{ "ticker": { "uuid": "cf7fffc0-3619-4a83-905b-b538fabc7e44", "symbol": "ARX", "name": "ARC Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/cf7fffc0-3619-4a83-905b-b538fabc7e44/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf7fffc0-3619-4a83-905b-b538fabc7e44/" }, "ticker_metadata": { "id": 35098, "uuid": "cf7fffc0-3619-4a83-905b-b538fabc7e44", "symbol": "ARX", "name": "ARC Resources Ltd.", "asset_type": "equity", "market_cap": 17649129472, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "ARC Resources Ltd. acquires and develops crude oil, natural gas, condensate, and natural gas liquids in Canada. It primarily holds interests in the Montney assets located in Alberta and northeast British Columbia. The company was founded in 1996 and is based in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf7fffc0-3619-4a83-905b-b538fabc7e44", "symbol": "ARX", "name": "ARC Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/cf7fffc0-3619-4a83-905b-b538fabc7e44/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf7fffc0-3619-4a83-905b-b538fabc7e44/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.85, "value": 0.82, "quality": 0.89, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 31.69, "market_cap": 17920568805.5, "pe_ratio": 14.0542, "earnings_yield": 0.0814, "ebitda_to_ev": 0.1538, "shareholder_yield": 0.0529, "roe": 0.1481, "piotroski_f_score": 6, "momentum_12_1": 0.0644, "volatility_252d": 0.3745 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.511329+00:00", "batch_id": "" }, "size": { "price_close": 31.69, "market_cap": 17920568805.496, "market_cap_usd": 17920568805.496, "enterprise_value": 21671668805.496, "shares_outstanding": 565496000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0542, "pb_ratio": 2.0811, "ptbv_ratio": 2.0811, "ps_ratio": 2.7101, "pcf_ratio": 5.793, "pfcf_ratio": 14.9963, "ev_ebitda": 6.5033, "ev_ebit": 12.2918, "ev_sales": 3.2774, "ev_fcf": 18.1353, "earnings_yield": 0.0814, "fcf_yield": 0.0551, "price_to_sales": 2.7101, "price_to_book": 2.0811, "price_to_cashflow": 5.793, "ebitda_to_ev": 0.1538, "sales_yield": 0.3051 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0281, "shareholder_yield": 0.0529, "debt_paydown_yield": 0, "total_yield": 0.0529 }, "quality": { "gross_margin": 0.5087, "operating_margin": 0.2666, "net_margin": 0.1928, "ebitda_margin": 0.504, "fcf_margin": 0.1807, "roe": 0.1481, "roa": 0.0806, "roic": 0.107, "roc_greenblatt": 0.1218, "asset_turnover": 0.4179, "cash_conversion": 0.9372, "accruals_ratio": -0.1149, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2895, "revenue_stability_5y": 0.2634, "eps_surprise_avg": 17.925, "sue_score": 0.3392, "gross_profit_to_assets": 0.2126, "external_financing": 0.0331 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1256, "debt_to_assets": 0.2373, "interest_coverage": 11.653, "current_ratio": 0.8659, "quick_ratio": 0.8659, "net_debt": 3751100000, "local_beta": -0.8426, "volatility_252d": 0.3745, "volatility_60d": 0.9114, "max_drawdown_12m": -0.2422, "risk_adjusted_momentum": 0.172 }, "growth": { "revenue_growth_1y": 0.1758, "revenue_growth_3y_cagr": -0.1244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1722, "eps_growth_3y_cagr": -0.1788, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3328, "book_value_growth_1y": 0.0744, "revenue_growth": 0.1758, "earnings_growth": 0.1722 }, "momentum": { "price_return_1m": 0.0363, "price_return_3m": 0.2163, "price_return_6m": 0.2024, "price_return_9m": 0.2661, "price_return_12m": 0.1031, "price_return_12m_ex1m": 0.0644, "momentum_6m": 0.2024, "momentum_12m": 0.1031, "momentum_12_1": 0.0644, "distance_from_52w_high": -0.005, "distance_from_52w_low": 0.398, "relative_strength": -0.199 }, "raw_ttm": { "revenue_ttm": 6612500000, "gross_profit_ttm": 3363600000, "ebit_ttm": 1763100000, "ebitda_ttm": 3332400000, "net_income_ttm": 1275100000, "eps_diluted_ttm": 2.2548, "operating_cash_flow_ttm": 3093500000, "capital_expenditure_ttm": -1936300000, "fcf_ttm": 1195000000, "dividends_paid_ttm": -444000000, "share_repurchases_ttm": -514000000, "shares_issued_ttm": 10400000, "interest_expense_ttm": 151300000, "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_current_liabilities": 1300200000, "net_ppe": 14204300000, "total_assets": 15822500000, "total_debt": 3755200000, "total_equity": 8610900000, "net_working_capital": 271600000, "book_value_per_share": 15.2272, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.2272 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 34, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 54, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 31, "rank_dividend_yield": 8, "rank_shareholder_yield": 23, "rank_total_yield": 39, "rank_roe": 29, "rank_roc": 51, "rank_roic": 31, "rank_gross_margin": 40, "rank_fcf_margin": 31, "rank_piotroski": 31, "rank_accruals": 20, "rank_sue": 47, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69 }, "composites": { "value_composite": 18, "quality_composite": 11, "momentum_composite": 78, "growth_composite": 18, "yield_composite": 8, "svqf_composite": 23, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8543, "os_score": 0.85, "value_percentile": 0.82, "quality_percentile": 0.89, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11077, "ticker_id": 35098, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.511329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.69, "market_cap": 17920568805.496, "market_cap_usd": 17920568805.496, "enterprise_value": 21671668805.496, "shares_outstanding": 565496000, "fx_rate_to_usd": null, "pe_ratio": 14.05424579, "pb_ratio": 2.08114933, "ptbv_ratio": 2.08114933, "ps_ratio": 2.71010492, "pcf_ratio": 5.79297521, "pfcf_ratio": 14.99629189, "ev_ebitda": 6.50332157, "ev_ebit": 12.29179786, "ev_sales": 3.27737903, "ev_fcf": 18.1352877, "earnings_yield": 0.08135506, "fcf_yield": 0.05514112, "dividend_yield": 0, "buyback_yield": 0.02810179, "shareholder_yield": 0.05287779, "debt_paydown_yield": 0, "total_yield": 0.05287779, "gross_margin": 0.50867297, "operating_margin": 0.26663138, "net_margin": 0.19283176, "ebitda_margin": 0.50395463, "fcf_margin": 0.18071834, "roe": 0.14807976, "roa": 0.08058777, "roic": 0.10696691, "roc_greenblatt": 0.12179554, "asset_turnover": 0.41791752, "cash_conversion": 0.9371814, "accruals_ratio": -0.11492495, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12564518, "debt_to_assets": 0.23733291, "interest_coverage": 11.65300727, "current_ratio": 0.8659437, "quick_ratio": 0.8659437, "net_debt": 3751100000, "revenue_growth_1y": 0.17578549, "revenue_growth_3y_cagr": -0.12440366, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1721526, "eps_growth_3y_cagr": -0.17877762, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3327516, "book_value_growth_1y": 0.07440094, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.289512, "revenue_stability_5y": 0.263364, "eps_surprise_avg": 17.925, "sue_score": 0.3392, "price_return_1m": 0.03629827, "price_return_3m": 0.21632456, "price_return_6m": 0.202412, "price_return_9m": 0.26614534, "price_return_12m": 0.10306728, "price_return_12m_ex1m": 0.0644303, "distance_from_52w_high": -0.00502352, "distance_from_52w_low": 0.3980008, "relative_strength": -0.19903913, "local_beta": -0.8426, "volatility_252d": 0.374524, "volatility_60d": 0.911415, "max_drawdown_12m": -0.24222191, "revenue_ttm": 6612500000, "gross_profit_ttm": 3363600000, "ebit_ttm": 1763100000, "ebitda_ttm": 3332400000, "net_income_ttm": 1275100000, "eps_diluted_ttm": 2.25483469, "operating_cash_flow_ttm": 3093500000, "capital_expenditure_ttm": -1936300000, "fcf_ttm": 1195000000, "dividends_paid_ttm": -444000000, "share_repurchases_ttm": -514000000, "shares_issued_ttm": 10400000, "interest_expense_ttm": 151300000, "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_current_liabilities": 1300200000, "net_ppe": 14204300000, "total_assets": 15822500000, "total_debt": 3755200000, "total_equity": 8610900000, "net_working_capital": 271600000, "book_value_per_share": 15.22716341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.22716341, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 34, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 54, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 31, "rank_dividend_yield": 8, "rank_shareholder_yield": 23, "rank_total_yield": 39, "rank_roe": 29, "rank_roc": 51, "rank_roic": 31, "rank_gross_margin": 40, "rank_fcf_margin": 31, "rank_piotroski": 31, "rank_accruals": 20, "rank_sue": 47, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 18, "quality_composite": 11, "momentum_composite": 78, "growth_composite": 18, "yield_composite": 8, "svqf_composite": 23, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.69, "os": 0.85, "value": 0.82, "quality": 0.89, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0542, "earnings_yield": 0.0814, "shareholder_yield": 0.0529, "roe": 0.1481, "momentum_12_1": 0.0644, "complete_fields": { "id": 11077, "ticker_id": 35098, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.511329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.69, "market_cap": 17920568805.496, "market_cap_usd": 17920568805.496, "enterprise_value": 21671668805.496, "shares_outstanding": 565496000, "fx_rate_to_usd": null, "pe_ratio": 14.05424579, "pb_ratio": 2.08114933, "ptbv_ratio": 2.08114933, "ps_ratio": 2.71010492, "pcf_ratio": 5.79297521, "pfcf_ratio": 14.99629189, "ev_ebitda": 6.50332157, "ev_ebit": 12.29179786, "ev_sales": 3.27737903, "ev_fcf": 18.1352877, "earnings_yield": 0.08135506, "fcf_yield": 0.05514112, "dividend_yield": 0, "buyback_yield": 0.02810179, "shareholder_yield": 0.05287779, "debt_paydown_yield": 0, "total_yield": 0.05287779, "gross_margin": 0.50867297, "operating_margin": 0.26663138, "net_margin": 0.19283176, "ebitda_margin": 0.50395463, "fcf_margin": 0.18071834, "roe": 0.14807976, "roa": 0.08058777, "roic": 0.10696691, "roc_greenblatt": 0.12179554, "asset_turnover": 0.41791752, "cash_conversion": 0.9371814, "accruals_ratio": -0.11492495, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12564518, "debt_to_assets": 0.23733291, "interest_coverage": 11.65300727, "current_ratio": 0.8659437, "quick_ratio": 0.8659437, "net_debt": 3751100000, "revenue_growth_1y": 0.17578549, "revenue_growth_3y_cagr": -0.12440366, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1721526, "eps_growth_3y_cagr": -0.17877762, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3327516, "book_value_growth_1y": 0.07440094, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.289512, "revenue_stability_5y": 0.263364, "eps_surprise_avg": 17.925, "sue_score": 0.3392, "price_return_1m": 0.03629827, "price_return_3m": 0.21632456, "price_return_6m": 0.202412, "price_return_9m": 0.26614534, "price_return_12m": 0.10306728, "price_return_12m_ex1m": 0.0644303, "distance_from_52w_high": -0.00502352, "distance_from_52w_low": 0.3980008, "relative_strength": -0.19903913, "local_beta": -0.8426, "volatility_252d": 0.374524, "volatility_60d": 0.911415, "max_drawdown_12m": -0.24222191, "revenue_ttm": 6612500000, "gross_profit_ttm": 3363600000, "ebit_ttm": 1763100000, "ebitda_ttm": 3332400000, "net_income_ttm": 1275100000, "eps_diluted_ttm": 2.25483469, "operating_cash_flow_ttm": 3093500000, "capital_expenditure_ttm": -1936300000, "fcf_ttm": 1195000000, "dividends_paid_ttm": -444000000, "share_repurchases_ttm": -514000000, "shares_issued_ttm": 10400000, "interest_expense_ttm": 151300000, "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_current_liabilities": 1300200000, "net_ppe": 14204300000, "total_assets": 15822500000, "total_debt": 3755200000, "total_equity": 8610900000, "net_working_capital": 271600000, "book_value_per_share": 15.22716341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.22716341, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 34, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 54, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 31, "rank_dividend_yield": 8, "rank_shareholder_yield": 23, "rank_total_yield": 39, "rank_roe": 29, "rank_roc": 51, "rank_roic": 31, "rank_gross_margin": 40, "rank_fcf_margin": 31, "rank_piotroski": 31, "rank_accruals": 20, "rank_sue": 47, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 18, "quality_composite": 11, "momentum_composite": 78, "growth_composite": 18, "yield_composite": 8, "svqf_composite": 23, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "ebit": 1763100000, "ebitda": 3332400000, "pretax_income": null, "tax_provision": null, "net_income": 1275100000, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3093500000, "capital_expenditure": -1890500000, "free_cash_flow": 1203000000, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000 }, "complete_fields": { "id": 418684, "ticker_id": 35098, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3332400000", "netIncome": "1275100000", "grossProfit": "3363600000", "totalRevenue": "6612500000", "costOfRevenue": "3248900000", "interestExpense": "151300000", "operatingIncome": "1763100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1547200000" }, "balance": { "totalDebt": "3912300000", "totalAssets": "15310300000", "longTermDebt": "2428100000", "shortTermDebt": "450000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "570600000", "totalCurrentAssets": "1046300000", "totalShareholderEquity": "8264000000", "totalCurrentLiabilities": "1491500000", "propertyPlantEquipmentNet": "13929200000", "cashAndShortTermInvestments": "7000000" }, "cashflow": { "freeCashFlow": "1203000000", "dividendsPaid": "-444000000", "issuanceOfDebt": "7595900000", "issuanceOfStock": "10400000", "repaymentOfDebt": "-6203700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3093500000", "repurchaseOfStock": "-514000000", "capitalExpenditures": "-1890500000" } }, "revenue": 6612500000, "cost_of_revenue": 3248900000, "gross_profit": 3363600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1763100000, "depreciation_amortisation": 1547200000, "ebitda": 3332400000, "interest_expense": 151300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1275100000, "net_income_continuing_ops": null, "net_income_to_common": 1275100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1046300000, "net_ppe": 13929200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15310300000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1491500000, "long_term_debt": 2428100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3912300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "operating_cash_flow": 3093500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1890500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -444000000, "share_repurchases": -514000000, "shares_issued": 10400000, "net_debt_issued": 1392200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1203000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3332400000", "netIncome": "1275100000", "grossProfit": "3363600000", "totalRevenue": "6612500000", "costOfRevenue": "3248900000", "interestExpense": "151300000", "operatingIncome": "1763100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1547200000" }, "balance": { "totalDebt": "3912300000", "totalAssets": "15310300000", "longTermDebt": "2428100000", "shortTermDebt": "450000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "570600000", "totalCurrentAssets": "1046300000", "totalShareholderEquity": "8264000000", "totalCurrentLiabilities": "1491500000", "propertyPlantEquipmentNet": "13929200000", "cashAndShortTermInvestments": "7000000" }, "cashflow": { "freeCashFlow": "1203000000", "dividendsPaid": "-444000000", "issuanceOfDebt": "7595900000", "issuanceOfStock": "10400000", "repaymentOfDebt": "-6203700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3093500000", "repurchaseOfStock": "-514000000", "capitalExpenditures": "-1890500000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 5623900000, "cost_of_revenue": 2897000000, "gross_profit": 2726900000, "ebit": 1219500000, "ebitda": 2949500000, "pretax_income": null, "tax_provision": null, "net_income": 1124100000, "net_income_to_common": 1124100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1000900000, "total_assets": 13099700000, "short_term_debt": null, "long_term_debt": 1387400000, "total_debt": 2388700000, "total_liabilities": null, "total_equity": 7948200000, "shares_outstanding": 589626000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2348600000, "capital_expenditure": -1832900000, "free_cash_flow": 515700000, "dividends_paid": -405700000, "share_repurchases": -202400000, "shares_issued": 16500000, "net_debt_issued": 143400000 }, "complete_fields": { "id": 418689, "ticker_id": 35098, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2949500000", "netIncome": "1124100000", "grossProfit": "2726900000", "totalRevenue": "5623900000", "costOfRevenue": "2897000000", "interestExpense": "133800000", "operatingIncome": "1219500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1360700000" }, "balance": { "totalDebt": "2388700000", "totalAssets": "13099700000", "longTermDebt": "1387400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "589626000", "totalCurrentAssets": "1000900000", "totalShareholderEquity": "7948200000", "totalCurrentLiabilities": "880700000", "propertyPlantEquipmentNet": "11668800000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "515700000", "dividendsPaid": "-405700000", "issuanceOfDebt": "7348000000", "issuanceOfStock": "16500000", "repaymentOfDebt": "-7204600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2348600000", "repurchaseOfStock": "-202400000", "capitalExpenditures": "-1832900000" } }, "revenue": 5623900000, "cost_of_revenue": 2897000000, "gross_profit": 2726900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1219500000, "depreciation_amortisation": 1360700000, "ebitda": 2949500000, "interest_expense": 133800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1124100000, "net_income_continuing_ops": null, "net_income_to_common": 1124100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1000900000, "net_ppe": 11668800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13099700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880700000, "long_term_debt": 1387400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2388700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7948200000, "shares_outstanding": 589626000, "operating_cash_flow": 2348600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1832900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -405700000, "share_repurchases": -202400000, "shares_issued": 16500000, "net_debt_issued": 143400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 515700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2949500000", "netIncome": "1124100000", "grossProfit": "2726900000", "totalRevenue": "5623900000", "costOfRevenue": "2897000000", "interestExpense": "133800000", "operatingIncome": "1219500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1360700000" }, "balance": { "totalDebt": "2388700000", "totalAssets": "13099700000", "longTermDebt": "1387400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "589626000", "totalCurrentAssets": "1000900000", "totalShareholderEquity": "7948200000", "totalCurrentLiabilities": "880700000", "propertyPlantEquipmentNet": "11668800000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "515700000", "dividendsPaid": "-405700000", "issuanceOfDebt": "7348000000", "issuanceOfStock": "16500000", "repaymentOfDebt": "-7204600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2348600000", "repurchaseOfStock": "-202400000", "capitalExpenditures": "-1832900000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 6361900000, "cost_of_revenue": 3188900000, "gross_profit": 3173000000, "ebit": 1715000000, "ebitda": 3568600000, "pretax_income": null, "tax_provision": null, "net_income": 1596500000, "net_income_to_common": 1596500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000, "total_current_assets": 893400000, "total_assets": 12382900000, "short_term_debt": null, "long_term_debt": 1148900000, "total_debt": 2208700000, "total_liabilities": null, "total_equity": 7427800000, "shares_outstanding": 596853000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2394300000, "capital_expenditure": -1838300000, "free_cash_flow": 556000000, "dividends_paid": -392000000, "share_repurchases": -469300000, "shares_issued": 16600000, "net_debt_issued": 85100000 }, "complete_fields": { "id": 418691, "ticker_id": 35098, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3568600000", "netIncome": "1596500000", "grossProfit": "3173000000", "totalRevenue": "6361900000", "costOfRevenue": "3188900000", "interestExpense": "105500000", "operatingIncome": "1715000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1405800000" }, "balance": { "totalDebt": "2208700000", "totalAssets": "12382900000", "longTermDebt": "1148900000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "596853000", "totalCurrentAssets": "893400000", "totalShareholderEquity": "7427800000", "totalCurrentLiabilities": "981600000", "propertyPlantEquipmentNet": "11160100000", "cashAndShortTermInvestments": "1100000" }, "cashflow": { "freeCashFlow": "556000000", "dividendsPaid": "-392000000", "issuanceOfDebt": "4247900000", "issuanceOfStock": "16600000", "repaymentOfDebt": "-4162800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2394300000", "repurchaseOfStock": "-469300000", "capitalExpenditures": "-1838300000" } }, "revenue": 6361900000, "cost_of_revenue": 3188900000, "gross_profit": 3173000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1715000000, "depreciation_amortisation": 1405800000, "ebitda": 3568600000, "interest_expense": 105500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1596500000, "net_income_continuing_ops": null, "net_income_to_common": 1596500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 893400000, "net_ppe": 11160100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12382900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981600000, "long_term_debt": 1148900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2208700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7427800000, "shares_outstanding": 596853000, "operating_cash_flow": 2394300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1838300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -392000000, "share_repurchases": -469300000, "shares_issued": 16600000, "net_debt_issued": 85100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 556000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3568600000", "netIncome": "1596500000", "grossProfit": "3173000000", "totalRevenue": "6361900000", "costOfRevenue": "3188900000", "interestExpense": "105500000", "operatingIncome": "1715000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1405800000" }, "balance": { "totalDebt": "2208700000", "totalAssets": "12382900000", "longTermDebt": "1148900000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "596853000", "totalCurrentAssets": "893400000", "totalShareholderEquity": "7427800000", "totalCurrentLiabilities": "981600000", "propertyPlantEquipmentNet": "11160100000", "cashAndShortTermInvestments": "1100000" }, "cashflow": { "freeCashFlow": "556000000", "dividendsPaid": "-392000000", "issuanceOfDebt": "4247900000", "issuanceOfStock": "16600000", "repaymentOfDebt": "-4162800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2394300000", "repurchaseOfStock": "-469300000", "capitalExpenditures": "-1838300000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 9850400000, "cost_of_revenue": 4306200000, "gross_profit": 5544200000, "ebit": 4026900000, "ebitda": 4389100000, "pretax_income": null, "tax_provision": null, "net_income": 2302300000, "net_income_to_common": 2302300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57100000, "total_current_assets": 986500000, "total_assets": 11623900000, "short_term_debt": null, "long_term_debt": 990000000, "total_debt": 1785300000, "total_liabilities": null, "total_equity": 6653500000, "shares_outstanding": 620888000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3833300000, "capital_expenditure": -1428800000, "free_cash_flow": 2404500000, "dividends_paid": -294300000, "share_repurchases": -1292300000, "shares_issued": 29400000, "net_debt_issued": -805800000 }, "complete_fields": { "id": 418692, "ticker_id": 35098, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4389100000", "netIncome": "2302300000", "grossProfit": "5544200000", "totalRevenue": "9850400000", "costOfRevenue": "4306200000", "interestExpense": "97200000", "operatingIncome": "4026900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1313700000" }, "balance": { "totalDebt": "1785300000", "totalAssets": "11623900000", "longTermDebt": "990000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "620888000", "totalCurrentAssets": "986500000", "totalShareholderEquity": "6653500000", "totalCurrentLiabilities": "1715700000", "propertyPlantEquipmentNet": "10361400000", "cashAndShortTermInvestments": "57100000" }, "cashflow": { "freeCashFlow": "2404500000", "dividendsPaid": "-294300000", "issuanceOfDebt": "7027000000", "issuanceOfStock": "29400000", "repaymentOfDebt": "-7832800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3833300000", "repurchaseOfStock": "-1292300000", "capitalExpenditures": "-1428800000" } }, "revenue": 9850400000, "cost_of_revenue": 4306200000, "gross_profit": 5544200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4026900000, "depreciation_amortisation": 1313700000, "ebitda": 4389100000, "interest_expense": 97200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2302300000, "net_income_continuing_ops": null, "net_income_to_common": 2302300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 986500000, "net_ppe": 10361400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11623900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1715700000, "long_term_debt": 990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1785300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6653500000, "shares_outstanding": 620888000, "operating_cash_flow": 3833300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1428800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -294300000, "share_repurchases": -1292300000, "shares_issued": 29400000, "net_debt_issued": -805800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2404500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4389100000", "netIncome": "2302300000", "grossProfit": "5544200000", "totalRevenue": "9850400000", "costOfRevenue": "4306200000", "interestExpense": "97200000", "operatingIncome": "4026900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1313700000" }, "balance": { "totalDebt": "1785300000", "totalAssets": "11623900000", "longTermDebt": "990000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "620888000", "totalCurrentAssets": "986500000", "totalShareholderEquity": "6653500000", "totalCurrentLiabilities": "1715700000", "propertyPlantEquipmentNet": "10361400000", "cashAndShortTermInvestments": "57100000" }, "cashflow": { "freeCashFlow": "2404500000", "dividendsPaid": "-294300000", "issuanceOfDebt": "7027000000", "issuanceOfStock": "29400000", "repaymentOfDebt": "-7832800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3833300000", "repurchaseOfStock": "-1292300000", "capitalExpenditures": "-1428800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418693, "ticker_id": 35098, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "ebit": 663700000, "ebitda": 1226700000, "pretax_income": null, "tax_provision": null, "net_income": 584300000, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 1125900000, "total_assets": 15822500000, "short_term_debt": null, "long_term_debt": 2744700000, "total_debt": 3755200000, "total_liabilities": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050800000, "capital_expenditure": -498400000, "free_cash_flow": 552400000, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000 }, "complete_fields": { "id": 418682, "ticker_id": 35098, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1226700000", "netIncome": "584300000", "grossProfit": "1113100000", "totalRevenue": "2116500000", "costOfRevenue": "1003400000", "interestExpense": "48000000", "operatingIncome": "663700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "416100000" }, "balance": { "totalDebt": "3755200000", "totalAssets": "15822500000", "longTermDebt": "2744700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "565496000", "totalCurrentAssets": "1125900000", "totalShareholderEquity": "8610900000", "totalCurrentLiabilities": "1300200000", "propertyPlantEquipmentNet": "14204300000", "cashAndShortTermInvestments": "4100000" }, "cashflow": { "freeCashFlow": "552400000", "dividendsPaid": "-120000000", "issuanceOfDebt": "2675700000", "issuanceOfStock": "4400000", "repaymentOfDebt": "-2835200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1050800000", "repurchaseOfStock": "-137500000", "capitalExpenditures": "-498400000" } }, "revenue": 2116500000, "cost_of_revenue": 1003400000, "gross_profit": 1113100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663700000, "depreciation_amortisation": 416100000, "ebitda": 1226700000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 584300000, "net_income_continuing_ops": null, "net_income_to_common": 584300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1125900000, "net_ppe": 14204300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15822500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300200000, "long_term_debt": 2744700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3755200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8610900000, "shares_outstanding": 565496000, "operating_cash_flow": 1050800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -498400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -120000000, "share_repurchases": -137500000, "shares_issued": 4400000, "net_debt_issued": -159500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 552400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1226700000", "netIncome": "584300000", "grossProfit": "1113100000", "totalRevenue": "2116500000", "costOfRevenue": "1003400000", "interestExpense": "48000000", "operatingIncome": "663700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "416100000" }, "balance": { "totalDebt": "3755200000", "totalAssets": "15822500000", "longTermDebt": "2744700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "565496000", "totalCurrentAssets": "1125900000", "totalShareholderEquity": "8610900000", "totalCurrentLiabilities": "1300200000", "propertyPlantEquipmentNet": "14204300000", "cashAndShortTermInvestments": "4100000" }, "cashflow": { "freeCashFlow": "552400000", "dividendsPaid": "-120000000", "issuanceOfDebt": "2675700000", "issuanceOfStock": "4400000", "repaymentOfDebt": "-2835200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1050800000", "repurchaseOfStock": "-137500000", "capitalExpenditures": "-498400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 1761100000, "cost_of_revenue": 875900000, "gross_profit": 885200000, "ebit": 461400000, "ebitda": 839500000, "pretax_income": null, "tax_provision": null, "net_income": 259900000, "net_income_to_common": 259900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1046300000, "total_assets": 15310300000, "short_term_debt": 450000000, "long_term_debt": 2428100000, "total_debt": 3912300000, "total_liabilities": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 668100000, "capital_expenditure": -452200000, "free_cash_flow": 215900000, "dividends_paid": -109600000, "share_repurchases": -136900000, "shares_issued": 400000, "net_debt_issued": 63800000 }, "complete_fields": { "id": 418683, "ticker_id": 35098, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "839500000", "netIncome": "259900000", "grossProfit": "885200000", "totalRevenue": "1761100000", "costOfRevenue": "875900000", "interestExpense": "48300000", "operatingIncome": "461400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447100000" }, "balance": { "totalDebt": "3912300000", "totalAssets": "15310300000", "longTermDebt": "2428100000", "shortTermDebt": "450000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "570600000", "totalCurrentAssets": "1046300000", "totalShareholderEquity": "8264000000", "totalCurrentLiabilities": "1491500000", "propertyPlantEquipmentNet": "13929200000", "cashAndShortTermInvestments": "7000000" }, "cashflow": { "freeCashFlow": "215900000", "dividendsPaid": "-109600000", "issuanceOfDebt": "668500000", "issuanceOfStock": "400000", "repaymentOfDebt": "-604700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "668100000", "repurchaseOfStock": "-136900000", "capitalExpenditures": "-452200000" } }, "revenue": 1761100000, "cost_of_revenue": 875900000, "gross_profit": 885200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461400000, "depreciation_amortisation": 447100000, "ebitda": 839500000, "interest_expense": 48300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 259900000, "net_income_continuing_ops": null, "net_income_to_common": 259900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1046300000, "net_ppe": 13929200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15310300000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1491500000, "long_term_debt": 2428100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3912300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8264000000, "shares_outstanding": 570600000, "operating_cash_flow": 668100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -452200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -109600000, "share_repurchases": -136900000, "shares_issued": 400000, "net_debt_issued": 63800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 215900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "839500000", "netIncome": "259900000", "grossProfit": "885200000", "totalRevenue": "1761100000", "costOfRevenue": "875900000", "interestExpense": "48300000", "operatingIncome": "461400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447100000" }, "balance": { "totalDebt": "3912300000", "totalAssets": "15310300000", "longTermDebt": "2428100000", "shortTermDebt": "450000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "570600000", "totalCurrentAssets": "1046300000", "totalShareholderEquity": "8264000000", "totalCurrentLiabilities": "1491500000", "propertyPlantEquipmentNet": "13929200000", "cashAndShortTermInvestments": "7000000" }, "cashflow": { "freeCashFlow": "215900000", "dividendsPaid": "-109600000", "issuanceOfDebt": "668500000", "issuanceOfStock": "400000", "repaymentOfDebt": "-604700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "668100000", "repurchaseOfStock": "-136900000", "capitalExpenditures": "-452200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -496700000, "free_cash_flow": 216600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418685, "ticker_id": 35098, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "216600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-496700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -496700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 216600000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "216600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-496700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 1536400000, "cost_of_revenue": 777200000, "gross_profit": 759200000, "ebit": 370500000, "ebitda": 862100000, "pretax_income": null, "tax_provision": null, "net_income": 396100000, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949800000, "total_current_assets": 1848100000, "total_assets": 14177900000, "short_term_debt": 450000000, "long_term_debt": 1540800000, "total_debt": 2943000000, "total_liabilities": null, "total_equity": 8296000000, "shares_outstanding": 582500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 699100000, "capital_expenditure": -489000000, "free_cash_flow": 210100000, "dividends_paid": -111300000, "share_repurchases": -76600000, "shares_issued": 5500000, "net_debt_issued": 897300000 }, "complete_fields": { "id": 418686, "ticker_id": 35098, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "862100000", "netIncome": "396100000", "grossProfit": "759200000", "totalRevenue": "1536400000", "costOfRevenue": "777200000", "interestExpense": "27800000", "operatingIncome": "370500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "349000000" }, "balance": { "totalDebt": "2943000000", "totalAssets": "14177900000", "longTermDebt": "1540800000", "shortTermDebt": "450000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "582500000", "totalCurrentAssets": "1848100000", "totalShareholderEquity": "8296000000", "totalCurrentLiabilities": "1532700000", "propertyPlantEquipmentNet": "11903000000", "cashAndShortTermInvestments": "949800000" }, "cashflow": { "freeCashFlow": "210100000", "dividendsPaid": "-111300000", "issuanceOfDebt": "1814400000", "issuanceOfStock": "5500000", "repaymentOfDebt": "-917100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "699100000", "repurchaseOfStock": "-76600000", "capitalExpenditures": "-489000000" } }, "revenue": 1536400000, "cost_of_revenue": 777200000, "gross_profit": 759200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370500000, "depreciation_amortisation": 349000000, "ebitda": 862100000, "interest_expense": 27800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 396100000, "net_income_continuing_ops": null, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1848100000, "net_ppe": 11903000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14177900000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1532700000, "long_term_debt": 1540800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2943000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8296000000, "shares_outstanding": 582500000, "operating_cash_flow": 699100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -489000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -111300000, "share_repurchases": -76600000, "shares_issued": 5500000, "net_debt_issued": 897300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "862100000", "netIncome": "396100000", "grossProfit": "759200000", "totalRevenue": "1536400000", "costOfRevenue": "777200000", "interestExpense": "27800000", "operatingIncome": "370500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "349000000" }, "balance": { "totalDebt": "2943000000", "totalAssets": "14177900000", "longTermDebt": "1540800000", "shortTermDebt": "450000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "582500000", "totalCurrentAssets": "1848100000", "totalShareholderEquity": "8296000000", "totalCurrentLiabilities": "1532700000", "propertyPlantEquipmentNet": "11903000000", "cashAndShortTermInvestments": "949800000" }, "cashflow": { "freeCashFlow": "210100000", "dividendsPaid": "-111300000", "issuanceOfDebt": "1814400000", "issuanceOfStock": "5500000", "repaymentOfDebt": "-917100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "699100000", "repurchaseOfStock": "-76600000", "capitalExpenditures": "-489000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 1795400000, "cost_of_revenue": 807800000, "gross_profit": 987600000, "ebit": 581800000, "ebitda": 905600000, "pretax_income": null, "tax_provision": null, "net_income": 404700000, "net_income_to_common": 404700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 885000000, "total_assets": 13040200000, "short_term_debt": 450000000, "long_term_debt": 622000000, "total_debt": 2049800000, "total_liabilities": null, "total_equity": 8098100000, "shares_outstanding": 585038000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": -452600000, "free_cash_flow": 560400000, "dividends_paid": -112200000, "share_repurchases": -130800000, "shares_issued": 4400000, "net_debt_issued": -341300000 }, "complete_fields": { "id": 418687, "ticker_id": 35098, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "905600000", "netIncome": "404700000", "grossProfit": "987600000", "totalRevenue": "1795400000", "costOfRevenue": "807800000", "interestExpense": "28700000", "operatingIncome": "581800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349300000" }, "balance": { "totalDebt": "2049800000", "totalAssets": "13040200000", "longTermDebt": "622000000", "shortTermDebt": "450000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "585038000", "totalCurrentAssets": "885000000", "totalShareholderEquity": "8098100000", "totalCurrentLiabilities": "1487100000", "propertyPlantEquipmentNet": "11790400000", "cashAndShortTermInvestments": "1900000" }, "cashflow": { "freeCashFlow": "560400000", "dividendsPaid": "-112200000", "issuanceOfDebt": "1248200000", "issuanceOfStock": "4400000", "repaymentOfDebt": "-1589500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1013000000", "repurchaseOfStock": "-130800000", "capitalExpenditures": "-452600000" } }, "revenue": 1795400000, "cost_of_revenue": 807800000, "gross_profit": 987600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581800000, "depreciation_amortisation": 349300000, "ebitda": 905600000, "interest_expense": 28700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 404700000, "net_income_continuing_ops": null, "net_income_to_common": 404700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 885000000, "net_ppe": 11790400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13040200000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487100000, "long_term_debt": 622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2049800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8098100000, "shares_outstanding": 585038000, "operating_cash_flow": 1013000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -452600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -112200000, "share_repurchases": -130800000, "shares_issued": 4400000, "net_debt_issued": -341300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 560400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "905600000", "netIncome": "404700000", "grossProfit": "987600000", "totalRevenue": "1795400000", "costOfRevenue": "807800000", "interestExpense": "28700000", "operatingIncome": "581800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349300000" }, "balance": { "totalDebt": "2049800000", "totalAssets": "13040200000", "longTermDebt": "622000000", "shortTermDebt": "450000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "585038000", "totalCurrentAssets": "885000000", "totalShareholderEquity": "8098100000", "totalCurrentLiabilities": "1487100000", "propertyPlantEquipmentNet": "11790400000", "cashAndShortTermInvestments": "1900000" }, "cashflow": { "freeCashFlow": "560400000", "dividendsPaid": "-112200000", "issuanceOfDebt": "1248200000", "issuanceOfStock": "4400000", "repaymentOfDebt": "-1589500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1013000000", "repurchaseOfStock": "-130800000", "capitalExpenditures": "-452600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": 1567400000, "cost_of_revenue": 733000000, "gross_profit": 834400000, "ebit": 444600000, "ebitda": 887600000, "pretax_income": null, "tax_provision": null, "net_income": 370300000, "net_income_to_common": 370300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1000900000, "total_assets": 13099700000, "short_term_debt": null, "long_term_debt": 1387400000, "total_debt": 2388700000, "total_liabilities": null, "total_equity": 7948200000, "shares_outstanding": 589626000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 650900000, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -100800000, "share_repurchases": -52200000, "shares_issued": 1500000, "net_debt_issued": -78800000 }, "complete_fields": { "id": 418688, "ticker_id": 35098, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "887600000", "netIncome": "370300000", "grossProfit": "834400000", "totalRevenue": "1567400000", "costOfRevenue": "733000000", "interestExpense": "36200000", "operatingIncome": "444600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372400000" }, "balance": { "totalDebt": "2388700000", "totalAssets": "13099700000", "longTermDebt": "1387400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "589626000", "totalCurrentAssets": "1000900000", "totalShareholderEquity": "7948200000", "totalCurrentLiabilities": "880700000", "propertyPlantEquipmentNet": "11668800000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-100800000", "issuanceOfDebt": "2188500000", "issuanceOfStock": "1500000", "repaymentOfDebt": "-2267300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "650900000", "repurchaseOfStock": "-52200000", "capitalExpenditures": null } }, "revenue": 1567400000, "cost_of_revenue": 733000000, "gross_profit": 834400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444600000, "depreciation_amortisation": 372400000, "ebitda": 887600000, "interest_expense": 36200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 370300000, "net_income_continuing_ops": null, "net_income_to_common": 370300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1000900000, "net_ppe": 11668800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13099700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880700000, "long_term_debt": 1387400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2388700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7948200000, "shares_outstanding": 589626000, "operating_cash_flow": 650900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100800000, "share_repurchases": -52200000, "shares_issued": 1500000, "net_debt_issued": -78800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "887600000", "netIncome": "370300000", "grossProfit": "834400000", "totalRevenue": "1567400000", "costOfRevenue": "733000000", "interestExpense": "36200000", "operatingIncome": "444600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372400000" }, "balance": { "totalDebt": "2388700000", "totalAssets": "13099700000", "longTermDebt": "1387400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "589626000", "totalCurrentAssets": "1000900000", "totalShareholderEquity": "7948200000", "totalCurrentLiabilities": "880700000", "propertyPlantEquipmentNet": "11668800000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-100800000", "issuanceOfDebt": "2188500000", "issuanceOfStock": "1500000", "repaymentOfDebt": "-2267300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "650900000", "repurchaseOfStock": "-52200000", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418690, "ticker_id": 35098, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:25.679250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }