{ "ticker": { "uuid": "cf849211-5a1b-4f40-8bcc-9c4026e38176", "symbol": "AFN", "name": "Ag Growth International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cf849211-5a1b-4f40-8bcc-9c4026e38176/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf849211-5a1b-4f40-8bcc-9c4026e38176/" }, "latest_snapshot": { "ticker": { "uuid": "cf849211-5a1b-4f40-8bcc-9c4026e38176", "symbol": "AFN", "name": "Ag Growth International Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cf849211-5a1b-4f40-8bcc-9c4026e38176/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf849211-5a1b-4f40-8bcc-9c4026e38176/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.27, "value": 0.75, "quality": 0.04, "momentum": 0.01, "coverage": 0.818, "confidence": 0.766, "delta": -0.02 }, "headline_factors": { "price": 15.18, "market_cap": 286314488.46, "pe_ratio": null, "earnings_yield": 0.0766, "ebitda_to_ev": 0.0826, "shareholder_yield": 0.0198, "roe": -0.2503, "piotroski_f_score": 1, "momentum_12_1": -0.5446, "volatility_252d": 0.7378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 12.1105, "earnings_yield": 0.0766, "fcf_yield": -0.0899, "shareholder_yield": 0.0198 }, "quality": { "roe": -0.2503, "roic": 0.0624, "gross_margin": 0.2623, "fcf_margin": -0.0866, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": 0.0113, "eps_growth_1y": null, "fcf_growth_1y": -2.4075 }, "momentum": { "price_return_12m": -0.6386, "momentum_12_1": -0.5446, "relative_strength": -0.9492 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.04, "momentum_percentile": 0.01, "growth_composite": 72, "yield_composite": 67, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.12, "os": 0.19, "value": 0.64, "quality": 0.05, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0699, "shareholder_yield": 0.0203, "roe": -0.2503, "momentum_12_1": -0.3724 }, { "week_end_date": "2026-06-14", "price": 20.69, "os": 0.21, "value": 0.68, "quality": 0.05, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0712, "shareholder_yield": 0.0217, "roe": -0.2503, "momentum_12_1": -0.3689 }, { "week_end_date": "2026-06-21", "price": 20.88, "os": 0.21, "value": 0.66, "quality": 0.05, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.071, "shareholder_yield": 0.0216, "roe": -0.2503, "momentum_12_1": -0.4396 }, { "week_end_date": "2026-06-28", "price": 19.99, "os": 0.22, "value": 0.68, "quality": 0.05, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0718, "shareholder_yield": 0.0225, "roe": -0.2503, "momentum_12_1": -0.4401 }, { "week_end_date": "2026-07-05", "price": 19.61, "os": 0.22, "value": 0.69, "quality": 0.05, "momentum": 0.01, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0722, "shareholder_yield": 0.0153, "roe": -0.2503, "momentum_12_1": -0.4748 }, { "week_end_date": "2026-07-12", "price": 19.13, "os": 0.22, "value": 0.7, "quality": 0.04, "momentum": 0.01, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0726, "shareholder_yield": 0.0157, "roe": -0.2503, "momentum_12_1": -0.5136 }, { "week_end_date": "2026-07-19", "price": 20.22, "os": 0.22, "value": 0.69, "quality": 0.04, "momentum": 0.01, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0716, "shareholder_yield": 0.0148, "roe": -0.2503, "momentum_12_1": -0.5095 }, { "week_end_date": "2026-07-26", "price": 19.33, "os": 0.23, "value": 0.7, "quality": 0.04, "momentum": 0.01, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0725, "shareholder_yield": 0.0155, "roe": -0.2503, "momentum_12_1": -0.5306 }, { "week_end_date": "2026-08-02", "price": 13.43, "os": 0.29, "value": 0.77, "quality": 0.04, "momentum": 0.01, "confidence": 0.775, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0785, "shareholder_yield": 0.0223, "roe": -0.2503, "momentum_12_1": -0.5364 }, { "week_end_date": "2026-08-09", "price": 15.18, "os": 0.27, "value": 0.75, "quality": 0.04, "momentum": 0.01, "confidence": 0.766, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0766, "shareholder_yield": 0.0198, "roe": -0.2503, "momentum_12_1": -0.5446 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1420510000, "cost_of_revenue": 1039954000, "gross_profit": 380556000, "ebit": 108824000, "ebitda": 139171000, "pretax_income": null, "tax_provision": null, "net_income": -26387000, "net_income_to_common": -26387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79634000, "capital_expenditure": -31776000, "free_cash_flow": -111410000, "dividends_paid": -11284000, "share_repurchases": -9026000, "shares_issued": null, "net_debt_issued": 106933000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323184000, "cost_of_revenue": 238012000, "gross_profit": 85172000, "ebit": 28009000, "ebitda": 1808000, "pretax_income": null, "tax_provision": null, "net_income": -38886000, "net_income_to_common": -38886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31038000, "total_current_assets": 655946000, "total_assets": 1633767000, "short_term_debt": 84953000, "long_term_debt": 874969000, "total_debt": 1007719000, "total_liabilities": null, "total_equity": 186123000, "shares_outstanding": 18861297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65859000, "capital_expenditure": -2830000, "free_cash_flow": 63029000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72239000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323184000, "cost_of_revenue": 238012000, "gross_profit": 85172000, "ebit": 28009000, "ebitda": 1808000, "pretax_income": null, "tax_provision": null, "net_income": -38886000, "net_income_to_common": -38886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31038000, "total_current_assets": 655946000, "total_assets": 1633767000, "short_term_debt": 84953000, "long_term_debt": 874969000, "total_debt": 1007719000, "total_liabilities": null, "total_equity": 186123000, "shares_outstanding": 18861297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65859000, "capital_expenditure": -2830000, "free_cash_flow": 63029000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72239000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 282167000, "cost_of_revenue": 211729000, "gross_profit": 70438000, "ebit": 4774000, "ebitda": -9827000, "pretax_income": null, "tax_provision": null, "net_income": -44244000, "net_income_to_common": -44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30637000, "total_current_assets": 657183000, "total_assets": 1764818000, "short_term_debt": 84820000, "long_term_debt": 938872000, "total_debt": 1070675000, "total_liabilities": null, "total_equity": 215080000, "shares_outstanding": 18860197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66096000, "capital_expenditure": -3376000, "free_cash_flow": -69472000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 50858000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 395770000, "cost_of_revenue": 304963000, "gross_profit": 90807000, "ebit": 20089000, "ebitda": -5281000, "pretax_income": null, "tax_provision": null, "net_income": -49705000, "net_income_to_common": -49705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45659000, "total_current_assets": 638227000, "total_assets": 1713749000, "short_term_debt": 84694000, "long_term_debt": 877194000, "total_debt": 1007475000, "total_liabilities": null, "total_equity": 246895000, "shares_outstanding": 18809214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12451000, "capital_expenditure": -10419000, "free_cash_flow": -22870000, "dividends_paid": -2821000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 14845000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }