{ "ticker": { "uuid": "cf92ede3-6250-4d14-a8d9-5fd65047a6bf", "symbol": "OPLN", "name": "OPENLANE, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/cf92ede3-6250-4d14-a8d9-5fd65047a6bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf92ede3-6250-4d14-a8d9-5fd65047a6bf/" }, "latest_snapshot": { "ticker": { "uuid": "cf92ede3-6250-4d14-a8d9-5fd65047a6bf", "symbol": "OPLN", "name": "OPENLANE, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/cf92ede3-6250-4d14-a8d9-5fd65047a6bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/cf92ede3-6250-4d14-a8d9-5fd65047a6bf/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.6, "value": 0.26, "quality": 0.82, "momentum": 0.8, "coverage": 1, "confidence": 0.947, "delta": 4 }, "headline_factors": { "price": 39.76, "market_cap": 4212417174.56, "pe_ratio": 22.2057, "earnings_yield": 0.0534, "ebitda_to_ev": 0.068, "shareholder_yield": 0.1549, "roe": 0.1229, "piotroski_f_score": 8, "momentum_12_1": 0.6687, "volatility_252d": 0.3656 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.2057, "ev_ebitda": 14.7103, "earnings_yield": 0.0534, "fcf_yield": 0.0761, "shareholder_yield": 0.1549 }, "quality": { "roe": 0.1229, "roic": 0.0858, "gross_margin": 0.4188, "fcf_margin": 0.2392, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0857, "eps_growth_1y": 0.4786, "fcf_growth_1y": 0.312 }, "momentum": { "price_return_12m": 0.6342, "momentum_12_1": 0.6687, "relative_strength": -18.1713 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.82, "momentum_percentile": 0.8, "growth_composite": 5, "yield_composite": 17, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 1, "signal_confidence": 0.947 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.48, "os": 0.65, "value": 0.28, "quality": 0.83, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 20.3738, "earnings_yield": 0.0565, "shareholder_yield": 0.1688, "roe": 0.1229, "momentum_12_1": 0.6035 }, { "week_end_date": "2026-06-14", "price": 37.83, "os": 0.67, "value": 0.28, "quality": 0.83, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 21.1278, "earnings_yield": 0.0552, "shareholder_yield": 0.1628, "roe": 0.1229, "momentum_12_1": 0.524 }, { "week_end_date": "2026-06-21", "price": 38.07, "os": 0.65, "value": 0.27, "quality": 0.82, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 21.2618, "earnings_yield": 0.0549, "shareholder_yield": 0.1618, "roe": 0.1229, "momentum_12_1": 0.5889 }, { "week_end_date": "2026-06-28", "price": 42.9, "os": 0.65, "value": 0.24, "quality": 0.82, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 23.9593, "earnings_yield": 0.0507, "shareholder_yield": 0.1436, "roe": 0.1229, "momentum_12_1": 0.5935 }, { "week_end_date": "2026-07-05", "price": 40.6, "os": 0.63, "value": 0.26, "quality": 0.83, "momentum": 0.85, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.6748, "earnings_yield": 0.0526, "shareholder_yield": 0.1517, "roe": 0.1229, "momentum_12_1": 0.414 }, { "week_end_date": "2026-07-12", "price": 39.89, "os": 0.62, "value": 0.27, "quality": 0.83, "momentum": 0.8, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.2783, "earnings_yield": 0.0533, "shareholder_yield": 0.1544, "roe": 0.1229, "momentum_12_1": 0.5162 }, { "week_end_date": "2026-07-19", "price": 39.46, "os": 0.63, "value": 0.26, "quality": 0.82, "momentum": 0.86, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.0381, "earnings_yield": 0.0537, "shareholder_yield": 0.1561, "roe": 0.1229, "momentum_12_1": 0.5071 }, { "week_end_date": "2026-07-26", "price": 39.32, "os": 0.64, "value": 0.26, "quality": 0.82, "momentum": 0.88, "confidence": 0.958, "coverage": 1, "pe_ratio": 21.9599, "earnings_yield": 0.0538, "shareholder_yield": 0.1566, "roe": 0.1229, "momentum_12_1": 0.7271 }, { "week_end_date": "2026-08-02", "price": 39.76, "os": 0.6, "value": 0.26, "quality": 0.82, "momentum": 0.8, "confidence": 0.947, "coverage": 1, "pe_ratio": 22.2057, "earnings_yield": 0.0534, "shareholder_yield": 0.1549, "roe": 0.1229, "momentum_12_1": 0.6687 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 320200000, "ebitda": 411900000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1423200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": -604900000, "shares_issued": null, "net_debt_issued": 313100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 320200000, "ebitda": 411900000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1423200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": -604900000, "shares_issued": null, "net_debt_issued": 313100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 320200000, "ebitda": 411900000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1423200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": -604900000, "shares_issued": null, "net_debt_issued": 313100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 320200000, "ebitda": 411900000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1423200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": -604900000, "shares_issued": null, "net_debt_issued": 313100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 320200000, "ebitda": 411900000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1423200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": -604900000, "shares_issued": null, "net_debt_issued": 313100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 320200000, "ebitda": 411900000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1423200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": -604900000, "shares_issued": null, "net_debt_issued": 313100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 320200000, "ebitda": 411900000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1423200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": -604900000, "shares_issued": null, "net_debt_issued": 313100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1934500000, "cost_of_revenue": 1133400000, "gross_profit": 801100000, "ebit": 322400000, "ebitda": 414100000, "pretax_income": 192200000, "tax_provision": 14500000, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 840100000, "long_term_debt": 530100000, "total_debt": 1423200000, "total_liabilities": 3187000000, "total_equity": 1537300000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1447900000 }, "cash_flow": { "operating_cash_flow": 391900000, "capital_expenditure": 55400000, "free_cash_flow": 447300000, "dividends_paid": 38600000, "share_repurchases": -604900000, "shares_issued": null, "net_debt_issued": 313100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100200000, "ebitda": 123100000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2300500000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": -25700000, "shares_issued": 3300000, "net_debt_issued": 21300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100200000, "ebitda": 123100000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2300500000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": -25700000, "shares_issued": 3300000, "net_debt_issued": 21300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100200000, "ebitda": 123100000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2300500000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": -25700000, "shares_issued": 3300000, "net_debt_issued": 21300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100200000, "ebitda": 123100000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2300500000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": -25700000, "shares_issued": 3300000, "net_debt_issued": 21300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100200000, "ebitda": 123100000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2300500000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": -25700000, "shares_issued": 3300000, "net_debt_issued": 21300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100200000, "ebitda": 123100000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2300500000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": -25700000, "shares_issued": 3300000, "net_debt_issued": 21300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100200000, "ebitda": 123100000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2300500000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": -25700000, "shares_issued": 3300000, "net_debt_issued": 21300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527900000, "cost_of_revenue": 294600000, "gross_profit": 233300000, "ebit": 100300000, "ebitda": 123200000, "pretax_income": 65300000, "tax_provision": 16399999, "net_income": 48900000, "net_income_to_common": 48900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 3205000000, "total_assets": 4899500000, "short_term_debt": 1718100000, "long_term_debt": 529700000, "total_debt": 2300500000, "total_liabilities": 3356100000, "total_equity": 1543400000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1477200000 }, "cash_flow": { "operating_cash_flow": 159600000, "capital_expenditure": 13100000, "free_cash_flow": 172700000, "dividends_paid": 5300000, "share_repurchases": -25700000, "shares_issued": 3300000, "net_debt_issued": 21300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494300000, "cost_of_revenue": 298800000, "gross_profit": 195500000, "ebit": 68900000, "ebitda": 92200000, "pretax_income": 31700000, "tax_provision": -27800000, "net_income": 59500000, "net_income_to_common": 59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 5500000, "long_term_debt": 530100000, "total_debt": 588600000, "total_liabilities": 3483600000, "total_equity": 1240700000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 14700000, "free_cash_flow": 133700000, "dividends_paid": 5300000, "share_repurchases": -569100000, "shares_issued": 1800000, "net_debt_issued": 510600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494300000, "cost_of_revenue": 298800000, "gross_profit": 195500000, "ebit": 68900000, "ebitda": 92200000, "pretax_income": 31700000, "tax_provision": -27800000, "net_income": 59500000, "net_income_to_common": 59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 5500000, "long_term_debt": 530100000, "total_debt": 588600000, "total_liabilities": 3483600000, "total_equity": 1240700000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 14700000, "free_cash_flow": 133700000, "dividends_paid": 5300000, "share_repurchases": -569100000, "shares_issued": 1800000, "net_debt_issued": 510600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494300000, "cost_of_revenue": 298800000, "gross_profit": 195500000, "ebit": 68900000, "ebitda": 92200000, "pretax_income": 31700000, "tax_provision": -27800000, "net_income": 59500000, "net_income_to_common": 59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 5500000, "long_term_debt": 530100000, "total_debt": 588600000, "total_liabilities": 3483600000, "total_equity": 1240700000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 14700000, "free_cash_flow": 133700000, "dividends_paid": 5300000, "share_repurchases": -569100000, "shares_issued": 1800000, "net_debt_issued": 510600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494300000, "cost_of_revenue": 298800000, "gross_profit": 195500000, "ebit": 68900000, "ebitda": 92200000, "pretax_income": 31700000, "tax_provision": -27800000, "net_income": 59500000, "net_income_to_common": 59500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141500000, "total_current_assets": 3011600000, "total_assets": 4724300000, "short_term_debt": 5500000, "long_term_debt": 530100000, "total_debt": 588600000, "total_liabilities": 3483600000, "total_equity": 1240700000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1489000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 14700000, "free_cash_flow": 133700000, "dividends_paid": 5300000, "share_repurchases": -569100000, "shares_issued": 1800000, "net_debt_issued": 510600000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }