{ "ticker": { "uuid": "cf849211-5a1b-4f40-8bcc-9c4026e38176", "symbol": "AFN", "name": "Ag Growth International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cf849211-5a1b-4f40-8bcc-9c4026e38176/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf849211-5a1b-4f40-8bcc-9c4026e38176/" }, "ticker_metadata": { "id": 35028, "uuid": "cf849211-5a1b-4f40-8bcc-9c4026e38176", "symbol": "AFN", "name": "Ag Growth International Inc.", "asset_type": "equity", "market_cap": 428528640, "stock_exchange_id": 42, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Ag Growth International Inc., together with its subsidiaries, provides equipment solutions for bulk agriculture commodities Canada, the United States, and internationally. It operates through Farm and Commercial segments. The company offers grain, bolted, hopper, and smooth wall bins; temporary storage; unloads and sweeps systems; water tanks; secondary containment systems; liquid storage tanks; and accessories, as well as mixed flow dryers, fans and heaters, aeration products, aeration floors, vents and exhausters, and stirring systems. It also provides portable handling equipment, such as augers, conveyors, grain vacs, post pounders, seed treaters, and related accessories; and permanent handling equipment, comprising bucket elevators, chain and belt conveyors, enclosed belt conveyers, distributors, feed handling, screw feeders and conveyors, and spouts and connectors. In addition, the company offers towers, catwalks, and ladders, as well as all-steel buildings; batch blenders, bulk scales, declining weight blenders, vertical blenders, micro-dosing systems, mixers, and milling equipment; and controllers, hazard monitoring, and monitoring and automation equipment. Further, it provides planning and engineering services for the storage, blending, mixing, conveying, conditioning, and processing of agricultural products. Its products are used in port facility operators, food processors and grain elevators, and ethanol producers. Ag Growth International Inc. was founded in 1996 and is based in Winnipeg, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf849211-5a1b-4f40-8bcc-9c4026e38176", "symbol": "AFN", "name": "Ag Growth International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cf849211-5a1b-4f40-8bcc-9c4026e38176/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf849211-5a1b-4f40-8bcc-9c4026e38176/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.19, "value": 0.66, "quality": 0.04, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 22.12, "market_cap": 417211908.5, "pe_ratio": null, "earnings_yield": 0.0699, "ebitda_to_ev": 0.0753, "shareholder_yield": 0.027, "roe": -0.2503, "piotroski_f_score": 1, "momentum_12_1": -0.3724, "volatility_252d": 0.6536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.755248+00:00", "batch_id": "" }, "size": { "price_close": 22.12, "market_cap": 417211908.5013, "market_cap_usd": 417211908.5013, "enterprise_value": 1494513908.5013, "shares_outstanding": 18861297, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9398, "ptbv_ratio": 1.9398, "ps_ratio": 0.2947, "pcf_ratio": null, "pfcf_ratio": -3.5034, "ev_ebitda": 13.273, "ev_ebit": 14.3055, "ev_sales": 1.0555, "ev_fcf": -12.5496, "earnings_yield": 0.0699, "fcf_yield": -0.0797, "price_to_sales": 0.2947, "price_to_book": 1.9398, "price_to_cashflow": null, "ebitda_to_ev": 0.0753, "sales_yield": 0.9474 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.027, "debt_paydown_yield": 0, "total_yield": 0.027 }, "quality": { "gross_margin": 0.2623, "operating_margin": 0.0738, "net_margin": -0.038, "ebitda_margin": 0.0795, "fcf_margin": -0.0841, "roe": -0.2503, "roa": -0.0305, "roic": 0.0624, "roc_greenblatt": 0.1782, "asset_turnover": 0.8023, "cash_conversion": 2.212, "accruals_ratio": 0.0206, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.3893, "revenue_stability_5y": 0.0374, "eps_surprise_avg": -23.745, "sue_score": -0.377, "gross_profit_to_assets": 0.2104, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 9.2367, "debt_to_assets": 0.6067, "interest_coverage": 1.4411, "current_ratio": 1.3524, "quick_ratio": 1.3524, "net_debt": 1040038000, "local_beta": 0.8412, "volatility_252d": 0.6536, "volatility_60d": 1.6555, "max_drawdown_12m": -0.5835, "risk_adjusted_momentum": -0.5698 }, "growth": { "revenue_growth_1y": 0.0113, "revenue_growth_3y_cagr": -0.0087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4075, "book_value_growth_1y": -0.1696, "revenue_growth": 0.0113, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0667, "price_return_3m": -0.182, "price_return_6m": 0.0273, "price_return_9m": -0.4558, "price_return_12m": -0.4142, "price_return_12m_ex1m": -0.3724, "momentum_6m": 0.0273, "momentum_12m": -0.4142, "momentum_12_1": -0.3724, "distance_from_52w_high": -0.4806, "distance_from_52w_low": 0.2469, "relative_strength": -0.7163 }, "raw_ttm": { "revenue_ttm": 1415931000, "gross_profit_ttm": 371382000, "ebit_ttm": 104471000, "ebitda_ttm": 112598000, "net_income_ttm": -53838000, "eps_diluted_ttm": -2.8544, "operating_cash_flow_ttm": -90144000, "capital_expenditure_ttm": -28945000, "fcf_ttm": -119089000, "dividends_paid_ttm": -11273000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 72492000, "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_current_liabilities": 485932000, "net_ppe": 360852000, "total_assets": 1764818000, "total_debt": 1070675000, "total_equity": 215080000, "net_working_capital": 225434000, "book_value_per_share": 11.4032, "retained_earnings": null, "preferred_stock": null, "minority_interest": 37264000, "tangible_book_value": null, "tangible_book_per_share": 11.4032 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 93, "rank_dividend_yield": 9, "rank_shareholder_yield": 43, "rank_total_yield": 58, "rank_roe": 91, "rank_roc": 39, "rank_roic": 54, "rank_gross_margin": 74, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 88, "rank_sue": 75, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97 }, "composites": { "value_composite": 34, "quality_composite": 96, "momentum_composite": 98, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1625, "os_score": 0.19, "value_percentile": 0.66, "quality_percentile": 0.04, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11092, "ticker_id": 35028, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.755248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.12, "market_cap": 417211908.5013, "market_cap_usd": 417211908.5013, "enterprise_value": 1494513908.5013, "shares_outstanding": 18861297, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93979872, "ptbv_ratio": 1.93979872, "ps_ratio": 0.29465554, "pcf_ratio": null, "pfcf_ratio": -3.50336226, "ev_ebitda": 13.27300581, "ev_ebit": 14.30553846, "ev_sales": 1.05549911, "ev_fcf": -12.54955461, "earnings_yield": 0.069903, "fcf_yield": -0.0796841, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.02701984, "debt_paydown_yield": 0, "total_yield": 0.02701984, "gross_margin": 0.2622882, "operating_margin": 0.07378255, "net_margin": -0.03802304, "ebitda_margin": 0.07952224, "fcf_margin": -0.0841065, "roe": -0.25031616, "roa": -0.03050626, "roic": 0.062427, "roc_greenblatt": 0.17819119, "asset_turnover": 0.80230993, "cash_conversion": 2.21198782, "accruals_ratio": 0.02057209, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.236736, "debt_to_assets": 0.60667729, "interest_coverage": 1.44113833, "current_ratio": 1.35241762, "quick_ratio": 1.35241762, "net_debt": 1040038000, "revenue_growth_1y": 0.01125003, "revenue_growth_3y_cagr": -0.00866422, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.40754498, "book_value_growth_1y": -0.16955516, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.389254, "revenue_stability_5y": 0.037372, "eps_surprise_avg": -23.745, "sue_score": -0.377, "price_return_1m": -0.06666666, "price_return_3m": -0.18195266, "price_return_6m": 0.02733472, "price_return_9m": -0.45584634, "price_return_12m": -0.41421428, "price_return_12m_ex1m": -0.37237245, "distance_from_52w_high": -0.48062659, "distance_from_52w_low": 0.24689972, "relative_strength": -0.71632069, "local_beta": 0.8412, "volatility_252d": 0.653555, "volatility_60d": 1.65548, "max_drawdown_12m": -0.58346818, "revenue_ttm": 1415931000, "gross_profit_ttm": 371382000, "ebit_ttm": 104471000, "ebitda_ttm": 112598000, "net_income_ttm": -53838000, "eps_diluted_ttm": -2.85441664, "operating_cash_flow_ttm": -90144000, "capital_expenditure_ttm": -28945000, "fcf_ttm": -119089000, "dividends_paid_ttm": -11273000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 72492000, "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_current_liabilities": 485932000, "net_ppe": 360852000, "total_assets": 1764818000, "total_debt": 1070675000, "total_equity": 215080000, "net_working_capital": 225434000, "book_value_per_share": 11.40324549, "retained_earnings": null, "preferred_stock": null, "minority_interest": 37264000, "tangible_book_value": null, "tangible_book_per_share": 11.40324549, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 93, "rank_dividend_yield": 9, "rank_shareholder_yield": 43, "rank_total_yield": 58, "rank_roe": 91, "rank_roc": 39, "rank_roic": 54, "rank_gross_margin": 74, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 88, "rank_sue": 75, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 34, "quality_composite": 96, "momentum_composite": 98, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.12, "os": 0.19, "value": 0.66, "quality": 0.04, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0699, "shareholder_yield": 0.027, "roe": -0.2503, "momentum_12_1": -0.3724, "complete_fields": { "id": 11092, "ticker_id": 35028, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.755248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.12, "market_cap": 417211908.5013, "market_cap_usd": 417211908.5013, "enterprise_value": 1494513908.5013, "shares_outstanding": 18861297, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93979872, "ptbv_ratio": 1.93979872, "ps_ratio": 0.29465554, "pcf_ratio": null, "pfcf_ratio": -3.50336226, "ev_ebitda": 13.27300581, "ev_ebit": 14.30553846, "ev_sales": 1.05549911, "ev_fcf": -12.54955461, "earnings_yield": 0.069903, "fcf_yield": -0.0796841, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.02701984, "debt_paydown_yield": 0, "total_yield": 0.02701984, "gross_margin": 0.2622882, "operating_margin": 0.07378255, "net_margin": -0.03802304, "ebitda_margin": 0.07952224, "fcf_margin": -0.0841065, "roe": -0.25031616, "roa": -0.03050626, "roic": 0.062427, "roc_greenblatt": 0.17819119, "asset_turnover": 0.80230993, "cash_conversion": 2.21198782, "accruals_ratio": 0.02057209, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.236736, "debt_to_assets": 0.60667729, "interest_coverage": 1.44113833, "current_ratio": 1.35241762, "quick_ratio": 1.35241762, "net_debt": 1040038000, "revenue_growth_1y": 0.01125003, "revenue_growth_3y_cagr": -0.00866422, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.40754498, "book_value_growth_1y": -0.16955516, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.389254, "revenue_stability_5y": 0.037372, "eps_surprise_avg": -23.745, "sue_score": -0.377, "price_return_1m": -0.06666666, "price_return_3m": -0.18195266, "price_return_6m": 0.02733472, "price_return_9m": -0.45584634, "price_return_12m": -0.41421428, "price_return_12m_ex1m": -0.37237245, "distance_from_52w_high": -0.48062659, "distance_from_52w_low": 0.24689972, "relative_strength": -0.71632069, "local_beta": 0.8412, "volatility_252d": 0.653555, "volatility_60d": 1.65548, "max_drawdown_12m": -0.58346818, "revenue_ttm": 1415931000, "gross_profit_ttm": 371382000, "ebit_ttm": 104471000, "ebitda_ttm": 112598000, "net_income_ttm": -53838000, "eps_diluted_ttm": -2.85441664, "operating_cash_flow_ttm": -90144000, "capital_expenditure_ttm": -28945000, "fcf_ttm": -119089000, "dividends_paid_ttm": -11273000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 72492000, "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_current_liabilities": 485932000, "net_ppe": 360852000, "total_assets": 1764818000, "total_debt": 1070675000, "total_equity": 215080000, "net_working_capital": 225434000, "book_value_per_share": 11.40324549, "retained_earnings": null, "preferred_stock": null, "minority_interest": 37264000, "tangible_book_value": null, "tangible_book_per_share": 11.40324549, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 93, "rank_dividend_yield": 9, "rank_shareholder_yield": 43, "rank_total_yield": 58, "rank_roe": 91, "rank_roc": 39, "rank_roic": 54, "rank_gross_margin": 74, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 88, "rank_sue": 75, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 34, "quality_composite": 96, "momentum_composite": 98, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 }, "complete_fields": { "id": 418315, "ticker_id": 35028, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139171000", "netIncome": "-26387000", "grossProfit": "380556000", "totalRevenue": "1420510000", "costOfRevenue": "1039954000", "interestExpense": "70903000", "operatingIncome": "108824000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70117000" }, "balance": { "totalDebt": "1007475000", "totalAssets": "1713749000", "longTermDebt": "877194000", "shortTermDebt": "84694000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "8849000", "totalLiabilities": null, "sharesOutstanding": "18809214", "totalCurrentAssets": "638227000", "totalShareholderEquity": "246895000", "totalCurrentLiabilities": "496511000", "propertyPlantEquipmentNet": "364456000", "cashAndShortTermInvestments": "45659000" }, "cashflow": { "freeCashFlow": "-111410000", "dividendsPaid": "-11284000", "issuanceOfDebt": "119391000", "issuanceOfStock": "-9026000", "repaymentOfDebt": "-12458000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-79634000", "repurchaseOfStock": "-9026000", "capitalExpenditures": "-31776000" } }, "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108824000, "depreciation_amortisation": 70117000, "ebitda": 139171000, "interest_expense": 70903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26387000, "net_income_continuing_ops": null, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 638227000, "net_ppe": 364456000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1713749000, "short_term_debt": 84694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496511000, "long_term_debt": 877194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1007475000, "preferred_stock": null, "minority_interest": 8849000, "retained_earnings": null, "total_equity": 246895000, "shares_outstanding": 18809214, "operating_cash_flow": -79634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -111410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139171000", "netIncome": "-26387000", "grossProfit": "380556000", "totalRevenue": "1420510000", "costOfRevenue": "1039954000", "interestExpense": "70903000", "operatingIncome": "108824000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70117000" }, "balance": { "totalDebt": "1007475000", "totalAssets": "1713749000", "longTermDebt": "877194000", "shortTermDebt": "84694000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "8849000", "totalLiabilities": null, "sharesOutstanding": "18809214", "totalCurrentAssets": "638227000", "totalShareholderEquity": "246895000", "totalCurrentLiabilities": "496511000", "propertyPlantEquipmentNet": "364456000", "cashAndShortTermInvestments": "45659000" }, "cashflow": { "freeCashFlow": "-111410000", "dividendsPaid": "-11284000", "issuanceOfDebt": "119391000", "issuanceOfStock": "-9026000", "repaymentOfDebt": "-12458000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-79634000", "repurchaseOfStock": "-9026000", "capitalExpenditures": "-31776000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 1404707000, "cost_of_revenue": 956716000, "gross_profit": 447991000, "ebit": 162811000, "ebitda": 133621000, "pretax_income": null, "tax_provision": null, "net_income": -20082000, "net_income_to_common": -20082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79893000, "total_current_assets": 666421000, "total_assets": 1666630000, "short_term_debt": 281000, "long_term_debt": 846596000, "total_debt": 895156000, "total_liabilities": null, "total_equity": 298438000, "shares_outstanding": 18880925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110823000, "capital_expenditure": -31671000, "free_cash_flow": 79152000, "dividends_paid": -11432000, "share_repurchases": -10984000, "shares_issued": null, "net_debt_issued": -56643000 }, "complete_fields": { "id": 418320, "ticker_id": 35028, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133621000", "netIncome": "-20082000", "grossProfit": "447991000", "totalRevenue": "1404707000", "costOfRevenue": "956716000", "interestExpense": "70242000", "operatingIncome": "162811000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68705000" }, "balance": { "totalDebt": "895156000", "totalAssets": "1666630000", "longTermDebt": "846596000", "shortTermDebt": "281000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "18880925", "totalCurrentAssets": "666421000", "totalShareholderEquity": "298438000", "totalCurrentLiabilities": "432512000", "propertyPlantEquipmentNet": "377628000", "cashAndShortTermInvestments": "79893000" }, "cashflow": { "freeCashFlow": "79152000", "dividendsPaid": "-11432000", "issuanceOfDebt": "124992000", "issuanceOfStock": "-10984000", "repaymentOfDebt": "-181635000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "110823000", "repurchaseOfStock": "-10984000", "capitalExpenditures": "-31671000" } }, "revenue": 1404707000, "cost_of_revenue": 956716000, "gross_profit": 447991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162811000, "depreciation_amortisation": 68705000, "ebitda": 133621000, "interest_expense": 70242000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20082000, "net_income_continuing_ops": null, "net_income_to_common": -20082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 666421000, "net_ppe": 377628000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1666630000, "short_term_debt": 281000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432512000, "long_term_debt": 846596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 895156000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 298438000, "shares_outstanding": 18880925, "operating_cash_flow": 110823000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11432000, "share_repurchases": -10984000, "shares_issued": null, "net_debt_issued": -56643000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133621000", "netIncome": "-20082000", "grossProfit": "447991000", "totalRevenue": "1404707000", "costOfRevenue": "956716000", "interestExpense": "70242000", "operatingIncome": "162811000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68705000" }, "balance": { "totalDebt": "895156000", "totalAssets": "1666630000", "longTermDebt": "846596000", "shortTermDebt": "281000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "18880925", "totalCurrentAssets": "666421000", "totalShareholderEquity": "298438000", "totalCurrentLiabilities": "432512000", "propertyPlantEquipmentNet": "377628000", "cashAndShortTermInvestments": "79893000" }, "cashflow": { "freeCashFlow": "79152000", "dividendsPaid": "-11432000", "issuanceOfDebt": "124992000", "issuanceOfStock": "-10984000", "repaymentOfDebt": "-181635000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "110823000", "repurchaseOfStock": "-10984000", "capitalExpenditures": "-31671000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 1526669000, "cost_of_revenue": 1047541000, "gross_profit": 479128000, "ebit": 176263000, "ebitda": 223075000, "pretax_income": null, "tax_provision": null, "net_income": 68889000, "net_income_to_common": 68889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88042000, "total_current_assets": 664507000, "total_assets": 1654976000, "short_term_debt": 171798000, "long_term_debt": 693479000, "total_debt": 906948000, "total_liabilities": null, "total_equity": 317984000, "shares_outstanding": 19005846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105627000, "capital_expenditure": -56680000, "free_cash_flow": 48947000, "dividends_paid": -11380000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -22734000 }, "complete_fields": { "id": 418322, "ticker_id": 35028, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "223075000", "netIncome": "68889000", "grossProfit": "479128000", "totalRevenue": "1526669000", "costOfRevenue": "1047541000", "interestExpense": "73667000", "operatingIncome": "176263000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63341000" }, "balance": { "totalDebt": "906948000", "totalAssets": "1654976000", "longTermDebt": "693479000", "shortTermDebt": "171798000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19005846", "totalCurrentAssets": "664507000", "totalShareholderEquity": "317984000", "totalCurrentLiabilities": "548000000", "propertyPlantEquipmentNet": "377196000", "cashAndShortTermInvestments": "88042000" }, "cashflow": { "freeCashFlow": "48947000", "dividendsPaid": "-11380000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-22734000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "105627000", "repurchaseOfStock": "0", "capitalExpenditures": "-56680000" } }, "revenue": 1526669000, "cost_of_revenue": 1047541000, "gross_profit": 479128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176263000, "depreciation_amortisation": 63341000, "ebitda": 223075000, "interest_expense": 73667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68889000, "net_income_continuing_ops": null, "net_income_to_common": 68889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 664507000, "net_ppe": 377196000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1654976000, "short_term_debt": 171798000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548000000, "long_term_debt": 693479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 906948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 317984000, "shares_outstanding": 19005846, "operating_cash_flow": 105627000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11380000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -22734000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "223075000", "netIncome": "68889000", "grossProfit": "479128000", "totalRevenue": "1526669000", "costOfRevenue": "1047541000", "interestExpense": "73667000", "operatingIncome": "176263000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63341000" }, "balance": { "totalDebt": "906948000", "totalAssets": "1654976000", "longTermDebt": "693479000", "shortTermDebt": "171798000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19005846", "totalCurrentAssets": "664507000", "totalShareholderEquity": "317984000", "totalCurrentLiabilities": "548000000", "propertyPlantEquipmentNet": "377196000", "cashAndShortTermInvestments": "88042000" }, "cashflow": { "freeCashFlow": "48947000", "dividendsPaid": "-11380000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-22734000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "105627000", "repurchaseOfStock": "0", "capitalExpenditures": "-56680000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 1458082000, "cost_of_revenue": 1037483000, "gross_profit": 420599000, "ebit": 131182000, "ebitda": 91183000, "pretax_income": null, "tax_provision": null, "net_income": -50583000, "net_income_to_common": -50583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59644000, "total_current_assets": 655051000, "total_assets": 1646051000, "short_term_debt": 479000, "long_term_debt": 876690000, "total_debt": 916316000, "total_liabilities": null, "total_equity": 265670000, "shares_outstanding": 18900958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102170000, "capital_expenditure": -52300000, "free_cash_flow": 49870000, "dividends_paid": -11315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5482000 }, "complete_fields": { "id": 418323, "ticker_id": 35028, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91183000", "netIncome": "-50583000", "grossProfit": "420599000", "totalRevenue": "1458082000", "costOfRevenue": "1037483000", "interestExpense": "61067000", "operatingIncome": "131182000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75429000" }, "balance": { "totalDebt": "916316000", "totalAssets": "1646051000", "longTermDebt": "876690000", "shortTermDebt": "479000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18900958", "totalCurrentAssets": "655051000", "totalShareholderEquity": "265670000", "totalCurrentLiabilities": "412217000", "propertyPlantEquipmentNet": "367745000", "cashAndShortTermInvestments": "59644000" }, "cashflow": { "freeCashFlow": "49870000", "dividendsPaid": "-11315000", "issuanceOfDebt": "99162000", "issuanceOfStock": null, "repaymentOfDebt": "-104644000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "102170000", "repurchaseOfStock": null, "capitalExpenditures": "-52300000" } }, "revenue": 1458082000, "cost_of_revenue": 1037483000, "gross_profit": 420599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131182000, "depreciation_amortisation": 75429000, "ebitda": 91183000, "interest_expense": 61067000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50583000, "net_income_continuing_ops": null, "net_income_to_common": -50583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 655051000, "net_ppe": 367745000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1646051000, "short_term_debt": 479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412217000, "long_term_debt": 876690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 916316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 265670000, "shares_outstanding": 18900958, "operating_cash_flow": 102170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5482000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91183000", "netIncome": "-50583000", "grossProfit": "420599000", "totalRevenue": "1458082000", "costOfRevenue": "1037483000", "interestExpense": "61067000", "operatingIncome": "131182000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75429000" }, "balance": { "totalDebt": "916316000", "totalAssets": "1646051000", "longTermDebt": "876690000", "shortTermDebt": "479000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18900958", "totalCurrentAssets": "655051000", "totalShareholderEquity": "265670000", "totalCurrentLiabilities": "412217000", "propertyPlantEquipmentNet": "367745000", "cashAndShortTermInvestments": "59644000" }, "cashflow": { "freeCashFlow": "49870000", "dividendsPaid": "-11315000", "issuanceOfDebt": "99162000", "issuanceOfStock": null, "repaymentOfDebt": "-104644000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "102170000", "repurchaseOfStock": null, "capitalExpenditures": "-52300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151160000 }, "complete_fields": { "id": 418324, "ticker_id": 35028, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "151160000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "151160000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 }, "complete_fields": { "id": 418313, "ticker_id": 35028, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9827000", "netIncome": "-44244000", "grossProfit": "70438000", "totalRevenue": "282167000", "costOfRevenue": "211729000", "interestExpense": "18208000", "operatingIncome": "4774000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15591000" }, "balance": { "totalDebt": "1070675000", "totalAssets": "1764818000", "longTermDebt": "938872000", "shortTermDebt": "84820000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "37264000", "totalLiabilities": null, "sharesOutstanding": "18860197", "totalCurrentAssets": "657183000", "totalShareholderEquity": "215080000", "totalCurrentLiabilities": "485932000", "propertyPlantEquipmentNet": "360852000", "cashAndShortTermInvestments": "30637000" }, "cashflow": { "freeCashFlow": "-69472000", "dividendsPaid": "-2821000", "issuanceOfDebt": "54301000", "issuanceOfStock": "0", "repaymentOfDebt": "-3443000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-66096000", "repurchaseOfStock": "0", "capitalExpenditures": "-3376000" } }, "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4774000, "depreciation_amortisation": 15591000, "ebitda": -9827000, "interest_expense": 18208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44244000, "net_income_continuing_ops": null, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 657183000, "net_ppe": 360852000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1764818000, "short_term_debt": 84820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485932000, "long_term_debt": 938872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1070675000, "preferred_stock": null, "minority_interest": 37264000, "retained_earnings": null, "total_equity": 215080000, "shares_outstanding": 18860197, "operating_cash_flow": -66096000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9827000", "netIncome": "-44244000", "grossProfit": "70438000", "totalRevenue": "282167000", "costOfRevenue": "211729000", "interestExpense": "18208000", "operatingIncome": "4774000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15591000" }, "balance": { "totalDebt": "1070675000", "totalAssets": "1764818000", "longTermDebt": "938872000", "shortTermDebt": "84820000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "37264000", "totalLiabilities": null, "sharesOutstanding": "18860197", "totalCurrentAssets": "657183000", "totalShareholderEquity": "215080000", "totalCurrentLiabilities": "485932000", "propertyPlantEquipmentNet": "360852000", "cashAndShortTermInvestments": "30637000" }, "cashflow": { "freeCashFlow": "-69472000", "dividendsPaid": "-2821000", "issuanceOfDebt": "54301000", "issuanceOfStock": "0", "repaymentOfDebt": "-3443000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-66096000", "repurchaseOfStock": "0", "capitalExpenditures": "-3376000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 395770000, "cost_of_revenue": 304963000, "gross_profit": 90807000, "ebit": 20089000, "ebitda": -5281000, "pretax_income": null, "tax_provision": null, "net_income": -49705000, "net_income_to_common": -49705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12451000, "capital_expenditure": -10419000, "free_cash_flow": -22870000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 14845000 }, "complete_fields": { "id": 418314, "ticker_id": 35028, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5281000", "netIncome": "-49705000", "grossProfit": "90807000", "totalRevenue": "395770000", "costOfRevenue": "304963000", "interestExpense": "18360000", "operatingIncome": "20089000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21030000" }, "balance": { "totalDebt": "1007475000", "totalAssets": "1713749000", "longTermDebt": "877194000", "shortTermDebt": "84694000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "8849000", "totalLiabilities": null, "sharesOutstanding": "18809214", "totalCurrentAssets": "638227000", "totalShareholderEquity": "246895000", "totalCurrentLiabilities": "496511000", "propertyPlantEquipmentNet": "364456000", "cashAndShortTermInvestments": "45659000" }, "cashflow": { "freeCashFlow": "-22870000", "dividendsPaid": "-2821000", "issuanceOfDebt": "18201000", "issuanceOfStock": "0", "repaymentOfDebt": "-3356000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-12451000", "repurchaseOfStock": "0", "capitalExpenditures": "-10419000" } }, "revenue": 395770000, "cost_of_revenue": 304963000, "gross_profit": 90807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20089000, "depreciation_amortisation": 21030000, "ebitda": -5281000, "interest_expense": 18360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49705000, "net_income_continuing_ops": null, "net_income_to_common": -49705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 638227000, "net_ppe": 364456000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1713749000, "short_term_debt": 84694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496511000, "long_term_debt": 877194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1007475000, "preferred_stock": null, "minority_interest": 8849000, "retained_earnings": null, "total_equity": 246895000, "shares_outstanding": 18809214, "operating_cash_flow": -12451000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 14845000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5281000", "netIncome": "-49705000", "grossProfit": "90807000", "totalRevenue": "395770000", "costOfRevenue": "304963000", "interestExpense": "18360000", "operatingIncome": "20089000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21030000" }, "balance": { "totalDebt": "1007475000", "totalAssets": "1713749000", "longTermDebt": "877194000", "shortTermDebt": "84694000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "8849000", "totalLiabilities": null, "sharesOutstanding": "18809214", "totalCurrentAssets": "638227000", "totalShareholderEquity": "246895000", "totalCurrentLiabilities": "496511000", "propertyPlantEquipmentNet": "364456000", "cashAndShortTermInvestments": "45659000" }, "cashflow": { "freeCashFlow": "-22870000", "dividendsPaid": "-2821000", "issuanceOfDebt": "18201000", "issuanceOfStock": "0", "repaymentOfDebt": "-3356000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-12451000", "repurchaseOfStock": "0", "capitalExpenditures": "-10419000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 389434000, "cost_of_revenue": 276958000, "gross_profit": 112476000, "ebit": 49407000, "ebitda": 58165000, "pretax_income": null, "tax_provision": null, "net_income": 15599000, "net_income_to_common": 15599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69210000, "total_current_assets": 673296000, "total_assets": 1747833000, "short_term_debt": 241000, "long_term_debt": 945222000, "total_debt": 990570000, "total_liabilities": null, "total_equity": 322531000, "shares_outstanding": 18808972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1248000, "capital_expenditure": -6904000, "free_cash_flow": -8152000, "dividends_paid": -2820000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 26650000 }, "complete_fields": { "id": 418316, "ticker_id": 35028, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58165000", "netIncome": "15599000", "grossProfit": "112476000", "totalRevenue": "389434000", "costOfRevenue": "276958000", "interestExpense": "18737000", "operatingIncome": "49407000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16681000" }, "balance": { "totalDebt": "990570000", "totalAssets": "1747833000", "longTermDebt": "945222000", "shortTermDebt": "241000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18808972", "totalCurrentAssets": "673296000", "totalShareholderEquity": "322531000", "totalCurrentLiabilities": "395350000", "propertyPlantEquipmentNet": "362790000", "cashAndShortTermInvestments": "69210000" }, "cashflow": { "freeCashFlow": "-8152000", "dividendsPaid": "-2820000", "issuanceOfDebt": "29911000", "issuanceOfStock": "0", "repaymentOfDebt": "-3261000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1248000", "repurchaseOfStock": "0", "capitalExpenditures": "-6904000" } }, "revenue": 389434000, "cost_of_revenue": 276958000, "gross_profit": 112476000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49407000, "depreciation_amortisation": 16681000, "ebitda": 58165000, "interest_expense": 18737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15599000, "net_income_continuing_ops": null, "net_income_to_common": 15599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 673296000, "net_ppe": 362790000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1747833000, "short_term_debt": 241000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395350000, "long_term_debt": 945222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 990570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 322531000, "shares_outstanding": 18808972, "operating_cash_flow": -1248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2820000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 26650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58165000", "netIncome": "15599000", "grossProfit": "112476000", "totalRevenue": "389434000", "costOfRevenue": "276958000", "interestExpense": "18737000", "operatingIncome": "49407000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16681000" }, "balance": { "totalDebt": "990570000", "totalAssets": "1747833000", "longTermDebt": "945222000", "shortTermDebt": "241000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18808972", "totalCurrentAssets": "673296000", "totalShareholderEquity": "322531000", "totalCurrentLiabilities": "395350000", "propertyPlantEquipmentNet": "362790000", "cashAndShortTermInvestments": "69210000" }, "cashflow": { "freeCashFlow": "-8152000", "dividendsPaid": "-2820000", "issuanceOfDebt": "29911000", "issuanceOfStock": "0", "repaymentOfDebt": "-3261000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1248000", "repurchaseOfStock": "0", "capitalExpenditures": "-6904000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 348560000, "cost_of_revenue": 250899000, "gross_profit": 97661000, "ebit": 30201000, "ebitda": 69541000, "pretax_income": null, "tax_provision": null, "net_income": 24512000, "net_income_to_common": 24512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47527000, "total_current_assets": 629558000, "total_assets": 1660174000, "short_term_debt": 239000, "long_term_debt": 906626000, "total_debt": 952089000, "total_liabilities": null, "total_equity": 288954000, "shares_outstanding": 18800190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10349000, "capital_expenditure": -8246000, "free_cash_flow": -18595000, "dividends_paid": -2811000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5542000 }, "complete_fields": { "id": 418317, "ticker_id": 35028, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69541000", "netIncome": "24512000", "grossProfit": "97661000", "totalRevenue": "348560000", "costOfRevenue": "250899000", "interestExpense": "17187000", "operatingIncome": "30201000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15708000" }, "balance": { "totalDebt": "952089000", "totalAssets": "1660174000", "longTermDebt": "906626000", "shortTermDebt": "239000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18800190", "totalCurrentAssets": "629558000", "totalShareholderEquity": "288954000", "totalCurrentLiabilities": "381728000", "propertyPlantEquipmentNet": "361228000", "cashAndShortTermInvestments": "47527000" }, "cashflow": { "freeCashFlow": "-18595000", "dividendsPaid": "-2811000", "issuanceOfDebt": "93672000", "issuanceOfStock": "0", "repaymentOfDebt": "-99214000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-10349000", "repurchaseOfStock": "0", "capitalExpenditures": "-8246000" } }, "revenue": 348560000, "cost_of_revenue": 250899000, "gross_profit": 97661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30201000, "depreciation_amortisation": 15708000, "ebitda": 69541000, "interest_expense": 17187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24512000, "net_income_continuing_ops": null, "net_income_to_common": 24512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 629558000, "net_ppe": 361228000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1660174000, "short_term_debt": 239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381728000, "long_term_debt": 906626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 952089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 288954000, "shares_outstanding": 18800190, "operating_cash_flow": -10349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2811000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5542000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69541000", "netIncome": "24512000", "grossProfit": "97661000", "totalRevenue": "348560000", "costOfRevenue": "250899000", "interestExpense": "17187000", "operatingIncome": "30201000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15708000" }, "balance": { "totalDebt": "952089000", "totalAssets": "1660174000", "longTermDebt": "906626000", "shortTermDebt": "239000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18800190", "totalCurrentAssets": "629558000", "totalShareholderEquity": "288954000", "totalCurrentLiabilities": "381728000", "propertyPlantEquipmentNet": "361228000", "cashAndShortTermInvestments": "47527000" }, "cashflow": { "freeCashFlow": "-18595000", "dividendsPaid": "-2811000", "issuanceOfDebt": "93672000", "issuanceOfStock": "0", "repaymentOfDebt": "-99214000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-10349000", "repurchaseOfStock": "0", "capitalExpenditures": "-8246000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": 286746000, "cost_of_revenue": 207134000, "gross_profit": 79612000, "ebit": 9127000, "ebitda": 16720000, "pretax_income": null, "tax_provision": null, "net_income": -16793000, "net_income_to_common": -16793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76951000, "total_current_assets": 703307000, "total_assets": 1727804000, "short_term_debt": 253000, "long_term_debt": 922565000, "total_debt": 969523000, "total_liabilities": null, "total_equity": 287748000, "shares_outstanding": 18738325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51682000, "capital_expenditure": -6207000, "free_cash_flow": -57889000, "dividends_paid": -2832000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 70980000 }, "complete_fields": { "id": 418318, "ticker_id": 35028, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16720000", "netIncome": "-16793000", "grossProfit": "79612000", "totalRevenue": "286746000", "costOfRevenue": "207134000", "interestExpense": "16593000", "operatingIncome": "9127000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16698000" }, "balance": { "totalDebt": "969523000", "totalAssets": "1727804000", "longTermDebt": "922565000", "shortTermDebt": "253000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18738325", "totalCurrentAssets": "703307000", "totalShareholderEquity": "287748000", "totalCurrentLiabilities": "432785000", "propertyPlantEquipmentNet": "374049000", "cashAndShortTermInvestments": "76951000" }, "cashflow": { "freeCashFlow": "-57889000", "dividendsPaid": "-2832000", "issuanceOfDebt": "73750000", "issuanceOfStock": "-9026000", "repaymentOfDebt": "-2770000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-51682000", "repurchaseOfStock": "-9026000", "capitalExpenditures": "-6207000" } }, "revenue": 286746000, "cost_of_revenue": 207134000, "gross_profit": 79612000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9127000, "depreciation_amortisation": 16698000, "ebitda": 16720000, "interest_expense": 16593000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16793000, "net_income_continuing_ops": null, "net_income_to_common": -16793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 703307000, "net_ppe": 374049000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1727804000, "short_term_debt": 253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432785000, "long_term_debt": 922565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 969523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 287748000, "shares_outstanding": 18738325, "operating_cash_flow": -51682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2832000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 70980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16720000", "netIncome": "-16793000", "grossProfit": "79612000", "totalRevenue": "286746000", "costOfRevenue": "207134000", "interestExpense": "16593000", "operatingIncome": "9127000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16698000" }, "balance": { "totalDebt": "969523000", "totalAssets": "1727804000", "longTermDebt": "922565000", "shortTermDebt": "253000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18738325", "totalCurrentAssets": "703307000", "totalShareholderEquity": "287748000", "totalCurrentLiabilities": "432785000", "propertyPlantEquipmentNet": "374049000", "cashAndShortTermInvestments": "76951000" }, "cashflow": { "freeCashFlow": "-57889000", "dividendsPaid": "-2832000", "issuanceOfDebt": "73750000", "issuanceOfStock": "-9026000", "repaymentOfDebt": "-2770000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-51682000", "repurchaseOfStock": "-9026000", "capitalExpenditures": "-6207000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418319, "ticker_id": 35028, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418321, "ticker_id": 35028, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:15.140159+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }