{ "ticker": { "uuid": "cf90ee27-aaf2-4fc9-b7ca-9a4c913d3ca6", "symbol": "DVLT", "name": "Datavault AI Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/cf90ee27-aaf2-4fc9-b7ca-9a4c913d3ca6/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf90ee27-aaf2-4fc9-b7ca-9a4c913d3ca6/" }, "ticker_metadata": { "id": 5749, "uuid": "cf90ee27-aaf2-4fc9-b7ca-9a4c913d3ca6", "symbol": "DVLT", "name": "Datavault AI Inc.", "asset_type": "equity", "market_cap": 427781000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Datavault AI Inc., a data sciences technology company, owns and operates data management and supercomputer platforms. The company is headquartered in Beaverton, Oregon.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf90ee27-aaf2-4fc9-b7ca-9a4c913d3ca6", "symbol": "DVLT", "name": "Datavault AI Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/cf90ee27-aaf2-4fc9-b7ca-9a4c913d3ca6/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf90ee27-aaf2-4fc9-b7ca-9a4c913d3ca6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.43, "market_cap": 246570464.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.557, "piotroski_f_score": 6, "momentum_12_1": -0.3303, "volatility_252d": 2.1707 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.977535+00:00", "batch_id": "" }, "size": { "price_close": 0.4294, "market_cap": 246570464.3362, "market_cap_usd": 246570464.3362, "enterprise_value": 247745464.3362, "shares_outstanding": 574220923, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1206, "ptbv_ratio": 2.7359, "ps_ratio": 6.2618, "pcf_ratio": null, "pfcf_ratio": -9.5863, "ev_ebitda": null, "ev_ebit": -3.144, "ev_sales": 6.2916, "ev_fcf": -9.632, "earnings_yield": null, "fcf_yield": -0.1038, "price_to_sales": 6.2618, "price_to_book": 1.1206, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1589 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4006, "operating_margin": -2.0012, "net_margin": -3.1125, "ebitda_margin": -1.7061, "fcf_margin": -0.6532, "roe": -0.557, "roa": -0.49, "roic": -0.2672, "roc_greenblatt": null, "asset_turnover": 0.1574, "cash_conversion": 0.2099, "accruals_ratio": -0.3848, "sbc_to_revenue": 0.3646, "piotroski_f_score": 6, "altman_z_score": 2.0245, "earnings_stability_5y": 0.8789, "revenue_stability_5y": 1.6573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0631, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1367, "net_debt_to_ebitda": -0.0175, "debt_to_assets": 0.0135, "interest_coverage": -3.7554, "current_ratio": 4.6155, "quick_ratio": 4.5844, "net_debt": 1175000, "local_beta": -0.0059, "volatility_252d": 2.1707, "volatility_60d": 5.3599, "max_drawdown_12m": -0.8702, "risk_adjusted_momentum": -0.1522 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2648, "revenue_growth_5y_cagr": 0.7467, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9236, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.208, "price_return_3m": -0.3795, "price_return_6m": -0.7389, "price_return_9m": 0.4458, "price_return_12m": -0.4696, "price_return_12m_ex1m": -0.3303, "momentum_6m": -0.7389, "momentum_12m": -0.4696, "momentum_12_1": -0.3303, "distance_from_52w_high": -0.8702, "distance_from_52w_low": 0.4458, "relative_strength": -0.6276 }, "raw_ttm": { "revenue_ttm": 39377000, "gross_profit_ttm": 15773000, "ebit_ttm": -78800000, "ebitda_ttm": -67183000, "net_income_ttm": -122562000, "eps_diluted_ttm": -0.2134, "operating_cash_flow_ttm": -26313000, "capital_expenditure_ttm": 592000, "fcf_ttm": -25721000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20983000, "cash_and_equivalents": 2205000, "total_current_assets": 106268000, "total_current_liabilities": 23024000, "net_ppe": null, "total_assets": 250113000, "total_debt": 3380000, "total_equity": 220028000, "net_working_capital": 86628000, "book_value_per_share": 0.3832, "retained_earnings": -430576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 90125000, "tangible_book_per_share": 0.157 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 877, "ticker_id": 5749, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.977535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4294, "market_cap": 246570464.3362, "market_cap_usd": 246570464.3362, "enterprise_value": 247745464.3362, "shares_outstanding": 574220923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.12063221, "ptbv_ratio": 2.735872, "ps_ratio": 6.26178897, "pcf_ratio": null, "pfcf_ratio": -9.58634829, "ev_ebitda": null, "ev_ebit": -3.14397797, "ev_sales": 6.29162873, "ev_fcf": -9.63203081, "earnings_yield": null, "fcf_yield": -0.10382027, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40056378, "operating_margin": -2.00116819, "net_margin": -3.11252762, "ebitda_margin": -1.70614826, "fcf_margin": -0.65319857, "roe": -0.55702911, "roa": -0.49002651, "roic": -0.2671754, "roc_greenblatt": null, "asset_turnover": 0.15743684, "cash_conversion": 0.20986113, "accruals_ratio": -0.38482206, "sbc_to_revenue": 0.3646291, "debt_to_equity": 0.1367326, "net_debt_to_ebitda": -0.01748954, "debt_to_assets": 0.01351389, "interest_coverage": -3.75542106, "current_ratio": 4.61553162, "quick_ratio": 4.5843902, "net_debt": 1175000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2647651, "revenue_growth_5y_cagr": 0.74672292, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92363593, "piotroski_f_score": 6, "altman_z_score": 2.02447767, "earnings_stability_5y": 0.878933, "revenue_stability_5y": 1.657312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20804131, "price_return_3m": -0.37947977, "price_return_6m": -0.73891895, "price_return_9m": 0.44579125, "price_return_12m": -0.46961462, "price_return_12m_ex1m": -0.33028656, "distance_from_52w_high": -0.87022485, "distance_from_52w_low": 0.44579125, "relative_strength": -0.62755568, "local_beta": -0.0059, "volatility_252d": 2.170736, "volatility_60d": 5.35989, "max_drawdown_12m": -0.87022485, "revenue_ttm": 39377000, "gross_profit_ttm": 15773000, "ebit_ttm": -78800000, "ebitda_ttm": -67183000, "net_income_ttm": -122562000, "eps_diluted_ttm": -0.2134405, "operating_cash_flow_ttm": -26313000, "capital_expenditure_ttm": 592000, "fcf_ttm": -25721000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20983000, "cash_and_equivalents": 2205000, "total_current_assets": 106268000, "total_current_liabilities": 23024000, "net_ppe": null, "total_assets": 250113000, "total_debt": 3380000, "total_equity": 220028000, "net_working_capital": 86628000, "book_value_per_share": 0.38317656, "retained_earnings": -430576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 90125000, "tangible_book_per_share": 0.15695179, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.43, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.557, "momentum_12_1": -0.3303, "complete_fields": { "id": 877, "ticker_id": 5749, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.977535+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4294, "market_cap": 246570464.3362, "market_cap_usd": 246570464.3362, "enterprise_value": 247745464.3362, "shares_outstanding": 574220923, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.12063221, "ptbv_ratio": 2.735872, "ps_ratio": 6.26178897, "pcf_ratio": null, "pfcf_ratio": -9.58634829, "ev_ebitda": null, "ev_ebit": -3.14397797, "ev_sales": 6.29162873, "ev_fcf": -9.63203081, "earnings_yield": null, "fcf_yield": -0.10382027, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40056378, "operating_margin": -2.00116819, "net_margin": -3.11252762, "ebitda_margin": -1.70614826, "fcf_margin": -0.65319857, "roe": -0.55702911, "roa": -0.49002651, "roic": -0.2671754, "roc_greenblatt": null, "asset_turnover": 0.15743684, "cash_conversion": 0.20986113, "accruals_ratio": -0.38482206, "sbc_to_revenue": 0.3646291, "debt_to_equity": 0.1367326, "net_debt_to_ebitda": -0.01748954, "debt_to_assets": 0.01351389, "interest_coverage": -3.75542106, "current_ratio": 4.61553162, "quick_ratio": 4.5843902, "net_debt": 1175000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2647651, "revenue_growth_5y_cagr": 0.74672292, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92363593, "piotroski_f_score": 6, "altman_z_score": 2.02447767, "earnings_stability_5y": 0.878933, "revenue_stability_5y": 1.657312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20804131, "price_return_3m": -0.37947977, "price_return_6m": -0.73891895, "price_return_9m": 0.44579125, "price_return_12m": -0.46961462, "price_return_12m_ex1m": -0.33028656, "distance_from_52w_high": -0.87022485, "distance_from_52w_low": 0.44579125, "relative_strength": -0.62755568, "local_beta": -0.0059, "volatility_252d": 2.170736, "volatility_60d": 5.35989, "max_drawdown_12m": -0.87022485, "revenue_ttm": 39377000, "gross_profit_ttm": 15773000, "ebit_ttm": -78800000, "ebitda_ttm": -67183000, "net_income_ttm": -122562000, "eps_diluted_ttm": -0.2134405, "operating_cash_flow_ttm": -26313000, "capital_expenditure_ttm": 592000, "fcf_ttm": -25721000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20983000, "cash_and_equivalents": 2205000, "total_current_assets": 106268000, "total_current_liabilities": 23024000, "net_ppe": null, "total_assets": 250113000, "total_debt": 3380000, "total_equity": 220028000, "net_working_capital": 86628000, "book_value_per_share": 0.38317656, "retained_earnings": -430576000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 90125000, "tangible_book_per_share": 0.15695179, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 39089000, "cost_of_revenue": 23358000, "gross_profit": 15731000, "ebit": -32475000, "ebitda": -12637000, "pretax_income": -78989000, "tax_provision": 5000, "net_income": -78994000, "net_income_to_common": -78994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2004000, "total_current_assets": 142873000, "total_assets": 274704000, "short_term_debt": 5589000, "long_term_debt": 5917000, "total_debt": 11506000, "total_liabilities": 36730000, "total_equity": 237974000, "shares_outstanding": 152579525, "goodwill_and_intangibles": 120907000 }, "cash_flow": { "operating_cash_flow": -23610000, "capital_expenditure": 380000, "free_cash_flow": -23230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60016, "ticker_id": 5749, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32475000", "ebitda": "-12637000", "netIncome": "-78994000", "grossProfit": "15731000", "depreciation": "None", "totalRevenue": "39089000", "costOfRevenue": "23358000", "interestIncome": "None", "incomeBeforeTax": "-78989000", "interestExpense": "19982000", "operatingIncome": "-32475000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-19982000", "nonInterestIncome": "None", "operatingExpenses": "48206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19838000", "sellingGeneralAndAdministrative": "35098000", "netIncomeFromContinuingOperations": "-78994000" }, "balance": { "goodwill": "19135000", "inventory": "636000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "274704000", "longTermDebt": "5917000", "shortTermDebt": "5589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "101772000", "reportedCurrency": "USD", "retainedEarnings": "-377445000", "totalLiabilities": "36730000", "otherCurrentAssets": "107640000", "totalCurrentAssets": "142873000", "currentLongTermDebt": "4949000", "longTermInvestments": "4300000", "shortTermInvestments": "None", "currentNetReceivables": "32593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131831000", "currentAccountsPayable": "10832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "237974000", "capitalLeaseObligations": "640000", "otherCurrentLiabilities": "8577000", "totalCurrentLiabilities": "26881000", "otherNonCurrentLiabilities": "3923000", "totalNonCurrentLiabilities": "9849000", "cashAndShortTermInvestments": "2004000", "commonStockSharesOutstanding": "152579525", "intangibleAssetsExcludingGoodwill": "101772000", "cashAndCashEquivalentsAtCarryingValue": "2004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1145000", "operatingCashflow": "-23610000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30164000", "cashflowFromInvestment": "-7880000", "stockBasedCompensation": "6259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39089000, "cost_of_revenue": 23358000, "gross_profit": 15731000, "research_and_development": 16498000, "selling_general_admin": 35098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32475000, "depreciation_amortisation": 19838000, "ebitda": -12637000, "interest_expense": 19982000, "interest_income": null, "other_non_operating": null, "pretax_income": -78989000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -78994000, "net_income_continuing_ops": -78994000, "net_income_to_common": -78994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2004000, "short_term_investments": null, "net_receivables": 32593000, "inventory": 636000, "other_current_assets": null, "total_current_assets": 142873000, "net_ppe": null, "goodwill": 19135000, "intangible_assets": 101772000, "goodwill_and_intangibles": 120907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131831000, "total_assets": 274704000, "short_term_debt": 5589000, "accounts_payable": 10832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26881000, "long_term_debt": 5917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9849000, "total_liabilities": 36730000, "total_debt": 11506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377445000, "total_equity": 237974000, "shares_outstanding": 152579525, "operating_cash_flow": -23610000, "stock_based_compensation": 6259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30164000, "free_cash_flow": -23230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32475000", "ebitda": "-12637000", "netIncome": "-78994000", "grossProfit": "15731000", "depreciation": "None", "totalRevenue": "39089000", "costOfRevenue": "23358000", "interestIncome": "None", "incomeBeforeTax": "-78989000", "interestExpense": "19982000", "operatingIncome": "-32475000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-19982000", "nonInterestIncome": "None", "operatingExpenses": "48206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19838000", "sellingGeneralAndAdministrative": "35098000", "netIncomeFromContinuingOperations": "-78994000" }, "balance": { "goodwill": "19135000", "inventory": "636000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "274704000", "longTermDebt": "5917000", "shortTermDebt": "5589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "101772000", "reportedCurrency": "USD", "retainedEarnings": "-377445000", "totalLiabilities": "36730000", "otherCurrentAssets": "107640000", "totalCurrentAssets": "142873000", "currentLongTermDebt": "4949000", "longTermInvestments": "4300000", "shortTermInvestments": "None", "currentNetReceivables": "32593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131831000", "currentAccountsPayable": "10832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "237974000", "capitalLeaseObligations": "640000", "otherCurrentLiabilities": "8577000", "totalCurrentLiabilities": "26881000", "otherNonCurrentLiabilities": "3923000", "totalNonCurrentLiabilities": "9849000", "cashAndShortTermInvestments": "2004000", "commonStockSharesOutstanding": "152579525", "intangibleAssetsExcludingGoodwill": "101772000", "cashAndCashEquivalentsAtCarryingValue": "2004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1145000", "operatingCashflow": "-23610000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30164000", "cashflowFromInvestment": "-7880000", "stockBasedCompensation": "6259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 2674000, "cost_of_revenue": 2298000, "gross_profit": 376000, "ebit": -21138000, "ebitda": -21068000, "pretax_income": -51409000, "tax_provision": 16317000, "net_income": -51409000, "net_income_to_common": -51409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3330000, "total_current_assets": 6439000, "total_assets": 100625000, "short_term_debt": 106000, "long_term_debt": 9569000, "total_debt": 9675000, "total_liabilities": 14899000, "total_equity": 85726000, "shares_outstanding": 4197284, "goodwill_and_intangibles": 92575000 }, "cash_flow": { "operating_cash_flow": -17526000, "capital_expenditure": 134000, "free_cash_flow": -17392000, "dividends_paid": 5842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60021, "ticker_id": 5749, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21138000", "ebitda": "-21068000", "netIncome": "-51409000", "grossProfit": "376000", "depreciation": "None", "totalRevenue": "2674000", "costOfRevenue": "2298000", "interestIncome": "None", "incomeBeforeTax": "-51409000", "interestExpense": "1272000", "operatingIncome": "-21138000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16317000", "reportedCurrency": "USD", "netInterestIncome": "-1272000", "nonInterestIncome": "None", "operatingExpenses": "21514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "9722000", "netIncomeFromContinuingOperations": "-51409000" }, "balance": { "goodwill": "0", "inventory": "1618000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "100625000", "longTermDebt": "9569000", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92575000", "reportedCurrency": "USD", "retainedEarnings": "-298451000", "totalLiabilities": "14899000", "otherCurrentAssets": "1142000", "totalCurrentAssets": "6439000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94186000", "currentAccountsPayable": "2779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9675000", "totalShareholderEquity": "85726000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "1057000", "totalCurrentLiabilities": "4113000", "otherNonCurrentLiabilities": "553000", "totalNonCurrentLiabilities": "10786000", "cashAndShortTermInvestments": "3330000", "commonStockSharesOutstanding": "4197284", "intangibleAssetsExcludingGoodwill": "92575000", "cashAndCashEquivalentsAtCarryingValue": "3330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51409000", "profitLoss": "None", "dividendPayout": "5842000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1119000", "operatingCashflow": "-17526000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22002000", "cashflowFromInvestment": "-1557000", "stockBasedCompensation": "2976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2674000, "cost_of_revenue": 2298000, "gross_profit": 376000, "research_and_development": 7818000, "selling_general_admin": 9722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21138000, "depreciation_amortisation": 70000, "ebitda": -21068000, "interest_expense": 1272000, "interest_income": null, "other_non_operating": null, "pretax_income": -51409000, "tax_provision": 16317000, "effective_tax_rate": null, "net_income": -51409000, "net_income_continuing_ops": -51409000, "net_income_to_common": -51409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3330000, "short_term_investments": null, "net_receivables": 349000, "inventory": 1618000, "other_current_assets": null, "total_current_assets": 6439000, "net_ppe": null, "goodwill": 0, "intangible_assets": 92575000, "goodwill_and_intangibles": 92575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94186000, "total_assets": 100625000, "short_term_debt": 106000, "accounts_payable": 2779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4113000, "long_term_debt": 9569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10786000, "total_liabilities": 14899000, "total_debt": 9675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298451000, "total_equity": 85726000, "shares_outstanding": 4197284, "operating_cash_flow": -17526000, "stock_based_compensation": 2976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1557000, "dividends_paid": 5842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22002000, "free_cash_flow": -17392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21138000", "ebitda": "-21068000", "netIncome": "-51409000", "grossProfit": "376000", "depreciation": "None", "totalRevenue": "2674000", "costOfRevenue": "2298000", "interestIncome": "None", "incomeBeforeTax": "-51409000", "interestExpense": "1272000", "operatingIncome": "-21138000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16317000", "reportedCurrency": "USD", "netInterestIncome": "-1272000", "nonInterestIncome": "None", "operatingExpenses": "21514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "9722000", "netIncomeFromContinuingOperations": "-51409000" }, "balance": { "goodwill": "0", "inventory": "1618000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "100625000", "longTermDebt": "9569000", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92575000", "reportedCurrency": "USD", "retainedEarnings": "-298451000", "totalLiabilities": "14899000", "otherCurrentAssets": "1142000", "totalCurrentAssets": "6439000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94186000", "currentAccountsPayable": "2779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9675000", "totalShareholderEquity": "85726000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "1057000", "totalCurrentLiabilities": "4113000", "otherNonCurrentLiabilities": "553000", "totalNonCurrentLiabilities": "10786000", "cashAndShortTermInvestments": "3330000", "commonStockSharesOutstanding": "4197284", "intangibleAssetsExcludingGoodwill": "92575000", "cashAndCashEquivalentsAtCarryingValue": "3330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51409000", "profitLoss": "None", "dividendPayout": "5842000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1119000", "operatingCashflow": "-17526000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22002000", "cashflowFromInvestment": "-1557000", "stockBasedCompensation": "2976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 2083000, "cost_of_revenue": 5540000, "gross_profit": -3457000, "ebit": -21457000, "ebitda": -21359000, "pretax_income": -18717000, "tax_provision": 4000, "net_income": -18721000, "net_income_to_common": -18721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411000, "total_current_assets": 4083000, "total_assets": 4823000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9733000, "total_equity": -4910000, "shares_outstanding": 3475296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14826000, "capital_expenditure": 50000, "free_cash_flow": -14776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60026, "ticker_id": 5749, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21457000", "ebitda": "-21359000", "netIncome": "-18721000", "grossProfit": "-3457000", "depreciation": "None", "totalRevenue": "2083000", "costOfRevenue": "5540000", "interestIncome": "None", "incomeBeforeTax": "-18717000", "interestExpense": "932000", "operatingIncome": "-21457000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-932000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "5367000", "netIncomeFromContinuingOperations": "-18721000" }, "balance": { "goodwill": "None", "inventory": "2737000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247042000", "totalLiabilities": "9733000", "otherCurrentAssets": "641000", "totalCurrentAssets": "4083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740000", "currentAccountsPayable": "2320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636000", "totalShareholderEquity": "-4910000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1298000", "totalCurrentLiabilities": "3637000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "6096000", "cashAndShortTermInvestments": "411000", "commonStockSharesOutstanding": "3475296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4333000", "operatingCashflow": "-14826000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12390000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "2058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2083000, "cost_of_revenue": 5540000, "gross_profit": -3457000, "research_and_development": 7456000, "selling_general_admin": 5367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21457000, "depreciation_amortisation": 98000, "ebitda": -21359000, "interest_expense": 932000, "interest_income": null, "other_non_operating": null, "pretax_income": -18717000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -18721000, "net_income_continuing_ops": -18721000, "net_income_to_common": -18721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411000, "short_term_investments": null, "net_receivables": 294000, "inventory": 2737000, "other_current_assets": null, "total_current_assets": 4083000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740000, "total_assets": 4823000, "short_term_debt": null, "accounts_payable": 2320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6096000, "total_liabilities": 9733000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247042000, "total_equity": -4910000, "shares_outstanding": 3475296, "operating_cash_flow": -14826000, "stock_based_compensation": 2058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12390000, "free_cash_flow": -14776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21457000", "ebitda": "-21359000", "netIncome": "-18721000", "grossProfit": "-3457000", "depreciation": "None", "totalRevenue": "2083000", "costOfRevenue": "5540000", "interestIncome": "None", "incomeBeforeTax": "-18717000", "interestExpense": "932000", "operatingIncome": "-21457000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-932000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "5367000", "netIncomeFromContinuingOperations": "-18721000" }, "balance": { "goodwill": "None", "inventory": "2737000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247042000", "totalLiabilities": "9733000", "otherCurrentAssets": "641000", "totalCurrentAssets": "4083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740000", "currentAccountsPayable": "2320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636000", "totalShareholderEquity": "-4910000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1298000", "totalCurrentLiabilities": "3637000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "6096000", "cashAndShortTermInvestments": "411000", "commonStockSharesOutstanding": "3475296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4333000", "operatingCashflow": "-14826000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12390000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "2058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 3365000, "cost_of_revenue": 2970000, "gross_profit": 395000, "ebit": -18044000, "ebitda": -17922000, "pretax_income": -16149000, "tax_provision": 2000, "net_income": -16151000, "net_income_to_common": -16151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2897000, "total_current_assets": 11130000, "total_assets": 11452000, "short_term_debt": 169000, "long_term_debt": 457000, "total_debt": 626000, "total_liabilities": 13448000, "total_equity": -1996000, "shares_outstanding": 2216925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17514000, "capital_expenditure": 43000, "free_cash_flow": -17471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60031, "ticker_id": 5749, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18044000", "ebitda": "-17922000", "netIncome": "-16151000", "grossProfit": "395000", "depreciation": "None", "totalRevenue": "3365000", "costOfRevenue": "2970000", "interestIncome": "None", "incomeBeforeTax": "-16149000", "interestExpense": "898000", "operatingIncome": "-18044000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-898000", "nonInterestIncome": "None", "operatingExpenses": "18439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "5155000", "netIncomeFromContinuingOperations": "-16151000" }, "balance": { "goodwill": "None", "inventory": "7070000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11452000", "longTermDebt": "457000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228321000", "totalLiabilities": "13448000", "otherCurrentAssets": "890000", "totalCurrentAssets": "11130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322000", "currentAccountsPayable": "2042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626000", "totalShareholderEquity": "-1996000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "1419000", "totalCurrentLiabilities": "3674000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "9774000", "cashAndShortTermInvestments": "2897000", "commonStockSharesOutstanding": "2216925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2290000", "operatingCashflow": "-17514000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7346000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3365000, "cost_of_revenue": 2970000, "gross_profit": 395000, "research_and_development": 7144000, "selling_general_admin": 5155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18044000, "depreciation_amortisation": 122000, "ebitda": -17922000, "interest_expense": 898000, "interest_income": null, "other_non_operating": null, "pretax_income": -16149000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -16151000, "net_income_continuing_ops": -16151000, "net_income_to_common": -16151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2897000, "short_term_investments": null, "net_receivables": 273000, "inventory": 7070000, "other_current_assets": null, "total_current_assets": 11130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322000, "total_assets": 11452000, "short_term_debt": 169000, "accounts_payable": 2042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3674000, "long_term_debt": 457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9774000, "total_liabilities": 13448000, "total_debt": 626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228321000, "total_equity": -1996000, "shares_outstanding": 2216925, "operating_cash_flow": -17514000, "stock_based_compensation": 2027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7346000, "free_cash_flow": -17471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18044000", "ebitda": "-17922000", "netIncome": "-16151000", "grossProfit": "395000", "depreciation": "None", "totalRevenue": "3365000", "costOfRevenue": "2970000", "interestIncome": "None", "incomeBeforeTax": "-16149000", "interestExpense": "898000", "operatingIncome": "-18044000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-898000", "nonInterestIncome": "None", "operatingExpenses": "18439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "5155000", "netIncomeFromContinuingOperations": "-16151000" }, "balance": { "goodwill": "None", "inventory": "7070000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11452000", "longTermDebt": "457000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228321000", "totalLiabilities": "13448000", "otherCurrentAssets": "890000", "totalCurrentAssets": "11130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322000", "currentAccountsPayable": "2042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626000", "totalShareholderEquity": "-1996000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "1419000", "totalCurrentLiabilities": "3674000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "9774000", "cashAndShortTermInvestments": "2897000", "commonStockSharesOutstanding": "2216925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2290000", "operatingCashflow": "-17514000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7346000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 6541000, "cost_of_revenue": 4677000, "gross_profit": 1864000, "ebit": -11511000, "ebitda": -11432000, "pretax_income": -11818000, "tax_provision": 2000, "net_income": -11820000, "net_income_to_common": -11820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13108000, "total_current_assets": 19105000, "total_assets": 19391000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3014000, "total_equity": 16376999, "shares_outstanding": 62008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11508000, "capital_expenditure": 99000, "free_cash_flow": -11409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60036, "ticker_id": 5749, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11511000", "ebitda": "-11432000", "netIncome": "-11820000", "grossProfit": "1864000", "depreciation": "None", "totalRevenue": "6541000", "costOfRevenue": "4677000", "interestIncome": "None", "incomeBeforeTax": "-11818000", "interestExpense": "9000", "operatingIncome": "-11511000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "13375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "4016000", "netIncomeFromContinuingOperations": "-11820000" }, "balance": { "goodwill": "None", "inventory": "4780000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19391000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212203000", "totalLiabilities": "3014000", "otherCurrentAssets": "1003000", "totalCurrentAssets": "19105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285999", "currentAccountsPayable": "1549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000", "totalShareholderEquity": "16376999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1416000", "totalCurrentLiabilities": "2965000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "48999", "cashAndShortTermInvestments": "13108000", "commonStockSharesOutstanding": "62008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2072000", "operatingCashflow": "-11508000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17300000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "1346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6541000, "cost_of_revenue": 4677000, "gross_profit": 1864000, "research_and_development": 5236000, "selling_general_admin": 4016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11511000, "depreciation_amortisation": 79000, "ebitda": -11432000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -11818000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -11820000, "net_income_continuing_ops": -11820000, "net_income_to_common": -11820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13108000, "short_term_investments": null, "net_receivables": 214000, "inventory": 4780000, "other_current_assets": null, "total_current_assets": 19105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285999, "total_assets": 19391000, "short_term_debt": null, "accounts_payable": 1549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48999, "total_liabilities": 3014000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212203000, "total_equity": 16376999, "shares_outstanding": 62008, "operating_cash_flow": -11508000, "stock_based_compensation": 1346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17300000, "free_cash_flow": -11409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11511000", "ebitda": "-11432000", "netIncome": "-11820000", "grossProfit": "1864000", "depreciation": "None", "totalRevenue": "6541000", "costOfRevenue": "4677000", "interestIncome": "None", "incomeBeforeTax": "-11818000", "interestExpense": "9000", "operatingIncome": "-11511000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "13375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "4016000", "netIncomeFromContinuingOperations": "-11820000" }, "balance": { "goodwill": "None", "inventory": "4780000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19391000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212203000", "totalLiabilities": "3014000", "otherCurrentAssets": "1003000", "totalCurrentAssets": "19105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285999", "currentAccountsPayable": "1549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000", "totalShareholderEquity": "16376999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1416000", "totalCurrentLiabilities": "2965000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "48999", "cashAndShortTermInvestments": "13108000", "commonStockSharesOutstanding": "62008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2072000", "operatingCashflow": "-11508000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17300000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "1346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 2404000, "cost_of_revenue": 1977000, "gross_profit": 427000, "ebit": -11305000, "ebitda": -11211000, "pretax_income": -12702000, "tax_provision": 3000, "net_income": -12705000, "net_income_to_common": -12705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7415000, "total_current_assets": 11116000, "total_assets": 11299000, "short_term_debt": 179000, "long_term_debt": 668000, "total_debt": 847000, "total_liabilities": 3386000, "total_equity": 7913000, "shares_outstanding": 26176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9859000, "capital_expenditure": 52000, "free_cash_flow": -9807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60041, "ticker_id": 5749, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11305000", "ebitda": "-11211000", "netIncome": "-12705000", "grossProfit": "427000", "depreciation": "None", "totalRevenue": "2404000", "costOfRevenue": "1977000", "interestIncome": "None", "incomeBeforeTax": "-12702000", "interestExpense": "1397000", "operatingIncome": "-11051000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1397000", "nonInterestIncome": "None", "operatingExpenses": "11478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "4168000", "netIncomeFromContinuingOperations": "-12705000" }, "balance": { "goodwill": "None", "inventory": "2708000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11299000", "longTermDebt": "668000", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200383000", "totalLiabilities": "3386000", "otherCurrentAssets": "908000", "totalCurrentAssets": "11116000", "currentLongTermDebt": "179000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "886000", "totalShareholderEquity": "7913000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "1060000", "totalCurrentLiabilities": "2284000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "1102000", "cashAndShortTermInvestments": "7415000", "commonStockSharesOutstanding": "26176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42000", "operatingCashflow": "-9859000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17028000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2404000, "cost_of_revenue": 1977000, "gross_profit": 427000, "research_and_development": 4572000, "selling_general_admin": 4168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11305000, "depreciation_amortisation": 94000, "ebitda": -11211000, "interest_expense": 1397000, "interest_income": null, "other_non_operating": null, "pretax_income": -12702000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -12705000, "net_income_continuing_ops": -12705000, "net_income_to_common": -12705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7415000, "short_term_investments": null, "net_receivables": 85000, "inventory": 2708000, "other_current_assets": null, "total_current_assets": 11116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183000, "total_assets": 11299000, "short_term_debt": 179000, "accounts_payable": 672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2284000, "long_term_debt": 668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1102000, "total_liabilities": 3386000, "total_debt": 847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200383000, "total_equity": 7913000, "shares_outstanding": 26176, "operating_cash_flow": -9859000, "stock_based_compensation": 958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17028000, "free_cash_flow": -9807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11305000", "ebitda": "-11211000", "netIncome": "-12705000", "grossProfit": "427000", "depreciation": "None", "totalRevenue": "2404000", "costOfRevenue": "1977000", "interestIncome": "None", "incomeBeforeTax": "-12702000", "interestExpense": "1397000", "operatingIncome": "-11051000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1397000", "nonInterestIncome": "None", "operatingExpenses": "11478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "4168000", "netIncomeFromContinuingOperations": "-12705000" }, "balance": { "goodwill": "None", "inventory": "2708000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11299000", "longTermDebt": "668000", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200383000", "totalLiabilities": "3386000", "otherCurrentAssets": "908000", "totalCurrentAssets": "11116000", "currentLongTermDebt": "179000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183000", "currentAccountsPayable": "672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "886000", "totalShareholderEquity": "7913000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "1060000", "totalCurrentLiabilities": "2284000", "otherNonCurrentLiabilities": "39000", "totalNonCurrentLiabilities": "1102000", "cashAndShortTermInvestments": "7415000", "commonStockSharesOutstanding": "26176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42000", "operatingCashflow": "-9859000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17028000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 1666000, "cost_of_revenue": 1737000, "gross_profit": -71000, "ebit": -11161000, "ebitda": -11070000, "pretax_income": -12030000, "tax_provision": 8000, "net_income": -12038000, "net_income_to_common": -12038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298000, "total_current_assets": 4016000, "total_assets": 4222000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3111000, "total_equity": 1111000, "shares_outstanding": 82, "goodwill_and_intangibles": 28000 }, "cash_flow": { "operating_cash_flow": -11032000, "capital_expenditure": 35000, "free_cash_flow": -10997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60046, "ticker_id": 5749, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11161000", "ebitda": "-11070000", "netIncome": "-12038000", "grossProfit": "-71000", "depreciation": "None", "totalRevenue": "1666000", "costOfRevenue": "1737000", "interestIncome": "None", "incomeBeforeTax": "-12030000", "interestExpense": "None", "operatingIncome": "-11161000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2829000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2666000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4222000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28000", "reportedCurrency": "None", "retainedEarnings": "-187678000", "totalLiabilities": "3111000", "otherCurrentAssets": "944000", "totalCurrentAssets": "4016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695000", "totalCurrentLiabilities": "2700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411000", "cashAndShortTermInvestments": "298000", "commonStockSharesOutstanding": "82", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-1283000", "operatingCashflow": "-11032000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8149000", "cashflowFromInvestment": "None", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1666000, "cost_of_revenue": 1737000, "gross_profit": -71000, "research_and_development": 5427000, "selling_general_admin": 2829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11161000, "depreciation_amortisation": 91000, "ebitda": -11070000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12030000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -12038000, "net_income_continuing_ops": null, "net_income_to_common": -12038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298000, "short_term_investments": null, "net_receivables": 108000, "inventory": 2666000, "other_current_assets": null, "total_current_assets": 4016000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000, "goodwill_and_intangibles": 28000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206000, "total_assets": 4222000, "short_term_debt": null, "accounts_payable": 1554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411000, "total_liabilities": 3111000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187678000, "total_equity": 1111000, "shares_outstanding": 82, "operating_cash_flow": -11032000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8149000, "free_cash_flow": -10997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11161000", "ebitda": "-11070000", "netIncome": "-12038000", "grossProfit": "-71000", "depreciation": "None", "totalRevenue": "1666000", "costOfRevenue": "1737000", "interestIncome": "None", "incomeBeforeTax": "-12030000", "interestExpense": "None", "operatingIncome": "-11161000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2829000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2666000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4222000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28000", "reportedCurrency": "None", "retainedEarnings": "-187678000", "totalLiabilities": "3111000", "otherCurrentAssets": "944000", "totalCurrentAssets": "4016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206000", "currentAccountsPayable": "1554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695000", "totalCurrentLiabilities": "2700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411000", "cashAndShortTermInvestments": "298000", "commonStockSharesOutstanding": "82", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-1283000", "operatingCashflow": "-11032000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8149000", "cashflowFromInvestment": "None", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 1374000, "cost_of_revenue": 1612000, "gross_profit": -238000, "ebit": -11571000, "ebitda": -11496000, "pretax_income": -67349000, "tax_provision": 8000, "net_income": -67357000, "net_income_to_common": -67357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3218000, "total_current_assets": 5141000, "total_assets": 5406000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1588000, "total_equity": 3818000, "shares_outstanding": 51, "goodwill_and_intangibles": 61000 }, "cash_flow": { "operating_cash_flow": -9952000, "capital_expenditure": 87000, "free_cash_flow": -9865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60051, "ticker_id": 5749, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11571000", "ebitda": "-11496000", "netIncome": "-67357000", "grossProfit": "-238000", "depreciation": "None", "totalRevenue": "1374000", "costOfRevenue": "1612000", "interestIncome": "None", "incomeBeforeTax": "-67349000", "interestExpense": "33502000", "operatingIncome": "-11571000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3657000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1383000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5406000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "61000", "reportedCurrency": "None", "retainedEarnings": "-175640000", "totalLiabilities": "1588000", "otherCurrentAssets": "428000", "totalCurrentAssets": "5141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265000", "currentAccountsPayable": "532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "660000", "totalCurrentLiabilities": "1378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "3218000", "commonStockSharesOutstanding": "51", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "3218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-691000", "operatingCashflow": "-9952000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13011000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1374000, "cost_of_revenue": 1612000, "gross_profit": -238000, "research_and_development": 4873000, "selling_general_admin": 3657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11571000, "depreciation_amortisation": 75000, "ebitda": -11496000, "interest_expense": 33502000, "interest_income": null, "other_non_operating": null, "pretax_income": -67349000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -67357000, "net_income_continuing_ops": null, "net_income_to_common": -67357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3218000, "short_term_investments": null, "net_receivables": 112000, "inventory": 1383000, "other_current_assets": null, "total_current_assets": 5141000, "net_ppe": null, "goodwill": null, "intangible_assets": 61000, "goodwill_and_intangibles": 61000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265000, "total_assets": 5406000, "short_term_debt": null, "accounts_payable": 532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 1588000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175640000, "total_equity": 3818000, "shares_outstanding": 51, "operating_cash_flow": -9952000, "stock_based_compensation": 2834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13011000, "free_cash_flow": -9865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11571000", "ebitda": "-11496000", "netIncome": "-67357000", "grossProfit": "-238000", "depreciation": "None", "totalRevenue": "1374000", "costOfRevenue": "1612000", "interestIncome": "None", "incomeBeforeTax": "-67349000", "interestExpense": "33502000", "operatingIncome": "-11571000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3657000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1383000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5406000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "61000", "reportedCurrency": "None", "retainedEarnings": "-175640000", "totalLiabilities": "1588000", "otherCurrentAssets": "428000", "totalCurrentAssets": "5141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265000", "currentAccountsPayable": "532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "660000", "totalCurrentLiabilities": "1378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "3218000", "commonStockSharesOutstanding": "51", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "3218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-691000", "operatingCashflow": "-9952000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13011000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 917000, "cost_of_revenue": 806000, "gross_profit": 111000, "ebit": -30950000, "ebitda": -27176000, "pretax_income": -53131000, "tax_provision": null, "net_income": -53131000, "net_income_to_common": -53131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2205000, "total_current_assets": 106268000, "total_assets": 250113000, "short_term_debt": null, "long_term_debt": 3380000, "total_debt": 3380000, "total_liabilities": 30085000, "total_equity": 220028000, "shares_outstanding": 574220923, "goodwill_and_intangibles": 129903000 }, "cash_flow": { "operating_cash_flow": -8727000, "capital_expenditure": 264000, "free_cash_flow": -8463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60014, "ticker_id": 5749, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30950000", "ebitda": "-27176000", "netIncome": "-53131000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "917000", "costOfRevenue": "806000", "interestIncome": "None", "incomeBeforeTax": "-53131000", "interestExpense": "1121000", "operatingIncome": "-30950000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1121000", "nonInterestIncome": "None", "operatingExpenses": "31061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3774000", "sellingGeneralAndAdministrative": "18696000", "netIncomeFromContinuingOperations": "-53131000" }, "balance": { "goodwill": "27285000", "inventory": "717000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "250113000", "longTermDebt": "3380000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102618000", "reportedCurrency": "USD", "retainedEarnings": "-430576000", "totalLiabilities": "30085000", "otherCurrentAssets": "100976000", "totalCurrentAssets": "106268000", "currentLongTermDebt": "3160000", "longTermInvestments": "1766000", "shortTermInvestments": "None", "currentNetReceivables": "2370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143845000", "currentAccountsPayable": "7051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3380000", "totalShareholderEquity": "220028000", "capitalLeaseObligations": "865000", "otherCurrentLiabilities": "15973000", "totalCurrentLiabilities": "23024000", "otherNonCurrentLiabilities": "3672000", "totalNonCurrentLiabilities": "7061000", "cashAndShortTermInvestments": "2205000", "commonStockSharesOutstanding": "574220923", "intangibleAssetsExcludingGoodwill": "102618000", "cashAndCashEquivalentsAtCarryingValue": "2205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "-8727000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22812000", "cashflowFromInvestment": "-13884000", "stockBasedCompensation": "5234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917000, "cost_of_revenue": 806000, "gross_profit": 111000, "research_and_development": 5729000, "selling_general_admin": 18696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30950000, "depreciation_amortisation": 3774000, "ebitda": -27176000, "interest_expense": 1121000, "interest_income": null, "other_non_operating": null, "pretax_income": -53131000, "tax_provision": null, "effective_tax_rate": null, "net_income": -53131000, "net_income_continuing_ops": -53131000, "net_income_to_common": -53131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2205000, "short_term_investments": null, "net_receivables": 2370000, "inventory": 717000, "other_current_assets": null, "total_current_assets": 106268000, "net_ppe": null, "goodwill": 27285000, "intangible_assets": 102618000, "goodwill_and_intangibles": 129903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143845000, "total_assets": 250113000, "short_term_debt": null, "accounts_payable": 7051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23024000, "long_term_debt": 3380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7061000, "total_liabilities": 30085000, "total_debt": 3380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430576000, "total_equity": 220028000, "shares_outstanding": 574220923, "operating_cash_flow": -8727000, "stock_based_compensation": 5234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22812000, "free_cash_flow": -8463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30950000", "ebitda": "-27176000", "netIncome": "-53131000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "917000", "costOfRevenue": "806000", "interestIncome": "None", "incomeBeforeTax": "-53131000", "interestExpense": "1121000", "operatingIncome": "-30950000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1121000", "nonInterestIncome": "None", "operatingExpenses": "31061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3774000", "sellingGeneralAndAdministrative": "18696000", "netIncomeFromContinuingOperations": "-53131000" }, "balance": { "goodwill": "27285000", "inventory": "717000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "250113000", "longTermDebt": "3380000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102618000", "reportedCurrency": "USD", "retainedEarnings": "-430576000", "totalLiabilities": "30085000", "otherCurrentAssets": "100976000", "totalCurrentAssets": "106268000", "currentLongTermDebt": "3160000", "longTermInvestments": "1766000", "shortTermInvestments": "None", "currentNetReceivables": "2370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143845000", "currentAccountsPayable": "7051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3380000", "totalShareholderEquity": "220028000", "capitalLeaseObligations": "865000", "otherCurrentLiabilities": "15973000", "totalCurrentLiabilities": "23024000", "otherNonCurrentLiabilities": "3672000", "totalNonCurrentLiabilities": "7061000", "cashAndShortTermInvestments": "2205000", "commonStockSharesOutstanding": "574220923", "intangibleAssetsExcludingGoodwill": "102618000", "cashAndCashEquivalentsAtCarryingValue": "2205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "-8727000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22812000", "cashflowFromInvestment": "-13884000", "stockBasedCompensation": "5234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 33821000, "cost_of_revenue": 18289000, "gross_profit": 15532000, "ebit": 4171000, "ebitda": 6923000, "pretax_income": 661000, "tax_provision": null, "net_income": 661000, "net_income_to_common": 661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2004000, "total_current_assets": 142873000, "total_assets": 274704000, "short_term_debt": 5589000, "long_term_debt": 5917000, "total_debt": 11506000, "total_liabilities": 36730000, "total_equity": 237974000, "shares_outstanding": 152579525, "goodwill_and_intangibles": 120907000 }, "cash_flow": { "operating_cash_flow": -406000, "capital_expenditure": 328000, "free_cash_flow": -78000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60015, "ticker_id": 5749, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4171000", "ebitda": "6923000", "netIncome": "661000", "grossProfit": "15532000", "depreciation": "None", "totalRevenue": "33821000", "costOfRevenue": "18289000", "interestIncome": "None", "incomeBeforeTax": "661000", "interestExpense": "1796000", "operatingIncome": "4171000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1796000", "nonInterestIncome": "None", "operatingExpenses": "11361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2752000", "sellingGeneralAndAdministrative": "15259000", "netIncomeFromContinuingOperations": "661000" }, "balance": { "goodwill": "19135000", "inventory": "636000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "274704000", "longTermDebt": "5917000", "shortTermDebt": "5589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "101772000", "reportedCurrency": "USD", "retainedEarnings": "-377445000", "totalLiabilities": "36730000", "otherCurrentAssets": "107640000", "totalCurrentAssets": "142873000", "currentLongTermDebt": "4949000", "longTermInvestments": "4300000", "shortTermInvestments": "None", "currentNetReceivables": "32593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131831000", "currentAccountsPayable": "10832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "237974000", "capitalLeaseObligations": "640000", "otherCurrentLiabilities": "8577000", "totalCurrentLiabilities": "26881000", "otherNonCurrentLiabilities": "3923000", "totalNonCurrentLiabilities": "9849000", "cashAndShortTermInvestments": "2004000", "commonStockSharesOutstanding": "152579525", "intangibleAssetsExcludingGoodwill": "101772000", "cashAndCashEquivalentsAtCarryingValue": "2004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "-406000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2055000", "cashflowFromInvestment": "-1328000", "stockBasedCompensation": "1869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33821000, "cost_of_revenue": 18289000, "gross_profit": 15532000, "research_and_development": 4938000, "selling_general_admin": 15259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4171000, "depreciation_amortisation": 2752000, "ebitda": 6923000, "interest_expense": 1796000, "interest_income": null, "other_non_operating": null, "pretax_income": 661000, "tax_provision": null, "effective_tax_rate": null, "net_income": 661000, "net_income_continuing_ops": 661000, "net_income_to_common": 661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2004000, "short_term_investments": null, "net_receivables": 32593000, "inventory": 636000, "other_current_assets": null, "total_current_assets": 142873000, "net_ppe": null, "goodwill": 19135000, "intangible_assets": 101772000, "goodwill_and_intangibles": 120907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131831000, "total_assets": 274704000, "short_term_debt": 5589000, "accounts_payable": 10832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26881000, "long_term_debt": 5917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9849000, "total_liabilities": 36730000, "total_debt": 11506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377445000, "total_equity": 237974000, "shares_outstanding": 152579525, "operating_cash_flow": -406000, "stock_based_compensation": 1869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2055000, "free_cash_flow": -78000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4171000", "ebitda": "6923000", "netIncome": "661000", "grossProfit": "15532000", "depreciation": "None", "totalRevenue": "33821000", "costOfRevenue": "18289000", "interestIncome": "None", "incomeBeforeTax": "661000", "interestExpense": "1796000", "operatingIncome": "4171000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1796000", "nonInterestIncome": "None", "operatingExpenses": "11361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2752000", "sellingGeneralAndAdministrative": "15259000", "netIncomeFromContinuingOperations": "661000" }, "balance": { "goodwill": "19135000", "inventory": "636000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "274704000", "longTermDebt": "5917000", "shortTermDebt": "5589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "101772000", "reportedCurrency": "USD", "retainedEarnings": "-377445000", "totalLiabilities": "36730000", "otherCurrentAssets": "107640000", "totalCurrentAssets": "142873000", "currentLongTermDebt": "4949000", "longTermInvestments": "4300000", "shortTermInvestments": "None", "currentNetReceivables": "32593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131831000", "currentAccountsPayable": "10832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "237974000", "capitalLeaseObligations": "640000", "otherCurrentLiabilities": "8577000", "totalCurrentLiabilities": "26881000", "otherNonCurrentLiabilities": "3923000", "totalNonCurrentLiabilities": "9849000", "cashAndShortTermInvestments": "2004000", "commonStockSharesOutstanding": "152579525", "intangibleAssetsExcludingGoodwill": "101772000", "cashAndCashEquivalentsAtCarryingValue": "2004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "-406000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2055000", "cashflowFromInvestment": "-1328000", "stockBasedCompensation": "1869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 2904000, "cost_of_revenue": 2809000, "gross_profit": 95000, "ebit": -32112000, "ebitda": -29347000, "pretax_income": -32976000, "tax_provision": null, "net_income": -32976000, "net_income_to_common": -32976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1683000, "total_current_assets": 16526000, "total_assets": 138658000, "short_term_debt": 13946000, "long_term_debt": 14332000, "total_debt": 28278000, "total_liabilities": 39150000, "total_equity": 99508000, "shares_outstanding": 101110635, "goodwill_and_intangibles": 135818000 }, "cash_flow": { "operating_cash_flow": -10373000, "capital_expenditure": 0, "free_cash_flow": -10373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60017, "ticker_id": 5749, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32112000", "ebitda": "-29347000", "netIncome": "-32976000", "grossProfit": "95000", "depreciation": "None", "totalRevenue": "2904000", "costOfRevenue": "2809000", "interestIncome": "None", "incomeBeforeTax": "-32976000", "interestExpense": "864000", "operatingIncome": "-14756000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "14851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "7667000", "netIncomeFromContinuingOperations": "-32976000" }, "balance": { "goodwill": "19135000", "inventory": "994000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "138658000", "longTermDebt": "14332000", "shortTermDebt": "13946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116683000", "reportedCurrency": "USD", "retainedEarnings": "-378106000", "totalLiabilities": "39150000", "otherCurrentAssets": "4473000", "totalCurrentAssets": "16526000", "currentLongTermDebt": "13787000", "longTermInvestments": "4300000", "shortTermInvestments": "8148000", "currentNetReceivables": "1228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122131999", "currentAccountsPayable": "5190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28926000", "totalShareholderEquity": "99508000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "2868000", "totalCurrentLiabilities": "24161000", "otherNonCurrentLiabilities": "648000", "totalNonCurrentLiabilities": "14988999", "cashAndShortTermInvestments": "1683000", "commonStockSharesOutstanding": "101110635", "intangibleAssetsExcludingGoodwill": "116683000", "cashAndCashEquivalentsAtCarryingValue": "1683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "-10373000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11394000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2904000, "cost_of_revenue": 2809000, "gross_profit": 95000, "research_and_development": 4975000, "selling_general_admin": 7667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32112000, "depreciation_amortisation": 2765000, "ebitda": -29347000, "interest_expense": 864000, "interest_income": null, "other_non_operating": null, "pretax_income": -32976000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32976000, "net_income_continuing_ops": -32976000, "net_income_to_common": -32976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1683000, "short_term_investments": 8148000, "net_receivables": 1228000, "inventory": 994000, "other_current_assets": null, "total_current_assets": 16526000, "net_ppe": null, "goodwill": 19135000, "intangible_assets": 116683000, "goodwill_and_intangibles": 135818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122131999, "total_assets": 138658000, "short_term_debt": 13946000, "accounts_payable": 5190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24161000, "long_term_debt": 14332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14988999, "total_liabilities": 39150000, "total_debt": 28278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378106000, "total_equity": 99508000, "shares_outstanding": 101110635, "operating_cash_flow": -10373000, "stock_based_compensation": 2591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11394000, "free_cash_flow": -10373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32112000", "ebitda": "-29347000", "netIncome": "-32976000", "grossProfit": "95000", "depreciation": "None", "totalRevenue": "2904000", "costOfRevenue": "2809000", "interestIncome": "None", "incomeBeforeTax": "-32976000", "interestExpense": "864000", "operatingIncome": "-14756000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "14851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "7667000", "netIncomeFromContinuingOperations": "-32976000" }, "balance": { "goodwill": "19135000", "inventory": "994000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "138658000", "longTermDebt": "14332000", "shortTermDebt": "13946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116683000", "reportedCurrency": "USD", "retainedEarnings": "-378106000", "totalLiabilities": "39150000", "otherCurrentAssets": "4473000", "totalCurrentAssets": "16526000", "currentLongTermDebt": "13787000", "longTermInvestments": "4300000", "shortTermInvestments": "8148000", "currentNetReceivables": "1228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122131999", "currentAccountsPayable": "5190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28926000", "totalShareholderEquity": "99508000", "capitalLeaseObligations": "159000", "otherCurrentLiabilities": "2868000", "totalCurrentLiabilities": "24161000", "otherNonCurrentLiabilities": "648000", "totalNonCurrentLiabilities": "14988999", "cashAndShortTermInvestments": "1683000", "commonStockSharesOutstanding": "101110635", "intangibleAssetsExcludingGoodwill": "116683000", "cashAndCashEquivalentsAtCarryingValue": "1683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "-10373000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11394000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 1735000, "cost_of_revenue": 1700000, "gross_profit": 35000, "ebit": -19909000, "ebitda": -17583000, "pretax_income": -37111000, "tax_provision": 5000, "net_income": -37116000, "net_income_to_common": -37116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662000, "total_current_assets": 3796000, "total_assets": 120690000, "short_term_debt": 636000, "long_term_debt": 37862000, "total_debt": 38498000, "total_liabilities": 46621000, "total_equity": 74069000, "shares_outstanding": 68174418, "goodwill_and_intangibles": 115915000 }, "cash_flow": { "operating_cash_flow": -6807000, "capital_expenditure": 0, "free_cash_flow": -6807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60018, "ticker_id": 5749, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19909000", "ebitda": "-17583000", "netIncome": "-37116000", "grossProfit": "35000", "depreciation": "None", "totalRevenue": "1735000", "costOfRevenue": "1700000", "interestIncome": "None", "incomeBeforeTax": "-37111000", "interestExpense": "17202000", "operatingIncome": "-12459000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-17202000", "nonInterestIncome": "None", "operatingExpenses": "12494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "6528000", "netIncomeFromContinuingOperations": "-37116000" }, "balance": { "goodwill": "19135000", "inventory": "1365000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "120690000", "longTermDebt": "37862000", "shortTermDebt": "636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "96780000", "reportedCurrency": "USD", "retainedEarnings": "-345130000", "totalLiabilities": "46621000", "otherCurrentAssets": "945000", "totalCurrentAssets": "3796000", "currentLongTermDebt": "521000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116894000", "currentAccountsPayable": "3854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38498000", "totalShareholderEquity": "74069000", "capitalLeaseObligations": "115000", "otherCurrentLiabilities": "2623000", "totalCurrentLiabilities": "8117000", "otherNonCurrentLiabilities": "633000", "totalNonCurrentLiabilities": "38504000", "cashAndShortTermInvestments": "662000", "commonStockSharesOutstanding": "68174418", "intangibleAssetsExcludingGoodwill": "96780000", "cashAndCashEquivalentsAtCarryingValue": "662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "-6807000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12798000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "4664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1735000, "cost_of_revenue": 1700000, "gross_profit": 35000, "research_and_development": 4224000, "selling_general_admin": 6528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19909000, "depreciation_amortisation": 2326000, "ebitda": -17583000, "interest_expense": 17202000, "interest_income": null, "other_non_operating": null, "pretax_income": -37111000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -37116000, "net_income_continuing_ops": -37116000, "net_income_to_common": -37116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662000, "short_term_investments": null, "net_receivables": 824000, "inventory": 1365000, "other_current_assets": null, "total_current_assets": 3796000, "net_ppe": null, "goodwill": 19135000, "intangible_assets": 96780000, "goodwill_and_intangibles": 115915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116894000, "total_assets": 120690000, "short_term_debt": 636000, "accounts_payable": 3854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8117000, "long_term_debt": 37862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38504000, "total_liabilities": 46621000, "total_debt": 38498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345130000, "total_equity": 74069000, "shares_outstanding": 68174418, "operating_cash_flow": -6807000, "stock_based_compensation": 4664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12798000, "free_cash_flow": -6807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19909000", "ebitda": "-17583000", "netIncome": "-37116000", "grossProfit": "35000", "depreciation": "None", "totalRevenue": "1735000", "costOfRevenue": "1700000", "interestIncome": "None", "incomeBeforeTax": "-37111000", "interestExpense": "17202000", "operatingIncome": "-12459000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-17202000", "nonInterestIncome": "None", "operatingExpenses": "12494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "6528000", "netIncomeFromContinuingOperations": "-37116000" }, "balance": { "goodwill": "19135000", "inventory": "1365000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "120690000", "longTermDebt": "37862000", "shortTermDebt": "636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "96780000", "reportedCurrency": "USD", "retainedEarnings": "-345130000", "totalLiabilities": "46621000", "otherCurrentAssets": "945000", "totalCurrentAssets": "3796000", "currentLongTermDebt": "521000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116894000", "currentAccountsPayable": "3854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38498000", "totalShareholderEquity": "74069000", "capitalLeaseObligations": "115000", "otherCurrentLiabilities": "2623000", "totalCurrentLiabilities": "8117000", "otherNonCurrentLiabilities": "633000", "totalNonCurrentLiabilities": "38504000", "cashAndShortTermInvestments": "662000", "commonStockSharesOutstanding": "68174418", "intangibleAssetsExcludingGoodwill": "96780000", "cashAndCashEquivalentsAtCarryingValue": "662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "-6807000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12798000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "4664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 629000, "cost_of_revenue": 560000, "gross_profit": 69000, "ebit": -9431000, "ebitda": -7110000, "pretax_income": -9563000, "tax_provision": null, "net_income": -9563000, "net_income_to_common": -9563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000, "total_current_assets": 2693000, "total_assets": 95673000, "short_term_debt": 111000, "long_term_debt": 9283000, "total_debt": 9394000, "total_liabilities": 13987000, "total_equity": 81686000, "shares_outstanding": 53681828, "goodwill_and_intangibles": 90383000 }, "cash_flow": { "operating_cash_flow": -6024000, "capital_expenditure": 52000, "free_cash_flow": -5972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60019, "ticker_id": 5749, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9431000", "ebitda": "-7110000", "netIncome": "-9563000", "grossProfit": "69000", "depreciation": "None", "totalRevenue": "629000", "costOfRevenue": "560000", "interestIncome": "None", "incomeBeforeTax": "-9563000", "interestExpense": "120000", "operatingIncome": "-9431000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "9500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321000", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-9563000" }, "balance": { "goodwill": "None", "inventory": "1342000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "95673000", "longTermDebt": "9283000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "90383000", "reportedCurrency": "USD", "retainedEarnings": "-308014000", "totalLiabilities": "13987000", "otherCurrentAssets": "900000", "totalCurrentAssets": "2693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92980000", "currentAccountsPayable": "2807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9917000", "totalShareholderEquity": "81686000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "1029000", "totalCurrentLiabilities": "4171000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "9815999", "cashAndShortTermInvestments": "171000", "commonStockSharesOutstanding": "53681828", "intangibleAssetsExcludingGoodwill": "90383000", "cashAndCashEquivalentsAtCarryingValue": "171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "276000", "operatingCashflow": "-6024000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3917000", "cashflowFromInvestment": "-1052000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629000, "cost_of_revenue": 560000, "gross_profit": 69000, "research_and_development": 2361000, "selling_general_admin": 5644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9431000, "depreciation_amortisation": 2321000, "ebitda": -7110000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -9563000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9563000, "net_income_continuing_ops": -9563000, "net_income_to_common": -9563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000, "short_term_investments": null, "net_receivables": 280000, "inventory": 1342000, "other_current_assets": null, "total_current_assets": 2693000, "net_ppe": null, "goodwill": null, "intangible_assets": 90383000, "goodwill_and_intangibles": 90383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92980000, "total_assets": 95673000, "short_term_debt": 111000, "accounts_payable": 2807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4171000, "long_term_debt": 9283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9815999, "total_liabilities": 13987000, "total_debt": 9394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308014000, "total_equity": 81686000, "shares_outstanding": 53681828, "operating_cash_flow": -6024000, "stock_based_compensation": 648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3917000, "free_cash_flow": -5972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9431000", "ebitda": "-7110000", "netIncome": "-9563000", "grossProfit": "69000", "depreciation": "None", "totalRevenue": "629000", "costOfRevenue": "560000", "interestIncome": "None", "incomeBeforeTax": "-9563000", "interestExpense": "120000", "operatingIncome": "-9431000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "9500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321000", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-9563000" }, "balance": { "goodwill": "None", "inventory": "1342000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "95673000", "longTermDebt": "9283000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "90383000", "reportedCurrency": "USD", "retainedEarnings": "-308014000", "totalLiabilities": "13987000", "otherCurrentAssets": "900000", "totalCurrentAssets": "2693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92980000", "currentAccountsPayable": "2807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9917000", "totalShareholderEquity": "81686000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "1029000", "totalCurrentLiabilities": "4171000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "9815999", "cashAndShortTermInvestments": "171000", "commonStockSharesOutstanding": "53681828", "intangibleAssetsExcludingGoodwill": "90383000", "cashAndCashEquivalentsAtCarryingValue": "171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "276000", "operatingCashflow": "-6024000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3917000", "cashflowFromInvestment": "-1052000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 902000, "cost_of_revenue": 680000, "gross_profit": 222000, "ebit": -6332000, "ebitda": -6321000, "pretax_income": -6359000, "tax_provision": null, "net_income": -6359000, "net_income_to_common": -6359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3330000, "total_current_assets": 6439000, "total_assets": 100625000, "short_term_debt": 106000, "long_term_debt": 9569000, "total_debt": 9675000, "total_liabilities": 14899000, "total_equity": 85726000, "shares_outstanding": 5203406, "goodwill_and_intangibles": 92575000 }, "cash_flow": { "operating_cash_flow": -4250000, "capital_expenditure": 106000, "free_cash_flow": -4144000, "dividends_paid": 5842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60020, "ticker_id": 5749, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6332000", "ebitda": "-6321000", "netIncome": "-6359000", "grossProfit": "222000", "depreciation": "None", "totalRevenue": "902000", "costOfRevenue": "680000", "interestIncome": "None", "incomeBeforeTax": "-6359000", "interestExpense": "12000", "operatingIncome": "-6332000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "6554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3268000", "netIncomeFromContinuingOperations": "-6359000" }, "balance": { "goodwill": "0", "inventory": "1618000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "100625000", "longTermDebt": "9569000", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92575000", "reportedCurrency": "USD", "retainedEarnings": "-298451000", "totalLiabilities": "14899000", "otherCurrentAssets": "1142000", "totalCurrentAssets": "6439000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94186000", "currentAccountsPayable": "2779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9675000", "totalShareholderEquity": "85726000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "1057000", "totalCurrentLiabilities": "4113000", "otherNonCurrentLiabilities": "553000", "totalNonCurrentLiabilities": "10786000", "cashAndShortTermInvestments": "3330000", "commonStockSharesOutstanding": "5203406", "intangibleAssetsExcludingGoodwill": "92575000", "cashAndCashEquivalentsAtCarryingValue": "3330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6359000", "profitLoss": "None", "dividendPayout": "5842000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "242000", "operatingCashflow": "-4250000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4865000", "cashflowFromInvestment": "-1206000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902000, "cost_of_revenue": 680000, "gross_profit": 222000, "research_and_development": 2089000, "selling_general_admin": 3268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6332000, "depreciation_amortisation": 11000, "ebitda": -6321000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -6359000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6359000, "net_income_continuing_ops": -6359000, "net_income_to_common": -6359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3330000, "short_term_investments": null, "net_receivables": 349000, "inventory": 1618000, "other_current_assets": null, "total_current_assets": 6439000, "net_ppe": null, "goodwill": 0, "intangible_assets": 92575000, "goodwill_and_intangibles": 92575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94186000, "total_assets": 100625000, "short_term_debt": 106000, "accounts_payable": 2779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4113000, "long_term_debt": 9569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10786000, "total_liabilities": 14899000, "total_debt": 9675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298451000, "total_equity": 85726000, "shares_outstanding": 5203406, "operating_cash_flow": -4250000, "stock_based_compensation": 1653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1206000, "dividends_paid": 5842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4865000, "free_cash_flow": -4144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6332000", "ebitda": "-6321000", "netIncome": "-6359000", "grossProfit": "222000", "depreciation": "None", "totalRevenue": "902000", "costOfRevenue": "680000", "interestIncome": "None", "incomeBeforeTax": "-6359000", "interestExpense": "12000", "operatingIncome": "-6332000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "6554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3268000", "netIncomeFromContinuingOperations": "-6359000" }, "balance": { "goodwill": "0", "inventory": "1618000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "100625000", "longTermDebt": "9569000", "shortTermDebt": "106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92575000", "reportedCurrency": "USD", "retainedEarnings": "-298451000", "totalLiabilities": "14899000", "otherCurrentAssets": "1142000", "totalCurrentAssets": "6439000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94186000", "currentAccountsPayable": "2779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9675000", "totalShareholderEquity": "85726000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "1057000", "totalCurrentLiabilities": "4113000", "otherNonCurrentLiabilities": "553000", "totalNonCurrentLiabilities": "10786000", "cashAndShortTermInvestments": "3330000", "commonStockSharesOutstanding": "5203406", "intangibleAssetsExcludingGoodwill": "92575000", "cashAndCashEquivalentsAtCarryingValue": "3330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6359000", "profitLoss": "None", "dividendPayout": "5842000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "242000", "operatingCashflow": "-4250000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4865000", "cashflowFromInvestment": "-1206000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 1172000, "cost_of_revenue": 946000, "gross_profit": 226000, "ebit": -5243000, "ebitda": -5232000, "pretax_income": -5092000, "tax_provision": null, "net_income": -5092000, "net_income_to_common": -5092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3921000, "total_current_assets": 7057000, "total_assets": 8016999, "short_term_debt": 101000, "long_term_debt": null, "total_debt": 101000, "total_liabilities": 3722000, "total_equity": 4295000, "shares_outstanding": 5278064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4231000, "capital_expenditure": 8000, "free_cash_flow": -4223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60022, "ticker_id": 5749, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5243000", "ebitda": "-5232000", "netIncome": "-5092000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "1172000", "costOfRevenue": "946000", "interestIncome": "None", "incomeBeforeTax": "-5092000", "interestExpense": "9000", "operatingIncome": "-5243000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "5469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2261000", "netIncomeFromContinuingOperations": "-5092000" }, "balance": { "goodwill": "None", "inventory": "1860000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8016999", "longTermDebt": "None", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292092000", "totalLiabilities": "3722000", "otherCurrentAssets": "1099000", "totalCurrentAssets": "7057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959999", "currentAccountsPayable": "1689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681000", "totalShareholderEquity": "4295000", "capitalLeaseObligations": "101000", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "3123000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "598999", "cashAndShortTermInvestments": "3921000", "commonStockSharesOutstanding": "5278064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "470000", "operatingCashflow": "-4231000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2220000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1172000, "cost_of_revenue": 946000, "gross_profit": 226000, "research_and_development": 2225000, "selling_general_admin": 2261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5243000, "depreciation_amortisation": 11000, "ebitda": -5232000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -5092000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5092000, "net_income_continuing_ops": -5092000, "net_income_to_common": -5092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3921000, "short_term_investments": null, "net_receivables": 177000, "inventory": 1860000, "other_current_assets": null, "total_current_assets": 7057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959999, "total_assets": 8016999, "short_term_debt": 101000, "accounts_payable": 1689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598999, "total_liabilities": 3722000, "total_debt": 101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292092000, "total_equity": 4295000, "shares_outstanding": 5278064, "operating_cash_flow": -4231000, "stock_based_compensation": 546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2220000, "free_cash_flow": -4223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5243000", "ebitda": "-5232000", "netIncome": "-5092000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "1172000", "costOfRevenue": "946000", "interestIncome": "None", "incomeBeforeTax": "-5092000", "interestExpense": "9000", "operatingIncome": "-5243000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "5469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2261000", "netIncomeFromContinuingOperations": "-5092000" }, "balance": { "goodwill": "None", "inventory": "1860000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8016999", "longTermDebt": "None", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292092000", "totalLiabilities": "3722000", "otherCurrentAssets": "1099000", "totalCurrentAssets": "7057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959999", "currentAccountsPayable": "1689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681000", "totalShareholderEquity": "4295000", "capitalLeaseObligations": "101000", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "3123000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "598999", "cashAndShortTermInvestments": "3921000", "commonStockSharesOutstanding": "5278064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "470000", "operatingCashflow": "-4231000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2220000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 345000, "cost_of_revenue": 334000, "gross_profit": 11000, "ebit": -5405000, "ebitda": -5377000, "pretax_income": -42665000, "tax_provision": null, "net_income": -42665000, "net_income_to_common": -42665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6113000, "total_current_assets": 9973000, "total_assets": 10632000, "short_term_debt": 67000, "long_term_debt": null, "total_debt": 67000, "total_liabilities": 4202000, "total_equity": 6430000, "shares_outstanding": 3587122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5505000, "capital_expenditure": 14000, "free_cash_flow": -5491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60023, "ticker_id": 5749, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5405000", "ebitda": "-5377000", "netIncome": "-42665000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "345000", "costOfRevenue": "334000", "interestIncome": "None", "incomeBeforeTax": "-42665000", "interestExpense": "4000", "operatingIncome": "-5405000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "5416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "2762000", "netIncomeFromContinuingOperations": "-42665000" }, "balance": { "goodwill": "None", "inventory": "2330000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10632000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287000000", "totalLiabilities": "4202000", "otherCurrentAssets": "1413000", "totalCurrentAssets": "9973000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659000", "currentAccountsPayable": "2191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67000", "totalShareholderEquity": "6430000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "1162000", "totalCurrentLiabilities": "3570000", "otherNonCurrentLiabilities": "607000", "totalNonCurrentLiabilities": "632000", "cashAndShortTermInvestments": "6113000", "commonStockSharesOutstanding": "3587122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "249000", "operatingCashflow": "-5505000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9019000", "cashflowFromInvestment": "-164000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345000, "cost_of_revenue": 334000, "gross_profit": 11000, "research_and_development": 1789000, "selling_general_admin": 2762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5405000, "depreciation_amortisation": 28000, "ebitda": -5377000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -42665000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42665000, "net_income_continuing_ops": -42665000, "net_income_to_common": -42665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6113000, "short_term_investments": null, "net_receivables": 117000, "inventory": 2330000, "other_current_assets": null, "total_current_assets": 9973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659000, "total_assets": 10632000, "short_term_debt": 67000, "accounts_payable": 2191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632000, "total_liabilities": 4202000, "total_debt": 67000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287000000, "total_equity": 6430000, "shares_outstanding": 3587122, "operating_cash_flow": -5505000, "stock_based_compensation": 397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9019000, "free_cash_flow": -5491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5405000", "ebitda": "-5377000", "netIncome": "-42665000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "345000", "costOfRevenue": "334000", "interestIncome": "None", "incomeBeforeTax": "-42665000", "interestExpense": "4000", "operatingIncome": "-5405000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "5416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "2762000", "netIncomeFromContinuingOperations": "-42665000" }, "balance": { "goodwill": "None", "inventory": "2330000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10632000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287000000", "totalLiabilities": "4202000", "otherCurrentAssets": "1413000", "totalCurrentAssets": "9973000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659000", "currentAccountsPayable": "2191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67000", "totalShareholderEquity": "6430000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "1162000", "totalCurrentLiabilities": "3570000", "otherNonCurrentLiabilities": "607000", "totalNonCurrentLiabilities": "632000", "cashAndShortTermInvestments": "6113000", "commonStockSharesOutstanding": "3587122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "249000", "operatingCashflow": "-5505000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9019000", "cashflowFromInvestment": "-164000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 255000, "cost_of_revenue": 338000, "gross_profit": -83000, "ebit": -4158000, "ebitda": -4138000, "pretax_income": 2707000, "tax_provision": 2000, "net_income": 2707000, "net_income_to_common": 2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2763000, "total_current_assets": 6238000, "total_assets": 6930000, "short_term_debt": 20000, "long_term_debt": null, "total_debt": 20000, "total_liabilities": 9599000, "total_equity": -2669000, "shares_outstanding": 3512820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3540000, "capital_expenditure": 6000, "free_cash_flow": -3534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60024, "ticker_id": 5749, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4158000", "ebitda": "-4138000", "netIncome": "2707000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "255000", "costOfRevenue": "338000", "interestIncome": "None", "incomeBeforeTax": "2707000", "interestExpense": "1265000", "operatingIncome": "-4158000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1265000", "nonInterestIncome": "None", "operatingExpenses": "4075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "1431000", "netIncomeFromContinuingOperations": "2707000" }, "balance": { "goodwill": "None", "inventory": "2579000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6930000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244335000", "totalLiabilities": "9599000", "otherCurrentAssets": "606000", "totalCurrentAssets": "6238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692000", "currentAccountsPayable": "3257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000", "totalShareholderEquity": "-2669000", "capitalLeaseObligations": "20000", "otherCurrentLiabilities": "1068000", "totalCurrentLiabilities": "4345000", "otherNonCurrentLiabilities": "633000", "totalNonCurrentLiabilities": "5254000", "cashAndShortTermInvestments": "2763000", "commonStockSharesOutstanding": "3512820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "158000", "operatingCashflow": "-3540000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5898000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255000, "cost_of_revenue": 338000, "gross_profit": -83000, "research_and_development": 1715000, "selling_general_admin": 1431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4158000, "depreciation_amortisation": 20000, "ebitda": -4138000, "interest_expense": 1265000, "interest_income": null, "other_non_operating": null, "pretax_income": 2707000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 2707000, "net_income_continuing_ops": 2707000, "net_income_to_common": 2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2763000, "short_term_investments": null, "net_receivables": 290000, "inventory": 2579000, "other_current_assets": null, "total_current_assets": 6238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692000, "total_assets": 6930000, "short_term_debt": 20000, "accounts_payable": 3257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5254000, "total_liabilities": 9599000, "total_debt": 20000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244335000, "total_equity": -2669000, "shares_outstanding": 3512820, "operating_cash_flow": -3540000, "stock_based_compensation": 380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5898000, "free_cash_flow": -3534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4158000", "ebitda": "-4138000", "netIncome": "2707000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "255000", "costOfRevenue": "338000", "interestIncome": "None", "incomeBeforeTax": "2707000", "interestExpense": "1265000", "operatingIncome": "-4158000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1265000", "nonInterestIncome": "None", "operatingExpenses": "4075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "1431000", "netIncomeFromContinuingOperations": "2707000" }, "balance": { "goodwill": "None", "inventory": "2579000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6930000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244335000", "totalLiabilities": "9599000", "otherCurrentAssets": "606000", "totalCurrentAssets": "6238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692000", "currentAccountsPayable": "3257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000", "totalShareholderEquity": "-2669000", "capitalLeaseObligations": "20000", "otherCurrentLiabilities": "1068000", "totalCurrentLiabilities": "4345000", "otherNonCurrentLiabilities": "633000", "totalNonCurrentLiabilities": "5254000", "cashAndShortTermInvestments": "2763000", "commonStockSharesOutstanding": "3512820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "158000", "operatingCashflow": "-3540000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5898000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": 754000, "gross_profit": -334000, "ebit": -4623000, "ebitda": -4607000, "pretax_income": -6361000, "tax_provision": 2000, "net_income": -6363000, "net_income_to_common": -6363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411000, "total_current_assets": 4083000, "total_assets": 4823000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9733000, "total_equity": -4910000, "shares_outstanding": 3335685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2725000, "capital_expenditure": 0, "free_cash_flow": -2725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60025, "ticker_id": 5749, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4623000", "ebitda": "-4607000", "netIncome": "-6363000", "grossProfit": "-334000", "depreciation": "None", "totalRevenue": "420000", "costOfRevenue": "754000", "interestIncome": "None", "incomeBeforeTax": "-6361000", "interestExpense": "120000", "operatingIncome": "-4623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "4289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "1107000", "netIncomeFromContinuingOperations": "-6363000" }, "balance": { "goodwill": "None", "inventory": "2737000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247042000", "totalLiabilities": "9733000", "otherCurrentAssets": "641000", "totalCurrentAssets": "4083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740000", "currentAccountsPayable": "2320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4910000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1298000", "totalCurrentLiabilities": "3637000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "6096000", "cashAndShortTermInvestments": "411000", "commonStockSharesOutstanding": "3335685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "432000", "operatingCashflow": "-2725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420000, "cost_of_revenue": 754000, "gross_profit": -334000, "research_and_development": 1792000, "selling_general_admin": 1107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4623000, "depreciation_amortisation": 16000, "ebitda": -4607000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -6361000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -6363000, "net_income_continuing_ops": -6363000, "net_income_to_common": -6363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411000, "short_term_investments": null, "net_receivables": 294000, "inventory": 2737000, "other_current_assets": null, "total_current_assets": 4083000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740000, "total_assets": 4823000, "short_term_debt": null, "accounts_payable": 2320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6096000, "total_liabilities": 9733000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247042000, "total_equity": -4910000, "shares_outstanding": 3335685, "operating_cash_flow": -2725000, "stock_based_compensation": 560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2924000, "free_cash_flow": -2725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4623000", "ebitda": "-4607000", "netIncome": "-6363000", "grossProfit": "-334000", "depreciation": "None", "totalRevenue": "420000", "costOfRevenue": "754000", "interestIncome": "None", "incomeBeforeTax": "-6361000", "interestExpense": "120000", "operatingIncome": "-4623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "4289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "1107000", "netIncomeFromContinuingOperations": "-6363000" }, "balance": { "goodwill": "None", "inventory": "2737000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247042000", "totalLiabilities": "9733000", "otherCurrentAssets": "641000", "totalCurrentAssets": "4083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740000", "currentAccountsPayable": "2320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4910000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1298000", "totalCurrentLiabilities": "3637000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "6096000", "cashAndShortTermInvestments": "411000", "commonStockSharesOutstanding": "3335685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "432000", "operatingCashflow": "-2725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 769000, "cost_of_revenue": 2438000, "gross_profit": -1669000, "ebit": -6059000, "ebitda": -6041000, "pretax_income": -6111000, "tax_provision": null, "net_income": -6111000, "net_income_to_common": -6111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212000, "total_current_assets": 4546000, "total_assets": 5533000, "short_term_debt": 629000, "long_term_debt": null, "total_debt": 629000, "total_liabilities": 4648000, "total_equity": 885000, "shares_outstanding": 3161175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2975000, "capital_expenditure": 34000, "free_cash_flow": -2941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60027, "ticker_id": 5749, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6059000", "ebitda": "-6041000", "netIncome": "-6111000", "grossProfit": "-1669000", "depreciation": "None", "totalRevenue": "769000", "costOfRevenue": "2438000", "interestIncome": "None", "incomeBeforeTax": "-6111000", "interestExpense": "52000", "operatingIncome": "-6339000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "4670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "1428000", "netIncomeFromContinuingOperations": "-6111000" }, "balance": { "goodwill": "None", "inventory": "3169000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5533000", "longTermDebt": "None", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240679000", "totalLiabilities": "4648000", "otherCurrentAssets": "732000", "totalCurrentAssets": "4546000", "currentLongTermDebt": "629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987000", "currentAccountsPayable": "1958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264000", "totalShareholderEquity": "885000", "capitalLeaseObligations": "635000", "otherCurrentLiabilities": "1193000", "totalCurrentLiabilities": "3792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856000", "cashAndShortTermInvestments": "212000", "commonStockSharesOutstanding": "3161175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2306000", "operatingCashflow": "-2975000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769000, "cost_of_revenue": 2438000, "gross_profit": -1669000, "research_and_development": 1838000, "selling_general_admin": 1428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6059000, "depreciation_amortisation": 18000, "ebitda": -6041000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -6111000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6111000, "net_income_continuing_ops": -6111000, "net_income_to_common": -6111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212000, "short_term_investments": null, "net_receivables": 433000, "inventory": 3169000, "other_current_assets": null, "total_current_assets": 4546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987000, "total_assets": 5533000, "short_term_debt": 629000, "accounts_payable": 1958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856000, "total_liabilities": 4648000, "total_debt": 629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240679000, "total_equity": 885000, "shares_outstanding": 3161175, "operating_cash_flow": -2975000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1214000, "free_cash_flow": -2941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6059000", "ebitda": "-6041000", "netIncome": "-6111000", "grossProfit": "-1669000", "depreciation": "None", "totalRevenue": "769000", "costOfRevenue": "2438000", "interestIncome": "None", "incomeBeforeTax": "-6111000", "interestExpense": "52000", "operatingIncome": "-6339000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "4670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "1428000", "netIncomeFromContinuingOperations": "-6111000" }, "balance": { "goodwill": "None", "inventory": "3169000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5533000", "longTermDebt": "None", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240679000", "totalLiabilities": "4648000", "otherCurrentAssets": "732000", "totalCurrentAssets": "4546000", "currentLongTermDebt": "629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987000", "currentAccountsPayable": "1958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264000", "totalShareholderEquity": "885000", "capitalLeaseObligations": "635000", "otherCurrentLiabilities": "1193000", "totalCurrentLiabilities": "3792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856000", "cashAndShortTermInvestments": "212000", "commonStockSharesOutstanding": "3161175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2306000", "operatingCashflow": "-2975000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "income_statement": { "revenue": 425000, "cost_of_revenue": 626000, "gross_profit": -201000, "ebit": -5287000, "ebitda": -5255000, "pretax_income": -5324000, "tax_provision": 2000, "net_income": -5326000, "net_income_to_common": -5326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 8140000, "total_assets": 8931000, "short_term_debt": 2000, "long_term_debt": null, "total_debt": 2000, "total_liabilities": 3070000, "total_equity": 5861000, "shares_outstanding": 2216925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4508000, "capital_expenditure": 2000, "free_cash_flow": -4506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60028, "ticker_id": 5749, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:26.775221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5287000", "ebitda": "-5255000", "netIncome": "-5326000", "grossProfit": "-201000", "depreciation": "None", "totalRevenue": "425000", "costOfRevenue": "626000", "interestIncome": "None", "incomeBeforeTax": "-5324000", "interestExpense": "37000", "operatingIncome": "-4693000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "1470000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5475000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "8931000", "longTermDebt": "None", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-234568000", "totalLiabilities": "3070000", "otherCurrentAssets": "557000", "totalCurrentAssets": "8140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791000", "currentAccountsPayable": "937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "659000", "totalShareholderEquity": "5861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "946000", "totalCurrentLiabilities": "1909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1161000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "2216925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "272000", "operatingCashflow": "-4508000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1258000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425000, "cost_of_revenue": 626000, "gross_profit": -201000, "research_and_development": 1933000, "selling_general_admin": 1470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5287000, "depreciation_amortisation": 32000, "ebitda": -5255000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -5324000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -5326000, "net_income_continuing_ops": null, "net_income_to_common": -5326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007000, "short_term_investments": null, "net_receivables": 101000, "inventory": 5475000, "other_current_assets": null, "total_current_assets": 8140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791000, "total_assets": 8931000, "short_term_debt": 2000, "accounts_payable": 937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1161000, "total_liabilities": 3070000, "total_debt": 2000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234568000, "total_equity": 5861000, "shares_outstanding": 2216925, "operating_cash_flow": -4508000, "stock_based_compensation": 481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1258000, "free_cash_flow": -4506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5287000", "ebitda": "-5255000", "netIncome": "-5326000", "grossProfit": "-201000", "depreciation": "None", "totalRevenue": "425000", "costOfRevenue": "626000", "interestIncome": "None", "incomeBeforeTax": "-5324000", "interestExpense": "37000", "operatingIncome": "-4693000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "1470000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5475000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "8931000", "longTermDebt": "None", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-234568000", "totalLiabilities": "3070000", "otherCurrentAssets": "557000", "totalCurrentAssets": "8140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791000", "currentAccountsPayable": "937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "659000", "totalShareholderEquity": "5861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "946000", "totalCurrentLiabilities": "1909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1161000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "2216925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "272000", "operatingCashflow": "-4508000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1258000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }