{ "ticker": { "uuid": "cf4cf92e-6dca-4701-9c29-e57596729255", "symbol": "MUL", "name": "Mulberry Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/cf4cf92e-6dca-4701-9c29-e57596729255/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf4cf92e-6dca-4701-9c29-e57596729255/" }, "latest_snapshot": { "ticker": { "uuid": "cf4cf92e-6dca-4701-9c29-e57596729255", "symbol": "MUL", "name": "Mulberry Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/cf4cf92e-6dca-4701-9c29-e57596729255/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf4cf92e-6dca-4701-9c29-e57596729255/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.39, "value": 0.43, "quality": 0.45, "momentum": 0.45, "coverage": 0.727, "confidence": 0.68, "delta": 0 }, "headline_factors": { "price": 1.75, "market_cap": 122780987, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0559, "shareholder_yield": -0.0008, "roe": 0.6908, "piotroski_f_score": 6, "momentum_12_1": 0.4703, "volatility_252d": 0.3071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 17.883, "earnings_yield": null, "fcf_yield": 0.011, "shareholder_yield": -0.0008 }, "quality": { "roe": 0.6908, "roic": -0.1125, "gross_margin": 0.719, "fcf_margin": 0.0168, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0422, "eps_growth_1y": null, "fcf_growth_1y": -0.5898 }, "momentum": { "price_return_12m": 0.8919, "momentum_12_1": 0.4703, "relative_strength": 0.6934 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.45, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 56, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.727, "signal_confidence": 0.68 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.23, "os": 0.35, "value": 0.41, "quality": 0.4, "momentum": 0.39, "confidence": 0.523, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.118, "roe": 3.2939, "momentum_12_1": 0.4375 }, { "week_end_date": "2026-06-14", "price": 1.26, "os": 0.63, "value": 0.58, "quality": 0.56, "momentum": 0.56, "confidence": 0.516, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1147, "roe": 3.2939, "momentum_12_1": 0.0909 }, { "week_end_date": "2026-06-21", "price": 1.31, "os": 0.59, "value": 0.55, "quality": 0.54, "momentum": 0.52, "confidence": 0.508, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1099, "roe": 3.2939, "momentum_12_1": 0.0372 }, { "week_end_date": "2026-06-28", "price": 1.36, "os": 0.87, "value": 0.71, "quality": 0.7, "momentum": 0.69, "confidence": 0.5, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1063, "roe": 3.2939, "momentum_12_1": 0.0227 }, { "week_end_date": "2026-07-05", "price": 1.36, "os": 0.82, "value": 0.68, "quality": 0.67, "momentum": 0.68, "confidence": 0.493, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1063, "roe": 3.2939, "momentum_12_1": -0.9878 }, { "week_end_date": "2026-07-12", "price": 1.36, "os": 0.36, "value": 0.42, "quality": 0.43, "momentum": 0.44, "confidence": 0.486, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1063, "roe": 3.2939, "momentum_12_1": 0.26 }, { "week_end_date": "2026-07-19", "price": 1.37, "os": 0.39, "value": 0.43, "quality": 0.45, "momentum": 0.44, "confidence": 0.478, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1055, "roe": 3.2939, "momentum_12_1": 0.3487 }, { "week_end_date": "2026-07-26", "price": 1.45, "os": 0.4, "value": 0.44, "quality": 0.45, "momentum": 0.45, "confidence": 0.47, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0997, "roe": 3.2939, "momentum_12_1": 0.4703 }, { "week_end_date": "2026-08-02", "price": 1.57, "os": 0.39, "value": 0.44, "quality": 0.45, "momentum": 0.44, "confidence": 0.463, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0918, "roe": 3.2939, "momentum_12_1": 0.4703 }, { "week_end_date": "2026-08-09", "price": 1.75, "os": 0.39, "value": 0.43, "quality": 0.45, "momentum": 0.45, "confidence": 0.68, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 0.6908, "momentum_12_1": 0.4703 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 125466000, "cost_of_revenue": 35253000, "gross_profit": 90213000, "ebit": -7044000, "ebitda": 10670000, "pretax_income": null, "tax_provision": null, "net_income": -8435000, "net_income_to_common": -8435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6679000, "total_current_assets": 45253000, "total_assets": 82524000, "short_term_debt": 8191000, "long_term_debt": 27290000, "total_debt": 65852000, "total_liabilities": null, "total_equity": -12210000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2800000, "capital_expenditure": -696000, "free_cash_flow": 2104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 10595000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 120389000, "cost_of_revenue": 39953000, "gross_profit": 80436000, "ebit": -23554000, "ebitda": -12791000, "pretax_income": null, "tax_provision": null, "net_income": -30775000, "net_income_to_common": -30775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 87485000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -4157000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8099000, "capital_expenditure": -2970000, "free_cash_flow": 5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10139000, "net_debt_issued": -5878000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 120389000, "cost_of_revenue": 39953000, "gross_profit": 80436000, "ebit": -26299000, "ebitda": -13290000, "pretax_income": null, "tax_provision": null, "net_income": -30376000, "net_income_to_common": -30376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 86695000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -2603000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8099000, "capital_expenditure": -2970000, "free_cash_flow": 5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10139000, "net_debt_issued": -5878000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 120389000, "cost_of_revenue": 39953000, "gross_profit": 80436000, "ebit": -26299000, "ebitda": -13290000, "pretax_income": null, "tax_provision": null, "net_income": -30376000, "net_income_to_common": -30376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 86695000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -2603000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8099000, "capital_expenditure": -2970000, "free_cash_flow": 5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10139000, "net_debt_issued": -5878000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 120389000, "cost_of_revenue": 39953000, "gross_profit": 80436000, "ebit": -26299000, "ebitda": -13290000, "pretax_income": null, "tax_provision": null, "net_income": -30376000, "net_income_to_common": -30376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 86695000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -2603000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8099000, "capital_expenditure": -2970000, "free_cash_flow": 5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10139000, "net_debt_issued": -5878000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 120389000, "cost_of_revenue": 39953000, "gross_profit": 80436000, "ebit": -26299000, "ebitda": -13290000, "pretax_income": null, "tax_provision": null, "net_income": -30376000, "net_income_to_common": -30376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 86695000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -2603000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8099000, "capital_expenditure": -2970000, "free_cash_flow": 5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10139000, "net_debt_issued": -5878000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 120389000, "cost_of_revenue": 39953000, "gross_profit": 80436000, "ebit": -26299000, "ebitda": -13290000, "pretax_income": null, "tax_provision": null, "net_income": -30376000, "net_income_to_common": -30376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 86695000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -2603000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8099000, "capital_expenditure": -2970000, "free_cash_flow": 5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10139000, "net_debt_issued": -5878000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 120389000, "cost_of_revenue": 39953000, "gross_profit": 80436000, "ebit": -26299000, "ebitda": -13290000, "pretax_income": null, "tax_provision": null, "net_income": -30376000, "net_income_to_common": -30376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 86695000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -2603000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8099000, "capital_expenditure": -2970000, "free_cash_flow": 5129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10139000, "net_debt_issued": -5878000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6679000, "total_current_assets": 45253000, "total_assets": 82524000, "short_term_debt": 8191000, "long_term_debt": 27290000, "total_debt": 65852000, "total_liabilities": null, "total_equity": -12210000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7200000, "total_current_assets": 42371000, "total_assets": 83418000, "short_term_debt": 16368000, "long_term_debt": 19326000, "total_debt": 68168000, "total_liabilities": null, "total_equity": -9222000, "shares_outstanding": 70160564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 87485000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -4157000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8200000, "total_current_assets": 39575000, "total_assets": 86695000, "short_term_debt": 17596000, "long_term_debt": 7229000, "total_debt": 64713000, "total_liabilities": null, "total_equity": -2603000, "shares_outstanding": 70052844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }