{ "ticker": { "uuid": "cf7fffc0-3619-4a83-905b-b538fabc7e44", "symbol": "ARX", "name": "ARC Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/cf7fffc0-3619-4a83-905b-b538fabc7e44/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf7fffc0-3619-4a83-905b-b538fabc7e44/" }, "latest_snapshot": { "ticker": { "uuid": "cf7fffc0-3619-4a83-905b-b538fabc7e44", "symbol": "ARX", "name": "ARC Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/cf7fffc0-3619-4a83-905b-b538fabc7e44/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf7fffc0-3619-4a83-905b-b538fabc7e44/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.87, "value": 0.82, "quality": 0.89, "momentum": 0.32, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 32.49, "market_cap": 18385247391.75, "pe_ratio": 14.4187, "earnings_yield": 0.0796, "ebitda_to_ev": 0.1505, "shareholder_yield": 0.0526, "roe": 0.1481, "piotroski_f_score": 6, "momentum_12_1": 0.1717, "volatility_252d": 0.3712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.4187, "ev_ebitda": 6.6428, "earnings_yield": 0.0796, "fcf_yield": 0.054, "shareholder_yield": 0.0526 }, "quality": { "roe": 0.1481, "roic": 0.107, "gross_margin": 0.5087, "fcf_margin": 0.1807, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1758, "eps_growth_1y": 0.1722, "fcf_growth_1y": 1.3328 }, "momentum": { "price_return_12m": 0.2245, "momentum_12_1": 0.1717, "relative_strength": -0.0862 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.89, "momentum_percentile": 0.32, "growth_composite": 19, "yield_composite": 24, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.47, "os": 0.85, "value": 0.83, "quality": 0.89, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.9549, "earnings_yield": 0.0818, "shareholder_yield": 0.0537, "roe": 0.1481, "momentum_12_1": 0.0569 }, { "week_end_date": "2026-06-14", "price": 31.54, "os": 0.85, "value": 0.83, "quality": 0.89, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0096, "earnings_yield": 0.0816, "shareholder_yield": 0.0536, "roe": 0.1481, "momentum_12_1": 0.037 }, { "week_end_date": "2026-06-21", "price": 29.63, "os": 0.85, "value": 0.86, "quality": 0.86, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.1627, "earnings_yield": 0.0859, "shareholder_yield": 0.057, "roe": 0.1481, "momentum_12_1": 0.0433 }, { "week_end_date": "2026-06-28", "price": 29.43, "os": 0.86, "value": 0.86, "quality": 0.88, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0745, "earnings_yield": 0.0863, "shareholder_yield": 0.0574, "roe": 0.1481, "momentum_12_1": 0.1087 }, { "week_end_date": "2026-07-05", "price": 29.85, "os": 0.87, "value": 0.85, "quality": 0.89, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.2609, "earnings_yield": 0.0853, "shareholder_yield": 0.0573, "roe": 0.1481, "momentum_12_1": 0.1631 }, { "week_end_date": "2026-07-12", "price": 31.09, "os": 0.88, "value": 0.84, "quality": 0.9, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 13.8118, "earnings_yield": 0.0825, "shareholder_yield": 0.055, "roe": 0.1481, "momentum_12_1": 0.1682 }, { "week_end_date": "2026-07-19", "price": 32.27, "os": 0.86, "value": 0.81, "quality": 0.89, "momentum": 0.32, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.336, "earnings_yield": 0.08, "shareholder_yield": 0.053, "roe": 0.1481, "momentum_12_1": 0.1142 }, { "week_end_date": "2026-07-26", "price": 32.69, "os": 0.87, "value": 0.81, "quality": 0.89, "momentum": 0.31, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 14.5226, "earnings_yield": 0.0792, "shareholder_yield": 0.0523, "roe": 0.1481, "momentum_12_1": 0.1199 }, { "week_end_date": "2026-08-02", "price": 33.53, "os": 0.87, "value": 0.81, "quality": 0.89, "momentum": 0.31, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 14.8957, "earnings_yield": 0.0775, "shareholder_yield": 0.051, "roe": 0.1481, "momentum_12_1": 0.1163 }, { "week_end_date": "2026-08-09", "price": 32.49, "os": 0.87, "value": 0.82, "quality": 0.89, "momentum": 0.32, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 14.4187, "earnings_yield": 0.0796, "shareholder_yield": 0.0526, "roe": 0.1481, "momentum_12_1": 0.1717 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2411500000, "cost_of_revenue": 1325100000, "gross_profit": 1086400000, "ebit": 540700000, "ebitda": 923400000, "pretax_income": null, "tax_provision": null, "net_income": 352700000, "net_income_to_common": 352700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 1191000000, "total_assets": 15918300000, "short_term_debt": null, "long_term_debt": 2488200000, "total_debt": 3465000000, "total_liabilities": null, "total_equity": 8848200000, "shares_outstanding": 565874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 872000000, "capital_expenditure": -458000000, "free_cash_flow": 414000000, "dividends_paid": -118900000, "share_repurchases": 0, "shares_issued": 5300000, "net_debt_issued": -287900000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2411500000, "cost_of_revenue": 1325100000, "gross_profit": 1086400000, "ebit": 540700000, "ebitda": 923400000, "pretax_income": null, "tax_provision": null, "net_income": 352700000, "net_income_to_common": 352700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 1191000000, "total_assets": 15918300000, "short_term_debt": null, "long_term_debt": 2488200000, "total_debt": 3465000000, "total_liabilities": null, "total_equity": 8848200000, "shares_outstanding": 565874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 872000000, "capital_expenditure": -458000000, "free_cash_flow": 414000000, "dividends_paid": -118900000, "share_repurchases": 0, "shares_issued": 5300000, "net_debt_issued": -287900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1761100000, "cost_of_revenue": 875900000, "gross_profit": 885200000, "ebit": 461400000, "ebitda": 839500000, "pretax_income": null, "tax_provision": null, "net_income": 259900000, "net_income_to_common": 259900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 668100000, "capital_expenditure": -452200000, "free_cash_flow": 215900000, "dividends_paid": -109600000, "share_repurchases": -136900000, "shares_issued": 400000, "net_debt_issued": 63800000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }