000", "incomeBeforeTax": "-46649000", "interestExpense": "1659000", "operatingIncome": "-70136000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "1901000", "nonInterestIncome": "None", "operatingExpenses": "68336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24974000", "sellingGeneralAndAdministrative": "6206000", "netIncomeFromContinuingOperations": "-46497000" }, "balance": { "goodwill": "12217000", "inventory": "6536000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "508903000", "longTermDebt": "168275000", "shortTermDebt": "8488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "39963000", "reportedCurrency": "USD", "retainedEarnings": "-645213000", "totalLiabilities": "276798000", "otherCurrentAssets": "7207000", "totalCurrentAssets": "278008000", "currentLongTermDebt": "8488000", "longTermInvestments": "None", "shortTermInvestments": "40243000", "currentNetReceivables": "1872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230895000", "currentAccountsPayable": "19277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191576000", "totalShareholderEquity": "229278000", "capitalLeaseObligations": "14813000", "otherCurrentLiabilities": "23813000", "totalCurrentLiabilities": "56884000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "219914000", "cashAndShortTermInvestments": "222150000", "commonStockSharesOutstanding": "168144918", "intangibleAssetsExcludingGoodwill": "39963000", "cashAndCashEquivalentsAtCarryingValue": "222150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2202000", "operatingCashflow": "-35044000", "capitalExpenditures": "15088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5430000", "cashflowFromInvestment": "19106000", "stockBasedCompensation": "12760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 7381000, "cost_of_revenue": 19769000, "gross_profit": -12388000, "ebit": -59042000, "ebitda": -36035000, "pretax_income": -60671000, "tax_provision": -633000, "net_income": -59977000, "net_income_to_common": -59977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233121000, "total_current_assets": 323177000, "total_assets": 564304000, "short_term_debt": 5917000, "long_term_debt": 169099000, "total_debt": 175016000, "total_liabilities": 303201000, "total_equity": 258147000, "shares_outstanding": 165708522, "goodwill_and_intangibles": 54266000 }, "cash_flow": { "operating_cash_flow": -27228000, "capital_expenditure": 28816000, "free_cash_flow": 1588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64452, "ticker_id": 5872, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59042000", "ebitda": "-36035000", "netIncome": "-59977000", "grossProfit": "-12388000", "depreciation": "None", "totalRevenue": "7381000", "costOfRevenue": "19769000", "interestIncome": "4128000", "incomeBeforeTax": "-60671000", "interestExpense": "1629000", "operatingIncome": "-64777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-633000", "reportedCurrency": "USD", "netInterestIncome": "2499000", "nonInterestIncome": "None", "operatingExpenses": "52389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23007000", "sellingGeneralAndAdministrative": "17807000", "netIncomeFromContinuingOperations": "-60038000" }, "balance": { "goodwill": "12098000", "inventory": "8737000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "564304000", "longTermDebt": "169099000", "shortTermDebt": "5917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42168000", "reportedCurrency": "USD", "retainedEarnings": "-598845000", "totalLiabilities": "303201000", "otherCurrentAssets": "5202000", "totalCurrentAssets": "323177000", "currentLongTermDebt": "5917000", "longTermInvestments": "None", "shortTermInvestments": "73694000", "currentNetReceivables": "2423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241127000", "currentAccountsPayable": "21251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190610000", "totalShareholderEquity": "258147000", "capitalLeaseObligations": "15594000", "otherCurrentLiabilities": "24306000", "totalCurrentLiabilities": "61018000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "242183000", "cashAndShortTermInvestments": "233121000", "commonStockSharesOutstanding": "165708522", "intangibleAssetsExcludingGoodwill": "42168000", "cashAndCashEquivalentsAtCarryingValue": "233121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4091000", "operatingCashflow": "-27228000", "capitalExpenditures": "28816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2196000", "cashflowFromInvestment": "-10941000", "stockBasedCompensation": "11620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7381000, "cost_of_revenue": 19769000, "gross_profit": -12388000, "research_and_development": 34582000, "selling_general_admin": 17807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59042000, "depreciation_amortisation": 23007000, "ebitda": -36035000, "interest_expense": 1629000, "interest_income": null, "other_non_operating": null, "pretax_income": -60671000, "tax_provision": -633000, "effective_tax_rate": null, "net_income": -59977000, "net_income_continuing_ops": -60038000, "net_income_to_common": -59977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233121000, "short_term_investments": 73694000, "net_receivables": 2423000, "inventory": 8737000, "other_current_assets": null, "total_current_assets": 323177000, "net_ppe": null, "goodwill": 12098000, "intangible_assets": 42168000, "goodwill_and_intangibles": 54266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241127000, "total_assets": 564304000, "short_term_debt": 5917000, "accounts_payable": 21251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61018000, "long_term_debt": 169099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242183000, "total_liabilities": 303201000, "total_debt": 175016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598845000, "total_equity": 258147000, "shares_outstanding": 165708522, "operating_cash_flow": -27228000, "stock_based_compensation": 11620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2196000, "free_cash_flow": 1588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59042000", "ebitda": "-36035000", "netIncome": "-59977000", "grossProfit": "-12388000", "depreciation": "None", "totalRevenue": "7381000", "costOfRevenue": "19769000", "interestIncome": "4128000", "incomeBeforeTax": "-60671000", "interestExpense": "1629000", "operatingIncome": "-64777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-633000", "reportedCurrency": "USD", "netInterestIncome": "2499000", "nonInterestIncome": "None", "operatingExpenses": "52389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23007000", "sellingGeneralAndAdministrative": "17807000", "netIncomeFromContinuingOperations": "-60038000" }, "balance": { "goodwill": "12098000", "inventory": "8737000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "564304000", "longTermDebt": "169099000", "shortTermDebt": "5917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42168000", "reportedCurrency": "USD", "retainedEarnings": "-598845000", "totalLiabilities": "303201000", "otherCurrentAssets": "5202000", "totalCurrentAssets": "323177000", "currentLongTermDebt": "5917000", "longTermInvestments": "None", "shortTermInvestments": "73694000", "currentNetReceivables": "2423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241127000", "currentAccountsPayable": "21251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190610000", "totalShareholderEquity": "258147000", "capitalLeaseObligations": "15594000", "otherCurrentLiabilities": "24306000", "totalCurrentLiabilities": "61018000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "242183000", "cashAndShortTermInvestments": "233121000", "commonStockSharesOutstanding": "165708522", "intangibleAssetsExcludingGoodwill": "42168000", "cashAndCashEquivalentsAtCarryingValue": "233121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4091000", "operatingCashflow": "-27228000", "capitalExpenditures": "28816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2196000", "cashflowFromInvestment": "-10941000", "stockBasedCompensation": "11620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": 16809000, "gross_profit": -16609000, "ebit": -14628000, "ebitda": -11728000, "pretax_income": -16185000, "tax_provision": null, "net_income": -16184999, "net_income_to_common": -16184999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270817000, "total_current_assets": 375737000, "total_assets": 519942000, "short_term_debt": null, "long_term_debt": 167080000, "total_debt": 167080000, "total_liabilities": 267467000, "total_equity": 252475000, "shares_outstanding": 161371417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11000, "capital_expenditure": 17255000, "free_cash_flow": 17244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64454, "ticker_id": 5872, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14628000", "ebitda": "-11728000", "netIncome": "-16184999", "grossProfit": "-16609000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "16809000", "interestIncome": "4326000", "incomeBeforeTax": "-16185000", "interestExpense": "1557000", "operatingIncome": "-50383000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2769000", "nonInterestIncome": "None", "operatingExpenses": "33774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "17245000", "netIncomeFromContinuingOperations": "-16185000" }, "balance": { "goodwill": "None", "inventory": "215000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "519942000", "longTermDebt": "167080000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538868000", "totalLiabilities": "267467000", "otherCurrentAssets": "4182000", "totalCurrentAssets": "375737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100522000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144205000", "currentAccountsPayable": "18272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174618000", "totalShareholderEquity": "252475000", "capitalLeaseObligations": "7538000", "otherCurrentLiabilities": "25854000", "totalCurrentLiabilities": "44126000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "223341000", "cashAndShortTermInvestments": "270817000", "commonStockSharesOutstanding": "161371417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "270817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "581000", "operatingCashflow": "-11000", "capitalExpenditures": "17255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6465000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": 16809000, "gross_profit": -16609000, "research_and_development": 13508000, "selling_general_admin": 17245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14628000, "depreciation_amortisation": 2900000, "ebitda": -11728000, "interest_expense": 1557000, "interest_income": null, "other_non_operating": null, "pretax_income": -16185000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16184999, "net_income_continuing_ops": -16185000, "net_income_to_common": -16184999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270817000, "short_term_investments": 100522000, "net_receivables": 1000, "inventory": 215000, "other_current_assets": null, "total_current_assets": 375737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144205000, "total_assets": 519942000, "short_term_debt": null, "accounts_payable": 18272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44126000, "long_term_debt": 167080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223341000, "total_liabilities": 267467000, "total_debt": 167080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538868000, "total_equity": 252475000, "shares_outstanding": 161371417, "operating_cash_flow": -11000, "stock_based_compensation": 13274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6465000, "free_cash_flow": 17244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14628000", "ebitda": "-11728000", "netIncome": "-16184999", "grossProfit": "-16609000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "16809000", "interestIncome": "4326000", "incomeBeforeTax": "-16185000", "interestExpense": "1557000", "operatingIncome": "-50383000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2769000", "nonInterestIncome": "None", "operatingExpenses": "33774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "17245000", "netIncomeFromContinuingOperations": "-16185000" }, "balance": { "goodwill": "None", "inventory": "215000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "519942000", "longTermDebt": "167080000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538868000", "totalLiabilities": "267467000", "otherCurrentAssets": "4182000", "totalCurrentAssets": "375737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100522000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144205000", "currentAccountsPayable": "18272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174618000", "totalShareholderEquity": "252475000", "capitalLeaseObligations": "7538000", "otherCurrentLiabilities": "25854000", "totalCurrentLiabilities": "44126000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "223341000", "cashAndShortTermInvestments": "270817000", "commonStockSharesOutstanding": "161371417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "270817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "581000", "operatingCashflow": "-11000", "capitalExpenditures": "17255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6465000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "income_statement": { "revenue": 42000, "cost_of_revenue": 14235000, "gross_profit": -14193000, "ebit": -63036000, "ebitda": -59534000, "pretax_income": -64306000, "tax_provision": 1269000, "net_income": -64306000, "net_income_to_common": -64306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343152000, "total_current_assets": 413814000, "total_assets": 538955000, "short_term_debt": 22750000, "long_term_debt": 166805000, "total_debt": 189555000, "total_liabilities": 291671000, "total_equity": 247284000, "shares_outstanding": 157151386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23552000, "capital_expenditure": 12692000, "free_cash_flow": -10860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64455, "ticker_id": 5872, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:29.288553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63036000", "ebitda": "-59534000", "netIncome": "-64306000", "grossProfit": "-14193000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "14235000", "interestIncome": "3150000", "incomeBeforeTax": "-64306000", "interestExpense": "1270000", "operatingIncome": "-51845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1269000", "reportedCurrency": "USD", "netInterestIncome": "1880000", "nonInterestIncome": "None", "operatingExpenses": "37652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16553000", "otherNonOperatingIncome": "-11191000", "costofGoodsAndServicesSold": "14235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3502000", "sellingGeneralAndAdministrative": "16688000", "netIncomeFromContinuingOperations": "-64306000" }, "balance": { "goodwill": "None", "inventory": "796000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "538955000", "longTermDebt": "166805000", "shortTermDebt": "22750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522683000", "totalLiabilities": "291671000", "otherCurrentAssets": "3732000", "totalCurrentAssets": "413814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66092000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125141000", "currentAccountsPayable": "13341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118257000", "shortLongTermDebtTotal": "174580000", "totalShareholderEquity": "247284000", "capitalLeaseObligations": "7775000", "otherCurrentLiabilities": "23692000", "totalCurrentLiabilities": "37383000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "254288000", "cashAndShortTermInvestments": "343152000", "commonStockSharesOutstanding": "157151386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-23552000", "capitalExpenditures": "12692000", "changeInReceivables": "-21000", "changeInExchangeRate": "None", "cashflowFromFinancing": "151381000", "cashflowFromInvestment": "-78428000", "stockBasedCompensation": "15042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42000, "cost_of_revenue": 14235000, "gross_profit": -14193000, "research_and_development": 16553000, "selling_general_admin": 16688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63036000, "depreciation_amortisation": 3502000, "ebitda": -59534000, "interest_expense": 1270000, "interest_income": null, "other_non_operating": null, "pretax_income": -64306000, "tax_provision": 1269000, "effective_tax_rate": null, "net_income": -64306000, "net_income_continuing_ops": -64306000, "net_income_to_common": -64306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343152000, "short_term_investments": 66092000, "net_receivables": 42000, "inventory": 796000, "other_current_assets": null, "total_current_assets": 413814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125141000, "total_assets": 538955000, "short_term_debt": 22750000, "accounts_payable": 13341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37383000, "long_term_debt": 166805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254288000, "total_liabilities": 291671000, "total_debt": 189555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522683000, "total_equity": 247284000, "shares_outstanding": 157151386, "operating_cash_flow": -23552000, "stock_based_compensation": 15042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151381000, "free_cash_flow": -10860000, "net_change_in_cash": 49401000 }, "raw_data": { "income": { "ebit": "-63036000", "ebitda": "-59534000", "netIncome": "-64306000", "grossProfit": "-14193000", "depreciation": "None", "totalRevenue": "42000", "costOfRevenue": "14235000", "interestIncome": "3150000", "incomeBeforeTax": "-64306000", "interestExpense": "1270000", "operatingIncome": "-51845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1269000", "reportedCurrency": "USD", "netInterestIncome": "1880000", "nonInterestIncome": "None", "operatingExpenses": "37652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16553000", "otherNonOperatingIncome": "-11191000", "costofGoodsAndServicesSold": "14235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3502000", "sellingGeneralAndAdministrative": "16688000", "netIncomeFromContinuingOperations": "-64306000" }, "balance": { "goodwill": "None", "inventory": "796000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "538955000", "longTermDebt": "166805000", "shortTermDebt": "22750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522683000", "totalLiabilities": "291671000", "otherCurrentAssets": "3732000", "totalCurrentAssets": "413814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66092000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125141000", "currentAccountsPayable": "13341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118257000", "shortLongTermDebtTotal": "174580000", "totalShareholderEquity": "247284000", "capitalLeaseObligations": "7775000", "otherCurrentLiabilities": "23692000", "totalCurrentLiabilities": "37383000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "254288000", "cashAndShortTermInvestments": "343152000", "commonStockSharesOutstanding": "157151386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-23552000", "capitalExpenditures": "12692000", "changeInReceivables": "-21000", "changeInExchangeRate": "None", "cashflowFromFinancing": "151381000", "cashflowFromInvestment": "-78428000", "stockBasedCompensation": "15042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }