{ "ticker": { "uuid": "cfaea0c7-2d6a-423f-9f03-c6dfb0b27acc", "symbol": "BR", "name": "Broadridge Financial Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/cfaea0c7-2d6a-423f-9f03-c6dfb0b27acc/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfaea0c7-2d6a-423f-9f03-c6dfb0b27acc/" }, "ticker_metadata": { "id": 545, "uuid": "cfaea0c7-2d6a-423f-9f03-c6dfb0b27acc", "symbol": "BR", "name": "Broadridge Financial Solutions Inc", "asset_type": "equity", "market_cap": 17013336000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Broadridge Financial Solutions is a public corporate services company founded in 2007 as a spin-off from Automatic Data Processing. The main business of Broadridge is as a service provider supplying public companies with proxy statements, annual reports and other financial documents, and shareholder communications solutions, such as virtual annual meetings.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cfaea0c7-2d6a-423f-9f03-c6dfb0b27acc", "symbol": "BR", "name": "Broadridge Financial Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/cfaea0c7-2d6a-423f-9f03-c6dfb0b27acc/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfaea0c7-2d6a-423f-9f03-c6dfb0b27acc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.29, "quality": 0.89, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 151.34, "market_cap": 17706780000, "pe_ratio": 16.0898, "earnings_yield": 0.0622, "ebitda_to_ev": 0.0956, "shareholder_yield": 0.0245, "roe": 0.3904, "piotroski_f_score": 8, "momentum_12_1": -0.3801, "volatility_252d": 0.28 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.056089+00:00", "batch_id": "" }, "size": { "price_close": 151.34, "market_cap": 17706780000, "market_cap_usd": 17706780000, "enterprise_value": 20667880000, "shares_outstanding": 117000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0898, "pb_ratio": 6.2817, "ptbv_ratio": null, "ps_ratio": 2.4182, "pcf_ratio": 12.9445, "pfcf_ratio": 12.3015, "ev_ebitda": 10.4632, "ev_ebit": 13.8145, "ev_sales": 2.8226, "ev_fcf": 14.3587, "earnings_yield": 0.0622, "fcf_yield": 0.0696, "price_to_sales": 2.4182, "price_to_book": 6.2817, "price_to_cashflow": 12.9445, "ebitda_to_ev": 0.0956, "sales_yield": 0.3543 }, "yield": { "dividend_yield": 0.0245, "buyback_yield": 0, "shareholder_yield": 0.0245, "debt_paydown_yield": null, "total_yield": 0.0245 }, "quality": { "gross_margin": 0.3131, "operating_margin": 0.2043, "net_margin": 0.1503, "ebitda_margin": 0.2698, "fcf_margin": 0.1966, "roe": 0.3904, "roa": 0.1254, "roic": 0.2041, "roc_greenblatt": null, "asset_turnover": 0.8341, "cash_conversion": 1.308, "accruals_ratio": -0.0305, "sbc_to_revenue": 0.0113, "piotroski_f_score": 8, "altman_z_score": 3.8444, "earnings_stability_5y": 0.4201, "revenue_stability_5y": 0.1755, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2612, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1145, "net_debt_to_ebitda": 1.4991, "debt_to_assets": 0.372, "interest_coverage": 13.5394, "current_ratio": 0.9429, "quick_ratio": 0.9429, "net_debt": 2961100000, "local_beta": 0.0011, "volatility_252d": 0.28, "volatility_60d": 0.6246, "max_drawdown_12m": -0.445, "risk_adjusted_momentum": -1.3576 }, "growth": { "revenue_growth_1y": 0.0819, "revenue_growth_3y_cagr": 0.0646, "revenue_growth_5y_cagr": 0.0875, "eps_growth_1y": 0.3957, "eps_growth_3y_cagr": 0.1591, "eps_growth_5y_cagr": 0.1266, "fcf_growth_1y": 0.1449, "book_value_growth_1y": 0.2329, "revenue_growth": 0.0819, "earnings_growth": 0.3957 }, "momentum": { "price_return_1m": 0.0123, "price_return_3m": -0.2271, "price_return_6m": -0.3414, "price_return_9m": -0.3889, "price_return_12m": -0.3725, "price_return_12m_ex1m": -0.3801, "momentum_6m": -0.3414, "momentum_12m": -0.3725, "momentum_12_1": -0.3801, "distance_from_52w_high": -0.4232, "distance_from_52w_low": 0.0393, "relative_strength": -0.4725 }, "raw_ttm": { "revenue_ttm": 7322300000, "gross_profit_ttm": 2292900000, "ebit_ttm": 1496100000, "ebitda_ttm": 1975300000, "net_income_ttm": 1100500000, "eps_diluted_ttm": 9.406, "operating_cash_flow_ttm": 1367900000, "capital_expenditure_ttm": 71500000, "fcf_ttm": 1439400000, "dividends_paid_ttm": 433800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110500000, "cash_and_equivalents": 304800000, "total_current_assets": 1797700000, "total_current_liabilities": 1906600000, "net_ppe": null, "total_assets": 8779200000, "total_debt": 3265900000, "total_equity": 2818800000, "net_working_capital": 125000000, "book_value_per_share": 24.0923, "retained_earnings": 4266700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2075400000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 57, "rank_ev_ebitda": 41, "rank_ev_ebit": 54, "rank_earnings_yield": 43, "rank_fcf_yield": 56, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 7, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 48, "rank_piotroski": 4, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88 }, "composites": { "value_composite": 71, "quality_composite": 11, "momentum_composite": 93, "growth_composite": 19, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.508, "os_score": 0.28, "value_percentile": 0.29, "quality_percentile": 0.89, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3703, "ticker_id": 545, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.056089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.34, "market_cap": 17706780000, "market_cap_usd": 17706780000, "enterprise_value": 20667880000, "shares_outstanding": 117000000, "fx_rate_to_usd": null, "pe_ratio": 16.0897592, "pb_ratio": 6.28167305, "ptbv_ratio": null, "ps_ratio": 2.4181992, "pcf_ratio": 12.94449887, "pfcf_ratio": 12.30150063, "ev_ebitda": 10.46316003, "ev_ebit": 13.81450438, "ev_sales": 2.82259399, "ev_fcf": 14.35867723, "earnings_yield": 0.06215133, "fcf_yield": 0.0696443, "dividend_yield": 0.02449909, "buyback_yield": 0, "shareholder_yield": 0.02449909, "debt_paydown_yield": null, "total_yield": 0.02449909, "gross_margin": 0.31313931, "operating_margin": 0.20432105, "net_margin": 0.15029431, "ebitda_margin": 0.26976496, "fcf_margin": 0.19657758, "roe": 0.39041436, "roa": 0.12535311, "roic": 0.2041231, "roc_greenblatt": null, "asset_turnover": 0.83405094, "cash_conversion": 1.30795093, "accruals_ratio": -0.03045836, "sbc_to_revenue": 0.01129427, "debt_to_equity": 2.11451682, "net_debt_to_ebitda": 1.49906343, "debt_to_assets": 0.37200428, "interest_coverage": 13.53936652, "current_ratio": 0.94288262, "quick_ratio": 0.94288262, "net_debt": 2961100000, "revenue_growth_1y": 0.08188413, "revenue_growth_3y_cagr": 0.06462897, "revenue_growth_5y_cagr": 0.08750693, "eps_growth_1y": 0.39568802, "eps_growth_3y_cagr": 0.1590899, "eps_growth_5y_cagr": 0.12663125, "fcf_growth_1y": 0.14492523, "book_value_growth_1y": 0.23289166, "piotroski_f_score": 8, "altman_z_score": 3.84437601, "earnings_stability_5y": 0.420112, "revenue_stability_5y": 0.17551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01230769, "price_return_3m": -0.22711186, "price_return_6m": -0.34138806, "price_return_9m": -0.38890993, "price_return_12m": -0.37249354, "price_return_12m_ex1m": -0.3801228, "distance_from_52w_high": -0.42319375, "distance_from_52w_low": 0.03928032, "relative_strength": -0.47245712, "local_beta": 0.0011, "volatility_252d": 0.279996, "volatility_60d": 0.624648, "max_drawdown_12m": -0.44499455, "revenue_ttm": 7322300000, "gross_profit_ttm": 2292900000, "ebit_ttm": 1496100000, "ebitda_ttm": 1975300000, "net_income_ttm": 1100500000, "eps_diluted_ttm": 9.40598291, "operating_cash_flow_ttm": 1367900000, "capital_expenditure_ttm": 71500000, "fcf_ttm": 1439400000, "dividends_paid_ttm": 433800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110500000, "cash_and_equivalents": 304800000, "total_current_assets": 1797700000, "total_current_liabilities": 1906600000, "net_ppe": null, "total_assets": 8779200000, "total_debt": 3265900000, "total_equity": 2818800000, "net_working_capital": 125000000, "book_value_per_share": 24.09230769, "retained_earnings": 4266700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2075400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 43, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 57, "rank_ev_ebitda": 41, "rank_ev_ebit": 54, "rank_earnings_yield": 43, "rank_fcf_yield": 56, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 7, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 48, "rank_piotroski": 4, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 71, "quality_composite": 11, "momentum_composite": 93, "growth_composite": 19, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 151.34, "os": 0.28, "value": 0.29, "quality": 0.89, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.0898, "earnings_yield": 0.0622, "shareholder_yield": 0.0245, "roe": 0.3904, "momentum_12_1": -0.3801, "complete_fields": { "id": 3703, "ticker_id": 545, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:20.056089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.34, "market_cap": 17706780000, "market_cap_usd": 17706780000, "enterprise_value": 20667880000, "shares_outstanding": 117000000, "fx_rate_to_usd": null, "pe_ratio": 16.0897592, "pb_ratio": 6.28167305, "ptbv_ratio": null, "ps_ratio": 2.4181992, "pcf_ratio": 12.94449887, "pfcf_ratio": 12.30150063, "ev_ebitda": 10.46316003, "ev_ebit": 13.81450438, "ev_sales": 2.82259399, "ev_fcf": 14.35867723, "earnings_yield": 0.06215133, "fcf_yield": 0.0696443, "dividend_yield": 0.02449909, "buyback_yield": 0, "shareholder_yield": 0.02449909, "debt_paydown_yield": null, "total_yield": 0.02449909, "gross_margin": 0.31313931, "operating_margin": 0.20432105, "net_margin": 0.15029431, "ebitda_margin": 0.26976496, "fcf_margin": 0.19657758, "roe": 0.39041436, "roa": 0.12535311, "roic": 0.2041231, "roc_greenblatt": null, "asset_turnover": 0.83405094, "cash_conversion": 1.30795093, "accruals_ratio": -0.03045836, "sbc_to_revenue": 0.01129427, "debt_to_equity": 2.11451682, "net_debt_to_ebitda": 1.49906343, "debt_to_assets": 0.37200428, "interest_coverage": 13.53936652, "current_ratio": 0.94288262, "quick_ratio": 0.94288262, "net_debt": 2961100000, "revenue_growth_1y": 0.08188413, "revenue_growth_3y_cagr": 0.06462897, "revenue_growth_5y_cagr": 0.08750693, "eps_growth_1y": 0.39568802, "eps_growth_3y_cagr": 0.1590899, "eps_growth_5y_cagr": 0.12663125, "fcf_growth_1y": 0.14492523, "book_value_growth_1y": 0.23289166, "piotroski_f_score": 8, "altman_z_score": 3.84437601, "earnings_stability_5y": 0.420112, "revenue_stability_5y": 0.17551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01230769, "price_return_3m": -0.22711186, "price_return_6m": -0.34138806, "price_return_9m": -0.38890993, "price_return_12m": -0.37249354, "price_return_12m_ex1m": -0.3801228, "distance_from_52w_high": -0.42319375, "distance_from_52w_low": 0.03928032, "relative_strength": -0.47245712, "local_beta": 0.0011, "volatility_252d": 0.279996, "volatility_60d": 0.624648, "max_drawdown_12m": -0.44499455, "revenue_ttm": 7322300000, "gross_profit_ttm": 2292900000, "ebit_ttm": 1496100000, "ebitda_ttm": 1975300000, "net_income_ttm": 1100500000, "eps_diluted_ttm": 9.40598291, "operating_cash_flow_ttm": 1367900000, "capital_expenditure_ttm": 71500000, "fcf_ttm": 1439400000, "dividends_paid_ttm": 433800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110500000, "cash_and_equivalents": 304800000, "total_current_assets": 1797700000, "total_current_liabilities": 1906600000, "net_ppe": null, "total_assets": 8779200000, "total_debt": 3265900000, "total_equity": 2818800000, "net_working_capital": 125000000, "book_value_per_share": 24.09230769, "retained_earnings": 4266700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2075400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 43, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 55, "rank_pcf": 57, "rank_ev_ebitda": 41, "rank_ev_ebit": 54, "rank_earnings_yield": 43, "rank_fcf_yield": 56, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 7, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 48, "rank_piotroski": 4, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 71, "quality_composite": 11, "momentum_composite": 93, "growth_composite": 19, "yield_composite": 21, "svqf_composite": 22, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 6889100000, "cost_of_revenue": 4752300000, "gross_profit": 2136800000, "ebit": 1194500000, "ebitda": 1692600000, "pretax_income": 1058700000, "tax_provision": 219200000, "net_income": 839500000, "net_income_to_common": 839500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561500000, "total_current_assets": 1817100000, "total_assets": 8545000000, "short_term_debt": 536500000, "long_term_debt": 2753000000, "total_debt": 3289500000, "total_liabilities": 5889800000, "total_equity": 2655200000, "shares_outstanding": 118300000, "goodwill_and_intangibles": 4887000000 }, "cash_flow": { "operating_cash_flow": 1171300000, "capital_expenditure": 114900000, "free_cash_flow": 1286200000, "dividends_paid": 402300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229684, "ticker_id": 545, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194500000", "ebitda": "1692600000", "netIncome": "839500000", "grossProfit": "2136800000", "depreciation": "None", "totalRevenue": "6889100000", "costOfRevenue": "4752300000", "interestIncome": "13100000", "incomeBeforeTax": "1058700000", "interestExpense": "135800000", "operatingIncome": "1188600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "219200000", "reportedCurrency": "USD", "netInterestIncome": "-122700000", "nonInterestIncome": "None", "operatingExpenses": "948300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4752300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498100000", "sellingGeneralAndAdministrative": "948200000", "netIncomeFromContinuingOperations": "839500000" }, "balance": { "goodwill": "3609600000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8545000000", "longTermDebt": "2753000000", "shortTermDebt": "536500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1277400000", "reportedCurrency": "USD", "retainedEarnings": "3862500000", "totalLiabilities": "5889800000", "otherCurrentAssets": "178500000", "totalCurrentAssets": "1817100000", "currentLongTermDebt": "499300000", "longTermInvestments": "299200000", "shortTermInvestments": "700000", "currentNetReceivables": "1077100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6728000000", "currentAccountsPayable": "220300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346200000", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "2655200000", "capitalLeaseObligations": "206700000", "otherCurrentLiabilities": "710900000", "totalCurrentLiabilities": "1861300000", "otherNonCurrentLiabilities": "103200000", "totalNonCurrentLiabilities": "4028500000", "cashAndShortTermInvestments": "561500000", "commonStockSharesOutstanding": "118300000", "intangibleAssetsExcludingGoodwill": "1277400000", "cashAndCashEquivalentsAtCarryingValue": "561500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839500000", "profitLoss": "None", "dividendPayout": "402300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1171300000", "capitalExpenditures": "114900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600800000", "cashflowFromInvestment": "-316200000", "stockBasedCompensation": "73400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6889100000, "cost_of_revenue": 4752300000, "gross_profit": 2136800000, "research_and_development": null, "selling_general_admin": 948200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194500000, "depreciation_amortisation": 498100000, "ebitda": 1692600000, "interest_expense": 135800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1058700000, "tax_provision": 219200000, "effective_tax_rate": null, "net_income": 839500000, "net_income_continuing_ops": 839500000, "net_income_to_common": 839500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561500000, "short_term_investments": 700000, "net_receivables": 1077100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1817100000, "net_ppe": null, "goodwill": 3609600000, "intangible_assets": 1277400000, "goodwill_and_intangibles": 4887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6728000000, "total_assets": 8545000000, "short_term_debt": 536500000, "accounts_payable": 220300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1861300000, "long_term_debt": 2753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4028500000, "total_liabilities": 5889800000, "total_debt": 3289500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3862500000, "total_equity": 2655200000, "shares_outstanding": 118300000, "operating_cash_flow": 1171300000, "stock_based_compensation": 73400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316200000, "dividends_paid": 402300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600800000, "free_cash_flow": 1286200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1194500000", "ebitda": "1692600000", "netIncome": "839500000", "grossProfit": "2136800000", "depreciation": "None", "totalRevenue": "6889100000", "costOfRevenue": "4752300000", "interestIncome": "13100000", "incomeBeforeTax": "1058700000", "interestExpense": "135800000", "operatingIncome": "1188600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "219200000", "reportedCurrency": "USD", "netInterestIncome": "-122700000", "nonInterestIncome": "None", "operatingExpenses": "948300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4752300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498100000", "sellingGeneralAndAdministrative": "948200000", "netIncomeFromContinuingOperations": "839500000" }, "balance": { "goodwill": "3609600000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8545000000", "longTermDebt": "2753000000", "shortTermDebt": "536500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1277400000", "reportedCurrency": "USD", "retainedEarnings": "3862500000", "totalLiabilities": "5889800000", "otherCurrentAssets": "178500000", "totalCurrentAssets": "1817100000", "currentLongTermDebt": "499300000", "longTermInvestments": "299200000", "shortTermInvestments": "700000", "currentNetReceivables": "1077100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6728000000", "currentAccountsPayable": "220300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346200000", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "2655200000", "capitalLeaseObligations": "206700000", "otherCurrentLiabilities": "710900000", "totalCurrentLiabilities": "1861300000", "otherNonCurrentLiabilities": "103200000", "totalNonCurrentLiabilities": "4028500000", "cashAndShortTermInvestments": "561500000", "commonStockSharesOutstanding": "118300000", "intangibleAssetsExcludingGoodwill": "1277400000", "cashAndCashEquivalentsAtCarryingValue": "561500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839500000", "profitLoss": "None", "dividendPayout": "402300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1171300000", "capitalExpenditures": "114900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600800000", "cashflowFromInvestment": "-316200000", "stockBasedCompensation": "73400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 6506800000, "cost_of_revenue": 4572900000, "gross_profit": 1933900000, "ebit": 1027600000, "ebitda": 1505500000, "pretax_income": 877400000, "tax_provision": 179300000, "net_income": 698100000, "net_income_to_common": 698100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304400000, "total_current_assets": 1540900000, "total_assets": 8242400000, "short_term_debt": 38000000, "long_term_debt": 3355100000, "total_debt": 3393100000, "total_liabilities": 6074200000, "total_equity": 2168200000, "shares_outstanding": 119100000, "goodwill_and_intangibles": 4776700000 }, "cash_flow": { "operating_cash_flow": 1056200000, "capital_expenditure": 113000000, "free_cash_flow": 1169200000, "dividends_paid": 368200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229689, "ticker_id": 545, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1027600000", "ebitda": "1505500000", "netIncome": "698100000", "grossProfit": "1933900000", "depreciation": "None", "totalRevenue": "6506800000", "costOfRevenue": "4572900000", "interestIncome": "12100000", "incomeBeforeTax": "877400000", "interestExpense": "150200000", "operatingIncome": "1017100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "179300000", "reportedCurrency": "USD", "netInterestIncome": "-138100000", "nonInterestIncome": "None", "operatingExpenses": "916800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4572900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477900000", "sellingGeneralAndAdministrative": "916800000", "netIncomeFromContinuingOperations": "698100000" }, "balance": { "goodwill": "3469400000", "inventory": "30500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8242400000", "longTermDebt": "3355100000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1307300000", "reportedCurrency": "USD", "retainedEarnings": "3435000000", "totalLiabilities": "6074200000", "otherCurrentAssets": "139600000", "totalCurrentAssets": "1540900000", "currentLongTermDebt": "None", "longTermInvestments": "271100000", "shortTermInvestments": "800000", "currentNetReceivables": "1065600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6701500000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348400000", "shortLongTermDebtTotal": "3576900000", "totalShareholderEquity": "2168200000", "capitalLeaseObligations": "221800000", "otherCurrentLiabilities": "677200000", "totalCurrentLiabilities": "1421800000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "4652400000", "cashAndShortTermInvestments": "304400000", "commonStockSharesOutstanding": "119100000", "intangibleAssetsExcludingGoodwill": "1307300000", "cashAndCashEquivalentsAtCarryingValue": "304400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698100000", "profitLoss": "None", "dividendPayout": "368200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1056200000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855500000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "70600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6506800000, "cost_of_revenue": 4572900000, "gross_profit": 1933900000, "research_and_development": null, "selling_general_admin": 916800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1027600000, "depreciation_amortisation": 477900000, "ebitda": 1505500000, "interest_expense": 150200000, "interest_income": null, "other_non_operating": null, "pretax_income": 877400000, "tax_provision": 179300000, "effective_tax_rate": null, "net_income": 698100000, "net_income_continuing_ops": 698100000, "net_income_to_common": 698100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304400000, "short_term_investments": 800000, "net_receivables": 1065600000, "inventory": 30500000, "other_current_assets": null, "total_current_assets": 1540900000, "net_ppe": null, "goodwill": 3469400000, "intangible_assets": 1307300000, "goodwill_and_intangibles": 4776700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6701500000, "total_assets": 8242400000, "short_term_debt": 38000000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1421800000, "long_term_debt": 3355100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4652400000, "total_liabilities": 6074200000, "total_debt": 3393100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3435000000, "total_equity": 2168200000, "shares_outstanding": 119100000, "operating_cash_flow": 1056200000, "stock_based_compensation": 70600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148000000, "dividends_paid": 368200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -855500000, "free_cash_flow": 1169200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1027600000", "ebitda": "1505500000", "netIncome": "698100000", "grossProfit": "1933900000", "depreciation": "None", "totalRevenue": "6506800000", "costOfRevenue": "4572900000", "interestIncome": "12100000", "incomeBeforeTax": "877400000", "interestExpense": "150200000", "operatingIncome": "1017100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "179300000", "reportedCurrency": "USD", "netInterestIncome": "-138100000", "nonInterestIncome": "None", "operatingExpenses": "916800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4572900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477900000", "sellingGeneralAndAdministrative": "916800000", "netIncomeFromContinuingOperations": "698100000" }, "balance": { "goodwill": "3469400000", "inventory": "30500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8242400000", "longTermDebt": "3355100000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1307300000", "reportedCurrency": "USD", "retainedEarnings": "3435000000", "totalLiabilities": "6074200000", "otherCurrentAssets": "139600000", "totalCurrentAssets": "1540900000", "currentLongTermDebt": "None", "longTermInvestments": "271100000", "shortTermInvestments": "800000", "currentNetReceivables": "1065600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6701500000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "348400000", "shortLongTermDebtTotal": "3576900000", "totalShareholderEquity": "2168200000", "capitalLeaseObligations": "221800000", "otherCurrentLiabilities": "677200000", "totalCurrentLiabilities": "1421800000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "4652400000", "cashAndShortTermInvestments": "304400000", "commonStockSharesOutstanding": "119100000", "intangibleAssetsExcludingGoodwill": "1307300000", "cashAndCashEquivalentsAtCarryingValue": "304400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698100000", "profitLoss": "None", "dividendPayout": "368200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1056200000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855500000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "70600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 6060900000, "cost_of_revenue": 4275500000, "gross_profit": 1785400000, "ebit": 936400000, "ebitda": 1361400000, "pretax_income": 794900000, "tax_provision": 164300000, "net_income": 630600000, "net_income_to_common": 630600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252300000, "total_current_assets": 1392500000, "total_assets": 8233200000, "short_term_debt": 1219400000, "long_term_debt": 2234700000, "total_debt": 3454100000, "total_liabilities": 5992600000, "total_equity": 2240600000, "shares_outstanding": 119000000, "goodwill_and_intangibles": 4928800000 }, "cash_flow": { "operating_cash_flow": 823300000, "capital_expenditure": 75200000, "free_cash_flow": 898500000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229694, "ticker_id": 545, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936400000", "ebitda": "1361400000", "netIncome": "630600000", "grossProfit": "1785400000", "depreciation": "None", "totalRevenue": "6060900000", "costOfRevenue": "4275500000", "interestIncome": "8200000", "incomeBeforeTax": "794900000", "interestExpense": "143700000", "operatingIncome": "936400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "164300000", "reportedCurrency": "USD", "netInterestIncome": "-135500000", "nonInterestIncome": "None", "operatingExpenses": "849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "4275500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000000", "sellingGeneralAndAdministrative": "849000000", "netIncomeFromContinuingOperations": "630600000" }, "balance": { "goodwill": "3461600000", "inventory": "34100000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8233200000", "longTermDebt": "2234700000", "shortTermDebt": "1219400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1467200000", "reportedCurrency": "USD", "retainedEarnings": "3113000000", "totalLiabilities": "5992600000", "otherCurrentAssets": "132100000", "totalCurrentAssets": "1392500000", "currentLongTermDebt": "1178500000", "longTermInvestments": "241900000", "shortTermInvestments": "700000", "currentNetReceivables": "974000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6840700000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145700000", "shortLongTermDebtTotal": "3652600000", "totalShareholderEquity": "2240600000", "capitalLeaseObligations": "239400000", "otherCurrentLiabilities": "751600000", "totalCurrentLiabilities": "2397800000", "otherNonCurrentLiabilities": "476000000", "totalNonCurrentLiabilities": "3594800000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "1467200000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630600000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "104500000", "operatingCashflow": "823300000", "capitalExpenditures": "75200000", "changeInReceivables": "19600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714700000", "cashflowFromInvestment": "-80400000", "stockBasedCompensation": "73100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6060900000, "cost_of_revenue": 4275500000, "gross_profit": 1785400000, "research_and_development": null, "selling_general_admin": 849000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936400000, "depreciation_amortisation": 425000000, "ebitda": 1361400000, "interest_expense": 143700000, "interest_income": null, "other_non_operating": null, "pretax_income": 794900000, "tax_provision": 164300000, "effective_tax_rate": null, "net_income": 630600000, "net_income_continuing_ops": 630600000, "net_income_to_common": 630600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252300000, "short_term_investments": 700000, "net_receivables": 974000000, "inventory": 34100000, "other_current_assets": null, "total_current_assets": 1392500000, "net_ppe": null, "goodwill": 3461600000, "intangible_assets": 1467200000, "goodwill_and_intangibles": 4928800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6840700000, "total_assets": 8233200000, "short_term_debt": 1219400000, "accounts_payable": 157300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2397800000, "long_term_debt": 2234700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3594800000, "total_liabilities": 5992600000, "total_debt": 3454100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3113000000, "total_equity": 2240600000, "shares_outstanding": 119000000, "operating_cash_flow": 823300000, "stock_based_compensation": 73100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80400000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -714700000, "free_cash_flow": 898500000, "net_change_in_cash": 28200000 }, "raw_data": { "income": { "ebit": "936400000", "ebitda": "1361400000", "netIncome": "630600000", "grossProfit": "1785400000", "depreciation": "None", "totalRevenue": "6060900000", "costOfRevenue": "4275500000", "interestIncome": "8200000", "incomeBeforeTax": "794900000", "interestExpense": "143700000", "operatingIncome": "936400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "164300000", "reportedCurrency": "USD", "netInterestIncome": "-135500000", "nonInterestIncome": "None", "operatingExpenses": "849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "4275500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000000", "sellingGeneralAndAdministrative": "849000000", "netIncomeFromContinuingOperations": "630600000" }, "balance": { "goodwill": "3461600000", "inventory": "34100000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8233200000", "longTermDebt": "2234700000", "shortTermDebt": "1219400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1467200000", "reportedCurrency": "USD", "retainedEarnings": "3113000000", "totalLiabilities": "5992600000", "otherCurrentAssets": "132100000", "totalCurrentAssets": "1392500000", "currentLongTermDebt": "1178500000", "longTermInvestments": "241900000", "shortTermInvestments": "700000", "currentNetReceivables": "974000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6840700000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145700000", "shortLongTermDebtTotal": "3652600000", "totalShareholderEquity": "2240600000", "capitalLeaseObligations": "239400000", "otherCurrentLiabilities": "751600000", "totalCurrentLiabilities": "2397800000", "otherNonCurrentLiabilities": "476000000", "totalNonCurrentLiabilities": "3594800000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "119000000", "intangibleAssetsExcludingGoodwill": "1467200000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630600000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "104500000", "operatingCashflow": "823300000", "capitalExpenditures": "75200000", "changeInReceivables": "19600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714700000", "cashflowFromInvestment": "-80400000", "stockBasedCompensation": "73100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 5709100000, "cost_of_revenue": 4116900000, "gross_profit": 1592200000, "ebit": 759900000, "ebitda": 1223900000, "pretax_income": 672200000, "tax_provision": 133100000, "net_income": 539100000, "net_income_to_common": 539100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224700000, "total_current_assets": 1328400000, "total_assets": 8168800000, "short_term_debt": 45400000, "long_term_debt": 3793000000, "total_debt": 3838400000, "total_liabilities": 6249600000, "total_equity": 1919200000, "shares_outstanding": 118500000, "goodwill_and_intangibles": 4562100000 }, "cash_flow": { "operating_cash_flow": 443500000, "capital_expenditure": 73100000, "free_cash_flow": 516600000, "dividends_paid": 290700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229699, "ticker_id": 545, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759900000", "ebitda": "1223900000", "netIncome": "539100000", "grossProfit": "1592200000", "depreciation": "None", "totalRevenue": "5709100000", "costOfRevenue": "4116900000", "interestIncome": "3000000", "incomeBeforeTax": "672200000", "interestExpense": "87700000", "operatingIncome": "759900000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "133100000", "reportedCurrency": "USD", "netInterestIncome": "-84700000", "nonInterestIncome": "None", "operatingExpenses": "832300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "4116900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000000", "sellingGeneralAndAdministrative": "832300000", "netIncomeFromContinuingOperations": "539100000" }, "balance": { "goodwill": "3484900000", "inventory": "29300000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8168800000", "longTermDebt": "3793000000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1077200000", "reportedCurrency": "USD", "retainedEarnings": "2824000000", "totalLiabilities": "6249600000", "otherCurrentAssets": "156800000", "totalCurrentAssets": "1328400000", "currentLongTermDebt": "None", "longTermInvestments": "221600000", "shortTermInvestments": "600000", "currentNetReceivables": "946900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6840600000", "currentAccountsPayable": "244900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150900000", "shortLongTermDebtTotal": "4066200000", "totalShareholderEquity": "1919200000", "capitalLeaseObligations": "273200000", "otherCurrentLiabilities": "724900000", "totalCurrentLiabilities": "1313300000", "otherNonCurrentLiabilities": "697300000", "totalNonCurrentLiabilities": "4936300000", "cashAndShortTermInvestments": "224700000", "commonStockSharesOutstanding": "118500000", "intangibleAssetsExcludingGoodwill": "1077200000", "cashAndCashEquivalentsAtCarryingValue": "224700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539100000", "profitLoss": "None", "dividendPayout": "290700000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "26700000", "operatingCashflow": "443500000", "capitalExpenditures": "73100000", "changeInReceivables": "-85400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370800000", "cashflowFromInvestment": "-110400000", "stockBasedCompensation": "68400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5709100000, "cost_of_revenue": 4116900000, "gross_profit": 1592200000, "research_and_development": null, "selling_general_admin": 832300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759900000, "depreciation_amortisation": 464000000, "ebitda": 1223900000, "interest_expense": 87700000, "interest_income": null, "other_non_operating": null, "pretax_income": 672200000, "tax_provision": 133100000, "effective_tax_rate": null, "net_income": 539100000, "net_income_continuing_ops": 539100000, "net_income_to_common": 539100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224700000, "short_term_investments": 600000, "net_receivables": 946900000, "inventory": 29300000, "other_current_assets": null, "total_current_assets": 1328400000, "net_ppe": null, "goodwill": 3484900000, "intangible_assets": 1077200000, "goodwill_and_intangibles": 4562100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6840600000, "total_assets": 8168800000, "short_term_debt": 45400000, "accounts_payable": 244900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313300000, "long_term_debt": 3793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4936300000, "total_liabilities": 6249600000, "total_debt": 3838400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2824000000, "total_equity": 1919200000, "shares_outstanding": 118500000, "operating_cash_flow": 443500000, "stock_based_compensation": 68400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110400000, "dividends_paid": 290700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370800000, "free_cash_flow": 516600000, "net_change_in_cash": -37700000 }, "raw_data": { "income": { "ebit": "759900000", "ebitda": "1223900000", "netIncome": "539100000", "grossProfit": "1592200000", "depreciation": "None", "totalRevenue": "5709100000", "costOfRevenue": "4116900000", "interestIncome": "3000000", "incomeBeforeTax": "672200000", "interestExpense": "87700000", "operatingIncome": "759900000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "133100000", "reportedCurrency": "USD", "netInterestIncome": "-84700000", "nonInterestIncome": "None", "operatingExpenses": "832300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "4116900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000000", "sellingGeneralAndAdministrative": "832300000", "netIncomeFromContinuingOperations": "539100000" }, "balance": { "goodwill": "3484900000", "inventory": "29300000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8168800000", "longTermDebt": "3793000000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1077200000", "reportedCurrency": "USD", "retainedEarnings": "2824000000", "totalLiabilities": "6249600000", "otherCurrentAssets": "156800000", "totalCurrentAssets": "1328400000", "currentLongTermDebt": "None", "longTermInvestments": "221600000", "shortTermInvestments": "600000", "currentNetReceivables": "946900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6840600000", "currentAccountsPayable": "244900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150900000", "shortLongTermDebtTotal": "4066200000", "totalShareholderEquity": "1919200000", "capitalLeaseObligations": "273200000", "otherCurrentLiabilities": "724900000", "totalCurrentLiabilities": "1313300000", "otherNonCurrentLiabilities": "697300000", "totalNonCurrentLiabilities": "4936300000", "cashAndShortTermInvestments": "224700000", "commonStockSharesOutstanding": "118500000", "intangibleAssetsExcludingGoodwill": "1077200000", "cashAndCashEquivalentsAtCarryingValue": "224700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539100000", "profitLoss": "None", "dividendPayout": "290700000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "26700000", "operatingCashflow": "443500000", "capitalExpenditures": "73100000", "changeInReceivables": "-85400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370800000", "cashflowFromInvestment": "-110400000", "stockBasedCompensation": "68400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 4993700000, "cost_of_revenue": 3570800000, "gross_profit": 1422900000, "ebit": 678600000, "ebitda": 1013300000, "pretax_income": 696200000, "tax_provision": 148700000, "net_income": 547500000, "net_income_to_common": 547500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274500000, "total_current_assets": 1261300000, "total_assets": 8119800000, "short_term_debt": 40200000, "long_term_debt": 3887600000, "total_debt": 3927800000, "total_liabilities": 6310600000, "total_equity": 1809200000, "shares_outstanding": 117800000, "goodwill_and_intangibles": 5145100000 }, "cash_flow": { "operating_cash_flow": 640100000, "capital_expenditure": 100700000, "free_cash_flow": 740800000, "dividends_paid": 261700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229704, "ticker_id": 545, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "678600000", "ebitda": "1013300000", "netIncome": "547500000", "grossProfit": "1422900000", "depreciation": "None", "totalRevenue": "4993700000", "costOfRevenue": "3570800000", "interestIncome": "2200000", "incomeBeforeTax": "696200000", "interestExpense": "57500000", "operatingIncome": "678700000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "148700000", "reportedCurrency": "USD", "netInterestIncome": "-55300000", "nonInterestIncome": "None", "operatingExpenses": "744300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "72700000", "costofGoodsAndServicesSold": "3570800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334700000", "sellingGeneralAndAdministrative": "744300000", "netIncomeFromContinuingOperations": "547500000" }, "balance": { "goodwill": "3720100000", "inventory": "23200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8119800000", "longTermDebt": "3887600000", "shortTermDebt": "40200000", "treasuryStock": "-2030900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1425000000", "reportedCurrency": "USD", "retainedEarnings": "2583800000", "totalLiabilities": "6310600000", "otherCurrentAssets": "166500000", "totalCurrentAssets": "1261300000", "currentLongTermDebt": "None", "longTermInvestments": "194000000", "shortTermInvestments": "700000", "currentNetReceivables": "820300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6858500000", "currentAccountsPayable": "248900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177200000", "shortLongTermDebtTotal": "3927800000", "totalShareholderEquity": "1809200000", "capitalLeaseObligations": "303300000", "otherCurrentLiabilities": "813600000", "totalCurrentLiabilities": "1288000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "5022600000", "cashAndShortTermInvestments": "274500000", "commonStockSharesOutstanding": "117800000", "intangibleAssetsExcludingGoodwill": "1425000000", "cashAndCashEquivalentsAtCarryingValue": "274500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547500000", "profitLoss": "None", "dividendPayout": "261700000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-144300000", "operatingCashflow": "640100000", "capitalExpenditures": "100700000", "changeInReceivables": "-42400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1797800000", "cashflowFromInvestment": "-2653700000", "stockBasedCompensation": "58600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-215800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4993700000, "cost_of_revenue": 3570800000, "gross_profit": 1422900000, "research_and_development": null, "selling_general_admin": 744300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 678600000, "depreciation_amortisation": 334700000, "ebitda": 1013300000, "interest_expense": 57500000, "interest_income": null, "other_non_operating": null, "pretax_income": 696200000, "tax_provision": 148700000, "effective_tax_rate": null, "net_income": 547500000, "net_income_continuing_ops": 547500000, "net_income_to_common": 547500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274500000, "short_term_investments": 700000, "net_receivables": 820300000, "inventory": 23200000, "other_current_assets": null, "total_current_assets": 1261300000, "net_ppe": null, "goodwill": 3720100000, "intangible_assets": 1425000000, "goodwill_and_intangibles": 5145100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6858500000, "total_assets": 8119800000, "short_term_debt": 40200000, "accounts_payable": 248900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288000000, "long_term_debt": 3887600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5022600000, "total_liabilities": 6310600000, "total_debt": 3927800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2583800000, "total_equity": 1809200000, "shares_outstanding": 117800000, "operating_cash_flow": 640100000, "stock_based_compensation": 58600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2653700000, "dividends_paid": 261700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1797800000, "free_cash_flow": 740800000, "net_change_in_cash": -215800000 }, "raw_data": { "income": { "ebit": "678600000", "ebitda": "1013300000", "netIncome": "547500000", "grossProfit": "1422900000", "depreciation": "None", "totalRevenue": "4993700000", "costOfRevenue": "3570800000", "interestIncome": "2200000", "incomeBeforeTax": "696200000", "interestExpense": "57500000", "operatingIncome": "678700000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "148700000", "reportedCurrency": "USD", "netInterestIncome": "-55300000", "nonInterestIncome": "None", "operatingExpenses": "744300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "72700000", "costofGoodsAndServicesSold": "3570800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334700000", "sellingGeneralAndAdministrative": "744300000", "netIncomeFromContinuingOperations": "547500000" }, "balance": { "goodwill": "3720100000", "inventory": "23200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8119800000", "longTermDebt": "3887600000", "shortTermDebt": "40200000", "treasuryStock": "-2030900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1425000000", "reportedCurrency": "USD", "retainedEarnings": "2583800000", "totalLiabilities": "6310600000", "otherCurrentAssets": "166500000", "totalCurrentAssets": "1261300000", "currentLongTermDebt": "None", "longTermInvestments": "194000000", "shortTermInvestments": "700000", "currentNetReceivables": "820300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6858500000", "currentAccountsPayable": "248900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177200000", "shortLongTermDebtTotal": "3927800000", "totalShareholderEquity": "1809200000", "capitalLeaseObligations": "303300000", "otherCurrentLiabilities": "813600000", "totalCurrentLiabilities": "1288000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "5022600000", "cashAndShortTermInvestments": "274500000", "commonStockSharesOutstanding": "117800000", "intangibleAssetsExcludingGoodwill": "1425000000", "cashAndCashEquivalentsAtCarryingValue": "274500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547500000", "profitLoss": "None", "dividendPayout": "261700000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-144300000", "operatingCashflow": "640100000", "capitalExpenditures": "100700000", "changeInReceivables": "-42400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1797800000", "cashflowFromInvestment": "-2653700000", "stockBasedCompensation": "58600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-215800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 4529000000, "cost_of_revenue": 3265100000, "gross_profit": 1263900000, "ebit": 624900000, "ebitda": 924200000, "pretax_income": 579500000, "tax_provision": 117000000, "net_income": 462500000, "net_income_to_common": 462500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476600000, "total_current_assets": 1328000000, "total_assets": 4889800000, "short_term_debt": 435200000, "long_term_debt": 1387600000, "total_debt": 1822800000, "total_liabilities": 3543200000, "total_equity": 1346600000, "shares_outstanding": 117000000, "goodwill_and_intangibles": 2258300000 }, "cash_flow": { "operating_cash_flow": 598200000, "capital_expenditure": 98700000, "free_cash_flow": 696900000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229709, "ticker_id": 545, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "624900000", "ebitda": "924200000", "netIncome": "462500000", "grossProfit": "1263900000", "depreciation": "None", "totalRevenue": "4529000000", "costOfRevenue": "3265100000", "interestIncome": "58800000", "incomeBeforeTax": "579500000", "interestExpense": "62500000", "operatingIncome": "624900000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-58800000", "nonInterestIncome": "None", "operatingExpenses": "639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3265100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299300000", "sellingGeneralAndAdministrative": "639000000", "netIncomeFromContinuingOperations": "462500000" }, "balance": { "goodwill": "1674500000", "inventory": "21500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "4889800000", "longTermDebt": "1387600000", "shortTermDebt": "435200000", "treasuryStock": "-2035700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "583800000", "reportedCurrency": "USD", "retainedEarnings": "2302600000", "totalLiabilities": "3543200000", "otherCurrentAssets": "118600000", "totalCurrentAssets": "1328000000", "currentLongTermDebt": "399900000", "longTermInvestments": "141600000", "shortTermInvestments": "500000", "currentNetReceivables": "711300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561800000", "currentAccountsPayable": "151800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454200000", "shortLongTermDebtTotal": "2111100000", "totalShareholderEquity": "1346600000", "capitalLeaseObligations": "323600000", "otherCurrentLiabilities": "604300000", "totalCurrentLiabilities": "1341000000", "otherNonCurrentLiabilities": "42100000", "totalNonCurrentLiabilities": "2202200000", "cashAndShortTermInvestments": "476600000", "commonStockSharesOutstanding": "117000000", "intangibleAssetsExcludingGoodwill": "583800000", "cashAndCashEquivalentsAtCarryingValue": "476600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462500000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-58600000", "operatingCashflow": "598200000", "capitalExpenditures": "98700000", "changeInReceivables": "-33500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51200000", "cashflowFromInvestment": "-441700000", "stockBasedCompensation": "60800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "207700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4529000000, "cost_of_revenue": 3265100000, "gross_profit": 1263900000, "research_and_development": null, "selling_general_admin": 639000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624900000, "depreciation_amortisation": 299300000, "ebitda": 924200000, "interest_expense": 62500000, "interest_income": null, "other_non_operating": null, "pretax_income": 579500000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 462500000, "net_income_continuing_ops": 462500000, "net_income_to_common": 462500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476600000, "short_term_investments": 500000, "net_receivables": 711300000, "inventory": 21500000, "other_current_assets": null, "total_current_assets": 1328000000, "net_ppe": null, "goodwill": 1674500000, "intangible_assets": 583800000, "goodwill_and_intangibles": 2258300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3561800000, "total_assets": 4889800000, "short_term_debt": 435200000, "accounts_payable": 151800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1341000000, "long_term_debt": 1387600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2202200000, "total_liabilities": 3543200000, "total_debt": 1822800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2302600000, "total_equity": 1346600000, "shares_outstanding": 117000000, "operating_cash_flow": 598200000, "stock_based_compensation": 60800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441700000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51200000, "free_cash_flow": 696900000, "net_change_in_cash": 207700000 }, "raw_data": { "income": { "ebit": "624900000", "ebitda": "924200000", "netIncome": "462500000", "grossProfit": "1263900000", "depreciation": "None", "totalRevenue": "4529000000", "costOfRevenue": "3265100000", "interestIncome": "58800000", "incomeBeforeTax": "579500000", "interestExpense": "62500000", "operatingIncome": "624900000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-58800000", "nonInterestIncome": "None", "operatingExpenses": "639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3265100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299300000", "sellingGeneralAndAdministrative": "639000000", "netIncomeFromContinuingOperations": "462500000" }, "balance": { "goodwill": "1674500000", "inventory": "21500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "4889800000", "longTermDebt": "1387600000", "shortTermDebt": "435200000", "treasuryStock": "-2035700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "583800000", "reportedCurrency": "USD", "retainedEarnings": "2302600000", "totalLiabilities": "3543200000", "otherCurrentAssets": "118600000", "totalCurrentAssets": "1328000000", "currentLongTermDebt": "399900000", "longTermInvestments": "141600000", "shortTermInvestments": "500000", "currentNetReceivables": "711300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561800000", "currentAccountsPayable": "151800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454200000", "shortLongTermDebtTotal": "2111100000", "totalShareholderEquity": "1346600000", "capitalLeaseObligations": "323600000", "otherCurrentLiabilities": "604300000", "totalCurrentLiabilities": "1341000000", "otherNonCurrentLiabilities": "42100000", "totalNonCurrentLiabilities": "2202200000", "cashAndShortTermInvestments": "476600000", "commonStockSharesOutstanding": "117000000", "intangibleAssetsExcludingGoodwill": "583800000", "cashAndCashEquivalentsAtCarryingValue": "476600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462500000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-58600000", "operatingCashflow": "598200000", "capitalExpenditures": "98700000", "changeInReceivables": "-33500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51200000", "cashflowFromInvestment": "-441700000", "stockBasedCompensation": "60800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "207700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 4362200000, "cost_of_revenue": 3131900000, "gross_profit": 1230300000, "ebit": 652800000, "ebitda": 912800000, "pretax_income": 607300000, "tax_provision": 125200000, "net_income": 482100000, "net_income_to_common": 482100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273200000, "total_current_assets": 1042300000, "total_assets": 3880700000, "short_term_debt": 46600000, "long_term_debt": 1470400000, "total_debt": 1517000000, "total_liabilities": 2753100000, "total_equity": 1127600000, "shares_outstanding": 118800000, "goodwill_and_intangibles": 2056200000 }, "cash_flow": { "operating_cash_flow": 617000000, "capital_expenditure": 72600000, "free_cash_flow": 689600000, "dividends_paid": 211200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229714, "ticker_id": 545, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "652800000", "ebitda": "912800000", "netIncome": "482100000", "grossProfit": "1230300000", "depreciation": "None", "totalRevenue": "4362200000", "costOfRevenue": "3131900000", "interestIncome": "4200000", "incomeBeforeTax": "607300000", "interestExpense": "45900000", "operatingIncome": "652700000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "125200000", "reportedCurrency": "USD", "netInterestIncome": "-41700000", "nonInterestIncome": "None", "operatingExpenses": "577500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3700000", "costofGoodsAndServicesSold": "3131900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "577500000", "netIncomeFromContinuingOperations": "482100000" }, "balance": { "goodwill": "1500000000", "inventory": "21100000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "3880700000", "longTermDebt": "1470400000", "shortTermDebt": "46600000", "treasuryStock": "-1999800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "556200000", "reportedCurrency": "USD", "retainedEarnings": "2087700000", "totalLiabilities": "2753100000", "otherCurrentAssets": "105100000", "totalCurrentAssets": "1042300000", "currentLongTermDebt": "None", "longTermInvestments": "100400000", "shortTermInvestments": "400000", "currentNetReceivables": "664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2838300000", "currentAccountsPayable": "711700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189000000", "shortLongTermDebtTotal": "1517000000", "totalShareholderEquity": "1127600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46600000", "totalCurrentLiabilities": "802600000", "otherNonCurrentLiabilities": "393500000", "totalNonCurrentLiabilities": "1950500000", "cashAndShortTermInvestments": "273200000", "commonStockSharesOutstanding": "118800000", "intangibleAssetsExcludingGoodwill": "556200000", "cashAndCashEquivalentsAtCarryingValue": "273200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482100000", "profitLoss": "None", "dividendPayout": "211200000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "10900000", "operatingCashflow": "617000000", "capitalExpenditures": "72600000", "changeInReceivables": "-34900000", "changeInExchangeRate": "-1100000", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-433500000", "stockBasedCompensation": "58400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4362200000, "cost_of_revenue": 3131900000, "gross_profit": 1230300000, "research_and_development": null, "selling_general_admin": 577500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652800000, "depreciation_amortisation": 260000000, "ebitda": 912800000, "interest_expense": 45900000, "interest_income": null, "other_non_operating": null, "pretax_income": 607300000, "tax_provision": 125200000, "effective_tax_rate": null, "net_income": 482100000, "net_income_continuing_ops": 482100000, "net_income_to_common": 482100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273200000, "short_term_investments": 400000, "net_receivables": 664000000, "inventory": 21100000, "other_current_assets": null, "total_current_assets": 1042300000, "net_ppe": null, "goodwill": 1500000000, "intangible_assets": 556200000, "goodwill_and_intangibles": 2056200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2838300000, "total_assets": 3880700000, "short_term_debt": 46600000, "accounts_payable": 711700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 802600000, "long_term_debt": 1470400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1950500000, "total_liabilities": 2753100000, "total_debt": 1517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2087700000, "total_equity": 1127600000, "shares_outstanding": 118800000, "operating_cash_flow": 617000000, "stock_based_compensation": 58400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433500000, "dividends_paid": 211200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000000, "free_cash_flow": 689600000, "net_change_in_cash": 9200000 }, "raw_data": { "income": { "ebit": "652800000", "ebitda": "912800000", "netIncome": "482100000", "grossProfit": "1230300000", "depreciation": "None", "totalRevenue": "4362200000", "costOfRevenue": "3131900000", "interestIncome": "4200000", "incomeBeforeTax": "607300000", "interestExpense": "45900000", "operatingIncome": "652700000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "125200000", "reportedCurrency": "USD", "netInterestIncome": "-41700000", "nonInterestIncome": "None", "operatingExpenses": "577500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3700000", "costofGoodsAndServicesSold": "3131900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "577500000", "netIncomeFromContinuingOperations": "482100000" }, "balance": { "goodwill": "1500000000", "inventory": "21100000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "3880700000", "longTermDebt": "1470400000", "shortTermDebt": "46600000", "treasuryStock": "-1999800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "556200000", "reportedCurrency": "USD", "retainedEarnings": "2087700000", "totalLiabilities": "2753100000", "otherCurrentAssets": "105100000", "totalCurrentAssets": "1042300000", "currentLongTermDebt": "None", "longTermInvestments": "100400000", "shortTermInvestments": "400000", "currentNetReceivables": "664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2838300000", "currentAccountsPayable": "711700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189000000", "shortLongTermDebtTotal": "1517000000", "totalShareholderEquity": "1127600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46600000", "totalCurrentLiabilities": "802600000", "otherNonCurrentLiabilities": "393500000", "totalNonCurrentLiabilities": "1950500000", "cashAndShortTermInvestments": "273200000", "commonStockSharesOutstanding": "118800000", "intangibleAssetsExcludingGoodwill": "556200000", "cashAndCashEquivalentsAtCarryingValue": "273200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482100000", "profitLoss": "None", "dividendPayout": "211200000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "10900000", "operatingCashflow": "617000000", "capitalExpenditures": "72600000", "changeInReceivables": "-34900000", "changeInExchangeRate": "-1100000", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-433500000", "stockBasedCompensation": "58400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 4329900000, "cost_of_revenue": 3169600000, "gross_profit": 1160300000, "ebit": 603400000, "ebitda": 815500000, "pretax_income": 561000000, "tax_provision": 133100000, "net_income": 427900000, "net_income_to_common": 427900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263900000, "total_current_assets": 991100000, "total_assets": 3304700000, "short_term_debt": 25300000, "long_term_debt": 1053400000, "total_debt": 1078700000, "total_liabilities": 2210300000, "total_equity": 1094400000, "shares_outstanding": 120400000, "goodwill_and_intangibles": 1749000000 }, "cash_flow": { "operating_cash_flow": 693600000, "capital_expenditure": 137900000, "free_cash_flow": 831500000, "dividends_paid": 165800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229719, "ticker_id": 545, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603400000", "ebitda": "815500000", "netIncome": "427900000", "grossProfit": "1160300000", "depreciation": "None", "totalRevenue": "4329900000", "costOfRevenue": "3169600000", "interestIncome": "3800000", "incomeBeforeTax": "561000000", "interestExpense": "42400000", "operatingIncome": "598100000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "133100000", "reportedCurrency": "USD", "netInterestIncome": "-38600000", "nonInterestIncome": "None", "operatingExpenses": "565400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4700000", "costofGoodsAndServicesSold": "3169600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212100000", "sellingGeneralAndAdministrative": "565400000", "netIncomeFromContinuingOperations": "427900000" }, "balance": { "goodwill": "1254900000", "inventory": "18500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "3304700000", "longTermDebt": "1053400000", "shortTermDebt": "25300000", "treasuryStock": "-1630800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "494100000", "reportedCurrency": "USD", "retainedEarnings": "1727000000", "totalLiabilities": "2210300000", "otherCurrentAssets": "112200000", "totalCurrentAssets": "991100000", "currentLongTermDebt": "1053400000", "longTermInvestments": "80300000", "shortTermInvestments": "100000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313600000", "currentAccountsPayable": "191800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204100000", "shortLongTermDebtTotal": "1078700000", "totalShareholderEquity": "1094400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453900000", "totalCurrentLiabilities": "777300000", "otherNonCurrentLiabilities": "321700000", "totalNonCurrentLiabilities": "1433000000", "cashAndShortTermInvestments": "263900000", "commonStockSharesOutstanding": "120400000", "intangibleAssetsExcludingGoodwill": "494100000", "cashAndCashEquivalentsAtCarryingValue": "263900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427900000", "profitLoss": "None", "dividendPayout": "165800000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-16200000", "operatingCashflow": "693600000", "capitalExpenditures": "137900000", "changeInReceivables": "-18600000", "changeInExchangeRate": "-1600000", "cashflowFromFinancing": "-449900000", "cashflowFromInvestment": "-249300000", "stockBasedCompensation": "55100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4329900000, "cost_of_revenue": 3169600000, "gross_profit": 1160300000, "research_and_development": 0, "selling_general_admin": 565400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603400000, "depreciation_amortisation": 212100000, "ebitda": 815500000, "interest_expense": 42400000, "interest_income": null, "other_non_operating": null, "pretax_income": 561000000, "tax_provision": 133100000, "effective_tax_rate": null, "net_income": 427900000, "net_income_continuing_ops": 427900000, "net_income_to_common": 427900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263900000, "short_term_investments": 100000, "net_receivables": 615000000, "inventory": 18500000, "other_current_assets": null, "total_current_assets": 991100000, "net_ppe": null, "goodwill": 1254900000, "intangible_assets": 494100000, "goodwill_and_intangibles": 1749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2313600000, "total_assets": 3304700000, "short_term_debt": 25300000, "accounts_payable": 191800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777300000, "long_term_debt": 1053400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433000000, "total_liabilities": 2210300000, "total_debt": 1078700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1727000000, "total_equity": 1094400000, "shares_outstanding": 120400000, "operating_cash_flow": 693600000, "stock_based_compensation": 55100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249300000, "dividends_paid": 165800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449900000, "free_cash_flow": 831500000, "net_change_in_cash": -7200000 }, "raw_data": { "income": { "ebit": "603400000", "ebitda": "815500000", "netIncome": "427900000", "grossProfit": "1160300000", "depreciation": "None", "totalRevenue": "4329900000", "costOfRevenue": "3169600000", "interestIncome": "3800000", "incomeBeforeTax": "561000000", "interestExpense": "42400000", "operatingIncome": "598100000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "133100000", "reportedCurrency": "USD", "netInterestIncome": "-38600000", "nonInterestIncome": "None", "operatingExpenses": "565400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4700000", "costofGoodsAndServicesSold": "3169600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212100000", "sellingGeneralAndAdministrative": "565400000", "netIncomeFromContinuingOperations": "427900000" }, "balance": { "goodwill": "1254900000", "inventory": "18500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "3304700000", "longTermDebt": "1053400000", "shortTermDebt": "25300000", "treasuryStock": "-1630800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "494100000", "reportedCurrency": "USD", "retainedEarnings": "1727000000", "totalLiabilities": "2210300000", "otherCurrentAssets": "112200000", "totalCurrentAssets": "991100000", "currentLongTermDebt": "1053400000", "longTermInvestments": "80300000", "shortTermInvestments": "100000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313600000", "currentAccountsPayable": "191800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204100000", "shortLongTermDebtTotal": "1078700000", "totalShareholderEquity": "1094400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453900000", "totalCurrentLiabilities": "777300000", "otherNonCurrentLiabilities": "321700000", "totalNonCurrentLiabilities": "1433000000", "cashAndShortTermInvestments": "263900000", "commonStockSharesOutstanding": "120400000", "intangibleAssetsExcludingGoodwill": "494100000", "cashAndCashEquivalentsAtCarryingValue": "263900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427900000", "profitLoss": "None", "dividendPayout": "165800000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-16200000", "operatingCashflow": "693600000", "capitalExpenditures": "137900000", "changeInReceivables": "-18600000", "changeInExchangeRate": "-1600000", "cashflowFromFinancing": "-449900000", "cashflowFromInvestment": "-249300000", "stockBasedCompensation": "55100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1953600000, "cost_of_revenue": 1326700000, "gross_profit": 626900000, "ebit": 359500000, "ebitda": 459600000, "pretax_income": 340600000, "tax_provision": 64300000, "net_income": 276300000, "net_income_to_common": 276300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304800000, "total_current_assets": 1797700000, "total_assets": 8779200000, "short_term_debt": 538700000, "long_term_debt": 2727200000, "total_debt": 3265900000, "total_liabilities": 5960400000, "total_equity": 2818800000, "shares_outstanding": 117000000, "goodwill_and_intangibles": 4894200000 }, "cash_flow": { "operating_cash_flow": 301100000, "capital_expenditure": 13600000, "free_cash_flow": 314700000, "dividends_paid": 113800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229680, "ticker_id": 545, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359500000", "ebitda": "459600000", "netIncome": "276300000", "grossProfit": "626900000", "depreciation": "None", "totalRevenue": "1953600000", "costOfRevenue": "1326700000", "interestIncome": "2300000", "incomeBeforeTax": "340600000", "interestExpense": "25100000", "operatingIncome": "359500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "267400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100100000", "sellingGeneralAndAdministrative": "267400000", "netIncomeFromContinuingOperations": "276300000" }, "balance": { "goodwill": "3735200000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8779200000", "longTermDebt": "2727200000", "shortTermDebt": "538700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1159000000", "reportedCurrency": "USD", "retainedEarnings": "4266700000", "totalLiabilities": "5960400000", "otherCurrentAssets": "173600000", "totalCurrentAssets": "1797700000", "currentLongTermDebt": "499800000", "longTermInvestments": "548200000", "shortTermInvestments": "800000", "currentNetReceivables": "1319300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6981500000", "currentAccountsPayable": "235900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3407300000", "totalShareholderEquity": "2818800000", "capitalLeaseObligations": "180300000", "otherCurrentLiabilities": "1132000000", "totalCurrentLiabilities": "1906600000", "otherNonCurrentLiabilities": "179700000", "totalNonCurrentLiabilities": "4053800000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "117000000", "intangibleAssetsExcludingGoodwill": "1159000000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276200000", "profitLoss": "None", "dividendPayout": "113800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301100000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259500000", "cashflowFromInvestment": "-102900000", "stockBasedCompensation": "30800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1953600000, "cost_of_revenue": 1326700000, "gross_profit": 626900000, "research_and_development": null, "selling_general_admin": 267400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359500000, "depreciation_amortisation": 100100000, "ebitda": 459600000, "interest_expense": 25100000, "interest_income": null, "other_non_operating": null, "pretax_income": 340600000, "tax_provision": 64300000, "effective_tax_rate": null, "net_income": 276300000, "net_income_continuing_ops": 276300000, "net_income_to_common": 276300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304800000, "short_term_investments": 800000, "net_receivables": 1319300000, "inventory": null, "other_current_assets": null, "total_current_assets": 1797700000, "net_ppe": null, "goodwill": 3735200000, "intangible_assets": 1159000000, "goodwill_and_intangibles": 4894200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6981500000, "total_assets": 8779200000, "short_term_debt": 538700000, "accounts_payable": 235900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1906600000, "long_term_debt": 2727200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4053800000, "total_liabilities": 5960400000, "total_debt": 3265900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4266700000, "total_equity": 2818800000, "shares_outstanding": 117000000, "operating_cash_flow": 301100000, "stock_based_compensation": 30800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102900000, "dividends_paid": 113800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259500000, "free_cash_flow": 314700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359500000", "ebitda": "459600000", "netIncome": "276300000", "grossProfit": "626900000", "depreciation": "None", "totalRevenue": "1953600000", "costOfRevenue": "1326700000", "interestIncome": "2300000", "incomeBeforeTax": "340600000", "interestExpense": "25100000", "operatingIncome": "359500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "64300000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "267400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100100000", "sellingGeneralAndAdministrative": "267400000", "netIncomeFromContinuingOperations": "276300000" }, "balance": { "goodwill": "3735200000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8779200000", "longTermDebt": "2727200000", "shortTermDebt": "538700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1159000000", "reportedCurrency": "USD", "retainedEarnings": "4266700000", "totalLiabilities": "5960400000", "otherCurrentAssets": "173600000", "totalCurrentAssets": "1797700000", "currentLongTermDebt": "499800000", "longTermInvestments": "548200000", "shortTermInvestments": "800000", "currentNetReceivables": "1319300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6981500000", "currentAccountsPayable": "235900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3407300000", "totalShareholderEquity": "2818800000", "capitalLeaseObligations": "180300000", "otherCurrentLiabilities": "1132000000", "totalCurrentLiabilities": "1906600000", "otherNonCurrentLiabilities": "179700000", "totalNonCurrentLiabilities": "4053800000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "117000000", "intangibleAssetsExcludingGoodwill": "1159000000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276200000", "profitLoss": "None", "dividendPayout": "113800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301100000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259500000", "cashflowFromInvestment": "-102900000", "stockBasedCompensation": "30800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1713900000, "cost_of_revenue": 1240300000, "gross_profit": 473600000, "ebit": 398000000, "ebitda": 525100000, "pretax_income": 370200000, "tax_provision": 85700000, "net_income": 284600000, "net_income_to_common": 284600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370700000, "total_current_assets": 1693900000, "total_assets": 8639500000, "short_term_debt": 538600000, "long_term_debt": 2673400000, "total_debt": 3212000000, "total_liabilities": 5760300000, "total_equity": 2879200000, "shares_outstanding": 117700000, "goodwill_and_intangibles": 5129700000 }, "cash_flow": { "operating_cash_flow": 324800000, "capital_expenditure": 6300000, "free_cash_flow": 331100000, "dividends_paid": 113800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229681, "ticker_id": 545, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398000000", "ebitda": "525100000", "netIncome": "284600000", "grossProfit": "473600000", "depreciation": "None", "totalRevenue": "1713900000", "costOfRevenue": "1240300000", "interestIncome": "3900000", "incomeBeforeTax": "370200000", "interestExpense": "27700000", "operatingIncome": "208400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85700000", "reportedCurrency": "USD", "netInterestIncome": "-23800000", "nonInterestIncome": "None", "operatingExpenses": "265200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1240300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127100000", "sellingGeneralAndAdministrative": "267500000", "netIncomeFromContinuingOperations": "284600000" }, "balance": { "goodwill": "3708600000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8639500000", "longTermDebt": "2673400000", "shortTermDebt": "538600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1421100000", "reportedCurrency": "USD", "retainedEarnings": "4103300000", "totalLiabilities": "5760300000", "otherCurrentAssets": "207100000", "totalCurrentAssets": "1693900000", "currentLongTermDebt": "499700000", "longTermInvestments": "548100000", "shortTermInvestments": "800000", "currentNetReceivables": "1115300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6945600000", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315100000", "shortLongTermDebtTotal": "3514000000", "totalShareholderEquity": "2879200000", "capitalLeaseObligations": "189900000", "otherCurrentLiabilities": "740700000", "totalCurrentLiabilities": "1742800000", "otherNonCurrentLiabilities": "98100000", "totalNonCurrentLiabilities": "4017500000", "cashAndShortTermInvestments": "370700000", "commonStockSharesOutstanding": "117700000", "intangibleAssetsExcludingGoodwill": "1421100000", "cashAndCashEquivalentsAtCarryingValue": "370700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284600000", "profitLoss": "None", "dividendPayout": "113800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324800000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224200000", "cashflowFromInvestment": "-22500000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1713900000, "cost_of_revenue": 1240300000, "gross_profit": 473600000, "research_and_development": null, "selling_general_admin": 267500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398000000, "depreciation_amortisation": 127100000, "ebitda": 525100000, "interest_expense": 27700000, "interest_income": null, "other_non_operating": null, "pretax_income": 370200000, "tax_provision": 85700000, "effective_tax_rate": null, "net_income": 284600000, "net_income_continuing_ops": 284600000, "net_income_to_common": 284600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370700000, "short_term_investments": 800000, "net_receivables": 1115300000, "inventory": null, "other_current_assets": null, "total_current_assets": 1693900000, "net_ppe": null, "goodwill": 3708600000, "intangible_assets": 1421100000, "goodwill_and_intangibles": 5129700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6945600000, "total_assets": 8639500000, "short_term_debt": 538600000, "accounts_payable": 194400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1742800000, "long_term_debt": 2673400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4017500000, "total_liabilities": 5760300000, "total_debt": 3212000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4103300000, "total_equity": 2879200000, "shares_outstanding": 117700000, "operating_cash_flow": 324800000, "stock_based_compensation": 20400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22500000, "dividends_paid": 113800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224200000, "free_cash_flow": 331100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398000000", "ebitda": "525100000", "netIncome": "284600000", "grossProfit": "473600000", "depreciation": "None", "totalRevenue": "1713900000", "costOfRevenue": "1240300000", "interestIncome": "3900000", "incomeBeforeTax": "370200000", "interestExpense": "27700000", "operatingIncome": "208400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85700000", "reportedCurrency": "USD", "netInterestIncome": "-23800000", "nonInterestIncome": "None", "operatingExpenses": "265200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1240300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127100000", "sellingGeneralAndAdministrative": "267500000", "netIncomeFromContinuingOperations": "284600000" }, "balance": { "goodwill": "3708600000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8639500000", "longTermDebt": "2673400000", "shortTermDebt": "538600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1421100000", "reportedCurrency": "USD", "retainedEarnings": "4103300000", "totalLiabilities": "5760300000", "otherCurrentAssets": "207100000", "totalCurrentAssets": "1693900000", "currentLongTermDebt": "499700000", "longTermInvestments": "548100000", "shortTermInvestments": "800000", "currentNetReceivables": "1115300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6945600000", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315100000", "shortLongTermDebtTotal": "3514000000", "totalShareholderEquity": "2879200000", "capitalLeaseObligations": "189900000", "otherCurrentLiabilities": "740700000", "totalCurrentLiabilities": "1742800000", "otherNonCurrentLiabilities": "98100000", "totalNonCurrentLiabilities": "4017500000", "cashAndShortTermInvestments": "370700000", "commonStockSharesOutstanding": "117700000", "intangibleAssetsExcludingGoodwill": "1421100000", "cashAndCashEquivalentsAtCarryingValue": "370700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284600000", "profitLoss": "None", "dividendPayout": "113800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324800000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224200000", "cashflowFromInvestment": "-22500000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1589400000, "cost_of_revenue": 1166800000, "gross_profit": 422600000, "ebit": 237300000, "ebitda": 363400000, "pretax_income": 213100000, "tax_provision": 47700000, "net_income": 165400000, "net_income_to_common": 165400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290800000, "total_current_assets": 1459000000, "total_assets": 8302900000, "short_term_debt": 537600000, "long_term_debt": 2781800000, "total_debt": 3319400000, "total_liabilities": 5667700000, "total_equity": 2635200000, "shares_outstanding": 118000000, "goodwill_and_intangibles": 4938300000 }, "cash_flow": { "operating_cash_flow": 42300000, "capital_expenditure": 15200000, "free_cash_flow": 57500000, "dividends_paid": 103100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229682, "ticker_id": 545, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237300000", "ebitda": "363400000", "netIncome": "165400000", "grossProfit": "422600000", "depreciation": "None", "totalRevenue": "1589400000", "costOfRevenue": "1166800000", "interestIncome": "3700000", "incomeBeforeTax": "213100000", "interestExpense": "27900000", "operatingIncome": "188800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "47700000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "233900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126100000", "sellingGeneralAndAdministrative": "233900000", "netIncomeFromContinuingOperations": "165400000" }, "balance": { "goodwill": "3675200000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8302900000", "longTermDebt": "2781800000", "shortTermDebt": "537600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1263100000", "reportedCurrency": "USD", "retainedEarnings": "3932500000", "totalLiabilities": "5667700000", "otherCurrentAssets": "204500000", "totalCurrentAssets": "1459000000", "currentLongTermDebt": "499500000", "longTermInvestments": "401900000", "shortTermInvestments": "800000", "currentNetReceivables": "963700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6843800000", "currentAccountsPayable": "152700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332800000", "shortLongTermDebtTotal": "3480000000", "totalShareholderEquity": "2635200000", "capitalLeaseObligations": "198700000", "otherCurrentLiabilities": "512600000", "totalCurrentLiabilities": "1573800000", "otherNonCurrentLiabilities": "89900000", "totalNonCurrentLiabilities": "4093900000", "cashAndShortTermInvestments": "290800000", "commonStockSharesOutstanding": "118000000", "intangibleAssetsExcludingGoodwill": "1263100000", "cashAndCashEquivalentsAtCarryingValue": "290800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165400000", "profitLoss": "None", "dividendPayout": "103100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42300000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214200000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1589400000, "cost_of_revenue": 1166800000, "gross_profit": 422600000, "research_and_development": null, "selling_general_admin": 233900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237300000, "depreciation_amortisation": 126100000, "ebitda": 363400000, "interest_expense": 27900000, "interest_income": null, "other_non_operating": null, "pretax_income": 213100000, "tax_provision": 47700000, "effective_tax_rate": null, "net_income": 165400000, "net_income_continuing_ops": 165400000, "net_income_to_common": 165400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290800000, "short_term_investments": 800000, "net_receivables": 963700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1459000000, "net_ppe": null, "goodwill": 3675200000, "intangible_assets": 1263100000, "goodwill_and_intangibles": 4938300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6843800000, "total_assets": 8302900000, "short_term_debt": 537600000, "accounts_payable": 152700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573800000, "long_term_debt": 2781800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4093900000, "total_liabilities": 5667700000, "total_debt": 3319400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3932500000, "total_equity": 2635200000, "shares_outstanding": 118000000, "operating_cash_flow": 42300000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": 103100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214200000, "free_cash_flow": 57500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237300000", "ebitda": "363400000", "netIncome": "165400000", "grossProfit": "422600000", "depreciation": "None", "totalRevenue": "1589400000", "costOfRevenue": "1166800000", "interestIncome": "3700000", "incomeBeforeTax": "213100000", "interestExpense": "27900000", "operatingIncome": "188800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "47700000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "233900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126100000", "sellingGeneralAndAdministrative": "233900000", "netIncomeFromContinuingOperations": "165400000" }, "balance": { "goodwill": "3675200000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8302900000", "longTermDebt": "2781800000", "shortTermDebt": "537600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1263100000", "reportedCurrency": "USD", "retainedEarnings": "3932500000", "totalLiabilities": "5667700000", "otherCurrentAssets": "204500000", "totalCurrentAssets": "1459000000", "currentLongTermDebt": "499500000", "longTermInvestments": "401900000", "shortTermInvestments": "800000", "currentNetReceivables": "963700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6843800000", "currentAccountsPayable": "152700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332800000", "shortLongTermDebtTotal": "3480000000", "totalShareholderEquity": "2635200000", "capitalLeaseObligations": "198700000", "otherCurrentLiabilities": "512600000", "totalCurrentLiabilities": "1573800000", "otherNonCurrentLiabilities": "89900000", "totalNonCurrentLiabilities": "4093900000", "cashAndShortTermInvestments": "290800000", "commonStockSharesOutstanding": "118000000", "intangibleAssetsExcludingGoodwill": "1263100000", "cashAndCashEquivalentsAtCarryingValue": "290800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165400000", "profitLoss": "None", "dividendPayout": "103100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42300000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214200000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 2065400000, "cost_of_revenue": 1295600000, "gross_profit": 769800000, "ebit": 501300000, "ebitda": 627200000, "pretax_income": 471500000, "tax_provision": 97300000, "net_income": 374200000, "net_income_to_common": 374200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561500000, "total_current_assets": 1817100000, "total_assets": 8545000000, "short_term_debt": 536500000, "long_term_debt": 2753000000, "total_debt": 3289500000, "total_liabilities": 5889800000, "total_equity": 2655200000, "shares_outstanding": 118300000, "goodwill_and_intangibles": 4887000000 }, "cash_flow": { "operating_cash_flow": 699700000, "capital_expenditure": 36400000, "free_cash_flow": 736100000, "dividends_paid": 103100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229683, "ticker_id": 545, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501300000", "ebitda": "627200000", "netIncome": "374200000", "grossProfit": "769800000", "depreciation": "None", "totalRevenue": "2065400000", "costOfRevenue": "1295600000", "interestIncome": "3300000", "incomeBeforeTax": "471500000", "interestExpense": "29800000", "operatingIncome": "498600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "97300000", "reportedCurrency": "USD", "netInterestIncome": "-26500000", "nonInterestIncome": "None", "operatingExpenses": "271200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1295600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125900000", "sellingGeneralAndAdministrative": "271100000", "netIncomeFromContinuingOperations": "374200000" }, "balance": { "goodwill": "3609600000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8545000000", "longTermDebt": "2753000000", "shortTermDebt": "536500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1277400000", "reportedCurrency": "USD", "retainedEarnings": "3862500000", "totalLiabilities": "5889800000", "otherCurrentAssets": "178500000", "totalCurrentAssets": "1817100000", "currentLongTermDebt": "499300000", "longTermInvestments": "299200000", "shortTermInvestments": "700000", "currentNetReceivables": "1077100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6728000000", "currentAccountsPayable": "220300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346200000", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "2655200000", "capitalLeaseObligations": "206700000", "otherCurrentLiabilities": "710900000", "totalCurrentLiabilities": "1861300000", "otherNonCurrentLiabilities": "103200000", "totalNonCurrentLiabilities": "4028500000", "cashAndShortTermInvestments": "561500000", "commonStockSharesOutstanding": "118300000", "intangibleAssetsExcludingGoodwill": "1277400000", "cashAndCashEquivalentsAtCarryingValue": "561500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374200000", "profitLoss": "None", "dividendPayout": "103100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "699700000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423300000", "cashflowFromInvestment": "-40100000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2065400000, "cost_of_revenue": 1295600000, "gross_profit": 769800000, "research_and_development": null, "selling_general_admin": 271100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501300000, "depreciation_amortisation": 125900000, "ebitda": 627200000, "interest_expense": 29800000, "interest_income": null, "other_non_operating": null, "pretax_income": 471500000, "tax_provision": 97300000, "effective_tax_rate": null, "net_income": 374200000, "net_income_continuing_ops": 374200000, "net_income_to_common": 374200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561500000, "short_term_investments": 700000, "net_receivables": 1077100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1817100000, "net_ppe": null, "goodwill": 3609600000, "intangible_assets": 1277400000, "goodwill_and_intangibles": 4887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6728000000, "total_assets": 8545000000, "short_term_debt": 536500000, "accounts_payable": 220300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1861300000, "long_term_debt": 2753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4028500000, "total_liabilities": 5889800000, "total_debt": 3289500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3862500000, "total_equity": 2655200000, "shares_outstanding": 118300000, "operating_cash_flow": 699700000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40100000, "dividends_paid": 103100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423300000, "free_cash_flow": 736100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "501300000", "ebitda": "627200000", "netIncome": "374200000", "grossProfit": "769800000", "depreciation": "None", "totalRevenue": "2065400000", "costOfRevenue": "1295600000", "interestIncome": "3300000", "incomeBeforeTax": "471500000", "interestExpense": "29800000", "operatingIncome": "498600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "97300000", "reportedCurrency": "USD", "netInterestIncome": "-26500000", "nonInterestIncome": "None", "operatingExpenses": "271200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1295600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125900000", "sellingGeneralAndAdministrative": "271100000", "netIncomeFromContinuingOperations": "374200000" }, "balance": { "goodwill": "3609600000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8545000000", "longTermDebt": "2753000000", "shortTermDebt": "536500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1277400000", "reportedCurrency": "USD", "retainedEarnings": "3862500000", "totalLiabilities": "5889800000", "otherCurrentAssets": "178500000", "totalCurrentAssets": "1817100000", "currentLongTermDebt": "499300000", "longTermInvestments": "299200000", "shortTermInvestments": "700000", "currentNetReceivables": "1077100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6728000000", "currentAccountsPayable": "220300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346200000", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "2655200000", "capitalLeaseObligations": "206700000", "otherCurrentLiabilities": "710900000", "totalCurrentLiabilities": "1861300000", "otherNonCurrentLiabilities": "103200000", "totalNonCurrentLiabilities": "4028500000", "cashAndShortTermInvestments": "561500000", "commonStockSharesOutstanding": "118300000", "intangibleAssetsExcludingGoodwill": "1277400000", "cashAndCashEquivalentsAtCarryingValue": "561500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374200000", "profitLoss": "None", "dividendPayout": "103100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "699700000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423300000", "cashflowFromInvestment": "-40100000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1811700000, "cost_of_revenue": 1235900000, "gross_profit": 575800000, "ebit": 344400000, "ebitda": 344900000, "pretax_income": 310900000, "tax_provision": 67800000, "net_income": 243100000, "net_income_to_common": 243100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289900000, "total_current_assets": 1508400000, "total_assets": 8230600000, "short_term_debt": 38500000, "long_term_debt": 3433600000, "total_debt": 3472100000, "total_liabilities": 6002300000, "total_equity": 2228300000, "shares_outstanding": 118500000, "goodwill_and_intangibles": 4840900000 }, "cash_flow": { "operating_cash_flow": 360400000, "capital_expenditure": 11500000, "free_cash_flow": 371900000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229685, "ticker_id": 545, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344400000", "ebitda": "344900000", "netIncome": "243100000", "grossProfit": "575800000", "depreciation": "None", "totalRevenue": "1811700000", "costOfRevenue": "1235900000", "interestIncome": "2400000", "incomeBeforeTax": "310900000", "interestExpense": "33500000", "operatingIncome": "344900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "-31100000", "nonInterestIncome": "None", "operatingExpenses": "230900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "230900000", "netIncomeFromContinuingOperations": "243100000" }, "balance": { "goodwill": "3494900000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8230600000", "longTermDebt": "3433600000", "shortTermDebt": "38500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1346000000", "reportedCurrency": "USD", "retainedEarnings": "3451400000", "totalLiabilities": "6002300000", "otherCurrentAssets": "178200000", "totalCurrentAssets": "1508400000", "currentLongTermDebt": "None", "longTermInvestments": "280200000", "shortTermInvestments": "700000", "currentNetReceivables": "1040300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6722200000", "currentAccountsPayable": "198300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333200000", "shortLongTermDebtTotal": "3867000000", "totalShareholderEquity": "2228300000", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "544000000", "totalCurrentLiabilities": "1114300000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "4888000000", "cashAndShortTermInvestments": "289900000", "commonStockSharesOutstanding": "118500000", "intangibleAssetsExcludingGoodwill": "1346000000", "cashAndCashEquivalentsAtCarryingValue": "289900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243100000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360400000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305200000", "cashflowFromInvestment": "-25700000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1811700000, "cost_of_revenue": 1235900000, "gross_profit": 575800000, "research_and_development": null, "selling_general_admin": 230900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344400000, "depreciation_amortisation": 500000, "ebitda": 344900000, "interest_expense": 33500000, "interest_income": null, "other_non_operating": null, "pretax_income": 310900000, "tax_provision": 67800000, "effective_tax_rate": null, "net_income": 243100000, "net_income_continuing_ops": 243100000, "net_income_to_common": 243100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289900000, "short_term_investments": 700000, "net_receivables": 1040300000, "inventory": null, "other_current_assets": null, "total_current_assets": 1508400000, "net_ppe": null, "goodwill": 3494900000, "intangible_assets": 1346000000, "goodwill_and_intangibles": 4840900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6722200000, "total_assets": 8230600000, "short_term_debt": 38500000, "accounts_payable": 198300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1114300000, "long_term_debt": 3433600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4888000000, "total_liabilities": 6002300000, "total_debt": 3472100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3451400000, "total_equity": 2228300000, "shares_outstanding": 118500000, "operating_cash_flow": 360400000, "stock_based_compensation": 20800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25700000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305200000, "free_cash_flow": 371900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344400000", "ebitda": "344900000", "netIncome": "243100000", "grossProfit": "575800000", "depreciation": "None", "totalRevenue": "1811700000", "costOfRevenue": "1235900000", "interestIncome": "2400000", "incomeBeforeTax": "310900000", "interestExpense": "33500000", "operatingIncome": "344900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "-31100000", "nonInterestIncome": "None", "operatingExpenses": "230900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "230900000", "netIncomeFromContinuingOperations": "243100000" }, "balance": { "goodwill": "3494900000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8230600000", "longTermDebt": "3433600000", "shortTermDebt": "38500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1346000000", "reportedCurrency": "USD", "retainedEarnings": "3451400000", "totalLiabilities": "6002300000", "otherCurrentAssets": "178200000", "totalCurrentAssets": "1508400000", "currentLongTermDebt": "None", "longTermInvestments": "280200000", "shortTermInvestments": "700000", "currentNetReceivables": "1040300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6722200000", "currentAccountsPayable": "198300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333200000", "shortLongTermDebtTotal": "3867000000", "totalShareholderEquity": "2228300000", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "544000000", "totalCurrentLiabilities": "1114300000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "4888000000", "cashAndShortTermInvestments": "289900000", "commonStockSharesOutstanding": "118500000", "intangibleAssetsExcludingGoodwill": "1346000000", "cashAndCashEquivalentsAtCarryingValue": "289900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243100000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360400000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305200000", "cashflowFromInvestment": "-25700000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1589200000, "cost_of_revenue": 1145800000, "gross_profit": 443400000, "ebit": 212500000, "ebitda": 337900000, "pretax_income": 176000000, "tax_provision": 33600000, "net_income": 142400000, "net_income_to_common": 142400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289900000, "total_current_assets": 1508400000, "total_assets": 8230600000, "short_term_debt": 38500000, "long_term_debt": 3655600000, "total_debt": 3694100000, "total_liabilities": 6002300000, "total_equity": 2228300000, "shares_outstanding": 118300000, "goodwill_and_intangibles": 4840900000 }, "cash_flow": { "operating_cash_flow": 236700000, "capital_expenditure": 8800000, "free_cash_flow": 245500000, "dividends_paid": 102800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229686, "ticker_id": 545, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212500000", "ebitda": "337900000", "netIncome": "142400000", "grossProfit": "443400000", "depreciation": "None", "totalRevenue": "1589200000", "costOfRevenue": "1145800000", "interestIncome": "3800000", "incomeBeforeTax": "176000000", "interestExpense": "36600000", "operatingIncome": "210700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "232800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125400000", "sellingGeneralAndAdministrative": "232800000", "netIncomeFromContinuingOperations": "142400000" }, "balance": { "goodwill": "3494900000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8230600000", "longTermDebt": "3655600000", "shortTermDebt": "38500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1346000000", "reportedCurrency": "USD", "retainedEarnings": "3451400000", "totalLiabilities": "6002300000", "otherCurrentAssets": "177500000", "totalCurrentAssets": "1508400000", "currentLongTermDebt": "None", "longTermInvestments": "284800000", "shortTermInvestments": "700000", "currentNetReceivables": "1040300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6722200000", "currentAccountsPayable": "198300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337000000", "shortLongTermDebtTotal": "3867000000", "totalShareholderEquity": "2228300000", "capitalLeaseObligations": "211400000", "otherCurrentLiabilities": "611900000", "totalCurrentLiabilities": "1114300000", "otherNonCurrentLiabilities": "69600000", "totalNonCurrentLiabilities": "4888000000", "cashAndShortTermInvestments": "289900000", "commonStockSharesOutstanding": "118300000", "intangibleAssetsExcludingGoodwill": "1346000000", "cashAndCashEquivalentsAtCarryingValue": "289900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142400000", "profitLoss": "None", "dividendPayout": "102800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236700000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-210300000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1589200000, "cost_of_revenue": 1145800000, "gross_profit": 443400000, "research_and_development": null, "selling_general_admin": 232800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212500000, "depreciation_amortisation": 125400000, "ebitda": 337900000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": 176000000, "tax_provision": 33600000, "effective_tax_rate": null, "net_income": 142400000, "net_income_continuing_ops": 142400000, "net_income_to_common": 142400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289900000, "short_term_investments": 700000, "net_receivables": 1040300000, "inventory": null, "other_current_assets": null, "total_current_assets": 1508400000, "net_ppe": null, "goodwill": 3494900000, "intangible_assets": 1346000000, "goodwill_and_intangibles": 4840900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6722200000, "total_assets": 8230600000, "short_term_debt": 38500000, "accounts_payable": 198300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1114300000, "long_term_debt": 3655600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4888000000, "total_liabilities": 6002300000, "total_debt": 3694100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3451400000, "total_equity": 2228300000, "shares_outstanding": 118300000, "operating_cash_flow": 236700000, "stock_based_compensation": 21700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210300000, "dividends_paid": 102800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24100000, "free_cash_flow": 245500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212500000", "ebitda": "337900000", "netIncome": "142400000", "grossProfit": "443400000", "depreciation": "None", "totalRevenue": "1589200000", "costOfRevenue": "1145800000", "interestIncome": "3800000", "incomeBeforeTax": "176000000", "interestExpense": "36600000", "operatingIncome": "210700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "232800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125400000", "sellingGeneralAndAdministrative": "232800000", "netIncomeFromContinuingOperations": "142400000" }, "balance": { "goodwill": "3494900000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8230600000", "longTermDebt": "3655600000", "shortTermDebt": "38500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1346000000", "reportedCurrency": "USD", "retainedEarnings": "3451400000", "totalLiabilities": "6002300000", "otherCurrentAssets": "177500000", "totalCurrentAssets": "1508400000", "currentLongTermDebt": "None", "longTermInvestments": "284800000", "shortTermInvestments": "700000", "currentNetReceivables": "1040300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6722200000", "currentAccountsPayable": "198300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337000000", "shortLongTermDebtTotal": "3867000000", "totalShareholderEquity": "2228300000", "capitalLeaseObligations": "211400000", "otherCurrentLiabilities": "611900000", "totalCurrentLiabilities": "1114300000", "otherNonCurrentLiabilities": "69600000", "totalNonCurrentLiabilities": "4888000000", "cashAndShortTermInvestments": "289900000", "commonStockSharesOutstanding": "118300000", "intangibleAssetsExcludingGoodwill": "1346000000", "cashAndCashEquivalentsAtCarryingValue": "289900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142400000", "profitLoss": "None", "dividendPayout": "102800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236700000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-210300000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1422900000, "cost_of_revenue": 1075000000, "gross_profit": 347900000, "ebit": 136200000, "ebitda": 259500000, "pretax_income": 100300000, "tax_provision": 20500000, "net_income": 79800000, "net_income_to_common": 79800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292800000, "total_current_assets": 1350200000, "total_assets": 8017100000, "short_term_debt": 39500000, "long_term_debt": 3585900000, "total_debt": 3625400000, "total_liabilities": 5810700000, "total_equity": 2206400000, "shares_outstanding": 118100000, "goodwill_and_intangibles": 4777100000 }, "cash_flow": { "operating_cash_flow": -125500000, "capital_expenditure": 7900000, "free_cash_flow": -117600000, "dividends_paid": 93400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229687, "ticker_id": 545, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136200000", "ebitda": "259500000", "netIncome": "79800000", "grossProfit": "347900000", "depreciation": "None", "totalRevenue": "1422900000", "costOfRevenue": "1075000000", "interestIncome": "3600000", "incomeBeforeTax": "100300000", "interestExpense": "35900000", "operatingIncome": "134400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-32300000", "nonInterestIncome": "None", "operatingExpenses": "213400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123300000", "sellingGeneralAndAdministrative": "213400000", "netIncomeFromContinuingOperations": "79800000" }, "balance": { "goodwill": "3511700000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8017100000", "longTermDebt": "3585900000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1265400000", "reportedCurrency": "USD", "retainedEarnings": "3412000000", "totalLiabilities": "5810700000", "otherCurrentAssets": "162100000", "totalCurrentAssets": "1350200000", "currentLongTermDebt": "None", "longTermInvestments": "285100000", "shortTermInvestments": "700000", "currentNetReceivables": "895300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6666900000", "currentAccountsPayable": "168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342900000", "shortLongTermDebtTotal": "3802800000", "totalShareholderEquity": "2206400000", "capitalLeaseObligations": "216900000", "otherCurrentLiabilities": "528100000", "totalCurrentLiabilities": "972400000", "otherNonCurrentLiabilities": "72300000", "totalNonCurrentLiabilities": "4838300000", "cashAndShortTermInvestments": "292800000", "commonStockSharesOutstanding": "118100000", "intangibleAssetsExcludingGoodwill": "1265400000", "cashAndCashEquivalentsAtCarryingValue": "292800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79800000", "profitLoss": "None", "dividendPayout": "93400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125500000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151800000", "cashflowFromInvestment": "-40100000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422900000, "cost_of_revenue": 1075000000, "gross_profit": 347900000, "research_and_development": null, "selling_general_admin": 213400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136200000, "depreciation_amortisation": 123300000, "ebitda": 259500000, "interest_expense": 35900000, "interest_income": null, "other_non_operating": null, "pretax_income": 100300000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": 79800000, "net_income_continuing_ops": 79800000, "net_income_to_common": 79800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292800000, "short_term_investments": 700000, "net_receivables": 895300000, "inventory": null, "other_current_assets": null, "total_current_assets": 1350200000, "net_ppe": null, "goodwill": 3511700000, "intangible_assets": 1265400000, "goodwill_and_intangibles": 4777100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6666900000, "total_assets": 8017100000, "short_term_debt": 39500000, "accounts_payable": 168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972400000, "long_term_debt": 3585900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4838300000, "total_liabilities": 5810700000, "total_debt": 3625400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3412000000, "total_equity": 2206400000, "shares_outstanding": 118100000, "operating_cash_flow": -125500000, "stock_based_compensation": 14900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40100000, "dividends_paid": 93400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151800000, "free_cash_flow": -117600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136200000", "ebitda": "259500000", "netIncome": "79800000", "grossProfit": "347900000", "depreciation": "None", "totalRevenue": "1422900000", "costOfRevenue": "1075000000", "interestIncome": "3600000", "incomeBeforeTax": "100300000", "interestExpense": "35900000", "operatingIncome": "134400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "-32300000", "nonInterestIncome": "None", "operatingExpenses": "213400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123300000", "sellingGeneralAndAdministrative": "213400000", "netIncomeFromContinuingOperations": "79800000" }, "balance": { "goodwill": "3511700000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8017100000", "longTermDebt": "3585900000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1265400000", "reportedCurrency": "USD", "retainedEarnings": "3412000000", "totalLiabilities": "5810700000", "otherCurrentAssets": "162100000", "totalCurrentAssets": "1350200000", "currentLongTermDebt": "None", "longTermInvestments": "285100000", "shortTermInvestments": "700000", "currentNetReceivables": "895300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6666900000", "currentAccountsPayable": "168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342900000", "shortLongTermDebtTotal": "3802800000", "totalShareholderEquity": "2206400000", "capitalLeaseObligations": "216900000", "otherCurrentLiabilities": "528100000", "totalCurrentLiabilities": "972400000", "otherNonCurrentLiabilities": "72300000", "totalNonCurrentLiabilities": "4838300000", "cashAndShortTermInvestments": "292800000", "commonStockSharesOutstanding": "118100000", "intangibleAssetsExcludingGoodwill": "1265400000", "cashAndCashEquivalentsAtCarryingValue": "292800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79800000", "profitLoss": "None", "dividendPayout": "93400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125500000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151800000", "cashflowFromInvestment": "-40100000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1944300000, "cost_of_revenue": 1253000000, "gross_profit": 691300000, "ebit": 446000000, "ebitda": 566100000, "pretax_income": 410200000, "tax_provision": 87000000, "net_income": 323200000, "net_income_to_common": 323200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304400000, "total_current_assets": 1540900000, "total_assets": 8242400000, "short_term_debt": 38000000, "long_term_debt": 3355100000, "total_debt": 3393100000, "total_liabilities": 6074200000, "total_equity": 2168200000, "shares_outstanding": 118700000, "goodwill_and_intangibles": 4776700000 }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 36400000, "free_cash_flow": 757400000, "dividends_paid": 94300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229688, "ticker_id": 545, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "446000000", "ebitda": "566100000", "netIncome": "323200000", "grossProfit": "691300000", "depreciation": "None", "totalRevenue": "1944300000", "costOfRevenue": "1253000000", "interestIncome": "2700000", "incomeBeforeTax": "410200000", "interestExpense": "35700000", "operatingIncome": "441400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "249800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120100000", "sellingGeneralAndAdministrative": "249800000", "netIncomeFromContinuingOperations": "323200000" }, "balance": { "goodwill": "3469400000", "inventory": "30500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8242400000", "longTermDebt": "3355100000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1307300000", "reportedCurrency": "USD", "retainedEarnings": "3435000000", "totalLiabilities": "6074200000", "otherCurrentAssets": "139600000", "totalCurrentAssets": "1540900000", "currentLongTermDebt": "None", "longTermInvestments": "271100000", "shortTermInvestments": "800000", "currentNetReceivables": "1065600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6701500000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3576900000", "totalShareholderEquity": "2168200000", "capitalLeaseObligations": "221800000", "otherCurrentLiabilities": "677200000", "totalCurrentLiabilities": "1421800000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "4652400000", "cashAndShortTermInvestments": "304400000", "commonStockSharesOutstanding": "118700000", "intangibleAssetsExcludingGoodwill": "1307300000", "cashAndCashEquivalentsAtCarryingValue": "304400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323200000", "profitLoss": "None", "dividendPayout": "94300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-261200000", "operatingCashflow": "721000000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580400000", "cashflowFromInvestment": "-71400000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1944300000, "cost_of_revenue": 1253000000, "gross_profit": 691300000, "research_and_development": null, "selling_general_admin": 249800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446000000, "depreciation_amortisation": 120100000, "ebitda": 566100000, "interest_expense": 35700000, "interest_income": null, "other_non_operating": null, "pretax_income": 410200000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 323200000, "net_income_continuing_ops": 323200000, "net_income_to_common": 323200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304400000, "short_term_investments": 800000, "net_receivables": 1065600000, "inventory": 30500000, "other_current_assets": null, "total_current_assets": 1540900000, "net_ppe": null, "goodwill": 3469400000, "intangible_assets": 1307300000, "goodwill_and_intangibles": 4776700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6701500000, "total_assets": 8242400000, "short_term_debt": 38000000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1421800000, "long_term_debt": 3355100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4652400000, "total_liabilities": 6074200000, "total_debt": 3393100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3435000000, "total_equity": 2168200000, "shares_outstanding": 118700000, "operating_cash_flow": 721000000, "stock_based_compensation": 13500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71400000, "dividends_paid": 94300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580400000, "free_cash_flow": 757400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "446000000", "ebitda": "566100000", "netIncome": "323200000", "grossProfit": "691300000", "depreciation": "None", "totalRevenue": "1944300000", "costOfRevenue": "1253000000", "interestIncome": "2700000", "incomeBeforeTax": "410200000", "interestExpense": "35700000", "operatingIncome": "441400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "249800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120100000", "sellingGeneralAndAdministrative": "249800000", "netIncomeFromContinuingOperations": "323200000" }, "balance": { "goodwill": "3469400000", "inventory": "30500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8242400000", "longTermDebt": "3355100000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1307300000", "reportedCurrency": "USD", "retainedEarnings": "3435000000", "totalLiabilities": "6074200000", "otherCurrentAssets": "139600000", "totalCurrentAssets": "1540900000", "currentLongTermDebt": "None", "longTermInvestments": "271100000", "shortTermInvestments": "800000", "currentNetReceivables": "1065600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6701500000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3576900000", "totalShareholderEquity": "2168200000", "capitalLeaseObligations": "221800000", "otherCurrentLiabilities": "677200000", "totalCurrentLiabilities": "1421800000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "4652400000", "cashAndShortTermInvestments": "304400000", "commonStockSharesOutstanding": "118700000", "intangibleAssetsExcludingGoodwill": "1307300000", "cashAndCashEquivalentsAtCarryingValue": "304400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323200000", "profitLoss": "None", "dividendPayout": "94300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-261200000", "operatingCashflow": "721000000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580400000", "cashflowFromInvestment": "-71400000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1726500000, "cost_of_revenue": 1187300000, "gross_profit": 539200000, "ebit": 303000000, "ebitda": 423300000, "pretax_income": 266600000, "tax_provision": 52900000, "net_income": 213700000, "net_income_to_common": 213700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235600000, "total_current_assets": 1565100000, "total_assets": 8215400000, "short_term_debt": 36600000, "long_term_debt": 3513900000, "total_debt": 3550500000, "total_liabilities": 5948200000, "total_equity": 2267200000, "shares_outstanding": 119400000, "goodwill_and_intangibles": 4769100000 }, "cash_flow": { "operating_cash_flow": 207400000, "capital_expenditure": 40200000, "free_cash_flow": 247600000, "dividends_paid": 94200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229690, "ticker_id": 545, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303000000", "ebitda": "423300000", "netIncome": "213700000", "grossProfit": "539200000", "depreciation": "None", "totalRevenue": "1726500000", "costOfRevenue": "1187300000", "interestIncome": "2800000", "incomeBeforeTax": "266600000", "interestExpense": "38200000", "operatingIncome": "302900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52900000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "235400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120300000", "sellingGeneralAndAdministrative": "236200000", "netIncomeFromContinuingOperations": "213800000" }, "balance": { "goodwill": "3451900000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8215400000", "longTermDebt": "3513900000", "shortTermDebt": "36600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1317200000", "reportedCurrency": "USD", "retainedEarnings": "3205300000", "totalLiabilities": "5948200000", "otherCurrentAssets": "163600000", "totalCurrentAssets": "1565100000", "currentLongTermDebt": "None", "longTermInvestments": "262400000", "shortTermInvestments": "800000", "currentNetReceivables": "1165100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6650300000", "currentAccountsPayable": "158100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3726200000", "totalShareholderEquity": "2267200000", "capitalLeaseObligations": "212300000", "otherCurrentLiabilities": "575900000", "totalCurrentLiabilities": "1122400000", "otherNonCurrentLiabilities": "54300000", "totalNonCurrentLiabilities": "4825800000", "cashAndShortTermInvestments": "235600000", "commonStockSharesOutstanding": "119400000", "intangibleAssetsExcludingGoodwill": "1317200000", "cashAndCashEquivalentsAtCarryingValue": "235600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213700000", "profitLoss": "None", "dividendPayout": "94200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207400000", "capitalExpenditures": "40200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208900000", "cashflowFromInvestment": "-40200000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1726500000, "cost_of_revenue": 1187300000, "gross_profit": 539200000, "research_and_development": null, "selling_general_admin": 236200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303000000, "depreciation_amortisation": 120300000, "ebitda": 423300000, "interest_expense": 38200000, "interest_income": null, "other_non_operating": null, "pretax_income": 266600000, "tax_provision": 52900000, "effective_tax_rate": null, "net_income": 213700000, "net_income_continuing_ops": 213800000, "net_income_to_common": 213700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235600000, "short_term_investments": 800000, "net_receivables": 1165100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1565100000, "net_ppe": null, "goodwill": 3451900000, "intangible_assets": 1317200000, "goodwill_and_intangibles": 4769100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6650300000, "total_assets": 8215400000, "short_term_debt": 36600000, "accounts_payable": 158100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122400000, "long_term_debt": 3513900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4825800000, "total_liabilities": 5948200000, "total_debt": 3550500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3205300000, "total_equity": 2267200000, "shares_outstanding": 119400000, "operating_cash_flow": 207400000, "stock_based_compensation": 20200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40200000, "dividends_paid": 94200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208900000, "free_cash_flow": 247600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303000000", "ebitda": "423300000", "netIncome": "213700000", "grossProfit": "539200000", "depreciation": "None", "totalRevenue": "1726500000", "costOfRevenue": "1187300000", "interestIncome": "2800000", "incomeBeforeTax": "266600000", "interestExpense": "38200000", "operatingIncome": "302900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52900000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "235400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120300000", "sellingGeneralAndAdministrative": "236200000", "netIncomeFromContinuingOperations": "213800000" }, "balance": { "goodwill": "3451900000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8215400000", "longTermDebt": "3513900000", "shortTermDebt": "36600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1317200000", "reportedCurrency": "USD", "retainedEarnings": "3205300000", "totalLiabilities": "5948200000", "otherCurrentAssets": "163600000", "totalCurrentAssets": "1565100000", "currentLongTermDebt": "None", "longTermInvestments": "262400000", "shortTermInvestments": "800000", "currentNetReceivables": "1165100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6650300000", "currentAccountsPayable": "158100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3726200000", "totalShareholderEquity": "2267200000", "capitalLeaseObligations": "212300000", "otherCurrentLiabilities": "575900000", "totalCurrentLiabilities": "1122400000", "otherNonCurrentLiabilities": "54300000", "totalNonCurrentLiabilities": "4825800000", "cashAndShortTermInvestments": "235600000", "commonStockSharesOutstanding": "119400000", "intangibleAssetsExcludingGoodwill": "1317200000", "cashAndCashEquivalentsAtCarryingValue": "235600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213700000", "profitLoss": "None", "dividendPayout": "94200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207400000", "capitalExpenditures": "40200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208900000", "cashflowFromInvestment": "-40200000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1405000000, "cost_of_revenue": 1057200000, "gross_profit": 347800000, "ebit": 127600000, "ebitda": 245600000, "pretax_income": 87600000, "tax_provision": 17400000, "net_income": 70300000, "net_income_to_common": 70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277000000, "total_current_assets": 1363600000, "total_assets": 7999800000, "short_term_debt": 39100000, "long_term_debt": 3652900000, "total_debt": 3692000000, "total_liabilities": 5932100000, "total_equity": 2067700000, "shares_outstanding": 119100000, "goodwill_and_intangibles": 4776900000 }, "cash_flow": { "operating_cash_flow": 189800000, "capital_expenditure": 22000000, "free_cash_flow": 211800000, "dividends_paid": 94100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229691, "ticker_id": 545, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127600000", "ebitda": "245600000", "netIncome": "70300000", "grossProfit": "347800000", "depreciation": "None", "totalRevenue": "1405000000", "costOfRevenue": "1057200000", "interestIncome": "3700000", "incomeBeforeTax": "87600000", "interestExpense": "40000000", "operatingIncome": "124400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17400000", "reportedCurrency": "USD", "netInterestIncome": "-36300000", "nonInterestIncome": "None", "operatingExpenses": "223400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1057200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "223400000", "netIncomeFromContinuingOperations": "70300000" }, "balance": { "goodwill": "3429300000", "inventory": "1", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "7999800000", "longTermDebt": "3652900000", "shortTermDebt": "39100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1347600000", "reportedCurrency": "USD", "retainedEarnings": "3085900000", "totalLiabilities": "5932100000", "otherCurrentAssets": "194400000", "totalCurrentAssets": "1363600000", "currentLongTermDebt": "None", "longTermInvestments": "256400000", "shortTermInvestments": "700000", "currentNetReceivables": "892200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6636100000", "currentAccountsPayable": "136500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875000000", "totalShareholderEquity": "2067700000", "capitalLeaseObligations": "222100000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "971100000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "4961000000", "cashAndShortTermInvestments": "277000000", "commonStockSharesOutstanding": "119100000", "intangibleAssetsExcludingGoodwill": "1347600000", "cashAndCashEquivalentsAtCarryingValue": "277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70300000", "profitLoss": "None", "dividendPayout": "94100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "189800000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123500000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1405000000, "cost_of_revenue": 1057200000, "gross_profit": 347800000, "research_and_development": null, "selling_general_admin": 223400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127600000, "depreciation_amortisation": 118000000, "ebitda": 245600000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 87600000, "tax_provision": 17400000, "effective_tax_rate": null, "net_income": 70300000, "net_income_continuing_ops": 70300000, "net_income_to_common": 70300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277000000, "short_term_investments": 700000, "net_receivables": 892200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1363600000, "net_ppe": null, "goodwill": 3429300000, "intangible_assets": 1347600000, "goodwill_and_intangibles": 4776900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6636100000, "total_assets": 7999800000, "short_term_debt": 39100000, "accounts_payable": 136500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 971100000, "long_term_debt": 3652900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4961000000, "total_liabilities": 5932100000, "total_debt": 3692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3085900000, "total_equity": 2067700000, "shares_outstanding": 119100000, "operating_cash_flow": 189800000, "stock_based_compensation": 20500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 94100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123500000, "free_cash_flow": 211800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127600000", "ebitda": "245600000", "netIncome": "70300000", "grossProfit": "347800000", "depreciation": "None", "totalRevenue": "1405000000", "costOfRevenue": "1057200000", "interestIncome": "3700000", "incomeBeforeTax": "87600000", "interestExpense": "40000000", "operatingIncome": "124400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17400000", "reportedCurrency": "USD", "netInterestIncome": "-36300000", "nonInterestIncome": "None", "operatingExpenses": "223400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1057200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "223400000", "netIncomeFromContinuingOperations": "70300000" }, "balance": { "goodwill": "3429300000", "inventory": "1", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "7999800000", "longTermDebt": "3652900000", "shortTermDebt": "39100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1347600000", "reportedCurrency": "USD", "retainedEarnings": "3085900000", "totalLiabilities": "5932100000", "otherCurrentAssets": "194400000", "totalCurrentAssets": "1363600000", "currentLongTermDebt": "None", "longTermInvestments": "256400000", "shortTermInvestments": "700000", "currentNetReceivables": "892200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6636100000", "currentAccountsPayable": "136500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875000000", "totalShareholderEquity": "2067700000", "capitalLeaseObligations": "222100000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "971100000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "4961000000", "cashAndShortTermInvestments": "277000000", "commonStockSharesOutstanding": "119100000", "intangibleAssetsExcludingGoodwill": "1347600000", "cashAndCashEquivalentsAtCarryingValue": "277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70300000", "profitLoss": "None", "dividendPayout": "94100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "189800000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123500000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1431100000, "cost_of_revenue": 1075300000, "gross_profit": 355800000, "ebit": 148500000, "ebitda": 268000000, "pretax_income": 112900000, "tax_provision": 22000000, "net_income": 90900000, "net_income_to_common": 90900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234000000, "total_current_assets": 1326900000, "total_assets": 8071200000, "short_term_debt": 40100000, "long_term_debt": 3682000000, "total_debt": 3722100000, "total_liabilities": 5958400000, "total_equity": 2112800000, "shares_outstanding": 119200000, "goodwill_and_intangibles": 4848200000 }, "cash_flow": { "operating_cash_flow": -62000000, "capital_expenditure": 14400000, "free_cash_flow": -47600000, "dividends_paid": 85600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229692, "ticker_id": 545, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148500000", "ebitda": "268000000", "netIncome": "90900000", "grossProfit": "355800000", "depreciation": "None", "totalRevenue": "1431100000", "costOfRevenue": "1075300000", "interestIncome": "33400000", "incomeBeforeTax": "112900000", "interestExpense": "36400000", "operatingIncome": "148400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-33400000", "nonInterestIncome": "None", "operatingExpenses": "207300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119500000", "sellingGeneralAndAdministrative": "207300000", "netIncomeFromContinuingOperations": "90900000" }, "balance": { "goodwill": "3444500000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8071200000", "longTermDebt": "3682000000", "shortTermDebt": "40100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1403700000", "reportedCurrency": "USD", "retainedEarnings": "3109800000", "totalLiabilities": "5958400000", "otherCurrentAssets": "176700000", "totalCurrentAssets": "1326900000", "currentLongTermDebt": "None", "longTermInvestments": "243400000", "shortTermInvestments": "700000", "currentNetReceivables": "916200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6744300000", "currentAccountsPayable": "143200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144000000", "shortLongTermDebtTotal": "3722100000", "totalShareholderEquity": "2112800000", "capitalLeaseObligations": "231900000", "otherCurrentLiabilities": "560400000", "totalCurrentLiabilities": "924000000", "otherNonCurrentLiabilities": "469900000", "totalNonCurrentLiabilities": "5034400000", "cashAndShortTermInvestments": "234000000", "commonStockSharesOutstanding": "119200000", "intangibleAssetsExcludingGoodwill": "1403700000", "cashAndCashEquivalentsAtCarryingValue": "234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90900000", "profitLoss": "None", "dividendPayout": "85600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "294200000", "operatingCashflow": "-62000000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57300000", "cashflowFromInvestment": "-14400000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1431100000, "cost_of_revenue": 1075300000, "gross_profit": 355800000, "research_and_development": null, "selling_general_admin": 207300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148500000, "depreciation_amortisation": 119500000, "ebitda": 268000000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": 112900000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 90900000, "net_income_continuing_ops": 90900000, "net_income_to_common": 90900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234000000, "short_term_investments": 700000, "net_receivables": 916200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1326900000, "net_ppe": null, "goodwill": 3444500000, "intangible_assets": 1403700000, "goodwill_and_intangibles": 4848200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6744300000, "total_assets": 8071200000, "short_term_debt": 40100000, "accounts_payable": 143200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924000000, "long_term_debt": 3682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5034400000, "total_liabilities": 5958400000, "total_debt": 3722100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3109800000, "total_equity": 2112800000, "shares_outstanding": 119200000, "operating_cash_flow": -62000000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14400000, "dividends_paid": 85600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57300000, "free_cash_flow": -47600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148500000", "ebitda": "268000000", "netIncome": "90900000", "grossProfit": "355800000", "depreciation": "None", "totalRevenue": "1431100000", "costOfRevenue": "1075300000", "interestIncome": "33400000", "incomeBeforeTax": "112900000", "interestExpense": "36400000", "operatingIncome": "148400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-33400000", "nonInterestIncome": "None", "operatingExpenses": "207300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119500000", "sellingGeneralAndAdministrative": "207300000", "netIncomeFromContinuingOperations": "90900000" }, "balance": { "goodwill": "3444500000", "inventory": "None", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8071200000", "longTermDebt": "3682000000", "shortTermDebt": "40100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1403700000", "reportedCurrency": "USD", "retainedEarnings": "3109800000", "totalLiabilities": "5958400000", "otherCurrentAssets": "176700000", "totalCurrentAssets": "1326900000", "currentLongTermDebt": "None", "longTermInvestments": "243400000", "shortTermInvestments": "700000", "currentNetReceivables": "916200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6744300000", "currentAccountsPayable": "143200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144000000", "shortLongTermDebtTotal": "3722100000", "totalShareholderEquity": "2112800000", "capitalLeaseObligations": "231900000", "otherCurrentLiabilities": "560400000", "totalCurrentLiabilities": "924000000", "otherNonCurrentLiabilities": "469900000", "totalNonCurrentLiabilities": "5034400000", "cashAndShortTermInvestments": "234000000", "commonStockSharesOutstanding": "119200000", "intangibleAssetsExcludingGoodwill": "1403700000", "cashAndCashEquivalentsAtCarryingValue": "234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90900000", "profitLoss": "None", "dividendPayout": "85600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "294200000", "operatingCashflow": "-62000000", "capitalExpenditures": "14400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57300000", "cashflowFromInvestment": "-14400000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "income_statement": { "revenue": 1839000000, "cost_of_revenue": 1159100000, "gross_profit": 679900000, "ebit": 454200000, "ebitda": 557400000, "pretax_income": 417500000, "tax_provision": 93400000, "net_income": 324100000, "net_income_to_common": 324100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252300000, "total_current_assets": 1392500000, "total_assets": 8233200000, "short_term_debt": 1219400000, "long_term_debt": 2234700000, "total_debt": 3454100000, "total_liabilities": 5992600000, "total_equity": 2240600000, "shares_outstanding": 119100000, "goodwill_and_intangibles": 4928800000 }, "cash_flow": { "operating_cash_flow": 729200000, "capital_expenditure": 28400000, "free_cash_flow": 757600000, "dividends_paid": 85300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229693, "ticker_id": 545, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:16.883508+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454200000", "ebitda": "557400000", "netIncome": "324100000", "grossProfit": "679900000", "depreciation": "None", "totalRevenue": "1839000000", "costOfRevenue": "1159100000", "interestIncome": "3100000", "incomeBeforeTax": "417500000", "interestExpense": "39100000", "operatingIncome": "454200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93400000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "225700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-700000", "costofGoodsAndServicesSold": "1159100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103200000", "sellingGeneralAndAdministrative": "225700000", "netIncomeFromContinuingOperations": "324200000" }, "balance": { "goodwill": "3461600000", "inventory": "34100000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8233200000", "longTermDebt": "2234700000", "shortTermDebt": "1219400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1467200000", "reportedCurrency": "USD", "retainedEarnings": "3113000000", "totalLiabilities": "5992600000", "otherCurrentAssets": "132100000", "totalCurrentAssets": "1392500000", "currentLongTermDebt": "1178500000", "longTermInvestments": "241900000", "shortTermInvestments": "700000", "currentNetReceivables": "974000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6840700000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145700000", "shortLongTermDebtTotal": "3652600000", "totalShareholderEquity": "2240600000", "capitalLeaseObligations": "239400000", "otherCurrentLiabilities": "751600000", "totalCurrentLiabilities": "2397800000", "otherNonCurrentLiabilities": "476000000", "totalNonCurrentLiabilities": "3594800000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "119100000", "intangibleAssetsExcludingGoodwill": "1467200000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324100000", "profitLoss": "None", "dividendPayout": "85300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-75700000", "operatingCashflow": "729200000", "capitalExpenditures": "28400000", "changeInReceivables": "131800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000000", "cashflowFromInvestment": "-31300000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1839000000, "cost_of_revenue": 1159100000, "gross_profit": 679900000, "research_and_development": null, "selling_general_admin": 225700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454200000, "depreciation_amortisation": 103200000, "ebitda": 557400000, "interest_expense": 39100000, "interest_income": null, "other_non_operating": null, "pretax_income": 417500000, "tax_provision": 93400000, "effective_tax_rate": null, "net_income": 324100000, "net_income_continuing_ops": 324200000, "net_income_to_common": 324100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252300000, "short_term_investments": 700000, "net_receivables": 974000000, "inventory": 34100000, "other_current_assets": null, "total_current_assets": 1392500000, "net_ppe": null, "goodwill": 3461600000, "intangible_assets": 1467200000, "goodwill_and_intangibles": 4928800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6840700000, "total_assets": 8233200000, "short_term_debt": 1219400000, "accounts_payable": 157300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2397800000, "long_term_debt": 2234700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3594800000, "total_liabilities": 5992600000, "total_debt": 3454100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3113000000, "total_equity": 2240600000, "shares_outstanding": 119100000, "operating_cash_flow": 729200000, "stock_based_compensation": 15700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31300000, "dividends_paid": 85300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778000000, "free_cash_flow": 757600000, "net_change_in_cash": -80100000 }, "raw_data": { "income": { "ebit": "454200000", "ebitda": "557400000", "netIncome": "324100000", "grossProfit": "679900000", "depreciation": "None", "totalRevenue": "1839000000", "costOfRevenue": "1159100000", "interestIncome": "3100000", "incomeBeforeTax": "417500000", "interestExpense": "39100000", "operatingIncome": "454200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93400000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "225700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-700000", "costofGoodsAndServicesSold": "1159100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103200000", "sellingGeneralAndAdministrative": "225700000", "netIncomeFromContinuingOperations": "324200000" }, "balance": { "goodwill": "3461600000", "inventory": "34100000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "8233200000", "longTermDebt": "2234700000", "shortTermDebt": "1219400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1467200000", "reportedCurrency": "USD", "retainedEarnings": "3113000000", "totalLiabilities": "5992600000", "otherCurrentAssets": "132100000", "totalCurrentAssets": "1392500000", "currentLongTermDebt": "1178500000", "longTermInvestments": "241900000", "shortTermInvestments": "700000", "currentNetReceivables": "974000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6840700000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145700000", "shortLongTermDebtTotal": "3652600000", "totalShareholderEquity": "2240600000", "capitalLeaseObligations": "239400000", "otherCurrentLiabilities": "751600000", "totalCurrentLiabilities": "2397800000", "otherNonCurrentLiabilities": "476000000", "totalNonCurrentLiabilities": "3594800000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "119100000", "intangibleAssetsExcludingGoodwill": "1467200000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324100000", "profitLoss": "None", "dividendPayout": "85300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-75700000", "operatingCashflow": "729200000", "capitalExpenditures": "28400000", "changeInReceivables": "131800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000000", "cashflowFromInvestment": "-31300000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }