{ "ticker": { "uuid": "cfa69d23-ca29-476b-bc05-f60845a72b83", "symbol": "BWB", "name": "Bridgewater Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cfa69d23-ca29-476b-bc05-f60845a72b83/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfa69d23-ca29-476b-bc05-f60845a72b83/" }, "latest_snapshot": { "ticker": { "uuid": "cfa69d23-ca29-476b-bc05-f60845a72b83", "symbol": "BWB", "name": "Bridgewater Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cfa69d23-ca29-476b-bc05-f60845a72b83/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfa69d23-ca29-476b-bc05-f60845a72b83/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.3, "quality": 0.17, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": 53 }, "headline_factors": { "price": 20.78, "market_cap": 579363647.4, "pe_ratio": 10.2819, "earnings_yield": 0.037, "ebitda_to_ev": 0.0383, "shareholder_yield": 0.0121, "roe": 0.1028, "piotroski_f_score": 5, "momentum_12_1": 0.2928, "volatility_252d": 0.2219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.2819, "ev_ebitda": 26.0884, "earnings_yield": 0.037, "fcf_yield": 0.0369, "shareholder_yield": 0.0121 }, "quality": { "roe": 0.1028, "roic": 0.0318, "gross_margin": 0.423, "fcf_margin": 0.1318, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0523, "eps_growth_1y": 0.4816, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2891, "momentum_12_1": 0.2928, "relative_strength": 0.0728 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.17, "momentum_percentile": 0.74, "growth_composite": 67, "yield_composite": 82, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.25, "os": 0.8, "value": 0.81, "quality": 0.22, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 9.9656, "earnings_yield": 0.0868, "shareholder_yield": 0.0083, "roe": 0.1019, "momentum_12_1": 0.2363 }, { "week_end_date": "2026-06-14", "price": 20, "os": 0.77, "value": 0.81, "quality": 0.22, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 10.3538, "earnings_yield": 0.0846, "shareholder_yield": 0.008, "roe": 0.1019, "momentum_12_1": 0.2114 }, { "week_end_date": "2026-06-21", "price": 19.74, "os": 0.8, "value": 0.81, "quality": 0.23, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 10.2192, "earnings_yield": 0.0854, "shareholder_yield": 0.0081, "roe": 0.1019, "momentum_12_1": 0.2463 }, { "week_end_date": "2026-06-28", "price": 20.84, "os": 0.6, "value": 0.79, "quality": 0.23, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 10.7887, "earnings_yield": 0.0824, "shareholder_yield": 0.0077, "roe": 0.1019, "momentum_12_1": 0.1714 }, { "week_end_date": "2026-07-05", "price": 21.46, "os": 0.77, "value": 0.78, "quality": 0.24, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.1097, "earnings_yield": 0.0808, "shareholder_yield": 0.0075, "roe": 0.1019, "momentum_12_1": 0.1324 }, { "week_end_date": "2026-07-12", "price": 21.46, "os": 0.81, "value": 0.78, "quality": 0.23, "momentum": 0.8, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.1097, "earnings_yield": 0.0808, "shareholder_yield": 0.0075, "roe": 0.1019, "momentum_12_1": 0.2262 }, { "week_end_date": "2026-07-19", "price": 22.06, "os": 0.78, "value": 0.77, "quality": 0.22, "momentum": 0.75, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.4203, "earnings_yield": 0.0793, "shareholder_yield": 0.0073, "roe": 0.1019, "momentum_12_1": 0.2185 }, { "week_end_date": "2026-07-26", "price": 20.78, "os": 0.25, "value": 0.3, "quality": 0.17, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 10.2819, "earnings_yield": 0.037, "shareholder_yield": 0.0121, "roe": 0.1028, "momentum_12_1": 0.2928 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "ebit": 61482000, "ebitda": 64703000, "pretax_income": 60032000, "tax_provision": 13944000, "net_income": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": null, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 27812000, "capital_expenditure": 5847000, "free_cash_flow": 33659000, "dividends_paid": 4054000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": 54855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "ebit": 61482000, "ebitda": 64703000, "pretax_income": 60032000, "tax_provision": 13944000, "net_income": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": null, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 27812000, "capital_expenditure": 5847000, "free_cash_flow": 33659000, "dividends_paid": 4054000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": 54855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "ebit": 61482000, "ebitda": 64703000, "pretax_income": 60032000, "tax_provision": 13944000, "net_income": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": null, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 27812000, "capital_expenditure": 5847000, "free_cash_flow": 33659000, "dividends_paid": 4054000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": 54855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "ebit": 61482000, "ebitda": 64703000, "pretax_income": 60032000, "tax_provision": 13944000, "net_income": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": null, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 27812000, "capital_expenditure": 5847000, "free_cash_flow": 33659000, "dividends_paid": 4054000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": 54855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "ebit": 61482000, "ebitda": 64703000, "pretax_income": 60032000, "tax_provision": 13944000, "net_income": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": null, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 27812000, "capital_expenditure": 5847000, "free_cash_flow": 33659000, "dividends_paid": 4054000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": 54855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "ebit": 61482000, "ebitda": 64703000, "pretax_income": 60032000, "tax_provision": 13944000, "net_income": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": null, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 27812000, "capital_expenditure": 5847000, "free_cash_flow": 33659000, "dividends_paid": 4054000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": 54855000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291631000, "cost_of_revenue": 154010000, "gross_profit": 137621000, "ebit": 61482000, "ebitda": 64703000, "pretax_income": 60032000, "tax_provision": 13944000, "net_income": 46088000, "net_income_to_common": 46088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": null, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 27812000, "capital_expenditure": 5847000, "free_cash_flow": 33659000, "dividends_paid": 4054000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": 54855000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251445000, "cost_of_revenue": 147230000, "gross_profit": 104215000, "ebit": 42736000, "ebitda": 45741000, "pretax_income": 42736000, "tax_provision": 9911000, "net_income": 32825000, "net_income_to_common": 32825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234137000, "total_current_assets": 681832000, "total_assets": 5066242000, "short_term_debt": 13750000, "long_term_debt": 452920000, "total_debt": 452920000, "total_liabilities": 4608307000, "total_equity": 457935000, "shares_outstanding": 27943000, "goodwill_and_intangibles": 19832000 }, "cash_flow": { "operating_cash_flow": 46376000, "capital_expenditure": 4080000, "free_cash_flow": 50456000, "dividends_paid": 4054000, "share_repurchases": -5901000, "shares_issued": null, "net_debt_issued": 40000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24089999, "cost_of_revenue": 34517999, "gross_profit": -10428000, "ebit": -22841000, "ebitda": -23825000, "pretax_income": 18446000, "tax_provision": 4439000, "net_income": 14007000, "net_income_to_common": 14007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169806000, "total_current_assets": 792164000, "total_assets": 5389726000, "short_term_debt": null, "long_term_debt": null, "total_debt": 434882000, "total_liabilities": 4841817000, "total_equity": 547909000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18459000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "ebit": 22841000, "ebitda": 23825000, "pretax_income": 22841000, "tax_provision": 5435000, "net_income": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_assets": 5335396000, "short_term_debt": null, "long_term_debt": 444782000, "total_debt": 444782000, "total_liabilities": 4806972000, "total_equity": 528424000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18685000 }, "cash_flow": { "operating_cash_flow": 15993000, "capital_expenditure": 1826000, "free_cash_flow": 17819000, "dividends_paid": 1013000, "share_repurchases": -318000, "shares_issued": 325000, "net_debt_issued": -63500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "ebit": 22841000, "ebitda": 23825000, "pretax_income": 22841000, "tax_provision": 5435000, "net_income": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_assets": 5335396000, "short_term_debt": null, "long_term_debt": 444782000, "total_debt": 444782000, "total_liabilities": 4806972000, "total_equity": 528424000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18685000 }, "cash_flow": { "operating_cash_flow": 15993000, "capital_expenditure": 1826000, "free_cash_flow": 17819000, "dividends_paid": 1013000, "share_repurchases": -318000, "shares_issued": 325000, "net_debt_issued": -63500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "ebit": 22841000, "ebitda": 23825000, "pretax_income": 22841000, "tax_provision": 5435000, "net_income": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_assets": 5335396000, "short_term_debt": null, "long_term_debt": 444782000, "total_debt": 444782000, "total_liabilities": 4806972000, "total_equity": 528424000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18685000 }, "cash_flow": { "operating_cash_flow": 15993000, "capital_expenditure": 1826000, "free_cash_flow": 17819000, "dividends_paid": 1013000, "share_repurchases": -318000, "shares_issued": 325000, "net_debt_issued": -63500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "ebit": 22841000, "ebitda": 23825000, "pretax_income": 22841000, "tax_provision": 5435000, "net_income": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_assets": 5335396000, "short_term_debt": null, "long_term_debt": 444782000, "total_debt": 444782000, "total_liabilities": 4806972000, "total_equity": 528424000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18685000 }, "cash_flow": { "operating_cash_flow": 15993000, "capital_expenditure": 1826000, "free_cash_flow": 17819000, "dividends_paid": 1013000, "share_repurchases": -318000, "shares_issued": 325000, "net_debt_issued": -63500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "ebit": 22841000, "ebitda": 23825000, "pretax_income": 22841000, "tax_provision": 5435000, "net_income": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_assets": 5335396000, "short_term_debt": null, "long_term_debt": 444782000, "total_debt": 444782000, "total_liabilities": 4806972000, "total_equity": 528424000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18685000 }, "cash_flow": { "operating_cash_flow": 15993000, "capital_expenditure": 1826000, "free_cash_flow": 17819000, "dividends_paid": 1013000, "share_repurchases": -318000, "shares_issued": 325000, "net_debt_issued": -63500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "ebit": 22841000, "ebitda": 23825000, "pretax_income": 22841000, "tax_provision": 5435000, "net_income": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_assets": 5335396000, "short_term_debt": null, "long_term_debt": 444782000, "total_debt": 444782000, "total_liabilities": 4806972000, "total_equity": 528424000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18685000 }, "cash_flow": { "operating_cash_flow": 15993000, "capital_expenditure": 1826000, "free_cash_flow": 17819000, "dividends_paid": 1013000, "share_repurchases": -318000, "shares_issued": 325000, "net_debt_issued": -63500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79360999, "cost_of_revenue": 34517999, "gross_profit": 44843000, "ebit": 22841000, "ebitda": 22841000, "pretax_income": 22841000, "tax_provision": 5435000, "net_income": 17406000, "net_income_to_common": 17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222154000, "total_current_assets": 548106000, "total_assets": 5335396000, "short_term_debt": null, "long_term_debt": 444782000, "total_debt": 444782000, "total_liabilities": 4806972000, "total_equity": 528424000, "shares_outstanding": 28490176, "goodwill_and_intangibles": 18685000 }, "cash_flow": { "operating_cash_flow": 15993000, "capital_expenditure": 1826000, "free_cash_flow": 17819000, "dividends_paid": 1013000, "share_repurchases": -318000, "shares_issued": 325000, "net_debt_issued": -63500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76457000, "cost_of_revenue": 37622000, "gross_profit": 38835000, "ebit": 18597000, "ebitda": 18828000, "pretax_income": 17147000, "tax_provision": 3813000, "net_income": 13334000, "net_income_to_common": 13334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": 320043000, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 6977000, "capital_expenditure": 2544000, "free_cash_flow": 9521000, "dividends_paid": 1014000, "share_repurchases": -585000, "shares_issued": 692000, "net_debt_issued": -5105000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76457000, "cost_of_revenue": 37622000, "gross_profit": 38835000, "ebit": 18597000, "ebitda": 18828000, "pretax_income": 17147000, "tax_provision": 3813000, "net_income": 13334000, "net_income_to_common": 13334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": 320043000, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 6977000, "capital_expenditure": 2544000, "free_cash_flow": 9521000, "dividends_paid": 1014000, "share_repurchases": -585000, "shares_issued": 692000, "net_debt_issued": -5105000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76457000, "cost_of_revenue": 37622000, "gross_profit": 38835000, "ebit": 18597000, "ebitda": 18828000, "pretax_income": 17147000, "tax_provision": 3813000, "net_income": 13334000, "net_income_to_common": 13334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": 320043000, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 6977000, "capital_expenditure": 2544000, "free_cash_flow": 9521000, "dividends_paid": 1014000, "share_repurchases": -585000, "shares_issued": 692000, "net_debt_issued": -5105000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76457000, "cost_of_revenue": 37622000, "gross_profit": 38835000, "ebit": 18597000, "ebitda": 18828000, "pretax_income": 17147000, "tax_provision": 3813000, "net_income": 13334000, "net_income_to_common": 13334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123511000, "total_current_assets": 468643000, "total_assets": 5407002000, "short_term_debt": 320043000, "long_term_debt": 508177000, "total_debt": 508177000, "total_liabilities": 4889907000, "total_equity": 517095000, "shares_outstanding": 28651163, "goodwill_and_intangibles": 18912000 }, "cash_flow": { "operating_cash_flow": 6977000, "capital_expenditure": 2544000, "free_cash_flow": 9521000, "dividends_paid": 1014000, "share_repurchases": -585000, "shares_issued": 692000, "net_debt_issued": -5105000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }