{ "ticker": { "uuid": "cf80a789-ede7-44a7-bd5c-61d2f300a3a9", "symbol": "MATH", "name": "Metalpha Technology Holding Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cf80a789-ede7-44a7-bd5c-61d2f300a3a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf80a789-ede7-44a7-bd5c-61d2f300a3a9/" }, "latest_snapshot": { "ticker": { "uuid": "cf80a789-ede7-44a7-bd5c-61d2f300a3a9", "symbol": "MATH", "name": "Metalpha Technology Holding Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cf80a789-ede7-44a7-bd5c-61d2f300a3a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf80a789-ede7-44a7-bd5c-61d2f300a3a9/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.51, "value": 0.5, "quality": 0.47, "momentum": 0.49, "coverage": 0.909, "confidence": 0.594, "delta": 0 }, "headline_factors": { "price": 0.89, "market_cap": 42076831.07, "pe_ratio": 3.1908, "earnings_yield": 0.0308, "ebitda_to_ev": 0.0401, "shareholder_yield": -0.0535, "roe": 0.3761, "piotroski_f_score": 6, "momentum_12_1": -0.6663, "volatility_252d": 0.8384 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.1908, "ev_ebitda": 24.934, "earnings_yield": 0.0308, "fcf_yield": -0.461, "shareholder_yield": -0.0535 }, "quality": { "roe": 0.3761, "roic": 0.0296, "gross_margin": -0.9226, "fcf_margin": -0.3316, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": -2.4225 }, "momentum": { "price_return_12m": -0.6993, "momentum_12_1": -0.6663, "relative_strength": -0.8686 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.47, "momentum_percentile": 0.49, "growth_composite": 50, "yield_composite": 50, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.909, "signal_confidence": 0.594 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.89, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 2.9263, "earnings_yield": 0.0345, "shareholder_yield": -0.0583, "roe": 0.3761, "momentum_12_1": -0.7456 }, { "week_end_date": "2026-06-14", "price": 1.08, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.673, "coverage": 0.909, "pe_ratio": 3.555, "earnings_yield": 0.0268, "shareholder_yield": -0.048, "roe": 0.3761, "momentum_12_1": -0.7358 }, { "week_end_date": "2026-06-21", "price": 1.01, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.663, "coverage": 0.909, "pe_ratio": 3.3246, "earnings_yield": 0.0292, "shareholder_yield": -0.0513, "roe": 0.3761, "momentum_12_1": -0.6882 }, { "week_end_date": "2026-06-28", "price": 0.96, "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.37, "confidence": 0.653, "coverage": 0.909, "pe_ratio": 3.1633, "earnings_yield": 0.0311, "shareholder_yield": -0.0539, "roe": 0.3761, "momentum_12_1": -0.6453 }, { "week_end_date": "2026-07-05", "price": 0.92, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.644, "coverage": 0.909, "pe_ratio": 3.2837, "earnings_yield": 0.0297, "shareholder_yield": -0.052, "roe": 0.3761, "momentum_12_1": -0.7496 }, { "week_end_date": "2026-07-12", "price": 0.99, "os": 0.75, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.634, "coverage": 0.909, "pe_ratio": 3.5405, "earnings_yield": 0.0269, "shareholder_yield": -0.0482, "roe": 0.3761, "momentum_12_1": -0.6966 }, { "week_end_date": "2026-07-19", "price": 0.9, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.624, "coverage": 0.909, "pe_ratio": 3.2154, "earnings_yield": 0.0305, "shareholder_yield": -0.0531, "roe": 0.3761, "momentum_12_1": -0.6958 }, { "week_end_date": "2026-07-26", "price": 0.83, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.614, "coverage": 0.909, "pe_ratio": 2.9657, "earnings_yield": 0.0339, "shareholder_yield": -0.0575, "roe": 0.3761, "momentum_12_1": -0.7131 }, { "week_end_date": "2026-08-02", "price": 0.95, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.5, "confidence": 0.604, "coverage": 0.909, "pe_ratio": 3.3941, "earnings_yield": 0.0284, "shareholder_yield": -0.0503, "roe": 0.3761, "momentum_12_1": -0.7137 }, { "week_end_date": "2026-08-09", "price": 0.89, "os": 0.51, "value": 0.5, "quality": 0.47, "momentum": 0.49, "confidence": 0.594, "coverage": 0.909, "pe_ratio": 3.1908, "earnings_yield": 0.0308, "shareholder_yield": -0.0535, "roe": 0.3761, "momentum_12_1": -0.6663 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2250000, "net_debt_issued": -141821 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2250000, "net_debt_issued": -141821 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2250000, "net_debt_issued": -141821 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2250000, "net_debt_issued": -141821 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2250000, "net_debt_issued": -141821 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2250000, "net_debt_issued": -141821 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2250000, "net_debt_issued": -141821 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2250000, "net_debt_issued": -141821 } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 2, "free_cash_flow": 10877914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 2, "free_cash_flow": 10877914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 2, "free_cash_flow": 10877914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 2, "free_cash_flow": 10877914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 2, "free_cash_flow": 10877914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 2, "free_cash_flow": 10877914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 2, "free_cash_flow": 10877914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 2, "free_cash_flow": 10877914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": 0, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 0, "free_cash_flow": 10877912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 13396371, "gross_profit": -13396371, "ebit": 9539000, "ebitda": 9626917, "pretax_income": 9534331, "tax_provision": -315503, "net_income": 9849834, "net_income_to_common": 9849834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38864579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8919189, "capital_expenditure": 47310, "free_cash_flow": -8871879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 13396371, "gross_profit": -13396371, "ebit": 9539000, "ebitda": 9626917, "pretax_income": 9534331, "tax_provision": -315503, "net_income": 9849834, "net_income_to_common": 9849834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38864579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8919189, "capital_expenditure": 47310, "free_cash_flow": -8871879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 13396371, "gross_profit": -13396371, "ebit": 9539000, "ebitda": 9626917, "pretax_income": 9534331, "tax_provision": -315503, "net_income": 9849834, "net_income_to_common": 9849834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": 22868, "total_debt": 212689, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38864579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8919189, "capital_expenditure": 47310, "free_cash_flow": -8871879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }