{ "ticker": { "uuid": "cfa69d23-ca29-476b-bc05-f60845a72b83", "symbol": "BWB", "name": "Bridgewater Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cfa69d23-ca29-476b-bc05-f60845a72b83/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfa69d23-ca29-476b-bc05-f60845a72b83/" }, "ticker_metadata": { "id": 5189, "uuid": "cfa69d23-ca29-476b-bc05-f60845a72b83", "symbol": "BWB", "name": "Bridgewater Bancshares Inc", "asset_type": "equity", "market_cap": 525880000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Bridgewater Bancshares, Inc. is the banking holding company for Bridgewater Bank providing banking products and services to commercial real estate investors, small business entrepreneurs and high net worth individuals in the United States. The company is headquartered in Saint Louis Park, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cfa69d23-ca29-476b-bc05-f60845a72b83", "symbol": "BWB", "name": "Bridgewater Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cfa69d23-ca29-476b-bc05-f60845a72b83/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfa69d23-ca29-476b-bc05-f60845a72b83/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.81, "quality": 0.25, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.25, "market_cap": 548435888, "pe_ratio": 10.1824, "earnings_yield": 0.0982, "ebitda_to_ev": 0.0953, "shareholder_yield": 0.0074, "roe": 0.1019, "piotroski_f_score": 5, "momentum_12_1": 0.2363, "volatility_252d": 0.2322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.714167+00:00", "batch_id": "" }, "size": { "price_close": 19.25, "market_cap": 548435888, "market_cap_usd": 548435888, "enterprise_value": 771063888, "shares_outstanding": 28490176, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1824, "pb_ratio": 1.0379, "ptbv_ratio": 1.0759, "ps_ratio": 1.8061, "pcf_ratio": 15.091, "pfcf_ratio": 12.6138, "ev_ebitda": 10.4952, "ev_ebit": 10.7582, "ev_sales": 2.5393, "ev_fcf": 17.7342, "earnings_yield": 0.0982, "fcf_yield": 0.0564, "price_to_sales": 1.8061, "price_to_book": 1.0379, "price_to_cashflow": 15.091, "ebitda_to_ev": 0.0953, "sales_yield": 0.3938 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0, "shareholder_yield": 0.0074, "debt_paydown_yield": null, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.501, "operating_margin": 0.236, "net_margin": 0.1774, "ebitda_margin": 0.2419, "fcf_margin": 0.1432, "roe": 0.1019, "roa": 0.0101, "roic": 0.0732, "roc_greenblatt": null, "asset_turnover": 0.0569, "cash_conversion": 0.8072, "accruals_ratio": 0.0033, "sbc_to_revenue": 0.0148, "piotroski_f_score": 5, "altman_z_score": -0.5798, "earnings_stability_5y": 0.2869, "revenue_stability_5y": 0.3833, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0285, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.0968, "net_debt_to_ebitda": 3.0303, "debt_to_assets": 0.0834, "interest_coverage": 0.4868, "current_ratio": 0.1272, "quick_ratio": 0.1272, "net_debt": 222628000, "local_beta": -0.0001, "volatility_252d": 0.2322, "volatility_60d": 0.4834, "max_drawdown_12m": -0.1517, "risk_adjusted_momentum": 1.0176 }, "growth": { "revenue_growth_1y": 0.1722, "revenue_growth_3y_cagr": 0.1986, "revenue_growth_5y_cagr": 0.193, "eps_growth_1y": 0.5555, "eps_growth_3y_cagr": -0.0479, "eps_growth_5y_cagr": 0.1113, "fcf_growth_1y": -0.1519, "book_value_growth_1y": 0.1013, "revenue_growth": 0.1722, "earnings_growth": 0.5555 }, "momentum": { "price_return_1m": 0.0394, "price_return_3m": 0.0876, "price_return_6m": 0.079, "price_return_9m": 0.1964, "price_return_12m": 0.285, "price_return_12m_ex1m": 0.2363, "momentum_6m": 0.079, "momentum_12m": 0.285, "momentum_12_1": 0.2363, "distance_from_52w_high": -0.0361, "distance_from_52w_low": 0.2963, "relative_strength": 0.1271 }, "raw_ttm": { "revenue_ttm": 303655999, "gross_profit_ttm": 152128000, "ebit_ttm": 71672000, "ebitda_ttm": 73468000, "net_income_ttm": 53861000, "eps_diluted_ttm": 1.8905, "operating_cash_flow_ttm": 36342000, "capital_expenditure_ttm": 7137000, "fcf_ttm": 43479000, "dividends_paid_ttm": 4054000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147227999, "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_current_liabilities": 4309765000, "net_ppe": null, "total_assets": 5335396000, "total_debt": 444782000, "total_equity": 528424000, "net_working_capital": -3663770000, "book_value_per_share": 18.5476, "retained_earnings": 367848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 509739000, "tangible_book_per_share": 17.8917 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 44, "rank_pcf": 65, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 20, "rank_fcf_yield": 64, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 60, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 40 }, "composites": { "value_composite": 19, "quality_composite": 75, "momentum_composite": 26, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 10, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.45, "os_score": 0.81, "value_percentile": 0.81, "quality_percentile": 0.25, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 517, "ticker_id": 5189, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.714167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.25, "market_cap": 548435888, "market_cap_usd": 548435888, "enterprise_value": 771063888, "shares_outstanding": 28490176, "fx_rate_to_usd": null, "pe_ratio": 10.18243048, "pb_ratio": 1.03787089, "ptbv_ratio": 1.0759151, "ps_ratio": 1.80610918, "pcf_ratio": 15.09096604, "pfcf_ratio": 12.61381099, "ev_ebitda": 10.4952345, "ev_ebit": 10.75823038, "ev_sales": 2.53926776, "ev_fcf": 17.73416794, "earnings_yield": 0.09820838, "fcf_yield": 0.05638832, "dividend_yield": 0.00739193, "buyback_yield": 0, "shareholder_yield": 0.00739193, "debt_paydown_yield": null, "total_yield": 0.00739193, "gross_margin": 0.50098796, "operating_margin": 0.23603025, "net_margin": 0.17737506, "ebitda_margin": 0.24194483, "fcf_margin": 0.14318505, "roe": 0.10192762, "roa": 0.01009503, "roic": 0.07319489, "roc_greenblatt": null, "asset_turnover": 0.05691349, "cash_conversion": 0.80724457, "accruals_ratio": 0.00328354, "sbc_to_revenue": 0.01476342, "debt_to_equity": 9.09680862, "net_debt_to_ebitda": 3.03027168, "debt_to_assets": 0.08336438, "interest_coverage": 0.48680958, "current_ratio": 0.1271777, "quick_ratio": 0.1271777, "net_debt": 222628000, "revenue_growth_1y": 0.17219974, "revenue_growth_3y_cagr": 0.19864721, "revenue_growth_5y_cagr": 0.19302755, "eps_growth_1y": 0.5554625, "eps_growth_3y_cagr": -0.04785325, "eps_growth_5y_cagr": 0.11127861, "fcf_growth_1y": -0.15186096, "book_value_growth_1y": 0.10127879, "piotroski_f_score": 5, "altman_z_score": -0.57982485, "earnings_stability_5y": 0.286916, "revenue_stability_5y": 0.38334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03941685, "price_return_3m": 0.08757062, "price_return_6m": 0.07903587, "price_return_9m": 0.19639528, "price_return_12m": 0.28504673, "price_return_12m_ex1m": 0.23631509, "distance_from_52w_high": -0.03605408, "distance_from_52w_low": 0.2962963, "relative_strength": 0.12710568, "local_beta": -0.0001, "volatility_252d": 0.232222, "volatility_60d": 0.483355, "max_drawdown_12m": -0.15172759, "revenue_ttm": 303655999, "gross_profit_ttm": 152128000, "ebit_ttm": 71672000, "ebitda_ttm": 73468000, "net_income_ttm": 53861000, "eps_diluted_ttm": 1.89051131, "operating_cash_flow_ttm": 36342000, "capital_expenditure_ttm": 7137000, "fcf_ttm": 43479000, "dividends_paid_ttm": 4054000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147227999, "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_current_liabilities": 4309765000, "net_ppe": null, "total_assets": 5335396000, "total_debt": 444782000, "total_equity": 528424000, "net_working_capital": -3663770000, "book_value_per_share": 18.54758637, "retained_earnings": 367848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 509739000, "tangible_book_per_share": 17.89174626, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 44, "rank_pcf": 65, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 20, "rank_fcf_yield": 64, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 60, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 40, "value_composite": 19, "quality_composite": 75, "momentum_composite": 26, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 10, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.25, "os": 0.81, "value": 0.81, "quality": 0.25, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 10.1824, "earnings_yield": 0.0982, "shareholder_yield": 0.0074, "roe": 0.1019, "momentum_12_1": 0.2363, "complete_fields": { "id": 517, "ticker_id": 5189, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.714167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.25, "market_cap": 548435888, "market_cap_usd": 548435888, "enterprise_value": 771063888, "shares_outstanding": 28490176, "fx_rate_to_usd": null, "pe_ratio": 10.18243048, "pb_ratio": 1.03787089, "ptbv_ratio": 1.0759151, "ps_ratio": 1.80610918, "pcf_ratio": 15.09096604, "pfcf_ratio": 12.61381099, "ev_ebitda": 10.4952345, "ev_ebit": 10.75823038, "ev_sales": 2.53926776, "ev_fcf": 17.73416794, "earnings_yield": 0.09820838, "fcf_yield": 0.05638832, "dividend_yield": 0.00739193, "buyback_yield": 0, "shareholder_yield": 0.00739193, "debt_paydown_yield": null, "total_yield": 0.00739193, "gross_margin": 0.50098796, "operating_margin": 0.23603025, "net_margin": 0.17737506, "ebitda_margin": 0.24194483, "fcf_margin": 0.14318505, "roe": 0.10192762, "roa": 0.01009503, "roic": 0.07319489, "roc_greenblatt": null, "asset_turnover": 0.05691349, "cash_conversion": 0.80724457, "accruals_ratio": 0.00328354, "sbc_to_revenue": 0.01476342, "debt_to_equity": 9.09680862, "net_debt_to_ebitda": 3.03027168, "debt_to_assets": 0.08336438, "interest_coverage": 0.48680958, "current_ratio": 0.1271777, "quick_ratio": 0.1271777, "net_debt": 222628000, "revenue_growth_1y": 0.17219974, "revenue_growth_3y_cagr": 0.19864721, "revenue_growth_5y_cagr": 0.19302755, "eps_growth_1y": 0.5554625, "eps_growth_3y_cagr": -0.04785325, "eps_growth_5y_cagr": 0.11127861, "fcf_growth_1y": -0.15186096, "book_value_growth_1y": 0.10127879, "piotroski_f_score": 5, "altman_z_score": -0.57982485, "earnings_stability_5y": 0.286916, "revenue_stability_5y": 0.38334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03941685, "price_return_3m": 0.08757062, "price_return_6m": 0.07903587, "price_return_9m": 0.19639528, "price_return_12m": 0.28504673, "price_return_12m_ex1m": 0.23631509, "distance_from_52w_high": -0.03605408, "distance_from_52w_low": 0.2962963, "relative_strength": 0.12710568, "local_beta": -0.0001, "volatility_252d": 0.232222, "volatility_60d": 0.483355, "max_drawdown_12m": -0.15172759, "revenue_ttm": 303655999, "gross_profit_ttm": 152128000, "ebit_ttm": 71672000, "ebitda_ttm": 73468000, "net_income_ttm": 53861000, "eps_diluted_ttm": 1.89051131, "operating_cash_flow_ttm": 36342000, "capital_expenditure_ttm": 7137000, "fcf_ttm": 43479000, "dividends_paid_ttm": 4054000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 147227999, "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_current_liabilities": 4309765000, "net_ppe": null, "total_assets": 5335396000, "total_debt": 444782000, "total_equity": 528424000, "net_working_capital": -3663770000, "book_value_per_share": 18.54758637, "retained_earnings": 367848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 509739000, "tangible_book_per_share": 17.89174626, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 44, "rank_pcf": 65, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 20, "rank_fcf_yield": 64, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 45, "rank_fcf_margin": 60, "rank_piotroski": 48, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 40, "value_composite": 19, "quality_composite": 75, "momentum_composite": 26, "growth_composite": 9, "yield_composite": 33, "svqf_composite": 10, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "ebit": 61482000, "ebitda": 64703000, "pretax_income": 60032000, "tax_provision": 13944000, "net_income": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": null, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 27812000, "capital_expenditure": 5847000, "free_cash_flow": 33659000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34320, "ticker_id": 5189, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61482000", "ebitda": "64703000", "netIncome": "46088000", "grossProfit": "137621000", "depreciation": "None", "totalRevenue": "291631000", "costOfRevenue": "154010000", "interestIncome": "281848000", "incomeBeforeTax": "60032000", "interestExpense": "149410000", "operatingIncome": "61482000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13944000", "reportedCurrency": "USD", "netInterestIncome": "132438000", "nonInterestIncome": "None", "operatingExpenses": "76139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221000", "sellingGeneralAndAdministrative": "49372000", "netIncomeFromContinuingOperations": "46088000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "5407002000", "longTermDebt": "508177000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6930000", "reportedCurrency": "USD", "retainedEarnings": "351455000", "totalLiabilities": "4889907000", "otherCurrentAssets": "-18929000", "totalCurrentAssets": "468643000", "currentLongTermDebt": "None", "longTermInvestments": "776441000", "shortTermInvestments": "326203000", "currentNetReceivables": "18929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4938359000", "currentAccountsPayable": "3227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508177000", "totalShareholderEquity": "517095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4320369000", "totalCurrentLiabilities": "4323596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566311000", "cashAndShortTermInvestments": "123511000", "commonStockSharesOutstanding": "28651163", "intangibleAssetsExcludingGoodwill": "6930000", "cashAndCashEquivalentsAtCarryingValue": "123511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46088000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27812000", "capitalExpenditures": "5847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283405000", "cashflowFromInvestment": "-417466000", "stockBasedCompensation": "4199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "research_and_development": null, "selling_general_admin": 49372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61482000, "depreciation_amortisation": 3221000, "ebitda": 64703000, "interest_expense": 149410000, "interest_income": null, "other_non_operating": null, "pretax_income": 60032000, "tax_provision": 13944000, "effective_tax_rate": null, "net_income": 46088000, "net_income_continuing_ops": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123511000, "short_term_investments": 326203000, "net_receivables": 18929000, "inventory": null, "other_current_assets": null, "total_current_assets": 468643000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 6930000, "goodwill_and_intangibles": 18912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4938359000, "total_assets": 5407002000, "short_term_debt": null, "accounts_payable": 3227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4323596000, "long_term_debt": 508177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566311000, "total_liabilities": 4889907000, "total_debt": 508177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351455000, "total_equity": 517095000, "shares_outstanding": 28651163, "operating_cash_flow": 27812000, "stock_based_compensation": 4199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417466000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283405000, "free_cash_flow": 33659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61482000", "ebitda": "64703000", "netIncome": "46088000", "grossProfit": "137621000", "depreciation": "None", "totalRevenue": "291631000", "costOfRevenue": "154010000", "interestIncome": "281848000", "incomeBeforeTax": "60032000", "interestExpense": "149410000", "operatingIncome": "61482000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13944000", "reportedCurrency": "USD", "netInterestIncome": "132438000", "nonInterestIncome": "None", "operatingExpenses": "76139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221000", "sellingGeneralAndAdministrative": "49372000", "netIncomeFromContinuingOperations": "46088000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "5407002000", "longTermDebt": "508177000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6930000", "reportedCurrency": "USD", "retainedEarnings": "351455000", "totalLiabilities": "4889907000", "otherCurrentAssets": "-18929000", "totalCurrentAssets": "468643000", "currentLongTermDebt": "None", "longTermInvestments": "776441000", "shortTermInvestments": "326203000", "currentNetReceivables": "18929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4938359000", "currentAccountsPayable": "3227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508177000", "totalShareholderEquity": "517095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4320369000", "totalCurrentLiabilities": "4323596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566311000", "cashAndShortTermInvestments": "123511000", "commonStockSharesOutstanding": "28651163", "intangibleAssetsExcludingGoodwill": "6930000", "cashAndCashEquivalentsAtCarryingValue": "123511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46088000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27812000", "capitalExpenditures": "5847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283405000", "cashflowFromInvestment": "-417466000", "stockBasedCompensation": "4199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 251445000, "cost_of_revenue": 147230000, "gross_profit": 104215000, "ebit": 42736000, "ebitda": 45741000, "pretax_income": 42736000, "tax_provision": 9911000, "net_income": 32825000, "net_income_to_common": 32825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234137000, "total_current_assets": 681832000, "total_assets": 5066242000, "short_term_debt": 13750000, "long_term_debt": 452920000, "total_debt": 466670000, "total_liabilities": 4608307000, "total_equity": 457935000, "shares_outstanding": 27943000, "goodwill_and_intangibles": 19832000 }, "cash_flow": { "operating_cash_flow": 46376000, "capital_expenditure": 4080000, "free_cash_flow": 50456000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34325, "ticker_id": 5189, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42736000", "ebitda": "45741000", "netIncome": "32825000", "grossProfit": "104215000", "depreciation": "None", "totalRevenue": "251445000", "costOfRevenue": "147230000", "interestIncome": "245898000", "incomeBeforeTax": "42736000", "interestExpense": "143705000", "operatingIncome": "42736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9911000", "reportedCurrency": "USD", "netInterestIncome": "102193000", "nonInterestIncome": "None", "operatingExpenses": "61479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3005000", "sellingGeneralAndAdministrative": "42523000", "netIncomeFromContinuingOperations": "32825000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "5066242000", "longTermDebt": "452920000", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7850000", "reportedCurrency": "USD", "retainedEarnings": "309421000", "totalLiabilities": "4608307000", "otherCurrentAssets": "None", "totalCurrentAssets": "681832000", "currentLongTermDebt": "None", "longTermInvestments": "768247000", "shortTermInvestments": "385693000", "currentNetReceivables": "62002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4384410000", "currentAccountsPayable": "4008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452920000", "totalShareholderEquity": "457935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4086767000", "totalCurrentLiabilities": "4090775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517532000", "cashAndShortTermInvestments": "234137000", "commonStockSharesOutstanding": "27943000", "intangibleAssetsExcludingGoodwill": "7850000", "cashAndCashEquivalentsAtCarryingValue": "234137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32825000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46376000", "capitalExpenditures": "4080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150058000", "cashflowFromInvestment": "-95236000", "stockBasedCompensation": "3905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251445000, "cost_of_revenue": 147230000, "gross_profit": 104215000, "research_and_development": null, "selling_general_admin": 42523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42736000, "depreciation_amortisation": 3005000, "ebitda": 45741000, "interest_expense": 143705000, "interest_income": null, "other_non_operating": null, "pretax_income": 42736000, "tax_provision": 9911000, "effective_tax_rate": null, "net_income": 32825000, "net_income_continuing_ops": 32825000, "net_income_to_common": 32825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234137000, "short_term_investments": 385693000, "net_receivables": 62002000, "inventory": null, "other_current_assets": null, "total_current_assets": 681832000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 7850000, "goodwill_and_intangibles": 19832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4384410000, "total_assets": 5066242000, "short_term_debt": 13750000, "accounts_payable": 4008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4090775000, "long_term_debt": 452920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517532000, "total_liabilities": 4608307000, "total_debt": 466670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309421000, "total_equity": 457935000, "shares_outstanding": 27943000, "operating_cash_flow": 46376000, "stock_based_compensation": 3905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95236000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150058000, "free_cash_flow": 50456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42736000", "ebitda": "45741000", "netIncome": "32825000", "grossProfit": "104215000", "depreciation": "None", "totalRevenue": "251445000", "costOfRevenue": "147230000", "interestIncome": "245898000", "incomeBeforeTax": "42736000", "interestExpense": "143705000", "operatingIncome": "42736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9911000", "reportedCurrency": "USD", "netInterestIncome": "102193000", "nonInterestIncome": "None", "operatingExpenses": "61479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3005000", "sellingGeneralAndAdministrative": "42523000", "netIncomeFromContinuingOperations": "32825000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "5066242000", "longTermDebt": "452920000", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7850000", "reportedCurrency": "USD", "retainedEarnings": "309421000", "totalLiabilities": "4608307000", "otherCurrentAssets": "None", "totalCurrentAssets": "681832000", "currentLongTermDebt": "None", "longTermInvestments": "768247000", "shortTermInvestments": "385693000", "currentNetReceivables": "62002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4384410000", "currentAccountsPayable": "4008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452920000", "totalShareholderEquity": "457935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4086767000", "totalCurrentLiabilities": "4090775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517532000", "cashAndShortTermInvestments": "234137000", "commonStockSharesOutstanding": "27943000", "intangibleAssetsExcludingGoodwill": "7850000", "cashAndCashEquivalentsAtCarryingValue": "234137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32825000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46376000", "capitalExpenditures": "4080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150058000", "cashflowFromInvestment": "-95236000", "stockBasedCompensation": "3905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 226948000, "cost_of_revenue": 117006000, "gross_profit": 109942000, "ebit": 52522000, "ebitda": 55665000, "pretax_income": 52522000, "tax_provision": 12562000, "net_income": 39960000, "net_income_to_common": 39960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128562000, "total_current_assets": 749363000, "total_assets": 4611990000, "short_term_debt": 233587000, "long_term_debt": 412538000, "total_debt": 646125000, "total_liabilities": 4186475000, "total_equity": 425515000, "shares_outstanding": 28316000, "goodwill_and_intangibles": 2814000 }, "cash_flow": { "operating_cash_flow": 30015000, "capital_expenditure": 2970000, "free_cash_flow": 32985000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34330, "ticker_id": 5189, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52522000", "ebitda": "55665000", "netIncome": "39960000", "grossProfit": "109942000", "depreciation": "None", "totalRevenue": "226948000", "costOfRevenue": "117006000", "interestIncome": "212662000", "incomeBeforeTax": "52522000", "interestExpense": "117181000", "operatingIncome": "52522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12562000", "reportedCurrency": "USD", "netInterestIncome": "112753000", "nonInterestIncome": "None", "operatingExpenses": "57420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3143000", "sellingGeneralAndAdministrative": "40228000", "netIncomeFromContinuingOperations": "44822000" }, "balance": { "goodwill": "2626000", "inventory": "111865000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "4611990000", "longTermDebt": "412538000", "shortTermDebt": "233587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "280650000", "totalLiabilities": "4186475000", "otherCurrentAssets": "145259000", "totalCurrentAssets": "749363000", "currentLongTermDebt": "None", "longTermInvestments": "604104000", "shortTermInvestments": "604104000", "currentNetReceivables": "16697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862627000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412538000", "totalShareholderEquity": "425515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3709948000", "totalCurrentLiabilities": "3715230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471245000", "cashAndShortTermInvestments": "128562000", "commonStockSharesOutstanding": "28316000", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "128562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39960000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3905000", "operatingCashflow": "30015000", "capitalExpenditures": "2970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220687000", "cashflowFromInvestment": "-209183000", "stockBasedCompensation": "3954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226948000, "cost_of_revenue": 117006000, "gross_profit": 109942000, "research_and_development": null, "selling_general_admin": 40228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52522000, "depreciation_amortisation": 3143000, "ebitda": 55665000, "interest_expense": 117181000, "interest_income": null, "other_non_operating": null, "pretax_income": 52522000, "tax_provision": 12562000, "effective_tax_rate": null, "net_income": 39960000, "net_income_continuing_ops": 44822000, "net_income_to_common": 39960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128562000, "short_term_investments": 604104000, "net_receivables": 16697000, "inventory": 111865000, "other_current_assets": null, "total_current_assets": 749363000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 188000, "goodwill_and_intangibles": 2814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3862627000, "total_assets": 4611990000, "short_term_debt": 233587000, "accounts_payable": 5282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3715230000, "long_term_debt": 412538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471245000, "total_liabilities": 4186475000, "total_debt": 646125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280650000, "total_equity": 425515000, "shares_outstanding": 28316000, "operating_cash_flow": 30015000, "stock_based_compensation": 3954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209183000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220687000, "free_cash_flow": 32985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52522000", "ebitda": "55665000", "netIncome": "39960000", "grossProfit": "109942000", "depreciation": "None", "totalRevenue": "226948000", "costOfRevenue": "117006000", "interestIncome": "212662000", "incomeBeforeTax": "52522000", "interestExpense": "117181000", "operatingIncome": "52522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12562000", "reportedCurrency": "USD", "netInterestIncome": "112753000", "nonInterestIncome": "None", "operatingExpenses": "57420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3143000", "sellingGeneralAndAdministrative": "40228000", "netIncomeFromContinuingOperations": "44822000" }, "balance": { "goodwill": "2626000", "inventory": "111865000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "4611990000", "longTermDebt": "412538000", "shortTermDebt": "233587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "280650000", "totalLiabilities": "4186475000", "otherCurrentAssets": "145259000", "totalCurrentAssets": "749363000", "currentLongTermDebt": "None", "longTermInvestments": "604104000", "shortTermInvestments": "604104000", "currentNetReceivables": "16697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862627000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412538000", "totalShareholderEquity": "425515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3709948000", "totalCurrentLiabilities": "3715230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471245000", "cashAndShortTermInvestments": "128562000", "commonStockSharesOutstanding": "28316000", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "128562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39960000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3905000", "operatingCashflow": "30015000", "capitalExpenditures": "2970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220687000", "cashflowFromInvestment": "-209183000", "stockBasedCompensation": "3954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 169340000, "cost_of_revenue": 41697000, "gross_profit": 127643000, "ebit": 71710000, "ebitda": 74963000, "pretax_income": 71710000, "tax_provision": 18318000, "net_income": 53392000, "net_income_to_common": 53392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88224000, "total_current_assets": 650316000, "total_assets": 4345662000, "short_term_debt": 287000000, "long_term_debt": 189655000, "total_debt": 476655000, "total_liabilities": 3951598000, "total_equity": 394064000, "shares_outstanding": 28668000, "goodwill_and_intangibles": 2914000 }, "cash_flow": { "operating_cash_flow": 84999000, "capital_expenditure": 1633000, "free_cash_flow": 86632000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34335, "ticker_id": 5189, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71710000", "ebitda": "74963000", "netIncome": "53392000", "grossProfit": "127643000", "depreciation": "None", "totalRevenue": "169340000", "costOfRevenue": "41697000", "interestIncome": "163695000", "incomeBeforeTax": "71710000", "interestExpense": "33997000", "operatingIncome": "71710000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18318000", "reportedCurrency": "USD", "netInterestIncome": "129698000", "nonInterestIncome": "None", "operatingExpenses": "55933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3253000", "sellingGeneralAndAdministrative": "38306000", "netIncomeFromContinuingOperations": "53392000" }, "balance": { "goodwill": "2626000", "inventory": "-101703000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "4345662000", "longTermDebt": "189655000", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "288000", "reportedCurrency": "USD", "retainedEarnings": "248685000", "totalLiabilities": "3951598000", "otherCurrentAssets": "101703000", "totalCurrentAssets": "650316000", "currentLongTermDebt": "None", "longTermInvestments": "548613000", "shortTermInvestments": "548613000", "currentNetReceivables": "13479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3695346000", "currentAccountsPayable": "2831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48445000", "shortLongTermDebtTotal": "476655000", "totalShareholderEquity": "394064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3416543000", "totalCurrentLiabilities": "3706374000", "otherNonCurrentLiabilities": "152569000", "totalNonCurrentLiabilities": "245224000", "cashAndShortTermInvestments": "88224000", "commonStockSharesOutstanding": "28668000", "intangibleAssetsExcludingGoodwill": "288000", "cashAndCashEquivalentsAtCarryingValue": "88224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53392000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30576000", "operatingCashflow": "84999000", "capitalExpenditures": "1633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796814000", "cashflowFromInvestment": "-938243000", "stockBasedCompensation": "3340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169340000, "cost_of_revenue": 41697000, "gross_profit": 127643000, "research_and_development": null, "selling_general_admin": 38306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71710000, "depreciation_amortisation": 3253000, "ebitda": 74963000, "interest_expense": 33997000, "interest_income": null, "other_non_operating": null, "pretax_income": 71710000, "tax_provision": 18318000, "effective_tax_rate": null, "net_income": 53392000, "net_income_continuing_ops": 53392000, "net_income_to_common": 53392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88224000, "short_term_investments": 548613000, "net_receivables": 13479000, "inventory": -101703000, "other_current_assets": null, "total_current_assets": 650316000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 288000, "goodwill_and_intangibles": 2914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3695346000, "total_assets": 4345662000, "short_term_debt": 287000000, "accounts_payable": 2831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3706374000, "long_term_debt": 189655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245224000, "total_liabilities": 3951598000, "total_debt": 476655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248685000, "total_equity": 394064000, "shares_outstanding": 28668000, "operating_cash_flow": 84999000, "stock_based_compensation": 3340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -938243000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 796814000, "free_cash_flow": 86632000, "net_change_in_cash": -56430000 }, "raw_data": { "income": { "ebit": "71710000", "ebitda": "74963000", "netIncome": "53392000", "grossProfit": "127643000", "depreciation": "None", "totalRevenue": "169340000", "costOfRevenue": "41697000", "interestIncome": "163695000", "incomeBeforeTax": "71710000", "interestExpense": "33997000", "operatingIncome": "71710000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18318000", "reportedCurrency": "USD", "netInterestIncome": "129698000", "nonInterestIncome": "None", "operatingExpenses": "55933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3253000", "sellingGeneralAndAdministrative": "38306000", "netIncomeFromContinuingOperations": "53392000" }, "balance": { "goodwill": "2626000", "inventory": "-101703000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "4345662000", "longTermDebt": "189655000", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "288000", "reportedCurrency": "USD", "retainedEarnings": "248685000", "totalLiabilities": "3951598000", "otherCurrentAssets": "101703000", "totalCurrentAssets": "650316000", "currentLongTermDebt": "None", "longTermInvestments": "548613000", "shortTermInvestments": "548613000", "currentNetReceivables": "13479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3695346000", "currentAccountsPayable": "2831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48445000", "shortLongTermDebtTotal": "476655000", "totalShareholderEquity": "394064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3416543000", "totalCurrentLiabilities": "3706374000", "otherNonCurrentLiabilities": "152569000", "totalNonCurrentLiabilities": "245224000", "cashAndShortTermInvestments": "88224000", "commonStockSharesOutstanding": "28668000", "intangibleAssetsExcludingGoodwill": "288000", "cashAndCashEquivalentsAtCarryingValue": "88224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53392000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30576000", "operatingCashflow": "84999000", "capitalExpenditures": "1633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796814000", "cashflowFromInvestment": "-938243000", "stockBasedCompensation": "3340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 134185000, "cost_of_revenue": 24520000, "gross_profit": 109665000, "ebit": 61573000, "ebitda": 64133000, "pretax_income": 61573000, "tax_provision": 15886000, "net_income": 45687000, "net_income_to_common": 45687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145349000, "total_current_assets": 593897000, "total_assets": 3477659000, "short_term_debt": null, "long_term_debt": 134739000, "total_debt": 134739000, "total_liabilities": 3098387000, "total_equity": 379272000, "shares_outstanding": 28968000, "goodwill_and_intangibles": 3105000 }, "cash_flow": { "operating_cash_flow": 54236000, "capital_expenditure": 777000, "free_cash_flow": 55013000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34340, "ticker_id": 5189, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61573000", "ebitda": "64133000", "netIncome": "45687000", "grossProfit": "109665000", "depreciation": "None", "totalRevenue": "134185000", "costOfRevenue": "24520000", "interestIncome": "128879000", "incomeBeforeTax": "61573000", "interestExpense": "19370000", "operatingIncome": "61573000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15886000", "reportedCurrency": "USD", "netInterestIncome": "109509000", "nonInterestIncome": "None", "operatingExpenses": "48092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560000", "sellingGeneralAndAdministrative": "32194000", "netIncomeFromContinuingOperations": "45687000" }, "balance": { "goodwill": "2626000", "inventory": "-154535000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "3477659000", "longTermDebt": "134739000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "479000", "reportedCurrency": "USD", "retainedEarnings": "199347000", "totalLiabilities": "3098387000", "otherCurrentAssets": "154535000", "totalCurrentAssets": "593897000", "currentLongTermDebt": "None", "longTermInvestments": "439362000", "shortTermInvestments": "439362000", "currentNetReceivables": "9186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883762000", "currentAccountsPayable": "1409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49395000", "shortLongTermDebtTotal": "134739000", "totalShareholderEquity": "379272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2946237000", "totalCurrentLiabilities": "2947646000", "otherNonCurrentLiabilities": "58502000", "totalNonCurrentLiabilities": "150741000", "cashAndShortTermInvestments": "145349000", "commonStockSharesOutstanding": "28968000", "intangibleAssetsExcludingGoodwill": "479000", "cashAndCashEquivalentsAtCarryingValue": "145349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45687000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3946000", "operatingCashflow": "54236000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499987000", "cashflowFromInvestment": "-571425000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134185000, "cost_of_revenue": 24520000, "gross_profit": 109665000, "research_and_development": null, "selling_general_admin": 32194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61573000, "depreciation_amortisation": 2560000, "ebitda": 64133000, "interest_expense": 19370000, "interest_income": null, "other_non_operating": null, "pretax_income": 61573000, "tax_provision": 15886000, "effective_tax_rate": null, "net_income": 45687000, "net_income_continuing_ops": 45687000, "net_income_to_common": 45687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145349000, "short_term_investments": 439362000, "net_receivables": 9186000, "inventory": -154535000, "other_current_assets": null, "total_current_assets": 593897000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 479000, "goodwill_and_intangibles": 3105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2883762000, "total_assets": 3477659000, "short_term_debt": null, "accounts_payable": 1409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2947646000, "long_term_debt": 134739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150741000, "total_liabilities": 3098387000, "total_debt": 134739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199347000, "total_equity": 379272000, "shares_outstanding": 28968000, "operating_cash_flow": 54236000, "stock_based_compensation": 2426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571425000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499987000, "free_cash_flow": 55013000, "net_change_in_cash": -17202000 }, "raw_data": { "income": { "ebit": "61573000", "ebitda": "64133000", "netIncome": "45687000", "grossProfit": "109665000", "depreciation": "None", "totalRevenue": "134185000", "costOfRevenue": "24520000", "interestIncome": "128879000", "incomeBeforeTax": "61573000", "interestExpense": "19370000", "operatingIncome": "61573000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15886000", "reportedCurrency": "USD", "netInterestIncome": "109509000", "nonInterestIncome": "None", "operatingExpenses": "48092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560000", "sellingGeneralAndAdministrative": "32194000", "netIncomeFromContinuingOperations": "45687000" }, "balance": { "goodwill": "2626000", "inventory": "-154535000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "3477659000", "longTermDebt": "134739000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "479000", "reportedCurrency": "USD", "retainedEarnings": "199347000", "totalLiabilities": "3098387000", "otherCurrentAssets": "154535000", "totalCurrentAssets": "593897000", "currentLongTermDebt": "None", "longTermInvestments": "439362000", "shortTermInvestments": "439362000", "currentNetReceivables": "9186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883762000", "currentAccountsPayable": "1409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49395000", "shortLongTermDebtTotal": "134739000", "totalShareholderEquity": "379272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2946237000", "totalCurrentLiabilities": "2947646000", "otherNonCurrentLiabilities": "58502000", "totalNonCurrentLiabilities": "150741000", "cashAndShortTermInvestments": "145349000", "commonStockSharesOutstanding": "28968000", "intangibleAssetsExcludingGoodwill": "479000", "cashAndCashEquivalentsAtCarryingValue": "145349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45687000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3946000", "operatingCashflow": "54236000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499987000", "cashflowFromInvestment": "-571425000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 120665000, "cost_of_revenue": 39612000, "gross_profit": 81053000, "ebit": 35666000, "ebitda": 37063000, "pretax_income": 35666000, "tax_provision": 8472000, "net_income": 27194000, "net_income_to_common": 27194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163535000, "total_current_assets": 563336000, "total_assets": 2927345000, "short_term_debt": 15000000, "long_term_debt": 84739000, "total_debt": 99739000, "total_liabilities": 2661940000, "total_equity": 265405000, "shares_outstanding": 29170000, "goodwill_and_intangibles": 3296000 }, "cash_flow": { "operating_cash_flow": 23019000, "capital_expenditure": 24688000, "free_cash_flow": 47707000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34345, "ticker_id": 5189, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35666000", "ebitda": "37063000", "netIncome": "27194000", "grossProfit": "81053000", "depreciation": "None", "totalRevenue": "120665000", "costOfRevenue": "39612000", "interestIncome": "114826000", "incomeBeforeTax": "35666000", "interestExpense": "26862000", "operatingIncome": "35666000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8472000", "reportedCurrency": "USD", "netInterestIncome": "87964000", "nonInterestIncome": "None", "operatingExpenses": "45387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "26356000", "netIncomeFromContinuingOperations": "27194000" }, "balance": { "goodwill": "2626000", "inventory": "-172707000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "2927345000", "longTermDebt": "84739000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "670000", "reportedCurrency": "USD", "retainedEarnings": "154831000", "totalLiabilities": "2661940000", "otherCurrentAssets": "172707000", "totalCurrentAssets": "563336000", "currentLongTermDebt": "None", "longTermInvestments": "2675925000", "shortTermInvestments": "390629000", "currentNetReceivables": "9172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364009000", "currentAccountsPayable": "1615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50987000", "shortLongTermDebtTotal": "142239000", "totalShareholderEquity": "265405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2501636000", "totalCurrentLiabilities": "2503251000", "otherNonCurrentLiabilities": "73950000", "totalNonCurrentLiabilities": "158689000", "cashAndShortTermInvestments": "163535000", "commonStockSharesOutstanding": "29170000", "intangibleAssetsExcludingGoodwill": "670000", "cashAndCashEquivalentsAtCarryingValue": "163535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27194000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13692000", "operatingCashflow": "23019000", "capitalExpenditures": "24688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636053000", "cashflowFromInvestment": "-530332000", "stockBasedCompensation": "1668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120665000, "cost_of_revenue": 39612000, "gross_profit": 81053000, "research_and_development": null, "selling_general_admin": 26356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35666000, "depreciation_amortisation": 1397000, "ebitda": 37063000, "interest_expense": 26862000, "interest_income": null, "other_non_operating": null, "pretax_income": 35666000, "tax_provision": 8472000, "effective_tax_rate": null, "net_income": 27194000, "net_income_continuing_ops": 27194000, "net_income_to_common": 27194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163535000, "short_term_investments": 390629000, "net_receivables": 9172000, "inventory": -172707000, "other_current_assets": null, "total_current_assets": 563336000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 670000, "goodwill_and_intangibles": 3296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2364009000, "total_assets": 2927345000, "short_term_debt": 15000000, "accounts_payable": 1615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2503251000, "long_term_debt": 84739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158689000, "total_liabilities": 2661940000, "total_debt": 99739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154831000, "total_equity": 265405000, "shares_outstanding": 29170000, "operating_cash_flow": 23019000, "stock_based_compensation": 1668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530332000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636053000, "free_cash_flow": 47707000, "net_change_in_cash": 128740000 }, "raw_data": { "income": { "ebit": "35666000", "ebitda": "37063000", "netIncome": "27194000", "grossProfit": "81053000", "depreciation": "None", "totalRevenue": "120665000", "costOfRevenue": "39612000", "interestIncome": "114826000", "incomeBeforeTax": "35666000", "interestExpense": "26862000", "operatingIncome": "35666000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8472000", "reportedCurrency": "USD", "netInterestIncome": "87964000", "nonInterestIncome": "None", "operatingExpenses": "45387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "26356000", "netIncomeFromContinuingOperations": "27194000" }, "balance": { "goodwill": "2626000", "inventory": "-172707000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "2927345000", "longTermDebt": "84739000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "670000", "reportedCurrency": "USD", "retainedEarnings": "154831000", "totalLiabilities": "2661940000", "otherCurrentAssets": "172707000", "totalCurrentAssets": "563336000", "currentLongTermDebt": "None", "longTermInvestments": "2675925000", "shortTermInvestments": "390629000", "currentNetReceivables": "9172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364009000", "currentAccountsPayable": "1615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50987000", "shortLongTermDebtTotal": "142239000", "totalShareholderEquity": "265405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2501636000", "totalCurrentLiabilities": "2503251000", "otherNonCurrentLiabilities": "73950000", "totalNonCurrentLiabilities": "158689000", "cashAndShortTermInvestments": "163535000", "commonStockSharesOutstanding": "29170000", "intangibleAssetsExcludingGoodwill": "670000", "cashAndCashEquivalentsAtCarryingValue": "163535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27194000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13692000", "operatingCashflow": "23019000", "capitalExpenditures": "24688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636053000", "cashflowFromInvestment": "-530332000", "stockBasedCompensation": "1668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 107604000, "cost_of_revenue": 32346000, "gross_profit": 75258000, "ebit": 38326000, "ebitda": 39525000, "pretax_income": 38326000, "tax_provision": 6923000, "net_income": 31403000, "net_income_to_common": 31403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34589000, "total_current_assets": 331241000, "total_assets": 2268830000, "short_term_debt": 12000000, "long_term_debt": 174233000, "total_debt": 186233000, "total_liabilities": 2024036000, "total_equity": 244794000, "shares_outstanding": 29997000, "goodwill_and_intangibles": 3487000 }, "cash_flow": { "operating_cash_flow": 39527000, "capital_expenditure": 15572000, "free_cash_flow": 55099000, "dividends_paid": 258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34350, "ticker_id": 5189, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38326000", "ebitda": "39525000", "netIncome": "31403000", "grossProfit": "75258000", "depreciation": "None", "totalRevenue": "107604000", "costOfRevenue": "32346000", "interestIncome": "103778000", "incomeBeforeTax": "38326000", "interestExpense": "29646000", "operatingIncome": "38326000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6923000", "reportedCurrency": "USD", "netInterestIncome": "74132000", "nonInterestIncome": "None", "operatingExpenses": "36932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1199000", "sellingGeneralAndAdministrative": "24454000", "netIncomeFromContinuingOperations": "31403000" }, "balance": { "goodwill": "2626000", "inventory": "-41364000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "2268830000", "longTermDebt": "174233000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "127637000", "totalLiabilities": "2024036000", "otherCurrentAssets": "41364000", "totalCurrentAssets": "331241000", "currentLongTermDebt": "12000000", "longTermInvestments": "289877000", "shortTermInvestments": "289877000", "currentNetReceivables": "6775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937589000", "currentAccountsPayable": "1982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27628000", "shortLongTermDebtTotal": "174233000", "totalShareholderEquity": "244794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1823310000", "totalCurrentLiabilities": "1825292000", "otherNonCurrentLiabilities": "161011000", "totalNonCurrentLiabilities": "198744000", "cashAndShortTermInvestments": "34589000", "commonStockSharesOutstanding": "29997000", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "34589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31403000", "profitLoss": "None", "dividendPayout": "258000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1641000", "operatingCashflow": "39527000", "capitalExpenditures": "15572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240175000", "cashflowFromInvestment": "-276211000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107604000, "cost_of_revenue": 32346000, "gross_profit": 75258000, "research_and_development": null, "selling_general_admin": 24454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38326000, "depreciation_amortisation": 1199000, "ebitda": 39525000, "interest_expense": 29646000, "interest_income": null, "other_non_operating": null, "pretax_income": 38326000, "tax_provision": 6923000, "effective_tax_rate": null, "net_income": 31403000, "net_income_continuing_ops": 31403000, "net_income_to_common": 31403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34589000, "short_term_investments": 289877000, "net_receivables": 6775000, "inventory": -41364000, "other_current_assets": null, "total_current_assets": 331241000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 861000, "goodwill_and_intangibles": 3487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1937589000, "total_assets": 2268830000, "short_term_debt": 12000000, "accounts_payable": 1982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1825292000, "long_term_debt": 174233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198744000, "total_liabilities": 2024036000, "total_debt": 186233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127637000, "total_equity": 244794000, "shares_outstanding": 29997000, "operating_cash_flow": 39527000, "stock_based_compensation": 752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276211000, "dividends_paid": 258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240175000, "free_cash_flow": 55099000, "net_change_in_cash": 3491000 }, "raw_data": { "income": { "ebit": "38326000", "ebitda": "39525000", "netIncome": "31403000", "grossProfit": "75258000", "depreciation": "None", "totalRevenue": "107604000", "costOfRevenue": "32346000", "interestIncome": "103778000", "incomeBeforeTax": "38326000", "interestExpense": "29646000", "operatingIncome": "38326000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6923000", "reportedCurrency": "USD", "netInterestIncome": "74132000", "nonInterestIncome": "None", "operatingExpenses": "36932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1199000", "sellingGeneralAndAdministrative": "24454000", "netIncomeFromContinuingOperations": "31403000" }, "balance": { "goodwill": "2626000", "inventory": "-41364000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "2268830000", "longTermDebt": "174233000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "127637000", "totalLiabilities": "2024036000", "otherCurrentAssets": "41364000", "totalCurrentAssets": "331241000", "currentLongTermDebt": "12000000", "longTermInvestments": "289877000", "shortTermInvestments": "289877000", "currentNetReceivables": "6775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937589000", "currentAccountsPayable": "1982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27628000", "shortLongTermDebtTotal": "174233000", "totalShareholderEquity": "244794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1823310000", "totalCurrentLiabilities": "1825292000", "otherNonCurrentLiabilities": "161011000", "totalNonCurrentLiabilities": "198744000", "cashAndShortTermInvestments": "34589000", "commonStockSharesOutstanding": "29997000", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "34589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31403000", "profitLoss": "None", "dividendPayout": "258000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1641000", "operatingCashflow": "39527000", "capitalExpenditures": "15572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240175000", "cashflowFromInvestment": "-276211000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 87769000, "cost_of_revenue": 24063000, "gross_profit": 63706000, "ebit": 32144000, "ebitda": 33096000, "pretax_income": 32144000, "tax_provision": 5224000, "net_income": 26920000, "net_income_to_common": 26920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31749000, "total_current_assets": 291716000, "total_assets": 1973741000, "short_term_debt": 18000000, "long_term_debt": 163630000, "total_debt": 181630000, "total_liabilities": 1752743000, "total_equity": 220998000, "shares_outstanding": 29436000, "goodwill_and_intangibles": 3678000 }, "cash_flow": { "operating_cash_flow": 29408000, "capital_expenditure": 3720000, "free_cash_flow": 33128000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34355, "ticker_id": 5189, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32144000", "ebitda": "33096000", "netIncome": "26920000", "grossProfit": "63706000", "depreciation": "None", "totalRevenue": "87769000", "costOfRevenue": "24063000", "interestIncome": "85226000", "incomeBeforeTax": "32144000", "interestExpense": "20488000", "operatingIncome": "32144000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5224000", "reportedCurrency": "USD", "netInterestIncome": "64738000", "nonInterestIncome": "None", "operatingExpenses": "31562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "20937000", "netIncomeFromContinuingOperations": "26920000" }, "balance": { "goodwill": "2626000", "inventory": "None", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "1973741000", "longTermDebt": "163630000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1052000", "reportedCurrency": "USD", "retainedEarnings": "96234000", "totalLiabilities": "1752743000", "otherCurrentAssets": "1411895000", "totalCurrentAssets": "291716000", "currentLongTermDebt": "20000000", "longTermInvestments": "253378000", "shortTermInvestments": "253378000", "currentNetReceivables": "6589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682025000", "currentAccountsPayable": "1806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13074000", "shortLongTermDebtTotal": "181630000", "totalShareholderEquity": "220998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1560934000", "totalCurrentLiabilities": "1580740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172003000", "cashAndShortTermInvestments": "31749000", "commonStockSharesOutstanding": "29436000", "intangibleAssetsExcludingGoodwill": "1052000", "cashAndCashEquivalentsAtCarryingValue": "31749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26920000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29408000", "capitalExpenditures": "3720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329547000", "cashflowFromInvestment": "-354236000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87769000, "cost_of_revenue": 24063000, "gross_profit": 63706000, "research_and_development": 0, "selling_general_admin": 20937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32144000, "depreciation_amortisation": 952000, "ebitda": 33096000, "interest_expense": 20488000, "interest_income": null, "other_non_operating": null, "pretax_income": 32144000, "tax_provision": 5224000, "effective_tax_rate": null, "net_income": 26920000, "net_income_continuing_ops": 26920000, "net_income_to_common": 26920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31749000, "short_term_investments": 253378000, "net_receivables": 6589000, "inventory": null, "other_current_assets": null, "total_current_assets": 291716000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 1052000, "goodwill_and_intangibles": 3678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682025000, "total_assets": 1973741000, "short_term_debt": 18000000, "accounts_payable": 1806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1580740000, "long_term_debt": 163630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172003000, "total_liabilities": 1752743000, "total_debt": 181630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96234000, "total_equity": 220998000, "shares_outstanding": 29436000, "operating_cash_flow": 29408000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354236000, "dividends_paid": 1171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329547000, "free_cash_flow": 33128000, "net_change_in_cash": 4719000 }, "raw_data": { "income": { "ebit": "32144000", "ebitda": "33096000", "netIncome": "26920000", "grossProfit": "63706000", "depreciation": "None", "totalRevenue": "87769000", "costOfRevenue": "24063000", "interestIncome": "85226000", "incomeBeforeTax": "32144000", "interestExpense": "20488000", "operatingIncome": "32144000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5224000", "reportedCurrency": "USD", "netInterestIncome": "64738000", "nonInterestIncome": "None", "operatingExpenses": "31562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "20937000", "netIncomeFromContinuingOperations": "26920000" }, "balance": { "goodwill": "2626000", "inventory": "None", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "1973741000", "longTermDebt": "163630000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1052000", "reportedCurrency": "USD", "retainedEarnings": "96234000", "totalLiabilities": "1752743000", "otherCurrentAssets": "1411895000", "totalCurrentAssets": "291716000", "currentLongTermDebt": "20000000", "longTermInvestments": "253378000", "shortTermInvestments": "253378000", "currentNetReceivables": "6589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682025000", "currentAccountsPayable": "1806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13074000", "shortLongTermDebtTotal": "181630000", "totalShareholderEquity": "220998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1560934000", "totalCurrentLiabilities": "1580740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172003000", "cashAndShortTermInvestments": "31749000", "commonStockSharesOutstanding": "29436000", "intangibleAssetsExcludingGoodwill": "1052000", "cashAndCashEquivalentsAtCarryingValue": "31749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26920000", "profitLoss": "None", "dividendPayout": "1171000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29408000", "capitalExpenditures": "3720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329547000", "cashflowFromInvestment": "-354236000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "ebit": 22841000, "ebitda": 22841000, "pretax_income": 22841000, "tax_provision": 5435000, "net_income": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_assets": 5335396000, "short_term_debt": null, "long_term_debt": 444782000, "total_debt": 444782000, "total_liabilities": 4806972000, "total_equity": 528424000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18685000 }, "cash_flow": { "operating_cash_flow": 15993000, "capital_expenditure": 1826000, "free_cash_flow": 17819000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34318, "ticker_id": 5189, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22841000", "netIncome": "17406000", "grossProfit": "44843000", "depreciation": "None", "totalRevenue": "79360999", "costOfRevenue": "34517999", "interestIncome": "69965000", "incomeBeforeTax": "22841000", "interestExpense": "33317999", "operatingIncome": "22841000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5435000", "reportedCurrency": "USD", "netInterestIncome": "36647000", "nonInterestIncome": "None", "operatingExpenses": "22002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34517999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14867000", "netIncomeFromContinuingOperations": "17406000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "5335396000", "longTermDebt": "444782000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6703000", "reportedCurrency": "USD", "retainedEarnings": "367848000", "totalLiabilities": "4806972000", "otherCurrentAssets": "-15841000", "totalCurrentAssets": "548106000", "currentLongTermDebt": "None", "longTermInvestments": "566565000", "shortTermInvestments": "310111000", "currentNetReceivables": "15841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787290000", "currentAccountsPayable": "4254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444782000", "totalShareholderEquity": "528424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4305511000", "totalCurrentLiabilities": "4309765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497207000", "cashAndShortTermInvestments": "222154000", "commonStockSharesOutstanding": "28490176", "intangibleAssetsExcludingGoodwill": "6703000", "cashAndCashEquivalentsAtCarryingValue": "222154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17406000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15993000", "capitalExpenditures": "1826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79364000", "cashflowFromInvestment": "162014000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "research_and_development": null, "selling_general_admin": 14867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22841000, "depreciation_amortisation": null, "ebitda": 22841000, "interest_expense": 33317999, "interest_income": null, "other_non_operating": null, "pretax_income": 22841000, "tax_provision": 5435000, "effective_tax_rate": null, "net_income": 17406000, "net_income_continuing_ops": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222154000, "short_term_investments": 310111000, "net_receivables": 15841000, "inventory": null, "other_current_assets": null, "total_current_assets": 548106000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 6703000, "goodwill_and_intangibles": 18685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4787290000, "total_assets": 5335396000, "short_term_debt": null, "accounts_payable": 4254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4309765000, "long_term_debt": 444782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497207000, "total_liabilities": 4806972000, "total_debt": 444782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367848000, "total_equity": 528424000, "shares_outstanding": 28490176, "operating_cash_flow": 15993000, "stock_based_compensation": 1270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 162014000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79364000, "free_cash_flow": 17819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22841000", "netIncome": "17406000", "grossProfit": "44843000", "depreciation": "None", "totalRevenue": "79360999", "costOfRevenue": "34517999", "interestIncome": "69965000", "incomeBeforeTax": "22841000", "interestExpense": "33317999", "operatingIncome": "22841000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5435000", "reportedCurrency": "USD", "netInterestIncome": "36647000", "nonInterestIncome": "None", "operatingExpenses": "22002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34517999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14867000", "netIncomeFromContinuingOperations": "17406000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "5335396000", "longTermDebt": "444782000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6703000", "reportedCurrency": "USD", "retainedEarnings": "367848000", "totalLiabilities": "4806972000", "otherCurrentAssets": "-15841000", "totalCurrentAssets": "548106000", "currentLongTermDebt": "None", "longTermInvestments": "566565000", "shortTermInvestments": "310111000", "currentNetReceivables": "15841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787290000", "currentAccountsPayable": "4254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444782000", "totalShareholderEquity": "528424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4305511000", "totalCurrentLiabilities": "4309765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497207000", "cashAndShortTermInvestments": "222154000", "commonStockSharesOutstanding": "28490176", "intangibleAssetsExcludingGoodwill": "6703000", "cashAndCashEquivalentsAtCarryingValue": "222154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17406000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15993000", "capitalExpenditures": "1826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79364000", "cashflowFromInvestment": "162014000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 76457000, "cost_of_revenue": 37622000, "gross_profit": 38835000, "ebit": 18597000, "ebitda": 18828000, "pretax_income": 17147000, "tax_provision": 3813000, "net_income": 13334000, "net_income_to_common": 13334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": 320043000, "long_term_debt": 508177000, "total_debt": 828220000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 6977000, "capital_expenditure": 2544000, "free_cash_flow": 9521000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34319, "ticker_id": 5189, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18597000", "ebitda": "18828000", "netIncome": "13334000", "grossProfit": "38835000", "depreciation": "None", "totalRevenue": "76457000", "costOfRevenue": "37622000", "interestIncome": "73309000", "incomeBeforeTax": "17147000", "interestExpense": "37622000", "operatingIncome": "18597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3813000", "reportedCurrency": "USD", "netInterestIncome": "35687000", "nonInterestIncome": "None", "operatingExpenses": "20238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "12434000", "netIncomeFromContinuingOperations": "13334000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "5407002000", "longTermDebt": "508177000", "shortTermDebt": "320043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6930000", "reportedCurrency": "USD", "retainedEarnings": "351455000", "totalLiabilities": "4889907000", "otherCurrentAssets": "-18929000", "totalCurrentAssets": "468643000", "currentLongTermDebt": "None", "longTermInvestments": "776441000", "shortTermInvestments": "326203000", "currentNetReceivables": "18929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4938359000", "currentAccountsPayable": "3227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508177000", "totalShareholderEquity": "517095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4320369000", "totalCurrentLiabilities": "4323596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566311000", "cashAndShortTermInvestments": "123511000", "commonStockSharesOutstanding": "28651163", "intangibleAssetsExcludingGoodwill": "6930000", "cashAndCashEquivalentsAtCarryingValue": "123511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13334000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6977000", "capitalExpenditures": "2544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21593000", "cashflowFromInvestment": "-36877000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76457000, "cost_of_revenue": 37622000, "gross_profit": 38835000, "research_and_development": null, "selling_general_admin": 12434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18597000, "depreciation_amortisation": 231000, "ebitda": 18828000, "interest_expense": 37622000, "interest_income": null, "other_non_operating": null, "pretax_income": 17147000, "tax_provision": 3813000, "effective_tax_rate": null, "net_income": 13334000, "net_income_continuing_ops": 13334000, "net_income_to_common": 13334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123511000, "short_term_investments": 326203000, "net_receivables": 18929000, "inventory": null, "other_current_assets": null, "total_current_assets": 468643000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 6930000, "goodwill_and_intangibles": 18912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4938359000, "total_assets": 5407002000, "short_term_debt": 320043000, "accounts_payable": 3227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4323596000, "long_term_debt": 508177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566311000, "total_liabilities": 4889907000, "total_debt": 828220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351455000, "total_equity": 517095000, "shares_outstanding": 28651163, "operating_cash_flow": 6977000, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36877000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21593000, "free_cash_flow": 9521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18597000", "ebitda": "18828000", "netIncome": "13334000", "grossProfit": "38835000", "depreciation": "None", "totalRevenue": "76457000", "costOfRevenue": "37622000", "interestIncome": "73309000", "incomeBeforeTax": "17147000", "interestExpense": "37622000", "operatingIncome": "18597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3813000", "reportedCurrency": "USD", "netInterestIncome": "35687000", "nonInterestIncome": "None", "operatingExpenses": "20238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "12434000", "netIncomeFromContinuingOperations": "13334000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "5407002000", "longTermDebt": "508177000", "shortTermDebt": "320043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6930000", "reportedCurrency": "USD", "retainedEarnings": "351455000", "totalLiabilities": "4889907000", "otherCurrentAssets": "-18929000", "totalCurrentAssets": "468643000", "currentLongTermDebt": "None", "longTermInvestments": "776441000", "shortTermInvestments": "326203000", "currentNetReceivables": "18929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4938359000", "currentAccountsPayable": "3227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508177000", "totalShareholderEquity": "517095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4320369000", "totalCurrentLiabilities": "4323596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566311000", "cashAndShortTermInvestments": "123511000", "commonStockSharesOutstanding": "28651163", "intangibleAssetsExcludingGoodwill": "6930000", "cashAndCashEquivalentsAtCarryingValue": "123511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13334000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6977000", "capitalExpenditures": "2544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21593000", "cashflowFromInvestment": "-36877000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 75385000, "cost_of_revenue": 40642000, "gross_profit": 34743000, "ebit": 15096000, "ebitda": 16090000, "pretax_income": 15096000, "tax_provision": 3495000, "net_income": 11601000, "net_income_to_common": 11601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135476000, "total_current_assets": 571464000, "total_assets": 5359994000, "short_term_debt": 320500000, "long_term_debt": 192588000, "total_debt": 513088000, "total_liabilities": 4862531000, "total_equity": 497463000, "shares_outstanding": 28037000, "goodwill_and_intangibles": 19142000 }, "cash_flow": { "operating_cash_flow": 9376000, "capital_expenditure": 1601000, "free_cash_flow": 10977000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34321, "ticker_id": 5189, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15096000", "ebitda": "16090000", "netIncome": "11601000", "grossProfit": "34743000", "depreciation": "None", "totalRevenue": "75385000", "costOfRevenue": "40642000", "interestIncome": "73633000", "incomeBeforeTax": "15096000", "interestExpense": "39542000", "operatingIncome": "15096000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3495000", "reportedCurrency": "USD", "netInterestIncome": "34091000", "nonInterestIncome": "None", "operatingExpenses": "19647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "13004000", "netIncomeFromContinuingOperations": "11601000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "5359994000", "longTermDebt": "192588000", "shortTermDebt": "320500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7160000", "reportedCurrency": "USD", "retainedEarnings": "339135000", "totalLiabilities": "4862531000", "otherCurrentAssets": "None", "totalCurrentAssets": "571464000", "currentLongTermDebt": "320500000", "longTermInvestments": "826473000", "shortTermInvestments": "373558000", "currentNetReceivables": "62430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788530000", "currentAccountsPayable": "5208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513088000", "totalShareholderEquity": "497463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4292764000", "totalCurrentLiabilities": "4618472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244059000", "cashAndShortTermInvestments": "135476000", "commonStockSharesOutstanding": "28037000", "intangibleAssetsExcludingGoodwill": "7160000", "cashAndCashEquivalentsAtCarryingValue": "135476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11601000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9376000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41970000", "cashflowFromInvestment": "-137023000", "stockBasedCompensation": "1079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75385000, "cost_of_revenue": 40642000, "gross_profit": 34743000, "research_and_development": null, "selling_general_admin": 13004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15096000, "depreciation_amortisation": 994000, "ebitda": 16090000, "interest_expense": 39542000, "interest_income": null, "other_non_operating": null, "pretax_income": 15096000, "tax_provision": 3495000, "effective_tax_rate": null, "net_income": 11601000, "net_income_continuing_ops": 11601000, "net_income_to_common": 11601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135476000, "short_term_investments": 373558000, "net_receivables": 62430000, "inventory": null, "other_current_assets": null, "total_current_assets": 571464000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 7160000, "goodwill_and_intangibles": 19142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4788530000, "total_assets": 5359994000, "short_term_debt": 320500000, "accounts_payable": 5208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4618472000, "long_term_debt": 192588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244059000, "total_liabilities": 4862531000, "total_debt": 513088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339135000, "total_equity": 497463000, "shares_outstanding": 28037000, "operating_cash_flow": 9376000, "stock_based_compensation": 1079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137023000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41970000, "free_cash_flow": 10977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15096000", "ebitda": "16090000", "netIncome": "11601000", "grossProfit": "34743000", "depreciation": "None", "totalRevenue": "75385000", "costOfRevenue": "40642000", "interestIncome": "73633000", "incomeBeforeTax": "15096000", "interestExpense": "39542000", "operatingIncome": "15096000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3495000", "reportedCurrency": "USD", "netInterestIncome": "34091000", "nonInterestIncome": "None", "operatingExpenses": "19647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "13004000", "netIncomeFromContinuingOperations": "11601000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "5359994000", "longTermDebt": "192588000", "shortTermDebt": "320500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7160000", "reportedCurrency": "USD", "retainedEarnings": "339135000", "totalLiabilities": "4862531000", "otherCurrentAssets": "None", "totalCurrentAssets": "571464000", "currentLongTermDebt": "320500000", "longTermInvestments": "826473000", "shortTermInvestments": "373558000", "currentNetReceivables": "62430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788530000", "currentAccountsPayable": "5208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513088000", "totalShareholderEquity": "497463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4292764000", "totalCurrentLiabilities": "4618472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244059000", "cashAndShortTermInvestments": "135476000", "commonStockSharesOutstanding": "28037000", "intangibleAssetsExcludingGoodwill": "7160000", "cashAndCashEquivalentsAtCarryingValue": "135476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11601000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9376000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41970000", "cashflowFromInvestment": "-137023000", "stockBasedCompensation": "1079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 72453000, "cost_of_revenue": 38746000, "gross_profit": 33707000, "ebit": 15138000, "ebitda": 15709000, "pretax_income": 15138000, "tax_provision": 3618000, "net_income": 11520000, "net_income_to_common": 11520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221392000, "total_current_assets": 674922000, "total_assets": 5296673000, "short_term_debt": 334250000, "long_term_debt": 192689000, "total_debt": 526939000, "total_liabilities": 4820391000, "total_equity": 476282000, "shares_outstanding": 28037000, "goodwill_and_intangibles": 19372000 }, "cash_flow": { "operating_cash_flow": 3996000, "capital_expenditure": 1166000, "free_cash_flow": 5162000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34322, "ticker_id": 5189, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15138000", "ebitda": "15709000", "netIncome": "11520000", "grossProfit": "33707000", "depreciation": "None", "totalRevenue": "72453000", "costOfRevenue": "38746000", "interestIncome": "69198000", "incomeBeforeTax": "15138000", "interestExpense": "36746000", "operatingIncome": "15138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3618000", "reportedCurrency": "USD", "netInterestIncome": "32452000", "nonInterestIncome": "None", "operatingExpenses": "18569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000", "sellingGeneralAndAdministrative": "12113000", "netIncomeFromContinuingOperations": "11520000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "5296673000", "longTermDebt": "192689000", "shortTermDebt": "334250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7390000", "reportedCurrency": "USD", "retainedEarnings": "328547000", "totalLiabilities": "4820391000", "otherCurrentAssets": "-62528000", "totalCurrentAssets": "674922000", "currentLongTermDebt": "334250000", "longTermInvestments": "743889000", "shortTermInvestments": "391002000", "currentNetReceivables": "62528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4621751000", "currentAccountsPayable": "4110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526939000", "totalShareholderEquity": "476282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4236742000", "totalCurrentLiabilities": "4575102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245289000", "cashAndShortTermInvestments": "221392000", "commonStockSharesOutstanding": "28037000", "intangibleAssetsExcludingGoodwill": "7390000", "cashAndCashEquivalentsAtCarryingValue": "221392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11520000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3996000", "capitalExpenditures": "1166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155736000", "cashflowFromInvestment": "-108442000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72453000, "cost_of_revenue": 38746000, "gross_profit": 33707000, "research_and_development": null, "selling_general_admin": 12113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15138000, "depreciation_amortisation": 571000, "ebitda": 15709000, "interest_expense": 36746000, "interest_income": null, "other_non_operating": null, "pretax_income": 15138000, "tax_provision": 3618000, "effective_tax_rate": null, "net_income": 11520000, "net_income_continuing_ops": 11520000, "net_income_to_common": 11520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221392000, "short_term_investments": 391002000, "net_receivables": 62528000, "inventory": null, "other_current_assets": null, "total_current_assets": 674922000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 7390000, "goodwill_and_intangibles": 19372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4621751000, "total_assets": 5296673000, "short_term_debt": 334250000, "accounts_payable": 4110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4575102000, "long_term_debt": 192689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245289000, "total_liabilities": 4820391000, "total_debt": 526939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 328547000, "total_equity": 476282000, "shares_outstanding": 28037000, "operating_cash_flow": 3996000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108442000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155736000, "free_cash_flow": 5162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15138000", "ebitda": "15709000", "netIncome": "11520000", "grossProfit": "33707000", "depreciation": "None", "totalRevenue": "72453000", "costOfRevenue": "38746000", "interestIncome": "69198000", "incomeBeforeTax": "15138000", "interestExpense": "36746000", "operatingIncome": "15138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3618000", "reportedCurrency": "USD", "netInterestIncome": "32452000", "nonInterestIncome": "None", "operatingExpenses": "18569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000", "sellingGeneralAndAdministrative": "12113000", "netIncomeFromContinuingOperations": "11520000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "5296673000", "longTermDebt": "192689000", "shortTermDebt": "334250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7390000", "reportedCurrency": "USD", "retainedEarnings": "328547000", "totalLiabilities": "4820391000", "otherCurrentAssets": "-62528000", "totalCurrentAssets": "674922000", "currentLongTermDebt": "334250000", "longTermInvestments": "743889000", "shortTermInvestments": "391002000", "currentNetReceivables": "62528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4621751000", "currentAccountsPayable": "4110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526939000", "totalShareholderEquity": "476282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4236742000", "totalCurrentLiabilities": "4575102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245289000", "cashAndShortTermInvestments": "221392000", "commonStockSharesOutstanding": "28037000", "intangibleAssetsExcludingGoodwill": "7390000", "cashAndCashEquivalentsAtCarryingValue": "221392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11520000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3996000", "capitalExpenditures": "1166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155736000", "cashflowFromInvestment": "-108442000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 67336000, "cost_of_revenue": 37000000, "gross_profit": 30336000, "ebit": 12651000, "ebitda": 14076000, "pretax_income": 12651000, "tax_provision": 3018000, "net_income": 9633000, "net_income_to_common": 9633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170344000, "total_current_assets": 275749000, "total_assets": 5136808000, "short_term_debt": 263000000, "long_term_debt": 180016000, "total_debt": 443016000, "total_liabilities": 4667833000, "total_equity": 468975000, "shares_outstanding": 28037000, "goodwill_and_intangibles": 19602000 }, "cash_flow": { "operating_cash_flow": 7463000, "capital_expenditure": 536000, "free_cash_flow": 7999000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34323, "ticker_id": 5189, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12651000", "ebitda": "14076000", "netIncome": "9633000", "grossProfit": "30336000", "depreciation": "None", "totalRevenue": "67336000", "costOfRevenue": "37000000", "interestIncome": "65708000", "incomeBeforeTax": "12651000", "interestExpense": "35500000", "operatingIncome": "12651000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3018000", "reportedCurrency": "USD", "netInterestIncome": "30208000", "nonInterestIncome": "None", "operatingExpenses": "17685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425000", "sellingGeneralAndAdministrative": "11821000", "netIncomeFromContinuingOperations": "9633000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "5136808000", "longTermDebt": "180016000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7620000", "reportedCurrency": "USD", "retainedEarnings": "318041000", "totalLiabilities": "4667833000", "otherCurrentAssets": "None", "totalCurrentAssets": "275749000", "currentLongTermDebt": "263000000", "longTermInvestments": "764626000", "shortTermInvestments": "43747000", "currentNetReceivables": "61658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861059000", "currentAccountsPayable": "4525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443016000", "totalShareholderEquity": "468975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4162457000", "totalCurrentLiabilities": "4429982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237851000", "cashAndShortTermInvestments": "170344000", "commonStockSharesOutstanding": "28037000", "intangibleAssetsExcludingGoodwill": "7620000", "cashAndCashEquivalentsAtCarryingValue": "170344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9633000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7463000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64106000", "cashflowFromInvestment": "-135124000", "stockBasedCompensation": "986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67336000, "cost_of_revenue": 37000000, "gross_profit": 30336000, "research_and_development": null, "selling_general_admin": 11821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12651000, "depreciation_amortisation": 1425000, "ebitda": 14076000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": 12651000, "tax_provision": 3018000, "effective_tax_rate": null, "net_income": 9633000, "net_income_continuing_ops": 9633000, "net_income_to_common": 9633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170344000, "short_term_investments": 43747000, "net_receivables": 61658000, "inventory": null, "other_current_assets": null, "total_current_assets": 275749000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 7620000, "goodwill_and_intangibles": 19602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4861059000, "total_assets": 5136808000, "short_term_debt": 263000000, "accounts_payable": 4525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4429982000, "long_term_debt": 180016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237851000, "total_liabilities": 4667833000, "total_debt": 443016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318041000, "total_equity": 468975000, "shares_outstanding": 28037000, "operating_cash_flow": 7463000, "stock_based_compensation": 986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135124000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64106000, "free_cash_flow": 7999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12651000", "ebitda": "14076000", "netIncome": "9633000", "grossProfit": "30336000", "depreciation": "None", "totalRevenue": "67336000", "costOfRevenue": "37000000", "interestIncome": "65708000", "incomeBeforeTax": "12651000", "interestExpense": "35500000", "operatingIncome": "12651000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3018000", "reportedCurrency": "USD", "netInterestIncome": "30208000", "nonInterestIncome": "None", "operatingExpenses": "17685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425000", "sellingGeneralAndAdministrative": "11821000", "netIncomeFromContinuingOperations": "9633000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "5136808000", "longTermDebt": "180016000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7620000", "reportedCurrency": "USD", "retainedEarnings": "318041000", "totalLiabilities": "4667833000", "otherCurrentAssets": "None", "totalCurrentAssets": "275749000", "currentLongTermDebt": "263000000", "longTermInvestments": "764626000", "shortTermInvestments": "43747000", "currentNetReceivables": "61658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861059000", "currentAccountsPayable": "4525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443016000", "totalShareholderEquity": "468975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4162457000", "totalCurrentLiabilities": "4429982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237851000", "cashAndShortTermInvestments": "170344000", "commonStockSharesOutstanding": "28037000", "intangibleAssetsExcludingGoodwill": "7620000", "cashAndCashEquivalentsAtCarryingValue": "170344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9633000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7463000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64106000", "cashflowFromInvestment": "-135124000", "stockBasedCompensation": "986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 65431000, "cost_of_revenue": 38532000, "gross_profit": 26899000, "ebit": 10513000, "ebitda": 11608000, "pretax_income": 10513000, "tax_provision": 2309000, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234137000, "total_current_assets": 681832000, "total_assets": 5066242000, "short_term_debt": 13750000, "long_term_debt": 452920000, "total_debt": 466670000, "total_liabilities": 4608307000, "total_equity": 457935000, "shares_outstanding": 28056000, "goodwill_and_intangibles": 19832000 }, "cash_flow": { "operating_cash_flow": 34577000, "capital_expenditure": 3422000, "free_cash_flow": 37999000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34324, "ticker_id": 5189, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10513000", "ebitda": "11608000", "netIncome": "8204000", "grossProfit": "26899000", "depreciation": "None", "totalRevenue": "65431000", "costOfRevenue": "38532000", "interestIncome": "63324000", "incomeBeforeTax": "10513000", "interestExpense": "36357000", "operatingIncome": "10513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2309000", "reportedCurrency": "USD", "netInterestIncome": "26967000", "nonInterestIncome": "None", "operatingExpenses": "16386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "11214000", "netIncomeFromContinuingOperations": "8204000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "5066242000", "longTermDebt": "452920000", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7850000", "reportedCurrency": "USD", "retainedEarnings": "309421000", "totalLiabilities": "4608307000", "otherCurrentAssets": "-62002000", "totalCurrentAssets": "681832000", "currentLongTermDebt": "None", "longTermInvestments": "768247000", "shortTermInvestments": "385693000", "currentNetReceivables": "62002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4384410000", "currentAccountsPayable": "4008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452920000", "totalShareholderEquity": "457935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4086767000", "totalCurrentLiabilities": "4090775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517532000", "cashAndShortTermInvestments": "234137000", "commonStockSharesOutstanding": "28056000", "intangibleAssetsExcludingGoodwill": "7850000", "cashAndCashEquivalentsAtCarryingValue": "234137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8204000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34577000", "capitalExpenditures": "3422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90324000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65431000, "cost_of_revenue": 38532000, "gross_profit": 26899000, "research_and_development": null, "selling_general_admin": 11214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10513000, "depreciation_amortisation": 1095000, "ebitda": 11608000, "interest_expense": 36357000, "interest_income": null, "other_non_operating": null, "pretax_income": 10513000, "tax_provision": 2309000, "effective_tax_rate": null, "net_income": 8204000, "net_income_continuing_ops": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234137000, "short_term_investments": 385693000, "net_receivables": 62002000, "inventory": null, "other_current_assets": null, "total_current_assets": 681832000, "net_ppe": null, "goodwill": 11982000, "intangible_assets": 7850000, "goodwill_and_intangibles": 19832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4384410000, "total_assets": 5066242000, "short_term_debt": 13750000, "accounts_payable": 4008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4090775000, "long_term_debt": 452920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517532000, "total_liabilities": 4608307000, "total_debt": 466670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309421000, "total_equity": 457935000, "shares_outstanding": 28056000, "operating_cash_flow": 34577000, "stock_based_compensation": 911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90324000, "free_cash_flow": 37999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10513000", "ebitda": "11608000", "netIncome": "8204000", "grossProfit": "26899000", "depreciation": "None", "totalRevenue": "65431000", "costOfRevenue": "38532000", "interestIncome": "63324000", "incomeBeforeTax": "10513000", "interestExpense": "36357000", "operatingIncome": "10513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2309000", "reportedCurrency": "USD", "netInterestIncome": "26967000", "nonInterestIncome": "None", "operatingExpenses": "16386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "11214000", "netIncomeFromContinuingOperations": "8204000" }, "balance": { "goodwill": "11982000", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "5066242000", "longTermDebt": "452920000", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7850000", "reportedCurrency": "USD", "retainedEarnings": "309421000", "totalLiabilities": "4608307000", "otherCurrentAssets": "-62002000", "totalCurrentAssets": "681832000", "currentLongTermDebt": "None", "longTermInvestments": "768247000", "shortTermInvestments": "385693000", "currentNetReceivables": "62002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4384410000", "currentAccountsPayable": "4008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452920000", "totalShareholderEquity": "457935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4086767000", "totalCurrentLiabilities": "4090775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517532000", "cashAndShortTermInvestments": "234137000", "commonStockSharesOutstanding": "28056000", "intangibleAssetsExcludingGoodwill": "7850000", "cashAndCashEquivalentsAtCarryingValue": "234137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8204000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34577000", "capitalExpenditures": "3422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90324000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 64168000, "cost_of_revenue": 37428000, "gross_profit": 26740000, "ebit": 11361000, "ebitda": 11959000, "pretax_income": 11361000, "tax_provision": 2686000, "net_income": 8675000, "net_income_to_common": 8675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191859000, "total_current_assets": 873324000, "total_assets": 4691517000, "short_term_debt": 13750000, "long_term_debt": 442824000, "total_debt": 456574000, "total_liabilities": 4239317000, "total_equity": 452200000, "shares_outstanding": 27905000, "goodwill_and_intangibles": 2789000 }, "cash_flow": { "operating_cash_flow": -5986000, "capital_expenditure": 464000, "free_cash_flow": -5522000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34326, "ticker_id": 5189, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11361000", "ebitda": "11959000", "netIncome": "8675000", "grossProfit": "26740000", "depreciation": "None", "totalRevenue": "64168000", "costOfRevenue": "37428000", "interestIncome": "63027000", "incomeBeforeTax": "11361000", "interestExpense": "37428000", "operatingIncome": "11361000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2686000", "reportedCurrency": "USD", "netInterestIncome": "25599000", "nonInterestIncome": "None", "operatingExpenses": "15379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "10601000", "netIncomeFromContinuingOperations": "8675000" }, "balance": { "goodwill": "2626000", "inventory": "None", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "4691517000", "longTermDebt": "442824000", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "163000", "reportedCurrency": "USD", "retainedEarnings": "302231000", "totalLiabilities": "4239317000", "otherCurrentAssets": "209043000", "totalCurrentAssets": "873324000", "currentLongTermDebt": "None", "longTermInvestments": "664715000", "shortTermInvestments": "664715000", "currentNetReceivables": "16750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818193000", "currentAccountsPayable": "3458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442824000", "totalShareholderEquity": "452200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3747442000", "totalCurrentLiabilities": "3750900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488417000", "cashAndShortTermInvestments": "191859000", "commonStockSharesOutstanding": "27905000", "intangibleAssetsExcludingGoodwill": "163000", "cashAndCashEquivalentsAtCarryingValue": "191859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8675000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5986000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1687000", "cashflowFromInvestment": "62065000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64168000, "cost_of_revenue": 37428000, "gross_profit": 26740000, "research_and_development": null, "selling_general_admin": 10601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11361000, "depreciation_amortisation": 598000, "ebitda": 11959000, "interest_expense": 37428000, "interest_income": null, "other_non_operating": null, "pretax_income": 11361000, "tax_provision": 2686000, "effective_tax_rate": null, "net_income": 8675000, "net_income_continuing_ops": 8675000, "net_income_to_common": 8675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191859000, "short_term_investments": 664715000, "net_receivables": 16750000, "inventory": null, "other_current_assets": null, "total_current_assets": 873324000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 163000, "goodwill_and_intangibles": 2789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818193000, "total_assets": 4691517000, "short_term_debt": 13750000, "accounts_payable": 3458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3750900000, "long_term_debt": 442824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488417000, "total_liabilities": 4239317000, "total_debt": 456574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302231000, "total_equity": 452200000, "shares_outstanding": 27905000, "operating_cash_flow": -5986000, "stock_based_compensation": 923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62065000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1687000, "free_cash_flow": -5522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11361000", "ebitda": "11959000", "netIncome": "8675000", "grossProfit": "26740000", "depreciation": "None", "totalRevenue": "64168000", "costOfRevenue": "37428000", "interestIncome": "63027000", "incomeBeforeTax": "11361000", "interestExpense": "37428000", "operatingIncome": "11361000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2686000", "reportedCurrency": "USD", "netInterestIncome": "25599000", "nonInterestIncome": "None", "operatingExpenses": "15379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "10601000", "netIncomeFromContinuingOperations": "8675000" }, "balance": { "goodwill": "2626000", "inventory": "None", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "4691517000", "longTermDebt": "442824000", "shortTermDebt": "13750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "163000", "reportedCurrency": "USD", "retainedEarnings": "302231000", "totalLiabilities": "4239317000", "otherCurrentAssets": "209043000", "totalCurrentAssets": "873324000", "currentLongTermDebt": "None", "longTermInvestments": "664715000", "shortTermInvestments": "664715000", "currentNetReceivables": "16750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818193000", "currentAccountsPayable": "3458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442824000", "totalShareholderEquity": "452200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3747442000", "totalCurrentLiabilities": "3750900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488417000", "cashAndShortTermInvestments": "191859000", "commonStockSharesOutstanding": "27905000", "intangibleAssetsExcludingGoodwill": "163000", "cashAndCashEquivalentsAtCarryingValue": "191859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8675000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5986000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1687000", "cashflowFromInvestment": "62065000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 62113000, "cost_of_revenue": 36482000, "gross_profit": 25631000, "ebit": 10620000, "ebitda": 11191000, "pretax_income": 10620000, "tax_provision": 2505000, "net_income": 8115000, "net_income_to_common": 8115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134093000, "total_current_assets": 752094000, "total_assets": 4687035000, "short_term_debt": 229250000, "long_term_debt": 380229000, "total_debt": 609479000, "total_liabilities": 4247794000, "total_equity": 439241000, "shares_outstanding": 27748000, "goodwill_and_intangibles": 2797000 }, "cash_flow": { "operating_cash_flow": 10600000, "capital_expenditure": 188000, "free_cash_flow": 10788000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34327, "ticker_id": 5189, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10620000", "ebitda": "11191000", "netIncome": "8115000", "grossProfit": "25631000", "depreciation": "None", "totalRevenue": "62113000", "costOfRevenue": "36482000", "interestIncome": "60878000", "incomeBeforeTax": "10620000", "interestExpense": "35882000", "operatingIncome": "10620000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2505000", "reportedCurrency": "USD", "netInterestIncome": "24996000", "nonInterestIncome": "None", "operatingExpenses": "15011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000", "sellingGeneralAndAdministrative": "10400000", "netIncomeFromContinuingOperations": "8115000" }, "balance": { "goodwill": "2626000", "inventory": "-151037000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "4687035000", "longTermDebt": "380229000", "shortTermDebt": "229250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "294569000", "totalLiabilities": "4247794000", "otherCurrentAssets": "151037000", "totalCurrentAssets": "752094000", "currentLongTermDebt": "None", "longTermInvestments": "601057000", "shortTermInvestments": "601057000", "currentNetReceivables": "16944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3934941000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380229000", "totalShareholderEquity": "439241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3807712000", "totalCurrentLiabilities": "3811711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436083000", "cashAndShortTermInvestments": "134093000", "commonStockSharesOutstanding": "27748000", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "134093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8115000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10600000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33434000", "cashflowFromInvestment": "13572000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62113000, "cost_of_revenue": 36482000, "gross_profit": 25631000, "research_and_development": null, "selling_general_admin": 10400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10620000, "depreciation_amortisation": 571000, "ebitda": 11191000, "interest_expense": 35882000, "interest_income": null, "other_non_operating": null, "pretax_income": 10620000, "tax_provision": 2505000, "effective_tax_rate": null, "net_income": 8115000, "net_income_continuing_ops": 8115000, "net_income_to_common": 8115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134093000, "short_term_investments": 601057000, "net_receivables": 16944000, "inventory": -151037000, "other_current_assets": null, "total_current_assets": 752094000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 171000, "goodwill_and_intangibles": 2797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3934941000, "total_assets": 4687035000, "short_term_debt": 229250000, "accounts_payable": 3999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3811711000, "long_term_debt": 380229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436083000, "total_liabilities": 4247794000, "total_debt": 609479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294569000, "total_equity": 439241000, "shares_outstanding": 27748000, "operating_cash_flow": 10600000, "stock_based_compensation": 1040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13572000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33434000, "free_cash_flow": 10788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10620000", "ebitda": "11191000", "netIncome": "8115000", "grossProfit": "25631000", "depreciation": "None", "totalRevenue": "62113000", "costOfRevenue": "36482000", "interestIncome": "60878000", "incomeBeforeTax": "10620000", "interestExpense": "35882000", "operatingIncome": "10620000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2505000", "reportedCurrency": "USD", "netInterestIncome": "24996000", "nonInterestIncome": "None", "operatingExpenses": "15011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000", "sellingGeneralAndAdministrative": "10400000", "netIncomeFromContinuingOperations": "8115000" }, "balance": { "goodwill": "2626000", "inventory": "-151037000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "4687035000", "longTermDebt": "380229000", "shortTermDebt": "229250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171000", "reportedCurrency": "USD", "retainedEarnings": "294569000", "totalLiabilities": "4247794000", "otherCurrentAssets": "151037000", "totalCurrentAssets": "752094000", "currentLongTermDebt": "None", "longTermInvestments": "601057000", "shortTermInvestments": "601057000", "currentNetReceivables": "16944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3934941000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380229000", "totalShareholderEquity": "439241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3807712000", "totalCurrentLiabilities": "3811711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436083000", "cashAndShortTermInvestments": "134093000", "commonStockSharesOutstanding": "27748000", "intangibleAssetsExcludingGoodwill": "171000", "cashAndCashEquivalentsAtCarryingValue": "134093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8115000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10600000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33434000", "cashflowFromInvestment": "13572000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 59733000, "cost_of_revenue": 34788000, "gross_profit": 24945000, "ebit": 10242000, "ebitda": 10983000, "pretax_income": 10242000, "tax_provision": 2411000, "net_income": 7831000, "net_income_to_common": 7831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143355000, "total_current_assets": 793333000, "total_assets": 4723109000, "short_term_debt": 256750000, "long_term_debt": 410133000, "total_debt": 666883000, "total_liabilities": 4289498000, "total_equity": 433611000, "shares_outstanding": 28090000, "goodwill_and_intangibles": 2806000 }, "cash_flow": { "operating_cash_flow": 7185000, "capital_expenditure": 6000, "free_cash_flow": 7191000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34328, "ticker_id": 5189, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10242000", "ebitda": "10983000", "netIncome": "7831000", "grossProfit": "24945000", "depreciation": "None", "totalRevenue": "59733000", "costOfRevenue": "34788000", "interestIncome": "58669000", "incomeBeforeTax": "10242000", "interestExpense": "34038000", "operatingIncome": "10242000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2411000", "reportedCurrency": "USD", "netInterestIncome": "24631000", "nonInterestIncome": "None", "operatingExpenses": "14703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "10308000", "netIncomeFromContinuingOperations": "7831000" }, "balance": { "goodwill": "2626000", "inventory": "-160051000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "4723109000", "longTermDebt": "410133000", "shortTermDebt": "256750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "287468000", "totalLiabilities": "4289498000", "otherCurrentAssets": "160051000", "totalCurrentAssets": "793333000", "currentLongTermDebt": "None", "longTermInvestments": "633282000", "shortTermInvestments": "633282000", "currentNetReceivables": "16696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3929776000", "currentAccountsPayable": "4405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410133000", "totalShareholderEquity": "433611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3807225000", "totalCurrentLiabilities": "3811630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477868000", "cashAndShortTermInvestments": "143355000", "commonStockSharesOutstanding": "28090000", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "143355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7831000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7185000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91481000", "cashflowFromInvestment": "-83873000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59733000, "cost_of_revenue": 34788000, "gross_profit": 24945000, "research_and_development": null, "selling_general_admin": 10308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10242000, "depreciation_amortisation": 741000, "ebitda": 10983000, "interest_expense": 34038000, "interest_income": null, "other_non_operating": null, "pretax_income": 10242000, "tax_provision": 2411000, "effective_tax_rate": null, "net_income": 7831000, "net_income_continuing_ops": 7831000, "net_income_to_common": 7831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143355000, "short_term_investments": 633282000, "net_receivables": 16696000, "inventory": -160051000, "other_current_assets": null, "total_current_assets": 793333000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 180000, "goodwill_and_intangibles": 2806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3929776000, "total_assets": 4723109000, "short_term_debt": 256750000, "accounts_payable": 4405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3811630000, "long_term_debt": 410133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477868000, "total_liabilities": 4289498000, "total_debt": 666883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287468000, "total_equity": 433611000, "shares_outstanding": 28090000, "operating_cash_flow": 7185000, "stock_based_compensation": 1031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83873000, "dividends_paid": 1013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91481000, "free_cash_flow": 7191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10242000", "ebitda": "10983000", "netIncome": "7831000", "grossProfit": "24945000", "depreciation": "None", "totalRevenue": "59733000", "costOfRevenue": "34788000", "interestIncome": "58669000", "incomeBeforeTax": "10242000", "interestExpense": "34038000", "operatingIncome": "10242000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2411000", "reportedCurrency": "USD", "netInterestIncome": "24631000", "nonInterestIncome": "None", "operatingExpenses": "14703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "10308000", "netIncomeFromContinuingOperations": "7831000" }, "balance": { "goodwill": "2626000", "inventory": "-160051000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "4723109000", "longTermDebt": "410133000", "shortTermDebt": "256750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "287468000", "totalLiabilities": "4289498000", "otherCurrentAssets": "160051000", "totalCurrentAssets": "793333000", "currentLongTermDebt": "None", "longTermInvestments": "633282000", "shortTermInvestments": "633282000", "currentNetReceivables": "16696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3929776000", "currentAccountsPayable": "4405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410133000", "totalShareholderEquity": "433611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3807225000", "totalCurrentLiabilities": "3811630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477868000", "cashAndShortTermInvestments": "143355000", "commonStockSharesOutstanding": "28090000", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "143355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7831000", "profitLoss": "None", "dividendPayout": "1013000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7185000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91481000", "cashflowFromInvestment": "-83873000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 58062000, "cost_of_revenue": 32989000, "gross_profit": 25073000, "ebit": 11574000, "ebitda": 12329000, "pretax_income": 11574000, "tax_provision": 2701000, "net_income": 8873000, "net_income_to_common": 8873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128562000, "total_current_assets": 749363000, "total_assets": 4611990000, "short_term_debt": 233587000, "long_term_debt": 412538000, "total_debt": 646125000, "total_liabilities": 4186475000, "total_equity": 425515000, "shares_outstanding": 28238000, "goodwill_and_intangibles": 2814000 }, "cash_flow": { "operating_cash_flow": -8468000, "capital_expenditure": 183000, "free_cash_flow": -8285000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34329, "ticker_id": 5189, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11574000", "ebitda": "12329000", "netIncome": "8873000", "grossProfit": "25073000", "depreciation": "None", "totalRevenue": "58062000", "costOfRevenue": "32989000", "interestIncome": "58553000", "incomeBeforeTax": "11574000", "interestExpense": "33239000", "operatingIncome": "11574000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2701000", "reportedCurrency": "USD", "netInterestIncome": "25314000", "nonInterestIncome": "None", "operatingExpenses": "13499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "13305000", "netIncomeFromContinuingOperations": "8873000" }, "balance": { "goodwill": "2626000", "inventory": "111865000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "4611990000", "longTermDebt": "412538000", "shortTermDebt": "233587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "280650000", "totalLiabilities": "4186475000", "otherCurrentAssets": "145259000", "totalCurrentAssets": "749363000", "currentLongTermDebt": "None", "longTermInvestments": "604104000", "shortTermInvestments": "604104000", "currentNetReceivables": "16697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862627000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412538000", "totalShareholderEquity": "425515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3709948000", "totalCurrentLiabilities": "3715230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471245000", "cashAndShortTermInvestments": "128562000", "commonStockSharesOutstanding": "28238000", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "128562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8873000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6552000", "operatingCashflow": "-8468000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53578000", "cashflowFromInvestment": "-40906000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58062000, "cost_of_revenue": 32989000, "gross_profit": 25073000, "research_and_development": null, "selling_general_admin": 13305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11574000, "depreciation_amortisation": 755000, "ebitda": 12329000, "interest_expense": 33239000, "interest_income": null, "other_non_operating": null, "pretax_income": 11574000, "tax_provision": 2701000, "effective_tax_rate": null, "net_income": 8873000, "net_income_continuing_ops": 8873000, "net_income_to_common": 8873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128562000, "short_term_investments": 604104000, "net_receivables": 16697000, "inventory": 111865000, "other_current_assets": null, "total_current_assets": 749363000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 188000, "goodwill_and_intangibles": 2814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3862627000, "total_assets": 4611990000, "short_term_debt": 233587000, "accounts_payable": 5282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3715230000, "long_term_debt": 412538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471245000, "total_liabilities": 4186475000, "total_debt": 646125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280650000, "total_equity": 425515000, "shares_outstanding": 28238000, "operating_cash_flow": -8468000, "stock_based_compensation": 1044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40906000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53578000, "free_cash_flow": -8285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11574000", "ebitda": "12329000", "netIncome": "8873000", "grossProfit": "25073000", "depreciation": "None", "totalRevenue": "58062000", "costOfRevenue": "32989000", "interestIncome": "58553000", "incomeBeforeTax": "11574000", "interestExpense": "33239000", "operatingIncome": "11574000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2701000", "reportedCurrency": "USD", "netInterestIncome": "25314000", "nonInterestIncome": "None", "operatingExpenses": "13499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "13305000", "netIncomeFromContinuingOperations": "8873000" }, "balance": { "goodwill": "2626000", "inventory": "111865000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "4611990000", "longTermDebt": "412538000", "shortTermDebt": "233587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "280650000", "totalLiabilities": "4186475000", "otherCurrentAssets": "145259000", "totalCurrentAssets": "749363000", "currentLongTermDebt": "None", "longTermInvestments": "604104000", "shortTermInvestments": "604104000", "currentNetReceivables": "16697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862627000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412538000", "totalShareholderEquity": "425515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3709948000", "totalCurrentLiabilities": "3715230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471245000", "cashAndShortTermInvestments": "128562000", "commonStockSharesOutstanding": "28238000", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "128562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8873000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6552000", "operatingCashflow": "-8468000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53578000", "cashflowFromInvestment": "-40906000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 57992000, "cost_of_revenue": 30788000, "gross_profit": 27204000, "ebit": 12510000, "ebitda": 13282000, "pretax_income": 12510000, "tax_provision": 2881000, "net_income": 9629000, "net_income_to_common": 9629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125583000, "total_current_assets": 693841000, "total_assets": 4557070000, "short_term_debt": 208000000, "long_term_debt": 387442000, "total_debt": 595442000, "total_liabilities": 4141110000, "total_equity": 415960000, "shares_outstanding": 28312000, "goodwill_and_intangibles": 2823000 }, "cash_flow": { "operating_cash_flow": 15767000, "capital_expenditure": 239000, "free_cash_flow": 16006000, "dividends_paid": 1012999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34331, "ticker_id": 5189, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12510000", "ebitda": "13282000", "netIncome": "9629000", "grossProfit": "27204000", "depreciation": "None", "totalRevenue": "57992000", "costOfRevenue": "30788000", "interestIncome": "56809000", "incomeBeforeTax": "12510000", "interestExpense": "31388000", "operatingIncome": "12510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2881000", "reportedCurrency": "USD", "netInterestIncome": "25421000", "nonInterestIncome": "None", "operatingExpenses": "14694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000", "sellingGeneralAndAdministrative": "10594000", "netIncomeFromContinuingOperations": "9629000" }, "balance": { "goodwill": "2626000", "inventory": "-155947000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "4557070000", "longTermDebt": "387442000", "shortTermDebt": "208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "272812000", "totalLiabilities": "4141110000", "otherCurrentAssets": "1225000", "totalCurrentAssets": "693841000", "currentLongTermDebt": "None", "longTermInvestments": "553076000", "shortTermInvestments": "553076000", "currentNetReceivables": "15182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3863229000", "currentAccountsPayable": "3816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387442000", "totalShareholderEquity": "415960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3675509000", "totalCurrentLiabilities": "3679325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461785000", "cashAndShortTermInvestments": "125583000", "commonStockSharesOutstanding": "28312000", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "125583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9629000", "profitLoss": "None", "dividendPayout": "1012999", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7265000", "operatingCashflow": "15767000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65857000", "cashflowFromInvestment": "-2653000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1012999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57992000, "cost_of_revenue": 30788000, "gross_profit": 27204000, "research_and_development": null, "selling_general_admin": 10594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12510000, "depreciation_amortisation": 772000, "ebitda": 13282000, "interest_expense": 31388000, "interest_income": null, "other_non_operating": null, "pretax_income": 12510000, "tax_provision": 2881000, "effective_tax_rate": null, "net_income": 9629000, "net_income_continuing_ops": 9629000, "net_income_to_common": 9629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125583000, "short_term_investments": 553076000, "net_receivables": 15182000, "inventory": -155947000, "other_current_assets": null, "total_current_assets": 693841000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 197000, "goodwill_and_intangibles": 2823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3863229000, "total_assets": 4557070000, "short_term_debt": 208000000, "accounts_payable": 3816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3679325000, "long_term_debt": 387442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461785000, "total_liabilities": 4141110000, "total_debt": 595442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272812000, "total_equity": 415960000, "shares_outstanding": 28312000, "operating_cash_flow": 15767000, "stock_based_compensation": 877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2653000, "dividends_paid": 1012999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65857000, "free_cash_flow": 16006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12510000", "ebitda": "13282000", "netIncome": "9629000", "grossProfit": "27204000", "depreciation": "None", "totalRevenue": "57992000", "costOfRevenue": "30788000", "interestIncome": "56809000", "incomeBeforeTax": "12510000", "interestExpense": "31388000", "operatingIncome": "12510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2881000", "reportedCurrency": "USD", "netInterestIncome": "25421000", "nonInterestIncome": "None", "operatingExpenses": "14694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000", "sellingGeneralAndAdministrative": "10594000", "netIncomeFromContinuingOperations": "9629000" }, "balance": { "goodwill": "2626000", "inventory": "-155947000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "4557070000", "longTermDebt": "387442000", "shortTermDebt": "208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "272812000", "totalLiabilities": "4141110000", "otherCurrentAssets": "1225000", "totalCurrentAssets": "693841000", "currentLongTermDebt": "None", "longTermInvestments": "553076000", "shortTermInvestments": "553076000", "currentNetReceivables": "15182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3863229000", "currentAccountsPayable": "3816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387442000", "totalShareholderEquity": "415960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3675509000", "totalCurrentLiabilities": "3679325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461785000", "cashAndShortTermInvestments": "125583000", "commonStockSharesOutstanding": "28312000", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "125583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9629000", "profitLoss": "None", "dividendPayout": "1012999", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7265000", "operatingCashflow": "15767000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65857000", "cashflowFromInvestment": "-2653000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1012999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "income_statement": { "revenue": 56012000, "cost_of_revenue": 29179000, "gross_profit": 26833000, "ebit": 12963000, "ebitda": 13755000, "pretax_income": 12963000, "tax_provision": 3147000, "net_income": 9816000, "net_income_to_common": 9816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178326000, "total_current_assets": 730368000, "total_assets": 4603185000, "short_term_debt": 195000000, "long_term_debt": 354846000, "total_debt": 549846000, "total_liabilities": 4194059000, "total_equity": 409126000, "shares_outstanding": 28198739, "goodwill_and_intangibles": 2832000 }, "cash_flow": { "operating_cash_flow": 14918000, "capital_expenditure": 2541000, "free_cash_flow": 17459000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34332, "ticker_id": 5189, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:50.311997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12963000", "ebitda": "13755000", "netIncome": "9816000", "grossProfit": "26833000", "depreciation": "None", "totalRevenue": "56012000", "costOfRevenue": "29179000", "interestIncome": "55001000", "incomeBeforeTax": "12963000", "interestExpense": "29129000", "operatingIncome": "12963000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3147000", "reportedCurrency": "USD", "netInterestIncome": "25872000", "nonInterestIncome": "None", "operatingExpenses": "13870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792000", "sellingGeneralAndAdministrative": "9489000", "netIncomeFromContinuingOperations": "9816000" }, "balance": { "goodwill": "2626000", "inventory": "-192264000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "4603185000", "longTermDebt": "354846000", "shortTermDebt": "195000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "206000", "reportedCurrency": "USD", "retainedEarnings": "264196000", "totalLiabilities": "4194059000", "otherCurrentAssets": "192264000", "totalCurrentAssets": "730368000", "currentLongTermDebt": "None", "longTermInvestments": "538220000", "shortTermInvestments": "538220000", "currentNetReceivables": "13822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3872817000", "currentAccountsPayable": "2974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49710000", "shortLongTermDebtTotal": "549846000", "totalShareholderEquity": "409126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3577932000", "totalCurrentLiabilities": "3775906000", "otherNonCurrentLiabilities": "325307000", "totalNonCurrentLiabilities": "418153000", "cashAndShortTermInvestments": "178326000", "commonStockSharesOutstanding": "28198739", "intangibleAssetsExcludingGoodwill": "206000", "cashAndCashEquivalentsAtCarryingValue": "178326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9816000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3310000", "operatingCashflow": "14918000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10848000", "cashflowFromInvestment": "-36161000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32091000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56012000, "cost_of_revenue": 29179000, "gross_profit": 26833000, "research_and_development": null, "selling_general_admin": 9489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12963000, "depreciation_amortisation": 792000, "ebitda": 13755000, "interest_expense": 29129000, "interest_income": null, "other_non_operating": null, "pretax_income": 12963000, "tax_provision": 3147000, "effective_tax_rate": null, "net_income": 9816000, "net_income_continuing_ops": 9816000, "net_income_to_common": 9816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178326000, "short_term_investments": 538220000, "net_receivables": 13822000, "inventory": -192264000, "other_current_assets": null, "total_current_assets": 730368000, "net_ppe": null, "goodwill": 2626000, "intangible_assets": 206000, "goodwill_and_intangibles": 2832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3872817000, "total_assets": 4603185000, "short_term_debt": 195000000, "accounts_payable": 2974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3775906000, "long_term_debt": 354846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418153000, "total_liabilities": 4194059000, "total_debt": 549846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264196000, "total_equity": 409126000, "shares_outstanding": 28198739, "operating_cash_flow": 14918000, "stock_based_compensation": 972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36161000, "dividends_paid": 1014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10848000, "free_cash_flow": 17459000, "net_change_in_cash": -32091000 }, "raw_data": { "income": { "ebit": "12963000", "ebitda": "13755000", "netIncome": "9816000", "grossProfit": "26833000", "depreciation": "None", "totalRevenue": "56012000", "costOfRevenue": "29179000", "interestIncome": "55001000", "incomeBeforeTax": "12963000", "interestExpense": "29129000", "operatingIncome": "12963000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3147000", "reportedCurrency": "USD", "netInterestIncome": "25872000", "nonInterestIncome": "None", "operatingExpenses": "13870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792000", "sellingGeneralAndAdministrative": "9489000", "netIncomeFromContinuingOperations": "9816000" }, "balance": { "goodwill": "2626000", "inventory": "-192264000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "4603185000", "longTermDebt": "354846000", "shortTermDebt": "195000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "206000", "reportedCurrency": "USD", "retainedEarnings": "264196000", "totalLiabilities": "4194059000", "otherCurrentAssets": "192264000", "totalCurrentAssets": "730368000", "currentLongTermDebt": "None", "longTermInvestments": "538220000", "shortTermInvestments": "538220000", "currentNetReceivables": "13822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3872817000", "currentAccountsPayable": "2974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49710000", "shortLongTermDebtTotal": "549846000", "totalShareholderEquity": "409126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3577932000", "totalCurrentLiabilities": "3775906000", "otherNonCurrentLiabilities": "325307000", "totalNonCurrentLiabilities": "418153000", "cashAndShortTermInvestments": "178326000", "commonStockSharesOutstanding": "28198739", "intangibleAssetsExcludingGoodwill": "206000", "cashAndCashEquivalentsAtCarryingValue": "178326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9816000", "profitLoss": "None", "dividendPayout": "1014000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3310000", "operatingCashflow": "14918000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10848000", "cashflowFromInvestment": "-36161000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32091000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }