{ "ticker": { "uuid": "cf92ede3-6250-4d14-a8d9-5fd65047a6bf", "symbol": "OPLN", "name": "OPENLANE, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/cf92ede3-6250-4d14-a8d9-5fd65047a6bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf92ede3-6250-4d14-a8d9-5fd65047a6bf/" }, "ticker_metadata": { "id": 3022, "uuid": "cf92ede3-6250-4d14-a8d9-5fd65047a6bf", "symbol": "OPLN", "name": "OPENLANE, Inc.", "asset_type": "equity", "market_cap": 3989930000, "stock_exchange_id": 3, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "OPENLANE, Inc., is a digital marketplace for used vehicles, which connects sellers and buyers in the United States, Canada, Continental Europe and the United Kingdom. The company is headquartered in Carmel, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cf92ede3-6250-4d14-a8d9-5fd65047a6bf", "symbol": "OPLN", "name": "OPENLANE, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/cf92ede3-6250-4d14-a8d9-5fd65047a6bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf92ede3-6250-4d14-a8d9-5fd65047a6bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.23, "quality": 0.85, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.48, "market_cap": 3950784000, "pe_ratio": 20.8265, "earnings_yield": 0.048, "ebitda_to_ev": 0.0724, "shareholder_yield": 0.0083, "roe": 0.1229, "piotroski_f_score": 8, "momentum_12_1": 0.6035, "volatility_252d": 0.3844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.851832+00:00", "batch_id": "" }, "size": { "price_close": 36.48, "market_cap": 3950784000, "market_cap_usd": 3950784000, "enterprise_value": 5981684000, "shares_outstanding": 108300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.8265, "pb_ratio": 2.5598, "ptbv_ratio": 59.6795, "ps_ratio": 1.9731, "pcf_ratio": 9.3532, "pfcf_ratio": 8.248, "ev_ebitda": 13.8049, "ev_ebit": 17.521, "ev_sales": 2.9874, "ev_fcf": 12.4879, "earnings_yield": 0.048, "fcf_yield": 0.0801, "price_to_sales": 1.9731, "price_to_book": 2.5598, "price_to_cashflow": 9.3532, "ebitda_to_ev": 0.0724, "sales_yield": 0.3347 }, "yield": { "dividend_yield": 0.0083, "buyback_yield": 0, "shareholder_yield": 0.0083, "debt_paydown_yield": null, "total_yield": 0.0083 }, "quality": { "gross_margin": 0.4188, "operating_margin": 0.1705, "net_margin": 0.0947, "ebitda_margin": 0.2164, "fcf_margin": 0.2392, "roe": 0.1229, "roa": 0.0387, "roic": 0.0885, "roc_greenblatt": null, "asset_turnover": 0.4087, "cash_conversion": 2.525, "accruals_ratio": -0.0475, "sbc_to_revenue": 0.0111, "piotroski_f_score": 8, "altman_z_score": 1.6324, "earnings_stability_5y": 0.3942, "revenue_stability_5y": 0.2736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1712, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1745, "net_debt_to_ebitda": 4.6871, "debt_to_assets": 0.4588, "interest_coverage": 2.6002, "current_ratio": 1.1584, "quick_ratio": 1.1584, "net_debt": 2030900000, "local_beta": -0.0001, "volatility_252d": 0.3844, "volatility_60d": 0.8563, "max_drawdown_12m": -0.1454, "risk_adjusted_momentum": 1.5699 }, "growth": { "revenue_growth_1y": 0.0857, "revenue_growth_3y_cagr": 0.0815, "revenue_growth_5y_cagr": 0.0783, "eps_growth_1y": 0.4786, "eps_growth_3y_cagr": -0.0968, "eps_growth_5y_cagr": 2.237, "fcf_growth_1y": 0.312, "book_value_growth_1y": -0.2087, "revenue_growth": 0.0857, "earnings_growth": 0.4786 }, "momentum": { "price_return_1m": -0.0372, "price_return_3m": 0.2877, "price_return_6m": 0.3956, "price_return_9m": 0.2549, "price_return_12m": 0.5438, "price_return_12m_ex1m": 0.6035, "momentum_6m": 0.3956, "momentum_12m": 0.5438, "momentum_12_1": 0.6035, "distance_from_52w_high": -0.0425, "distance_from_52w_low": 0.6373, "relative_strength": 0.4438 }, "raw_ttm": { "revenue_ttm": 2002300000, "gross_profit_ttm": 838600000, "ebit_ttm": 341400000, "ebitda_ttm": 433300000, "net_income_ttm": 189700000, "eps_diluted_ttm": 1.7516, "operating_cash_flow_ttm": 422400000, "capital_expenditure_ttm": 56600000, "fcf_ttm": 479000000, "dividends_paid_ttm": 32800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131300000, "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_current_liabilities": 2766700000, "net_ppe": null, "total_assets": 4899500000, "total_debt": 2247800000, "total_equity": 1543400000, "net_working_capital": 1939500000, "book_value_per_share": 14.2512, "retained_earnings": 630300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66200000, "tangible_book_per_share": 0.6113 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 58, "rank_ptbv": 97, "rank_ps": 47, "rank_pcf": 40, "rank_ev_ebitda": 59, "rank_ev_ebit": 64, "rank_earnings_yield": 55, "rank_fcf_yield": 50, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 35, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 40, "rank_piotroski": 7, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21 }, "composites": { "value_composite": 77, "quality_composite": 15, "momentum_composite": 14, "growth_composite": 4, "yield_composite": 33, "svqf_composite": 78, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4422, "os_score": 0.62, "value_percentile": 0.23, "quality_percentile": 0.85, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4664, "ticker_id": 3022, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.851832+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.48, "market_cap": 3950784000, "market_cap_usd": 3950784000, "enterprise_value": 5981684000, "shares_outstanding": 108300000, "fx_rate_to_usd": null, "pe_ratio": 20.82648392, "pb_ratio": 2.55979267, "ptbv_ratio": 59.67951662, "ps_ratio": 1.97312291, "pcf_ratio": 9.35318182, "pfcf_ratio": 8.2479833, "ev_ebitda": 13.80494807, "ev_ebit": 17.52104277, "ev_sales": 2.98740648, "ev_fcf": 12.48785804, "earnings_yield": 0.04801579, "fcf_yield": 0.08007778, "dividend_yield": 0.00830215, "buyback_yield": 0, "shareholder_yield": 0.00830215, "debt_paydown_yield": null, "total_yield": 0.00830215, "gross_margin": 0.41881836, "operating_margin": 0.17050392, "net_margin": 0.09474105, "ebitda_margin": 0.21640114, "fcf_margin": 0.23922489, "roe": 0.12291046, "roa": 0.03871824, "roic": 0.08847283, "roc_greenblatt": null, "asset_turnover": 0.40867435, "cash_conversion": 2.52503954, "accruals_ratio": -0.04749464, "sbc_to_revenue": 0.01113719, "debt_to_equity": 2.1744849, "net_debt_to_ebitda": 4.68705285, "debt_to_assets": 0.45878151, "interest_coverage": 2.60015232, "current_ratio": 1.15841978, "quick_ratio": 1.15841978, "net_debt": 2030900000, "revenue_growth_1y": 0.08566936, "revenue_growth_3y_cagr": 0.08152065, "revenue_growth_5y_cagr": 0.07831615, "eps_growth_1y": 0.47856586, "eps_growth_3y_cagr": -0.09682888, "eps_growth_5y_cagr": 2.23700585, "fcf_growth_1y": 0.31196933, "book_value_growth_1y": -0.2086557, "piotroski_f_score": 8, "altman_z_score": 1.63239106, "earnings_stability_5y": 0.394218, "revenue_stability_5y": 0.273633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03721298, "price_return_3m": 0.2876809, "price_return_6m": 0.39556236, "price_return_9m": 0.25490196, "price_return_12m": 0.54380025, "price_return_12m_ex1m": 0.60347017, "distance_from_52w_high": -0.04251969, "distance_from_52w_low": 0.63734291, "relative_strength": 0.44383667, "local_beta": -0.0001, "volatility_252d": 0.384397, "volatility_60d": 0.856257, "max_drawdown_12m": -0.14535482, "revenue_ttm": 2002300000, "gross_profit_ttm": 838600000, "ebit_ttm": 341400000, "ebitda_ttm": 433300000, "net_income_ttm": 189700000, "eps_diluted_ttm": 1.75161588, "operating_cash_flow_ttm": 422400000, "capital_expenditure_ttm": 56600000, "fcf_ttm": 479000000, "dividends_paid_ttm": 32800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131300000, "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_current_liabilities": 2766700000, "net_ppe": null, "total_assets": 4899500000, "total_debt": 2247800000, "total_equity": 1543400000, "net_working_capital": 1939500000, "book_value_per_share": 14.2511542, "retained_earnings": 630300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66200000, "tangible_book_per_share": 0.611265, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 55, "rank_pb": 58, "rank_ptbv": 97, "rank_ps": 47, "rank_pcf": 40, "rank_ev_ebitda": 59, "rank_ev_ebit": 64, "rank_earnings_yield": 55, "rank_fcf_yield": 50, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 35, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 40, "rank_piotroski": 7, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21, "value_composite": 77, "quality_composite": 15, "momentum_composite": 14, "growth_composite": 4, "yield_composite": 33, "svqf_composite": 78, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.48, "os": 0.62, "value": 0.23, "quality": 0.85, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 20.8265, "earnings_yield": 0.048, "shareholder_yield": 0.0083, "roe": 0.1229, "momentum_12_1": 0.6035, "complete_fields": { "id": 4664, "ticker_id": 3022, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.851832+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.48, "market_cap": 3950784000, "market_cap_usd": 3950784000, "enterprise_value": 5981684000, "shares_outstanding": 108300000, "fx_rate_to_usd": null, "pe_ratio": 20.82648392, "pb_ratio": 2.55979267, "ptbv_ratio": 59.67951662, "ps_ratio": 1.97312291, "pcf_ratio": 9.35318182, "pfcf_ratio": 8.2479833, "ev_ebitda": 13.80494807, "ev_ebit": 17.52104277, "ev_sales": 2.98740648, "ev_fcf": 12.48785804, "earnings_yield": 0.04801579, "fcf_yield": 0.08007778, "dividend_yield": 0.00830215, "buyback_yield": 0, "shareholder_yield": 0.00830215, "debt_paydown_yield": null, "total_yield": 0.00830215, "gross_margin": 0.41881836, "operating_margin": 0.17050392, "net_margin": 0.09474105, "ebitda_margin": 0.21640114, "fcf_margin": 0.23922489, "roe": 0.12291046, "roa": 0.03871824, "roic": 0.08847283, "roc_greenblatt": null, "asset_turnover": 0.40867435, "cash_conversion": 2.52503954, "accruals_ratio": -0.04749464, "sbc_to_revenue": 0.01113719, "debt_to_equity": 2.1744849, "net_debt_to_ebitda": 4.68705285, "debt_to_assets": 0.45878151, "interest_coverage": 2.60015232, "current_ratio": 1.15841978, "quick_ratio": 1.15841978, "net_debt": 2030900000, "revenue_growth_1y": 0.08566936, "revenue_growth_3y_cagr": 0.08152065, "revenue_growth_5y_cagr": 0.07831615, "eps_growth_1y": 0.47856586, "eps_growth_3y_cagr": -0.09682888, "eps_growth_5y_cagr": 2.23700585, "fcf_growth_1y": 0.31196933, "book_value_growth_1y": -0.2086557, "piotroski_f_score": 8, "altman_z_score": 1.63239106, "earnings_stability_5y": 0.394218, "revenue_stability_5y": 0.273633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03721298, "price_return_3m": 0.2876809, "price_return_6m": 0.39556236, "price_return_9m": 0.25490196, "price_return_12m": 0.54380025, "price_return_12m_ex1m": 0.60347017, "distance_from_52w_high": -0.04251969, "distance_from_52w_low": 0.63734291, "relative_strength": 0.44383667, "local_beta": -0.0001, "volatility_252d": 0.384397, "volatility_60d": 0.856257, "max_drawdown_12m": -0.14535482, "revenue_ttm": 2002300000, "gross_profit_ttm": 838600000, "ebit_ttm": 341400000, "ebitda_ttm": 433300000, "net_income_ttm": 189700000, "eps_diluted_ttm": 1.75161588, "operating_cash_flow_ttm": 422400000, "capital_expenditure_ttm": 56600000, "fcf_ttm": 479000000, "dividends_paid_ttm": 32800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131300000, "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_current_liabilities": 2766700000, "net_ppe": null, "total_assets": 4899500000, "total_debt": 2247800000, "total_equity": 1543400000, "net_working_capital": 1939500000, "book_value_per_share": 14.2511542, "retained_earnings": 630300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 66200000, "tangible_book_per_share": 0.611265, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 55, "rank_pb": 58, "rank_ptbv": 97, "rank_ps": 47, "rank_pcf": 40, "rank_ev_ebitda": 59, "rank_ev_ebit": 64, "rank_earnings_yield": 55, "rank_fcf_yield": 50, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 35, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 54, "rank_fcf_margin": 40, "rank_piotroski": 7, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 21, "value_composite": 77, "quality_composite": 15, "momentum_composite": 14, "growth_composite": 4, "yield_composite": 33, "svqf_composite": 78, "vc1_composite": 69, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 322400000, "ebitda": 414100000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1370200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1447900000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310221, "ticker_id": 3022, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322400000", "ebitda": "414100000", "netIncome": "177700000", "grossProfit": "801100000", "depreciation": "None", "totalRevenue": "1934500000", "costOfRevenue": "1133400000", "interestIncome": "None", "incomeBeforeTax": "192200000", "interestExpense": "128000000", "operatingIncome": "322400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-18100000", "nonInterestIncome": "None", "operatingExpenses": "478700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1133400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91700000", "sellingGeneralAndAdministrative": "445200000", "netIncomeFromContinuingOperations": "177700000" }, "balance": { "goodwill": "1243500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4724300000", "longTermDebt": "530100000", "shortTermDebt": "840100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "204400000", "reportedCurrency": "USD", "retainedEarnings": "586700000", "totalLiabilities": "3187000000", "otherCurrentAssets": "130600000", "totalCurrentAssets": "3011600000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2739500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712700000", "currentAccountsPayable": "665800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423200000", "totalShareholderEquity": "1537300000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "1076600000", "totalCurrentLiabilities": "2603900000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "589900000", "cashAndShortTermInvestments": "141500000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "204400000", "cashAndCashEquivalentsAtCarryingValue": "141500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177700000", "profitLoss": "None", "dividendPayout": "38600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391900000", "capitalExpenditures": "55400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257900000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "research_and_development": null, "selling_general_admin": 445200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322400000, "depreciation_amortisation": 91700000, "ebitda": 414100000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 192200000, "tax_provision": 14500000, "effective_tax_rate": null, "net_income": 177700000, "net_income_continuing_ops": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141500000, "short_term_investments": null, "net_receivables": 2739500000, "inventory": null, "other_current_assets": null, "total_current_assets": 3011600000, "net_ppe": null, "goodwill": 1243500000, "intangible_assets": 204400000, "goodwill_and_intangibles": 1447900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712700000, "total_assets": 4724300000, "short_term_debt": 840100000, "accounts_payable": 665800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2603900000, "long_term_debt": 530100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589900000, "total_liabilities": 3187000000, "total_debt": 1370200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586700000, "total_equity": 1537300000, "shares_outstanding": 108300000, "operating_cash_flow": 391900000, "stock_based_compensation": 14600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149000000, "dividends_paid": 38600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257900000, "free_cash_flow": 447300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322400000", "ebitda": "414100000", "netIncome": "177700000", "grossProfit": "801100000", "depreciation": "None", "totalRevenue": "1934500000", "costOfRevenue": "1133400000", "interestIncome": "None", "incomeBeforeTax": "192200000", "interestExpense": "128000000", "operatingIncome": "322400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-18100000", "nonInterestIncome": "None", "operatingExpenses": "478700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1133400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91700000", "sellingGeneralAndAdministrative": "445200000", "netIncomeFromContinuingOperations": "177700000" }, "balance": { "goodwill": "1243500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4724300000", "longTermDebt": "530100000", "shortTermDebt": "840100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "204400000", "reportedCurrency": "USD", "retainedEarnings": "586700000", "totalLiabilities": "3187000000", "otherCurrentAssets": "130600000", "totalCurrentAssets": "3011600000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2739500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712700000", "currentAccountsPayable": "665800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423200000", "totalShareholderEquity": "1537300000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "1076600000", "totalCurrentLiabilities": "2603900000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "589900000", "cashAndShortTermInvestments": "141500000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "204400000", "cashAndCashEquivalentsAtCarryingValue": "141500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177700000", "profitLoss": "None", "dividendPayout": "38600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391900000", "capitalExpenditures": "55400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257900000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 1788500000, "cost_of_revenue": 1079800000, "gross_profit": 708700000, "ebit": 179700000, "ebitda": 274900000, "pretax_income": 157900000, "tax_provision": 48000000, "net_income": 109900000, "net_income_to_common": 109900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2851500000, "total_assets": 4622300000, "short_term_debt": 1882800000, "long_term_debt": null, "total_debt": 1882800000, "total_liabilities": 2667100000, "total_equity": 1955200000, "shares_outstanding": 109000000, "goodwill_and_intangibles": 1501400000 }, "cash_flow": { "operating_cash_flow": 291400000, "capital_expenditure": 53000000, "free_cash_flow": 344400000, "dividends_paid": 44400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310226, "ticker_id": 3022, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179700000", "ebitda": "274900000", "netIncome": "109900000", "grossProfit": "708700000", "depreciation": "None", "totalRevenue": "1788500000", "costOfRevenue": "1079800000", "interestIncome": "None", "incomeBeforeTax": "157900000", "interestExpense": "21800000", "operatingIncome": "182200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-21800000", "nonInterestIncome": "None", "operatingExpenses": "526500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95200000", "sellingGeneralAndAdministrative": "408600000", "netIncomeFromContinuingOperations": "109900000" }, "balance": { "goodwill": "1222900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4622300000", "longTermDebt": "None", "shortTermDebt": "1882800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "278500000", "reportedCurrency": "USD", "retainedEarnings": "689800000", "totalLiabilities": "2667100000", "otherCurrentAssets": "137600000", "totalCurrentAssets": "2851500000", "currentLongTermDebt": "222500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2570900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770800000", "currentAccountsPayable": "547600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282900000", "totalShareholderEquity": "1955200000", "capitalLeaseObligations": "60400000", "otherCurrentLiabilities": "124500000", "totalCurrentLiabilities": "2565500000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "101600000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "278500000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109900000", "profitLoss": "None", "dividendPayout": "44400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291400000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173900000", "cashflowFromInvestment": "-70900000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788500000, "cost_of_revenue": 1079800000, "gross_profit": 708700000, "research_and_development": null, "selling_general_admin": 408600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179700000, "depreciation_amortisation": 95200000, "ebitda": 274900000, "interest_expense": 21800000, "interest_income": null, "other_non_operating": null, "pretax_income": 157900000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 109900000, "net_income_continuing_ops": 109900000, "net_income_to_common": 109900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000000, "short_term_investments": null, "net_receivables": 2570900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2851500000, "net_ppe": null, "goodwill": 1222900000, "intangible_assets": 278500000, "goodwill_and_intangibles": 1501400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1770800000, "total_assets": 4622300000, "short_term_debt": 1882800000, "accounts_payable": 547600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2565500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101600000, "total_liabilities": 2667100000, "total_debt": 1882800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 689800000, "total_equity": 1955200000, "shares_outstanding": 109000000, "operating_cash_flow": 291400000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70900000, "dividends_paid": 44400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173900000, "free_cash_flow": 344400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179700000", "ebitda": "274900000", "netIncome": "109900000", "grossProfit": "708700000", "depreciation": "None", "totalRevenue": "1788500000", "costOfRevenue": "1079800000", "interestIncome": "None", "incomeBeforeTax": "157900000", "interestExpense": "21800000", "operatingIncome": "182200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-21800000", "nonInterestIncome": "None", "operatingExpenses": "526500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95200000", "sellingGeneralAndAdministrative": "408600000", "netIncomeFromContinuingOperations": "109900000" }, "balance": { "goodwill": "1222900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4622300000", "longTermDebt": "None", "shortTermDebt": "1882800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "278500000", "reportedCurrency": "USD", "retainedEarnings": "689800000", "totalLiabilities": "2667100000", "otherCurrentAssets": "137600000", "totalCurrentAssets": "2851500000", "currentLongTermDebt": "222500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2570900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770800000", "currentAccountsPayable": "547600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282900000", "totalShareholderEquity": "1955200000", "capitalLeaseObligations": "60400000", "otherCurrentLiabilities": "124500000", "totalCurrentLiabilities": "2565500000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "101600000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "278500000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109900000", "profitLoss": "None", "dividendPayout": "44400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291400000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173900000", "cashflowFromInvestment": "-70900000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 1645100000, "cost_of_revenue": 867600000, "gross_profit": 777500000, "ebit": 9300000, "ebitda": 110800000, "pretax_income": -146500000, "tax_provision": 8300000, "net_income": -154100000, "net_income_to_common": -154100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93500000, "total_current_assets": 2841900000, "total_assets": 4726300000, "short_term_debt": 154600000, "long_term_debt": 202400000, "total_debt": 357000000, "total_liabilities": 3399300000, "total_equity": 1939500000, "shares_outstanding": 109100000, "goodwill_and_intangibles": 1588800000 }, "cash_flow": { "operating_cash_flow": 235400000, "capital_expenditure": 52000000, "free_cash_flow": 287400000, "dividends_paid": 44400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310231, "ticker_id": 3022, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9300000", "ebitda": "110800000", "netIncome": "-154100000", "grossProfit": "777500000", "depreciation": "None", "totalRevenue": "1645100000", "costOfRevenue": "867600000", "interestIncome": "None", "incomeBeforeTax": "-146500000", "interestExpense": "155800000", "operatingIncome": "-5200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-25200000", "nonInterestIncome": "None", "operatingExpenses": "782700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101500000", "sellingGeneralAndAdministrative": "421800000", "netIncomeFromContinuingOperations": "-154800000" }, "balance": { "goodwill": "1271200000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4726300000", "longTermDebt": "202400000", "shortTermDebt": "154600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "317600000", "reportedCurrency": "USD", "retainedEarnings": "624400000", "totalLiabilities": "3399300000", "otherCurrentAssets": "174600000", "totalCurrentAssets": "2841900000", "currentLongTermDebt": "154600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2573800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884400000", "currentAccountsPayable": "556600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427400000", "totalShareholderEquity": "1939500000", "capitalLeaseObligations": "70400000", "otherCurrentLiabilities": "1757800000", "totalCurrentLiabilities": "2478800000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "920500000", "cashAndShortTermInvestments": "93500000", "commonStockSharesOutstanding": "109100000", "intangibleAssetsExcludingGoodwill": "317600000", "cashAndCashEquivalentsAtCarryingValue": "93500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154100000", "profitLoss": "None", "dividendPayout": "44400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235400000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279900000", "cashflowFromInvestment": "-83500000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1645100000, "cost_of_revenue": 867600000, "gross_profit": 777500000, "research_and_development": null, "selling_general_admin": 421800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9300000, "depreciation_amortisation": 101500000, "ebitda": 110800000, "interest_expense": 155800000, "interest_income": null, "other_non_operating": null, "pretax_income": -146500000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": -154100000, "net_income_continuing_ops": -154800000, "net_income_to_common": -154100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93500000, "short_term_investments": null, "net_receivables": 2573800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2841900000, "net_ppe": null, "goodwill": 1271200000, "intangible_assets": 317600000, "goodwill_and_intangibles": 1588800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884400000, "total_assets": 4726300000, "short_term_debt": 154600000, "accounts_payable": 556600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2478800000, "long_term_debt": 202400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920500000, "total_liabilities": 3399300000, "total_debt": 357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624400000, "total_equity": 1939500000, "shares_outstanding": 109100000, "operating_cash_flow": 235400000, "stock_based_compensation": 16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83500000, "dividends_paid": 44400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279900000, "free_cash_flow": 287400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9300000", "ebitda": "110800000", "netIncome": "-154100000", "grossProfit": "777500000", "depreciation": "None", "totalRevenue": "1645100000", "costOfRevenue": "867600000", "interestIncome": "None", "incomeBeforeTax": "-146500000", "interestExpense": "155800000", "operatingIncome": "-5200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-25200000", "nonInterestIncome": "None", "operatingExpenses": "782700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101500000", "sellingGeneralAndAdministrative": "421800000", "netIncomeFromContinuingOperations": "-154800000" }, "balance": { "goodwill": "1271200000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4726300000", "longTermDebt": "202400000", "shortTermDebt": "154600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "317600000", "reportedCurrency": "USD", "retainedEarnings": "624400000", "totalLiabilities": "3399300000", "otherCurrentAssets": "174600000", "totalCurrentAssets": "2841900000", "currentLongTermDebt": "154600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2573800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884400000", "currentAccountsPayable": "556600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427400000", "totalShareholderEquity": "1939500000", "capitalLeaseObligations": "70400000", "otherCurrentLiabilities": "1757800000", "totalCurrentLiabilities": "2478800000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "920500000", "cashAndShortTermInvestments": "93500000", "commonStockSharesOutstanding": "109100000", "intangibleAssetsExcludingGoodwill": "317600000", "cashAndCashEquivalentsAtCarryingValue": "93500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154100000", "profitLoss": "None", "dividendPayout": "44400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235400000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279900000", "cashflowFromInvestment": "-83500000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 1529200000, "cost_of_revenue": 913300000, "gross_profit": 615900000, "ebit": 78800000, "ebitda": 179000000, "pretax_income": 38600000, "tax_provision": 10000000, "net_income": 241200000, "net_income_to_common": 241200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225700000, "total_current_assets": 3022400000, "total_assets": 5119800000, "short_term_debt": 288700000, "long_term_debt": 205300000, "total_debt": 494000000, "total_liabilities": 3601500000, "total_equity": 2130800000, "shares_outstanding": 116300000, "goodwill_and_intangibles": 1831700000 }, "cash_flow": { "operating_cash_flow": -466600000, "capital_expenditure": 60900000, "free_cash_flow": -405700000, "dividends_paid": 22200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310236, "ticker_id": 3022, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78800000", "ebitda": "179000000", "netIncome": "241200000", "grossProfit": "615900000", "depreciation": "None", "totalRevenue": "1529200000", "costOfRevenue": "913300000", "interestIncome": "None", "incomeBeforeTax": "38600000", "interestExpense": "40200000", "operatingIncome": "94700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-40200000", "nonInterestIncome": "None", "operatingExpenses": "521200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100200000", "sellingGeneralAndAdministrative": "436300000", "netIncomeFromContinuingOperations": "28600000" }, "balance": { "goodwill": "1464500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5119800000", "longTermDebt": "205300000", "shortTermDebt": "288700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "367200000", "reportedCurrency": "USD", "retainedEarnings": "822900000", "totalLiabilities": "3601500000", "otherCurrentAssets": "130900000", "totalCurrentAssets": "3022400000", "currentLongTermDebt": "288700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2665800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2097400000", "currentAccountsPayable": "551200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573700000", "totalShareholderEquity": "2130800000", "capitalLeaseObligations": "79700000", "otherCurrentLiabilities": "1796400000", "totalCurrentLiabilities": "2643200000", "otherNonCurrentLiabilities": "6800000", "totalNonCurrentLiabilities": "958300000", "cashAndShortTermInvestments": "225700000", "commonStockSharesOutstanding": "116300000", "intangibleAssetsExcludingGoodwill": "367200000", "cashAndCashEquivalentsAtCarryingValue": "225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32200000", "profitLoss": "None", "dividendPayout": "22200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-466600000", "capitalExpenditures": "60900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1610300000", "cashflowFromInvestment": "70000000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529200000, "cost_of_revenue": 913300000, "gross_profit": 615900000, "research_and_development": null, "selling_general_admin": 436300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78800000, "depreciation_amortisation": 100200000, "ebitda": 179000000, "interest_expense": 40200000, "interest_income": null, "other_non_operating": null, "pretax_income": 38600000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 241200000, "net_income_continuing_ops": 28600000, "net_income_to_common": 241200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225700000, "short_term_investments": null, "net_receivables": 2665800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3022400000, "net_ppe": null, "goodwill": 1464500000, "intangible_assets": 367200000, "goodwill_and_intangibles": 1831700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2097400000, "total_assets": 5119800000, "short_term_debt": 288700000, "accounts_payable": 551200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2643200000, "long_term_debt": 205300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958300000, "total_liabilities": 3601500000, "total_debt": 494000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 822900000, "total_equity": 2130800000, "shares_outstanding": 116300000, "operating_cash_flow": -466600000, "stock_based_compensation": 16600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70000000, "dividends_paid": 22200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1610300000, "free_cash_flow": -405700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78800000", "ebitda": "179000000", "netIncome": "241200000", "grossProfit": "615900000", "depreciation": "None", "totalRevenue": "1529200000", "costOfRevenue": "913300000", "interestIncome": "None", "incomeBeforeTax": "38600000", "interestExpense": "40200000", "operatingIncome": "94700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-40200000", "nonInterestIncome": "None", "operatingExpenses": "521200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100200000", "sellingGeneralAndAdministrative": "436300000", "netIncomeFromContinuingOperations": "28600000" }, "balance": { "goodwill": "1464500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5119800000", "longTermDebt": "205300000", "shortTermDebt": "288700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "367200000", "reportedCurrency": "USD", "retainedEarnings": "822900000", "totalLiabilities": "3601500000", "otherCurrentAssets": "130900000", "totalCurrentAssets": "3022400000", "currentLongTermDebt": "288700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2665800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2097400000", "currentAccountsPayable": "551200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573700000", "totalShareholderEquity": "2130800000", "capitalLeaseObligations": "79700000", "otherCurrentLiabilities": "1796400000", "totalCurrentLiabilities": "2643200000", "otherNonCurrentLiabilities": "6800000", "totalNonCurrentLiabilities": "958300000", "cashAndShortTermInvestments": "225700000", "commonStockSharesOutstanding": "116300000", "intangibleAssetsExcludingGoodwill": "367200000", "cashAndCashEquivalentsAtCarryingValue": "225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32200000", "profitLoss": "None", "dividendPayout": "22200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-466600000", "capitalExpenditures": "60900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1610300000", "cashflowFromInvestment": "70000000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 1450600000, "cost_of_revenue": 792500000, "gross_profit": 658100000, "ebit": 140000000, "ebitda": 249900000, "pretax_income": 14300000, "tax_provision": 15100000, "net_income": 66500000, "net_income_to_common": 66500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177600000, "total_current_assets": 3391800000, "total_assets": 7450700000, "short_term_debt": 16300000, "long_term_debt": 1849700000, "total_debt": 1866000000, "total_liabilities": 5937700000, "total_equity": 2103900000, "shares_outstanding": 123000000, "goodwill_and_intangibles": 2000400000 }, "cash_flow": { "operating_cash_flow": 413200000, "capital_expenditure": 108500000, "free_cash_flow": 521700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310241, "ticker_id": 3022, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "249900000", "netIncome": "66500000", "grossProfit": "658100000", "depreciation": "None", "totalRevenue": "1450600000", "costOfRevenue": "792500000", "interestIncome": "None", "incomeBeforeTax": "14300000", "interestExpense": "125700000", "operatingIncome": "127500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15100000", "reportedCurrency": "USD", "netInterestIncome": "-125700000", "nonInterestIncome": "None", "operatingExpenses": "530600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109900000", "sellingGeneralAndAdministrative": "420700000", "netIncomeFromContinuingOperations": "-800000" }, "balance": { "goodwill": "1598000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "7450700000", "longTermDebt": "1849700000", "shortTermDebt": "16300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "402400000", "reportedCurrency": "USD", "retainedEarnings": "625700000", "totalLiabilities": "5937700000", "otherCurrentAssets": "326900000", "totalCurrentAssets": "3391800000", "currentLongTermDebt": "16300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2887300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4058900000", "currentAccountsPayable": "785300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1954100000", "totalShareholderEquity": "2103900000", "capitalLeaseObligations": "88100000", "otherCurrentLiabilities": "2199800000", "totalCurrentLiabilities": "3009300000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "2928400000", "cashAndShortTermInvestments": "177600000", "commonStockSharesOutstanding": "123000000", "intangibleAssetsExcludingGoodwill": "402400000", "cashAndCashEquivalentsAtCarryingValue": "177600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-192500000", "operatingCashflow": "413200000", "capitalExpenditures": "108500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210400000", "cashflowFromInvestment": "-1218600000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450600000, "cost_of_revenue": 792500000, "gross_profit": 658100000, "research_and_development": null, "selling_general_admin": 420700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 109900000, "ebitda": 249900000, "interest_expense": 125700000, "interest_income": null, "other_non_operating": null, "pretax_income": 14300000, "tax_provision": 15100000, "effective_tax_rate": null, "net_income": 66500000, "net_income_continuing_ops": -800000, "net_income_to_common": 66500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177600000, "short_term_investments": null, "net_receivables": 2887300000, "inventory": null, "other_current_assets": null, "total_current_assets": 3391800000, "net_ppe": null, "goodwill": 1598000000, "intangible_assets": 402400000, "goodwill_and_intangibles": 2000400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4058900000, "total_assets": 7450700000, "short_term_debt": 16300000, "accounts_payable": 785300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3009300000, "long_term_debt": 1849700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2928400000, "total_liabilities": 5937700000, "total_debt": 1866000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625700000, "total_equity": 2103900000, "shares_outstanding": 123000000, "operating_cash_flow": 413200000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1218600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210400000, "free_cash_flow": 521700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "249900000", "netIncome": "66500000", "grossProfit": "658100000", "depreciation": "None", "totalRevenue": "1450600000", "costOfRevenue": "792500000", "interestIncome": "None", "incomeBeforeTax": "14300000", "interestExpense": "125700000", "operatingIncome": "127500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15100000", "reportedCurrency": "USD", "netInterestIncome": "-125700000", "nonInterestIncome": "None", "operatingExpenses": "530600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109900000", "sellingGeneralAndAdministrative": "420700000", "netIncomeFromContinuingOperations": "-800000" }, "balance": { "goodwill": "1598000000", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "7450700000", "longTermDebt": "1849700000", "shortTermDebt": "16300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "402400000", "reportedCurrency": "USD", "retainedEarnings": "625700000", "totalLiabilities": "5937700000", "otherCurrentAssets": "326900000", "totalCurrentAssets": "3391800000", "currentLongTermDebt": "16300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2887300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4058900000", "currentAccountsPayable": "785300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1954100000", "totalShareholderEquity": "2103900000", "capitalLeaseObligations": "88100000", "otherCurrentLiabilities": "2199800000", "totalCurrentLiabilities": "3009300000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "2928400000", "cashAndShortTermInvestments": "177600000", "commonStockSharesOutstanding": "123000000", "intangibleAssetsExcludingGoodwill": "402400000", "cashAndCashEquivalentsAtCarryingValue": "177600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-192500000", "operatingCashflow": "413200000", "capitalExpenditures": "108500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210400000", "cashflowFromInvestment": "-1218600000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 1326900000, "cost_of_revenue": 744300000, "gross_profit": 582600000, "ebit": 63400000, "ebitda": 172500000, "pretax_income": -64800000, "tax_provision": -11200000, "net_income": 500000, "net_income_to_common": 500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752100000, "total_current_assets": 3175200000, "total_assets": 6798200000, "short_term_debt": 24300000, "long_term_debt": null, "total_debt": 24300000, "total_liabilities": 5182400000, "total_equity": 2165600000, "shares_outstanding": 129300000, "goodwill_and_intangibles": 2641700000 }, "cash_flow": { "operating_cash_flow": 384400000, "capital_expenditure": 101400000, "free_cash_flow": 485800000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310246, "ticker_id": 3022, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63400000", "ebitda": "172500000", "netIncome": "500000", "grossProfit": "582600000", "depreciation": "None", "totalRevenue": "1326900000", "costOfRevenue": "744300000", "interestIncome": "None", "incomeBeforeTax": "-64800000", "interestExpense": "128200000", "operatingIncome": "69200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "513400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "744300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2140200000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6798200000", "longTermDebt": "None", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "501500000", "reportedCurrency": "None", "retainedEarnings": "600700000", "totalLiabilities": "5182400000", "otherCurrentAssets": "166900000", "totalCurrentAssets": "3175200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2256200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623000000", "currentAccountsPayable": "688900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222300000", "totalShareholderEquity": "2165600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1534200000", "totalCurrentLiabilities": "2250600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2931800000", "cashAndShortTermInvestments": "752100000", "commonStockSharesOutstanding": "129300000", "intangibleAssetsExcludingGoodwill": "501500000", "cashAndCashEquivalentsAtCarryingValue": "752100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "27100000", "operatingCashflow": "384400000", "capitalExpenditures": "101400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194800000", "cashflowFromInvestment": "-326600000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326900000, "cost_of_revenue": 744300000, "gross_profit": 582600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63400000, "depreciation_amortisation": 109100000, "ebitda": 172500000, "interest_expense": 128200000, "interest_income": null, "other_non_operating": null, "pretax_income": -64800000, "tax_provision": -11200000, "effective_tax_rate": null, "net_income": 500000, "net_income_continuing_ops": null, "net_income_to_common": 500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752100000, "short_term_investments": null, "net_receivables": 2256200000, "inventory": null, "other_current_assets": null, "total_current_assets": 3175200000, "net_ppe": null, "goodwill": 2140200000, "intangible_assets": 501500000, "goodwill_and_intangibles": 2641700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3623000000, "total_assets": 6798200000, "short_term_debt": 24300000, "accounts_payable": 688900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2250600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2931800000, "total_liabilities": 5182400000, "total_debt": 24300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600700000, "total_equity": 2165600000, "shares_outstanding": 129300000, "operating_cash_flow": 384400000, "stock_based_compensation": 11800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326600000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194800000, "free_cash_flow": 485800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63400000", "ebitda": "172500000", "netIncome": "500000", "grossProfit": "582600000", "depreciation": "None", "totalRevenue": "1326900000", "costOfRevenue": "744300000", "interestIncome": "None", "incomeBeforeTax": "-64800000", "interestExpense": "128200000", "operatingIncome": "69200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "513400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "744300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2140200000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6798200000", "longTermDebt": "None", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "501500000", "reportedCurrency": "None", "retainedEarnings": "600700000", "totalLiabilities": "5182400000", "otherCurrentAssets": "166900000", "totalCurrentAssets": "3175200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2256200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623000000", "currentAccountsPayable": "688900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222300000", "totalShareholderEquity": "2165600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1534200000", "totalCurrentLiabilities": "2250600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2931800000", "cashAndShortTermInvestments": "752100000", "commonStockSharesOutstanding": "129300000", "intangibleAssetsExcludingGoodwill": "501500000", "cashAndCashEquivalentsAtCarryingValue": "752100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "27100000", "operatingCashflow": "384400000", "capitalExpenditures": "101400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194800000", "cashflowFromInvestment": "-326600000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 2781900000, "cost_of_revenue": 1617100000, "gross_profit": 1164800000, "ebit": 319600000, "ebitda": 508300000, "pretax_income": 130100000, "tax_provision": 37700000, "net_income": 188500000, "net_income_to_common": 188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507600000, "total_current_assets": 3244500000, "total_assets": 6581200000, "short_term_debt": 28800000, "long_term_debt": null, "total_debt": 28800000, "total_liabilities": 4931000000, "total_equity": 1650200000, "shares_outstanding": 132900000, "goodwill_and_intangibles": 2328100000 }, "cash_flow": { "operating_cash_flow": 542000000, "capital_expenditure": 161600000, "free_cash_flow": 703600000, "dividends_paid": 164300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310251, "ticker_id": 3022, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319600000", "ebitda": "508300000", "netIncome": "188500000", "grossProfit": "1164800000", "depreciation": "None", "totalRevenue": "2781900000", "costOfRevenue": "1617100000", "interestIncome": "None", "incomeBeforeTax": "130100000", "interestExpense": "189500000", "operatingIncome": "314100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "850700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1617100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1821700000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6581200000", "longTermDebt": "None", "shortTermDebt": "28800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "506400000", "reportedCurrency": "None", "retainedEarnings": "651000000", "totalLiabilities": "4931000000", "otherCurrentAssets": "179200000", "totalCurrentAssets": "3244500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2557700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3336700000", "currentAccountsPayable": "704600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2248400000", "totalShareholderEquity": "1650200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1783200000", "totalCurrentLiabilities": "2517700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2413300000", "cashAndShortTermInvestments": "507600000", "commonStockSharesOutstanding": "132900000", "intangibleAssetsExcludingGoodwill": "506400000", "cashAndCashEquivalentsAtCarryingValue": "507600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188500000", "profitLoss": "None", "dividendPayout": "164300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-19800000", "operatingCashflow": "542000000", "capitalExpenditures": "161600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153800000", "cashflowFromInvestment": "-452400000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2781900000, "cost_of_revenue": 1617100000, "gross_profit": 1164800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319600000, "depreciation_amortisation": 188700000, "ebitda": 508300000, "interest_expense": 189500000, "interest_income": null, "other_non_operating": null, "pretax_income": 130100000, "tax_provision": 37700000, "effective_tax_rate": null, "net_income": 188500000, "net_income_continuing_ops": null, "net_income_to_common": 188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507600000, "short_term_investments": null, "net_receivables": 2557700000, "inventory": null, "other_current_assets": null, "total_current_assets": 3244500000, "net_ppe": null, "goodwill": 1821700000, "intangible_assets": 506400000, "goodwill_and_intangibles": 2328100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3336700000, "total_assets": 6581200000, "short_term_debt": 28800000, "accounts_payable": 704600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2517700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2413300000, "total_liabilities": 4931000000, "total_debt": 28800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651000000, "total_equity": 1650200000, "shares_outstanding": 132900000, "operating_cash_flow": 542000000, "stock_based_compensation": 19600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452400000, "dividends_paid": 164300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153800000, "free_cash_flow": 703600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319600000", "ebitda": "508300000", "netIncome": "188500000", "grossProfit": "1164800000", "depreciation": "None", "totalRevenue": "2781900000", "costOfRevenue": "1617100000", "interestIncome": "None", "incomeBeforeTax": "130100000", "interestExpense": "189500000", "operatingIncome": "314100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "850700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1617100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1821700000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6581200000", "longTermDebt": "None", "shortTermDebt": "28800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "506400000", "reportedCurrency": "None", "retainedEarnings": "651000000", "totalLiabilities": "4931000000", "otherCurrentAssets": "179200000", "totalCurrentAssets": "3244500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2557700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3336700000", "currentAccountsPayable": "704600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2248400000", "totalShareholderEquity": "1650200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1783200000", "totalCurrentLiabilities": "2517700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2413300000", "cashAndShortTermInvestments": "507600000", "commonStockSharesOutstanding": "132900000", "intangibleAssetsExcludingGoodwill": "506400000", "cashAndCashEquivalentsAtCarryingValue": "507600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188500000", "profitLoss": "None", "dividendPayout": "164300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-19800000", "operatingCashflow": "542000000", "capitalExpenditures": "161600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153800000", "cashflowFromInvestment": "-452400000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 2442800000, "cost_of_revenue": 1321500000, "gross_profit": 1121300000, "ebit": 348900000, "ebitda": 521300000, "pretax_income": 151900000, "tax_provision": 34300000, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277100000, "total_current_assets": 3314200000, "total_assets": 7206200000, "short_term_debt": 13100000, "long_term_debt": null, "total_debt": 13100000, "total_liabilities": 5742000000, "total_equity": 1464200000, "shares_outstanding": 135700000, "goodwill_and_intangibles": 2915800000 }, "cash_flow": { "operating_cash_flow": 749800000, "capital_expenditure": 198000000, "free_cash_flow": 947800000, "dividends_paid": 188300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310256, "ticker_id": 3022, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348900000", "ebitda": "521300000", "netIncome": "328000000", "grossProfit": "1121300000", "depreciation": "None", "totalRevenue": "2442800000", "costOfRevenue": "1321500000", "interestIncome": "None", "incomeBeforeTax": "151900000", "interestExpense": "192000000", "operatingIncome": "340100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "781200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1321500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172400000", "sellingGeneralAndAdministrative": "732800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213700000", "inventory": "27600000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7206200000", "longTermDebt": "None", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "702100000", "reportedCurrency": "None", "retainedEarnings": "392300000", "totalLiabilities": "5742000000", "otherCurrentAssets": "554100000", "totalCurrentAssets": "3314200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2455400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3892000000", "currentAccountsPayable": "691300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2667400000", "totalShareholderEquity": "1464200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1914600000", "totalCurrentLiabilities": "2624800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3117200000", "cashAndShortTermInvestments": "277100000", "commonStockSharesOutstanding": "135700000", "intangibleAssetsExcludingGoodwill": "702100000", "cashAndCashEquivalentsAtCarryingValue": "277100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328000000", "profitLoss": "None", "dividendPayout": "188300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-145800000", "operatingCashflow": "749800000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320100000", "cashflowFromInvestment": "-381200000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2442800000, "cost_of_revenue": 1321500000, "gross_profit": 1121300000, "research_and_development": null, "selling_general_admin": 732800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348900000, "depreciation_amortisation": 172400000, "ebitda": 521300000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 151900000, "tax_provision": 34300000, "effective_tax_rate": null, "net_income": 328000000, "net_income_continuing_ops": null, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277100000, "short_term_investments": null, "net_receivables": 2455400000, "inventory": 27600000, "other_current_assets": null, "total_current_assets": 3314200000, "net_ppe": null, "goodwill": 2213700000, "intangible_assets": 702100000, "goodwill_and_intangibles": 2915800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3892000000, "total_assets": 7206200000, "short_term_debt": 13100000, "accounts_payable": 691300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3117200000, "total_liabilities": 5742000000, "total_debt": 13100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 392300000, "total_equity": 1464200000, "shares_outstanding": 135700000, "operating_cash_flow": 749800000, "stock_based_compensation": 23400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381200000, "dividends_paid": 188300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320100000, "free_cash_flow": 947800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348900000", "ebitda": "521300000", "netIncome": "328000000", "grossProfit": "1121300000", "depreciation": "None", "totalRevenue": "2442800000", "costOfRevenue": "1321500000", "interestIncome": "None", "incomeBeforeTax": "151900000", "interestExpense": "192000000", "operatingIncome": "340100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "781200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1321500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172400000", "sellingGeneralAndAdministrative": "732800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213700000", "inventory": "27600000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7206200000", "longTermDebt": "None", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "702100000", "reportedCurrency": "None", "retainedEarnings": "392300000", "totalLiabilities": "5742000000", "otherCurrentAssets": "554100000", "totalCurrentAssets": "3314200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2455400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3892000000", "currentAccountsPayable": "691300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2667400000", "totalShareholderEquity": "1464200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1914600000", "totalCurrentLiabilities": "2624800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3117200000", "cashAndShortTermInvestments": "277100000", "commonStockSharesOutstanding": "135700000", "intangibleAssetsExcludingGoodwill": "702100000", "cashAndCashEquivalentsAtCarryingValue": "277100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328000000", "profitLoss": "None", "dividendPayout": "188300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-145800000", "operatingCashflow": "749800000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320100000", "cashflowFromInvestment": "-381200000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100300000, "ebitda": 123200000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2247800000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310219, "ticker_id": 3022, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100300000", "ebitda": "123200000", "netIncome": "48900000", "grossProfit": "233300000", "depreciation": "None", "totalRevenue": "527900000", "costOfRevenue": "294600000", "interestIncome": "None", "incomeBeforeTax": "65300000", "interestExpense": "34900000", "operatingIncome": "100300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16399999", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "124400000", "netIncomeFromContinuingOperations": "48900000" }, "balance": { "goodwill": "1239800000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4899500000", "longTermDebt": "529700000", "shortTermDebt": "1718100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "237400000", "reportedCurrency": "USD", "retainedEarnings": "630300000", "totalLiabilities": "3356100000", "otherCurrentAssets": "128100000", "totalCurrentAssets": "3205000000", "currentLongTermDebt": "24900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694500000", "currentAccountsPayable": "899300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2300500000", "totalShareholderEquity": "1543400000", "capitalLeaseObligations": "52700000", "otherCurrentLiabilities": "149300000", "totalCurrentLiabilities": "2766700000", "otherNonCurrentLiabilities": "6500000", "totalNonCurrentLiabilities": "589400000", "cashAndShortTermInvestments": "216900000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "237400000", "cashAndCashEquivalentsAtCarryingValue": "216900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42900000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159600000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78700000", "cashflowFromInvestment": "-44700000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "research_and_development": null, "selling_general_admin": 124400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100300000, "depreciation_amortisation": 22900000, "ebitda": 123200000, "interest_expense": 34900000, "interest_income": null, "other_non_operating": null, "pretax_income": 65300000, "tax_provision": 16399999, "effective_tax_rate": null, "net_income": 48900000, "net_income_continuing_ops": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216900000, "short_term_investments": null, "net_receivables": 2860000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3205000000, "net_ppe": null, "goodwill": 1239800000, "intangible_assets": 237400000, "goodwill_and_intangibles": 1477200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1694500000, "total_assets": 4899500000, "short_term_debt": 1718100000, "accounts_payable": 899300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2766700000, "long_term_debt": 529700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589400000, "total_liabilities": 3356100000, "total_debt": 2247800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630300000, "total_equity": 1543400000, "shares_outstanding": 108300000, "operating_cash_flow": 159600000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44700000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78700000, "free_cash_flow": 172700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100300000", "ebitda": "123200000", "netIncome": "48900000", "grossProfit": "233300000", "depreciation": "None", "totalRevenue": "527900000", "costOfRevenue": "294600000", "interestIncome": "None", "incomeBeforeTax": "65300000", "interestExpense": "34900000", "operatingIncome": "100300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16399999", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "124400000", "netIncomeFromContinuingOperations": "48900000" }, "balance": { "goodwill": "1239800000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4899500000", "longTermDebt": "529700000", "shortTermDebt": "1718100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "237400000", "reportedCurrency": "USD", "retainedEarnings": "630300000", "totalLiabilities": "3356100000", "otherCurrentAssets": "128100000", "totalCurrentAssets": "3205000000", "currentLongTermDebt": "24900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694500000", "currentAccountsPayable": "899300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2300500000", "totalShareholderEquity": "1543400000", "capitalLeaseObligations": "52700000", "otherCurrentLiabilities": "149300000", "totalCurrentLiabilities": "2766700000", "otherNonCurrentLiabilities": "6500000", "totalNonCurrentLiabilities": "589400000", "cashAndShortTermInvestments": "216900000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "237400000", "cashAndCashEquivalentsAtCarryingValue": "216900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42900000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159600000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78700000", "cashflowFromInvestment": "-44700000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 494300000, "cost_of_revenue": 298800000, "gross_profit": 195500000, "ebit": 71900000, "ebitda": 95200000, "pretax_income": 31700000, "tax_provision": -27800000, "net_income": 59500000, "net_income_to_common": 59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1370200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1447900000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 14700000, "free_cash_flow": 133700000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310220, "ticker_id": 3022, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71900000", "ebitda": "95200000", "netIncome": "59500000", "grossProfit": "195500000", "depreciation": "None", "totalRevenue": "494300000", "costOfRevenue": "298800000", "interestIncome": "None", "incomeBeforeTax": "31700000", "interestExpense": "37200000", "operatingIncome": "71900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27800000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "123600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "112800000", "netIncomeFromContinuingOperations": "59500000" }, "balance": { "goodwill": "1243500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4724300000", "longTermDebt": "530100000", "shortTermDebt": "840100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "204400000", "reportedCurrency": "USD", "retainedEarnings": "586700000", "totalLiabilities": "3187000000", "otherCurrentAssets": "130600000", "totalCurrentAssets": "3011600000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2739500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712700000", "currentAccountsPayable": "665800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423200000", "totalShareholderEquity": "1537300000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "2603900000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "589900000", "cashAndShortTermInvestments": "141500000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "204400000", "cashAndCashEquivalentsAtCarryingValue": "141500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59500000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131500000", "cashflowFromInvestment": "46500000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494300000, "cost_of_revenue": 298800000, "gross_profit": 195500000, "research_and_development": null, "selling_general_admin": 112800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71900000, "depreciation_amortisation": 23300000, "ebitda": 95200000, "interest_expense": 37200000, "interest_income": null, "other_non_operating": null, "pretax_income": 31700000, "tax_provision": -27800000, "effective_tax_rate": null, "net_income": 59500000, "net_income_continuing_ops": 59500000, "net_income_to_common": 59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141500000, "short_term_investments": null, "net_receivables": 2739500000, "inventory": null, "other_current_assets": null, "total_current_assets": 3011600000, "net_ppe": null, "goodwill": 1243500000, "intangible_assets": 204400000, "goodwill_and_intangibles": 1447900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712700000, "total_assets": 4724300000, "short_term_debt": 840100000, "accounts_payable": 665800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2603900000, "long_term_debt": 530100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589900000, "total_liabilities": 3187000000, "total_debt": 1370200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586700000, "total_equity": 1537300000, "shares_outstanding": 108300000, "operating_cash_flow": 119000000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46500000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131500000, "free_cash_flow": 133700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71900000", "ebitda": "95200000", "netIncome": "59500000", "grossProfit": "195500000", "depreciation": "None", "totalRevenue": "494300000", "costOfRevenue": "298800000", "interestIncome": "None", "incomeBeforeTax": "31700000", "interestExpense": "37200000", "operatingIncome": "71900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27800000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "123600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "112800000", "netIncomeFromContinuingOperations": "59500000" }, "balance": { "goodwill": "1243500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4724300000", "longTermDebt": "530100000", "shortTermDebt": "840100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "204400000", "reportedCurrency": "USD", "retainedEarnings": "586700000", "totalLiabilities": "3187000000", "otherCurrentAssets": "130600000", "totalCurrentAssets": "3011600000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2739500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712700000", "currentAccountsPayable": "665800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423200000", "totalShareholderEquity": "1537300000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "2603900000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "589900000", "cashAndShortTermInvestments": "141500000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "204400000", "cashAndCashEquivalentsAtCarryingValue": "141500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59500000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131500000", "cashflowFromInvestment": "46500000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 498400000, "cost_of_revenue": 292900000, "gross_profit": 205500000, "ebit": 85500000, "ebitda": 108200000, "pretax_income": 56100000, "tax_provision": 8199999, "net_income": 47900000, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119300000, "total_current_assets": 3106000000, "total_assets": 4816600000, "short_term_debt": 15800000, "long_term_debt": null, "total_debt": 15800000, "total_liabilities": 3390000000, "total_equity": 1426600000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1495600000 }, "cash_flow": { "operating_cash_flow": 72200000, "capital_expenditure": 14600000, "free_cash_flow": 86800000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310222, "ticker_id": 3022, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85500000", "ebitda": "108200000", "netIncome": "47900000", "grossProfit": "205500000", "depreciation": "None", "totalRevenue": "498400000", "costOfRevenue": "292900000", "interestIncome": "None", "incomeBeforeTax": "56100000", "interestExpense": "29200000", "operatingIncome": "85500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8199999", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "110900000", "netIncomeFromContinuingOperations": "47900000" }, "balance": { "goodwill": "1241700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4816600000", "longTermDebt": "None", "shortTermDebt": "15800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "253900000", "reportedCurrency": "USD", "retainedEarnings": "774700000", "totalLiabilities": "3390000000", "otherCurrentAssets": "137900000", "totalCurrentAssets": "3106000000", "currentLongTermDebt": "15800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2848800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710600000", "currentAccountsPayable": "690700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70600000", "totalShareholderEquity": "1426600000", "capitalLeaseObligations": "54800000", "otherCurrentLiabilities": "1971000000", "totalCurrentLiabilities": "2677500000", "otherNonCurrentLiabilities": "18300000", "totalNonCurrentLiabilities": "712500000", "cashAndShortTermInvestments": "119300000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "253900000", "cashAndCashEquivalentsAtCarryingValue": "119300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47900000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72200000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-166100000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498400000, "cost_of_revenue": 292900000, "gross_profit": 205500000, "research_and_development": null, "selling_general_admin": 110900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85500000, "depreciation_amortisation": 22700000, "ebitda": 108200000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": 56100000, "tax_provision": 8199999, "effective_tax_rate": null, "net_income": 47900000, "net_income_continuing_ops": 47900000, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119300000, "short_term_investments": null, "net_receivables": 2848800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3106000000, "net_ppe": null, "goodwill": 1241700000, "intangible_assets": 253900000, "goodwill_and_intangibles": 1495600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1710600000, "total_assets": 4816600000, "short_term_debt": 15800000, "accounts_payable": 690700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2677500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712500000, "total_liabilities": 3390000000, "total_debt": 15800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 774700000, "total_equity": 1426600000, "shares_outstanding": 108300000, "operating_cash_flow": 72200000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166100000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000000, "free_cash_flow": 86800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85500000", "ebitda": "108200000", "netIncome": "47900000", "grossProfit": "205500000", "depreciation": "None", "totalRevenue": "498400000", "costOfRevenue": "292900000", "interestIncome": "None", "incomeBeforeTax": "56100000", "interestExpense": "29200000", "operatingIncome": "85500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8199999", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "110900000", "netIncomeFromContinuingOperations": "47900000" }, "balance": { "goodwill": "1241700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4816600000", "longTermDebt": "None", "shortTermDebt": "15800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "253900000", "reportedCurrency": "USD", "retainedEarnings": "774700000", "totalLiabilities": "3390000000", "otherCurrentAssets": "137900000", "totalCurrentAssets": "3106000000", "currentLongTermDebt": "15800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2848800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710600000", "currentAccountsPayable": "690700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70600000", "totalShareholderEquity": "1426600000", "capitalLeaseObligations": "54800000", "otherCurrentLiabilities": "1971000000", "totalCurrentLiabilities": "2677500000", "otherNonCurrentLiabilities": "18300000", "totalNonCurrentLiabilities": "712500000", "cashAndShortTermInvestments": "119300000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "253900000", "cashAndCashEquivalentsAtCarryingValue": "119300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47900000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72200000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-166100000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 481700000, "cost_of_revenue": 277400000, "gross_profit": 204300000, "ebit": 83700000, "ebitda": 106700000, "pretax_income": 51700000, "tax_provision": 18300000, "net_income": 33400000, "net_income_to_common": 33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119100000, "total_current_assets": 2904800000, "total_assets": 4638300000, "short_term_debt": 1724800000, "long_term_debt": null, "total_debt": 1724800000, "total_liabilities": 3222700000, "total_equity": 1415600000, "shares_outstanding": 107177117, "goodwill_and_intangibles": 1507300000 }, "cash_flow": { "operating_cash_flow": 71600000, "capital_expenditure": 14200000, "free_cash_flow": 85800000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310223, "ticker_id": 3022, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83700000", "ebitda": "106700000", "netIncome": "33400000", "grossProfit": "204300000", "depreciation": "None", "totalRevenue": "481700000", "costOfRevenue": "277400000", "interestIncome": "None", "incomeBeforeTax": "51700000", "interestExpense": "30000000", "operatingIncome": "83700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "120600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "114300000", "netIncomeFromContinuingOperations": "33400000" }, "balance": { "goodwill": "1244900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4638300000", "longTermDebt": "None", "shortTermDebt": "1724800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "262400000", "reportedCurrency": "USD", "retainedEarnings": "737900000", "totalLiabilities": "3222700000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "2904800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2661700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1733500000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56800000", "totalShareholderEquity": "1415600000", "capitalLeaseObligations": "56800000", "otherCurrentLiabilities": "1858800000", "totalCurrentLiabilities": "2509400000", "otherNonCurrentLiabilities": "17900000", "totalNonCurrentLiabilities": "713300000", "cashAndShortTermInvestments": "119100000", "commonStockSharesOutstanding": "107177117", "intangibleAssetsExcludingGoodwill": "262400000", "cashAndCashEquivalentsAtCarryingValue": "119100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33400000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71600000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "2500000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481700000, "cost_of_revenue": 277400000, "gross_profit": 204300000, "research_and_development": null, "selling_general_admin": 114300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83700000, "depreciation_amortisation": 23000000, "ebitda": 106700000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51700000, "tax_provision": 18300000, "effective_tax_rate": null, "net_income": 33400000, "net_income_continuing_ops": 33400000, "net_income_to_common": 33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119100000, "short_term_investments": null, "net_receivables": 2661700000, "inventory": null, "other_current_assets": null, "total_current_assets": 2904800000, "net_ppe": null, "goodwill": 1244900000, "intangible_assets": 262400000, "goodwill_and_intangibles": 1507300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1733500000, "total_assets": 4638300000, "short_term_debt": 1724800000, "accounts_payable": 645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2509400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713300000, "total_liabilities": 3222700000, "total_debt": 1724800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 737900000, "total_equity": 1415600000, "shares_outstanding": 107177117, "operating_cash_flow": 71600000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2500000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000000, "free_cash_flow": 85800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83700000", "ebitda": "106700000", "netIncome": "33400000", "grossProfit": "204300000", "depreciation": "None", "totalRevenue": "481700000", "costOfRevenue": "277400000", "interestIncome": "None", "incomeBeforeTax": "51700000", "interestExpense": "30000000", "operatingIncome": "83700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "120600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "114300000", "netIncomeFromContinuingOperations": "33400000" }, "balance": { "goodwill": "1244900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4638300000", "longTermDebt": "None", "shortTermDebt": "1724800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "262400000", "reportedCurrency": "USD", "retainedEarnings": "737900000", "totalLiabilities": "3222700000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "2904800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2661700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1733500000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56800000", "totalShareholderEquity": "1415600000", "capitalLeaseObligations": "56800000", "otherCurrentLiabilities": "1858800000", "totalCurrentLiabilities": "2509400000", "otherNonCurrentLiabilities": "17900000", "totalNonCurrentLiabilities": "713300000", "cashAndShortTermInvestments": "119100000", "commonStockSharesOutstanding": "107177117", "intangibleAssetsExcludingGoodwill": "262400000", "cashAndCashEquivalentsAtCarryingValue": "119100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33400000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71600000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "2500000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 460100000, "cost_of_revenue": 264300000, "gross_profit": 195800000, "ebit": 81300000, "ebitda": 104000000, "pretax_income": 52700000, "tax_provision": 15800000, "net_income": 36900000, "net_income_to_common": 36900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220500000, "total_current_assets": 3045600000, "total_assets": 4806400000, "short_term_debt": 225800000, "long_term_debt": null, "total_debt": 225800000, "total_liabilities": 3434000000, "total_equity": 1372400000, "shares_outstanding": 107348000, "goodwill_and_intangibles": 1497400000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 11900000, "free_cash_flow": 134500000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310224, "ticker_id": 3022, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81300000", "ebitda": "104000000", "netIncome": "36900000", "grossProfit": "195800000", "depreciation": "None", "totalRevenue": "460100000", "costOfRevenue": "264300000", "interestIncome": "None", "incomeBeforeTax": "52700000", "interestExpense": "31600000", "operatingIncome": "81300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15800000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "114500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "107200000", "netIncomeFromContinuingOperations": "36900000" }, "balance": { "goodwill": "1228000000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4806400000", "longTermDebt": "None", "shortTermDebt": "225800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "269400000", "reportedCurrency": "USD", "retainedEarnings": "715600000", "totalLiabilities": "3434000000", "otherCurrentAssets": "146500000", "totalCurrentAssets": "3045600000", "currentLongTermDebt": "225800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2678600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760800000", "currentAccountsPayable": "710400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000000", "totalShareholderEquity": "1372400000", "capitalLeaseObligations": "58200000", "otherCurrentLiabilities": "1780700000", "totalCurrentLiabilities": "2720700000", "otherNonCurrentLiabilities": "17400000", "totalNonCurrentLiabilities": "713300000", "cashAndShortTermInvestments": "220500000", "commonStockSharesOutstanding": "107348000", "intangibleAssetsExcludingGoodwill": "269400000", "cashAndCashEquivalentsAtCarryingValue": "220500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36900000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122600000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18900000", "cashflowFromInvestment": "-31900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460100000, "cost_of_revenue": 264300000, "gross_profit": 195800000, "research_and_development": null, "selling_general_admin": 107200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81300000, "depreciation_amortisation": 22700000, "ebitda": 104000000, "interest_expense": 31600000, "interest_income": null, "other_non_operating": null, "pretax_income": 52700000, "tax_provision": 15800000, "effective_tax_rate": null, "net_income": 36900000, "net_income_continuing_ops": 36900000, "net_income_to_common": 36900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220500000, "short_term_investments": null, "net_receivables": 2678600000, "inventory": null, "other_current_assets": null, "total_current_assets": 3045600000, "net_ppe": null, "goodwill": 1228000000, "intangible_assets": 269400000, "goodwill_and_intangibles": 1497400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1760800000, "total_assets": 4806400000, "short_term_debt": 225800000, "accounts_payable": 710400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713300000, "total_liabilities": 3434000000, "total_debt": 225800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 715600000, "total_equity": 1372400000, "shares_outstanding": 107348000, "operating_cash_flow": 122600000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31900000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18900000, "free_cash_flow": 134500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81300000", "ebitda": "104000000", "netIncome": "36900000", "grossProfit": "195800000", "depreciation": "None", "totalRevenue": "460100000", "costOfRevenue": "264300000", "interestIncome": "None", "incomeBeforeTax": "52700000", "interestExpense": "31600000", "operatingIncome": "81300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15800000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "114500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "107200000", "netIncomeFromContinuingOperations": "36900000" }, "balance": { "goodwill": "1228000000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4806400000", "longTermDebt": "None", "shortTermDebt": "225800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "269400000", "reportedCurrency": "USD", "retainedEarnings": "715600000", "totalLiabilities": "3434000000", "otherCurrentAssets": "146500000", "totalCurrentAssets": "3045600000", "currentLongTermDebt": "225800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2678600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760800000", "currentAccountsPayable": "710400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000000", "totalShareholderEquity": "1372400000", "capitalLeaseObligations": "58200000", "otherCurrentLiabilities": "1780700000", "totalCurrentLiabilities": "2720700000", "otherNonCurrentLiabilities": "17400000", "totalNonCurrentLiabilities": "713300000", "cashAndShortTermInvestments": "220500000", "commonStockSharesOutstanding": "107348000", "intangibleAssetsExcludingGoodwill": "269400000", "cashAndCashEquivalentsAtCarryingValue": "220500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36900000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122600000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18900000", "cashflowFromInvestment": "-31900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 368000000, "gross_profit": 124000000, "ebit": -21600000, "ebitda": 1400000, "pretax_income": 69000000, "tax_provision": 16700000, "net_income": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2851500000, "total_assets": 4622300000, "short_term_debt": 1882800000, "long_term_debt": null, "total_debt": 1882800000, "total_liabilities": 2667100000, "total_equity": 1955200000, "shares_outstanding": 106849000, "goodwill_and_intangibles": 1501400000 }, "cash_flow": { "operating_cash_flow": 32299999, "capital_expenditure": 13999999, "free_cash_flow": 46299998, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310225, "ticker_id": 3022, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21600000", "ebitda": "1400000", "netIncome": "52300000", "grossProfit": "124000000", "depreciation": "None", "totalRevenue": "492000000", "costOfRevenue": "368000000", "interestIncome": "None", "incomeBeforeTax": "69000000", "interestExpense": "90600000", "operatingIncome": "-16200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "90600000", "nonInterestIncome": "None", "operatingExpenses": "140200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "94500000", "netIncomeFromContinuingOperations": "52300000" }, "balance": { "goodwill": "1222900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4622300000", "longTermDebt": "None", "shortTermDebt": "1882800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "278500000", "reportedCurrency": "USD", "retainedEarnings": "689800000", "totalLiabilities": "2667100000", "otherCurrentAssets": "137600000", "totalCurrentAssets": "2851500000", "currentLongTermDebt": "222500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2570900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770800000", "currentAccountsPayable": "547600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282900000", "totalShareholderEquity": "1955200000", "capitalLeaseObligations": "60400000", "otherCurrentLiabilities": "124500000", "totalCurrentLiabilities": "2565500000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "101600000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "106849000", "intangibleAssetsExcludingGoodwill": "278500000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32299999", "capitalExpenditures": "13999999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90800000", "cashflowFromInvestment": "-81300000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492000000, "cost_of_revenue": 368000000, "gross_profit": 124000000, "research_and_development": null, "selling_general_admin": 94500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21600000, "depreciation_amortisation": 23000000, "ebitda": 1400000, "interest_expense": 90600000, "interest_income": null, "other_non_operating": null, "pretax_income": 69000000, "tax_provision": 16700000, "effective_tax_rate": null, "net_income": 52300000, "net_income_continuing_ops": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000000, "short_term_investments": null, "net_receivables": 2570900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2851500000, "net_ppe": null, "goodwill": 1222900000, "intangible_assets": 278500000, "goodwill_and_intangibles": 1501400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1770800000, "total_assets": 4622300000, "short_term_debt": 1882800000, "accounts_payable": 547600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2565500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101600000, "total_liabilities": 2667100000, "total_debt": 1882800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 689800000, "total_equity": 1955200000, "shares_outstanding": 106849000, "operating_cash_flow": 32299999, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13999999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81300000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90800000, "free_cash_flow": 46299998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21600000", "ebitda": "1400000", "netIncome": "52300000", "grossProfit": "124000000", "depreciation": "None", "totalRevenue": "492000000", "costOfRevenue": "368000000", "interestIncome": "None", "incomeBeforeTax": "69000000", "interestExpense": "90600000", "operatingIncome": "-16200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "90600000", "nonInterestIncome": "None", "operatingExpenses": "140200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "94500000", "netIncomeFromContinuingOperations": "52300000" }, "balance": { "goodwill": "1222900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4622300000", "longTermDebt": "None", "shortTermDebt": "1882800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "278500000", "reportedCurrency": "USD", "retainedEarnings": "689800000", "totalLiabilities": "2667100000", "otherCurrentAssets": "137600000", "totalCurrentAssets": "2851500000", "currentLongTermDebt": "222500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2570900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1770800000", "currentAccountsPayable": "547600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282900000", "totalShareholderEquity": "1955200000", "capitalLeaseObligations": "60400000", "otherCurrentLiabilities": "124500000", "totalCurrentLiabilities": "2565500000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "101600000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "106849000", "intangibleAssetsExcludingGoodwill": "278500000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32299999", "capitalExpenditures": "13999999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90800000", "cashflowFromInvestment": "-81300000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 448400000, "cost_of_revenue": 252000000, "gross_profit": 196400000, "ebit": 76800000, "ebitda": 100600000, "pretax_income": 41500000, "tax_provision": 13100000, "net_income": 28400000, "net_income_to_common": 28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132100000, "total_current_assets": 2784800000, "total_assets": 4625800000, "short_term_debt": 1796600000, "long_term_debt": null, "total_debt": 1796600000, "total_liabilities": 3298700000, "total_equity": 1939600000, "shares_outstanding": 109000000, "goodwill_and_intangibles": 1559500000 }, "cash_flow": { "operating_cash_flow": 121100000, "capital_expenditure": 13100000, "free_cash_flow": 134200000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310227, "ticker_id": 3022, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76800000", "ebitda": "100600000", "netIncome": "28400000", "grossProfit": "196400000", "depreciation": "None", "totalRevenue": "448400000", "costOfRevenue": "252000000", "interestIncome": "None", "incomeBeforeTax": "41500000", "interestExpense": "35300000", "operatingIncome": "73200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13100000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "123200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23800000", "sellingGeneralAndAdministrative": "97700000", "netIncomeFromContinuingOperations": "28400000" }, "balance": { "goodwill": "1269900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4625800000", "longTermDebt": "None", "shortTermDebt": "1796600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "289600000", "reportedCurrency": "USD", "retainedEarnings": "648600000", "totalLiabilities": "3298700000", "otherCurrentAssets": "160200000", "totalCurrentAssets": "2784800000", "currentLongTermDebt": "267800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2492500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841000000", "currentAccountsPayable": "650800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1860699999", "totalShareholderEquity": "1939600000", "capitalLeaseObligations": "64100000", "otherCurrentLiabilities": "133500000", "totalCurrentLiabilities": "2585300000", "otherNonCurrentLiabilities": "15700000", "totalNonCurrentLiabilities": "100900000", "cashAndShortTermInvestments": "132100000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "289600000", "cashAndCashEquivalentsAtCarryingValue": "132100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28400000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121100000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97800000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448400000, "cost_of_revenue": 252000000, "gross_profit": 196400000, "research_and_development": null, "selling_general_admin": 97700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76800000, "depreciation_amortisation": 23800000, "ebitda": 100600000, "interest_expense": 35300000, "interest_income": null, "other_non_operating": null, "pretax_income": 41500000, "tax_provision": 13100000, "effective_tax_rate": null, "net_income": 28400000, "net_income_continuing_ops": 28400000, "net_income_to_common": 28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132100000, "short_term_investments": null, "net_receivables": 2492500000, "inventory": null, "other_current_assets": null, "total_current_assets": 2784800000, "net_ppe": null, "goodwill": 1269900000, "intangible_assets": 289600000, "goodwill_and_intangibles": 1559500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841000000, "total_assets": 4625800000, "short_term_debt": 1796600000, "accounts_payable": 650800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2585300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100900000, "total_liabilities": 3298700000, "total_debt": 1796600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 648600000, "total_equity": 1939600000, "shares_outstanding": 109000000, "operating_cash_flow": 121100000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4500000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97800000, "free_cash_flow": 134200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76800000", "ebitda": "100600000", "netIncome": "28400000", "grossProfit": "196400000", "depreciation": "None", "totalRevenue": "448400000", "costOfRevenue": "252000000", "interestIncome": "None", "incomeBeforeTax": "41500000", "interestExpense": "35300000", "operatingIncome": "73200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13100000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "123200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23800000", "sellingGeneralAndAdministrative": "97700000", "netIncomeFromContinuingOperations": "28400000" }, "balance": { "goodwill": "1269900000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4625800000", "longTermDebt": "None", "shortTermDebt": "1796600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "289600000", "reportedCurrency": "USD", "retainedEarnings": "648600000", "totalLiabilities": "3298700000", "otherCurrentAssets": "160200000", "totalCurrentAssets": "2784800000", "currentLongTermDebt": "267800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2492500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841000000", "currentAccountsPayable": "650800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1860699999", "totalShareholderEquity": "1939600000", "capitalLeaseObligations": "64100000", "otherCurrentLiabilities": "133500000", "totalCurrentLiabilities": "2585300000", "otherNonCurrentLiabilities": "15700000", "totalNonCurrentLiabilities": "100900000", "cashAndShortTermInvestments": "132100000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "289600000", "cashAndCashEquivalentsAtCarryingValue": "132100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28400000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121100000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97800000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 443800000, "cost_of_revenue": 277800000, "gross_profit": 166000000, "ebit": 23700000, "ebitda": 47800000, "pretax_income": 18200000, "tax_provision": 7500000, "net_income": 10700000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60900000, "total_current_assets": 2774100000, "total_assets": 4617800000, "short_term_debt": 1845600000, "long_term_debt": null, "total_debt": 1845600000, "total_liabilities": 2677100000, "total_equity": 1940700000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1562100000 }, "cash_flow": { "operating_cash_flow": 37100000, "capital_expenditure": 13000000, "free_cash_flow": 50100000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310228, "ticker_id": 3022, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23700000", "ebitda": "47800000", "netIncome": "10700000", "grossProfit": "166000000", "depreciation": "None", "totalRevenue": "443800000", "costOfRevenue": "277800000", "interestIncome": "None", "incomeBeforeTax": "18200000", "interestExpense": "37400000", "operatingIncome": "23900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1264000000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4617800000", "longTermDebt": "None", "shortTermDebt": "1845600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "298100000", "reportedCurrency": "None", "retainedEarnings": "631300000", "totalLiabilities": "2677100000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "2774100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2512200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1843700000", "currentAccountsPayable": "600300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911100000", "totalShareholderEquity": "1940700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127000000", "totalCurrentLiabilities": "2576100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101000000", "cashAndShortTermInvestments": "60900000", "commonStockSharesOutstanding": "108600000", "intangibleAssetsExcludingGoodwill": "298100000", "cashAndCashEquivalentsAtCarryingValue": "60900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "37100000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102600000", "cashflowFromInvestment": "45600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443800000, "cost_of_revenue": 277800000, "gross_profit": 166000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23700000, "depreciation_amortisation": 24100000, "ebitda": 47800000, "interest_expense": 37400000, "interest_income": null, "other_non_operating": null, "pretax_income": 18200000, "tax_provision": 7500000, "effective_tax_rate": null, "net_income": 10700000, "net_income_continuing_ops": null, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60900000, "short_term_investments": null, "net_receivables": 2512200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2774100000, "net_ppe": null, "goodwill": 1264000000, "intangible_assets": 298100000, "goodwill_and_intangibles": 1562100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1843700000, "total_assets": 4617800000, "short_term_debt": 1845600000, "accounts_payable": 600300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101000000, "total_liabilities": 2677100000, "total_debt": 1845600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631300000, "total_equity": 1940700000, "shares_outstanding": 108600000, "operating_cash_flow": 37100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45600000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102600000, "free_cash_flow": 50100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23700000", "ebitda": "47800000", "netIncome": "10700000", "grossProfit": "166000000", "depreciation": "None", "totalRevenue": "443800000", "costOfRevenue": "277800000", "interestIncome": "None", "incomeBeforeTax": "18200000", "interestExpense": "37400000", "operatingIncome": "23900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1264000000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4617800000", "longTermDebt": "None", "shortTermDebt": "1845600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "298100000", "reportedCurrency": "None", "retainedEarnings": "631300000", "totalLiabilities": "2677100000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "2774100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2512200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1843700000", "currentAccountsPayable": "600300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911100000", "totalShareholderEquity": "1940700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127000000", "totalCurrentLiabilities": "2576100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101000000", "cashAndShortTermInvestments": "60900000", "commonStockSharesOutstanding": "108600000", "intangibleAssetsExcludingGoodwill": "298100000", "cashAndCashEquivalentsAtCarryingValue": "60900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "37100000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102600000", "cashflowFromInvestment": "45600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 429900000, "cost_of_revenue": 246500000, "gross_profit": 183400000, "ebit": 36300000, "ebitda": 60600000, "pretax_income": 29200000, "tax_provision": 10700000, "net_income": 18500000, "net_income_to_common": 18500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105200000, "total_current_assets": 2958300000, "total_assets": 4818400000, "short_term_debt": 120400000, "long_term_debt": null, "total_debt": 120400000, "total_liabilities": 3488200000, "total_equity": 1942700000, "shares_outstanding": 109200000, "goodwill_and_intangibles": 1573600000 }, "cash_flow": { "operating_cash_flow": 100200000, "capital_expenditure": 12900000, "free_cash_flow": 113100000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310229, "ticker_id": 3022, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36300000", "ebitda": "60600000", "netIncome": "18500000", "grossProfit": "183400000", "depreciation": "None", "totalRevenue": "429900000", "costOfRevenue": "246500000", "interestIncome": "None", "incomeBeforeTax": "29200000", "interestExpense": "39700000", "operatingIncome": "36800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1266000000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4818400000", "longTermDebt": "None", "shortTermDebt": "120400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "307600000", "reportedCurrency": "None", "retainedEarnings": "631800000", "totalLiabilities": "3488200000", "otherCurrentAssets": "169400000", "totalCurrentAssets": "2958300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2683700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1860100000", "currentAccountsPayable": "744100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388300000", "totalShareholderEquity": "1942700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1704200000", "totalCurrentLiabilities": "2573700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "914500000", "cashAndShortTermInvestments": "105200000", "commonStockSharesOutstanding": "109200000", "intangibleAssetsExcludingGoodwill": "307600000", "cashAndCashEquivalentsAtCarryingValue": "105200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18500000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "100200000", "capitalExpenditures": "12900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63600000", "cashflowFromInvestment": "-39700000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429900000, "cost_of_revenue": 246500000, "gross_profit": 183400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36300000, "depreciation_amortisation": 24300000, "ebitda": 60600000, "interest_expense": 39700000, "interest_income": null, "other_non_operating": null, "pretax_income": 29200000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 18500000, "net_income_continuing_ops": null, "net_income_to_common": 18500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105200000, "short_term_investments": null, "net_receivables": 2683700000, "inventory": null, "other_current_assets": null, "total_current_assets": 2958300000, "net_ppe": null, "goodwill": 1266000000, "intangible_assets": 307600000, "goodwill_and_intangibles": 1573600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1860100000, "total_assets": 4818400000, "short_term_debt": 120400000, "accounts_payable": 744100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2573700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914500000, "total_liabilities": 3488200000, "total_debt": 120400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631800000, "total_equity": 1942700000, "shares_outstanding": 109200000, "operating_cash_flow": 100200000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39700000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63600000, "free_cash_flow": 113100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36300000", "ebitda": "60600000", "netIncome": "18500000", "grossProfit": "183400000", "depreciation": "None", "totalRevenue": "429900000", "costOfRevenue": "246500000", "interestIncome": "None", "incomeBeforeTax": "29200000", "interestExpense": "39700000", "operatingIncome": "36800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1266000000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4818400000", "longTermDebt": "None", "shortTermDebt": "120400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "307600000", "reportedCurrency": "None", "retainedEarnings": "631800000", "totalLiabilities": "3488200000", "otherCurrentAssets": "169400000", "totalCurrentAssets": "2958300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2683700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1860100000", "currentAccountsPayable": "744100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388300000", "totalShareholderEquity": "1942700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1704200000", "totalCurrentLiabilities": "2573700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "914500000", "cashAndShortTermInvestments": "105200000", "commonStockSharesOutstanding": "109200000", "intangibleAssetsExcludingGoodwill": "307600000", "cashAndCashEquivalentsAtCarryingValue": "105200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18500000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "100200000", "capitalExpenditures": "12900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63600000", "cashflowFromInvestment": "-39700000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 391300000, "cost_of_revenue": 204800000, "gross_profit": 186500000, "ebit": 60500000, "ebitda": 85800000, "pretax_income": 21200000, "tax_provision": 7600000, "net_income": 14300000, "net_income_to_common": 14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93500000, "total_current_assets": 2841900000, "total_assets": 4726300000, "short_term_debt": 154600000, "long_term_debt": null, "total_debt": 154600000, "total_liabilities": 3399300000, "total_equity": 1939500000, "shares_outstanding": 144700000, "goodwill_and_intangibles": 1588800000 }, "cash_flow": { "operating_cash_flow": 18000000, "capital_expenditure": 12200000, "free_cash_flow": 30200000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310230, "ticker_id": 3022, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60500000", "ebitda": "85800000", "netIncome": "14300000", "grossProfit": "186500000", "depreciation": "None", "totalRevenue": "391300000", "costOfRevenue": "204800000", "interestIncome": "None", "incomeBeforeTax": "21200000", "interestExpense": "39300000", "operatingIncome": "57400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271200000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4726300000", "longTermDebt": "None", "shortTermDebt": "154600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "317600000", "reportedCurrency": "None", "retainedEarnings": "624400000", "totalLiabilities": "3399300000", "otherCurrentAssets": "174600000", "totalCurrentAssets": "2841900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2573800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884400000", "currentAccountsPayable": "556600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427400000", "totalShareholderEquity": "1939500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757800000", "totalCurrentLiabilities": "2478800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920500000", "cashAndShortTermInvestments": "93500000", "commonStockSharesOutstanding": "144700000", "intangibleAssetsExcludingGoodwill": "317600000", "cashAndCashEquivalentsAtCarryingValue": "93500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13600000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18000000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33500000", "cashflowFromInvestment": "-37300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391300000, "cost_of_revenue": 204800000, "gross_profit": 186500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60500000, "depreciation_amortisation": 25300000, "ebitda": 85800000, "interest_expense": 39300000, "interest_income": null, "other_non_operating": null, "pretax_income": 21200000, "tax_provision": 7600000, "effective_tax_rate": null, "net_income": 14300000, "net_income_continuing_ops": null, "net_income_to_common": 14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93500000, "short_term_investments": null, "net_receivables": 2573800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2841900000, "net_ppe": null, "goodwill": 1271200000, "intangible_assets": 317600000, "goodwill_and_intangibles": 1588800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884400000, "total_assets": 4726300000, "short_term_debt": 154600000, "accounts_payable": 556600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2478800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920500000, "total_liabilities": 3399300000, "total_debt": 154600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624400000, "total_equity": 1939500000, "shares_outstanding": 144700000, "operating_cash_flow": 18000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37300000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33500000, "free_cash_flow": 30200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60500000", "ebitda": "85800000", "netIncome": "14300000", "grossProfit": "186500000", "depreciation": "None", "totalRevenue": "391300000", "costOfRevenue": "204800000", "interestIncome": "None", "incomeBeforeTax": "21200000", "interestExpense": "39300000", "operatingIncome": "57400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271200000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4726300000", "longTermDebt": "None", "shortTermDebt": "154600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "317600000", "reportedCurrency": "None", "retainedEarnings": "624400000", "totalLiabilities": "3399300000", "otherCurrentAssets": "174600000", "totalCurrentAssets": "2841900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2573800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884400000", "currentAccountsPayable": "556600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427400000", "totalShareholderEquity": "1939500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1757800000", "totalCurrentLiabilities": "2478800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920500000", "cashAndShortTermInvestments": "93500000", "commonStockSharesOutstanding": "144700000", "intangibleAssetsExcludingGoodwill": "317600000", "cashAndCashEquivalentsAtCarryingValue": "93500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13600000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18000000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33500000", "cashflowFromInvestment": "-37300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 416300000, "cost_of_revenue": 216000000, "gross_profit": 200300000, "ebit": 64800000, "ebitda": 91200000, "pretax_income": 25400000, "tax_provision": 12700000, "net_income": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110300000, "total_current_assets": 2940800000, "total_assets": 4729300000, "short_term_debt": 42300000, "long_term_debt": null, "total_debt": 42300000, "total_liabilities": 3423700000, "total_equity": 1918100000, "shares_outstanding": 109900000, "goodwill_and_intangibles": 1547800000 }, "cash_flow": { "operating_cash_flow": 68200000, "capital_expenditure": 12900000, "free_cash_flow": 81100000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310232, "ticker_id": 3022, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64800000", "ebitda": "91200000", "netIncome": "12700000", "grossProfit": "200300000", "depreciation": "None", "totalRevenue": "416300000", "costOfRevenue": "216000000", "interestIncome": "None", "incomeBeforeTax": "25400000", "interestExpense": "39400000", "operatingIncome": "66500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1237800000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4729300000", "longTermDebt": "None", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "310000000", "reportedCurrency": "None", "retainedEarnings": "621200000", "totalLiabilities": "3423700000", "otherCurrentAssets": "132400000", "totalCurrentAssets": "2940800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2698100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788500000", "currentAccountsPayable": "646400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316100000", "totalShareholderEquity": "1918100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1816700000", "totalCurrentLiabilities": "2508700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915000000", "cashAndShortTermInvestments": "110300000", "commonStockSharesOutstanding": "109900000", "intangibleAssetsExcludingGoodwill": "310000000", "cashAndCashEquivalentsAtCarryingValue": "110300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12300000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "68200000", "capitalExpenditures": "12900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194800000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416300000, "cost_of_revenue": 216000000, "gross_profit": 200300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64800000, "depreciation_amortisation": 26400000, "ebitda": 91200000, "interest_expense": 39400000, "interest_income": null, "other_non_operating": null, "pretax_income": 25400000, "tax_provision": 12700000, "effective_tax_rate": null, "net_income": 12700000, "net_income_continuing_ops": null, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110300000, "short_term_investments": null, "net_receivables": 2698100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2940800000, "net_ppe": null, "goodwill": 1237800000, "intangible_assets": 310000000, "goodwill_and_intangibles": 1547800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788500000, "total_assets": 4729300000, "short_term_debt": 42300000, "accounts_payable": 646400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2508700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915000000, "total_liabilities": 3423700000, "total_debt": 42300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 621200000, "total_equity": 1918100000, "shares_outstanding": 109900000, "operating_cash_flow": 68200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1600000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194800000, "free_cash_flow": 81100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64800000", "ebitda": "91200000", "netIncome": "12700000", "grossProfit": "200300000", "depreciation": "None", "totalRevenue": "416300000", "costOfRevenue": "216000000", "interestIncome": "None", "incomeBeforeTax": "25400000", "interestExpense": "39400000", "operatingIncome": "66500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1237800000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4729300000", "longTermDebt": "None", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "310000000", "reportedCurrency": "None", "retainedEarnings": "621200000", "totalLiabilities": "3423700000", "otherCurrentAssets": "132400000", "totalCurrentAssets": "2940800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2698100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788500000", "currentAccountsPayable": "646400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316100000", "totalShareholderEquity": "1918100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1816700000", "totalCurrentLiabilities": "2508700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915000000", "cashAndShortTermInvestments": "110300000", "commonStockSharesOutstanding": "109900000", "intangibleAssetsExcludingGoodwill": "310000000", "cashAndCashEquivalentsAtCarryingValue": "110300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12300000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "68200000", "capitalExpenditures": "12900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194800000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "income_statement": { "revenue": 416900000, "cost_of_revenue": 222600000, "gross_profit": 194300000, "ebit": -174300000, "ebitda": -147500000, "pretax_income": -213100000, "tax_provision": -19300000, "net_income": -193800000, "net_income_to_common": -193800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242400000, "total_current_assets": 3084100000, "total_assets": 4897400000, "short_term_debt": 187900000, "long_term_debt": null, "total_debt": 187900000, "total_liabilities": 3563000000, "total_equity": 1946900000, "shares_outstanding": 109600000, "goodwill_and_intangibles": 1566100000 }, "cash_flow": { "operating_cash_flow": 46400000, "capital_expenditure": 14900000, "free_cash_flow": 61300000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310233, "ticker_id": 3022, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:06.979100+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174300000", "ebitda": "-147500000", "netIncome": "-193800000", "grossProfit": "194300000", "depreciation": "None", "totalRevenue": "416900000", "costOfRevenue": "222600000", "interestIncome": "None", "incomeBeforeTax": "-213100000", "interestExpense": "38800000", "operatingIncome": "-194500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-19300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "388800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1243600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4897400000", "longTermDebt": "None", "shortTermDebt": "187900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "322500000", "reportedCurrency": "None", "retainedEarnings": "619600000", "totalLiabilities": "3563000000", "otherCurrentAssets": "129700000", "totalCurrentAssets": "3084100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813300000", "currentAccountsPayable": "625700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463800000", "totalShareholderEquity": "1946900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1830300000", "totalCurrentLiabilities": "2646200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916800000", "cashAndShortTermInvestments": "242400000", "commonStockSharesOutstanding": "109600000", "intangibleAssetsExcludingGoodwill": "322500000", "cashAndCashEquivalentsAtCarryingValue": "242400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193800000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "46400000", "capitalExpenditures": "14900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4600000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416900000, "cost_of_revenue": 222600000, "gross_profit": 194300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174300000, "depreciation_amortisation": 26800000, "ebitda": -147500000, "interest_expense": 38800000, "interest_income": null, "other_non_operating": null, "pretax_income": -213100000, "tax_provision": -19300000, "effective_tax_rate": null, "net_income": -193800000, "net_income_continuing_ops": null, "net_income_to_common": -193800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242400000, "short_term_investments": null, "net_receivables": 2712000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3084100000, "net_ppe": null, "goodwill": 1243600000, "intangible_assets": 322500000, "goodwill_and_intangibles": 1566100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1813300000, "total_assets": 4897400000, "short_term_debt": 187900000, "accounts_payable": 625700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2646200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916800000, "total_liabilities": 3563000000, "total_debt": 187900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619600000, "total_equity": 1946900000, "shares_outstanding": 109600000, "operating_cash_flow": 46400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4600000, "free_cash_flow": 61300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-174300000", "ebitda": "-147500000", "netIncome": "-193800000", "grossProfit": "194300000", "depreciation": "None", "totalRevenue": "416900000", "costOfRevenue": "222600000", "interestIncome": "None", "incomeBeforeTax": "-213100000", "interestExpense": "38800000", "operatingIncome": "-194500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-19300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "388800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1243600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4897400000", "longTermDebt": "None", "shortTermDebt": "187900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "322500000", "reportedCurrency": "None", "retainedEarnings": "619600000", "totalLiabilities": "3563000000", "otherCurrentAssets": "129700000", "totalCurrentAssets": "3084100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813300000", "currentAccountsPayable": "625700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463800000", "totalShareholderEquity": "1946900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1830300000", "totalCurrentLiabilities": "2646200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916800000", "cashAndShortTermInvestments": "242400000", "commonStockSharesOutstanding": "109600000", "intangibleAssetsExcludingGoodwill": "322500000", "cashAndCashEquivalentsAtCarryingValue": "242400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193800000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "46400000", "capitalExpenditures": "14900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4600000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }