{ "ticker": { "uuid": "cfabd9a6-3d89-420e-9e3f-de83f6db00a5", "symbol": "WWW", "name": "Wolverine World Wide Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/cfabd9a6-3d89-420e-9e3f-de83f6db00a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfabd9a6-3d89-420e-9e3f-de83f6db00a5/" }, "ticker_metadata": { "id": 4398, "uuid": "cfabd9a6-3d89-420e-9e3f-de83f6db00a5", "symbol": "WWW", "name": "Wolverine World Wide Inc", "asset_type": "equity", "market_cap": 1462694000, "stock_exchange_id": 3, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Wolverine World Wide, Inc. designs, manufactures, supplies, markets, licenses, and distributes footwear, apparel, and accessories in the United States, Europe, the Middle East, Africa, Asia Pacific, Canada, and Latin America. The company is headquartered in Rockford, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cfabd9a6-3d89-420e-9e3f-de83f6db00a5", "symbol": "WWW", "name": "Wolverine World Wide Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/cfabd9a6-3d89-420e-9e3f-de83f6db00a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfabd9a6-3d89-420e-9e3f-de83f6db00a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.78, "quality": 0.82, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15.9, "market_cap": 1299030000, "pe_ratio": 12.5027, "earnings_yield": 0.08, "ebitda_to_ev": 0.1034, "shareholder_yield": 0.0258, "roe": 0.2499, "piotroski_f_score": 8, "momentum_12_1": -0.0396, "volatility_252d": 0.5511 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.414118+00:00", "batch_id": "" }, "size": { "price_close": 15.9, "market_cap": 1299030000, "market_cap_usd": 1299030000, "enterprise_value": 1853230000, "shares_outstanding": 81700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.5027, "pb_ratio": 3.1249, "ptbv_ratio": null, "ps_ratio": 0.6767, "pcf_ratio": 9.2392, "pfcf_ratio": 8.7066, "ev_ebitda": 9.6724, "ev_ebit": 11.3625, "ev_sales": 0.9654, "ev_fcf": 12.4211, "earnings_yield": 0.08, "fcf_yield": 0.0805, "price_to_sales": 0.6767, "price_to_book": 3.1249, "price_to_cashflow": 9.2392, "ebitda_to_ev": 0.1034, "sales_yield": 1.0358 }, "yield": { "dividend_yield": 0.0258, "buyback_yield": 0, "shareholder_yield": 0.0258, "debt_paydown_yield": null, "total_yield": 0.0258 }, "quality": { "gross_margin": 0.4714, "operating_margin": 0.085, "net_margin": 0.0541, "ebitda_margin": 0.0998, "fcf_margin": 0.0777, "roe": 0.2499, "roa": 0.0634, "roic": 0.1377, "roc_greenblatt": null, "asset_turnover": 1.1705, "cash_conversion": 1.436, "accruals_ratio": -0.0224, "sbc_to_revenue": 0.0194, "piotroski_f_score": 8, "altman_z_score": 3.1085, "earnings_stability_5y": 0.3052, "revenue_stability_5y": 0.1636, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5518, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9035, "net_debt_to_ebitda": 2.8925, "debt_to_assets": 0.4109, "interest_coverage": 5.2109, "current_ratio": 1.5334, "quick_ratio": 0.8939, "net_debt": 554200000, "local_beta": 0.0003, "volatility_252d": 0.5511, "volatility_60d": 1.11, "max_drawdown_12m": -0.5148, "risk_adjusted_momentum": -0.0719 }, "growth": { "revenue_growth_1y": 0.0831, "revenue_growth_3y_cagr": -0.1129, "revenue_growth_5y_cagr": 0.0091, "eps_growth_1y": 0.4136, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0448, "book_value_growth_1y": 0.3054, "revenue_growth": 0.0831, "earnings_growth": 0.4136 }, "momentum": { "price_return_1m": -0.0479, "price_return_3m": -0.0252, "price_return_6m": -0.0761, "price_return_9m": -0.4931, "price_return_12m": -0.0856, "price_return_12m_ex1m": -0.0396, "momentum_6m": -0.0761, "momentum_12m": -0.0856, "momentum_12_1": -0.0396, "distance_from_52w_high": -0.4945, "distance_from_52w_low": 0.0418, "relative_strength": -0.1856 }, "raw_ttm": { "revenue_ttm": 1919600000, "gross_profit_ttm": 904900000, "ebit_ttm": 163100000, "ebitda_ttm": 191600000, "net_income_ttm": 103900000, "eps_diluted_ttm": 1.2717, "operating_cash_flow_ttm": 140600000, "capital_expenditure_ttm": 8600000, "fcf_ttm": 149200000, "dividends_paid_ttm": 33499999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31299999, "cash_and_equivalents": 119600000, "total_current_assets": 672100000, "total_current_liabilities": 438300000, "net_ppe": null, "total_assets": 1640000000, "total_debt": 673800000, "total_equity": 415700000, "net_working_capital": 241100000, "book_value_per_share": 5.0881, "retained_earnings": 928900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -192000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 40, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 14, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 48, "rank_fcf_margin": 75, "rank_piotroski": 8, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70 }, "composites": { "value_composite": 22, "quality_composite": 18, "momentum_composite": 81, "growth_composite": 22, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7997, "os_score": 0.79, "value_percentile": 0.78, "quality_percentile": 0.82, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5278, "ticker_id": 4398, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.414118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.9, "market_cap": 1299030000, "market_cap_usd": 1299030000, "enterprise_value": 1853230000, "shares_outstanding": 81700000, "fx_rate_to_usd": null, "pe_ratio": 12.5026949, "pb_ratio": 3.12492182, "ptbv_ratio": null, "ps_ratio": 0.67671911, "pcf_ratio": 9.23918919, "pfcf_ratio": 8.70663539, "ev_ebitda": 9.6723904, "ev_ebit": 11.36253832, "ev_sales": 0.96542509, "ev_fcf": 12.4211126, "earnings_yield": 0.07998276, "fcf_yield": 0.08050809, "dividend_yield": 0.02578847, "buyback_yield": 0, "shareholder_yield": 0.02578847, "debt_paydown_yield": null, "total_yield": 0.02578847, "gross_margin": 0.47140029, "operating_margin": 0.08496562, "net_margin": 0.05412586, "ebitda_margin": 0.09981246, "fcf_margin": 0.07772453, "roe": 0.24993986, "roa": 0.06335366, "roic": 0.13767768, "roc_greenblatt": null, "asset_turnover": 1.1704878, "cash_conversion": 1.43599615, "accruals_ratio": -0.02237805, "sbc_to_revenue": 0.01937904, "debt_to_equity": 2.9035362, "net_debt_to_ebitda": 2.89248434, "debt_to_assets": 0.41085366, "interest_coverage": 5.21086279, "current_ratio": 1.5334246, "quick_ratio": 0.89390828, "net_debt": 554200000, "revenue_growth_1y": 0.08305123, "revenue_growth_3y_cagr": -0.11289358, "revenue_growth_5y_cagr": 0.00912242, "eps_growth_1y": 0.41360544, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04481434, "book_value_growth_1y": 0.30541292, "piotroski_f_score": 8, "altman_z_score": 3.10846155, "earnings_stability_5y": 0.305215, "revenue_stability_5y": 0.163591, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04790419, "price_return_3m": -0.02516186, "price_return_6m": -0.0761078, "price_return_9m": -0.49308815, "price_return_12m": -0.08564462, "price_return_12m_ex1m": -0.03963932, "distance_from_52w_high": -0.49451598, "distance_from_52w_low": 0.04176904, "relative_strength": -0.1856082, "local_beta": 0.0003, "volatility_252d": 0.551144, "volatility_60d": 1.110003, "max_drawdown_12m": -0.51478302, "revenue_ttm": 1919600000, "gross_profit_ttm": 904900000, "ebit_ttm": 163100000, "ebitda_ttm": 191600000, "net_income_ttm": 103900000, "eps_diluted_ttm": 1.27172583, "operating_cash_flow_ttm": 140600000, "capital_expenditure_ttm": 8600000, "fcf_ttm": 149200000, "dividends_paid_ttm": 33499999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31299999, "cash_and_equivalents": 119600000, "total_current_assets": 672100000, "total_current_liabilities": 438300000, "net_ppe": null, "total_assets": 1640000000, "total_debt": 673800000, "total_equity": 415700000, "net_working_capital": 241100000, "book_value_per_share": 5.08812729, "retained_earnings": 928900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -192000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 30, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 40, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 14, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 48, "rank_fcf_margin": 75, "rank_piotroski": 8, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70, "value_composite": 22, "quality_composite": 18, "momentum_composite": 81, "growth_composite": 22, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.9, "os": 0.79, "value": 0.78, "quality": 0.82, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.5027, "earnings_yield": 0.08, "shareholder_yield": 0.0258, "roe": 0.2499, "momentum_12_1": -0.0396, "complete_fields": { "id": 5278, "ticker_id": 4398, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.414118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.9, "market_cap": 1299030000, "market_cap_usd": 1299030000, "enterprise_value": 1853230000, "shares_outstanding": 81700000, "fx_rate_to_usd": null, "pe_ratio": 12.5026949, "pb_ratio": 3.12492182, "ptbv_ratio": null, "ps_ratio": 0.67671911, "pcf_ratio": 9.23918919, "pfcf_ratio": 8.70663539, "ev_ebitda": 9.6723904, "ev_ebit": 11.36253832, "ev_sales": 0.96542509, "ev_fcf": 12.4211126, "earnings_yield": 0.07998276, "fcf_yield": 0.08050809, "dividend_yield": 0.02578847, "buyback_yield": 0, "shareholder_yield": 0.02578847, "debt_paydown_yield": null, "total_yield": 0.02578847, "gross_margin": 0.47140029, "operating_margin": 0.08496562, "net_margin": 0.05412586, "ebitda_margin": 0.09981246, "fcf_margin": 0.07772453, "roe": 0.24993986, "roa": 0.06335366, "roic": 0.13767768, "roc_greenblatt": null, "asset_turnover": 1.1704878, "cash_conversion": 1.43599615, "accruals_ratio": -0.02237805, "sbc_to_revenue": 0.01937904, "debt_to_equity": 2.9035362, "net_debt_to_ebitda": 2.89248434, "debt_to_assets": 0.41085366, "interest_coverage": 5.21086279, "current_ratio": 1.5334246, "quick_ratio": 0.89390828, "net_debt": 554200000, "revenue_growth_1y": 0.08305123, "revenue_growth_3y_cagr": -0.11289358, "revenue_growth_5y_cagr": 0.00912242, "eps_growth_1y": 0.41360544, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04481434, "book_value_growth_1y": 0.30541292, "piotroski_f_score": 8, "altman_z_score": 3.10846155, "earnings_stability_5y": 0.305215, "revenue_stability_5y": 0.163591, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04790419, "price_return_3m": -0.02516186, "price_return_6m": -0.0761078, "price_return_9m": -0.49308815, "price_return_12m": -0.08564462, "price_return_12m_ex1m": -0.03963932, "distance_from_52w_high": -0.49451598, "distance_from_52w_low": 0.04176904, "relative_strength": -0.1856082, "local_beta": 0.0003, "volatility_252d": 0.551144, "volatility_60d": 1.110003, "max_drawdown_12m": -0.51478302, "revenue_ttm": 1919600000, "gross_profit_ttm": 904900000, "ebit_ttm": 163100000, "ebitda_ttm": 191600000, "net_income_ttm": 103900000, "eps_diluted_ttm": 1.27172583, "operating_cash_flow_ttm": 140600000, "capital_expenditure_ttm": 8600000, "fcf_ttm": 149200000, "dividends_paid_ttm": 33499999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31299999, "cash_and_equivalents": 119600000, "total_current_assets": 672100000, "total_current_liabilities": 438300000, "net_ppe": null, "total_assets": 1640000000, "total_debt": 673800000, "total_equity": 415700000, "net_working_capital": 241100000, "book_value_per_share": 5.08812729, "retained_earnings": 928900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -192000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 30, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 40, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 14, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 48, "rank_fcf_margin": 75, "rank_piotroski": 8, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 70, "value_composite": 22, "quality_composite": 18, "momentum_composite": 81, "growth_composite": 22, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 1874300000, "cost_of_revenue": 994200000, "gross_profit": 880100000, "ebit": 150200000, "ebitda": 182700000, "pretax_income": 121500000, "tax_provision": 20500000, "net_income": 95800000, "net_income_to_common": 95800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206300000, "total_current_assets": 729400000, "total_assets": 1709300000, "short_term_debt": 110000000, "long_term_debt": 546700000, "total_debt": 656700000, "total_liabilities": 1286200000, "total_equity": 408000000, "shares_outstanding": 81700000, "goodwill_and_intangibles": 611500000 }, "cash_flow": { "operating_cash_flow": 136100000, "capital_expenditure": 14500000, "free_cash_flow": 150600000, "dividends_paid": 33299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357174, "ticker_id": 4398, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150200000", "ebitda": "182700000", "netIncome": "95800000", "grossProfit": "880100000", "depreciation": "None", "totalRevenue": "1874300000", "costOfRevenue": "994200000", "interestIncome": "32800000", "incomeBeforeTax": "121500000", "interestExpense": "32799999", "operatingIncome": "150200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "729900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "729900000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "431300000", "inventory": "274200000", "commonStock": "115500000", "currentDebt": "None", "investments": "None", "totalAssets": "1709300000", "longTermDebt": "546700000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180200000", "reportedCurrency": "USD", "retainedEarnings": "917200000", "totalLiabilities": "1286200000", "otherCurrentAssets": "86800000", "totalCurrentAssets": "729400000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "979900000", "currentAccountsPayable": "411100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180500000", "shortLongTermDebtTotal": "762000000", "totalShareholderEquity": "408000000", "capitalLeaseObligations": "140300000", "otherCurrentLiabilities": "486100000", "totalCurrentLiabilities": "521100000", "otherNonCurrentLiabilities": "28100000", "totalNonCurrentLiabilities": "765100000", "cashAndShortTermInvestments": "206300000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "180200000", "cashAndCashEquivalentsAtCarryingValue": "206300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95800000", "profitLoss": "None", "dividendPayout": "33299999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20900000", "operatingCashflow": "136100000", "capitalExpenditures": "14500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73800000", "cashflowFromInvestment": "-13900000", "stockBasedCompensation": "24400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1874300000, "cost_of_revenue": 994200000, "gross_profit": 880100000, "research_and_development": null, "selling_general_admin": 729900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150200000, "depreciation_amortisation": 32500000, "ebitda": 182700000, "interest_expense": 32799999, "interest_income": null, "other_non_operating": null, "pretax_income": 121500000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": 95800000, "net_income_continuing_ops": 101000000, "net_income_to_common": 95800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206300000, "short_term_investments": null, "net_receivables": 162100000, "inventory": 274200000, "other_current_assets": null, "total_current_assets": 729400000, "net_ppe": null, "goodwill": 431300000, "intangible_assets": 180200000, "goodwill_and_intangibles": 611500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 979900000, "total_assets": 1709300000, "short_term_debt": 110000000, "accounts_payable": 411100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521100000, "long_term_debt": 546700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 765100000, "total_liabilities": 1286200000, "total_debt": 656700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 917200000, "total_equity": 408000000, "shares_outstanding": 81700000, "operating_cash_flow": 136100000, "stock_based_compensation": 24400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13900000, "dividends_paid": 33299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73800000, "free_cash_flow": 150600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150200000", "ebitda": "182700000", "netIncome": "95800000", "grossProfit": "880100000", "depreciation": "None", "totalRevenue": "1874300000", "costOfRevenue": "994200000", "interestIncome": "32800000", "incomeBeforeTax": "121500000", "interestExpense": "32799999", "operatingIncome": "150200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "729900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "729900000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "431300000", "inventory": "274200000", "commonStock": "115500000", "currentDebt": "None", "investments": "None", "totalAssets": "1709300000", "longTermDebt": "546700000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180200000", "reportedCurrency": "USD", "retainedEarnings": "917200000", "totalLiabilities": "1286200000", "otherCurrentAssets": "86800000", "totalCurrentAssets": "729400000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "979900000", "currentAccountsPayable": "411100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180500000", "shortLongTermDebtTotal": "762000000", "totalShareholderEquity": "408000000", "capitalLeaseObligations": "140300000", "otherCurrentLiabilities": "486100000", "totalCurrentLiabilities": "521100000", "otherNonCurrentLiabilities": "28100000", "totalNonCurrentLiabilities": "765100000", "cashAndShortTermInvestments": "206300000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "180200000", "cashAndCashEquivalentsAtCarryingValue": "206300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95800000", "profitLoss": "None", "dividendPayout": "33299999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20900000", "operatingCashflow": "136100000", "capitalExpenditures": "14500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73800000", "cashflowFromInvestment": "-13900000", "stockBasedCompensation": "24400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 1755000000, "cost_of_revenue": 973500000, "gross_profit": 781500000, "ebit": 104300000, "ebitda": 130500000, "pretax_income": 61600000, "tax_provision": 10100000, "net_income": 47900000, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152100000, "total_current_assets": 688500000, "total_assets": 1668800000, "short_term_debt": 113700000, "long_term_debt": 568000000, "total_debt": 681700000, "total_liabilities": 1352300000, "total_equity": 307300000, "shares_outstanding": 80329000, "goodwill_and_intangibles": 629100000 }, "cash_flow": { "operating_cash_flow": 180100000, "capital_expenditure": 20200000, "free_cash_flow": 200300000, "dividends_paid": 32500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357179, "ticker_id": 4398, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104300000", "ebitda": "130500000", "netIncome": "47900000", "grossProfit": "781500000", "depreciation": "None", "totalRevenue": "1755000000", "costOfRevenue": "973500000", "interestIncome": "42700000", "incomeBeforeTax": "61600000", "interestExpense": "42700000", "operatingIncome": "101000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-42700000", "nonInterestIncome": "None", "operatingExpenses": "680500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "547100000", "netIncomeFromContinuingOperations": "51500000" }, "balance": { "goodwill": "424600000", "inventory": "240600000", "commonStock": "113700000", "currentDebt": "None", "investments": "None", "totalAssets": "1668800000", "longTermDebt": "568000000", "shortTermDebt": "113700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "204500000", "reportedCurrency": "USD", "retainedEarnings": "849500000", "totalLiabilities": "1352300000", "otherCurrentAssets": "86400000", "totalCurrentAssets": "688500000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980300000", "currentAccountsPayable": "200900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191800000", "shortLongTermDebtTotal": "797700000", "totalShareholderEquity": "307300000", "capitalLeaseObligations": "149700000", "otherCurrentLiabilities": "218500000", "totalCurrentLiabilities": "533100000", "otherNonCurrentLiabilities": "34800000", "totalNonCurrentLiabilities": "819200000", "cashAndShortTermInvestments": "152100000", "commonStockSharesOutstanding": "80329000", "intangibleAssetsExcludingGoodwill": "204500000", "cashAndCashEquivalentsAtCarryingValue": "152100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51500000", "profitLoss": "None", "dividendPayout": "32500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "127100000", "operatingCashflow": "180100000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299200000", "cashflowFromInvestment": "86800000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1755000000, "cost_of_revenue": 973500000, "gross_profit": 781500000, "research_and_development": null, "selling_general_admin": 547100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104300000, "depreciation_amortisation": 26200000, "ebitda": 130500000, "interest_expense": 42700000, "interest_income": null, "other_non_operating": null, "pretax_income": 61600000, "tax_provision": 10100000, "effective_tax_rate": null, "net_income": 47900000, "net_income_continuing_ops": 51500000, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152100000, "short_term_investments": null, "net_receivables": 209400000, "inventory": 240600000, "other_current_assets": null, "total_current_assets": 688500000, "net_ppe": null, "goodwill": 424600000, "intangible_assets": 204500000, "goodwill_and_intangibles": 629100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 980300000, "total_assets": 1668800000, "short_term_debt": 113700000, "accounts_payable": 200900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533100000, "long_term_debt": 568000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819200000, "total_liabilities": 1352300000, "total_debt": 681700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 849500000, "total_equity": 307300000, "shares_outstanding": 80329000, "operating_cash_flow": 180100000, "stock_based_compensation": 19100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86800000, "dividends_paid": 32500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299200000, "free_cash_flow": 200300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104300000", "ebitda": "130500000", "netIncome": "47900000", "grossProfit": "781500000", "depreciation": "None", "totalRevenue": "1755000000", "costOfRevenue": "973500000", "interestIncome": "42700000", "incomeBeforeTax": "61600000", "interestExpense": "42700000", "operatingIncome": "101000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-42700000", "nonInterestIncome": "None", "operatingExpenses": "680500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "547100000", "netIncomeFromContinuingOperations": "51500000" }, "balance": { "goodwill": "424600000", "inventory": "240600000", "commonStock": "113700000", "currentDebt": "None", "investments": "None", "totalAssets": "1668800000", "longTermDebt": "568000000", "shortTermDebt": "113700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "204500000", "reportedCurrency": "USD", "retainedEarnings": "849500000", "totalLiabilities": "1352300000", "otherCurrentAssets": "86400000", "totalCurrentAssets": "688500000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980300000", "currentAccountsPayable": "200900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191800000", "shortLongTermDebtTotal": "797700000", "totalShareholderEquity": "307300000", "capitalLeaseObligations": "149700000", "otherCurrentLiabilities": "218500000", "totalCurrentLiabilities": "533100000", "otherNonCurrentLiabilities": "34800000", "totalNonCurrentLiabilities": "819200000", "cashAndShortTermInvestments": "152100000", "commonStockSharesOutstanding": "80329000", "intangibleAssetsExcludingGoodwill": "204500000", "cashAndCashEquivalentsAtCarryingValue": "152100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51500000", "profitLoss": "None", "dividendPayout": "32500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "127100000", "operatingCashflow": "180100000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299200000", "cashflowFromInvestment": "86800000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 2242900000, "cost_of_revenue": 1370400000, "gross_profit": 872500000, "ebit": -70700000, "ebitda": -46200000, "pretax_income": -134200000, "tax_provision": -95000000, "net_income": -39600000, "net_income_to_common": -39600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 1025100000, "total_assets": 2062800000, "short_term_debt": 349700000, "long_term_debt": 605800000, "total_debt": 955500000, "total_liabilities": 1762800000, "total_equity": 278600000, "shares_outstanding": 79400000, "goodwill_and_intangibles": 636100000 }, "cash_flow": { "operating_cash_flow": 121800000, "capital_expenditure": 14600000, "free_cash_flow": 136400000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357184, "ticker_id": 4398, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70700000", "ebitda": "-46200000", "netIncome": "-39600000", "grossProfit": "872500000", "depreciation": "None", "totalRevenue": "2242900000", "costOfRevenue": "1370400000", "interestIncome": "63500000", "incomeBeforeTax": "-134200000", "interestExpense": "63500000", "operatingIncome": "-68200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-95000000", "reportedCurrency": "USD", "netInterestIncome": "-63500000", "nonInterestIncome": "None", "operatingExpenses": "940700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1370400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "684500000", "netIncomeFromContinuingOperations": "-39200000" }, "balance": { "goodwill": "427100000", "inventory": "373600000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "2062800000", "longTermDebt": "605800000", "shortTermDebt": "349700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "834800000", "totalLiabilities": "1762800000", "otherCurrentAssets": "241700000", "totalCurrentAssets": "1025100000", "currentLongTermDebt": "315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037700000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214500000", "shortLongTermDebtTotal": "1087900000", "totalShareholderEquity": "278600000", "capitalLeaseObligations": "167100000", "otherCurrentLiabilities": "313700000", "totalCurrentLiabilities": "869400000", "otherNonCurrentLiabilities": "49900000", "totalNonCurrentLiabilities": "893400000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "79400000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39200000", "profitLoss": "None", "dividendPayout": "32600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "286500000", "operatingCashflow": "121800000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246300000", "cashflowFromInvestment": "171600000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2242900000, "cost_of_revenue": 1370400000, "gross_profit": 872500000, "research_and_development": null, "selling_general_admin": 684500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70700000, "depreciation_amortisation": 24500000, "ebitda": -46200000, "interest_expense": 63500000, "interest_income": null, "other_non_operating": null, "pretax_income": -134200000, "tax_provision": -95000000, "effective_tax_rate": null, "net_income": -39600000, "net_income_continuing_ops": -39200000, "net_income_to_common": -39600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": 230800000, "inventory": 373600000, "other_current_assets": null, "total_current_assets": 1025100000, "net_ppe": null, "goodwill": 427100000, "intangible_assets": 209000000, "goodwill_and_intangibles": 636100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037700000, "total_assets": 2062800000, "short_term_debt": 349700000, "accounts_payable": 206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869400000, "long_term_debt": 605800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893400000, "total_liabilities": 1762800000, "total_debt": 955500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 834800000, "total_equity": 278600000, "shares_outstanding": 79400000, "operating_cash_flow": 121800000, "stock_based_compensation": 15200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 171600000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246300000, "free_cash_flow": 136400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70700000", "ebitda": "-46200000", "netIncome": "-39600000", "grossProfit": "872500000", "depreciation": "None", "totalRevenue": "2242900000", "costOfRevenue": "1370400000", "interestIncome": "63500000", "incomeBeforeTax": "-134200000", "interestExpense": "63500000", "operatingIncome": "-68200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-95000000", "reportedCurrency": "USD", "netInterestIncome": "-63500000", "nonInterestIncome": "None", "operatingExpenses": "940700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1370400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "684500000", "netIncomeFromContinuingOperations": "-39200000" }, "balance": { "goodwill": "427100000", "inventory": "373600000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "2062800000", "longTermDebt": "605800000", "shortTermDebt": "349700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "834800000", "totalLiabilities": "1762800000", "otherCurrentAssets": "241700000", "totalCurrentAssets": "1025100000", "currentLongTermDebt": "315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037700000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214500000", "shortLongTermDebtTotal": "1087900000", "totalShareholderEquity": "278600000", "capitalLeaseObligations": "167100000", "otherCurrentLiabilities": "313700000", "totalCurrentLiabilities": "869400000", "otherNonCurrentLiabilities": "49900000", "totalNonCurrentLiabilities": "893400000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "79400000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39200000", "profitLoss": "None", "dividendPayout": "32600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "286500000", "operatingCashflow": "121800000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246300000", "cashflowFromInvestment": "171600000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 2684800000, "cost_of_revenue": 1614400000, "gross_profit": 1070400000, "ebit": -205600000, "ebitda": -171000000, "pretax_income": -252900000, "tax_provision": -63800000, "net_income": -188300000, "net_income_to_common": -188300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131500000, "total_current_assets": 1265300000, "total_assets": 2492700000, "short_term_debt": 474100000, "long_term_debt": 723000000, "total_debt": 1197100000, "total_liabilities": 2153700000, "total_equity": 320600000, "shares_outstanding": 79700000, "goodwill_and_intangibles": 826400000 }, "cash_flow": { "operating_cash_flow": -178900000, "capital_expenditure": 36500000, "free_cash_flow": -142400000, "dividends_paid": 32800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357189, "ticker_id": 4398, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205600000", "ebitda": "-171000000", "netIncome": "-188300000", "grossProfit": "1070400000", "depreciation": "None", "totalRevenue": "2684800000", "costOfRevenue": "1614400000", "interestIncome": "47300000", "incomeBeforeTax": "-252900000", "interestExpense": "47300000", "operatingIncome": "-208400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-63800000", "reportedCurrency": "USD", "netInterestIncome": "-47300000", "nonInterestIncome": "None", "operatingExpenses": "1278800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2800000", "costofGoodsAndServicesSold": "1614400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34600000", "sellingGeneralAndAdministrative": "685700000", "netIncomeFromContinuingOperations": "-189100000" }, "balance": { "goodwill": "485000000", "inventory": "745200000", "commonStock": "112200000", "currentDebt": "None", "investments": "None", "totalAssets": "2492700000", "longTermDebt": "723000000", "shortTermDebt": "474100000", "treasuryStock": "-891300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "341400000", "reportedCurrency": "USD", "retainedEarnings": "907200000", "totalLiabilities": "2153700000", "otherCurrentAssets": "146900000", "totalCurrentAssets": "1265300000", "currentLongTermDebt": "435000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227400000", "currentAccountsPayable": "272200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136200000", "shortLongTermDebtTotal": "1350700000", "totalShareholderEquity": "320600000", "capitalLeaseObligations": "192700000", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "1110300000", "otherNonCurrentLiabilities": "166800000", "totalNonCurrentLiabilities": "1043400000", "cashAndShortTermInvestments": "131500000", "commonStockSharesOutstanding": "79700000", "intangibleAssetsExcludingGoodwill": "341400000", "cashAndCashEquivalentsAtCarryingValue": "131500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189100000", "profitLoss": "None", "dividendPayout": "32800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-428900000", "operatingCashflow": "-178900000", "capitalExpenditures": "36500000", "changeInReceivables": "84500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107100000", "cashflowFromInvestment": "54600000", "stockBasedCompensation": "33400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2684800000, "cost_of_revenue": 1614400000, "gross_profit": 1070400000, "research_and_development": null, "selling_general_admin": 685700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205600000, "depreciation_amortisation": 34600000, "ebitda": -171000000, "interest_expense": 47300000, "interest_income": null, "other_non_operating": null, "pretax_income": -252900000, "tax_provision": -63800000, "effective_tax_rate": null, "net_income": -188300000, "net_income_continuing_ops": -189100000, "net_income_to_common": -188300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131500000, "short_term_investments": null, "net_receivables": 241700000, "inventory": 745200000, "other_current_assets": null, "total_current_assets": 1265300000, "net_ppe": null, "goodwill": 485000000, "intangible_assets": 341400000, "goodwill_and_intangibles": 826400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1227400000, "total_assets": 2492700000, "short_term_debt": 474100000, "accounts_payable": 272200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110300000, "long_term_debt": 723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1043400000, "total_liabilities": 2153700000, "total_debt": 1197100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 907200000, "total_equity": 320600000, "shares_outstanding": 79700000, "operating_cash_flow": -178900000, "stock_based_compensation": 33400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54600000, "dividends_paid": 32800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107100000, "free_cash_flow": -142400000, "net_change_in_cash": -17200000 }, "raw_data": { "income": { "ebit": "-205600000", "ebitda": "-171000000", "netIncome": "-188300000", "grossProfit": "1070400000", "depreciation": "None", "totalRevenue": "2684800000", "costOfRevenue": "1614400000", "interestIncome": "47300000", "incomeBeforeTax": "-252900000", "interestExpense": "47300000", "operatingIncome": "-208400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-63800000", "reportedCurrency": "USD", "netInterestIncome": "-47300000", "nonInterestIncome": "None", "operatingExpenses": "1278800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2800000", "costofGoodsAndServicesSold": "1614400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34600000", "sellingGeneralAndAdministrative": "685700000", "netIncomeFromContinuingOperations": "-189100000" }, "balance": { "goodwill": "485000000", "inventory": "745200000", "commonStock": "112200000", "currentDebt": "None", "investments": "None", "totalAssets": "2492700000", "longTermDebt": "723000000", "shortTermDebt": "474100000", "treasuryStock": "-891300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "341400000", "reportedCurrency": "USD", "retainedEarnings": "907200000", "totalLiabilities": "2153700000", "otherCurrentAssets": "146900000", "totalCurrentAssets": "1265300000", "currentLongTermDebt": "435000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1227400000", "currentAccountsPayable": "272200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136200000", "shortLongTermDebtTotal": "1350700000", "totalShareholderEquity": "320600000", "capitalLeaseObligations": "192700000", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "1110300000", "otherNonCurrentLiabilities": "166800000", "totalNonCurrentLiabilities": "1043400000", "cashAndShortTermInvestments": "131500000", "commonStockSharesOutstanding": "79700000", "intangibleAssetsExcludingGoodwill": "341400000", "cashAndCashEquivalentsAtCarryingValue": "131500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189100000", "profitLoss": "None", "dividendPayout": "32800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-428900000", "operatingCashflow": "-178900000", "capitalExpenditures": "36500000", "changeInReceivables": "84500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107100000", "cashflowFromInvestment": "54600000", "stockBasedCompensation": "33400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 2414900000, "cost_of_revenue": 1385000000, "gross_profit": 1029900000, "ebit": 117700000, "ebitda": 207300000, "pretax_income": 80300000, "tax_provision": 13300000, "net_income": 68600000, "net_income_to_common": 68600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161700000, "total_current_assets": 903700000, "total_assets": 2586400000, "short_term_debt": 273300000, "long_term_debt": 731800000, "total_debt": 1005100000, "total_liabilities": 1942000000, "total_equity": 629600000, "shares_outstanding": 83300000, "goodwill_and_intangibles": 1349300000 }, "cash_flow": { "operating_cash_flow": 86800000, "capital_expenditure": 17600000, "free_cash_flow": 104400000, "dividends_paid": 33500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357194, "ticker_id": 4398, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117700000", "ebitda": "207300000", "netIncome": "68600000", "grossProfit": "1029900000", "depreciation": "None", "totalRevenue": "2414900000", "costOfRevenue": "1385000000", "interestIncome": "37400000", "incomeBeforeTax": "80300000", "interestExpense": "37400000", "operatingIncome": "155700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13300000", "reportedCurrency": "USD", "netInterestIncome": "-37400000", "nonInterestIncome": "None", "operatingExpenses": "874200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-38000000", "costofGoodsAndServicesSold": "1385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89600000", "sellingGeneralAndAdministrative": "622400000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "556600000", "inventory": "365500000", "commonStock": "111600000", "currentDebt": "None", "investments": "None", "totalAssets": "2586400000", "longTermDebt": "731800000", "shortTermDebt": "273300000", "treasuryStock": "-810200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "792700000", "reportedCurrency": "USD", "retainedEarnings": "1128200000", "totalLiabilities": "1942000000", "otherCurrentAssets": "56900000", "totalCurrentAssets": "903700000", "currentLongTermDebt": "235000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682700000", "currentAccountsPayable": "222100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267200000", "shortLongTermDebtTotal": "1123300000", "totalShareholderEquity": "629600000", "capitalLeaseObligations": "156500000", "otherCurrentLiabilities": "264200000", "totalCurrentLiabilities": "759600000", "otherNonCurrentLiabilities": "213500000", "totalNonCurrentLiabilities": "1182400000", "cashAndShortTermInvestments": "161700000", "commonStockSharesOutstanding": "83300000", "intangibleAssetsExcludingGoodwill": "792700000", "cashAndCashEquivalentsAtCarryingValue": "161700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "33500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-77200000", "operatingCashflow": "86800000", "capitalExpenditures": "17600000", "changeInReceivables": "-49200000", "changeInExchangeRate": "-4500000", "cashflowFromFinancing": "169300000", "cashflowFromInvestment": "-437300000", "stockBasedCompensation": "38100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2414900000, "cost_of_revenue": 1385000000, "gross_profit": 1029900000, "research_and_development": null, "selling_general_admin": 622400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117700000, "depreciation_amortisation": 89600000, "ebitda": 207300000, "interest_expense": 37400000, "interest_income": null, "other_non_operating": null, "pretax_income": 80300000, "tax_provision": 13300000, "effective_tax_rate": null, "net_income": 68600000, "net_income_continuing_ops": 67000000, "net_income_to_common": 68600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161700000, "short_term_investments": null, "net_receivables": 319600000, "inventory": 365500000, "other_current_assets": null, "total_current_assets": 903700000, "net_ppe": null, "goodwill": 556600000, "intangible_assets": 792700000, "goodwill_and_intangibles": 1349300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682700000, "total_assets": 2586400000, "short_term_debt": 273300000, "accounts_payable": 222100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759600000, "long_term_debt": 731800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182400000, "total_liabilities": 1942000000, "total_debt": 1005100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128200000, "total_equity": 629600000, "shares_outstanding": 83300000, "operating_cash_flow": 86800000, "stock_based_compensation": 38100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437300000, "dividends_paid": 33500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169300000, "free_cash_flow": 104400000, "net_change_in_cash": -185700000 }, "raw_data": { "income": { "ebit": "117700000", "ebitda": "207300000", "netIncome": "68600000", "grossProfit": "1029900000", "depreciation": "None", "totalRevenue": "2414900000", "costOfRevenue": "1385000000", "interestIncome": "37400000", "incomeBeforeTax": "80300000", "interestExpense": "37400000", "operatingIncome": "155700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13300000", "reportedCurrency": "USD", "netInterestIncome": "-37400000", "nonInterestIncome": "None", "operatingExpenses": "874200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-38000000", "costofGoodsAndServicesSold": "1385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89600000", "sellingGeneralAndAdministrative": "622400000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "556600000", "inventory": "365500000", "commonStock": "111600000", "currentDebt": "None", "investments": "None", "totalAssets": "2586400000", "longTermDebt": "731800000", "shortTermDebt": "273300000", "treasuryStock": "-810200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "792700000", "reportedCurrency": "USD", "retainedEarnings": "1128200000", "totalLiabilities": "1942000000", "otherCurrentAssets": "56900000", "totalCurrentAssets": "903700000", "currentLongTermDebt": "235000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682700000", "currentAccountsPayable": "222100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267200000", "shortLongTermDebtTotal": "1123300000", "totalShareholderEquity": "629600000", "capitalLeaseObligations": "156500000", "otherCurrentLiabilities": "264200000", "totalCurrentLiabilities": "759600000", "otherNonCurrentLiabilities": "213500000", "totalNonCurrentLiabilities": "1182400000", "cashAndShortTermInvestments": "161700000", "commonStockSharesOutstanding": "83300000", "intangibleAssetsExcludingGoodwill": "792700000", "cashAndCashEquivalentsAtCarryingValue": "161700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "33500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-77200000", "operatingCashflow": "86800000", "capitalExpenditures": "17600000", "changeInReceivables": "-49200000", "changeInExchangeRate": "-4500000", "cashflowFromFinancing": "169300000", "cashflowFromInvestment": "-437300000", "stockBasedCompensation": "38100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 1791100000, "cost_of_revenue": 1055500000, "gross_profit": 735600000, "ebit": -140500000, "ebitda": -107700000, "pretax_income": -184100000, "tax_provision": -45500000, "net_income": -136900000, "net_income_to_common": -136900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347400000, "total_current_assets": 904200000, "total_assets": 2137400000, "short_term_debt": 44000000, "long_term_debt": 712500000, "total_debt": 756500000, "total_liabilities": 1564400000, "total_equity": 561400000, "shares_outstanding": 81000000, "goodwill_and_intangibles": 897700000 }, "cash_flow": { "operating_cash_flow": 309100000, "capital_expenditure": 10300000, "free_cash_flow": 319400000, "dividends_paid": 33600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357199, "ticker_id": 4398, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140500000", "ebitda": "-107700000", "netIncome": "-136900000", "grossProfit": "735600000", "depreciation": "None", "totalRevenue": "1791100000", "costOfRevenue": "1055500000", "interestIncome": "43600000", "incomeBeforeTax": "-184100000", "interestExpense": "43600000", "operatingIncome": "-137100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-45500000", "reportedCurrency": "USD", "netInterestIncome": "-43600000", "nonInterestIncome": "None", "operatingExpenses": "872700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3400000", "costofGoodsAndServicesSold": "1055500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "503800000", "netIncomeFromContinuingOperations": "-138600000" }, "balance": { "goodwill": "442400000", "inventory": "243100000", "commonStock": "110400000", "currentDebt": "None", "investments": "None", "totalAssets": "2137400000", "longTermDebt": "712500000", "shortTermDebt": "44000000", "treasuryStock": "-764300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "455300000", "reportedCurrency": "USD", "retainedEarnings": "1093300000", "totalLiabilities": "1564400000", "otherCurrentAssets": "45400000", "totalCurrentAssets": "904200000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233200000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124600000", "shortLongTermDebtTotal": "886800000", "totalShareholderEquity": "561400000", "capitalLeaseObligations": "164300000", "otherCurrentLiabilities": "177000000", "totalCurrentLiabilities": "406000000", "otherNonCurrentLiabilities": "280100000", "totalNonCurrentLiabilities": "1158400000", "cashAndShortTermInvestments": "347400000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "455300000", "cashAndCashEquivalentsAtCarryingValue": "347400000", "accumulatedDepreciationAmortizationPPE": "-197200000" }, "cashflow": { "netIncome": "-138600000", "profitLoss": "None", "dividendPayout": "33600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "107200000", "operatingCashflow": "309100000", "capitalExpenditures": "10300000", "changeInReceivables": "64800000", "changeInExchangeRate": "5600000", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "6100000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "166800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1791100000, "cost_of_revenue": 1055500000, "gross_profit": 735600000, "research_and_development": null, "selling_general_admin": 503800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140500000, "depreciation_amortisation": 32800000, "ebitda": -107700000, "interest_expense": 43600000, "interest_income": null, "other_non_operating": null, "pretax_income": -184100000, "tax_provision": -45500000, "effective_tax_rate": null, "net_income": -136900000, "net_income_continuing_ops": -138600000, "net_income_to_common": -136900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347400000, "short_term_investments": null, "net_receivables": 268300000, "inventory": 243100000, "other_current_assets": null, "total_current_assets": 904200000, "net_ppe": null, "goodwill": 442400000, "intangible_assets": 455300000, "goodwill_and_intangibles": 897700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1233200000, "total_assets": 2137400000, "short_term_debt": 44000000, "accounts_payable": 185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406000000, "long_term_debt": 712500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1158400000, "total_liabilities": 1564400000, "total_debt": 756500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1093300000, "total_equity": 561400000, "shares_outstanding": 81000000, "operating_cash_flow": 309100000, "stock_based_compensation": 28900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6100000, "dividends_paid": 33600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000000, "free_cash_flow": 319400000, "net_change_in_cash": 166800000 }, "raw_data": { "income": { "ebit": "-140500000", "ebitda": "-107700000", "netIncome": "-136900000", "grossProfit": "735600000", "depreciation": "None", "totalRevenue": "1791100000", "costOfRevenue": "1055500000", "interestIncome": "43600000", "incomeBeforeTax": "-184100000", "interestExpense": "43600000", "operatingIncome": "-137100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-45500000", "reportedCurrency": "USD", "netInterestIncome": "-43600000", "nonInterestIncome": "None", "operatingExpenses": "872700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3400000", "costofGoodsAndServicesSold": "1055500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "503800000", "netIncomeFromContinuingOperations": "-138600000" }, "balance": { "goodwill": "442400000", "inventory": "243100000", "commonStock": "110400000", "currentDebt": "None", "investments": "None", "totalAssets": "2137400000", "longTermDebt": "712500000", "shortTermDebt": "44000000", "treasuryStock": "-764300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "455300000", "reportedCurrency": "USD", "retainedEarnings": "1093300000", "totalLiabilities": "1564400000", "otherCurrentAssets": "45400000", "totalCurrentAssets": "904200000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233200000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124600000", "shortLongTermDebtTotal": "886800000", "totalShareholderEquity": "561400000", "capitalLeaseObligations": "164300000", "otherCurrentLiabilities": "177000000", "totalCurrentLiabilities": "406000000", "otherNonCurrentLiabilities": "280100000", "totalNonCurrentLiabilities": "1158400000", "cashAndShortTermInvestments": "347400000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "455300000", "cashAndCashEquivalentsAtCarryingValue": "347400000", "accumulatedDepreciationAmortizationPPE": "-197200000" }, "cashflow": { "netIncome": "-138600000", "profitLoss": "None", "dividendPayout": "33600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "107200000", "operatingCashflow": "309100000", "capitalExpenditures": "10300000", "changeInReceivables": "64800000", "changeInExchangeRate": "5600000", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "6100000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "166800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 2273700000, "cost_of_revenue": 1349900000, "gross_profit": 923800000, "ebit": 175900000, "ebitda": 292100000, "pretax_income": 145900000, "tax_provision": 17000000, "net_income": 128500000, "net_income_to_common": 128500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180600000, "total_current_assets": 967100000, "total_assets": 2480000000, "short_term_debt": 406600000, "long_term_debt": 425900000, "total_debt": 832500000, "total_liabilities": 1701600000, "total_equity": 766700000, "shares_outstanding": 87200000, "goodwill_and_intangibles": 1121200000 }, "cash_flow": { "operating_cash_flow": 222600000, "capital_expenditure": 34400000, "free_cash_flow": 257000000, "dividends_paid": 33600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357204, "ticker_id": 4398, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175900000", "ebitda": "292100000", "netIncome": "128500000", "grossProfit": "923800000", "depreciation": "None", "totalRevenue": "2273700000", "costOfRevenue": "1349900000", "interestIncome": "30000000", "incomeBeforeTax": "145900000", "interestExpense": "30000000", "operatingIncome": "171000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "752800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "1349900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116200000", "sellingGeneralAndAdministrative": "549900000", "netIncomeFromContinuingOperations": "128900000" }, "balance": { "goodwill": "438900000", "inventory": "348200000", "commonStock": "108300000", "currentDebt": "None", "investments": "None", "totalAssets": "2480000000", "longTermDebt": "425900000", "shortTermDebt": "406600000", "treasuryStock": "-736200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "682300000", "reportedCurrency": "USD", "retainedEarnings": "1263300000", "totalLiabilities": "1701600000", "otherCurrentAssets": "107100000", "totalCurrentAssets": "967100000", "currentLongTermDebt": "372500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512900000", "currentAccountsPayable": "202100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141000000", "shortLongTermDebtTotal": "979700000", "totalShareholderEquity": "766700000", "capitalLeaseObligations": "181300000", "otherCurrentLiabilities": "178700000", "totalCurrentLiabilities": "787400000", "otherNonCurrentLiabilities": "242100000", "totalNonCurrentLiabilities": "914200000", "cashAndShortTermInvestments": "180600000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "682300000", "cashAndCashEquivalentsAtCarryingValue": "180600000", "accumulatedDepreciationAmortizationPPE": "-184000000" }, "cashflow": { "netIncome": "128900000", "profitLoss": "None", "dividendPayout": "33600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-23800000", "operatingCashflow": "222600000", "capitalExpenditures": "34400000", "changeInReceivables": "30700000", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-124600000", "cashflowFromInvestment": "-61500000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2273700000, "cost_of_revenue": 1349900000, "gross_profit": 923800000, "research_and_development": null, "selling_general_admin": 549900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175900000, "depreciation_amortisation": 116200000, "ebitda": 292100000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145900000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 128500000, "net_income_continuing_ops": 128900000, "net_income_to_common": 128500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180600000, "short_term_investments": null, "net_receivables": 331200000, "inventory": 348200000, "other_current_assets": null, "total_current_assets": 967100000, "net_ppe": null, "goodwill": 438900000, "intangible_assets": 682300000, "goodwill_and_intangibles": 1121200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1512900000, "total_assets": 2480000000, "short_term_debt": 406600000, "accounts_payable": 202100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 787400000, "long_term_debt": 425900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914200000, "total_liabilities": 1701600000, "total_debt": 832500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1263300000, "total_equity": 766700000, "shares_outstanding": 87200000, "operating_cash_flow": 222600000, "stock_based_compensation": 24500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61500000, "dividends_paid": 33600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124600000, "free_cash_flow": 257000000, "net_change_in_cash": 37500000 }, "raw_data": { "income": { "ebit": "175900000", "ebitda": "292100000", "netIncome": "128500000", "grossProfit": "923800000", "depreciation": "None", "totalRevenue": "2273700000", "costOfRevenue": "1349900000", "interestIncome": "30000000", "incomeBeforeTax": "145900000", "interestExpense": "30000000", "operatingIncome": "171000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "752800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "1349900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116200000", "sellingGeneralAndAdministrative": "549900000", "netIncomeFromContinuingOperations": "128900000" }, "balance": { "goodwill": "438900000", "inventory": "348200000", "commonStock": "108300000", "currentDebt": "None", "investments": "None", "totalAssets": "2480000000", "longTermDebt": "425900000", "shortTermDebt": "406600000", "treasuryStock": "-736200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "682300000", "reportedCurrency": "USD", "retainedEarnings": "1263300000", "totalLiabilities": "1701600000", "otherCurrentAssets": "107100000", "totalCurrentAssets": "967100000", "currentLongTermDebt": "372500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "331200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512900000", "currentAccountsPayable": "202100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141000000", "shortLongTermDebtTotal": "979700000", "totalShareholderEquity": "766700000", "capitalLeaseObligations": "181300000", "otherCurrentLiabilities": "178700000", "totalCurrentLiabilities": "787400000", "otherNonCurrentLiabilities": "242100000", "totalNonCurrentLiabilities": "914200000", "cashAndShortTermInvestments": "180600000", "commonStockSharesOutstanding": "87200000", "intangibleAssetsExcludingGoodwill": "682300000", "cashAndCashEquivalentsAtCarryingValue": "180600000", "accumulatedDepreciationAmortizationPPE": "-184000000" }, "cashflow": { "netIncome": "128900000", "profitLoss": "None", "dividendPayout": "33600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-23800000", "operatingCashflow": "222600000", "capitalExpenditures": "34400000", "changeInReceivables": "30700000", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-124600000", "cashflowFromInvestment": "-61500000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 2239200000, "cost_of_revenue": 1317900000, "gross_profit": 921300000, "ebit": 205100000, "ebitda": 251900000, "pretax_income": 227400000, "tax_provision": 27100000, "net_income": 200100000, "net_income_to_common": 200100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143100000, "total_current_assets": 867700000, "total_assets": 2183100000, "short_term_debt": 132500000, "long_term_debt": 438000000, "total_debt": 570500000, "total_liabilities": 1191500000, "total_equity": 991600000, "shares_outstanding": 95000000, "goodwill_and_intangibles": 1100800000 }, "cash_flow": { "operating_cash_flow": 97500000, "capital_expenditure": 21700000, "free_cash_flow": 119200000, "dividends_paid": 28600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357209, "ticker_id": 4398, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205100000", "ebitda": "251900000", "netIncome": "200100000", "grossProfit": "921300000", "depreciation": "None", "totalRevenue": "2239200000", "costOfRevenue": "1317900000", "interestIncome": "24500000", "incomeBeforeTax": "227400000", "interestExpense": "24500000", "operatingIncome": "251900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27100000", "reportedCurrency": "USD", "netInterestIncome": "-24500000", "nonInterestIncome": "None", "operatingExpenses": "669400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46800000", "sellingGeneralAndAdministrative": "654100000", "netIncomeFromContinuingOperations": "200300000" }, "balance": { "goodwill": "424400000", "inventory": "317600000", "commonStock": "107600000", "currentDebt": "None", "investments": "None", "totalAssets": "2183100000", "longTermDebt": "438000000", "shortTermDebt": "132500000", "treasuryStock": "-404400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "676400000", "reportedCurrency": "USD", "retainedEarnings": "1169700000", "totalLiabilities": "1191500000", "otherCurrentAssets": "45800000", "totalCurrentAssets": "867700000", "currentLongTermDebt": "132500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315400000", "currentAccountsPayable": "202300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130900000", "shortLongTermDebtTotal": "570500000", "totalShareholderEquity": "991600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138300000", "totalCurrentLiabilities": "473100000", "otherNonCurrentLiabilities": "172500000", "totalNonCurrentLiabilities": "718400000", "cashAndShortTermInvestments": "143100000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "676400000", "cashAndCashEquivalentsAtCarryingValue": "143100000", "accumulatedDepreciationAmortizationPPE": "-250900000" }, "cashflow": { "netIncome": "200300000", "profitLoss": "None", "dividendPayout": "28600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-44500000", "operatingCashflow": "97500000", "capitalExpenditures": "21700000", "changeInReceivables": "-95000000", "changeInExchangeRate": "-8700000", "cashflowFromFinancing": "-404500000", "cashflowFromInvestment": "-22200000", "stockBasedCompensation": "31200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-337900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239200000, "cost_of_revenue": 1317900000, "gross_profit": 921300000, "research_and_development": 0, "selling_general_admin": 654100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205100000, "depreciation_amortisation": 46800000, "ebitda": 251900000, "interest_expense": 24500000, "interest_income": null, "other_non_operating": null, "pretax_income": 227400000, "tax_provision": 27100000, "effective_tax_rate": null, "net_income": 200100000, "net_income_continuing_ops": 200300000, "net_income_to_common": 200100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143100000, "short_term_investments": null, "net_receivables": 361200000, "inventory": 317600000, "other_current_assets": null, "total_current_assets": 867700000, "net_ppe": null, "goodwill": 424400000, "intangible_assets": 676400000, "goodwill_and_intangibles": 1100800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315400000, "total_assets": 2183100000, "short_term_debt": 132500000, "accounts_payable": 202300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473100000, "long_term_debt": 438000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 718400000, "total_liabilities": 1191500000, "total_debt": 570500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1169700000, "total_equity": 991600000, "shares_outstanding": 95000000, "operating_cash_flow": 97500000, "stock_based_compensation": 31200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22200000, "dividends_paid": 28600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404500000, "free_cash_flow": 119200000, "net_change_in_cash": -337900000 }, "raw_data": { "income": { "ebit": "205100000", "ebitda": "251900000", "netIncome": "200100000", "grossProfit": "921300000", "depreciation": "None", "totalRevenue": "2239200000", "costOfRevenue": "1317900000", "interestIncome": "24500000", "incomeBeforeTax": "227400000", "interestExpense": "24500000", "operatingIncome": "251900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27100000", "reportedCurrency": "USD", "netInterestIncome": "-24500000", "nonInterestIncome": "None", "operatingExpenses": "669400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46800000", "sellingGeneralAndAdministrative": "654100000", "netIncomeFromContinuingOperations": "200300000" }, "balance": { "goodwill": "424400000", "inventory": "317600000", "commonStock": "107600000", "currentDebt": "None", "investments": "None", "totalAssets": "2183100000", "longTermDebt": "438000000", "shortTermDebt": "132500000", "treasuryStock": "-404400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "676400000", "reportedCurrency": "USD", "retainedEarnings": "1169700000", "totalLiabilities": "1191500000", "otherCurrentAssets": "45800000", "totalCurrentAssets": "867700000", "currentLongTermDebt": "132500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315400000", "currentAccountsPayable": "202300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130900000", "shortLongTermDebtTotal": "570500000", "totalShareholderEquity": "991600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138300000", "totalCurrentLiabilities": "473100000", "otherNonCurrentLiabilities": "172500000", "totalNonCurrentLiabilities": "718400000", "cashAndShortTermInvestments": "143100000", "commonStockSharesOutstanding": "95000000", "intangibleAssetsExcludingGoodwill": "676400000", "cashAndCashEquivalentsAtCarryingValue": "143100000", "accumulatedDepreciationAmortizationPPE": "-250900000" }, "cashflow": { "netIncome": "200300000", "profitLoss": "None", "dividendPayout": "28600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-44500000", "operatingCashflow": "97500000", "capitalExpenditures": "21700000", "changeInReceivables": "-95000000", "changeInExchangeRate": "-8700000", "cashflowFromFinancing": "-404500000", "cashflowFromInvestment": "-22200000", "stockBasedCompensation": "31200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-337900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 457600000, "cost_of_revenue": 239800000, "gross_profit": 217800000, "ebit": 33900000, "ebitda": 39100000, "pretax_income": 27600000, "tax_provision": 5200000, "net_income": 20200000, "net_income_to_common": 20200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119600000, "total_current_assets": 672100000, "total_assets": 1640000000, "short_term_debt": 126900000, "long_term_debt": 546900000, "total_debt": 673800000, "total_liabilities": 1207000000, "total_equity": 415700000, "shares_outstanding": 81700000, "goodwill_and_intangibles": 607700000 }, "cash_flow": { "operating_cash_flow": -83200000, "capital_expenditure": 1700000, "free_cash_flow": -81500000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357172, "ticker_id": 4398, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33900000", "ebitda": "39100000", "netIncome": "20200000", "grossProfit": "217800000", "depreciation": "None", "totalRevenue": "457600000", "costOfRevenue": "239800000", "interestIncome": "None", "incomeBeforeTax": "27600000", "interestExpense": "6500000", "operatingIncome": "33900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "183900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "182700000", "netIncomeFromContinuingOperations": "22400000" }, "balance": { "goodwill": "429600000", "inventory": "280300000", "commonStock": "116300000", "currentDebt": "None", "investments": "None", "totalAssets": "1640000000", "longTermDebt": "546900000", "shortTermDebt": "126900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "178100000", "reportedCurrency": "USD", "retainedEarnings": "928900000", "totalLiabilities": "1207000000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "672100000", "currentLongTermDebt": "92000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967900000", "currentAccountsPayable": "138900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785100000", "totalShareholderEquity": "415700000", "capitalLeaseObligations": "146200000", "otherCurrentLiabilities": "172500000", "totalCurrentLiabilities": "438300000", "otherNonCurrentLiabilities": "26600000", "totalNonCurrentLiabilities": "768700000", "cashAndShortTermInvestments": "119600000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "178100000", "cashAndCashEquivalentsAtCarryingValue": "119600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20200000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7600000", "operatingCashflow": "-83200000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457600000, "cost_of_revenue": 239800000, "gross_profit": 217800000, "research_and_development": null, "selling_general_admin": 182700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33900000, "depreciation_amortisation": 5200000, "ebitda": 39100000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": 27600000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": 20200000, "net_income_continuing_ops": 22400000, "net_income_to_common": 20200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119600000, "short_term_investments": null, "net_receivables": 185500000, "inventory": 280300000, "other_current_assets": null, "total_current_assets": 672100000, "net_ppe": null, "goodwill": 429600000, "intangible_assets": 178100000, "goodwill_and_intangibles": 607700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 967900000, "total_assets": 1640000000, "short_term_debt": 126900000, "accounts_payable": 138900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438300000, "long_term_debt": 546900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768700000, "total_liabilities": 1207000000, "total_debt": 673800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 928900000, "total_equity": 415700000, "shares_outstanding": 81700000, "operating_cash_flow": -83200000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1900000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400000, "free_cash_flow": -81500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33900000", "ebitda": "39100000", "netIncome": "20200000", "grossProfit": "217800000", "depreciation": "None", "totalRevenue": "457600000", "costOfRevenue": "239800000", "interestIncome": "None", "incomeBeforeTax": "27600000", "interestExpense": "6500000", "operatingIncome": "33900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-6500000", "nonInterestIncome": "None", "operatingExpenses": "183900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "182700000", "netIncomeFromContinuingOperations": "22400000" }, "balance": { "goodwill": "429600000", "inventory": "280300000", "commonStock": "116300000", "currentDebt": "None", "investments": "None", "totalAssets": "1640000000", "longTermDebt": "546900000", "shortTermDebt": "126900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "178100000", "reportedCurrency": "USD", "retainedEarnings": "928900000", "totalLiabilities": "1207000000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "672100000", "currentLongTermDebt": "92000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967900000", "currentAccountsPayable": "138900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785100000", "totalShareholderEquity": "415700000", "capitalLeaseObligations": "146200000", "otherCurrentLiabilities": "172500000", "totalCurrentLiabilities": "438300000", "otherNonCurrentLiabilities": "26600000", "totalNonCurrentLiabilities": "768700000", "cashAndShortTermInvestments": "119600000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "178100000", "cashAndCashEquivalentsAtCarryingValue": "119600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20200000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7600000", "operatingCashflow": "-83200000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 517500000, "cost_of_revenue": 276200000, "gross_profit": 241300000, "ebit": 48900000, "ebitda": 56600000, "pretax_income": 40300000, "tax_provision": 7800000, "net_income": 31800000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206300000, "total_current_assets": 729400000, "total_assets": 1709300000, "short_term_debt": 110000000, "long_term_debt": 546700000, "total_debt": 656700000, "total_liabilities": 1286200000, "total_equity": 408000000, "shares_outstanding": 81700000, "goodwill_and_intangibles": 611500000 }, "cash_flow": { "operating_cash_flow": 146200000, "capital_expenditure": 600000, "free_cash_flow": 146800000, "dividends_paid": 8300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357173, "ticker_id": 4398, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48900000", "ebitda": "56600000", "netIncome": "31800000", "grossProfit": "241300000", "depreciation": "None", "totalRevenue": "517500000", "costOfRevenue": "276200000", "interestIncome": "8200000", "incomeBeforeTax": "40300000", "interestExpense": "8199999", "operatingIncome": "48900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "192400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "192400000", "netIncomeFromContinuingOperations": "32500000" }, "balance": { "goodwill": "431300000", "inventory": "274200000", "commonStock": "115500000", "currentDebt": "None", "investments": "None", "totalAssets": "1709300000", "longTermDebt": "546700000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180200000", "reportedCurrency": "USD", "retainedEarnings": "917200000", "totalLiabilities": "1286200000", "otherCurrentAssets": "86800000", "totalCurrentAssets": "729400000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "979900000", "currentAccountsPayable": "411100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180500000", "shortLongTermDebtTotal": "762000000", "totalShareholderEquity": "408000000", "capitalLeaseObligations": "140300000", "otherCurrentLiabilities": "486100000", "totalCurrentLiabilities": "521100000", "otherNonCurrentLiabilities": "28100000", "totalNonCurrentLiabilities": "765100000", "cashAndShortTermInvestments": "206300000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "180200000", "cashAndCashEquivalentsAtCarryingValue": "206300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31700000", "profitLoss": "None", "dividendPayout": "8300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "68300000", "operatingCashflow": "146200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79400000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517500000, "cost_of_revenue": 276200000, "gross_profit": 241300000, "research_and_development": null, "selling_general_admin": 192400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48900000, "depreciation_amortisation": 7700000, "ebitda": 56600000, "interest_expense": 8199999, "interest_income": null, "other_non_operating": null, "pretax_income": 40300000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 31800000, "net_income_continuing_ops": 32500000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206300000, "short_term_investments": null, "net_receivables": 162100000, "inventory": 274200000, "other_current_assets": null, "total_current_assets": 729400000, "net_ppe": null, "goodwill": 431300000, "intangible_assets": 180200000, "goodwill_and_intangibles": 611500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 979900000, "total_assets": 1709300000, "short_term_debt": 110000000, "accounts_payable": 411100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521100000, "long_term_debt": 546700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 765100000, "total_liabilities": 1286200000, "total_debt": 656700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 917200000, "total_equity": 408000000, "shares_outstanding": 81700000, "operating_cash_flow": 146200000, "stock_based_compensation": 18700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": 8300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79400000, "free_cash_flow": 146800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48900000", "ebitda": "56600000", "netIncome": "31800000", "grossProfit": "241300000", "depreciation": "None", "totalRevenue": "517500000", "costOfRevenue": "276200000", "interestIncome": "8200000", "incomeBeforeTax": "40300000", "interestExpense": "8199999", "operatingIncome": "48900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "192400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "192400000", "netIncomeFromContinuingOperations": "32500000" }, "balance": { "goodwill": "431300000", "inventory": "274200000", "commonStock": "115500000", "currentDebt": "None", "investments": "None", "totalAssets": "1709300000", "longTermDebt": "546700000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "180200000", "reportedCurrency": "USD", "retainedEarnings": "917200000", "totalLiabilities": "1286200000", "otherCurrentAssets": "86800000", "totalCurrentAssets": "729400000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "979900000", "currentAccountsPayable": "411100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180500000", "shortLongTermDebtTotal": "762000000", "totalShareholderEquity": "408000000", "capitalLeaseObligations": "140300000", "otherCurrentLiabilities": "486100000", "totalCurrentLiabilities": "521100000", "otherNonCurrentLiabilities": "28100000", "totalNonCurrentLiabilities": "765100000", "cashAndShortTermInvestments": "206300000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "180200000", "cashAndCashEquivalentsAtCarryingValue": "206300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31700000", "profitLoss": "None", "dividendPayout": "8300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "68300000", "operatingCashflow": "146200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79400000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 470300000, "cost_of_revenue": 247600000, "gross_profit": 222700000, "ebit": 39600000, "ebitda": 47900000, "pretax_income": 33100000, "tax_provision": 6800000, "net_income": 25100000, "net_income_to_common": 25100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133900000, "total_current_assets": 716800000, "total_assets": 1706600000, "short_term_debt": 164900000, "long_term_debt": 546400000, "total_debt": 711300000, "total_liabilities": 1315600000, "total_equity": 376700000, "shares_outstanding": 81700000, "goodwill_and_intangibles": 640400000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 2900000, "free_cash_flow": 35900000, "dividends_paid": 8300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357175, "ticker_id": 4398, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39600000", "ebitda": "47900000", "netIncome": "25100000", "grossProfit": "222700000", "depreciation": "None", "totalRevenue": "470300000", "costOfRevenue": "247600000", "interestIncome": "8100000", "incomeBeforeTax": "33100000", "interestExpense": "8100000", "operatingIncome": "39600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "183100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "183100000", "netIncomeFromContinuingOperations": "26300000" }, "balance": { "goodwill": "430700000", "inventory": "292500000", "commonStock": "115300000", "currentDebt": "None", "investments": "None", "totalAssets": "1706600000", "longTermDebt": "546400000", "shortTermDebt": "164900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "209700000", "reportedCurrency": "USD", "retainedEarnings": "893900000", "totalLiabilities": "1315600000", "otherCurrentAssets": "79600000", "totalCurrentAssets": "716800000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989800000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185600000", "shortLongTermDebtTotal": "822100000", "totalShareholderEquity": "376700000", "capitalLeaseObligations": "145700000", "otherCurrentLiabilities": "219899999", "totalCurrentLiabilities": "533799999", "otherNonCurrentLiabilities": "27200000", "totalNonCurrentLiabilities": "781800000", "cashAndShortTermInvestments": "133900000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "209700000", "cashAndCashEquivalentsAtCarryingValue": "133900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25100000", "profitLoss": "None", "dividendPayout": "8300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "26400000", "operatingCashflow": "33000000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33600000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470300000, "cost_of_revenue": 247600000, "gross_profit": 222700000, "research_and_development": null, "selling_general_admin": 183100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39600000, "depreciation_amortisation": 8300000, "ebitda": 47900000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 33100000, "tax_provision": 6800000, "effective_tax_rate": null, "net_income": 25100000, "net_income_continuing_ops": 26300000, "net_income_to_common": 25100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133900000, "short_term_investments": null, "net_receivables": 210800000, "inventory": 292500000, "other_current_assets": null, "total_current_assets": 716800000, "net_ppe": null, "goodwill": 430700000, "intangible_assets": 209700000, "goodwill_and_intangibles": 640400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989800000, "total_assets": 1706600000, "short_term_debt": 164900000, "accounts_payable": 149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533799999, "long_term_debt": 546400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781800000, "total_liabilities": 1315600000, "total_debt": 711300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893900000, "total_equity": 376700000, "shares_outstanding": 81700000, "operating_cash_flow": 33000000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": 8300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33600000, "free_cash_flow": 35900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39600000", "ebitda": "47900000", "netIncome": "25100000", "grossProfit": "222700000", "depreciation": "None", "totalRevenue": "470300000", "costOfRevenue": "247600000", "interestIncome": "8100000", "incomeBeforeTax": "33100000", "interestExpense": "8100000", "operatingIncome": "39600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6800000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "183100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "183100000", "netIncomeFromContinuingOperations": "26300000" }, "balance": { "goodwill": "430700000", "inventory": "292500000", "commonStock": "115300000", "currentDebt": "None", "investments": "None", "totalAssets": "1706600000", "longTermDebt": "546400000", "shortTermDebt": "164900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "209700000", "reportedCurrency": "USD", "retainedEarnings": "893900000", "totalLiabilities": "1315600000", "otherCurrentAssets": "79600000", "totalCurrentAssets": "716800000", "currentLongTermDebt": "130000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989800000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185600000", "shortLongTermDebtTotal": "822100000", "totalShareholderEquity": "376700000", "capitalLeaseObligations": "145700000", "otherCurrentLiabilities": "219899999", "totalCurrentLiabilities": "533799999", "otherNonCurrentLiabilities": "27200000", "totalNonCurrentLiabilities": "781800000", "cashAndShortTermInvestments": "133900000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "209700000", "cashAndCashEquivalentsAtCarryingValue": "133900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25100000", "profitLoss": "None", "dividendPayout": "8300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "26400000", "operatingCashflow": "33000000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33600000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 474200000, "cost_of_revenue": 251100000, "gross_profit": 223100000, "ebit": 40700000, "ebitda": 48000000, "pretax_income": 33600000, "tax_provision": 4600000, "net_income": 26800000, "net_income_to_common": 26800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141000000, "total_current_assets": 801200000, "total_assets": 1808500000, "short_term_debt": 181300000, "long_term_debt": 563500000, "total_debt": 744800000, "total_liabilities": 1451500000, "total_equity": 344000000, "shares_outstanding": 81100000, "goodwill_and_intangibles": 645700000 }, "cash_flow": { "operating_cash_flow": 44600000, "capital_expenditure": 3400000, "free_cash_flow": 48000000, "dividends_paid": 8199999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357176, "ticker_id": 4398, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40700000", "ebitda": "48000000", "netIncome": "26800000", "grossProfit": "223100000", "depreciation": "None", "totalRevenue": "474200000", "costOfRevenue": "251100000", "interestIncome": "8500000", "incomeBeforeTax": "33600000", "interestExpense": "8500000", "operatingIncome": "40700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "182400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "182400000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "432600000", "inventory": "316000000", "commonStock": "114600000", "currentDebt": "None", "investments": "None", "totalAssets": "1808500000", "longTermDebt": "563500000", "shortTermDebt": "181300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "213100000", "reportedCurrency": "USD", "retainedEarnings": "870700000", "totalLiabilities": "1451500000", "otherCurrentAssets": "88800000", "totalCurrentAssets": "801200000", "currentLongTermDebt": "145000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007300000", "currentAccountsPayable": "228600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196900000", "shortLongTermDebtTotal": "860500000", "totalShareholderEquity": "344000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "236900000", "totalCurrentLiabilities": "646800000", "otherNonCurrentLiabilities": "27100000", "totalNonCurrentLiabilities": "804700000", "cashAndShortTermInvestments": "141000000", "commonStockSharesOutstanding": "81100000", "intangibleAssetsExcludingGoodwill": "213100000", "cashAndCashEquivalentsAtCarryingValue": "141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26800000", "profitLoss": "None", "dividendPayout": "8199999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-42500000", "operatingCashflow": "44600000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8199999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474200000, "cost_of_revenue": 251100000, "gross_profit": 223100000, "research_and_development": null, "selling_general_admin": 182400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40700000, "depreciation_amortisation": 7300000, "ebitda": 48000000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": 33600000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 26800000, "net_income_continuing_ops": 29000000, "net_income_to_common": 26800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141000000, "short_term_investments": null, "net_receivables": 255400000, "inventory": 316000000, "other_current_assets": null, "total_current_assets": 801200000, "net_ppe": null, "goodwill": 432600000, "intangible_assets": 213100000, "goodwill_and_intangibles": 645700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1007300000, "total_assets": 1808500000, "short_term_debt": 181300000, "accounts_payable": 228600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646800000, "long_term_debt": 563500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804700000, "total_liabilities": 1451500000, "total_debt": 744800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 870700000, "total_equity": 344000000, "shares_outstanding": 81100000, "operating_cash_flow": 44600000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": 8199999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11300000, "free_cash_flow": 48000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40700000", "ebitda": "48000000", "netIncome": "26800000", "grossProfit": "223100000", "depreciation": "None", "totalRevenue": "474200000", "costOfRevenue": "251100000", "interestIncome": "8500000", "incomeBeforeTax": "33600000", "interestExpense": "8500000", "operatingIncome": "40700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "182400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "182400000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "432600000", "inventory": "316000000", "commonStock": "114600000", "currentDebt": "None", "investments": "None", "totalAssets": "1808500000", "longTermDebt": "563500000", "shortTermDebt": "181300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "213100000", "reportedCurrency": "USD", "retainedEarnings": "870700000", "totalLiabilities": "1451500000", "otherCurrentAssets": "88800000", "totalCurrentAssets": "801200000", "currentLongTermDebt": "145000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007300000", "currentAccountsPayable": "228600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196900000", "shortLongTermDebtTotal": "860500000", "totalShareholderEquity": "344000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "236900000", "totalCurrentLiabilities": "646800000", "otherNonCurrentLiabilities": "27100000", "totalNonCurrentLiabilities": "804700000", "cashAndShortTermInvestments": "141000000", "commonStockSharesOutstanding": "81100000", "intangibleAssetsExcludingGoodwill": "213100000", "cashAndCashEquivalentsAtCarryingValue": "141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26800000", "profitLoss": "None", "dividendPayout": "8199999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-42500000", "operatingCashflow": "44600000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8199999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 412300000, "cost_of_revenue": 220600000, "gross_profit": 191700000, "ebit": 19700000, "ebitda": 28900000, "pretax_income": 13200000, "tax_provision": 1000000, "net_income": 11100000, "net_income_to_common": 11100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106500000, "total_current_assets": 692400000, "total_assets": 1684500000, "short_term_debt": 179100000, "long_term_debt": 565800000, "total_debt": 744900000, "total_liabilities": 1363700000, "total_equity": 310600000, "shares_outstanding": 80800000, "goodwill_and_intangibles": 633900000 }, "cash_flow": { "operating_cash_flow": -83800000, "capital_expenditure": 7600000, "free_cash_flow": -76200000, "dividends_paid": 8500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357177, "ticker_id": 4398, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19700000", "ebitda": "28900000", "netIncome": "11100000", "grossProfit": "191700000", "depreciation": "None", "totalRevenue": "412300000", "costOfRevenue": "220600000", "interestIncome": "8000000", "incomeBeforeTax": "13200000", "interestExpense": "8000000", "operatingIncome": "19700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "12200000" }, "balance": { "goodwill": "427100000", "inventory": "270700000", "commonStock": "114400000", "currentDebt": "None", "investments": "None", "totalAssets": "1684500000", "longTermDebt": "565800000", "shortTermDebt": "179100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "206800000", "reportedCurrency": "USD", "retainedEarnings": "851900000", "totalLiabilities": "1363700000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "692400000", "currentLongTermDebt": "145000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992100000", "currentAccountsPayable": "174600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196800000", "shortLongTermDebtTotal": "860100000", "totalShareholderEquity": "310600000", "capitalLeaseObligations": "149300000", "otherCurrentLiabilities": "197400000", "totalCurrentLiabilities": "551100000", "otherNonCurrentLiabilities": "32700000", "totalNonCurrentLiabilities": "812600000", "cashAndShortTermInvestments": "106500000", "commonStockSharesOutstanding": "80800000", "intangibleAssetsExcludingGoodwill": "206800000", "cashAndCashEquivalentsAtCarryingValue": "106500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12200000", "profitLoss": "None", "dividendPayout": "8500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-25800000", "operatingCashflow": "-83800000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46600000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412300000, "cost_of_revenue": 220600000, "gross_profit": 191700000, "research_and_development": null, "selling_general_admin": 172000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19700000, "depreciation_amortisation": 9200000, "ebitda": 28900000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13200000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 11100000, "net_income_continuing_ops": 12200000, "net_income_to_common": 11100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106500000, "short_term_investments": null, "net_receivables": 239200000, "inventory": 270700000, "other_current_assets": null, "total_current_assets": 692400000, "net_ppe": null, "goodwill": 427100000, "intangible_assets": 206800000, "goodwill_and_intangibles": 633900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992100000, "total_assets": 1684500000, "short_term_debt": 179100000, "accounts_payable": 174600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551100000, "long_term_debt": 565800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812600000, "total_liabilities": 1363700000, "total_debt": 744900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 851900000, "total_equity": 310600000, "shares_outstanding": 80800000, "operating_cash_flow": -83800000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7900000, "dividends_paid": 8500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46600000, "free_cash_flow": -76200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19700000", "ebitda": "28900000", "netIncome": "11100000", "grossProfit": "191700000", "depreciation": "None", "totalRevenue": "412300000", "costOfRevenue": "220600000", "interestIncome": "8000000", "incomeBeforeTax": "13200000", "interestExpense": "8000000", "operatingIncome": "19700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "12200000" }, "balance": { "goodwill": "427100000", "inventory": "270700000", "commonStock": "114400000", "currentDebt": "None", "investments": "None", "totalAssets": "1684500000", "longTermDebt": "565800000", "shortTermDebt": "179100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "206800000", "reportedCurrency": "USD", "retainedEarnings": "851900000", "totalLiabilities": "1363700000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "692400000", "currentLongTermDebt": "145000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992100000", "currentAccountsPayable": "174600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196800000", "shortLongTermDebtTotal": "860100000", "totalShareholderEquity": "310600000", "capitalLeaseObligations": "149300000", "otherCurrentLiabilities": "197400000", "totalCurrentLiabilities": "551100000", "otherNonCurrentLiabilities": "32700000", "totalNonCurrentLiabilities": "812600000", "cashAndShortTermInvestments": "106500000", "commonStockSharesOutstanding": "80800000", "intangibleAssetsExcludingGoodwill": "206800000", "cashAndCashEquivalentsAtCarryingValue": "106500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12200000", "profitLoss": "None", "dividendPayout": "8500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-25800000", "operatingCashflow": "-83800000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46600000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 494700000, "cost_of_revenue": 277000000, "gross_profit": 217700000, "ebit": 37700000, "ebitda": 44500000, "pretax_income": 28500000, "tax_provision": 3200000, "net_income": 24600000, "net_income_to_common": 24600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152100000, "total_current_assets": 688500000, "total_assets": 1668800000, "short_term_debt": 113700000, "long_term_debt": 568000000, "total_debt": 681700000, "total_liabilities": 1352300000, "total_equity": 307300000, "shares_outstanding": 80500000, "goodwill_and_intangibles": 629100000 }, "cash_flow": { "operating_cash_flow": 82400000, "capital_expenditure": 8000000, "free_cash_flow": 90400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357178, "ticker_id": 4398, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37700000", "ebitda": "44500000", "netIncome": "24600000", "grossProfit": "217700000", "depreciation": "None", "totalRevenue": "494700000", "costOfRevenue": "277000000", "interestIncome": "9200000", "incomeBeforeTax": "28500000", "interestExpense": "9200000", "operatingIncome": "39800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "177900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "35100000", "netIncomeFromContinuingOperations": "25300000" }, "balance": { "goodwill": "424600000", "inventory": "240600000", "commonStock": "113700000", "currentDebt": "None", "investments": "None", "totalAssets": "1668800000", "longTermDebt": "568000000", "shortTermDebt": "113700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "204500000", "reportedCurrency": "USD", "retainedEarnings": "849500000", "totalLiabilities": "1352300000", "otherCurrentAssets": "86400000", "totalCurrentAssets": "688500000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980300000", "currentAccountsPayable": "200900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191800000", "shortLongTermDebtTotal": "797700000", "totalShareholderEquity": "307300000", "capitalLeaseObligations": "149700000", "otherCurrentLiabilities": "218500000", "totalCurrentLiabilities": "533100000", "otherNonCurrentLiabilities": "34800000", "totalNonCurrentLiabilities": "819200000", "cashAndShortTermInvestments": "152100000", "commonStockSharesOutstanding": "80500000", "intangibleAssetsExcludingGoodwill": "204500000", "cashAndCashEquivalentsAtCarryingValue": "152100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25300000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39900000", "operatingCashflow": "82400000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60600000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494700000, "cost_of_revenue": 277000000, "gross_profit": 217700000, "research_and_development": null, "selling_general_admin": 35100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37700000, "depreciation_amortisation": 6800000, "ebitda": 44500000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": 28500000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": 24600000, "net_income_continuing_ops": 25300000, "net_income_to_common": 24600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152100000, "short_term_investments": null, "net_receivables": 209400000, "inventory": 240600000, "other_current_assets": null, "total_current_assets": 688500000, "net_ppe": null, "goodwill": 424600000, "intangible_assets": 204500000, "goodwill_and_intangibles": 629100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 980300000, "total_assets": 1668800000, "short_term_debt": 113700000, "accounts_payable": 200900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533100000, "long_term_debt": 568000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819200000, "total_liabilities": 1352300000, "total_debt": 681700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 849500000, "total_equity": 307300000, "shares_outstanding": 80500000, "operating_cash_flow": 82400000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8300000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60600000, "free_cash_flow": 90400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37700000", "ebitda": "44500000", "netIncome": "24600000", "grossProfit": "217700000", "depreciation": "None", "totalRevenue": "494700000", "costOfRevenue": "277000000", "interestIncome": "9200000", "incomeBeforeTax": "28500000", "interestExpense": "9200000", "operatingIncome": "39800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "177900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "35100000", "netIncomeFromContinuingOperations": "25300000" }, "balance": { "goodwill": "424600000", "inventory": "240600000", "commonStock": "113700000", "currentDebt": "None", "investments": "None", "totalAssets": "1668800000", "longTermDebt": "568000000", "shortTermDebt": "113700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "204500000", "reportedCurrency": "USD", "retainedEarnings": "849500000", "totalLiabilities": "1352300000", "otherCurrentAssets": "86400000", "totalCurrentAssets": "688500000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980300000", "currentAccountsPayable": "200900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191800000", "shortLongTermDebtTotal": "797700000", "totalShareholderEquity": "307300000", "capitalLeaseObligations": "149700000", "otherCurrentLiabilities": "218500000", "totalCurrentLiabilities": "533100000", "otherNonCurrentLiabilities": "34800000", "totalNonCurrentLiabilities": "819200000", "cashAndShortTermInvestments": "152100000", "commonStockSharesOutstanding": "80500000", "intangibleAssetsExcludingGoodwill": "204500000", "cashAndCashEquivalentsAtCarryingValue": "152100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25300000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39900000", "operatingCashflow": "82400000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60600000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 440200000, "cost_of_revenue": 241000000, "gross_profit": 199200000, "ebit": 39000000, "ebitda": 45100000, "pretax_income": 29400000, "tax_provision": 5100000, "net_income": 23600000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140200000, "total_current_assets": 762300000, "total_assets": 1758700000, "short_term_debt": 168300000, "long_term_debt": 567800000, "total_debt": 736100000, "total_liabilities": 1462000000, "total_equity": 288100000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 609800000 }, "cash_flow": { "operating_cash_flow": 108200000, "capital_expenditure": 4100000, "free_cash_flow": 112300000, "dividends_paid": 8200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357180, "ticker_id": 4398, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39000000", "ebitda": "45100000", "netIncome": "23600000", "grossProfit": "199200000", "depreciation": "None", "totalRevenue": "440200000", "costOfRevenue": "241000000", "interestIncome": "9600000", "incomeBeforeTax": "29400000", "interestExpense": "9600000", "operatingIncome": "35200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6100000", "sellingGeneralAndAdministrative": "171200000", "netIncomeFromContinuingOperations": "24300000" }, "balance": { "goodwill": "430500000", "inventory": "285500000", "commonStock": "113500000", "currentDebt": "None", "investments": "None", "totalAssets": "1758700000", "longTermDebt": "567800000", "shortTermDebt": "168300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "179300000", "reportedCurrency": "USD", "retainedEarnings": "833000000", "totalLiabilities": "1462000000", "otherCurrentAssets": "92200000", "totalCurrentAssets": "762300000", "currentLongTermDebt": "135000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996400000", "currentAccountsPayable": "230400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196700000", "shortLongTermDebtTotal": "858800000", "totalShareholderEquity": "288100000", "capitalLeaseObligations": "156000000", "otherCurrentLiabilities": "219900000", "totalCurrentLiabilities": "618600000", "otherNonCurrentLiabilities": "48800000", "totalNonCurrentLiabilities": "843400000", "cashAndShortTermInvestments": "140200000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "179300000", "cashAndCashEquivalentsAtCarryingValue": "140200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24300000", "profitLoss": "None", "dividendPayout": "8200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14800000", "operatingCashflow": "108200000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "5200000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440200000, "cost_of_revenue": 241000000, "gross_profit": 199200000, "research_and_development": null, "selling_general_admin": 171200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39000000, "depreciation_amortisation": 6100000, "ebitda": 45100000, "interest_expense": 9600000, "interest_income": null, "other_non_operating": null, "pretax_income": 29400000, "tax_provision": 5100000, "effective_tax_rate": null, "net_income": 23600000, "net_income_continuing_ops": 24300000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140200000, "short_term_investments": null, "net_receivables": 244400000, "inventory": 285500000, "other_current_assets": null, "total_current_assets": 762300000, "net_ppe": null, "goodwill": 430500000, "intangible_assets": 179300000, "goodwill_and_intangibles": 609800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 996400000, "total_assets": 1758700000, "short_term_debt": 168300000, "accounts_payable": 230400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618600000, "long_term_debt": 567800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843400000, "total_liabilities": 1462000000, "total_debt": 736100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 833000000, "total_equity": 288100000, "shares_outstanding": 80000000, "operating_cash_flow": 108200000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5200000, "dividends_paid": 8200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000000, "free_cash_flow": 112300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39000000", "ebitda": "45100000", "netIncome": "23600000", "grossProfit": "199200000", "depreciation": "None", "totalRevenue": "440200000", "costOfRevenue": "241000000", "interestIncome": "9600000", "incomeBeforeTax": "29400000", "interestExpense": "9600000", "operatingIncome": "35200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6100000", "sellingGeneralAndAdministrative": "171200000", "netIncomeFromContinuingOperations": "24300000" }, "balance": { "goodwill": "430500000", "inventory": "285500000", "commonStock": "113500000", "currentDebt": "None", "investments": "None", "totalAssets": "1758700000", "longTermDebt": "567800000", "shortTermDebt": "168300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "179300000", "reportedCurrency": "USD", "retainedEarnings": "833000000", "totalLiabilities": "1462000000", "otherCurrentAssets": "92200000", "totalCurrentAssets": "762300000", "currentLongTermDebt": "135000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996400000", "currentAccountsPayable": "230400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196700000", "shortLongTermDebtTotal": "858800000", "totalShareholderEquity": "288100000", "capitalLeaseObligations": "156000000", "otherCurrentLiabilities": "219900000", "totalCurrentLiabilities": "618600000", "otherNonCurrentLiabilities": "48800000", "totalNonCurrentLiabilities": "843400000", "cashAndShortTermInvestments": "140200000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "179300000", "cashAndCashEquivalentsAtCarryingValue": "140200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24300000", "profitLoss": "None", "dividendPayout": "8200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14800000", "operatingCashflow": "108200000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "5200000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 425200000, "cost_of_revenue": 242000000, "gross_profit": 183200000, "ebit": 29900000, "ebitda": 36100000, "pretax_income": 18000000, "tax_provision": 2400000, "net_income": 14200000, "net_income_to_common": 14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148300000, "total_current_assets": 790800000, "total_assets": 1796300000, "short_term_debt": 267600000, "long_term_debt": 579700000, "total_debt": 847300000, "total_liabilities": 1525900000, "total_equity": 262100000, "shares_outstanding": 80000000, "goodwill_and_intangibles": 632300000 }, "cash_flow": { "operating_cash_flow": 26700000, "capital_expenditure": 3000000, "free_cash_flow": 29700000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357181, "ticker_id": 4398, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29900000", "ebitda": "36100000", "netIncome": "14200000", "grossProfit": "183200000", "depreciation": "None", "totalRevenue": "425200000", "costOfRevenue": "242000000", "interestIncome": "None", "incomeBeforeTax": "18000000", "interestExpense": "11900000", "operatingIncome": "29100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "154100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6200000", "sellingGeneralAndAdministrative": "166600000", "netIncomeFromContinuingOperations": "15600000" }, "balance": { "goodwill": "425800000", "inventory": "297100000", "commonStock": "113400000", "currentDebt": "None", "investments": "None", "totalAssets": "1796300000", "longTermDebt": "579700000", "shortTermDebt": "267600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "206500000", "reportedCurrency": "USD", "retainedEarnings": "817900000", "totalLiabilities": "1525900000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "790800000", "currentLongTermDebt": "235000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005500000", "currentAccountsPayable": "181600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967100000", "totalShareholderEquity": "262100000", "capitalLeaseObligations": "152400000", "otherCurrentLiabilities": "216400000", "totalCurrentLiabilities": "665600000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "860300000", "cashAndShortTermInvestments": "148300000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "206500000", "cashAndCashEquivalentsAtCarryingValue": "148300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15600000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "56600000", "operatingCashflow": "26700000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50700000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425200000, "cost_of_revenue": 242000000, "gross_profit": 183200000, "research_and_development": null, "selling_general_admin": 166600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29900000, "depreciation_amortisation": 6200000, "ebitda": 36100000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000000, "tax_provision": 2400000, "effective_tax_rate": null, "net_income": 14200000, "net_income_continuing_ops": 15600000, "net_income_to_common": 14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148300000, "short_term_investments": null, "net_receivables": 272200000, "inventory": 297100000, "other_current_assets": null, "total_current_assets": 790800000, "net_ppe": null, "goodwill": 425800000, "intangible_assets": 206500000, "goodwill_and_intangibles": 632300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005500000, "total_assets": 1796300000, "short_term_debt": 267600000, "accounts_payable": 181600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665600000, "long_term_debt": 579700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860300000, "total_liabilities": 1525900000, "total_debt": 847300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 817900000, "total_equity": 262100000, "shares_outstanding": 80000000, "operating_cash_flow": 26700000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4500000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50700000, "free_cash_flow": 29700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29900000", "ebitda": "36100000", "netIncome": "14200000", "grossProfit": "183200000", "depreciation": "None", "totalRevenue": "425200000", "costOfRevenue": "242000000", "interestIncome": "None", "incomeBeforeTax": "18000000", "interestExpense": "11900000", "operatingIncome": "29100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "154100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6200000", "sellingGeneralAndAdministrative": "166600000", "netIncomeFromContinuingOperations": "15600000" }, "balance": { "goodwill": "425800000", "inventory": "297100000", "commonStock": "113400000", "currentDebt": "None", "investments": "None", "totalAssets": "1796300000", "longTermDebt": "579700000", "shortTermDebt": "267600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "206500000", "reportedCurrency": "USD", "retainedEarnings": "817900000", "totalLiabilities": "1525900000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "790800000", "currentLongTermDebt": "235000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005500000", "currentAccountsPayable": "181600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967100000", "totalShareholderEquity": "262100000", "capitalLeaseObligations": "152400000", "otherCurrentLiabilities": "216400000", "totalCurrentLiabilities": "665600000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "860300000", "cashAndShortTermInvestments": "148300000", "commonStockSharesOutstanding": "80000000", "intangibleAssetsExcludingGoodwill": "206500000", "cashAndCashEquivalentsAtCarryingValue": "148300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15600000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "56600000", "operatingCashflow": "26700000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50700000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 394900000, "cost_of_revenue": 213500000, "gross_profit": 181400000, "ebit": -2300000, "ebitda": 4800000, "pretax_income": -14300000, "tax_provision": -600000, "net_income": -14500000, "net_income_to_common": -14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169700000, "total_current_assets": 825900000, "total_assets": 1853000000, "short_term_debt": 311500000, "long_term_debt": 581900000, "total_debt": 893400000, "total_liabilities": 1592900000, "total_equity": 252500000, "shares_outstanding": 79800000, "goodwill_and_intangibles": 633200000 }, "cash_flow": { "operating_cash_flow": -37200000, "capital_expenditure": 5100000, "free_cash_flow": -32100000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357182, "ticker_id": 4398, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2300000", "ebitda": "4800000", "netIncome": "-14500000", "grossProfit": "181400000", "depreciation": "None", "totalRevenue": "394900000", "costOfRevenue": "213500000", "interestIncome": "None", "incomeBeforeTax": "-14300000", "interestExpense": "12000000", "operatingIncome": "-3100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-600000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "184500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "176800000", "netIncomeFromContinuingOperations": "-13700000" }, "balance": { "goodwill": "426000000", "inventory": "354300000", "commonStock": "113300000", "currentDebt": "None", "investments": "None", "totalAssets": "1853000000", "longTermDebt": "581900000", "shortTermDebt": "311500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "207200000", "reportedCurrency": "USD", "retainedEarnings": "812000000", "totalLiabilities": "1592900000", "otherCurrentAssets": "70700000", "totalCurrentAssets": "825900000", "currentLongTermDebt": "275000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027100000", "currentAccountsPayable": "202300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "252500000", "capitalLeaseObligations": "163100000", "otherCurrentLiabilities": "216500000", "totalCurrentLiabilities": "730300000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "862600000", "cashAndShortTermInvestments": "169700000", "commonStockSharesOutstanding": "79800000", "intangibleAssetsExcludingGoodwill": "207200000", "cashAndCashEquivalentsAtCarryingValue": "169700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13700000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15800000", "operatingCashflow": "-37200000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66900000", "cashflowFromInvestment": "85400000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394900000, "cost_of_revenue": 213500000, "gross_profit": 181400000, "research_and_development": null, "selling_general_admin": 176800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2300000, "depreciation_amortisation": 7100000, "ebitda": 4800000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -14300000, "tax_provision": -600000, "effective_tax_rate": null, "net_income": -14500000, "net_income_continuing_ops": -13700000, "net_income_to_common": -14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169700000, "short_term_investments": null, "net_receivables": 231200000, "inventory": 354300000, "other_current_assets": null, "total_current_assets": 825900000, "net_ppe": null, "goodwill": 426000000, "intangible_assets": 207200000, "goodwill_and_intangibles": 633200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027100000, "total_assets": 1853000000, "short_term_debt": 311500000, "accounts_payable": 202300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 730300000, "long_term_debt": 581900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 862600000, "total_liabilities": 1592900000, "total_debt": 893400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812000000, "total_equity": 252500000, "shares_outstanding": 79800000, "operating_cash_flow": -37200000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66900000, "free_cash_flow": -32100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2300000", "ebitda": "4800000", "netIncome": "-14500000", "grossProfit": "181400000", "depreciation": "None", "totalRevenue": "394900000", "costOfRevenue": "213500000", "interestIncome": "None", "incomeBeforeTax": "-14300000", "interestExpense": "12000000", "operatingIncome": "-3100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-600000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "184500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "176800000", "netIncomeFromContinuingOperations": "-13700000" }, "balance": { "goodwill": "426000000", "inventory": "354300000", "commonStock": "113300000", "currentDebt": "None", "investments": "None", "totalAssets": "1853000000", "longTermDebt": "581900000", "shortTermDebt": "311500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "207200000", "reportedCurrency": "USD", "retainedEarnings": "812000000", "totalLiabilities": "1592900000", "otherCurrentAssets": "70700000", "totalCurrentAssets": "825900000", "currentLongTermDebt": "275000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027100000", "currentAccountsPayable": "202300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "252500000", "capitalLeaseObligations": "163100000", "otherCurrentLiabilities": "216500000", "totalCurrentLiabilities": "730300000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "862600000", "cashAndShortTermInvestments": "169700000", "commonStockSharesOutstanding": "79800000", "intangibleAssetsExcludingGoodwill": "207200000", "cashAndCashEquivalentsAtCarryingValue": "169700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13700000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15800000", "operatingCashflow": "-37200000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66900000", "cashflowFromInvestment": "85400000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 526700000, "cost_of_revenue": 333700000, "gross_profit": 193000000, "ebit": -186200000, "ebitda": -177400000, "pretax_income": -202300000, "tax_provision": -111700000, "net_income": -91200000, "net_income_to_common": -91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 1025100000, "total_assets": 2062800000, "short_term_debt": 349700000, "long_term_debt": 605800000, "total_debt": 955500000, "total_liabilities": 1762800000, "total_equity": 278600000, "shares_outstanding": 79550502, "goodwill_and_intangibles": 636100000 }, "cash_flow": { "operating_cash_flow": 114800000, "capital_expenditure": 3900000, "free_cash_flow": 118700000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357183, "ticker_id": 4398, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186200000", "ebitda": "-177400000", "netIncome": "-91200000", "grossProfit": "193000000", "depreciation": "None", "totalRevenue": "526700000", "costOfRevenue": "333700000", "interestIncome": "None", "incomeBeforeTax": "-202300000", "interestExpense": "16100000", "operatingIncome": "-186900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-111700000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "379900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "76100000", "netIncomeFromContinuingOperations": "-90600000" }, "balance": { "goodwill": "427100000", "inventory": "373600000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "2062800000", "longTermDebt": "605800000", "shortTermDebt": "349700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "834800000", "totalLiabilities": "1762800000", "otherCurrentAssets": "241700000", "totalCurrentAssets": "1025100000", "currentLongTermDebt": "315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037700000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1087900000", "totalShareholderEquity": "278600000", "capitalLeaseObligations": "167100000", "otherCurrentLiabilities": "313700000", "totalCurrentLiabilities": "869400000", "otherNonCurrentLiabilities": "49900000", "totalNonCurrentLiabilities": "893400000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "79550502", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90600000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "108000000", "operatingCashflow": "114800000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154800000", "cashflowFromInvestment": "55400000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526700000, "cost_of_revenue": 333700000, "gross_profit": 193000000, "research_and_development": null, "selling_general_admin": 76100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186200000, "depreciation_amortisation": 8800000, "ebitda": -177400000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": -202300000, "tax_provision": -111700000, "effective_tax_rate": null, "net_income": -91200000, "net_income_continuing_ops": -90600000, "net_income_to_common": -91200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": 230800000, "inventory": 373600000, "other_current_assets": null, "total_current_assets": 1025100000, "net_ppe": null, "goodwill": 427100000, "intangible_assets": 209000000, "goodwill_and_intangibles": 636100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037700000, "total_assets": 2062800000, "short_term_debt": 349700000, "accounts_payable": 206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869400000, "long_term_debt": 605800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893400000, "total_liabilities": 1762800000, "total_debt": 955500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 834800000, "total_equity": 278600000, "shares_outstanding": 79550502, "operating_cash_flow": 114800000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55400000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154800000, "free_cash_flow": 118700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186200000", "ebitda": "-177400000", "netIncome": "-91200000", "grossProfit": "193000000", "depreciation": "None", "totalRevenue": "526700000", "costOfRevenue": "333700000", "interestIncome": "None", "incomeBeforeTax": "-202300000", "interestExpense": "16100000", "operatingIncome": "-186900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-111700000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "379900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "76100000", "netIncomeFromContinuingOperations": "-90600000" }, "balance": { "goodwill": "427100000", "inventory": "373600000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "2062800000", "longTermDebt": "605800000", "shortTermDebt": "349700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "834800000", "totalLiabilities": "1762800000", "otherCurrentAssets": "241700000", "totalCurrentAssets": "1025100000", "currentLongTermDebt": "315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037700000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1087900000", "totalShareholderEquity": "278600000", "capitalLeaseObligations": "167100000", "otherCurrentLiabilities": "313700000", "totalCurrentLiabilities": "869400000", "otherNonCurrentLiabilities": "49900000", "totalNonCurrentLiabilities": "893400000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "79550502", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90600000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "108000000", "operatingCashflow": "114800000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154800000", "cashflowFromInvestment": "55400000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 527700000, "cost_of_revenue": 312300000, "gross_profit": 215400000, "ebit": 24900000, "ebitda": 34100000, "pretax_income": 9400000, "tax_provision": 400000, "net_income": 8600000, "net_income_to_common": 8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160400000, "total_current_assets": 1097200000, "total_assets": 2231300000, "short_term_debt": 418700000, "long_term_debt": 716300000, "total_debt": 1135000000, "total_liabilities": 1868600000, "total_equity": 342400000, "shares_outstanding": 79500000, "goodwill_and_intangibles": 759800000 }, "cash_flow": { "operating_cash_flow": -38900000, "capital_expenditure": 4300000, "free_cash_flow": -34600000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357185, "ticker_id": 4398, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24900000", "ebitda": "34100000", "netIncome": "8600000", "grossProfit": "215400000", "depreciation": "None", "totalRevenue": "527700000", "costOfRevenue": "312300000", "interestIncome": "15500000", "incomeBeforeTax": "9400000", "interestExpense": "15500000", "operatingIncome": "27300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-15500000", "nonInterestIncome": "None", "operatingExpenses": "188100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "203300000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "465400000", "inventory": "563800000", "commonStock": "112900000", "currentDebt": "None", "investments": "None", "totalAssets": "2231300000", "longTermDebt": "716300000", "shortTermDebt": "418700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "294400000", "reportedCurrency": "USD", "retainedEarnings": "934500000", "totalLiabilities": "1868600000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "1097200000", "currentLongTermDebt": "380000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134100000", "currentAccountsPayable": "197200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275200000", "shortLongTermDebtTotal": "1276300000", "totalShareholderEquity": "342400000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "235800000", "totalCurrentLiabilities": "851700000", "otherNonCurrentLiabilities": "159300000", "totalNonCurrentLiabilities": "1016900000", "cashAndShortTermInvestments": "160400000", "commonStockSharesOutstanding": "79500000", "intangibleAssetsExcludingGoodwill": "294400000", "cashAndCashEquivalentsAtCarryingValue": "160400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9000000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "78200000", "operatingCashflow": "-38900000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25700000", "cashflowFromInvestment": "116200000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527700000, "cost_of_revenue": 312300000, "gross_profit": 215400000, "research_and_development": null, "selling_general_admin": 203300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24900000, "depreciation_amortisation": 9200000, "ebitda": 34100000, "interest_expense": 15500000, "interest_income": null, "other_non_operating": null, "pretax_income": 9400000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 8600000, "net_income_continuing_ops": 9000000, "net_income_to_common": 8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160400000, "short_term_investments": null, "net_receivables": 272000000, "inventory": 563800000, "other_current_assets": null, "total_current_assets": 1097200000, "net_ppe": null, "goodwill": 465400000, "intangible_assets": 294400000, "goodwill_and_intangibles": 759800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134100000, "total_assets": 2231300000, "short_term_debt": 418700000, "accounts_payable": 197200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 851700000, "long_term_debt": 716300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016900000, "total_liabilities": 1868600000, "total_debt": 1135000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 934500000, "total_equity": 342400000, "shares_outstanding": 79500000, "operating_cash_flow": -38900000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116200000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25700000, "free_cash_flow": -34600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24900000", "ebitda": "34100000", "netIncome": "8600000", "grossProfit": "215400000", "depreciation": "None", "totalRevenue": "527700000", "costOfRevenue": "312300000", "interestIncome": "15500000", "incomeBeforeTax": "9400000", "interestExpense": "15500000", "operatingIncome": "27300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-15500000", "nonInterestIncome": "None", "operatingExpenses": "188100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "203300000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "465400000", "inventory": "563800000", "commonStock": "112900000", "currentDebt": "None", "investments": "None", "totalAssets": "2231300000", "longTermDebt": "716300000", "shortTermDebt": "418700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "294400000", "reportedCurrency": "USD", "retainedEarnings": "934500000", "totalLiabilities": "1868600000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "1097200000", "currentLongTermDebt": "380000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134100000", "currentAccountsPayable": "197200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275200000", "shortLongTermDebtTotal": "1276300000", "totalShareholderEquity": "342400000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "235800000", "totalCurrentLiabilities": "851700000", "otherNonCurrentLiabilities": "159300000", "totalNonCurrentLiabilities": "1016900000", "cashAndShortTermInvestments": "160400000", "commonStockSharesOutstanding": "79500000", "intangibleAssetsExcludingGoodwill": "294400000", "cashAndCashEquivalentsAtCarryingValue": "160400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9000000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "78200000", "operatingCashflow": "-38900000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25700000", "cashflowFromInvestment": "116200000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "income_statement": { "revenue": 589100000, "cost_of_revenue": 361300000, "gross_profit": 227800000, "ebit": 46500000, "ebitda": 55100000, "pretax_income": 30400000, "tax_provision": 6000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176500000, "total_current_assets": 1163900000, "total_assets": 2357300000, "short_term_debt": 434200000, "long_term_debt": 718500000, "total_debt": 1152700000, "total_liabilities": 1990400000, "total_equity": 346800000, "shares_outstanding": 79500000, "goodwill_and_intangibles": 808000000 }, "cash_flow": { "operating_cash_flow": 143700000, "capital_expenditure": 6900000, "free_cash_flow": 150600000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 357186, "ticker_id": 4398, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:55.455481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46500000", "ebitda": "55100000", "netIncome": "24000000", "grossProfit": "227800000", "depreciation": "None", "totalRevenue": "589100000", "costOfRevenue": "361300000", "interestIncome": "16100000", "incomeBeforeTax": "30400000", "interestExpense": "16100000", "operatingIncome": "46100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "181700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "361300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "195500000", "netIncomeFromContinuingOperations": "24300000" }, "balance": { "goodwill": "469700000", "inventory": "647900000", "commonStock": "112900000", "currentDebt": "None", "investments": "None", "totalAssets": "2357300000", "longTermDebt": "718500000", "shortTermDebt": "434200000", "treasuryStock": "-891200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "338300000", "reportedCurrency": "USD", "retainedEarnings": "933800000", "totalLiabilities": "1990400000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1163900000", "currentLongTermDebt": "395000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193400000", "currentAccountsPayable": "252200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134300000", "shortLongTermDebtTotal": "1299400000", "totalShareholderEquity": "346800000", "capitalLeaseObligations": "185900000", "otherCurrentLiabilities": "277800000", "totalCurrentLiabilities": "964200000", "otherNonCurrentLiabilities": "127100000", "totalNonCurrentLiabilities": "1026200000", "cashAndShortTermInvestments": "176500000", "commonStockSharesOutstanding": "79500000", "intangibleAssetsExcludingGoodwill": "338300000", "cashAndCashEquivalentsAtCarryingValue": "176500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24400000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "80200000", "operatingCashflow": "143700000", "capitalExpenditures": "6900000", "changeInReceivables": "11700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74500000", "cashflowFromInvestment": "-7500000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589100000, "cost_of_revenue": 361300000, "gross_profit": 227800000, "research_and_development": null, "selling_general_admin": 195500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46500000, "depreciation_amortisation": 8600000, "ebitda": 55100000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": 30400000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 24300000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176500000, "short_term_investments": null, "net_receivables": 241500000, "inventory": 647900000, "other_current_assets": null, "total_current_assets": 1163900000, "net_ppe": null, "goodwill": 469700000, "intangible_assets": 338300000, "goodwill_and_intangibles": 808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193400000, "total_assets": 2357300000, "short_term_debt": 434200000, "accounts_payable": 252200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964200000, "long_term_debt": 718500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026200000, "total_liabilities": 1990400000, "total_debt": 1152700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 933800000, "total_equity": 346800000, "shares_outstanding": 79500000, "operating_cash_flow": 143700000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74500000, "free_cash_flow": 150600000, "net_change_in_cash": 61700000 }, "raw_data": { "income": { "ebit": "46500000", "ebitda": "55100000", "netIncome": "24000000", "grossProfit": "227800000", "depreciation": "None", "totalRevenue": "589100000", "costOfRevenue": "361300000", "interestIncome": "16100000", "incomeBeforeTax": "30400000", "interestExpense": "16100000", "operatingIncome": "46100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "181700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "400000", "costofGoodsAndServicesSold": "361300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "195500000", "netIncomeFromContinuingOperations": "24300000" }, "balance": { "goodwill": "469700000", "inventory": "647900000", "commonStock": "112900000", "currentDebt": "None", "investments": "None", "totalAssets": "2357300000", "longTermDebt": "718500000", "shortTermDebt": "434200000", "treasuryStock": "-891200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "338300000", "reportedCurrency": "USD", "retainedEarnings": "933800000", "totalLiabilities": "1990400000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1163900000", "currentLongTermDebt": "395000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193400000", "currentAccountsPayable": "252200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134300000", "shortLongTermDebtTotal": "1299400000", "totalShareholderEquity": "346800000", "capitalLeaseObligations": "185900000", "otherCurrentLiabilities": "277800000", "totalCurrentLiabilities": "964200000", "otherNonCurrentLiabilities": "127100000", "totalNonCurrentLiabilities": "1026200000", "cashAndShortTermInvestments": "176500000", "commonStockSharesOutstanding": "79500000", "intangibleAssetsExcludingGoodwill": "338300000", "cashAndCashEquivalentsAtCarryingValue": "176500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24400000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "80200000", "operatingCashflow": "143700000", "capitalExpenditures": "6900000", "changeInReceivables": "11700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74500000", "cashflowFromInvestment": "-7500000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }