{ "ticker": { "uuid": "cf80a789-ede7-44a7-bd5c-61d2f300a3a9", "symbol": "MATH", "name": "Metalpha Technology Holding Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cf80a789-ede7-44a7-bd5c-61d2f300a3a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf80a789-ede7-44a7-bd5c-61d2f300a3a9/" }, "ticker_metadata": { "id": 7053, "uuid": "cf80a789-ede7-44a7-bd5c-61d2f300a3a9", "symbol": "MATH", "name": "Metalpha Technology Holding Limited", "asset_type": "equity", "market_cap": 45577400, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Metalpha Technology Holding Limited is a leading fintech firm dedicated to revolutionizing financial services in the cryptocurrency space. The company employs advanced technology and data analytics to improve trading efficiency and maintain robust compliance and security frameworks for its clients. With a strong management team and strategic partnerships, Metalpha is optimally positioned to leverage the growing global demand for innovative cryptocurrency solutions, offering significant value prospects for investors navigating the evolving digital asset market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf80a789-ede7-44a7-bd5c-61d2f300a3a9", "symbol": "MATH", "name": "Metalpha Technology Holding Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cf80a789-ede7-44a7-bd5c-61d2f300a3a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf80a789-ede7-44a7-bd5c-61d2f300a3a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 0.89, "market_cap": 36465840.33, "pe_ratio": 2.7653, "earnings_yield": 0.3616, "ebitda_to_ev": 0.0486, "shareholder_yield": 0, "roe": 0.3761, "piotroski_f_score": 6, "momentum_12_1": -0.7456, "volatility_252d": 0.8161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.339844+00:00", "batch_id": "" }, "size": { "price_close": 0.889, "market_cap": 36465840.327, "market_cap_usd": 36465840.327, "enterprise_value": 26447085.327, "shares_outstanding": 41018943, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.7653, "pb_ratio": 1.04, "ptbv_ratio": 1.04, "ps_ratio": 0.8182, "pcf_ratio": null, "pfcf_ratio": -2.4672, "ev_ebitda": 20.5699, "ev_ebit": 26.7978, "ev_sales": 0.5934, "ev_fcf": -1.7893, "earnings_yield": 0.3616, "fcf_yield": -0.5589, "price_to_sales": 0.8182, "price_to_book": 1.04, "price_to_cashflow": null, "ebitda_to_ev": 0.0486, "sales_yield": 1.6851 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.9226, "operating_margin": 0.0221, "net_margin": 0.2959, "ebitda_margin": 0.0288, "fcf_margin": -0.3316, "roe": 0.3761, "roa": 0.0319, "roic": 0.0296, "roc_greenblatt": null, "asset_turnover": 0.1077, "cash_conversion": -1.1208, "accruals_ratio": 0.0677, "sbc_to_revenue": 0, "piotroski_f_score": 6, "altman_z_score": 0.2247, "earnings_stability_5y": 2.7996, "revenue_stability_5y": 1.5642, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0994, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.801, "net_debt_to_ebitda": -7.7923, "debt_to_assets": 0.0003, "interest_coverage": 11.7112, "current_ratio": 1.0919, "quick_ratio": 0.0912, "net_debt": -10018755, "local_beta": -0.0013, "volatility_252d": 0.8161, "volatility_60d": 1.8998, "max_drawdown_12m": -0.7636, "risk_adjusted_momentum": -0.9136 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.1347, "revenue_growth_5y_cagr": 4.2427, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4225, "book_value_growth_1y": 0.9532, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0656, "price_return_3m": -0.2592, "price_return_6m": -0.687, "price_return_9m": -0.729, "price_return_12m": -0.7623, "price_return_12m_ex1m": -0.7456, "momentum_6m": -0.687, "momentum_12m": -0.7623, "momentum_12_1": -0.7456, "distance_from_52w_high": -0.7636, "distance_from_52w_low": 0, "relative_strength": -0.9202 }, "raw_ttm": { "revenue_ttm": 44567257, "gross_profit_ttm": -41117654, "ebit_ttm": 986911, "ebitda_ttm": 1285718, "net_income_ttm": 13187050, "eps_diluted_ttm": 0.3215, "operating_cash_flow_ttm": -14827610, "capital_expenditure_ttm": 47313, "fcf_ttm": -14780297, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84271, "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_current_liabilities": 378708307, "net_ppe": null, "total_assets": 413770795, "total_debt": 118449, "total_equity": 35062488, "net_working_capital": 24786982, "book_value_per_share": 0.8548, "retained_earnings": -14670942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8548 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1947, "ticker_id": 7053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.339844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.889, "market_cap": 36465840.327, "market_cap_usd": 36465840.327, "enterprise_value": 26447085.327, "shares_outstanding": 41018943, "fx_rate_to_usd": null, "pe_ratio": 2.76527657, "pb_ratio": 1.04002432, "ptbv_ratio": 1.04002432, "ps_ratio": 0.81822043, "pcf_ratio": null, "pfcf_ratio": -2.46719266, "ev_ebitda": 20.56989583, "ev_ebit": 26.79784228, "ev_sales": 0.59341963, "ev_fcf": -1.78934735, "earnings_yield": 0.36162748, "fcf_yield": -0.55886298, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.92259782, "operating_margin": 0.02214431, "net_margin": 0.29589099, "ebitda_margin": 0.02884894, "fcf_margin": -0.33164027, "roe": 0.37610138, "roa": 0.03187042, "roic": 0.02955563, "roc_greenblatt": null, "asset_turnover": 0.10771001, "cash_conversion": -1.12081906, "accruals_ratio": 0.06770575, "sbc_to_revenue": 0, "debt_to_equity": 10.80095363, "net_debt_to_ebitda": -7.79234249, "debt_to_assets": 0.00028627, "interest_coverage": 11.71115805, "current_ratio": 1.09190645, "quick_ratio": 0.09121625, "net_debt": -10018755, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.1347288, "revenue_growth_5y_cagr": 4.24272691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.42252532, "book_value_growth_1y": 0.9532118, "piotroski_f_score": 6, "altman_z_score": 0.22465779, "earnings_stability_5y": 2.799634, "revenue_stability_5y": 1.564221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06558756, "price_return_3m": -0.25916667, "price_return_6m": -0.68697183, "price_return_9m": -0.72896341, "price_return_12m": -0.76229947, "price_return_12m_ex1m": -0.74561497, "distance_from_52w_high": -0.76356383, "distance_from_52w_low": 0, "relative_strength": -0.92024052, "local_beta": -0.0013, "volatility_252d": 0.816085, "volatility_60d": 1.899788, "max_drawdown_12m": -0.76356383, "revenue_ttm": 44567257, "gross_profit_ttm": -41117654, "ebit_ttm": 986911, "ebitda_ttm": 1285718, "net_income_ttm": 13187050, "eps_diluted_ttm": 0.32148683, "operating_cash_flow_ttm": -14827610, "capital_expenditure_ttm": 47313, "fcf_ttm": -14780297, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84271, "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_current_liabilities": 378708307, "net_ppe": null, "total_assets": 413770795, "total_debt": 118449, "total_equity": 35062488, "net_working_capital": 24786982, "book_value_per_share": 0.8547877, "retained_earnings": -14670942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8547877, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.89, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 2.7653, "earnings_yield": 0.3616, "shareholder_yield": 0, "roe": 0.3761, "momentum_12_1": -0.7456, "complete_fields": { "id": 1947, "ticker_id": 7053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.339844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.889, "market_cap": 36465840.327, "market_cap_usd": 36465840.327, "enterprise_value": 26447085.327, "shares_outstanding": 41018943, "fx_rate_to_usd": null, "pe_ratio": 2.76527657, "pb_ratio": 1.04002432, "ptbv_ratio": 1.04002432, "ps_ratio": 0.81822043, "pcf_ratio": null, "pfcf_ratio": -2.46719266, "ev_ebitda": 20.56989583, "ev_ebit": 26.79784228, "ev_sales": 0.59341963, "ev_fcf": -1.78934735, "earnings_yield": 0.36162748, "fcf_yield": -0.55886298, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.92259782, "operating_margin": 0.02214431, "net_margin": 0.29589099, "ebitda_margin": 0.02884894, "fcf_margin": -0.33164027, "roe": 0.37610138, "roa": 0.03187042, "roic": 0.02955563, "roc_greenblatt": null, "asset_turnover": 0.10771001, "cash_conversion": -1.12081906, "accruals_ratio": 0.06770575, "sbc_to_revenue": 0, "debt_to_equity": 10.80095363, "net_debt_to_ebitda": -7.79234249, "debt_to_assets": 0.00028627, "interest_coverage": 11.71115805, "current_ratio": 1.09190645, "quick_ratio": 0.09121625, "net_debt": -10018755, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.1347288, "revenue_growth_5y_cagr": 4.24272691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.42252532, "book_value_growth_1y": 0.9532118, "piotroski_f_score": 6, "altman_z_score": 0.22465779, "earnings_stability_5y": 2.799634, "revenue_stability_5y": 1.564221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06558756, "price_return_3m": -0.25916667, "price_return_6m": -0.68697183, "price_return_9m": -0.72896341, "price_return_12m": -0.76229947, "price_return_12m_ex1m": -0.74561497, "distance_from_52w_high": -0.76356383, "distance_from_52w_low": 0, "relative_strength": -0.92024052, "local_beta": -0.0013, "volatility_252d": 0.816085, "volatility_60d": 1.899788, "max_drawdown_12m": -0.76356383, "revenue_ttm": 44567257, "gross_profit_ttm": -41117654, "ebit_ttm": 986911, "ebitda_ttm": 1285718, "net_income_ttm": 13187050, "eps_diluted_ttm": 0.32148683, "operating_cash_flow_ttm": -14827610, "capital_expenditure_ttm": 47313, "fcf_ttm": -14780297, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84271, "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_current_liabilities": 378708307, "net_ppe": null, "total_assets": 413770795, "total_debt": 118449, "total_equity": 35062488, "net_working_capital": 24786982, "book_value_per_share": 0.8547877, "retained_earnings": -14670942, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8547877, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "ebit": 15970008, "ebitda": 16131902, "pretax_income": 15894755, "tax_provision": null, "net_income": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": null, "total_debt": 189821, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38549056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71990, "capital_expenditure": 47309, "free_cash_flow": 119299, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116896, "ticker_id": 7053, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15970008", "ebitda": "16131902", "netIncome": "15894755", "grossProfit": "21302293", "depreciation": "None", "totalRevenue": "44567257", "costOfRevenue": "23264964", "interestIncome": "24000", "incomeBeforeTax": "15894755", "interestExpense": "75253", "operatingIncome": "17439211", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-51253", "nonInterestIncome": "None", "operatingExpenses": "3863082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23264964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161894", "sellingGeneralAndAdministrative": "3631525", "netIncomeFromContinuingOperations": "15894755" }, "balance": { "goodwill": "None", "inventory": "221162809", "commonStock": "3950", "currentDebt": "None", "investments": "None", "totalAssets": "246771615", "longTermDebt": "None", "shortTermDebt": "189821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28030528", "totalLiabilities": "210213086", "otherCurrentAssets": "656667", "totalCurrentAssets": "246476282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13779649", "currentNetReceivables": "3957288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295333", "currentAccountsPayable": "53833173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212689", "totalShareholderEquity": "36558529", "capitalLeaseObligations": "212689", "otherCurrentLiabilities": "155941128", "totalCurrentLiabilities": "210190218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22868", "cashAndShortTermInvestments": "6919869", "commonStockSharesOutstanding": "38549056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6919869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15894755", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71990", "capitalExpenditures": "47309", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2108179", "cashflowFromInvestment": "-23309", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44567257, "cost_of_revenue": 23264964, "gross_profit": 21302293, "research_and_development": null, "selling_general_admin": 3631525, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15970008, "depreciation_amortisation": 161894, "ebitda": 16131902, "interest_expense": 75253, "interest_income": null, "other_non_operating": null, "pretax_income": 15894755, "tax_provision": null, "effective_tax_rate": null, "net_income": 15894755, "net_income_continuing_ops": 15894755, "net_income_to_common": 15894755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6919869, "short_term_investments": 13779649, "net_receivables": 3957288, "inventory": 221162809, "other_current_assets": null, "total_current_assets": 246476282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295333, "total_assets": 246771615, "short_term_debt": 189821, "accounts_payable": 53833173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210190218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22868, "total_liabilities": 210213086, "total_debt": 189821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28030528, "total_equity": 36558529, "shares_outstanding": 38549056, "operating_cash_flow": 71990, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47309, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23309, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2108179, "free_cash_flow": 119299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15970008", "ebitda": "16131902", "netIncome": "15894755", "grossProfit": "21302293", "depreciation": "None", "totalRevenue": "44567257", "costOfRevenue": "23264964", "interestIncome": "24000", "incomeBeforeTax": "15894755", "interestExpense": "75253", "operatingIncome": "17439211", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-51253", "nonInterestIncome": "None", "operatingExpenses": "3863082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23264964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161894", "sellingGeneralAndAdministrative": "3631525", "netIncomeFromContinuingOperations": "15894755" }, "balance": { "goodwill": "None", "inventory": "221162809", "commonStock": "3950", "currentDebt": "None", "investments": "None", "totalAssets": "246771615", "longTermDebt": "None", "shortTermDebt": "189821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28030528", "totalLiabilities": "210213086", "otherCurrentAssets": "656667", "totalCurrentAssets": "246476282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13779649", "currentNetReceivables": "3957288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295333", "currentAccountsPayable": "53833173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212689", "totalShareholderEquity": "36558529", "capitalLeaseObligations": "212689", "otherCurrentLiabilities": "155941128", "totalCurrentLiabilities": "210190218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22868", "cashAndShortTermInvestments": "6919869", "commonStockSharesOutstanding": "38549056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6919869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15894755", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71990", "capitalExpenditures": "47309", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2108179", "cashflowFromInvestment": "-23309", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 16764000, "cost_of_revenue": 11136000, "gross_profit": 5628000, "ebit": -3675464, "ebitda": -3586000, "pretax_income": -3679000, "tax_provision": -5006786, "net_income": -3679000, "net_income_to_common": -3679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880413, "total_current_assets": 174628577, "total_assets": 174718509, "short_term_debt": 5040245, "long_term_debt": null, "total_debt": 5040245, "total_liabilities": 157867334, "total_equity": 16851175, "shares_outstanding": 34706000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11599148, "capital_expenditure": 1281, "free_cash_flow": -11597867, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116899, "ticker_id": 7053, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3675464", "ebitda": "-3586000", "netIncome": "-3679000", "grossProfit": "5628000", "depreciation": "None", "totalRevenue": "16764000", "costOfRevenue": "11136000", "interestIncome": "33959", "incomeBeforeTax": "-3679000", "interestExpense": "4241", "operatingIncome": "1332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5006786", "reportedCurrency": "USD", "netInterestIncome": "29718", "nonInterestIncome": "None", "operatingExpenses": "4296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89464", "sellingGeneralAndAdministrative": "4166000", "netIncomeFromContinuingOperations": "-3679409" }, "balance": { "goodwill": "None", "inventory": "126468184", "commonStock": "3725", "currentDebt": "None", "investments": "None", "totalAssets": "174718509", "longTermDebt": "None", "shortTermDebt": "5040245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43925283", "totalLiabilities": "157867334", "otherCurrentAssets": "34790", "totalCurrentAssets": "174628577", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "43194607", "currentNetReceivables": "50583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89932", "currentAccountsPayable": "65727814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5040245", "totalShareholderEquity": "16851175", "capitalLeaseObligations": "40245", "otherCurrentLiabilities": "86873179", "totalCurrentLiabilities": "157867334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4880413", "commonStockSharesOutstanding": "34706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4880413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3679409", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11599148", "capitalExpenditures": "1281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9733969", "cashflowFromInvestment": "32678", "stockBasedCompensation": "753685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82127", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16764000, "cost_of_revenue": 11136000, "gross_profit": 5628000, "research_and_development": null, "selling_general_admin": 4166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3675464, "depreciation_amortisation": 89464, "ebitda": -3586000, "interest_expense": 4241, "interest_income": null, "other_non_operating": null, "pretax_income": -3679000, "tax_provision": -5006786, "effective_tax_rate": null, "net_income": -3679000, "net_income_continuing_ops": -3679409, "net_income_to_common": -3679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4880413, "short_term_investments": 43194607, "net_receivables": 50583, "inventory": 126468184, "other_current_assets": null, "total_current_assets": 174628577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89932, "total_assets": 174718509, "short_term_debt": 5040245, "accounts_payable": 65727814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157867334, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 157867334, "total_debt": 5040245, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43925283, "total_equity": 16851175, "shares_outstanding": 34706000, "operating_cash_flow": -11599148, "stock_based_compensation": 753685, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32678, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9733969, "free_cash_flow": -11597867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3675464", "ebitda": "-3586000", "netIncome": "-3679000", "grossProfit": "5628000", "depreciation": "None", "totalRevenue": "16764000", "costOfRevenue": "11136000", "interestIncome": "33959", "incomeBeforeTax": "-3679000", "interestExpense": "4241", "operatingIncome": "1332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5006786", "reportedCurrency": "USD", "netInterestIncome": "29718", "nonInterestIncome": "None", "operatingExpenses": "4296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89464", "sellingGeneralAndAdministrative": "4166000", "netIncomeFromContinuingOperations": "-3679409" }, "balance": { "goodwill": "None", "inventory": "126468184", "commonStock": "3725", "currentDebt": "None", "investments": "None", "totalAssets": "174718509", "longTermDebt": "None", "shortTermDebt": "5040245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43925283", "totalLiabilities": "157867334", "otherCurrentAssets": "34790", "totalCurrentAssets": "174628577", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "43194607", "currentNetReceivables": "50583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89932", "currentAccountsPayable": "65727814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5040245", "totalShareholderEquity": "16851175", "capitalLeaseObligations": "40245", "otherCurrentLiabilities": "86873179", "totalCurrentLiabilities": "157867334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4880413", "commonStockSharesOutstanding": "34706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4880413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3679409", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11599148", "capitalExpenditures": "1281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9733969", "cashflowFromInvestment": "32678", "stockBasedCompensation": "753685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82127", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 5692000, "cost_of_revenue": 3671000, "gross_profit": 2021000, "ebit": -11692345, "ebitda": -11593000, "pretax_income": -11701000, "tax_provision": 218035, "net_income": -20557000, "net_income_to_common": -20557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6748115, "total_current_assets": 55919758, "total_assets": 56078490, "short_term_debt": 93166, "long_term_debt": null, "total_debt": 93166, "total_liabilities": 47482359, "total_equity": 8596131, "shares_outstanding": 26991000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1140324, "capital_expenditure": 3160, "free_cash_flow": -1137164, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116902, "ticker_id": 7053, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11692345", "ebitda": "-11593000", "netIncome": "-20557000", "grossProfit": "2021000", "depreciation": "None", "totalRevenue": "5692000", "costOfRevenue": "3671000", "interestIncome": "25280", "incomeBeforeTax": "-11701000", "interestExpense": "8464", "operatingIncome": "-1555000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "218035", "reportedCurrency": "USD", "netInterestIncome": "16816", "nonInterestIncome": "None", "operatingExpenses": "3576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99345", "sellingGeneralAndAdministrative": "3448000", "netIncomeFromContinuingOperations": "-11919338" }, "balance": { "goodwill": "None", "inventory": "5172272", "commonStock": "3105", "currentDebt": "None", "investments": "None", "totalAssets": "56078490", "longTermDebt": "None", "shortTermDebt": "93166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40245874", "totalLiabilities": "47482359", "otherCurrentAssets": "5172272", "totalCurrentAssets": "55919758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2722517", "currentNetReceivables": "163616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158732", "currentAccountsPayable": "11612234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133279", "totalShareholderEquity": "8596131", "capitalLeaseObligations": "133279", "otherCurrentLiabilities": "35510750", "totalCurrentLiabilities": "47442246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40113", "cashAndShortTermInvestments": "6748115", "commonStockSharesOutstanding": "26991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6748115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11701303", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-196517", "operatingCashflow": "-1140324", "capitalExpenditures": "3160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2595088", "cashflowFromInvestment": "-20423", "stockBasedCompensation": "1045315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353816", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5692000, "cost_of_revenue": 3671000, "gross_profit": 2021000, "research_and_development": null, "selling_general_admin": 3448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11692345, "depreciation_amortisation": 99345, "ebitda": -11593000, "interest_expense": 8464, "interest_income": null, "other_non_operating": null, "pretax_income": -11701000, "tax_provision": 218035, "effective_tax_rate": null, "net_income": -20557000, "net_income_continuing_ops": -11919338, "net_income_to_common": -20557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6748115, "short_term_investments": 2722517, "net_receivables": 163616, "inventory": 5172272, "other_current_assets": null, "total_current_assets": 55919758, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158732, "total_assets": 56078490, "short_term_debt": 93166, "accounts_payable": 11612234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47442246, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40113, "total_liabilities": 47482359, "total_debt": 93166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40245874, "total_equity": 8596131, "shares_outstanding": 26991000, "operating_cash_flow": -1140324, "stock_based_compensation": 1045315, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20423, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2595088, "free_cash_flow": -1137164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11692345", "ebitda": "-11593000", "netIncome": "-20557000", "grossProfit": "2021000", "depreciation": "None", "totalRevenue": "5692000", "costOfRevenue": "3671000", "interestIncome": "25280", "incomeBeforeTax": "-11701000", "interestExpense": "8464", "operatingIncome": "-1555000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "218035", "reportedCurrency": "USD", "netInterestIncome": "16816", "nonInterestIncome": "None", "operatingExpenses": "3576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99345", "sellingGeneralAndAdministrative": "3448000", "netIncomeFromContinuingOperations": "-11919338" }, "balance": { "goodwill": "None", "inventory": "5172272", "commonStock": "3105", "currentDebt": "None", "investments": "None", "totalAssets": "56078490", "longTermDebt": "None", "shortTermDebt": "93166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40245874", "totalLiabilities": "47482359", "otherCurrentAssets": "5172272", "totalCurrentAssets": "55919758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2722517", "currentNetReceivables": "163616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158732", "currentAccountsPayable": "11612234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133279", "totalShareholderEquity": "8596131", "capitalLeaseObligations": "133279", "otherCurrentLiabilities": "35510750", "totalCurrentLiabilities": "47442246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40113", "cashAndShortTermInvestments": "6748115", "commonStockSharesOutstanding": "26991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6748115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11701303", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-196517", "operatingCashflow": "-1140324", "capitalExpenditures": "3160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2595088", "cashflowFromInvestment": "-20423", "stockBasedCompensation": "1045315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353816", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 122711, "cost_of_revenue": 334822, "gross_profit": 46926, "ebit": -9284304, "ebitda": -9129000, "pretax_income": -11226939, "tax_provision": 8061, "net_income": -14440000, "net_income_to_common": -14440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5286991, "total_current_assets": 23626280, "total_assets": 24338739, "short_term_debt": 263207, "long_term_debt": null, "total_debt": 263207, "total_liabilities": 10137067, "total_equity": 12791042, "shares_outstanding": 18299000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4859157, "capital_expenditure": 288329, "free_cash_flow": -4570828, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116906, "ticker_id": 7053, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9284304", "ebitda": "-9129000", "netIncome": "-14440000", "grossProfit": "46926", "depreciation": "None", "totalRevenue": "122711", "costOfRevenue": "334822", "interestIncome": "208326", "incomeBeforeTax": "-11226939", "interestExpense": "1942000", "operatingIncome": "-3250000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8061", "reportedCurrency": "USD", "netInterestIncome": "-1759193", "nonInterestIncome": "None", "operatingExpenses": "3297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155304", "sellingGeneralAndAdministrative": "3663000", "netIncomeFromContinuingOperations": "-14428033" }, "balance": { "goodwill": "None", "inventory": "379616", "commonStock": "2360", "currentDebt": "None", "investments": "None", "totalAssets": "24338739", "longTermDebt": "None", "shortTermDebt": "263207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20382304", "totalLiabilities": "10137067", "otherCurrentAssets": "-8058411", "totalCurrentAssets": "23626280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8438027", "currentNetReceivables": "9521646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712459", "currentAccountsPayable": "6862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "683018", "shortLongTermDebtTotal": "368747", "totalShareholderEquity": "12791042", "capitalLeaseObligations": "368747", "otherCurrentLiabilities": "7703091", "totalCurrentLiabilities": "10031527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105540", "cashAndShortTermInvestments": "5286991", "commonStockSharesOutstanding": "18299000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14419972", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-117171", "operatingCashflow": "-4859157", "capitalExpenditures": "288329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8984175", "cashflowFromInvestment": "422886", "stockBasedCompensation": "1468800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122711, "cost_of_revenue": 334822, "gross_profit": 46926, "research_and_development": null, "selling_general_admin": 3663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9284304, "depreciation_amortisation": 155304, "ebitda": -9129000, "interest_expense": 1942000, "interest_income": null, "other_non_operating": null, "pretax_income": -11226939, "tax_provision": 8061, "effective_tax_rate": null, "net_income": -14440000, "net_income_continuing_ops": -14428033, "net_income_to_common": -14440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5286991, "short_term_investments": 8438027, "net_receivables": 9521646, "inventory": 379616, "other_current_assets": null, "total_current_assets": 23626280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712459, "total_assets": 24338739, "short_term_debt": 263207, "accounts_payable": 6862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10031527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105540, "total_liabilities": 10137067, "total_debt": 263207, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20382304, "total_equity": 12791042, "shares_outstanding": 18299000, "operating_cash_flow": -4859157, "stock_based_compensation": 1468800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288329, "acquisitions": null, "other_investing": null, "investing_cash_flow": 422886, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8984175, "free_cash_flow": -4570828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9284304", "ebitda": "-9129000", "netIncome": "-14440000", "grossProfit": "46926", "depreciation": "None", "totalRevenue": "122711", "costOfRevenue": "334822", "interestIncome": "208326", "incomeBeforeTax": "-11226939", "interestExpense": "1942000", "operatingIncome": "-3250000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8061", "reportedCurrency": "USD", "netInterestIncome": "-1759193", "nonInterestIncome": "None", "operatingExpenses": "3297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155304", "sellingGeneralAndAdministrative": "3663000", "netIncomeFromContinuingOperations": "-14428033" }, "balance": { "goodwill": "None", "inventory": "379616", "commonStock": "2360", "currentDebt": "None", "investments": "None", "totalAssets": "24338739", "longTermDebt": "None", "shortTermDebt": "263207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20382304", "totalLiabilities": "10137067", "otherCurrentAssets": "-8058411", "totalCurrentAssets": "23626280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8438027", "currentNetReceivables": "9521646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712459", "currentAccountsPayable": "6862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "683018", "shortLongTermDebtTotal": "368747", "totalShareholderEquity": "12791042", "capitalLeaseObligations": "368747", "otherCurrentLiabilities": "7703091", "totalCurrentLiabilities": "10031527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105540", "cashAndShortTermInvestments": "5286991", "commonStockSharesOutstanding": "18299000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14419972", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-117171", "operatingCashflow": "-4859157", "capitalExpenditures": "288329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8984175", "cashflowFromInvestment": "422886", "stockBasedCompensation": "1468800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 225749, "cost_of_revenue": 438259, "gross_profit": -213000, "ebit": -699000, "ebitda": -622491, "pretax_income": -2305000, "tax_provision": 1518000, "net_income": -5147000, "net_income_to_common": -5147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982538, "total_current_assets": 15528765, "total_assets": 15630000, "short_term_debt": 4051628, "long_term_debt": null, "total_debt": 4051628, "total_liabilities": 7079019, "total_equity": 9162667, "shares_outstanding": 11650000, "goodwill_and_intangibles": 490 }, "cash_flow": { "operating_cash_flow": -3102525, "capital_expenditure": 238, "free_cash_flow": -3102287, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116911, "ticker_id": 7053, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-699000", "ebitda": "-622491", "netIncome": "-5147000", "grossProfit": "-213000", "depreciation": "None", "totalRevenue": "225749", "costOfRevenue": "438259", "interestIncome": "413691", "incomeBeforeTax": "-2305000", "interestExpense": "1613000", "operatingIncome": "-3928000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1518000", "reportedCurrency": "USD", "netInterestIncome": "-1193196", "nonInterestIncome": "None", "operatingExpenses": "201536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76509", "sellingGeneralAndAdministrative": "655772", "netIncomeFromContinuingOperations": "-5211994" }, "balance": { "goodwill": "None", "inventory": "-5443098", "commonStock": "1326", "currentDebt": "None", "investments": "None", "totalAssets": "15630000", "longTermDebt": "None", "shortTermDebt": "4051628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "490", "reportedCurrency": "USD", "retainedEarnings": "-5902414", "totalLiabilities": "7079019", "otherCurrentAssets": "69750", "totalCurrentAssets": "15528765", "currentLongTermDebt": "4023312", "longTermInvestments": "None", "shortTermInvestments": "9040024", "currentNetReceivables": "9033379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101235", "currentAccountsPayable": "22144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94590", "shortLongTermDebtTotal": "4061465", "totalShareholderEquity": "9162667", "capitalLeaseObligations": "39652", "otherCurrentLiabilities": "1023367", "totalCurrentLiabilities": "7069182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9837", "cashAndShortTermInvestments": "982538", "commonStockSharesOutstanding": "11650000", "intangibleAssetsExcludingGoodwill": "490", "cashAndCashEquivalentsAtCarryingValue": "982538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5210719", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-720508", "operatingCashflow": "-3102525", "capitalExpenditures": "238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3025391", "cashflowFromInvestment": "1292890", "stockBasedCompensation": "1468800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225749, "cost_of_revenue": 438259, "gross_profit": -213000, "research_and_development": null, "selling_general_admin": 655772, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -699000, "depreciation_amortisation": 76509, "ebitda": -622491, "interest_expense": 1613000, "interest_income": null, "other_non_operating": null, "pretax_income": -2305000, "tax_provision": 1518000, "effective_tax_rate": null, "net_income": -5147000, "net_income_continuing_ops": -5211994, "net_income_to_common": -5147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982538, "short_term_investments": 9040024, "net_receivables": 9033379, "inventory": -5443098, "other_current_assets": null, "total_current_assets": 15528765, "net_ppe": null, "goodwill": null, "intangible_assets": 490, "goodwill_and_intangibles": 490, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101235, "total_assets": 15630000, "short_term_debt": 4051628, "accounts_payable": 22144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7069182, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9837, "total_liabilities": 7079019, "total_debt": 4051628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5902414, "total_equity": 9162667, "shares_outstanding": 11650000, "operating_cash_flow": -3102525, "stock_based_compensation": 1468800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1292890, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3025391, "free_cash_flow": -3102287, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-699000", "ebitda": "-622491", "netIncome": "-5147000", "grossProfit": "-213000", "depreciation": "None", "totalRevenue": "225749", "costOfRevenue": "438259", "interestIncome": "413691", "incomeBeforeTax": "-2305000", "interestExpense": "1613000", "operatingIncome": "-3928000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1518000", "reportedCurrency": "USD", "netInterestIncome": "-1193196", "nonInterestIncome": "None", "operatingExpenses": "201536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76509", "sellingGeneralAndAdministrative": "655772", "netIncomeFromContinuingOperations": "-5211994" }, "balance": { "goodwill": "None", "inventory": "-5443098", "commonStock": "1326", "currentDebt": "None", "investments": "None", "totalAssets": "15630000", "longTermDebt": "None", "shortTermDebt": "4051628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "490", "reportedCurrency": "USD", "retainedEarnings": "-5902414", "totalLiabilities": "7079019", "otherCurrentAssets": "69750", "totalCurrentAssets": "15528765", "currentLongTermDebt": "4023312", "longTermInvestments": "None", "shortTermInvestments": "9040024", "currentNetReceivables": "9033379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101235", "currentAccountsPayable": "22144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94590", "shortLongTermDebtTotal": "4061465", "totalShareholderEquity": "9162667", "capitalLeaseObligations": "39652", "otherCurrentLiabilities": "1023367", "totalCurrentLiabilities": "7069182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9837", "cashAndShortTermInvestments": "982538", "commonStockSharesOutstanding": "11650000", "intangibleAssetsExcludingGoodwill": "490", "cashAndCashEquivalentsAtCarryingValue": "982538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5210719", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-720508", "operatingCashflow": "-3102525", "capitalExpenditures": "238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3025391", "cashflowFromInvestment": "1292890", "stockBasedCompensation": "1468800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 11252, "cost_of_revenue": 576995, "gross_profit": 11252, "ebit": -1456371, "ebitda": -1365000, "pretax_income": -1459000, "tax_provision": 27413, "net_income": -1419000, "net_income_to_common": -1419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15926, "total_current_assets": 9745012, "total_assets": 9961962, "short_term_debt": 63526, "long_term_debt": null, "total_debt": 63526, "total_liabilities": 2591524, "total_equity": 7918215, "shares_outstanding": 11421000, "goodwill_and_intangibles": 490 }, "cash_flow": { "operating_cash_flow": -1442779, "capital_expenditure": 238, "free_cash_flow": -1442541, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116916, "ticker_id": 7053, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1456371", "ebitda": "-1365000", "netIncome": "-1419000", "grossProfit": "11252", "depreciation": "None", "totalRevenue": "11252", "costOfRevenue": "576995", "interestIncome": "667898", "incomeBeforeTax": "-1459000", "interestExpense": "2625", "operatingIncome": "-2119000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "27413", "reportedCurrency": "USD", "netInterestIncome": "667895", "nonInterestIncome": "None", "operatingExpenses": "2130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91371", "sellingGeneralAndAdministrative": "1123000", "netIncomeFromContinuingOperations": "-1483924" }, "balance": { "goodwill": "None", "inventory": "-762396", "commonStock": "1142", "currentDebt": "None", "investments": "None", "totalAssets": "9961962", "longTermDebt": "None", "shortTermDebt": "63526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "490", "reportedCurrency": "USD", "retainedEarnings": "-755604", "totalLiabilities": "2591524", "otherCurrentAssets": "762396", "totalCurrentAssets": "9745012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8966690", "currentNetReceivables": "9729086", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216950", "currentAccountsPayable": "731390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195550", "shortLongTermDebtTotal": "63526", "totalShareholderEquity": "7918215", "capitalLeaseObligations": "63343", "otherCurrentLiabilities": "1796608", "totalCurrentLiabilities": "2591524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9913", "cashAndShortTermInvestments": "15926", "commonStockSharesOutstanding": "11421000", "intangibleAssetsExcludingGoodwill": "490", "cashAndCashEquivalentsAtCarryingValue": "15926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459093", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1442779", "capitalExpenditures": "238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258258", "cashflowFromInvestment": "739297", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11252, "cost_of_revenue": 576995, "gross_profit": 11252, "research_and_development": null, "selling_general_admin": 1123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1456371, "depreciation_amortisation": 91371, "ebitda": -1365000, "interest_expense": 2625, "interest_income": null, "other_non_operating": null, "pretax_income": -1459000, "tax_provision": 27413, "effective_tax_rate": null, "net_income": -1419000, "net_income_continuing_ops": -1483924, "net_income_to_common": -1419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15926, "short_term_investments": 8966690, "net_receivables": 9729086, "inventory": -762396, "other_current_assets": null, "total_current_assets": 9745012, "net_ppe": null, "goodwill": null, "intangible_assets": 490, "goodwill_and_intangibles": 490, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216950, "total_assets": 9961962, "short_term_debt": 63526, "accounts_payable": 731390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2591524, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9913, "total_liabilities": 2591524, "total_debt": 63526, "preferred_stock": null, "minority_interest": null, "retained_earnings": -755604, "total_equity": 7918215, "shares_outstanding": 11421000, "operating_cash_flow": -1442779, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238, "acquisitions": null, "other_investing": null, "investing_cash_flow": 739297, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258258, "free_cash_flow": -1442541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1456371", "ebitda": "-1365000", "netIncome": "-1419000", "grossProfit": "11252", "depreciation": "None", "totalRevenue": "11252", "costOfRevenue": "576995", "interestIncome": "667898", "incomeBeforeTax": "-1459000", "interestExpense": "2625", "operatingIncome": "-2119000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "27413", "reportedCurrency": "USD", "netInterestIncome": "667895", "nonInterestIncome": "None", "operatingExpenses": "2130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91371", "sellingGeneralAndAdministrative": "1123000", "netIncomeFromContinuingOperations": "-1483924" }, "balance": { "goodwill": "None", "inventory": "-762396", "commonStock": "1142", "currentDebt": "None", "investments": "None", "totalAssets": "9961962", "longTermDebt": "None", "shortTermDebt": "63526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "490", "reportedCurrency": "USD", "retainedEarnings": "-755604", "totalLiabilities": "2591524", "otherCurrentAssets": "762396", "totalCurrentAssets": "9745012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8966690", "currentNetReceivables": "9729086", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216950", "currentAccountsPayable": "731390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195550", "shortLongTermDebtTotal": "63526", "totalShareholderEquity": "7918215", "capitalLeaseObligations": "63343", "otherCurrentLiabilities": "1796608", "totalCurrentLiabilities": "2591524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9913", "cashAndShortTermInvestments": "15926", "commonStockSharesOutstanding": "11421000", "intangibleAssetsExcludingGoodwill": "490", "cashAndCashEquivalentsAtCarryingValue": "15926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459093", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1442779", "capitalExpenditures": "238", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258258", "cashflowFromInvestment": "739297", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 2757000, "cost_of_revenue": 1262000, "gross_profit": 1495000, "ebit": -1459929, "ebitda": -1358000, "pretax_income": -1460000, "tax_provision": -265000, "net_income": -1056000, "net_income_to_common": -1056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38600, "total_current_assets": 11849395, "total_assets": 12314125, "short_term_debt": 80276, "long_term_debt": null, "total_debt": 80276, "total_liabilities": 2997007, "total_equity": 9806883, "shares_outstanding": 11421000, "goodwill_and_intangibles": 927 }, "cash_flow": { "operating_cash_flow": 774482, "capital_expenditure": 31332, "free_cash_flow": 805814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116921, "ticker_id": 7053, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1459929", "ebitda": "-1358000", "netIncome": "-1056000", "grossProfit": "1495000", "depreciation": "None", "totalRevenue": "2757000", "costOfRevenue": "1262000", "interestIncome": "636489", "incomeBeforeTax": "-1460000", "interestExpense": "133", "operatingIncome": "-2235000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-265000", "reportedCurrency": "USD", "netInterestIncome": "636356", "nonInterestIncome": "None", "operatingExpenses": "3730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101929", "sellingGeneralAndAdministrative": "2509000", "netIncomeFromContinuingOperations": "-1459770" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1142", "currentDebt": "None", "investments": "None", "totalAssets": "12314125", "longTermDebt": "None", "shortTermDebt": "80276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "927", "reportedCurrency": "USD", "retainedEarnings": "663695", "totalLiabilities": "2997007", "otherCurrentAssets": "199438", "totalCurrentAssets": "11849395", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9461918", "currentNetReceivables": "2149439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464730", "currentAccountsPayable": "13320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377701", "shortLongTermDebtTotal": "147173", "totalShareholderEquity": "9806883", "capitalLeaseObligations": "147173", "otherCurrentLiabilities": "1041944", "totalCurrentLiabilities": "2930110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66897", "cashAndShortTermInvestments": "38600", "commonStockSharesOutstanding": "11421000", "intangibleAssetsExcludingGoodwill": "927", "cashAndCashEquivalentsAtCarryingValue": "38600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "774482", "capitalExpenditures": "31332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259890", "cashflowFromInvestment": "-4814672", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2757000, "cost_of_revenue": 1262000, "gross_profit": 1495000, "research_and_development": null, "selling_general_admin": 2509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1459929, "depreciation_amortisation": 101929, "ebitda": -1358000, "interest_expense": 133, "interest_income": null, "other_non_operating": null, "pretax_income": -1460000, "tax_provision": -265000, "effective_tax_rate": null, "net_income": -1056000, "net_income_continuing_ops": -1459770, "net_income_to_common": -1056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38600, "short_term_investments": 9461918, "net_receivables": 2149439, "inventory": null, "other_current_assets": null, "total_current_assets": 11849395, "net_ppe": null, "goodwill": null, "intangible_assets": 927, "goodwill_and_intangibles": 927, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464730, "total_assets": 12314125, "short_term_debt": 80276, "accounts_payable": 13320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2930110, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66897, "total_liabilities": 2997007, "total_debt": 80276, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663695, "total_equity": 9806883, "shares_outstanding": 11421000, "operating_cash_flow": 774482, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4814672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259890, "free_cash_flow": 805814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1459929", "ebitda": "-1358000", "netIncome": "-1056000", "grossProfit": "1495000", "depreciation": "None", "totalRevenue": "2757000", "costOfRevenue": "1262000", "interestIncome": "636489", "incomeBeforeTax": "-1460000", "interestExpense": "133", "operatingIncome": "-2235000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-265000", "reportedCurrency": "USD", "netInterestIncome": "636356", "nonInterestIncome": "None", "operatingExpenses": "3730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101929", "sellingGeneralAndAdministrative": "2509000", "netIncomeFromContinuingOperations": "-1459770" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1142", "currentDebt": "None", "investments": "None", "totalAssets": "12314125", "longTermDebt": "None", "shortTermDebt": "80276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "927", "reportedCurrency": "USD", "retainedEarnings": "663695", "totalLiabilities": "2997007", "otherCurrentAssets": "199438", "totalCurrentAssets": "11849395", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9461918", "currentNetReceivables": "2149439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464730", "currentAccountsPayable": "13320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377701", "shortLongTermDebtTotal": "147173", "totalShareholderEquity": "9806883", "capitalLeaseObligations": "147173", "otherCurrentLiabilities": "1041944", "totalCurrentLiabilities": "2930110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66897", "cashAndShortTermInvestments": "38600", "commonStockSharesOutstanding": "11421000", "intangibleAssetsExcludingGoodwill": "927", "cashAndCashEquivalentsAtCarryingValue": "38600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1459770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "774482", "capitalExpenditures": "31332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259890", "cashflowFromInvestment": "-4814672", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 4279000, "cost_of_revenue": 1691000, "gross_profit": 2588000, "ebit": 758916, "ebitda": 779090, "pretax_income": 758918, "tax_provision": 633614, "net_income": 193131, "net_income_to_common": 193131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937490, "total_current_assets": 11793067, "total_assets": 13017698, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2024205, "total_equity": 11072283, "shares_outstanding": 10771000, "goodwill_and_intangibles": 1369 }, "cash_flow": { "operating_cash_flow": -1011881, "capital_expenditure": 1447870, "free_cash_flow": 435989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116926, "ticker_id": 7053, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758916", "ebitda": "779090", "netIncome": "193131", "grossProfit": "2588000", "depreciation": "None", "totalRevenue": "4279000", "costOfRevenue": "1691000", "interestIncome": "None", "incomeBeforeTax": "758918", "interestExpense": "312855", "operatingIncome": "384041", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "633614", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20174", "sellingGeneralAndAdministrative": "2153000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "117983", "commonStock": "1142", "currentDebt": "None", "investments": "None", "totalAssets": "13017698", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "1369", "reportedCurrency": "USD", "retainedEarnings": "1876235", "totalLiabilities": "2024205", "otherCurrentAssets": "623143", "totalCurrentAssets": "11793067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4744328", "currentNetReceivables": "2370123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224631", "currentAccountsPayable": "52957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11072283", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300975", "totalCurrentLiabilities": "2024205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52957", "cashAndShortTermInvestments": "3937490", "commonStockSharesOutstanding": "10771000", "intangibleAssetsExcludingGoodwill": "1369", "cashAndCashEquivalentsAtCarryingValue": "3937490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1011881", "capitalExpenditures": "1447870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7903578", "cashflowFromInvestment": "-6273576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4279000, "cost_of_revenue": 1691000, "gross_profit": 2588000, "research_and_development": null, "selling_general_admin": 2153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758916, "depreciation_amortisation": 20174, "ebitda": 779090, "interest_expense": 312855, "interest_income": null, "other_non_operating": null, "pretax_income": 758918, "tax_provision": 633614, "effective_tax_rate": null, "net_income": 193131, "net_income_continuing_ops": null, "net_income_to_common": 193131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3937490, "short_term_investments": 4744328, "net_receivables": 2370123, "inventory": 117983, "other_current_assets": null, "total_current_assets": 11793067, "net_ppe": null, "goodwill": null, "intangible_assets": 1369, "goodwill_and_intangibles": 1369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224631, "total_assets": 13017698, "short_term_debt": null, "accounts_payable": 52957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2024205, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52957, "total_liabilities": 2024205, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1876235, "total_equity": 11072283, "shares_outstanding": 10771000, "operating_cash_flow": -1011881, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1447870, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6273576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7903578, "free_cash_flow": 435989, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758916", "ebitda": "779090", "netIncome": "193131", "grossProfit": "2588000", "depreciation": "None", "totalRevenue": "4279000", "costOfRevenue": "1691000", "interestIncome": "None", "incomeBeforeTax": "758918", "interestExpense": "312855", "operatingIncome": "384041", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "633614", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20174", "sellingGeneralAndAdministrative": "2153000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "117983", "commonStock": "1142", "currentDebt": "None", "investments": "None", "totalAssets": "13017698", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "1369", "reportedCurrency": "USD", "retainedEarnings": "1876235", "totalLiabilities": "2024205", "otherCurrentAssets": "623143", "totalCurrentAssets": "11793067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4744328", "currentNetReceivables": "2370123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224631", "currentAccountsPayable": "52957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11072283", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300975", "totalCurrentLiabilities": "2024205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52957", "cashAndShortTermInvestments": "3937490", "commonStockSharesOutstanding": "10771000", "intangibleAssetsExcludingGoodwill": "1369", "cashAndCashEquivalentsAtCarryingValue": "3937490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1011881", "capitalExpenditures": "1447870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7903578", "cashflowFromInvestment": "-6273576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "ebit": -14929012, "ebitda": -14837007, "pretax_income": -2885330, "tax_provision": null, "net_income": -2885330, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10137204, "total_current_assets": 413514044, "total_assets": 413770795, "short_term_debt": 118449, "long_term_debt": null, "total_debt": 118449, "total_liabilities": 378708307, "total_equity": 35062488, "shares_outstanding": 41018943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10877912, "capital_expenditure": 0, "free_cash_flow": 10877912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116894, "ticker_id": 7053, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14929012", "ebitda": "-14837007", "netIncome": "-2885330", "grossProfit": "-8717283", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "8717283", "interestIncome": "None", "incomeBeforeTax": "-2885330", "interestExpense": "7437", "operatingIncome": "-14929012", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6211729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8717283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92005", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "378969693", "commonStock": "4143", "currentDebt": "None", "investments": "None", "totalAssets": "413770795", "longTermDebt": "None", "shortTermDebt": "118449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14670942", "totalLiabilities": "378708307", "otherCurrentAssets": "158549", "totalCurrentAssets": "413514044", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403218291", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256751", "currentAccountsPayable": "121463755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118449", "totalShareholderEquity": "35062488", "capitalLeaseObligations": "118449", "otherCurrentLiabilities": "378589858", "totalCurrentLiabilities": "378708307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10137204", "commonStockSharesOutstanding": "41018943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10137204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2885330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10877912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96163", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 8717283, "gross_profit": -8717283, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14929012, "depreciation_amortisation": 92005, "ebitda": -14837007, "interest_expense": 7437, "interest_income": null, "other_non_operating": null, "pretax_income": -2885330, "tax_provision": null, "effective_tax_rate": null, "net_income": -2885330, "net_income_continuing_ops": null, "net_income_to_common": -2885330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10137204, "short_term_investments": 403218291, "net_receivables": null, "inventory": 378969693, "other_current_assets": null, "total_current_assets": 413514044, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256751, "total_assets": 413770795, "short_term_debt": 118449, "accounts_payable": 121463755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378708307, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 378708307, "total_debt": 118449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14670942, "total_equity": 35062488, "shares_outstanding": 41018943, "operating_cash_flow": 10877912, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96163, "free_cash_flow": 10877912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14929012", "ebitda": "-14837007", "netIncome": "-2885330", "grossProfit": "-8717283", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "8717283", "interestIncome": "None", "incomeBeforeTax": "-2885330", "interestExpense": "7437", "operatingIncome": "-14929012", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6211729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8717283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92005", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "378969693", "commonStock": "4143", "currentDebt": "None", "investments": "None", "totalAssets": "413770795", "longTermDebt": "None", "shortTermDebt": "118449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14670942", "totalLiabilities": "378708307", "otherCurrentAssets": "158549", "totalCurrentAssets": "413514044", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403218291", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256751", "currentAccountsPayable": "121463755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118449", "totalShareholderEquity": "35062488", "capitalLeaseObligations": "118449", "otherCurrentLiabilities": "378589858", "totalCurrentLiabilities": "378708307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10137204", "commonStockSharesOutstanding": "41018943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10137204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2885330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10877912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96163", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 13396371, "gross_profit": -13396371, "ebit": 9539000, "ebitda": 9626917, "pretax_income": 9534331, "tax_provision": -315503, "net_income": 9849834, "net_income_to_common": 9849834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919869, "total_current_assets": 246476282, "total_assets": 246771615, "short_term_debt": 189821, "long_term_debt": null, "total_debt": 189821, "total_liabilities": 210213086, "total_equity": 36558529, "shares_outstanding": 38864579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8919189, "capital_expenditure": 47310, "free_cash_flow": -8871879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116895, "ticker_id": 7053, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9539000", "ebitda": "9626917", "netIncome": "9849834", "grossProfit": "-13396371", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "13396371", "interestIncome": "None", "incomeBeforeTax": "9534331", "interestExpense": "4671", "operatingIncome": "29479211", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-315503", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1692145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13396371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87917", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "221162809", "commonStock": "3950", "currentDebt": "None", "investments": "None", "totalAssets": "246771615", "longTermDebt": "None", "shortTermDebt": "189821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28030528", "totalLiabilities": "210213086", "otherCurrentAssets": "656667", "totalCurrentAssets": "246476282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13779649", "currentNetReceivables": "3957288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295333", "currentAccountsPayable": "53833173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212689", "totalShareholderEquity": "36558529", "capitalLeaseObligations": "212689", "otherCurrentLiabilities": "155941128", "totalCurrentLiabilities": "210190218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22868", "cashAndShortTermInvestments": "6919869", "commonStockSharesOutstanding": "38864579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6919869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9849834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8919189", "capitalExpenditures": "47310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1924448", "cashflowFromInvestment": "-14051436", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 13396371, "gross_profit": -13396371, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9539000, "depreciation_amortisation": 87917, "ebitda": 9626917, "interest_expense": 4671, "interest_income": null, "other_non_operating": null, "pretax_income": 9534331, "tax_provision": -315503, "effective_tax_rate": null, "net_income": 9849834, "net_income_continuing_ops": null, "net_income_to_common": 9849834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6919869, "short_term_investments": 13779649, "net_receivables": 3957288, "inventory": 221162809, "other_current_assets": null, "total_current_assets": 246476282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295333, "total_assets": 246771615, "short_term_debt": 189821, "accounts_payable": 53833173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210190218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22868, "total_liabilities": 210213086, "total_debt": 189821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28030528, "total_equity": 36558529, "shares_outstanding": 38864579, "operating_cash_flow": -8919189, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14051436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1924448, "free_cash_flow": -8871879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9539000", "ebitda": "9626917", "netIncome": "9849834", "grossProfit": "-13396371", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "13396371", "interestIncome": "None", "incomeBeforeTax": "9534331", "interestExpense": "4671", "operatingIncome": "29479211", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-315503", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1692145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13396371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87917", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "221162809", "commonStock": "3950", "currentDebt": "None", "investments": "None", "totalAssets": "246771615", "longTermDebt": "None", "shortTermDebt": "189821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28030528", "totalLiabilities": "210213086", "otherCurrentAssets": "656667", "totalCurrentAssets": "246476282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13779649", "currentNetReceivables": "3957288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295333", "currentAccountsPayable": "53833173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212689", "totalShareholderEquity": "36558529", "capitalLeaseObligations": "212689", "otherCurrentLiabilities": "155941128", "totalCurrentLiabilities": "210190218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22868", "cashAndShortTermInvestments": "6919869", "commonStockSharesOutstanding": "38864579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6919869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9849834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8919189", "capitalExpenditures": "47310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1924448", "cashflowFromInvestment": "-14051436", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 10030000, "gross_profit": -10030000, "ebit": 6431023, "ebitda": 6505000, "pretax_income": 6360000, "tax_provision": 315503, "net_income": 6045000, "net_income_to_common": 6045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3814905, "total_current_assets": 236885453, "total_assets": 237221267, "short_term_debt": 374554, "long_term_debt": null, "total_debt": 374554, "total_liabilities": 211900357, "total_equity": 25320910, "shares_outstanding": 38046000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11448581, "capital_expenditure": 1, "free_cash_flow": -11448580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116897, "ticker_id": 7053, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6431023", "ebitda": "6505000", "netIncome": "6045000", "grossProfit": "-10030000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10030000", "interestIncome": "None", "incomeBeforeTax": "6360000", "interestExpense": "70582", "operatingIncome": "-12040000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "315503", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73977", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "204594180", "commonStock": "3837", "currentDebt": "None", "investments": "None", "totalAssets": "237221267", "longTermDebt": "None", "shortTermDebt": "374554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37880362", "totalLiabilities": "211900357", "otherCurrentAssets": "-208536567", "totalCurrentAssets": "236885453", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232900318", "currentNetReceivables": "4112617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335813", "currentAccountsPayable": "22943370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305909", "totalShareholderEquity": "25320910", "capitalLeaseObligations": "305909", "otherCurrentLiabilities": "263691185", "totalCurrentLiabilities": "211781725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118632", "cashAndShortTermInvestments": "3814905", "commonStockSharesOutstanding": "38046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3814905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6044921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11448581", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183731", "cashflowFromInvestment": "14004127", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 10030000, "gross_profit": -10030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6431023, "depreciation_amortisation": 73977, "ebitda": 6505000, "interest_expense": 70582, "interest_income": null, "other_non_operating": null, "pretax_income": 6360000, "tax_provision": 315503, "effective_tax_rate": null, "net_income": 6045000, "net_income_continuing_ops": null, "net_income_to_common": 6045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3814905, "short_term_investments": 232900318, "net_receivables": 4112617, "inventory": 204594180, "other_current_assets": null, "total_current_assets": 236885453, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335813, "total_assets": 237221267, "short_term_debt": 374554, "accounts_payable": 22943370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211781725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118632, "total_liabilities": 211900357, "total_debt": 374554, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37880362, "total_equity": 25320910, "shares_outstanding": 38046000, "operating_cash_flow": -11448581, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14004127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183731, "free_cash_flow": -11448580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6431023", "ebitda": "6505000", "netIncome": "6045000", "grossProfit": "-10030000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10030000", "interestIncome": "None", "incomeBeforeTax": "6360000", "interestExpense": "70582", "operatingIncome": "-12040000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "315503", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73977", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "204594180", "commonStock": "3837", "currentDebt": "None", "investments": "None", "totalAssets": "237221267", "longTermDebt": "None", "shortTermDebt": "374554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37880362", "totalLiabilities": "211900357", "otherCurrentAssets": "-208536567", "totalCurrentAssets": "236885453", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232900318", "currentNetReceivables": "4112617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335813", "currentAccountsPayable": "22943370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305909", "totalShareholderEquity": "25320910", "capitalLeaseObligations": "305909", "otherCurrentLiabilities": "263691185", "totalCurrentLiabilities": "211781725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118632", "cashAndShortTermInvestments": "3814905", "commonStockSharesOutstanding": "38046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3814905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6044921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11448581", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183731", "cashflowFromInvestment": "14004127", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 8974000, "gross_profit": -8974000, "ebit": -54100, "ebitda": -9192, "pretax_income": -55679, "tax_provision": -233000, "net_income": 177546, "net_income_to_common": 177546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4880413, "total_current_assets": 174628577, "total_assets": 174718509, "short_term_debt": 5040245, "long_term_debt": null, "total_debt": 5040245, "total_liabilities": 157867334, "total_equity": 16851175, "shares_outstanding": 36839000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5337752, "capital_expenditure": 2, "free_cash_flow": -5337750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116898, "ticker_id": 7053, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54100", "ebitda": "-9192", "netIncome": "177546", "grossProfit": "-8974000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "8974000", "interestIncome": "None", "incomeBeforeTax": "-55679", "interestExpense": "1581", "operatingIncome": "-10406000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-233000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44908", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "126468184", "commonStock": "3725", "currentDebt": "None", "investments": "None", "totalAssets": "174718509", "longTermDebt": "None", "shortTermDebt": "5040245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43925283", "totalLiabilities": "157867334", "otherCurrentAssets": "34790", "totalCurrentAssets": "174628577", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "43194607", "currentNetReceivables": "50583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89932", "currentAccountsPayable": "65727814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5040245", "totalShareholderEquity": "16851175", "capitalLeaseObligations": "40245", "otherCurrentLiabilities": "86873179", "totalCurrentLiabilities": "157867334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4880413", "commonStockSharesOutstanding": "36839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4880413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5337752", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8739902", "cashflowFromInvestment": "1899678", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 8974000, "gross_profit": -8974000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54100, "depreciation_amortisation": 44908, "ebitda": -9192, "interest_expense": 1581, "interest_income": null, "other_non_operating": null, "pretax_income": -55679, "tax_provision": -233000, "effective_tax_rate": null, "net_income": 177546, "net_income_continuing_ops": null, "net_income_to_common": 177546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4880413, "short_term_investments": 43194607, "net_receivables": 50583, "inventory": 126468184, "other_current_assets": null, "total_current_assets": 174628577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89932, "total_assets": 174718509, "short_term_debt": 5040245, "accounts_payable": 65727814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157867334, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 157867334, "total_debt": 5040245, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43925283, "total_equity": 16851175, "shares_outstanding": 36839000, "operating_cash_flow": -5337752, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1899678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8739902, "free_cash_flow": -5337750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54100", "ebitda": "-9192", "netIncome": "177546", "grossProfit": "-8974000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "8974000", "interestIncome": "None", "incomeBeforeTax": "-55679", "interestExpense": "1581", "operatingIncome": "-10406000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-233000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44908", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "126468184", "commonStock": "3725", "currentDebt": "None", "investments": "None", "totalAssets": "174718509", "longTermDebt": "None", "shortTermDebt": "5040245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43925283", "totalLiabilities": "157867334", "otherCurrentAssets": "34790", "totalCurrentAssets": "174628577", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "43194607", "currentNetReceivables": "50583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89932", "currentAccountsPayable": "65727814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5040245", "totalShareholderEquity": "16851175", "capitalLeaseObligations": "40245", "otherCurrentLiabilities": "86873179", "totalCurrentLiabilities": "157867334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4880413", "commonStockSharesOutstanding": "36839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4880413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5337752", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8739902", "cashflowFromInvestment": "1899678", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2250000, "gross_profit": -2250000, "ebit": -3621556, "ebitda": -3577000, "pretax_income": -3624000, "tax_provision": 233225, "net_income": -3857000, "net_income_to_common": -3857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7522895, "total_current_assets": 86156139, "total_assets": 86271986, "short_term_debt": 87459, "long_term_debt": null, "total_debt": 87459, "total_liabilities": 75856442, "total_equity": 10415544, "shares_outstanding": 32852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12323101, "capital_expenditure": 1281, "free_cash_flow": 12324382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116900, "ticker_id": 7053, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3621556", "ebitda": "-3577000", "netIncome": "-3857000", "grossProfit": "-2250000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2250000", "interestIncome": "None", "incomeBeforeTax": "-3624000", "interestExpense": "None", "operatingIncome": "-5026000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "233225", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44556", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "57231107", "commonStock": "3382", "currentDebt": "None", "investments": "None", "totalAssets": "86271986", "longTermDebt": "None", "shortTermDebt": "87459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44102829", "totalLiabilities": "75856442", "otherCurrentAssets": "115117", "totalCurrentAssets": "86156139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20585674", "currentNetReceivables": "701346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115847", "currentAccountsPayable": "22943370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87459", "totalShareholderEquity": "10415544", "capitalLeaseObligations": "87459", "otherCurrentLiabilities": "52366292", "totalCurrentLiabilities": "75856442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7522895", "commonStockSharesOutstanding": "32852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7522895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3856955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "12323101", "capitalExpenditures": "1281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "994066", "cashflowFromInvestment": "-1900959", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82127", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2250000, "gross_profit": -2250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3621556, "depreciation_amortisation": 44556, "ebitda": -3577000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3624000, "tax_provision": 233225, "effective_tax_rate": null, "net_income": -3857000, "net_income_continuing_ops": null, "net_income_to_common": -3857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7522895, "short_term_investments": 20585674, "net_receivables": 701346, "inventory": 57231107, "other_current_assets": null, "total_current_assets": 86156139, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115847, "total_assets": 86271986, "short_term_debt": 87459, "accounts_payable": 22943370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75856442, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 75856442, "total_debt": 87459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44102829, "total_equity": 10415544, "shares_outstanding": 32852000, "operating_cash_flow": 12323101, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1900959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 994066, "free_cash_flow": 12324382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3621556", "ebitda": "-3577000", "netIncome": "-3857000", "grossProfit": "-2250000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2250000", "interestIncome": "None", "incomeBeforeTax": "-3624000", "interestExpense": "None", "operatingIncome": "-5026000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "233225", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44556", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "57231107", "commonStock": "3382", "currentDebt": "None", "investments": "None", "totalAssets": "86271986", "longTermDebt": "None", "shortTermDebt": "87459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44102829", "totalLiabilities": "75856442", "otherCurrentAssets": "115117", "totalCurrentAssets": "86156139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20585674", "currentNetReceivables": "701346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115847", "currentAccountsPayable": "22943370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87459", "totalShareholderEquity": "10415544", "capitalLeaseObligations": "87459", "otherCurrentLiabilities": "52366292", "totalCurrentLiabilities": "75856442", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7522895", "commonStockSharesOutstanding": "32852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7522895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3856955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "12323101", "capitalExpenditures": "1281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "994066", "cashflowFromInvestment": "-1900959", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82127", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": -432000, "cost_of_revenue": 3479000, "gross_profit": -3911000, "ebit": -7876000, "ebitda": -7821120, "pretax_income": -7014862, "tax_provision": 18138, "net_income": -16695000, "net_income_to_common": -16695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6748115, "total_current_assets": 55919758, "total_assets": 56078490, "short_term_debt": 93166, "long_term_debt": null, "total_debt": 93166, "total_liabilities": 47482359, "total_equity": 8596131, "shares_outstanding": 25304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 550085, "capital_expenditure": 11894, "free_cash_flow": 561979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116901, "ticker_id": 7053, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7876000", "ebitda": "-7821120", "netIncome": "-16695000", "grossProfit": "-3911000", "depreciation": "None", "totalRevenue": "-432000", "costOfRevenue": "3479000", "interestIncome": "None", "incomeBeforeTax": "-7014862", "interestExpense": "937", "operatingIncome": "-3911000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18138", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5172272", "commonStock": "3105", "currentDebt": "None", "investments": "None", "totalAssets": "56078490", "longTermDebt": "None", "shortTermDebt": "93166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40245874", "totalLiabilities": "47482359", "otherCurrentAssets": "5172272", "totalCurrentAssets": "55919758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2722517", "currentNetReceivables": "163616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158732", "currentAccountsPayable": "11612234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133279", "totalShareholderEquity": "8596131", "capitalLeaseObligations": "133279", "otherCurrentLiabilities": "35510750", "totalCurrentLiabilities": "47442246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40113", "cashAndShortTermInvestments": "6748115", "commonStockSharesOutstanding": "25304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6748115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6931525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-2", "operatingCashflow": "550085", "capitalExpenditures": "11894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808427", "cashflowFromInvestment": "-343789", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353816", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -432000, "cost_of_revenue": 3479000, "gross_profit": -3911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7876000, "depreciation_amortisation": 54880, "ebitda": -7821120, "interest_expense": 937, "interest_income": null, "other_non_operating": null, "pretax_income": -7014862, "tax_provision": 18138, "effective_tax_rate": null, "net_income": -16695000, "net_income_continuing_ops": null, "net_income_to_common": -16695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6748115, "short_term_investments": 2722517, "net_receivables": 163616, "inventory": 5172272, "other_current_assets": null, "total_current_assets": 55919758, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158732, "total_assets": 56078490, "short_term_debt": 93166, "accounts_payable": 11612234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47442246, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40113, "total_liabilities": 47482359, "total_debt": 93166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40245874, "total_equity": 8596131, "shares_outstanding": 25304000, "operating_cash_flow": 550085, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11894, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -808427, "free_cash_flow": 561979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7876000", "ebitda": "-7821120", "netIncome": "-16695000", "grossProfit": "-3911000", "depreciation": "None", "totalRevenue": "-432000", "costOfRevenue": "3479000", "interestIncome": "None", "incomeBeforeTax": "-7014862", "interestExpense": "937", "operatingIncome": "-3911000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18138", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5172272", "commonStock": "3105", "currentDebt": "None", "investments": "None", "totalAssets": "56078490", "longTermDebt": "None", "shortTermDebt": "93166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40245874", "totalLiabilities": "47482359", "otherCurrentAssets": "5172272", "totalCurrentAssets": "55919758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2722517", "currentNetReceivables": "163616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158732", "currentAccountsPayable": "11612234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133279", "totalShareholderEquity": "8596131", "capitalLeaseObligations": "133279", "otherCurrentLiabilities": "35510750", "totalCurrentLiabilities": "47442246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40113", "cashAndShortTermInvestments": "6748115", "commonStockSharesOutstanding": "25304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6748115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6931525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-2", "operatingCashflow": "550085", "capitalExpenditures": "11894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-808427", "cashflowFromInvestment": "-343789", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353816", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 432263, "cost_of_revenue": 383350, "gross_profit": 48913, "ebit": -4678669, "ebitda": -4488000, "pretax_income": -4686000, "tax_provision": 199897, "net_income": -5377000, "net_income_to_common": -5377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7271584, "total_current_assets": 60340439, "total_assets": 60903674, "short_term_debt": 171496, "long_term_debt": null, "total_debt": 171496, "total_liabilities": 44672108, "total_equity": 14330084, "shares_outstanding": 24680000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1672485, "capital_expenditure": 15055, "free_cash_flow": -1657430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116903, "ticker_id": 7053, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4678669", "ebitda": "-4488000", "netIncome": "-5377000", "grossProfit": "48913", "depreciation": "None", "totalRevenue": "432263", "costOfRevenue": "383350", "interestIncome": "None", "incomeBeforeTax": "-4686000", "interestExpense": "7527", "operatingIncome": "-4198000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "199897", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190669", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "406645", "commonStock": "2690", "currentDebt": "None", "investments": "None", "totalAssets": "60903674", "longTermDebt": "None", "shortTermDebt": "171496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25759435", "totalLiabilities": "44672108", "otherCurrentAssets": "44505633", "totalCurrentAssets": "60340439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44505633", "currentNetReceivables": "8156577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563235", "currentAccountsPayable": "6115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533859", "shortLongTermDebtTotal": "321528", "totalShareholderEquity": "14330084", "capitalLeaseObligations": "321528", "otherCurrentLiabilities": "42281576", "totalCurrentLiabilities": "44522076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150032", "cashAndShortTermInvestments": "7271584", "commonStockSharesOutstanding": "24680000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7271584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5377131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-86195", "operatingCashflow": "-1672485", "capitalExpenditures": "15055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3403516", "cashflowFromInvestment": "305441", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432263, "cost_of_revenue": 383350, "gross_profit": 48913, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4678669, "depreciation_amortisation": 190669, "ebitda": -4488000, "interest_expense": 7527, "interest_income": null, "other_non_operating": null, "pretax_income": -4686000, "tax_provision": 199897, "effective_tax_rate": null, "net_income": -5377000, "net_income_continuing_ops": null, "net_income_to_common": -5377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7271584, "short_term_investments": 44505633, "net_receivables": 8156577, "inventory": 406645, "other_current_assets": null, "total_current_assets": 60340439, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563235, "total_assets": 60903674, "short_term_debt": 171496, "accounts_payable": 6115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44522076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150032, "total_liabilities": 44672108, "total_debt": 171496, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25759435, "total_equity": 14330084, "shares_outstanding": 24680000, "operating_cash_flow": -1672485, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15055, "acquisitions": null, "other_investing": null, "investing_cash_flow": 305441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3403516, "free_cash_flow": -1657430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4678669", "ebitda": "-4488000", "netIncome": "-5377000", "grossProfit": "48913", "depreciation": "None", "totalRevenue": "432263", "costOfRevenue": "383350", "interestIncome": "None", "incomeBeforeTax": "-4686000", "interestExpense": "7527", "operatingIncome": "-4198000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "199897", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190669", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "406645", "commonStock": "2690", "currentDebt": "None", "investments": "None", "totalAssets": "60903674", "longTermDebt": "None", "shortTermDebt": "171496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25759435", "totalLiabilities": "44672108", "otherCurrentAssets": "44505633", "totalCurrentAssets": "60340439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44505633", "currentNetReceivables": "8156577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563235", "currentAccountsPayable": "6115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533859", "shortLongTermDebtTotal": "321528", "totalShareholderEquity": "14330084", "capitalLeaseObligations": "321528", "otherCurrentLiabilities": "42281576", "totalCurrentLiabilities": "44522076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150032", "cashAndShortTermInvestments": "7271584", "commonStockSharesOutstanding": "24680000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7271584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5377131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-86195", "operatingCashflow": "-1672485", "capitalExpenditures": "15055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3403516", "cashflowFromInvestment": "305441", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": -573404, "cost_of_revenue": 334822, "gross_profit": -908226, "ebit": -13016047, "ebitda": -13120617, "pretax_income": -12203158, "tax_provision": -27900, "net_income": -12289229, "net_income_to_common": -12289229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5286991, "total_current_assets": 23626280, "total_assets": 24338739, "short_term_debt": 263207, "long_term_debt": null, "total_debt": 263207, "total_liabilities": 10137067, "total_equity": 12791042, "shares_outstanding": 40964100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -838749, "capital_expenditure": 0, "free_cash_flow": -838749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116904, "ticker_id": 7053, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13016047", "ebitda": "-13120617", "netIncome": "-12289229", "grossProfit": "-908226", "depreciation": "None", "totalRevenue": "-573404", "costOfRevenue": "334822", "interestIncome": "None", "incomeBeforeTax": "-12203158", "interestExpense": "698918", "operatingIncome": "-5451597", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-27900", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4543371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-104570", "sellingGeneralAndAdministrative": "67316", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2360", "currentDebt": "None", "investments": "None", "totalAssets": "24338739", "longTermDebt": "None", "shortTermDebt": "263207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20382304", "totalLiabilities": "10137067", "otherCurrentAssets": "8817643", "totalCurrentAssets": "23626280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9521646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712459", "currentAccountsPayable": "6862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368747", "totalShareholderEquity": "12791042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9761458", "totalCurrentLiabilities": "10031527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105540", "cashAndShortTermInvestments": "5286991", "commonStockSharesOutstanding": "40964100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-86195", "operatingCashflow": "-838749", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -573404, "cost_of_revenue": 334822, "gross_profit": -908226, "research_and_development": null, "selling_general_admin": 67316, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13016047, "depreciation_amortisation": -104570, "ebitda": -13120617, "interest_expense": 698918, "interest_income": null, "other_non_operating": null, "pretax_income": -12203158, "tax_provision": -27900, "effective_tax_rate": null, "net_income": -12289229, "net_income_continuing_ops": null, "net_income_to_common": -12289229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5286991, "short_term_investments": null, "net_receivables": 9521646, "inventory": null, "other_current_assets": null, "total_current_assets": 23626280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712459, "total_assets": 24338739, "short_term_debt": 263207, "accounts_payable": 6862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10031527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105540, "total_liabilities": 10137067, "total_debt": 263207, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20382304, "total_equity": 12791042, "shares_outstanding": 40964100, "operating_cash_flow": -838749, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -838749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13016047", "ebitda": "-13120617", "netIncome": "-12289229", "grossProfit": "-908226", "depreciation": "None", "totalRevenue": "-573404", "costOfRevenue": "334822", "interestIncome": "None", "incomeBeforeTax": "-12203158", "interestExpense": "698918", "operatingIncome": "-5451597", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-27900", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4543371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-104570", "sellingGeneralAndAdministrative": "67316", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2360", "currentDebt": "None", "investments": "None", "totalAssets": "24338739", "longTermDebt": "None", "shortTermDebt": "263207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20382304", "totalLiabilities": "10137067", "otherCurrentAssets": "8817643", "totalCurrentAssets": "23626280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9521646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712459", "currentAccountsPayable": "6862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368747", "totalShareholderEquity": "12791042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9761458", "totalCurrentLiabilities": "10031527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105540", "cashAndShortTermInvestments": "5286991", "commonStockSharesOutstanding": "40964100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-86195", "operatingCashflow": "-838749", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5286991, "total_current_assets": 23626280, "total_assets": 24338739, "short_term_debt": 263207, "long_term_debt": null, "total_debt": 263207, "total_liabilities": 10137067, "total_equity": 12791042, "shares_outstanding": 23598371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116905, "ticker_id": 7053, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "379616", "commonStock": "2360", "currentDebt": "None", "investments": "None", "totalAssets": "24338739", "longTermDebt": "None", "shortTermDebt": "263207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20382304", "totalLiabilities": "10137067", "otherCurrentAssets": "8438027", "totalCurrentAssets": "23626280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9521646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712459", "currentAccountsPayable": "6862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368747", "totalShareholderEquity": "12791042", "capitalLeaseObligations": "368747", "otherCurrentLiabilities": "7703091", "totalCurrentLiabilities": "10031527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105540", "cashAndShortTermInvestments": "5286991", "commonStockSharesOutstanding": "23598371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286991", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5286991, "short_term_investments": null, "net_receivables": 9521646, "inventory": 379616, "other_current_assets": null, "total_current_assets": 23626280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712459, "total_assets": 24338739, "short_term_debt": 263207, "accounts_payable": 6862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10031527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105540, "total_liabilities": 10137067, "total_debt": 263207, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20382304, "total_equity": 12791042, "shares_outstanding": 23598371, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "379616", "commonStock": "2360", "currentDebt": "None", "investments": "None", "totalAssets": "24338739", "longTermDebt": "None", "shortTermDebt": "263207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20382304", "totalLiabilities": "10137067", "otherCurrentAssets": "8438027", "totalCurrentAssets": "23626280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9521646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712459", "currentAccountsPayable": "6862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368747", "totalShareholderEquity": "12791042", "capitalLeaseObligations": "368747", "otherCurrentLiabilities": "7703091", "totalCurrentLiabilities": "10031527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105540", "cashAndShortTermInvestments": "5286991", "commonStockSharesOutstanding": "23598371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5286991", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1775673, "total_current_assets": 11884995, "total_assets": 12655160, "short_term_debt": 131479, "long_term_debt": null, "total_debt": 131479, "total_liabilities": 3699300, "total_equity": 9535528, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116907, "ticker_id": 7053, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1931", "currentDebt": "None", "investments": "None", "totalAssets": "12655160", "longTermDebt": "None", "shortTermDebt": "131479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13296687", "totalLiabilities": "3699300", "otherCurrentAssets": "616114", "totalCurrentAssets": "11884995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8748355", "currentNetReceivables": "744853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770165", "currentAccountsPayable": "6737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389365", "totalShareholderEquity": "9535528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292331", "totalCurrentLiabilities": "3441414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257886", "cashAndShortTermInvestments": "1775673", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1775673", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1775673, "short_term_investments": 8748355, "net_receivables": 744853, "inventory": null, "other_current_assets": null, "total_current_assets": 11884995, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770165, "total_assets": 12655160, "short_term_debt": 131479, "accounts_payable": 6737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3441414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257886, "total_liabilities": 3699300, "total_debt": 131479, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13296687, "total_equity": 9535528, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1931", "currentDebt": "None", "investments": "None", "totalAssets": "12655160", "longTermDebt": "None", "shortTermDebt": "131479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13296687", "totalLiabilities": "3699300", "otherCurrentAssets": "616114", "totalCurrentAssets": "11884995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8748355", "currentNetReceivables": "744853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770165", "currentAccountsPayable": "6737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389365", "totalShareholderEquity": "9535528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292331", "totalCurrentLiabilities": "3441414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257886", "cashAndShortTermInvestments": "1775673", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1775673", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": 1231000, "cost_of_revenue": null, "gross_profit": 1231000, "ebit": -5423797, "ebitda": -5395000, "pretax_income": -7364000, "tax_provision": -8230, "net_income": -7355000, "net_income_to_common": -7355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1775673, "total_current_assets": 11884995, "total_assets": 12655160, "short_term_debt": 131479, "long_term_debt": null, "total_debt": 131479, "total_liabilities": 3699300, "total_equity": 9535528, "shares_outstanding": 17669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4863795, "capital_expenditure": 281211, "free_cash_flow": -4582584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116908, "ticker_id": 7053, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5423797", "ebitda": "-5395000", "netIncome": "-7355000", "grossProfit": "1231000", "depreciation": "None", "totalRevenue": "1231000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7364000", "interestExpense": "1939000", "operatingIncome": "-5523000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-8230", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28797", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-744853", "commonStock": "1931", "currentDebt": "None", "investments": "None", "totalAssets": "12655160", "longTermDebt": "None", "shortTermDebt": "131479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13296687", "totalLiabilities": "3699300", "otherCurrentAssets": "616114", "totalCurrentAssets": "11884995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8748355", "currentNetReceivables": "744853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770165", "currentAccountsPayable": "6737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389365", "totalShareholderEquity": "9535528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292331", "totalCurrentLiabilities": "3441414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257886", "cashAndShortTermInvestments": "1775673", "commonStockSharesOutstanding": "17669000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1775673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7355329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-86195", "operatingCashflow": "-4863795", "capitalExpenditures": "281211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5419972", "cashflowFromInvestment": "-5481", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1231000, "cost_of_revenue": null, "gross_profit": 1231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5423797, "depreciation_amortisation": 28797, "ebitda": -5395000, "interest_expense": 1939000, "interest_income": null, "other_non_operating": null, "pretax_income": -7364000, "tax_provision": -8230, "effective_tax_rate": null, "net_income": -7355000, "net_income_continuing_ops": null, "net_income_to_common": -7355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1775673, "short_term_investments": 8748355, "net_receivables": 744853, "inventory": -744853, "other_current_assets": null, "total_current_assets": 11884995, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770165, "total_assets": 12655160, "short_term_debt": 131479, "accounts_payable": 6737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3441414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257886, "total_liabilities": 3699300, "total_debt": 131479, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13296687, "total_equity": 9535528, "shares_outstanding": 17669000, "operating_cash_flow": -4863795, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281211, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5419972, "free_cash_flow": -4582584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5423797", "ebitda": "-5395000", "netIncome": "-7355000", "grossProfit": "1231000", "depreciation": "None", "totalRevenue": "1231000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7364000", "interestExpense": "1939000", "operatingIncome": "-5523000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-8230", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28797", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-744853", "commonStock": "1931", "currentDebt": "None", "investments": "None", "totalAssets": "12655160", "longTermDebt": "None", "shortTermDebt": "131479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13296687", "totalLiabilities": "3699300", "otherCurrentAssets": "616114", "totalCurrentAssets": "11884995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8748355", "currentNetReceivables": "744853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770165", "currentAccountsPayable": "6737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389365", "totalShareholderEquity": "9535528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292331", "totalCurrentLiabilities": "3441414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257886", "cashAndShortTermInvestments": "1775673", "commonStockSharesOutstanding": "17669000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1775673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7355329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-86195", "operatingCashflow": "-4863795", "capitalExpenditures": "281211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5419972", "cashflowFromInvestment": "-5481", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "income_statement": { "revenue": -509097, "cost_of_revenue": null, "gross_profit": -509097, "ebit": -202962, "ebitda": -307532, "pretax_income": 2216814, "tax_provision": -27900, "net_income": 2130743, "net_income_to_common": 2130743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982538, "total_current_assets": 15528765, "total_assets": 15632806, "short_term_debt": 4053051, "long_term_debt": null, "total_debt": 4053051, "total_liabilities": 7080518, "total_equity": 9163974, "shares_outstanding": 11650205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -838749, "capital_expenditure": 0, "free_cash_flow": -838749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116909, "ticker_id": 7053, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:58:42.805824+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202962", "ebitda": "-307532", "netIncome": "2130743", "grossProfit": "-509097", "depreciation": "None", "totalRevenue": "-509097", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2216814", "interestExpense": "2305805", "operatingIncome": "-918598", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-27900", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "409501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-104570", "sellingGeneralAndAdministrative": "3751214", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1326", "currentDebt": "None", "investments": "None", "totalAssets": "15632806", "longTermDebt": "None", "shortTermDebt": "4053051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5901107", "totalLiabilities": "7080518", "otherCurrentAssets": "69750", "totalCurrentAssets": "15528765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9040024", "currentNetReceivables": "5436453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104041", "currentAccountsPayable": "22144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4062964", "totalShareholderEquity": "9163974", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023367", "totalCurrentLiabilities": "7070605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9913", "cashAndShortTermInvestments": "982538", "commonStockSharesOutstanding": "11650205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "982538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-86195", "operatingCashflow": "-838749", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "50835", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -509097, "cost_of_revenue": null, "gross_profit": -509097, "research_and_development": null, "selling_general_admin": 3751214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202962, "depreciation_amortisation": -104570, "ebitda": -307532, "interest_expense": 2305805, "interest_income": null, "other_non_operating": null, "pretax_income": 2216814, "tax_provision": -27900, "effective_tax_rate": null, "net_income": 2130743, "net_income_continuing_ops": null, "net_income_to_common": 2130743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982538, "short_term_investments": 9040024, "net_receivables": 5436453, "inventory": null, "other_current_assets": null, "total_current_assets": 15528765, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104041, "total_assets": 15632806, "short_term_debt": 4053051, "accounts_payable": 22144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7070605, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9913, "total_liabilities": 7080518, "total_debt": 4053051, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5901107, "total_equity": 9163974, "shares_outstanding": 11650205, "operating_cash_flow": -838749, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -838749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-202962", "ebitda": "-307532", "netIncome": "2130743", "grossProfit": "-509097", "depreciation": "None", "totalRevenue": "-509097", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2216814", "interestExpense": "2305805", "operatingIncome": "-918598", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-27900", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "409501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-104570", "sellingGeneralAndAdministrative": "3751214", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1326", "currentDebt": "None", "investments": "None", "totalAssets": "15632806", "longTermDebt": "None", "shortTermDebt": "4053051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5901107", "totalLiabilities": "7080518", "otherCurrentAssets": "69750", "totalCurrentAssets": "15528765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9040024", "currentNetReceivables": "5436453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104041", "currentAccountsPayable": "22144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4062964", "totalShareholderEquity": "9163974", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1023367", "totalCurrentLiabilities": "7070605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9913", "cashAndShortTermInvestments": "982538", "commonStockSharesOutstanding": "11650205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "982538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-86195", "operatingCashflow": "-838749", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "50835", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }