{ "ticker": { "uuid": "cf729a57-f60f-4c54-90b7-ac072dba8b73", "symbol": "CBL", "name": "CBL & Associates Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/cf729a57-f60f-4c54-90b7-ac072dba8b73/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf729a57-f60f-4c54-90b7-ac072dba8b73/" }, "latest_snapshot": { "ticker": { "uuid": "cf729a57-f60f-4c54-90b7-ac072dba8b73", "symbol": "CBL", "name": "CBL & Associates Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/cf729a57-f60f-4c54-90b7-ac072dba8b73/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf729a57-f60f-4c54-90b7-ac072dba8b73/" }, "week_end_date": "2026-09-04", "universe": "USD_US", "score": { "os": 0.92, "value": 0.77, "quality": 0.72, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 54.98, "market_cap": 1701232779.86, "pe_ratio": 7.862, "earnings_yield": 0.1164, "ebitda_to_ev": 0.1588, "shareholder_yield": 0.0505, "roe": 0.5062, "piotroski_f_score": 8, "momentum_12_1": 0.8692, "volatility_252d": 0.2914 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.862, "ev_ebitda": 6.2981, "earnings_yield": 0.1164, "fcf_yield": -0.0493, "shareholder_yield": 0.0505 }, "quality": { "roe": 0.5062, "roic": 0.1346, "gross_margin": 0.2491, "fcf_margin": -0.3053, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0903, "eps_growth_1y": 2.2924, "fcf_growth_1y": -2.5478 }, "momentum": { "price_return_12m": 0.8173, "momentum_12_1": 0.8692, "relative_strength": 0.7705 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.72, "momentum_percentile": 0.93, "growth_composite": 12, "yield_composite": 17, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.83, "os": 0.97, "value": 0.84, "quality": 0.88, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 8.5224, "earnings_yield": 0.0998, "shareholder_yield": 0.0534, "roe": 0.4364, "momentum_12_1": 0.9637 }, { "week_end_date": "2026-06-14", "price": 49.7, "os": 0.97, "value": 0.84, "quality": 0.89, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 8.8559, "earnings_yield": 0.0982, "shareholder_yield": 0.0559, "roe": 0.4364, "momentum_12_1": 0.9942 }, { "week_end_date": "2026-06-21", "price": 47.4, "os": 0.97, "value": 0.85, "quality": 0.89, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 8.446, "earnings_yield": 0.1002, "shareholder_yield": 0.0586, "roe": 0.4364, "momentum_12_1": 0.9355 }, { "week_end_date": "2026-06-28", "price": 53.43, "os": 0.97, "value": 0.83, "quality": 0.89, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 9.5205, "earnings_yield": 0.0951, "shareholder_yield": 0.052, "roe": 0.4364, "momentum_12_1": 0.9403 }, { "week_end_date": "2026-07-05", "price": 52.63, "os": 0.97, "value": 0.83, "quality": 0.88, "momentum": 0.93, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.378, "earnings_yield": 0.0957, "shareholder_yield": 0.0528, "roe": 0.4364, "momentum_12_1": 0.9309 }, { "week_end_date": "2026-07-12", "price": 52.37, "os": 0.96, "value": 0.83, "quality": 0.88, "momentum": 0.89, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.3316, "earnings_yield": 0.0959, "shareholder_yield": 0.053, "roe": 0.4364, "momentum_12_1": 1.0057 }, { "week_end_date": "2026-07-19", "price": 55.27, "os": 0.97, "value": 0.82, "quality": 0.89, "momentum": 0.94, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.8484, "earnings_yield": 0.0936, "shareholder_yield": 0.0502, "roe": 0.4364, "momentum_12_1": 0.8955 }, { "week_end_date": "2026-07-26", "price": 57.57, "os": 0.96, "value": 0.81, "quality": 0.88, "momentum": 0.95, "confidence": 0.958, "coverage": 1, "pe_ratio": 10.2582, "earnings_yield": 0.0918, "shareholder_yield": 0.0482, "roe": 0.4364, "momentum_12_1": 1.0656 }, { "week_end_date": "2026-08-02", "price": 58.71, "os": 0.95, "value": 0.8, "quality": 0.89, "momentum": 0.88, "confidence": 0.947, "coverage": 1, "pe_ratio": 10.4613, "earnings_yield": 0.091, "shareholder_yield": 0.0473, "roe": 0.4364, "momentum_12_1": 1.0959 }, { "week_end_date": "2026-08-09", "price": 56.55, "os": 0.96, "value": 0.85, "quality": 0.77, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.0916, "earnings_yield": 0.0801, "shareholder_yield": 0.0483, "roe": -70.8366, "momentum_12_1": 0.9622 }, { "week_end_date": "2026-08-16", "price": 58.11, "os": 0.97, "value": 0.85, "quality": 0.9, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 8.3096, "earnings_yield": 0.1134, "shareholder_yield": 0.0478, "roe": 0.5062, "momentum_12_1": 0.9243 }, { "week_end_date": "2026-08-23", "price": 55.34, "os": 0.91, "value": 0.76, "quality": 0.71, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 7.9135, "earnings_yield": 0.116, "shareholder_yield": 0.0502, "roe": 0.5062, "momentum_12_1": 0.9179 }, { "week_end_date": "2026-08-30", "price": 55.04, "os": 0.92, "value": 0.76, "quality": 0.71, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 7.8706, "earnings_yield": 0.1163, "shareholder_yield": 0.0505, "roe": 0.5062, "momentum_12_1": 0.9497 }, { "week_end_date": "2026-09-04", "price": 54.98, "os": 0.92, "value": 0.77, "quality": 0.72, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 7.862, "earnings_yield": 0.1164, "shareholder_yield": 0.0505, "roe": 0.5062, "momentum_12_1": 0.8692 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578373000, "cost_of_revenue": 534665000, "gross_profit": 43708000, "ebit": 311265000, "ebitda": 476421000, "pretax_income": 135001000, "tax_provision": 475000, "net_income": 135967000, "net_income_to_common": 135967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42287000, "total_current_assets": 494090000, "total_assets": 2729099000, "short_term_debt": 0, "long_term_debt": 2170785000, "total_debt": 2170785000, "total_liabilities": 2364425000, "total_equity": 374936000, "shares_outstanding": 30841000, "goodwill_and_intangibles": 272894000 }, "cash_flow": { "operating_cash_flow": 249680000, "capital_expenditure": -237763000, "free_cash_flow": 11917000, "dividends_paid": 77095000, "share_repurchases": -18059000, "shares_issued": null, "net_debt_issued": -31299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578373000, "cost_of_revenue": 534665000, "gross_profit": 43708000, "ebit": 311265000, "ebitda": 476421000, "pretax_income": 135001000, "tax_provision": 475000, "net_income": 135967000, "net_income_to_common": 135967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42287000, "total_current_assets": 494090000, "total_assets": 2729099000, "short_term_debt": 0, "long_term_debt": 2170785000, "total_debt": 2170785000, "total_liabilities": 2364425000, "total_equity": 374936000, "shares_outstanding": 30841000, "goodwill_and_intangibles": 272894000 }, "cash_flow": { "operating_cash_flow": 249680000, "capital_expenditure": -237763000, "free_cash_flow": 11917000, "dividends_paid": 77095000, "share_repurchases": -18059000, "shares_issued": null, "net_debt_issued": -31299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578373000, "cost_of_revenue": 534665000, "gross_profit": 43708000, "ebit": 311265000, "ebitda": 476421000, "pretax_income": 135001000, "tax_provision": 475000, "net_income": 135967000, "net_income_to_common": 135967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42287000, "total_current_assets": 494090000, "total_assets": 2729099000, "short_term_debt": 0, "long_term_debt": 2170785000, "total_debt": 2170785000, "total_liabilities": 2364425000, "total_equity": 374936000, "shares_outstanding": 30841000, "goodwill_and_intangibles": 272894000 }, "cash_flow": { "operating_cash_flow": 249680000, "capital_expenditure": 237763000, "free_cash_flow": 487443000, "dividends_paid": 77095000, "share_repurchases": -18059000, "shares_issued": null, "net_debt_issued": -31299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578373000, "cost_of_revenue": 534665000, "gross_profit": 43708000, "ebit": 311265000, "ebitda": 476421000, "pretax_income": 135001000, "tax_provision": 475000, "net_income": 135967000, "net_income_to_common": 135967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42287000, "total_current_assets": 494090000, "total_assets": 2729099000, "short_term_debt": 0, "long_term_debt": 2170785000, "total_debt": 2170785000, "total_liabilities": 2364425000, "total_equity": 374936000, "shares_outstanding": 30841000, "goodwill_and_intangibles": 272894000 }, "cash_flow": { "operating_cash_flow": 249680000, "capital_expenditure": 237763000, "free_cash_flow": 487443000, "dividends_paid": 77095000, "share_repurchases": -18059000, "shares_issued": null, "net_debt_issued": -31299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578373000, "cost_of_revenue": 534665000, "gross_profit": 43708000, "ebit": 311265000, "ebitda": 476421000, "pretax_income": 135001000, "tax_provision": 475000, "net_income": 135967000, "net_income_to_common": 135967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42287000, "total_current_assets": 494090000, "total_assets": 2729099000, "short_term_debt": 0, "long_term_debt": 2170785000, "total_debt": 2170785000, "total_liabilities": 2364425000, "total_equity": 374936000, "shares_outstanding": 30841000, "goodwill_and_intangibles": 272894000 }, "cash_flow": { "operating_cash_flow": 249680000, "capital_expenditure": 237763000, "free_cash_flow": 487443000, "dividends_paid": 77095000, "share_repurchases": -18059000, "shares_issued": null, "net_debt_issued": -31299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578373000, "cost_of_revenue": 534665000, "gross_profit": 43708000, "ebit": 311265000, "ebitda": 476421000, "pretax_income": 135001000, "tax_provision": 475000, "net_income": 135967000, "net_income_to_common": 135967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42287000, "total_current_assets": 494090000, "total_assets": 2729099000, "short_term_debt": 0, "long_term_debt": 2170785000, "total_debt": 2170785000, "total_liabilities": 2364425000, "total_equity": 374936000, "shares_outstanding": 30841000, "goodwill_and_intangibles": 272894000 }, "cash_flow": { "operating_cash_flow": 249680000, "capital_expenditure": 237763000, "free_cash_flow": 487443000, "dividends_paid": 77095000, "share_repurchases": -18059000, "shares_issued": null, "net_debt_issued": -31299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578373000, "cost_of_revenue": 534665000, "gross_profit": 43708000, "ebit": 311265000, "ebitda": 476421000, "pretax_income": 135001000, "tax_provision": 475000, "net_income": 135967000, "net_income_to_common": 135967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42287000, "total_current_assets": 494090000, "total_assets": 2729099000, "short_term_debt": 0, "long_term_debt": 2170785000, "total_debt": 2170785000, "total_liabilities": 2364425000, "total_equity": 374936000, "shares_outstanding": 30841000, "goodwill_and_intangibles": 272894000 }, "cash_flow": { "operating_cash_flow": 249680000, "capital_expenditure": 237763000, "free_cash_flow": 487443000, "dividends_paid": 77095000, "share_repurchases": -18059000, "shares_issued": null, "net_debt_issued": -31299000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578373000, "cost_of_revenue": 534665000, "gross_profit": 43708000, "ebit": 311265000, "ebitda": 476421000, "pretax_income": 135001000, "tax_provision": 475000, "net_income": 135967000, "net_income_to_common": 135967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42287000, "total_current_assets": 494090000, "total_assets": 2729099000, "short_term_debt": 0, "long_term_debt": 2170785000, "total_debt": 2170785000, "total_liabilities": 2364425000, "total_equity": 374936000, "shares_outstanding": 30841000, "goodwill_and_intangibles": 272894000 }, "cash_flow": { "operating_cash_flow": 249680000, "capital_expenditure": 237763000, "free_cash_flow": 487443000, "dividends_paid": 77095000, "share_repurchases": -18059000, "shares_issued": null, "net_debt_issued": -31299000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146479000, "cost_of_revenue": 50693000, "gross_profit": 95786000, "ebit": 125962000, "ebitda": 162245000, "pretax_income": 44716000, "tax_provision": -642000, "net_income": 45481000, "net_income_to_common": 45481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101280000, "total_current_assets": 447314000, "total_assets": 2637218000, "short_term_debt": null, "long_term_debt": 2034011000, "total_debt": 2034011000, "total_liabilities": 2214979000, "total_equity": 427436000, "shares_outstanding": 30936000, "goodwill_and_intangibles": 123808000 }, "cash_flow": { "operating_cash_flow": 80269000, "capital_expenditure": 0, "free_cash_flow": 80269000, "dividends_paid": 24756000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28989000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146479000, "cost_of_revenue": 50693000, "gross_profit": 95786000, "ebit": 125962000, "ebitda": 162245000, "pretax_income": 44716000, "tax_provision": -642000, "net_income": 45481000, "net_income_to_common": 45481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101280000, "total_current_assets": 447314000, "total_assets": 2637218000, "short_term_debt": null, "long_term_debt": 2034011000, "total_debt": 2034011000, "total_liabilities": 2214979000, "total_equity": 427436000, "shares_outstanding": 30936000, "goodwill_and_intangibles": 123808000 }, "cash_flow": { "operating_cash_flow": 80269000, "capital_expenditure": 0, "free_cash_flow": 80269000, "dividends_paid": 24756000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28989000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146479000, "cost_of_revenue": 50693000, "gross_profit": 95786000, "ebit": 125962000, "ebitda": 162245000, "pretax_income": 44716000, "tax_provision": -642000, "net_income": 45481000, "net_income_to_common": 45481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101280000, "total_current_assets": 447314000, "total_assets": 2637218000, "short_term_debt": null, "long_term_debt": 2034011000, "total_debt": 2034011000, "total_liabilities": 2214979000, "total_equity": 427436000, "shares_outstanding": 30936000, "goodwill_and_intangibles": 123808000 }, "cash_flow": { "operating_cash_flow": 80269000, "capital_expenditure": 0, "free_cash_flow": 80269000, "dividends_paid": 24756000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -28989000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146479000, "cost_of_revenue": 50693000, "gross_profit": 95786000, "ebit": 2000000, "ebitda": -34283000, "pretax_income": 44716000, "tax_provision": -642000, "net_income": 45358000, "net_income_to_common": 45358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101280000, "total_current_assets": 302449000, "total_assets": 759183000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2214979000, "total_equity": -3053000, "shares_outstanding": 30936000, "goodwill_and_intangibles": 116533000 }, "cash_flow": { "operating_cash_flow": 80269000, "capital_expenditure": 0, "free_cash_flow": 80269000, "dividends_paid": 13925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 130828000, "gross_profit": 15140000, "ebit": 85084000, "ebitda": 123182000, "pretax_income": 45155000, "tax_provision": -1230000, "net_income": 46487000, "net_income_to_common": 46487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122741000, "total_current_assets": 253752000, "total_assets": 2645103000, "short_term_debt": 532030000, "long_term_debt": 2078527000, "total_debt": 2078527000, "total_liabilities": 2257764000, "total_equity": 397982000, "shares_outstanding": 30680000, "goodwill_and_intangibles": 121033000 }, "cash_flow": { "operating_cash_flow": 52919000, "capital_expenditure": 0, "free_cash_flow": 52919000, "dividends_paid": 13925000, "share_repurchases": -1336000, "shares_issued": null, "net_debt_issued": -37883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 130828000, "gross_profit": 15140000, "ebit": 85084000, "ebitda": 123182000, "pretax_income": 45155000, "tax_provision": -1230000, "net_income": 46487000, "net_income_to_common": 46487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122741000, "total_current_assets": 253752000, "total_assets": 2645103000, "short_term_debt": 532030000, "long_term_debt": 2078527000, "total_debt": 2078527000, "total_liabilities": 2257764000, "total_equity": 397982000, "shares_outstanding": 30680000, "goodwill_and_intangibles": 121033000 }, "cash_flow": { "operating_cash_flow": 52919000, "capital_expenditure": 0, "free_cash_flow": 52919000, "dividends_paid": 13925000, "share_repurchases": -1336000, "shares_issued": null, "net_debt_issued": -37883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 130828000, "gross_profit": 15140000, "ebit": 85084000, "ebitda": 123182000, "pretax_income": 45155000, "tax_provision": -1230000, "net_income": 46487000, "net_income_to_common": 46487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122741000, "total_current_assets": 253752000, "total_assets": 2645103000, "short_term_debt": 532030000, "long_term_debt": 2078527000, "total_debt": 2078527000, "total_liabilities": 2257764000, "total_equity": 397982000, "shares_outstanding": 30680000, "goodwill_and_intangibles": 121033000 }, "cash_flow": { "operating_cash_flow": 52919000, "capital_expenditure": 0, "free_cash_flow": 52919000, "dividends_paid": 13925000, "share_repurchases": -1336000, "shares_issued": null, "net_debt_issued": -37883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 130828000, "gross_profit": 15140000, "ebit": 85084000, "ebitda": 123182000, "pretax_income": 45155000, "tax_provision": -1230000, "net_income": 46487000, "net_income_to_common": 46487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122741000, "total_current_assets": 253752000, "total_assets": 2645103000, "short_term_debt": 532030000, "long_term_debt": 2078527000, "total_debt": 2078527000, "total_liabilities": 2257764000, "total_equity": 397982000, "shares_outstanding": 30680000, "goodwill_and_intangibles": 121033000 }, "cash_flow": { "operating_cash_flow": 52919000, "capital_expenditure": 0, "free_cash_flow": 52919000, "dividends_paid": 13925000, "share_repurchases": -1336000, "shares_issued": null, "net_debt_issued": -37883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 130828000, "gross_profit": 15140000, "ebit": 85084000, "ebitda": 123182000, "pretax_income": 45155000, "tax_provision": -1230000, "net_income": 46487000, "net_income_to_common": 46487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122741000, "total_current_assets": 253752000, "total_assets": 2645103000, "short_term_debt": 532030000, "long_term_debt": 2078527000, "total_debt": 2078527000, "total_liabilities": 2257764000, "total_equity": 397982000, "shares_outstanding": 30680000, "goodwill_and_intangibles": 121033000 }, "cash_flow": { "operating_cash_flow": 52919000, "capital_expenditure": 0, "free_cash_flow": 52919000, "dividends_paid": 13925000, "share_repurchases": -1336000, "shares_issued": null, "net_debt_issued": -37883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 130828000, "gross_profit": 15140000, "ebit": 85084000, "ebitda": 123182000, "pretax_income": 45155000, "tax_provision": -1230000, "net_income": 46487000, "net_income_to_common": 46487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122741000, "total_current_assets": 253752000, "total_assets": 2645103000, "short_term_debt": 532030000, "long_term_debt": 2078527000, "total_debt": 2078527000, "total_liabilities": 2257764000, "total_equity": 397982000, "shares_outstanding": 30680000, "goodwill_and_intangibles": 121033000 }, "cash_flow": { "operating_cash_flow": 52919000, "capital_expenditure": 0, "free_cash_flow": 52919000, "dividends_paid": 13925000, "share_repurchases": -1336000, "shares_issued": null, "net_debt_issued": -37883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 130828000, "gross_profit": 15140000, "ebit": 85084000, "ebitda": 123182000, "pretax_income": 45155000, "tax_provision": -1230000, "net_income": 46487000, "net_income_to_common": 46487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122741000, "total_current_assets": 253752000, "total_assets": 2645103000, "short_term_debt": 532030000, "long_term_debt": 2078527000, "total_debt": 2078527000, "total_liabilities": 2257764000, "total_equity": 397982000, "shares_outstanding": 30680000, "goodwill_and_intangibles": 121033000 }, "cash_flow": { "operating_cash_flow": 52919000, "capital_expenditure": 0, "free_cash_flow": 52919000, "dividends_paid": 13925000, "share_repurchases": -1336000, "shares_issued": null, "net_debt_issued": -37883000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 130828000, "gross_profit": 15140000, "ebit": 85084000, "ebitda": 123182000, "pretax_income": 45155000, "tax_provision": -1230000, "net_income": 46487000, "net_income_to_common": 46487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122741000, "total_current_assets": 253752000, "total_assets": 2645103000, "short_term_debt": 532030000, "long_term_debt": 2078527000, "total_debt": 2078527000, "total_liabilities": 2257764000, "total_equity": 397982000, "shares_outstanding": 30680000, "goodwill_and_intangibles": 121033000 }, "cash_flow": { "operating_cash_flow": 52919000, "capital_expenditure": 0, "free_cash_flow": 52919000, "dividends_paid": 13925000, "share_repurchases": -1336000, "shares_issued": null, "net_debt_issued": -37883000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 14, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-04", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }