{ "ticker": { "uuid": "cfb1d17b-b207-450c-b747-25bd7c7334f3", "symbol": "MULT", "name": "Multitude AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cfb1d17b-b207-450c-b747-25bd7c7334f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfb1d17b-b207-450c-b747-25bd7c7334f3/" }, "latest_snapshot": { "ticker": { "uuid": "cfb1d17b-b207-450c-b747-25bd7c7334f3", "symbol": "MULT", "name": "Multitude AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cfb1d17b-b207-450c-b747-25bd7c7334f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfb1d17b-b207-450c-b747-25bd7c7334f3/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.89, "value": 0.98, "quality": 0.66, "momentum": 0.23, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 5.22, "market_cap": 111771370.8, "pe_ratio": 4.6961, "earnings_yield": 0.7658, "ebitda_to_ev": 0.3908, "shareholder_yield": 0.1055, "roe": 0.0956, "piotroski_f_score": 5, "momentum_12_1": -0.0955, "volatility_252d": 0.3011 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 4.6961, "ev_ebitda": 2.5586, "earnings_yield": 0.7658, "fcf_yield": 1.0657, "shareholder_yield": 0.1055 }, "quality": { "roe": 0.0956, "roic": null, "gross_margin": 0.6681, "fcf_margin": 0.5066, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0265, "eps_growth_1y": 0.325, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1224, "momentum_12_1": -0.0955, "relative_strength": -0.2117 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.66, "momentum_percentile": 0.23, "growth_composite": 57, "yield_composite": 3, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.32, "os": 0.88, "value": 0.98, "quality": 0.67, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.786, "earnings_yield": 0.7514, "shareholder_yield": 0.1035, "roe": 0.0956, "momentum_12_1": -0.1011 }, { "week_end_date": "2026-06-14", "price": 5.56, "os": 0.88, "value": 0.98, "quality": 0.68, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.002, "earnings_yield": 0.719, "shareholder_yield": 0.099, "roe": 0.0956, "momentum_12_1": -0.1743 }, { "week_end_date": "2026-06-21", "price": 5.5, "os": 0.87, "value": 0.98, "quality": 0.69, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.948, "earnings_yield": 0.7268, "shareholder_yield": 0.1001, "roe": 0.0956, "momentum_12_1": -0.1131 }, { "week_end_date": "2026-06-28", "price": 5.3, "os": 0.87, "value": 0.98, "quality": 0.69, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.768, "earnings_yield": 0.7543, "shareholder_yield": 0.1039, "roe": 0.0956, "momentum_12_1": -0.1645 }, { "week_end_date": "2026-07-05", "price": 5.24, "os": 0.87, "value": 0.99, "quality": 0.67, "momentum": 0.14, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 4.7141, "earnings_yield": 0.7629, "shareholder_yield": 0.1051, "roe": 0.0956, "momentum_12_1": -0.204 }, { "week_end_date": "2026-07-12", "price": 5.38, "os": 0.88, "value": 0.99, "quality": 0.67, "momentum": 0.16, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 4.84, "earnings_yield": 0.7431, "shareholder_yield": 0.1024, "roe": 0.0956, "momentum_12_1": -0.1969 }, { "week_end_date": "2026-07-19", "price": 5.48, "os": 0.88, "value": 0.99, "quality": 0.67, "momentum": 0.19, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 4.93, "earnings_yield": 0.7295, "shareholder_yield": 0.1005, "roe": 0.0956, "momentum_12_1": -0.1714 }, { "week_end_date": "2026-07-26", "price": 5.24, "os": 0.88, "value": 0.99, "quality": 0.67, "momentum": 0.17, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 4.7141, "earnings_yield": 0.7629, "shareholder_yield": 0.1051, "roe": 0.0956, "momentum_12_1": -0.2004 }, { "week_end_date": "2026-08-02", "price": 5.2, "os": 0.89, "value": 0.99, "quality": 0.67, "momentum": 0.21, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 4.6781, "earnings_yield": 0.7688, "shareholder_yield": 0.1059, "roe": 0.0956, "momentum_12_1": -0.1403 }, { "week_end_date": "2026-08-09", "price": 5.22, "os": 0.89, "value": 0.98, "quality": 0.66, "momentum": 0.23, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 4.6961, "earnings_yield": 0.7658, "shareholder_yield": 0.1055, "roe": 0.0956, "momentum_12_1": -0.0955 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240188000, "cost_of_revenue": 76690000, "gross_profit": 163498000, "ebit": 93611000, "ebitda": 45275000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67889000, "capital_expenditure": -14063000, "free_cash_flow": 53826000, "dividends_paid": -9421000, "share_repurchases": -657000, "shares_issued": null, "net_debt_issued": 30703000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240188000, "cost_of_revenue": 76690000, "gross_profit": 163498000, "ebit": 93611000, "ebitda": 45275000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67889000, "capital_expenditure": -14063000, "free_cash_flow": 53826000, "dividends_paid": -9421000, "share_repurchases": -657000, "shares_issued": null, "net_debt_issued": 30703000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240188000, "cost_of_revenue": 76690000, "gross_profit": 163498000, "ebit": 93611000, "ebitda": 45275000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67889000, "capital_expenditure": -14063000, "free_cash_flow": 53826000, "dividends_paid": -9421000, "share_repurchases": -657000, "shares_issued": null, "net_debt_issued": 30703000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240188000, "cost_of_revenue": 76690000, "gross_profit": 163498000, "ebit": 93611000, "ebitda": 45275000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67889000, "capital_expenditure": -14063000, "free_cash_flow": 53826000, "dividends_paid": -9421000, "share_repurchases": -657000, "shares_issued": null, "net_debt_issued": 30703000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240188000, "cost_of_revenue": 76690000, "gross_profit": 163498000, "ebit": 93611000, "ebitda": 45275000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67889000, "capital_expenditure": -14063000, "free_cash_flow": 53826000, "dividends_paid": -9421000, "share_repurchases": -657000, "shares_issued": null, "net_debt_issued": 30703000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240188000, "cost_of_revenue": 76690000, "gross_profit": 163498000, "ebit": 93611000, "ebitda": 45275000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67889000, "capital_expenditure": -14063000, "free_cash_flow": 53826000, "dividends_paid": -9421000, "share_repurchases": -657000, "shares_issued": null, "net_debt_issued": 30703000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240188000, "cost_of_revenue": 76690000, "gross_profit": 163498000, "ebit": 93611000, "ebitda": 45275000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67889000, "capital_expenditure": -14063000, "free_cash_flow": 53826000, "dividends_paid": -9421000, "share_repurchases": -657000, "shares_issued": null, "net_debt_issued": 30703000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240188000, "cost_of_revenue": 76690000, "gross_profit": 163498000, "ebit": 93611000, "ebitda": 45275000, "pretax_income": null, "tax_provision": null, "net_income": 26648000, "net_income_to_common": 26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67889000, "capital_expenditure": -14063000, "free_cash_flow": 53826000, "dividends_paid": -9421000, "share_repurchases": -657000, "shares_issued": null, "net_debt_issued": 30703000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57522000, "cost_of_revenue": 19351000, "gross_profit": 38171000, "ebit": 20562000, "ebitda": 11920000, "pretax_income": null, "tax_provision": null, "net_income": 4386000, "net_income_to_common": 4386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479415000, "total_current_assets": 1061019000, "total_assets": 1590651000, "short_term_debt": 1079000, "long_term_debt": 111105000, "total_debt": 115781000, "total_liabilities": null, "total_equity": 249086000, "shares_outstanding": 21542960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136503000, "capital_expenditure": -3672000, "free_cash_flow": 132831000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 40688000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56104000, "cost_of_revenue": 20818000, "gross_profit": 35286000, "ebit": 13660000, "ebitda": 3619000, "pretax_income": null, "tax_provision": null, "net_income": 6402000, "net_income_to_common": 6402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8004000, "capital_expenditure": -4141000, "free_cash_flow": -12145000, "dividends_paid": 0, "share_repurchases": 267000, "shares_issued": 267000, "net_debt_issued": 2939000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56104000, "cost_of_revenue": 20818000, "gross_profit": 35286000, "ebit": 13660000, "ebitda": 3619000, "pretax_income": null, "tax_provision": null, "net_income": 6402000, "net_income_to_common": 6402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8004000, "capital_expenditure": -4141000, "free_cash_flow": -12145000, "dividends_paid": 0, "share_repurchases": 267000, "shares_issued": 267000, "net_debt_issued": 2939000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 56104000, "cost_of_revenue": 20818000, "gross_profit": 35286000, "ebit": 13660000, "ebitda": 3619000, "pretax_income": null, "tax_provision": null, "net_income": 6402000, "net_income_to_common": 6402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304177000, "total_current_assets": 875658000, "total_assets": 1385586000, "short_term_debt": 195000, "long_term_debt": 108158000, "total_debt": 112455000, "total_liabilities": null, "total_equity": 207968000, "shares_outstanding": 21412140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8004000, "capital_expenditure": -4141000, "free_cash_flow": -12145000, "dividends_paid": 0, "share_repurchases": 267000, "shares_issued": 267000, "net_debt_issued": 2939000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }