{ "ticker": { "uuid": "cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97", "symbol": "CTS", "name": "CTS Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97/" }, "ticker_metadata": { "id": 883, "uuid": "cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97", "symbol": "CTS", "name": "CTS Corporation", "asset_type": "equity", "market_cap": 1835951000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "CTS Corporation manufactures and sells sensors, actuators, and connectivity components in North America, Europe, and Asia. The company is headquartered in Lisle, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97", "symbol": "CTS", "name": "CTS Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.13, "quality": 0.86, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 62.85, "market_cap": 1822775700, "pe_ratio": 26.3605, "earnings_yield": 0.0379, "ebitda_to_ev": 0.0685, "shareholder_yield": 0.0026, "roe": 0.124, "piotroski_f_score": 8, "momentum_12_1": 0.4806, "volatility_252d": 0.3357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.447675+00:00", "batch_id": "" }, "size": { "price_close": 62.85, "market_cap": 1822775700, "market_cap_usd": 1822775700, "enterprise_value": 1798522700, "shares_outstanding": 29002000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.3605, "pb_ratio": 3.2697, "ptbv_ratio": 9.1055, "ps_ratio": 3.2793, "pcf_ratio": 17.5466, "pfcf_ratio": 15.1715, "ev_ebitda": 14.597, "ev_ebit": 20.355, "ev_sales": 3.2356, "ev_fcf": 14.9696, "earnings_yield": 0.0379, "fcf_yield": 0.0668, "price_to_sales": 3.2793, "price_to_book": 3.2697, "price_to_cashflow": 17.5466, "ebitda_to_ev": 0.0685, "sales_yield": 0.3091 }, "yield": { "dividend_yield": 0.0026, "buyback_yield": 0, "shareholder_yield": 0.0026, "debt_paydown_yield": null, "total_yield": 0.0026 }, "quality": { "gross_margin": 0.3871, "operating_margin": 0.159, "net_margin": 0.1244, "ebitda_margin": 0.2217, "fcf_margin": 0.2161, "roe": 0.124, "roa": 0.089, "roic": 0.1283, "roc_greenblatt": null, "asset_turnover": 0.7152, "cash_conversion": 1.7375, "accruals_ratio": -0.0447, "sbc_to_revenue": 0.0095, "piotroski_f_score": 8, "altman_z_score": 7.6311, "earnings_stability_5y": 0.1624, "revenue_stability_5y": 0.105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2768, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3941, "net_debt_to_ebitda": -0.1968, "debt_to_assets": 0.0857, "interest_coverage": 18.1844, "current_ratio": 2.5236, "quick_ratio": 1.9803, "net_debt": -24253000, "local_beta": 0.0012, "volatility_252d": 0.3357, "volatility_60d": 0.7682, "max_drawdown_12m": -0.2031, "risk_adjusted_momentum": 1.4317 }, "growth": { "revenue_growth_1y": 0.078, "revenue_growth_3y_cagr": -0.0261, "revenue_growth_5y_cagr": 0.0503, "eps_growth_1y": 0.1455, "eps_growth_3y_cagr": 0.0311, "eps_growth_5y_cagr": 0.1349, "fcf_growth_1y": 0.0396, "book_value_growth_1y": 0.0712, "revenue_growth": 0.078, "earnings_growth": 0.1455 }, "momentum": { "price_return_1m": 0.0178, "price_return_3m": 0.3132, "price_return_6m": 0.4161, "price_return_9m": 0.4882, "price_return_12m": 0.507, "price_return_12m_ex1m": 0.4806, "momentum_6m": 0.4161, "momentum_12m": 0.507, "momentum_12_1": 0.4806, "distance_from_52w_high": -0.0212, "distance_from_52w_low": 0.7136, "relative_strength": 0.407 }, "raw_ttm": { "revenue_ttm": 555851000, "gross_profit_ttm": 215153000, "ebit_ttm": 88358000, "ebitda_ttm": 123212000, "net_income_ttm": 69148000, "eps_diluted_ttm": 2.3842, "operating_cash_flow_ttm": 103882000, "capital_expenditure_ttm": 16263000, "fcf_ttm": 120145000, "dividends_paid_ttm": 4700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4859000, "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_current_liabilities": 105409000, "net_ppe": null, "total_assets": 777155000, "total_debt": 66598000, "total_equity": 557475000, "net_working_capital": 73853000, "book_value_per_share": 19.222, "retained_earnings": 729518000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 200183000, "tangible_book_per_share": 6.9024 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 67, "rank_ptbv": 80, "rank_ps": 67, "rank_pcf": 72, "rank_ev_ebitda": 62, "rank_ev_ebit": 70, "rank_earnings_yield": 64, "rank_fcf_yield": 57, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 35, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 58, "rank_fcf_margin": 43, "rank_piotroski": 6, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 22 }, "composites": { "value_composite": 87, "quality_composite": 14, "momentum_composite": 16, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 82, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3344, "os_score": 0.52, "value_percentile": 0.13, "quality_percentile": 0.86, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3751, "ticker_id": 883, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.447675+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.85, "market_cap": 1822775700, "market_cap_usd": 1822775700, "enterprise_value": 1798522700, "shares_outstanding": 29002000, "fx_rate_to_usd": null, "pe_ratio": 26.36049777, "pb_ratio": 3.26969945, "ptbv_ratio": 9.10554692, "ps_ratio": 3.27925235, "pcf_ratio": 17.54659806, "pfcf_ratio": 15.17146531, "ev_ebitda": 14.59697676, "ev_ebit": 20.35495032, "ev_sales": 3.23562016, "ev_fcf": 14.9696009, "earnings_yield": 0.03793555, "fcf_yield": 0.06680205, "dividend_yield": 0.00257849, "buyback_yield": 0, "shareholder_yield": 0.00257849, "debt_paydown_yield": null, "total_yield": 0.00257849, "gross_margin": 0.38706956, "operating_margin": 0.15895987, "net_margin": 0.12440024, "ebitda_margin": 0.22166372, "fcf_margin": 0.21614605, "roe": 0.12403785, "roa": 0.08897582, "roic": 0.12827858, "roc_greenblatt": null, "asset_turnover": 0.71523827, "cash_conversion": 1.73750506, "accruals_ratio": -0.04469379, "sbc_to_revenue": 0.00945217, "debt_to_equity": 0.39406251, "net_debt_to_ebitda": -0.19683959, "debt_to_assets": 0.08569462, "interest_coverage": 18.18440008, "current_ratio": 2.52364599, "quick_ratio": 1.98033375, "net_debt": -24253000, "revenue_growth_1y": 0.07801406, "revenue_growth_3y_cagr": -0.02606651, "revenue_growth_5y_cagr": 0.0502989, "eps_growth_1y": 0.14553617, "eps_growth_3y_cagr": 0.03114734, "eps_growth_5y_cagr": 0.13494391, "fcf_growth_1y": 0.0395864, "book_value_growth_1y": 0.07120837, "piotroski_f_score": 8, "altman_z_score": 7.63105227, "earnings_stability_5y": 0.162397, "revenue_stability_5y": 0.105045, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01781377, "price_return_3m": 0.31320518, "price_return_6m": 0.41608592, "price_return_9m": 0.48815161, "price_return_12m": 0.50695212, "price_return_12m_ex1m": 0.48057746, "distance_from_52w_high": -0.0211805, "distance_from_52w_low": 0.71364069, "relative_strength": 0.40698854, "local_beta": 0.0012, "volatility_252d": 0.33567, "volatility_60d": 0.76819, "max_drawdown_12m": -0.20309866, "revenue_ttm": 555851000, "gross_profit_ttm": 215153000, "ebit_ttm": 88358000, "ebitda_ttm": 123212000, "net_income_ttm": 69148000, "eps_diluted_ttm": 2.38424936, "operating_cash_flow_ttm": 103882000, "capital_expenditure_ttm": 16263000, "fcf_ttm": 120145000, "dividends_paid_ttm": 4700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4859000, "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_current_liabilities": 105409000, "net_ppe": null, "total_assets": 777155000, "total_debt": 66598000, "total_equity": 557475000, "net_working_capital": 73853000, "book_value_per_share": 19.22195021, "retained_earnings": 729518000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 200183000, "tangible_book_per_share": 6.90238604, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 65, "rank_pb": 67, "rank_ptbv": 80, "rank_ps": 67, "rank_pcf": 72, "rank_ev_ebitda": 62, "rank_ev_ebit": 70, "rank_earnings_yield": 64, "rank_fcf_yield": 57, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 35, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 58, "rank_fcf_margin": 43, "rank_piotroski": 6, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 22, "value_composite": 87, "quality_composite": 14, "momentum_composite": 16, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 82, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.85, "os": 0.52, "value": 0.13, "quality": 0.86, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 26.3605, "earnings_yield": 0.0379, "shareholder_yield": 0.0026, "roe": 0.124, "momentum_12_1": 0.4806, "complete_fields": { "id": 3751, "ticker_id": 883, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.447675+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.85, "market_cap": 1822775700, "market_cap_usd": 1822775700, "enterprise_value": 1798522700, "shares_outstanding": 29002000, "fx_rate_to_usd": null, "pe_ratio": 26.36049777, "pb_ratio": 3.26969945, "ptbv_ratio": 9.10554692, "ps_ratio": 3.27925235, "pcf_ratio": 17.54659806, "pfcf_ratio": 15.17146531, "ev_ebitda": 14.59697676, "ev_ebit": 20.35495032, "ev_sales": 3.23562016, "ev_fcf": 14.9696009, "earnings_yield": 0.03793555, "fcf_yield": 0.06680205, "dividend_yield": 0.00257849, "buyback_yield": 0, "shareholder_yield": 0.00257849, "debt_paydown_yield": null, "total_yield": 0.00257849, "gross_margin": 0.38706956, "operating_margin": 0.15895987, "net_margin": 0.12440024, "ebitda_margin": 0.22166372, "fcf_margin": 0.21614605, "roe": 0.12403785, "roa": 0.08897582, "roic": 0.12827858, "roc_greenblatt": null, "asset_turnover": 0.71523827, "cash_conversion": 1.73750506, "accruals_ratio": -0.04469379, "sbc_to_revenue": 0.00945217, "debt_to_equity": 0.39406251, "net_debt_to_ebitda": -0.19683959, "debt_to_assets": 0.08569462, "interest_coverage": 18.18440008, "current_ratio": 2.52364599, "quick_ratio": 1.98033375, "net_debt": -24253000, "revenue_growth_1y": 0.07801406, "revenue_growth_3y_cagr": -0.02606651, "revenue_growth_5y_cagr": 0.0502989, "eps_growth_1y": 0.14553617, "eps_growth_3y_cagr": 0.03114734, "eps_growth_5y_cagr": 0.13494391, "fcf_growth_1y": 0.0395864, "book_value_growth_1y": 0.07120837, "piotroski_f_score": 8, "altman_z_score": 7.63105227, "earnings_stability_5y": 0.162397, "revenue_stability_5y": 0.105045, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01781377, "price_return_3m": 0.31320518, "price_return_6m": 0.41608592, "price_return_9m": 0.48815161, "price_return_12m": 0.50695212, "price_return_12m_ex1m": 0.48057746, "distance_from_52w_high": -0.0211805, "distance_from_52w_low": 0.71364069, "relative_strength": 0.40698854, "local_beta": 0.0012, "volatility_252d": 0.33567, "volatility_60d": 0.76819, "max_drawdown_12m": -0.20309866, "revenue_ttm": 555851000, "gross_profit_ttm": 215153000, "ebit_ttm": 88358000, "ebitda_ttm": 123212000, "net_income_ttm": 69148000, "eps_diluted_ttm": 2.38424936, "operating_cash_flow_ttm": 103882000, "capital_expenditure_ttm": 16263000, "fcf_ttm": 120145000, "dividends_paid_ttm": 4700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4859000, "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_current_liabilities": 105409000, "net_ppe": null, "total_assets": 777155000, "total_debt": 66598000, "total_equity": 557475000, "net_working_capital": 73853000, "book_value_per_share": 19.22195021, "retained_earnings": 729518000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 200183000, "tangible_book_per_share": 6.90238604, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 65, "rank_pb": 67, "rank_ptbv": 80, "rank_ps": 67, "rank_pcf": 72, "rank_ev_ebitda": 62, "rank_ev_ebit": 70, "rank_earnings_yield": 64, "rank_fcf_yield": 57, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 35, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 58, "rank_fcf_margin": 43, "rank_piotroski": 6, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 22, "value_composite": 87, "quality_composite": 14, "momentum_composite": 16, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 82, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "ebit": 84742000, "ebitda": 119280000, "pretax_income": 83771000, "tax_provision": 18454000, "net_income": 65316999, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 78232000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 102105000, "capital_expenditure": 15731000, "free_cash_flow": 117836000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245007, "ticker_id": 883, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84742000", "ebitda": "119280000", "netIncome": "65316999", "grossProfit": "208730000", "depreciation": "None", "totalRevenue": "542162000", "costOfRevenue": "333432000", "interestIncome": "875000", "incomeBeforeTax": "83771000", "interestExpense": "5501000", "operatingIncome": "84742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18454000", "reportedCurrency": "USD", "netInterestIncome": "-2175000", "nonInterestIncome": "None", "operatingExpenses": "123988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34538000", "sellingGeneralAndAdministrative": "98720000", "netIncomeFromContinuingOperations": "65317000" }, "balance": { "goodwill": "209611000", "inventory": "52854000", "commonStock": "324982000", "currentDebt": "None", "investments": "None", "totalAssets": "764311000", "longTermDebt": "57500000", "shortTermDebt": "20732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153562000", "reportedCurrency": "USD", "retainedEarnings": "713467000", "totalLiabilities": "212525000", "otherCurrentAssets": "29461000", "totalCurrentAssets": "252706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511605000", "currentAccountsPayable": "48220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112283000", "shortLongTermDebtTotal": "121914000", "totalShareholderEquity": "551786000", "capitalLeaseObligations": "25294000", "otherCurrentLiabilities": "40736000", "totalCurrentLiabilities": "109688000", "otherNonCurrentLiabilities": "6998000", "totalNonCurrentLiabilities": "102837000", "cashAndShortTermInvestments": "82295000", "commonStockSharesOutstanding": "29806000", "intangibleAssetsExcludingGoodwill": "153562000", "cashAndCashEquivalentsAtCarryingValue": "82295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65317000", "profitLoss": "None", "dividendPayout": "4750000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1378000", "operatingCashflow": "102105000", "capitalExpenditures": "15731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98438000", "cashflowFromInvestment": "-18514000", "stockBasedCompensation": "4889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "research_and_development": 25268000, "selling_general_admin": 98720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84742000, "depreciation_amortisation": 34538000, "ebitda": 119280000, "interest_expense": 5501000, "interest_income": null, "other_non_operating": null, "pretax_income": 83771000, "tax_provision": 18454000, "effective_tax_rate": null, "net_income": 65316999, "net_income_continuing_ops": 65317000, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82295000, "short_term_investments": null, "net_receivables": 88096000, "inventory": 52854000, "other_current_assets": null, "total_current_assets": 252706000, "net_ppe": null, "goodwill": 209611000, "intangible_assets": 153562000, "goodwill_and_intangibles": 363173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511605000, "total_assets": 764311000, "short_term_debt": 20732000, "accounts_payable": 48220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109688000, "long_term_debt": 57500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102837000, "total_liabilities": 212525000, "total_debt": 78232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713467000, "total_equity": 551786000, "shares_outstanding": 29806000, "operating_cash_flow": 102105000, "stock_based_compensation": 4889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18514000, "dividends_paid": 4750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98438000, "free_cash_flow": 117836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84742000", "ebitda": "119280000", "netIncome": "65316999", "grossProfit": "208730000", "depreciation": "None", "totalRevenue": "542162000", "costOfRevenue": "333432000", "interestIncome": "875000", "incomeBeforeTax": "83771000", "interestExpense": "5501000", "operatingIncome": "84742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18454000", "reportedCurrency": "USD", "netInterestIncome": "-2175000", "nonInterestIncome": "None", "operatingExpenses": "123988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34538000", "sellingGeneralAndAdministrative": "98720000", "netIncomeFromContinuingOperations": "65317000" }, "balance": { "goodwill": "209611000", "inventory": "52854000", "commonStock": "324982000", "currentDebt": "None", "investments": "None", "totalAssets": "764311000", "longTermDebt": "57500000", "shortTermDebt": "20732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153562000", "reportedCurrency": "USD", "retainedEarnings": "713467000", "totalLiabilities": "212525000", "otherCurrentAssets": "29461000", "totalCurrentAssets": "252706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511605000", "currentAccountsPayable": "48220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112283000", "shortLongTermDebtTotal": "121914000", "totalShareholderEquity": "551786000", "capitalLeaseObligations": "25294000", "otherCurrentLiabilities": "40736000", "totalCurrentLiabilities": "109688000", "otherNonCurrentLiabilities": "6998000", "totalNonCurrentLiabilities": "102837000", "cashAndShortTermInvestments": "82295000", "commonStockSharesOutstanding": "29806000", "intangibleAssetsExcludingGoodwill": "153562000", "cashAndCashEquivalentsAtCarryingValue": "82295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65317000", "profitLoss": "None", "dividendPayout": "4750000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1378000", "operatingCashflow": "102105000", "capitalExpenditures": "15731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98438000", "cashflowFromInvestment": "-18514000", "stockBasedCompensation": "4889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 515539000, "cost_of_revenue": 327331000, "gross_profit": 188208000, "ebit": 77247000, "ebitda": 108169000, "pretax_income": 71223000, "tax_provision": 13109000, "net_income": 58114000, "net_income_to_common": 58114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94334000, "total_current_assets": 244277000, "total_assets": 766112000, "short_term_debt": 4719000, "long_term_debt": 91253000, "total_debt": 95972000, "total_liabilities": 235262000, "total_equity": 530850000, "shares_outstanding": 30717000, "goodwill_and_intangibles": 363768000 }, "cash_flow": { "operating_cash_flow": 99289000, "capital_expenditure": 18644000, "free_cash_flow": 117933000, "dividends_paid": 4885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245012, "ticker_id": 883, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77247000", "ebitda": "108169000", "netIncome": "58114000", "grossProfit": "188208000", "depreciation": "None", "totalRevenue": "515539000", "costOfRevenue": "327331000", "interestIncome": "4282000", "incomeBeforeTax": "71223000", "interestExpense": "4236000", "operatingIncome": "76535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13109000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "111673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30922000", "sellingGeneralAndAdministrative": "88285000", "netIncomeFromContinuingOperations": "58114000" }, "balance": { "goodwill": "199886000", "inventory": "53578000", "commonStock": "321979000", "currentDebt": "None", "investments": "None", "totalAssets": "766112000", "longTermDebt": "91253000", "shortTermDebt": "4719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163882000", "reportedCurrency": "USD", "retainedEarnings": "655493000", "totalLiabilities": "235262000", "otherCurrentAssets": "18716000", "totalCurrentAssets": "244277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521835000", "currentAccountsPayable": "42629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117296000", "shortLongTermDebtTotal": "117092000", "totalShareholderEquity": "530850000", "capitalLeaseObligations": "25839000", "otherCurrentLiabilities": "41156000", "totalCurrentLiabilities": "97553000", "otherNonCurrentLiabilities": "8662000", "totalNonCurrentLiabilities": "137709000", "cashAndShortTermInvestments": "94334000", "commonStockSharesOutstanding": "30717000", "intangibleAssetsExcludingGoodwill": "163882000", "cashAndCashEquivalentsAtCarryingValue": "94334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58114000", "profitLoss": "None", "dividendPayout": "4885000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11893000", "operatingCashflow": "99289000", "capitalExpenditures": "18644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27935000", "cashflowFromInvestment": "-140556000", "stockBasedCompensation": "5650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515539000, "cost_of_revenue": 327331000, "gross_profit": 188208000, "research_and_development": 23388000, "selling_general_admin": 88285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77247000, "depreciation_amortisation": 30922000, "ebitda": 108169000, "interest_expense": 4236000, "interest_income": null, "other_non_operating": null, "pretax_income": 71223000, "tax_provision": 13109000, "effective_tax_rate": null, "net_income": 58114000, "net_income_continuing_ops": 58114000, "net_income_to_common": 58114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94334000, "short_term_investments": null, "net_receivables": 77649000, "inventory": 53578000, "other_current_assets": null, "total_current_assets": 244277000, "net_ppe": null, "goodwill": 199886000, "intangible_assets": 163882000, "goodwill_and_intangibles": 363768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521835000, "total_assets": 766112000, "short_term_debt": 4719000, "accounts_payable": 42629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97553000, "long_term_debt": 91253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137709000, "total_liabilities": 235262000, "total_debt": 95972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655493000, "total_equity": 530850000, "shares_outstanding": 30717000, "operating_cash_flow": 99289000, "stock_based_compensation": 5650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140556000, "dividends_paid": 4885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27935000, "free_cash_flow": 117933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77247000", "ebitda": "108169000", "netIncome": "58114000", "grossProfit": "188208000", "depreciation": "None", "totalRevenue": "515539000", "costOfRevenue": "327331000", "interestIncome": "4282000", "incomeBeforeTax": "71223000", "interestExpense": "4236000", "operatingIncome": "76535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13109000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "111673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30922000", "sellingGeneralAndAdministrative": "88285000", "netIncomeFromContinuingOperations": "58114000" }, "balance": { "goodwill": "199886000", "inventory": "53578000", "commonStock": "321979000", "currentDebt": "None", "investments": "None", "totalAssets": "766112000", "longTermDebt": "91253000", "shortTermDebt": "4719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163882000", "reportedCurrency": "USD", "retainedEarnings": "655493000", "totalLiabilities": "235262000", "otherCurrentAssets": "18716000", "totalCurrentAssets": "244277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521835000", "currentAccountsPayable": "42629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117296000", "shortLongTermDebtTotal": "117092000", "totalShareholderEquity": "530850000", "capitalLeaseObligations": "25839000", "otherCurrentLiabilities": "41156000", "totalCurrentLiabilities": "97553000", "otherNonCurrentLiabilities": "8662000", "totalNonCurrentLiabilities": "137709000", "cashAndShortTermInvestments": "94334000", "commonStockSharesOutstanding": "30717000", "intangibleAssetsExcludingGoodwill": "163882000", "cashAndCashEquivalentsAtCarryingValue": "94334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58114000", "profitLoss": "None", "dividendPayout": "4885000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11893000", "operatingCashflow": "99289000", "capitalExpenditures": "18644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27935000", "cashflowFromInvestment": "-140556000", "stockBasedCompensation": "5650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 550422000, "cost_of_revenue": 359563000, "gross_profit": 190859000, "ebit": 75051000, "ebitda": 75051000, "pretax_income": 75153000, "tax_provision": 14621000, "net_income": 60532000, "net_income_to_common": 60532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163876000, "total_current_assets": 319349000, "total_assets": 741167000, "short_term_debt": 4394000, "long_term_debt": 67500000, "total_debt": 71894000, "total_liabilities": 214345000, "total_equity": 526822000, "shares_outstanding": 31579000, "goodwill_and_intangibles": 261595000 }, "cash_flow": { "operating_cash_flow": 88811000, "capital_expenditure": 14738000, "free_cash_flow": 103549000, "dividends_paid": 5040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245017, "ticker_id": 883, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75051000", "ebitda": "75051000", "netIncome": "60532000", "grossProfit": "190859000", "depreciation": "None", "totalRevenue": "550422000", "costOfRevenue": "359563000", "interestIncome": "3803000", "incomeBeforeTax": "75153000", "interestExpense": "3331000", "operatingIncome": "75051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14621000", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "108734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28700000", "sellingGeneralAndAdministrative": "87830000", "netIncomeFromContinuingOperations": "60152000" }, "balance": { "goodwill": "157638000", "inventory": "60031000", "commonStock": "319269000", "currentDebt": "None", "investments": "None", "totalAssets": "741167000", "longTermDebt": "67500000", "shortTermDebt": "4394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103957000", "reportedCurrency": "USD", "retainedEarnings": "602232000", "totalLiabilities": "214345000", "otherCurrentAssets": "16873000", "totalCurrentAssets": "319349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1121000", "currentNetReceivables": "78569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421818000", "currentAccountsPayable": "43499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119017000", "shortLongTermDebtTotal": "96859000", "totalShareholderEquity": "526822000", "capitalLeaseObligations": "29359000", "otherCurrentLiabilities": "40080000", "totalCurrentLiabilities": "97039000", "otherNonCurrentLiabilities": "5457000", "totalNonCurrentLiabilities": "117306000", "cashAndShortTermInvestments": "163876000", "commonStockSharesOutstanding": "31579000", "intangibleAssetsExcludingGoodwill": "103957000", "cashAndCashEquivalentsAtCarryingValue": "163876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60532000", "profitLoss": "None", "dividendPayout": "5040000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2353000", "operatingCashflow": "88811000", "capitalExpenditures": "14738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65399000", "cashflowFromInvestment": "-18097000", "stockBasedCompensation": "5181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550422000, "cost_of_revenue": 359563000, "gross_profit": 190859000, "research_and_development": 24918000, "selling_general_admin": 87830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75051000, "depreciation_amortisation": 28700000, "ebitda": 75051000, "interest_expense": 3331000, "interest_income": null, "other_non_operating": null, "pretax_income": 75153000, "tax_provision": 14621000, "effective_tax_rate": null, "net_income": 60532000, "net_income_continuing_ops": 60152000, "net_income_to_common": 60532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163876000, "short_term_investments": 1121000, "net_receivables": 78569000, "inventory": 60031000, "other_current_assets": null, "total_current_assets": 319349000, "net_ppe": null, "goodwill": 157638000, "intangible_assets": 103957000, "goodwill_and_intangibles": 261595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421818000, "total_assets": 741167000, "short_term_debt": 4394000, "accounts_payable": 43499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97039000, "long_term_debt": 67500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117306000, "total_liabilities": 214345000, "total_debt": 71894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602232000, "total_equity": 526822000, "shares_outstanding": 31579000, "operating_cash_flow": 88811000, "stock_based_compensation": 5181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18097000, "dividends_paid": 5040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65399000, "free_cash_flow": 103549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75051000", "ebitda": "75051000", "netIncome": "60532000", "grossProfit": "190859000", "depreciation": "None", "totalRevenue": "550422000", "costOfRevenue": "359563000", "interestIncome": "3803000", "incomeBeforeTax": "75153000", "interestExpense": "3331000", "operatingIncome": "75051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14621000", "reportedCurrency": "USD", "netInterestIncome": "592000", "nonInterestIncome": "None", "operatingExpenses": "108734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28700000", "sellingGeneralAndAdministrative": "87830000", "netIncomeFromContinuingOperations": "60152000" }, "balance": { "goodwill": "157638000", "inventory": "60031000", "commonStock": "319269000", "currentDebt": "None", "investments": "None", "totalAssets": "741167000", "longTermDebt": "67500000", "shortTermDebt": "4394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103957000", "reportedCurrency": "USD", "retainedEarnings": "602232000", "totalLiabilities": "214345000", "otherCurrentAssets": "16873000", "totalCurrentAssets": "319349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1121000", "currentNetReceivables": "78569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421818000", "currentAccountsPayable": "43499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119017000", "shortLongTermDebtTotal": "96859000", "totalShareholderEquity": "526822000", "capitalLeaseObligations": "29359000", "otherCurrentLiabilities": "40080000", "totalCurrentLiabilities": "97039000", "otherNonCurrentLiabilities": "5457000", "totalNonCurrentLiabilities": "117306000", "cashAndShortTermInvestments": "163876000", "commonStockSharesOutstanding": "31579000", "intangibleAssetsExcludingGoodwill": "103957000", "cashAndCashEquivalentsAtCarryingValue": "163876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60532000", "profitLoss": "None", "dividendPayout": "5040000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2353000", "operatingCashflow": "88811000", "capitalExpenditures": "14738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65399000", "cashflowFromInvestment": "-18097000", "stockBasedCompensation": "5181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 586869000, "cost_of_revenue": 377255000, "gross_profit": 209614000, "ebit": 83467000, "ebitda": 113220000, "pretax_income": 80737000, "tax_provision": 21162000, "net_income": 59575000, "net_income_to_common": 59575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156910000, "total_current_assets": 325760000, "total_assets": 748487000, "short_term_debt": 3936000, "long_term_debt": 83670000, "total_debt": 87606000, "total_liabilities": 242263000, "total_equity": 506224000, "shares_outstanding": 32238000, "goodwill_and_intangibles": 260414000 }, "cash_flow": { "operating_cash_flow": 121197000, "capital_expenditure": 14333000, "free_cash_flow": 135530000, "dividends_paid": 5131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245022, "ticker_id": 883, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83467000", "ebitda": "113220000", "netIncome": "59575000", "grossProfit": "209614000", "depreciation": "None", "totalRevenue": "586869000", "costOfRevenue": "377255000", "interestIncome": "866000", "incomeBeforeTax": "80737000", "interestExpense": "2192000", "operatingIncome": "93994000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21162000", "reportedCurrency": "USD", "netInterestIncome": "-866000", "nonInterestIncome": "None", "operatingExpenses": "115620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24100000", "otherNonOperatingIncome": "-10077000", "costofGoodsAndServicesSold": "377255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29753000", "sellingGeneralAndAdministrative": "91520000", "netIncomeFromContinuingOperations": "59575000" }, "balance": { "goodwill": "152361000", "inventory": "62260000", "commonStock": "316803000", "currentDebt": "None", "investments": "None", "totalAssets": "748487000", "longTermDebt": "83670000", "shortTermDebt": "3936000", "treasuryStock": "-402755000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108053000", "reportedCurrency": "USD", "retainedEarnings": "546703000", "totalLiabilities": "242263000", "otherCurrentAssets": "15655000", "totalCurrentAssets": "325760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1561000", "currentNetReceivables": "90935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422727000", "currentAccountsPayable": "53211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120002000", "shortLongTermDebtTotal": "109360000", "totalShareholderEquity": "506224000", "capitalLeaseObligations": "25690000", "otherCurrentLiabilities": "40776000", "totalCurrentLiabilities": "112532000", "otherNonCurrentLiabilities": "3249000", "totalNonCurrentLiabilities": "129731000", "cashAndShortTermInvestments": "156910000", "commonStockSharesOutstanding": "32238000", "intangibleAssetsExcludingGoodwill": "108053000", "cashAndCashEquivalentsAtCarryingValue": "156910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59575000", "profitLoss": "None", "dividendPayout": "5131000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8211000", "operatingCashflow": "121197000", "capitalExpenditures": "14333000", "changeInReceivables": "-5913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4336000", "cashflowFromInvestment": "-111188000", "stockBasedCompensation": "7726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 586869000, "cost_of_revenue": 377255000, "gross_profit": 209614000, "research_and_development": 24100000, "selling_general_admin": 91520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83467000, "depreciation_amortisation": 29753000, "ebitda": 113220000, "interest_expense": 2192000, "interest_income": null, "other_non_operating": null, "pretax_income": 80737000, "tax_provision": 21162000, "effective_tax_rate": null, "net_income": 59575000, "net_income_continuing_ops": 59575000, "net_income_to_common": 59575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156910000, "short_term_investments": 1561000, "net_receivables": 90935000, "inventory": 62260000, "other_current_assets": null, "total_current_assets": 325760000, "net_ppe": null, "goodwill": 152361000, "intangible_assets": 108053000, "goodwill_and_intangibles": 260414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422727000, "total_assets": 748487000, "short_term_debt": 3936000, "accounts_payable": 53211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112532000, "long_term_debt": 83670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129731000, "total_liabilities": 242263000, "total_debt": 87606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546703000, "total_equity": 506224000, "shares_outstanding": 32238000, "operating_cash_flow": 121197000, "stock_based_compensation": 7726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111188000, "dividends_paid": 5131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4336000, "free_cash_flow": 135530000, "net_change_in_cash": 14345000 }, "raw_data": { "income": { "ebit": "83467000", "ebitda": "113220000", "netIncome": "59575000", "grossProfit": "209614000", "depreciation": "None", "totalRevenue": "586869000", "costOfRevenue": "377255000", "interestIncome": "866000", "incomeBeforeTax": "80737000", "interestExpense": "2192000", "operatingIncome": "93994000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21162000", "reportedCurrency": "USD", "netInterestIncome": "-866000", "nonInterestIncome": "None", "operatingExpenses": "115620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24100000", "otherNonOperatingIncome": "-10077000", "costofGoodsAndServicesSold": "377255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29753000", "sellingGeneralAndAdministrative": "91520000", "netIncomeFromContinuingOperations": "59575000" }, "balance": { "goodwill": "152361000", "inventory": "62260000", "commonStock": "316803000", "currentDebt": "None", "investments": "None", "totalAssets": "748487000", "longTermDebt": "83670000", "shortTermDebt": "3936000", "treasuryStock": "-402755000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108053000", "reportedCurrency": "USD", "retainedEarnings": "546703000", "totalLiabilities": "242263000", "otherCurrentAssets": "15655000", "totalCurrentAssets": "325760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1561000", "currentNetReceivables": "90935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422727000", "currentAccountsPayable": "53211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120002000", "shortLongTermDebtTotal": "109360000", "totalShareholderEquity": "506224000", "capitalLeaseObligations": "25690000", "otherCurrentLiabilities": "40776000", "totalCurrentLiabilities": "112532000", "otherNonCurrentLiabilities": "3249000", "totalNonCurrentLiabilities": "129731000", "cashAndShortTermInvestments": "156910000", "commonStockSharesOutstanding": "32238000", "intangibleAssetsExcludingGoodwill": "108053000", "cashAndCashEquivalentsAtCarryingValue": "156910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59575000", "profitLoss": "None", "dividendPayout": "5131000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8211000", "operatingCashflow": "121197000", "capitalExpenditures": "14333000", "changeInReceivables": "-5913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4336000", "cashflowFromInvestment": "-111188000", "stockBasedCompensation": "7726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 512924999, "cost_of_revenue": 329690000, "gross_profit": 183235000, "ebit": -59513000, "ebitda": -32583000, "pretax_income": -60880000, "tax_provision": -19014000, "net_income": -41866000, "net_income_to_common": -41866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141465000, "total_current_assets": 289089000, "total_assets": 664462000, "short_term_debt": 3393000, "long_term_debt": 50000000, "total_debt": 53393000, "total_liabilities": 200884000, "total_equity": 463578000, "shares_outstanding": 32327000, "goodwill_and_intangibles": 179686000 }, "cash_flow": { "operating_cash_flow": 86141000, "capital_expenditure": 15641000, "free_cash_flow": 101782000, "dividends_paid": 5173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245027, "ticker_id": 883, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59513000", "ebitda": "-32583000", "netIncome": "-41866000", "grossProfit": "183235000", "depreciation": "None", "totalRevenue": "512924999", "costOfRevenue": "329690000", "interestIncome": "840000", "incomeBeforeTax": "-60880000", "interestExpense": "2111000", "operatingIncome": "76782000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-19014000", "reportedCurrency": "USD", "netInterestIncome": "-1271000", "nonInterestIncome": "None", "operatingExpenses": "106453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23856000", "otherNonOperatingIncome": "-135248000", "costofGoodsAndServicesSold": "329690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26930000", "sellingGeneralAndAdministrative": "82597000", "netIncomeFromContinuingOperations": "-41866000" }, "balance": { "goodwill": "109798000", "inventory": "49506000", "commonStock": "314620000", "currentDebt": "None", "investments": "None", "totalAssets": "664462000", "longTermDebt": "50000000", "shortTermDebt": "3393000", "treasuryStock": "-381308000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "69888000", "reportedCurrency": "USD", "retainedEarnings": "492242000", "totalLiabilities": "200884000", "otherCurrentAssets": "15927000", "totalCurrentAssets": "289089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375373000", "currentAccountsPayable": "55537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118470000", "shortLongTermDebtTotal": "74747000", "totalShareholderEquity": "463578000", "capitalLeaseObligations": "24747000", "otherCurrentLiabilities": "42751000", "totalCurrentLiabilities": "114066000", "otherNonCurrentLiabilities": "2684000", "totalNonCurrentLiabilities": "86817999", "cashAndShortTermInvestments": "141465000", "commonStockSharesOutstanding": "32327000", "intangibleAssetsExcludingGoodwill": "69888000", "cashAndCashEquivalentsAtCarryingValue": "141465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41866000", "profitLoss": "None", "dividendPayout": "5173000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3570000", "operatingCashflow": "86141000", "capitalExpenditures": "15641000", "changeInReceivables": "-928000", "changeInExchangeRate": "159000", "cashflowFromFinancing": "-20712000", "cashflowFromInvestment": "-15896000", "stockBasedCompensation": "6105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512924999, "cost_of_revenue": 329690000, "gross_profit": 183235000, "research_and_development": 23856000, "selling_general_admin": 82597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59513000, "depreciation_amortisation": 26930000, "ebitda": -32583000, "interest_expense": 2111000, "interest_income": null, "other_non_operating": null, "pretax_income": -60880000, "tax_provision": -19014000, "effective_tax_rate": null, "net_income": -41866000, "net_income_continuing_ops": -41866000, "net_income_to_common": -41866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141465000, "short_term_investments": null, "net_receivables": 82191000, "inventory": 49506000, "other_current_assets": null, "total_current_assets": 289089000, "net_ppe": null, "goodwill": 109798000, "intangible_assets": 69888000, "goodwill_and_intangibles": 179686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375373000, "total_assets": 664462000, "short_term_debt": 3393000, "accounts_payable": 55537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114066000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86817999, "total_liabilities": 200884000, "total_debt": 53393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492242000, "total_equity": 463578000, "shares_outstanding": 32327000, "operating_cash_flow": 86141000, "stock_based_compensation": 6105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15896000, "dividends_paid": 5173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20712000, "free_cash_flow": 101782000, "net_change_in_cash": 49692000 }, "raw_data": { "income": { "ebit": "-59513000", "ebitda": "-32583000", "netIncome": "-41866000", "grossProfit": "183235000", "depreciation": "None", "totalRevenue": "512924999", "costOfRevenue": "329690000", "interestIncome": "840000", "incomeBeforeTax": "-60880000", "interestExpense": "2111000", "operatingIncome": "76782000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-19014000", "reportedCurrency": "USD", "netInterestIncome": "-1271000", "nonInterestIncome": "None", "operatingExpenses": "106453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23856000", "otherNonOperatingIncome": "-135248000", "costofGoodsAndServicesSold": "329690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26930000", "sellingGeneralAndAdministrative": "82597000", "netIncomeFromContinuingOperations": "-41866000" }, "balance": { "goodwill": "109798000", "inventory": "49506000", "commonStock": "314620000", "currentDebt": "None", "investments": "None", "totalAssets": "664462000", "longTermDebt": "50000000", "shortTermDebt": "3393000", "treasuryStock": "-381308000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "69888000", "reportedCurrency": "USD", "retainedEarnings": "492242000", "totalLiabilities": "200884000", "otherCurrentAssets": "15927000", "totalCurrentAssets": "289089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375373000", "currentAccountsPayable": "55537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118470000", "shortLongTermDebtTotal": "74747000", "totalShareholderEquity": "463578000", "capitalLeaseObligations": "24747000", "otherCurrentLiabilities": "42751000", "totalCurrentLiabilities": "114066000", "otherNonCurrentLiabilities": "2684000", "totalNonCurrentLiabilities": "86817999", "cashAndShortTermInvestments": "141465000", "commonStockSharesOutstanding": "32327000", "intangibleAssetsExcludingGoodwill": "69888000", "cashAndCashEquivalentsAtCarryingValue": "141465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41866000", "profitLoss": "None", "dividendPayout": "5173000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3570000", "operatingCashflow": "86141000", "capitalExpenditures": "15641000", "changeInReceivables": "-928000", "changeInExchangeRate": "159000", "cashflowFromFinancing": "-20712000", "cashflowFromInvestment": "-15896000", "stockBasedCompensation": "6105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 424194000, "cost_of_revenue": 284249000, "gross_profit": 139945000, "ebit": 48319000, "ebitda": 74989000, "pretax_income": 45479000, "tax_provision": 10793000, "net_income": 34686000, "net_income_to_common": 34686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91773000, "total_current_assets": 233231000, "total_assets": 626049000, "short_term_debt": 3294000, "long_term_debt": 54600000, "total_debt": 57894000, "total_liabilities": 202367000, "total_equity": 423682000, "shares_outstanding": 32584000, "goodwill_and_intangibles": 188618000 }, "cash_flow": { "operating_cash_flow": 76783000, "capital_expenditure": 14858000, "free_cash_flow": 91641000, "dividends_paid": 5179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245032, "ticker_id": 883, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48319000", "ebitda": "74989000", "netIncome": "34686000", "grossProfit": "139945000", "depreciation": "None", "totalRevenue": "424194000", "costOfRevenue": "284249000", "interestIncome": "1047000", "incomeBeforeTax": "45479000", "interestExpense": "3272000", "operatingIncome": "47846000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10793000", "reportedCurrency": "USD", "netInterestIncome": "-2225000", "nonInterestIncome": "None", "operatingExpenses": "92099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24317000", "otherNonOperatingIncome": "3622000", "costofGoodsAndServicesSold": "284249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26670000", "sellingGeneralAndAdministrative": "67787000", "netIncomeFromContinuingOperations": "34686000" }, "balance": { "goodwill": "109497000", "inventory": "45870000", "commonStock": "311190000", "currentDebt": "None", "investments": "None", "totalAssets": "626049000", "longTermDebt": "54600000", "shortTermDebt": "3294000", "treasuryStock": "-372522000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "79121000", "reportedCurrency": "USD", "retainedEarnings": "539281000", "totalLiabilities": "202367000", "otherCurrentAssets": "14607000", "totalCurrentAssets": "233231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392818000", "currentAccountsPayable": "50489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97437000", "shortLongTermDebtTotal": "81057000", "totalShareholderEquity": "423682000", "capitalLeaseObligations": "26457000", "otherCurrentLiabilities": "37536000", "totalCurrentLiabilities": "104932000", "otherNonCurrentLiabilities": "35825000", "totalNonCurrentLiabilities": "97434999", "cashAndShortTermInvestments": "91773000", "commonStockSharesOutstanding": "32584000", "intangibleAssetsExcludingGoodwill": "79121000", "cashAndCashEquivalentsAtCarryingValue": "91773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34686000", "profitLoss": "None", "dividendPayout": "5179000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-578000", "operatingCashflow": "76783000", "capitalExpenditures": "14858000", "changeInReceivables": "-343000", "changeInExchangeRate": "-751000", "cashflowFromFinancing": "-61333000", "cashflowFromInvestment": "-23167000", "stockBasedCompensation": "3417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424194000, "cost_of_revenue": 284249000, "gross_profit": 139945000, "research_and_development": 24317000, "selling_general_admin": 67787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48319000, "depreciation_amortisation": 26670000, "ebitda": 74989000, "interest_expense": 3272000, "interest_income": null, "other_non_operating": null, "pretax_income": 45479000, "tax_provision": 10793000, "effective_tax_rate": null, "net_income": 34686000, "net_income_continuing_ops": 34686000, "net_income_to_common": 34686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91773000, "short_term_investments": null, "net_receivables": 80981000, "inventory": 45870000, "other_current_assets": null, "total_current_assets": 233231000, "net_ppe": null, "goodwill": 109497000, "intangible_assets": 79121000, "goodwill_and_intangibles": 188618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392818000, "total_assets": 626049000, "short_term_debt": 3294000, "accounts_payable": 50489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104932000, "long_term_debt": 54600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97434999, "total_liabilities": 202367000, "total_debt": 57894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539281000, "total_equity": 423682000, "shares_outstanding": 32584000, "operating_cash_flow": 76783000, "stock_based_compensation": 3417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23167000, "dividends_paid": 5179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61333000, "free_cash_flow": 91641000, "net_change_in_cash": -8468000 }, "raw_data": { "income": { "ebit": "48319000", "ebitda": "74989000", "netIncome": "34686000", "grossProfit": "139945000", "depreciation": "None", "totalRevenue": "424194000", "costOfRevenue": "284249000", "interestIncome": "1047000", "incomeBeforeTax": "45479000", "interestExpense": "3272000", "operatingIncome": "47846000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10793000", "reportedCurrency": "USD", "netInterestIncome": "-2225000", "nonInterestIncome": "None", "operatingExpenses": "92099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24317000", "otherNonOperatingIncome": "3622000", "costofGoodsAndServicesSold": "284249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26670000", "sellingGeneralAndAdministrative": "67787000", "netIncomeFromContinuingOperations": "34686000" }, "balance": { "goodwill": "109497000", "inventory": "45870000", "commonStock": "311190000", "currentDebt": "None", "investments": "None", "totalAssets": "626049000", "longTermDebt": "54600000", "shortTermDebt": "3294000", "treasuryStock": "-372522000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "79121000", "reportedCurrency": "USD", "retainedEarnings": "539281000", "totalLiabilities": "202367000", "otherCurrentAssets": "14607000", "totalCurrentAssets": "233231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392818000", "currentAccountsPayable": "50489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97437000", "shortLongTermDebtTotal": "81057000", "totalShareholderEquity": "423682000", "capitalLeaseObligations": "26457000", "otherCurrentLiabilities": "37536000", "totalCurrentLiabilities": "104932000", "otherNonCurrentLiabilities": "35825000", "totalNonCurrentLiabilities": "97434999", "cashAndShortTermInvestments": "91773000", "commonStockSharesOutstanding": "32584000", "intangibleAssetsExcludingGoodwill": "79121000", "cashAndCashEquivalentsAtCarryingValue": "91773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34686000", "profitLoss": "None", "dividendPayout": "5179000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-578000", "operatingCashflow": "76783000", "capitalExpenditures": "14858000", "changeInReceivables": "-343000", "changeInExchangeRate": "-751000", "cashflowFromFinancing": "-61333000", "cashflowFromInvestment": "-23167000", "stockBasedCompensation": "3417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 468999000, "cost_of_revenue": 312284000, "gross_profit": 156715000, "ebit": 53405000, "ebitda": 78024000, "pretax_income": 50266000, "tax_provision": 14120000, "net_income": 36146000, "net_income_to_common": 36146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100241000, "total_current_assets": 237478000, "total_assets": 643354000, "short_term_debt": 2787000, "long_term_debt": 99700000, "total_debt": 102487000, "total_liabilities": 238135000, "total_equity": 405219000, "shares_outstanding": 33104999, "goodwill_and_intangibles": 191271000 }, "cash_flow": { "operating_cash_flow": 64405000, "capital_expenditure": 21733000, "free_cash_flow": 86138000, "dividends_paid": 5238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245037, "ticker_id": 883, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53405000", "ebitda": "78024000", "netIncome": "36146000", "grossProfit": "156715000", "depreciation": "None", "totalRevenue": "468999000", "costOfRevenue": "312284000", "interestIncome": "1737000", "incomeBeforeTax": "50266000", "interestExpense": "2648000", "operatingIncome": "60248000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14120000", "reportedCurrency": "USD", "netInterestIncome": "-911000", "nonInterestIncome": "None", "operatingExpenses": "96467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25967000", "otherNonOperatingIncome": "-901000", "costofGoodsAndServicesSold": "312284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24619000", "sellingGeneralAndAdministrative": "70408000", "netIncomeFromContinuingOperations": "36146000" }, "balance": { "goodwill": "106056000", "inventory": "42237000", "commonStock": "307932000", "currentDebt": "None", "investments": "None", "totalAssets": "643354000", "longTermDebt": "99700000", "shortTermDebt": "2787000", "treasuryStock": "-364442000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "85215000", "reportedCurrency": "USD", "retainedEarnings": "509766000", "totalLiabilities": "238135000", "otherCurrentAssets": "16992000", "totalCurrentAssets": "237478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82000", "currentNetReceivables": "78008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405876000", "currentAccountsPayable": "48219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105038000", "shortLongTermDebtTotal": "127413000", "totalShareholderEquity": "405219000", "capitalLeaseObligations": "27713000", "otherCurrentLiabilities": "31518000", "totalCurrentLiabilities": "96948000", "otherNonCurrentLiabilities": "35850000", "totalNonCurrentLiabilities": "141187000", "cashAndShortTermInvestments": "100241000", "commonStockSharesOutstanding": "33104999", "intangibleAssetsExcludingGoodwill": "85215000", "cashAndCashEquivalentsAtCarryingValue": "100241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36146000", "profitLoss": "None", "dividendPayout": "5238000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4371000", "operatingCashflow": "64405000", "capitalExpenditures": "21733000", "changeInReceivables": "None", "changeInExchangeRate": "346000", "cashflowFromFinancing": "30059000", "cashflowFromInvestment": "-95502000", "stockBasedCompensation": "5015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468999000, "cost_of_revenue": 312284000, "gross_profit": 156715000, "research_and_development": 25967000, "selling_general_admin": 70408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53405000, "depreciation_amortisation": 24619000, "ebitda": 78024000, "interest_expense": 2648000, "interest_income": null, "other_non_operating": null, "pretax_income": 50266000, "tax_provision": 14120000, "effective_tax_rate": null, "net_income": 36146000, "net_income_continuing_ops": 36146000, "net_income_to_common": 36146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100241000, "short_term_investments": 82000, "net_receivables": 78008000, "inventory": 42237000, "other_current_assets": null, "total_current_assets": 237478000, "net_ppe": null, "goodwill": 106056000, "intangible_assets": 85215000, "goodwill_and_intangibles": 191271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405876000, "total_assets": 643354000, "short_term_debt": 2787000, "accounts_payable": 48219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96948000, "long_term_debt": 99700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141187000, "total_liabilities": 238135000, "total_debt": 102487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 509766000, "total_equity": 405219000, "shares_outstanding": 33104999, "operating_cash_flow": 64405000, "stock_based_compensation": 5015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95502000, "dividends_paid": 5238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30059000, "free_cash_flow": 86138000, "net_change_in_cash": -692000 }, "raw_data": { "income": { "ebit": "53405000", "ebitda": "78024000", "netIncome": "36146000", "grossProfit": "156715000", "depreciation": "None", "totalRevenue": "468999000", "costOfRevenue": "312284000", "interestIncome": "1737000", "incomeBeforeTax": "50266000", "interestExpense": "2648000", "operatingIncome": "60248000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14120000", "reportedCurrency": "USD", "netInterestIncome": "-911000", "nonInterestIncome": "None", "operatingExpenses": "96467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25967000", "otherNonOperatingIncome": "-901000", "costofGoodsAndServicesSold": "312284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24619000", "sellingGeneralAndAdministrative": "70408000", "netIncomeFromContinuingOperations": "36146000" }, "balance": { "goodwill": "106056000", "inventory": "42237000", "commonStock": "307932000", "currentDebt": "None", "investments": "None", "totalAssets": "643354000", "longTermDebt": "99700000", "shortTermDebt": "2787000", "treasuryStock": "-364442000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "85215000", "reportedCurrency": "USD", "retainedEarnings": "509766000", "totalLiabilities": "238135000", "otherCurrentAssets": "16992000", "totalCurrentAssets": "237478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82000", "currentNetReceivables": "78008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405876000", "currentAccountsPayable": "48219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105038000", "shortLongTermDebtTotal": "127413000", "totalShareholderEquity": "405219000", "capitalLeaseObligations": "27713000", "otherCurrentLiabilities": "31518000", "totalCurrentLiabilities": "96948000", "otherNonCurrentLiabilities": "35850000", "totalNonCurrentLiabilities": "141187000", "cashAndShortTermInvestments": "100241000", "commonStockSharesOutstanding": "33104999", "intangibleAssetsExcludingGoodwill": "85215000", "cashAndCashEquivalentsAtCarryingValue": "100241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36146000", "profitLoss": "None", "dividendPayout": "5238000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4371000", "operatingCashflow": "64405000", "capitalExpenditures": "21733000", "changeInReceivables": "None", "changeInExchangeRate": "346000", "cashflowFromFinancing": "30059000", "cashflowFromInvestment": "-95502000", "stockBasedCompensation": "5015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 470100000, "cost_of_revenue": 301466000, "gross_profit": 168634000, "ebit": 60609000, "ebitda": 83123000, "pretax_income": 58103000, "tax_provision": 11571000, "net_income": 46532000, "net_income_to_common": 46532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100933000, "total_current_assets": 239359000, "total_assets": 548341000, "short_term_debt": 8890000, "long_term_debt": 50000000, "total_debt": 58890000, "total_liabilities": 170412000, "total_equity": 377929000, "shares_outstanding": 33569000, "goodwill_and_intangibles": 131237000 }, "cash_flow": { "operating_cash_flow": 58152000, "capital_expenditure": 28488000, "free_cash_flow": 86640000, "dividends_paid": 5285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245042, "ticker_id": 883, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60609000", "ebitda": "83123000", "netIncome": "46532000", "grossProfit": "168634000", "depreciation": "None", "totalRevenue": "470100000", "costOfRevenue": "301466000", "interestIncome": "1826000", "incomeBeforeTax": "58103000", "interestExpense": "2085000", "operatingIncome": "69868000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11571000", "reportedCurrency": "USD", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "98766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25304000", "otherNonOperatingIncome": "-850000", "costofGoodsAndServicesSold": "301466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22514000", "sellingGeneralAndAdministrative": "73569000", "netIncomeFromContinuingOperations": "69674000" }, "balance": { "goodwill": "71057000", "inventory": "43486000", "commonStock": "306697000", "currentDebt": "None", "investments": "None", "totalAssets": "548341000", "longTermDebt": "50000000", "shortTermDebt": "8890000", "treasuryStock": "-352696000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "60180000", "reportedCurrency": "USD", "retainedEarnings": "478847000", "totalLiabilities": "170412000", "otherCurrentAssets": "15422000", "totalCurrentAssets": "239359000", "currentLongTermDebt": "None", "longTermInvestments": "369000", "shortTermInvestments": "576000", "currentNetReceivables": "79518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308982000", "currentAccountsPayable": "51975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99401000", "shortLongTermDebtTotal": "58890000", "totalShareholderEquity": "377929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41147000", "totalCurrentLiabilities": "103993000", "otherNonCurrentLiabilities": "12429000", "totalNonCurrentLiabilities": "66419000", "cashAndShortTermInvestments": "100933000", "commonStockSharesOutstanding": "33569000", "intangibleAssetsExcludingGoodwill": "60180000", "cashAndCashEquivalentsAtCarryingValue": "100933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46532000", "profitLoss": "None", "dividendPayout": "5285000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7521000", "operatingCashflow": "58152000", "capitalExpenditures": "28488000", "changeInReceivables": "None", "changeInExchangeRate": "187000", "cashflowFromFinancing": "-42493000", "cashflowFromInvestment": "-28485000", "stockBasedCompensation": "5256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470100000, "cost_of_revenue": 301466000, "gross_profit": 168634000, "research_and_development": 25304000, "selling_general_admin": 73569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60609000, "depreciation_amortisation": 22514000, "ebitda": 83123000, "interest_expense": 2085000, "interest_income": null, "other_non_operating": null, "pretax_income": 58103000, "tax_provision": 11571000, "effective_tax_rate": null, "net_income": 46532000, "net_income_continuing_ops": 69674000, "net_income_to_common": 46532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100933000, "short_term_investments": 576000, "net_receivables": 79518000, "inventory": 43486000, "other_current_assets": null, "total_current_assets": 239359000, "net_ppe": null, "goodwill": 71057000, "intangible_assets": 60180000, "goodwill_and_intangibles": 131237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308982000, "total_assets": 548341000, "short_term_debt": 8890000, "accounts_payable": 51975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103993000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66419000, "total_liabilities": 170412000, "total_debt": 58890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478847000, "total_equity": 377929000, "shares_outstanding": 33569000, "operating_cash_flow": 58152000, "stock_based_compensation": 5256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28485000, "dividends_paid": 5285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42493000, "free_cash_flow": 86640000, "net_change_in_cash": -12639000 }, "raw_data": { "income": { "ebit": "60609000", "ebitda": "83123000", "netIncome": "46532000", "grossProfit": "168634000", "depreciation": "None", "totalRevenue": "470100000", "costOfRevenue": "301466000", "interestIncome": "1826000", "incomeBeforeTax": "58103000", "interestExpense": "2085000", "operatingIncome": "69868000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11571000", "reportedCurrency": "USD", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "98766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25304000", "otherNonOperatingIncome": "-850000", "costofGoodsAndServicesSold": "301466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22514000", "sellingGeneralAndAdministrative": "73569000", "netIncomeFromContinuingOperations": "69674000" }, "balance": { "goodwill": "71057000", "inventory": "43486000", "commonStock": "306697000", "currentDebt": "None", "investments": "None", "totalAssets": "548341000", "longTermDebt": "50000000", "shortTermDebt": "8890000", "treasuryStock": "-352696000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "60180000", "reportedCurrency": "USD", "retainedEarnings": "478847000", "totalLiabilities": "170412000", "otherCurrentAssets": "15422000", "totalCurrentAssets": "239359000", "currentLongTermDebt": "None", "longTermInvestments": "369000", "shortTermInvestments": "576000", "currentNetReceivables": "79518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308982000", "currentAccountsPayable": "51975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99401000", "shortLongTermDebtTotal": "58890000", "totalShareholderEquity": "377929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41147000", "totalCurrentLiabilities": "103993000", "otherNonCurrentLiabilities": "12429000", "totalNonCurrentLiabilities": "66419000", "cashAndShortTermInvestments": "100933000", "commonStockSharesOutstanding": "33569000", "intangibleAssetsExcludingGoodwill": "60180000", "cashAndCashEquivalentsAtCarryingValue": "100933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46532000", "profitLoss": "None", "dividendPayout": "5285000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7521000", "operatingCashflow": "58152000", "capitalExpenditures": "28488000", "changeInReceivables": "None", "changeInExchangeRate": "187000", "cashflowFromFinancing": "-42493000", "cashflowFromInvestment": "-28485000", "stockBasedCompensation": "5256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "ebit": 21025000, "ebitda": 29835000, "pretax_income": 21673000, "tax_provision": 4476000, "net_income": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_assets": 777155000, "short_term_debt": 4098000, "long_term_debt": 62500000, "total_debt": 66598000, "total_liabilities": 219680000, "total_equity": 557475000, "shares_outstanding": 29002000, "goodwill_and_intangibles": 357292000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 4997000, "free_cash_flow": 22292000, "dividends_paid": 1151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245005, "ticker_id": 883, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21025000", "ebitda": "29835000", "netIncome": "17197000", "grossProfit": "53643000", "depreciation": "None", "totalRevenue": "139497000", "costOfRevenue": "85854000", "interestIncome": "480000", "incomeBeforeTax": "21673000", "interestExpense": "904000", "operatingIncome": "21025000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4476000", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "32618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8810000", "sellingGeneralAndAdministrative": "25984000", "netIncomeFromContinuingOperations": "17197000" }, "balance": { "goodwill": "208665000", "inventory": "57270000", "commonStock": "326577000", "currentDebt": "None", "investments": "None", "totalAssets": "777155000", "longTermDebt": "62500000", "shortTermDebt": "4098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "148627000", "reportedCurrency": "USD", "retainedEarnings": "729518000", "totalLiabilities": "219680000", "otherCurrentAssets": "18735000", "totalCurrentAssets": "266015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511140000", "currentAccountsPayable": "50328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94961000", "totalShareholderEquity": "557475000", "capitalLeaseObligations": "32461000", "otherCurrentLiabilities": "49214000", "totalCurrentLiabilities": "105409000", "otherNonCurrentLiabilities": "7093000", "totalNonCurrentLiabilities": "114271000", "cashAndShortTermInvestments": "90851000", "commonStockSharesOutstanding": "29002000", "intangibleAssetsExcludingGoodwill": "148627000", "cashAndCashEquivalentsAtCarryingValue": "90851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17197000", "profitLoss": "None", "dividendPayout": "1151000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4692000", "operatingCashflow": "17295000", "capitalExpenditures": "4997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6441000", "cashflowFromInvestment": "-2109000", "stockBasedCompensation": "2012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "research_and_development": 6634000, "selling_general_admin": 25984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21025000, "depreciation_amortisation": 8810000, "ebitda": 29835000, "interest_expense": 904000, "interest_income": null, "other_non_operating": null, "pretax_income": 21673000, "tax_provision": 4476000, "effective_tax_rate": null, "net_income": 17197000, "net_income_continuing_ops": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90851000, "short_term_investments": null, "net_receivables": 99159000, "inventory": 57270000, "other_current_assets": null, "total_current_assets": 266015000, "net_ppe": null, "goodwill": 208665000, "intangible_assets": 148627000, "goodwill_and_intangibles": 357292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511140000, "total_assets": 777155000, "short_term_debt": 4098000, "accounts_payable": 50328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105409000, "long_term_debt": 62500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114271000, "total_liabilities": 219680000, "total_debt": 66598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 729518000, "total_equity": 557475000, "shares_outstanding": 29002000, "operating_cash_flow": 17295000, "stock_based_compensation": 2012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2109000, "dividends_paid": 1151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6441000, "free_cash_flow": 22292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21025000", "ebitda": "29835000", "netIncome": "17197000", "grossProfit": "53643000", "depreciation": "None", "totalRevenue": "139497000", "costOfRevenue": "85854000", "interestIncome": "480000", "incomeBeforeTax": "21673000", "interestExpense": "904000", "operatingIncome": "21025000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4476000", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "32618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8810000", "sellingGeneralAndAdministrative": "25984000", "netIncomeFromContinuingOperations": "17197000" }, "balance": { "goodwill": "208665000", "inventory": "57270000", "commonStock": "326577000", "currentDebt": "None", "investments": "None", "totalAssets": "777155000", "longTermDebt": "62500000", "shortTermDebt": "4098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "148627000", "reportedCurrency": "USD", "retainedEarnings": "729518000", "totalLiabilities": "219680000", "otherCurrentAssets": "18735000", "totalCurrentAssets": "266015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511140000", "currentAccountsPayable": "50328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94961000", "totalShareholderEquity": "557475000", "capitalLeaseObligations": "32461000", "otherCurrentLiabilities": "49214000", "totalCurrentLiabilities": "105409000", "otherNonCurrentLiabilities": "7093000", "totalNonCurrentLiabilities": "114271000", "cashAndShortTermInvestments": "90851000", "commonStockSharesOutstanding": "29002000", "intangibleAssetsExcludingGoodwill": "148627000", "cashAndCashEquivalentsAtCarryingValue": "90851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17197000", "profitLoss": "None", "dividendPayout": "1151000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4692000", "operatingCashflow": "17295000", "capitalExpenditures": "4997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6441000", "cashflowFromInvestment": "-2109000", "stockBasedCompensation": "2012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 137568000, "cost_of_revenue": 84286000, "gross_profit": 53282000, "ebit": 22631000, "ebitda": 31289000, "pretax_income": 24948000, "tax_provision": 5211000, "net_income": 19737000, "net_income_to_common": 19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 78232000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29254000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 29212000, "capital_expenditure": 3189000, "free_cash_flow": 32401000, "dividends_paid": 1167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245006, "ticker_id": 883, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22631000", "ebitda": "31289000", "netIncome": "19737000", "grossProfit": "53282000", "depreciation": "None", "totalRevenue": "137568000", "costOfRevenue": "84286000", "interestIncome": "120000", "incomeBeforeTax": "24948000", "interestExpense": "1171000", "operatingIncome": "22631000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5211000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "30651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8658000", "sellingGeneralAndAdministrative": "24798000", "netIncomeFromContinuingOperations": "19736000" }, "balance": { "goodwill": "209611000", "inventory": "52854000", "commonStock": "324982000", "currentDebt": "None", "investments": "None", "totalAssets": "764311000", "longTermDebt": "57500000", "shortTermDebt": "20732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153562000", "reportedCurrency": "USD", "retainedEarnings": "713467000", "totalLiabilities": "212525000", "otherCurrentAssets": "29461000", "totalCurrentAssets": "252706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511605000", "currentAccountsPayable": "48220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112283000", "shortLongTermDebtTotal": "121914000", "totalShareholderEquity": "551786000", "capitalLeaseObligations": "25294000", "otherCurrentLiabilities": "40736000", "totalCurrentLiabilities": "109688000", "otherNonCurrentLiabilities": "6998000", "totalNonCurrentLiabilities": "102837000", "cashAndShortTermInvestments": "82295000", "commonStockSharesOutstanding": "29254000", "intangibleAssetsExcludingGoodwill": "153562000", "cashAndCashEquivalentsAtCarryingValue": "82295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19736000", "profitLoss": "None", "dividendPayout": "1167000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1485000", "operatingCashflow": "29212000", "capitalExpenditures": "3189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51034000", "cashflowFromInvestment": "-5972000", "stockBasedCompensation": "1457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137568000, "cost_of_revenue": 84286000, "gross_profit": 53282000, "research_and_development": 5853000, "selling_general_admin": 24798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22631000, "depreciation_amortisation": 8658000, "ebitda": 31289000, "interest_expense": 1171000, "interest_income": null, "other_non_operating": null, "pretax_income": 24948000, "tax_provision": 5211000, "effective_tax_rate": null, "net_income": 19737000, "net_income_continuing_ops": 19736000, "net_income_to_common": 19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82295000, "short_term_investments": null, "net_receivables": 88096000, "inventory": 52854000, "other_current_assets": null, "total_current_assets": 252706000, "net_ppe": null, "goodwill": 209611000, "intangible_assets": 153562000, "goodwill_and_intangibles": 363173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511605000, "total_assets": 764311000, "short_term_debt": 20732000, "accounts_payable": 48220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109688000, "long_term_debt": 57500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102837000, "total_liabilities": 212525000, "total_debt": 78232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713467000, "total_equity": 551786000, "shares_outstanding": 29254000, "operating_cash_flow": 29212000, "stock_based_compensation": 1457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5972000, "dividends_paid": 1167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51034000, "free_cash_flow": 32401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22631000", "ebitda": "31289000", "netIncome": "19737000", "grossProfit": "53282000", "depreciation": "None", "totalRevenue": "137568000", "costOfRevenue": "84286000", "interestIncome": "120000", "incomeBeforeTax": "24948000", "interestExpense": "1171000", "operatingIncome": "22631000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5211000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "30651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8658000", "sellingGeneralAndAdministrative": "24798000", "netIncomeFromContinuingOperations": "19736000" }, "balance": { "goodwill": "209611000", "inventory": "52854000", "commonStock": "324982000", "currentDebt": "None", "investments": "None", "totalAssets": "764311000", "longTermDebt": "57500000", "shortTermDebt": "20732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153562000", "reportedCurrency": "USD", "retainedEarnings": "713467000", "totalLiabilities": "212525000", "otherCurrentAssets": "29461000", "totalCurrentAssets": "252706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511605000", "currentAccountsPayable": "48220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112283000", "shortLongTermDebtTotal": "121914000", "totalShareholderEquity": "551786000", "capitalLeaseObligations": "25294000", "otherCurrentLiabilities": "40736000", "totalCurrentLiabilities": "109688000", "otherNonCurrentLiabilities": "6998000", "totalNonCurrentLiabilities": "102837000", "cashAndShortTermInvestments": "82295000", "commonStockSharesOutstanding": "29254000", "intangibleAssetsExcludingGoodwill": "153562000", "cashAndCashEquivalentsAtCarryingValue": "82295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19736000", "profitLoss": "None", "dividendPayout": "1167000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1485000", "operatingCashflow": "29212000", "capitalExpenditures": "3189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51034000", "cashflowFromInvestment": "-5972000", "stockBasedCompensation": "1457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 143245000, "cost_of_revenue": 87995000, "gross_profit": 55250000, "ebit": 21127000, "ebitda": 29961000, "pretax_income": 19720000, "tax_provision": 6033000, "net_income": 13687000, "net_income_to_common": 13687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110296000, "total_current_assets": 276178000, "total_assets": 790371000, "short_term_debt": 3591000, "long_term_debt": 90700000, "total_debt": 94291000, "total_liabilities": 242717000, "total_equity": 547654000, "shares_outstanding": 29627000, "goodwill_and_intangibles": 364693000 }, "cash_flow": { "operating_cash_flow": 29023000, "capital_expenditure": 4797000, "free_cash_flow": 33820000, "dividends_paid": 1182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245008, "ticker_id": 883, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21127000", "ebitda": "29961000", "netIncome": "13687000", "grossProfit": "55250000", "depreciation": "None", "totalRevenue": "143245000", "costOfRevenue": "87995000", "interestIncome": "535000", "incomeBeforeTax": "19720000", "interestExpense": "1421000", "operatingIncome": "21127000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6033000", "reportedCurrency": "USD", "netInterestIncome": "-575000", "nonInterestIncome": "None", "operatingExpenses": "34123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8834000", "sellingGeneralAndAdministrative": "27222000", "netIncomeFromContinuingOperations": "13687000" }, "balance": { "goodwill": "207254000", "inventory": "54246000", "commonStock": "324745000", "currentDebt": "None", "investments": "None", "totalAssets": "790371000", "longTermDebt": "90700000", "shortTermDebt": "3591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157439000", "reportedCurrency": "USD", "retainedEarnings": "694881000", "totalLiabilities": "242717000", "otherCurrentAssets": "25767000", "totalCurrentAssets": "276178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514193000", "currentAccountsPayable": "48071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114193000", "shortLongTermDebtTotal": "139965000", "totalShareholderEquity": "547654000", "capitalLeaseObligations": "26428000", "otherCurrentLiabilities": "52041000", "totalCurrentLiabilities": "104770000", "otherNonCurrentLiabilities": "7631000", "totalNonCurrentLiabilities": "137947000", "cashAndShortTermInvestments": "110296000", "commonStockSharesOutstanding": "29627000", "intangibleAssetsExcludingGoodwill": "157439000", "cashAndCashEquivalentsAtCarryingValue": "110296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13690000", "profitLoss": "None", "dividendPayout": "1182000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2853000", "operatingCashflow": "29023000", "capitalExpenditures": "4797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15053000", "cashflowFromInvestment": "-4797000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143245000, "cost_of_revenue": 87995000, "gross_profit": 55250000, "research_and_development": 6901000, "selling_general_admin": 27222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21127000, "depreciation_amortisation": 8834000, "ebitda": 29961000, "interest_expense": 1421000, "interest_income": null, "other_non_operating": null, "pretax_income": 19720000, "tax_provision": 6033000, "effective_tax_rate": null, "net_income": 13687000, "net_income_continuing_ops": 13687000, "net_income_to_common": 13687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110296000, "short_term_investments": null, "net_receivables": 85869000, "inventory": 54246000, "other_current_assets": null, "total_current_assets": 276178000, "net_ppe": null, "goodwill": 207254000, "intangible_assets": 157439000, "goodwill_and_intangibles": 364693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514193000, "total_assets": 790371000, "short_term_debt": 3591000, "accounts_payable": 48071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104770000, "long_term_debt": 90700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137947000, "total_liabilities": 242717000, "total_debt": 94291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 694881000, "total_equity": 547654000, "shares_outstanding": 29627000, "operating_cash_flow": 29023000, "stock_based_compensation": 1169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4797000, "dividends_paid": 1182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15053000, "free_cash_flow": 33820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21127000", "ebitda": "29961000", "netIncome": "13687000", "grossProfit": "55250000", "depreciation": "None", "totalRevenue": "143245000", "costOfRevenue": "87995000", "interestIncome": "535000", "incomeBeforeTax": "19720000", "interestExpense": "1421000", "operatingIncome": "21127000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6033000", "reportedCurrency": "USD", "netInterestIncome": "-575000", "nonInterestIncome": "None", "operatingExpenses": "34123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8834000", "sellingGeneralAndAdministrative": "27222000", "netIncomeFromContinuingOperations": "13687000" }, "balance": { "goodwill": "207254000", "inventory": "54246000", "commonStock": "324745000", "currentDebt": "None", "investments": "None", "totalAssets": "790371000", "longTermDebt": "90700000", "shortTermDebt": "3591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157439000", "reportedCurrency": "USD", "retainedEarnings": "694881000", "totalLiabilities": "242717000", "otherCurrentAssets": "25767000", "totalCurrentAssets": "276178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514193000", "currentAccountsPayable": "48071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114193000", "shortLongTermDebtTotal": "139965000", "totalShareholderEquity": "547654000", "capitalLeaseObligations": "26428000", "otherCurrentLiabilities": "52041000", "totalCurrentLiabilities": "104770000", "otherNonCurrentLiabilities": "7631000", "totalNonCurrentLiabilities": "137947000", "cashAndShortTermInvestments": "110296000", "commonStockSharesOutstanding": "29627000", "intangibleAssetsExcludingGoodwill": "157439000", "cashAndCashEquivalentsAtCarryingValue": "110296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13690000", "profitLoss": "None", "dividendPayout": "1182000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2853000", "operatingCashflow": "29023000", "capitalExpenditures": "4797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15053000", "cashflowFromInvestment": "-4797000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 135541000, "cost_of_revenue": 82563000, "gross_profit": 52978000, "ebit": 23575000, "ebitda": 32127000, "pretax_income": 22982000, "tax_provision": 4455000, "net_income": 18527000, "net_income_to_common": 18527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99440000, "total_current_assets": 261750000, "total_assets": 784729000, "short_term_debt": 4557000, "long_term_debt": 88000000, "total_debt": 92557000, "total_liabilities": 234572000, "total_equity": 550157000, "shares_outstanding": 29990000, "goodwill_and_intangibles": 369332000 }, "cash_flow": { "operating_cash_flow": 28352000, "capital_expenditure": 3280000, "free_cash_flow": 31632000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245009, "ticker_id": 883, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23575000", "ebitda": "32127000", "netIncome": "18527000", "grossProfit": "52978000", "depreciation": "None", "totalRevenue": "135541000", "costOfRevenue": "82563000", "interestIncome": "622000", "incomeBeforeTax": "22982000", "interestExpense": "1363000", "operatingIncome": "23575000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4455000", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "29403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8552000", "sellingGeneralAndAdministrative": "23077000", "netIncomeFromContinuingOperations": "18527000" }, "balance": { "goodwill": "207547000", "inventory": "57103000", "commonStock": "324682000", "currentDebt": "None", "investments": "None", "totalAssets": "784729000", "longTermDebt": "88000000", "shortTermDebt": "4557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "161785000", "reportedCurrency": "USD", "retainedEarnings": "682360000", "totalLiabilities": "234572000", "otherCurrentAssets": "17039000", "totalCurrentAssets": "261750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522979000", "currentAccountsPayable": "47265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115239000", "shortLongTermDebtTotal": "112556000", "totalShareholderEquity": "550157000", "capitalLeaseObligations": "24556000", "otherCurrentLiabilities": "47063000", "totalCurrentLiabilities": "100466000", "otherNonCurrentLiabilities": "8002000", "totalNonCurrentLiabilities": "134106000", "cashAndShortTermInvestments": "99440000", "commonStockSharesOutstanding": "29990000", "intangibleAssetsExcludingGoodwill": "161785000", "cashAndCashEquivalentsAtCarryingValue": "99440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18524000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1938000", "operatingCashflow": "28352000", "capitalExpenditures": "3280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16451000", "cashflowFromInvestment": "-3280000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135541000, "cost_of_revenue": 82563000, "gross_profit": 52978000, "research_and_development": 6326000, "selling_general_admin": 23077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23575000, "depreciation_amortisation": 8552000, "ebitda": 32127000, "interest_expense": 1363000, "interest_income": null, "other_non_operating": null, "pretax_income": 22982000, "tax_provision": 4455000, "effective_tax_rate": null, "net_income": 18527000, "net_income_continuing_ops": 18527000, "net_income_to_common": 18527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99440000, "short_term_investments": null, "net_receivables": 88168000, "inventory": 57103000, "other_current_assets": null, "total_current_assets": 261750000, "net_ppe": null, "goodwill": 207547000, "intangible_assets": 161785000, "goodwill_and_intangibles": 369332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522979000, "total_assets": 784729000, "short_term_debt": 4557000, "accounts_payable": 47265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100466000, "long_term_debt": 88000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134106000, "total_liabilities": 234572000, "total_debt": 92557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 682360000, "total_equity": 550157000, "shares_outstanding": 29990000, "operating_cash_flow": 28352000, "stock_based_compensation": 616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3280000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16451000, "free_cash_flow": 31632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23575000", "ebitda": "32127000", "netIncome": "18527000", "grossProfit": "52978000", "depreciation": "None", "totalRevenue": "135541000", "costOfRevenue": "82563000", "interestIncome": "622000", "incomeBeforeTax": "22982000", "interestExpense": "1363000", "operatingIncome": "23575000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4455000", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "29403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8552000", "sellingGeneralAndAdministrative": "23077000", "netIncomeFromContinuingOperations": "18527000" }, "balance": { "goodwill": "207547000", "inventory": "57103000", "commonStock": "324682000", "currentDebt": "None", "investments": "None", "totalAssets": "784729000", "longTermDebt": "88000000", "shortTermDebt": "4557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "161785000", "reportedCurrency": "USD", "retainedEarnings": "682360000", "totalLiabilities": "234572000", "otherCurrentAssets": "17039000", "totalCurrentAssets": "261750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522979000", "currentAccountsPayable": "47265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115239000", "shortLongTermDebtTotal": "112556000", "totalShareholderEquity": "550157000", "capitalLeaseObligations": "24556000", "otherCurrentLiabilities": "47063000", "totalCurrentLiabilities": "100466000", "otherNonCurrentLiabilities": "8002000", "totalNonCurrentLiabilities": "134106000", "cashAndShortTermInvestments": "99440000", "commonStockSharesOutstanding": "29990000", "intangibleAssetsExcludingGoodwill": "161785000", "cashAndCashEquivalentsAtCarryingValue": "99440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18524000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1938000", "operatingCashflow": "28352000", "capitalExpenditures": "3280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16451000", "cashflowFromInvestment": "-3280000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 125809000, "cost_of_revenue": 79851000, "gross_profit": 45958000, "ebit": 16145000, "ebitda": 24639000, "pretax_income": 16122000, "tax_provision": 2755000, "net_income": 13367000, "net_income_to_common": 13367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90288000, "total_current_assets": 243539000, "total_assets": 765528000, "short_term_debt": 4339000, "long_term_debt": 86700000, "total_debt": 91039000, "total_liabilities": 227290000, "total_equity": 538238000, "shares_outstanding": 30326000, "goodwill_and_intangibles": 365289000 }, "cash_flow": { "operating_cash_flow": 15518000, "capital_expenditure": 4465000, "free_cash_flow": 19983000, "dividends_paid": 1201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245010, "ticker_id": 883, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16145000", "ebitda": "24639000", "netIncome": "13367000", "grossProfit": "45958000", "depreciation": "None", "totalRevenue": "125809000", "costOfRevenue": "79851000", "interestIncome": "447000", "incomeBeforeTax": "16122000", "interestExpense": "1473000", "operatingIncome": "16145000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2755000", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "29813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8494000", "sellingGeneralAndAdministrative": "23623000", "netIncomeFromContinuingOperations": "13367000" }, "balance": { "goodwill": "203355000", "inventory": "53883000", "commonStock": "324635000", "currentDebt": "None", "investments": "None", "totalAssets": "765528000", "longTermDebt": "86700000", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "161934000", "reportedCurrency": "USD", "retainedEarnings": "665017000", "totalLiabilities": "227290000", "otherCurrentAssets": "14241000", "totalCurrentAssets": "243539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521989000", "currentAccountsPayable": "43182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116410000", "shortLongTermDebtTotal": "112199000", "totalShareholderEquity": "538238000", "capitalLeaseObligations": "25499000", "otherCurrentLiabilities": "43209000", "totalCurrentLiabilities": "92434000", "otherNonCurrentLiabilities": "9861000", "totalNonCurrentLiabilities": "134856000", "cashAndShortTermInvestments": "90288000", "commonStockSharesOutstanding": "30326000", "intangibleAssetsExcludingGoodwill": "161934000", "cashAndCashEquivalentsAtCarryingValue": "90288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13367000", "profitLoss": "None", "dividendPayout": "1201000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1022000", "operatingCashflow": "15518000", "capitalExpenditures": "4465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15900000", "cashflowFromInvestment": "-4465000", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125809000, "cost_of_revenue": 79851000, "gross_profit": 45958000, "research_and_development": 6190000, "selling_general_admin": 23623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16145000, "depreciation_amortisation": 8494000, "ebitda": 24639000, "interest_expense": 1473000, "interest_income": null, "other_non_operating": null, "pretax_income": 16122000, "tax_provision": 2755000, "effective_tax_rate": null, "net_income": 13367000, "net_income_continuing_ops": 13367000, "net_income_to_common": 13367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90288000, "short_term_investments": null, "net_receivables": 85127000, "inventory": 53883000, "other_current_assets": null, "total_current_assets": 243539000, "net_ppe": null, "goodwill": 203355000, "intangible_assets": 161934000, "goodwill_and_intangibles": 365289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521989000, "total_assets": 765528000, "short_term_debt": 4339000, "accounts_payable": 43182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92434000, "long_term_debt": 86700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134856000, "total_liabilities": 227290000, "total_debt": 91039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665017000, "total_equity": 538238000, "shares_outstanding": 30326000, "operating_cash_flow": 15518000, "stock_based_compensation": 1647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4465000, "dividends_paid": 1201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15900000, "free_cash_flow": 19983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16145000", "ebitda": "24639000", "netIncome": "13367000", "grossProfit": "45958000", "depreciation": "None", "totalRevenue": "125809000", "costOfRevenue": "79851000", "interestIncome": "447000", "incomeBeforeTax": "16122000", "interestExpense": "1473000", "operatingIncome": "16145000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2755000", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "29813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8494000", "sellingGeneralAndAdministrative": "23623000", "netIncomeFromContinuingOperations": "13367000" }, "balance": { "goodwill": "203355000", "inventory": "53883000", "commonStock": "324635000", "currentDebt": "None", "investments": "None", "totalAssets": "765528000", "longTermDebt": "86700000", "shortTermDebt": "4339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "161934000", "reportedCurrency": "USD", "retainedEarnings": "665017000", "totalLiabilities": "227290000", "otherCurrentAssets": "14241000", "totalCurrentAssets": "243539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521989000", "currentAccountsPayable": "43182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116410000", "shortLongTermDebtTotal": "112199000", "totalShareholderEquity": "538238000", "capitalLeaseObligations": "25499000", "otherCurrentLiabilities": "43209000", "totalCurrentLiabilities": "92434000", "otherNonCurrentLiabilities": "9861000", "totalNonCurrentLiabilities": "134856000", "cashAndShortTermInvestments": "90288000", "commonStockSharesOutstanding": "30326000", "intangibleAssetsExcludingGoodwill": "161934000", "cashAndCashEquivalentsAtCarryingValue": "90288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13367000", "profitLoss": "None", "dividendPayout": "1201000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1022000", "operatingCashflow": "15518000", "capitalExpenditures": "4465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15900000", "cashflowFromInvestment": "-4465000", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 127309000, "cost_of_revenue": 79040000, "gross_profit": 48269000, "ebit": 19018000, "ebitda": 27296000, "pretax_income": 17351000, "tax_provision": 3745000, "net_income": 13606000, "net_income_to_common": 13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94334000, "total_current_assets": 244277000, "total_assets": 766112000, "short_term_debt": 4719000, "long_term_debt": 91253000, "total_debt": 95972000, "total_liabilities": 235262000, "total_equity": 530850000, "shares_outstanding": 30717000, "goodwill_and_intangibles": 363768000 }, "cash_flow": { "operating_cash_flow": 25954000, "capital_expenditure": 6101000, "free_cash_flow": 32055000, "dividends_paid": 1208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245011, "ticker_id": 883, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19018000", "ebitda": "27296000", "netIncome": "13606000", "grossProfit": "48269000", "depreciation": "None", "totalRevenue": "127309000", "costOfRevenue": "79040000", "interestIncome": "482000", "incomeBeforeTax": "17351000", "interestExpense": "1294000", "operatingIncome": "20414000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3745000", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "27855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8278000", "sellingGeneralAndAdministrative": "22185000", "netIncomeFromContinuingOperations": "13606000" }, "balance": { "goodwill": "199886000", "inventory": "53578000", "commonStock": "321979000", "currentDebt": "None", "investments": "None", "totalAssets": "766112000", "longTermDebt": "91253000", "shortTermDebt": "4719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163882000", "reportedCurrency": "USD", "retainedEarnings": "655493000", "totalLiabilities": "235262000", "otherCurrentAssets": "18716000", "totalCurrentAssets": "244277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521835000", "currentAccountsPayable": "42629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117296000", "shortLongTermDebtTotal": "117092000", "totalShareholderEquity": "530850000", "capitalLeaseObligations": "25839000", "otherCurrentLiabilities": "41156000", "totalCurrentLiabilities": "97553000", "otherNonCurrentLiabilities": "8662000", "totalNonCurrentLiabilities": "137709000", "cashAndShortTermInvestments": "94334000", "commonStockSharesOutstanding": "30717000", "intangibleAssetsExcludingGoodwill": "163882000", "cashAndCashEquivalentsAtCarryingValue": "94334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13606000", "profitLoss": "None", "dividendPayout": "1208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "547000", "operatingCashflow": "25954000", "capitalExpenditures": "6101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20441000", "cashflowFromInvestment": "-6101000", "stockBasedCompensation": "1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127309000, "cost_of_revenue": 79040000, "gross_profit": 48269000, "research_and_development": 5670000, "selling_general_admin": 22185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19018000, "depreciation_amortisation": 8278000, "ebitda": 27296000, "interest_expense": 1294000, "interest_income": null, "other_non_operating": null, "pretax_income": 17351000, "tax_provision": 3745000, "effective_tax_rate": null, "net_income": 13606000, "net_income_continuing_ops": 13606000, "net_income_to_common": 13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94334000, "short_term_investments": null, "net_receivables": 77649000, "inventory": 53578000, "other_current_assets": null, "total_current_assets": 244277000, "net_ppe": null, "goodwill": 199886000, "intangible_assets": 163882000, "goodwill_and_intangibles": 363768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521835000, "total_assets": 766112000, "short_term_debt": 4719000, "accounts_payable": 42629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97553000, "long_term_debt": 91253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137709000, "total_liabilities": 235262000, "total_debt": 95972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655493000, "total_equity": 530850000, "shares_outstanding": 30717000, "operating_cash_flow": 25954000, "stock_based_compensation": 1658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6101000, "dividends_paid": 1208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20441000, "free_cash_flow": 32055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19018000", "ebitda": "27296000", "netIncome": "13606000", "grossProfit": "48269000", "depreciation": "None", "totalRevenue": "127309000", "costOfRevenue": "79040000", "interestIncome": "482000", "incomeBeforeTax": "17351000", "interestExpense": "1294000", "operatingIncome": "20414000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3745000", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "27855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8278000", "sellingGeneralAndAdministrative": "22185000", "netIncomeFromContinuingOperations": "13606000" }, "balance": { "goodwill": "199886000", "inventory": "53578000", "commonStock": "321979000", "currentDebt": "None", "investments": "None", "totalAssets": "766112000", "longTermDebt": "91253000", "shortTermDebt": "4719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163882000", "reportedCurrency": "USD", "retainedEarnings": "655493000", "totalLiabilities": "235262000", "otherCurrentAssets": "18716000", "totalCurrentAssets": "244277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521835000", "currentAccountsPayable": "42629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117296000", "shortLongTermDebtTotal": "117092000", "totalShareholderEquity": "530850000", "capitalLeaseObligations": "25839000", "otherCurrentLiabilities": "41156000", "totalCurrentLiabilities": "97553000", "otherNonCurrentLiabilities": "8662000", "totalNonCurrentLiabilities": "137709000", "cashAndShortTermInvestments": "94334000", "commonStockSharesOutstanding": "30717000", "intangibleAssetsExcludingGoodwill": "163882000", "cashAndCashEquivalentsAtCarryingValue": "94334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13606000", "profitLoss": "None", "dividendPayout": "1208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "547000", "operatingCashflow": "25954000", "capitalExpenditures": "6101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20441000", "cashflowFromInvestment": "-6101000", "stockBasedCompensation": "1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 132414999, "cost_of_revenue": 82563000, "gross_profit": 49852000, "ebit": 24204000, "ebitda": 32197000, "pretax_income": 22447000, "tax_provision": 3764000, "net_income": 18683000, "net_income_to_common": 18683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94875000, "total_current_assets": 255561000, "total_assets": 789392000, "short_term_debt": 4591000, "long_term_debt": 102700000, "total_debt": 107291000, "total_liabilities": 258586000, "total_equity": 530806000, "shares_outstanding": 30536000, "goodwill_and_intangibles": 375693000 }, "cash_flow": { "operating_cash_flow": 35395000, "capital_expenditure": 3871000, "free_cash_flow": 39266000, "dividends_paid": 1217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245013, "ticker_id": 883, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24204000", "ebitda": "32197000", "netIncome": "18683000", "grossProfit": "49852000", "depreciation": "None", "totalRevenue": "132414999", "costOfRevenue": "82563000", "interestIncome": "973000", "incomeBeforeTax": "22447000", "interestExpense": "1307000", "operatingIncome": "22312000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3764000", "reportedCurrency": "USD", "netInterestIncome": "-334000", "nonInterestIncome": "None", "operatingExpenses": "27540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7993000", "sellingGeneralAndAdministrative": "22509000", "netIncomeFromContinuingOperations": "18683000" }, "balance": { "goodwill": "194821000", "inventory": "57288000", "commonStock": "321924000", "currentDebt": "None", "investments": "None", "totalAssets": "789392000", "longTermDebt": "102700000", "shortTermDebt": "4591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "180872000", "reportedCurrency": "USD", "retainedEarnings": "643088000", "totalLiabilities": "258586000", "otherCurrentAssets": "17043000", "totalCurrentAssets": "255561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533831000", "currentAccountsPayable": "44951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117154000", "shortLongTermDebtTotal": "129307000", "totalShareholderEquity": "530806000", "capitalLeaseObligations": "26607000", "otherCurrentLiabilities": "41744000", "totalCurrentLiabilities": "103799000", "otherNonCurrentLiabilities": "11726000", "totalNonCurrentLiabilities": "154787000", "cashAndShortTermInvestments": "94875000", "commonStockSharesOutstanding": "30536000", "intangibleAssetsExcludingGoodwill": "180872000", "cashAndCashEquivalentsAtCarryingValue": "94875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18682000", "profitLoss": "None", "dividendPayout": "1217000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3681000", "operatingCashflow": "35395000", "capitalExpenditures": "3871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24565000", "cashflowFromInvestment": "-125783000", "stockBasedCompensation": "1448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132414999, "cost_of_revenue": 82563000, "gross_profit": 49852000, "research_and_development": 5031000, "selling_general_admin": 22509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24204000, "depreciation_amortisation": 7993000, "ebitda": 32197000, "interest_expense": 1307000, "interest_income": null, "other_non_operating": null, "pretax_income": 22447000, "tax_provision": 3764000, "effective_tax_rate": null, "net_income": 18683000, "net_income_continuing_ops": 18683000, "net_income_to_common": 18683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94875000, "short_term_investments": null, "net_receivables": 86355000, "inventory": 57288000, "other_current_assets": null, "total_current_assets": 255561000, "net_ppe": null, "goodwill": 194821000, "intangible_assets": 180872000, "goodwill_and_intangibles": 375693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533831000, "total_assets": 789392000, "short_term_debt": 4591000, "accounts_payable": 44951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103799000, "long_term_debt": 102700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154787000, "total_liabilities": 258586000, "total_debt": 107291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 643088000, "total_equity": 530806000, "shares_outstanding": 30536000, "operating_cash_flow": 35395000, "stock_based_compensation": 1448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125783000, "dividends_paid": 1217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24565000, "free_cash_flow": 39266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24204000", "ebitda": "32197000", "netIncome": "18683000", "grossProfit": "49852000", "depreciation": "None", "totalRevenue": "132414999", "costOfRevenue": "82563000", "interestIncome": "973000", "incomeBeforeTax": "22447000", "interestExpense": "1307000", "operatingIncome": "22312000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3764000", "reportedCurrency": "USD", "netInterestIncome": "-334000", "nonInterestIncome": "None", "operatingExpenses": "27540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7993000", "sellingGeneralAndAdministrative": "22509000", "netIncomeFromContinuingOperations": "18683000" }, "balance": { "goodwill": "194821000", "inventory": "57288000", "commonStock": "321924000", "currentDebt": "None", "investments": "None", "totalAssets": "789392000", "longTermDebt": "102700000", "shortTermDebt": "4591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "180872000", "reportedCurrency": "USD", "retainedEarnings": "643088000", "totalLiabilities": "258586000", "otherCurrentAssets": "17043000", "totalCurrentAssets": "255561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533831000", "currentAccountsPayable": "44951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117154000", "shortLongTermDebtTotal": "129307000", "totalShareholderEquity": "530806000", "capitalLeaseObligations": "26607000", "otherCurrentLiabilities": "41744000", "totalCurrentLiabilities": "103799000", "otherNonCurrentLiabilities": "11726000", "totalNonCurrentLiabilities": "154787000", "cashAndShortTermInvestments": "94875000", "commonStockSharesOutstanding": "30536000", "intangibleAssetsExcludingGoodwill": "180872000", "cashAndCashEquivalentsAtCarryingValue": "94875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18682000", "profitLoss": "None", "dividendPayout": "1217000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3681000", "operatingCashflow": "35395000", "capitalExpenditures": "3871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24565000", "cashflowFromInvestment": "-125783000", "stockBasedCompensation": "1448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 130092000, "cost_of_revenue": 83406000, "gross_profit": 46686000, "ebit": 19068000, "ebitda": 26393000, "pretax_income": 17769000, "tax_provision": 3062000, "net_income": 14707000, "net_income_to_common": 14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161246000, "total_current_assets": 314862000, "total_assets": 725622000, "short_term_debt": 4371000, "long_term_debt": 65000000, "total_debt": 69371000, "total_liabilities": 202871000, "total_equity": 522751000, "shares_outstanding": 30730000, "goodwill_and_intangibles": 252888000 }, "cash_flow": { "operating_cash_flow": 19629000, "capital_expenditure": 4637000, "free_cash_flow": 24266000, "dividends_paid": 1227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245014, "ticker_id": 883, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19068000", "ebitda": "26393000", "netIncome": "14707000", "grossProfit": "46686000", "depreciation": "None", "totalRevenue": "130092000", "costOfRevenue": "83406000", "interestIncome": "1441000", "incomeBeforeTax": "17769000", "interestExpense": "833000", "operatingIncome": "19268000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3062000", "reportedCurrency": "USD", "netInterestIncome": "608000", "nonInterestIncome": "None", "operatingExpenses": "27418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7325000", "sellingGeneralAndAdministrative": "21332000", "netIncomeFromContinuingOperations": "14707000" }, "balance": { "goodwill": "156061000", "inventory": "51670000", "commonStock": "321894000", "currentDebt": "None", "investments": "None", "totalAssets": "725622000", "longTermDebt": "65000000", "shortTermDebt": "4371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "96827000", "reportedCurrency": "USD", "retainedEarnings": "625614000", "totalLiabilities": "202871000", "otherCurrentAssets": "16566000", "totalCurrentAssets": "314862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1183000", "currentNetReceivables": "85380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410760000", "currentAccountsPayable": "40864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92112000", "totalShareholderEquity": "522751000", "capitalLeaseObligations": "27112000", "otherCurrentLiabilities": "39739000", "totalCurrentLiabilities": "92447000", "otherNonCurrentLiabilities": "3786000", "totalNonCurrentLiabilities": "110424000", "cashAndShortTermInvestments": "161246000", "commonStockSharesOutstanding": "30730000", "intangibleAssetsExcludingGoodwill": "96827000", "cashAndCashEquivalentsAtCarryingValue": "161246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14707000", "profitLoss": "None", "dividendPayout": "1227000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6009000", "operatingCashflow": "19629000", "capitalExpenditures": "4637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15751000", "cashflowFromInvestment": "-4637000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130092000, "cost_of_revenue": 83406000, "gross_profit": 46686000, "research_and_development": 6086000, "selling_general_admin": 21332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19068000, "depreciation_amortisation": 7325000, "ebitda": 26393000, "interest_expense": 833000, "interest_income": null, "other_non_operating": null, "pretax_income": 17769000, "tax_provision": 3062000, "effective_tax_rate": null, "net_income": 14707000, "net_income_continuing_ops": 14707000, "net_income_to_common": 14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161246000, "short_term_investments": 1183000, "net_receivables": 85380000, "inventory": 51670000, "other_current_assets": null, "total_current_assets": 314862000, "net_ppe": null, "goodwill": 156061000, "intangible_assets": 96827000, "goodwill_and_intangibles": 252888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410760000, "total_assets": 725622000, "short_term_debt": 4371000, "accounts_payable": 40864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92447000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110424000, "total_liabilities": 202871000, "total_debt": 69371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625614000, "total_equity": 522751000, "shares_outstanding": 30730000, "operating_cash_flow": 19629000, "stock_based_compensation": 1323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4637000, "dividends_paid": 1227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15751000, "free_cash_flow": 24266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19068000", "ebitda": "26393000", "netIncome": "14707000", "grossProfit": "46686000", "depreciation": "None", "totalRevenue": "130092000", "costOfRevenue": "83406000", "interestIncome": "1441000", "incomeBeforeTax": "17769000", "interestExpense": "833000", "operatingIncome": "19268000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3062000", "reportedCurrency": "USD", "netInterestIncome": "608000", "nonInterestIncome": "None", "operatingExpenses": "27418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7325000", "sellingGeneralAndAdministrative": "21332000", "netIncomeFromContinuingOperations": "14707000" }, "balance": { "goodwill": "156061000", "inventory": "51670000", "commonStock": "321894000", "currentDebt": "None", "investments": "None", "totalAssets": "725622000", "longTermDebt": "65000000", "shortTermDebt": "4371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "96827000", "reportedCurrency": "USD", "retainedEarnings": "625614000", "totalLiabilities": "202871000", "otherCurrentAssets": "16566000", "totalCurrentAssets": "314862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1183000", "currentNetReceivables": "85380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410760000", "currentAccountsPayable": "40864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92112000", "totalShareholderEquity": "522751000", "capitalLeaseObligations": "27112000", "otherCurrentLiabilities": "39739000", "totalCurrentLiabilities": "92447000", "otherNonCurrentLiabilities": "3786000", "totalNonCurrentLiabilities": "110424000", "cashAndShortTermInvestments": "161246000", "commonStockSharesOutstanding": "30730000", "intangibleAssetsExcludingGoodwill": "96827000", "cashAndCashEquivalentsAtCarryingValue": "161246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14707000", "profitLoss": "None", "dividendPayout": "1227000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6009000", "operatingCashflow": "19629000", "capitalExpenditures": "4637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15751000", "cashflowFromInvestment": "-4637000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 125724000, "cost_of_revenue": 81418000, "gross_profit": 44306000, "ebit": 14958000, "ebitda": 22283000, "pretax_income": 13658000, "tax_provision": 2539000, "net_income": 11119000, "net_income_to_common": 11119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162425000, "total_current_assets": 318218000, "total_assets": 732840000, "short_term_debt": 4399000, "long_term_debt": 67500000, "total_debt": 71899000, "total_liabilities": 211555000, "total_equity": 521284999, "shares_outstanding": 30994000, "goodwill_and_intangibles": 256279000 }, "cash_flow": { "operating_cash_flow": 18311000, "capital_expenditure": 4035000, "free_cash_flow": 22346000, "dividends_paid": 1233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245015, "ticker_id": 883, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14958000", "ebitda": "22283000", "netIncome": "11119000", "grossProfit": "44306000", "depreciation": "None", "totalRevenue": "125724000", "costOfRevenue": "81418000", "interestIncome": "1386000", "incomeBeforeTax": "13658000", "interestExpense": "801000", "operatingIncome": "15445000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2539000", "reportedCurrency": "USD", "netInterestIncome": "585000", "nonInterestIncome": "None", "operatingExpenses": "28861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7325000", "sellingGeneralAndAdministrative": "22260000", "netIncomeFromContinuingOperations": "11119000" }, "balance": { "goodwill": "156330000", "inventory": "57784000", "commonStock": "321858000", "currentDebt": "None", "investments": "None", "totalAssets": "732840000", "longTermDebt": "67500000", "shortTermDebt": "4399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "99949000", "reportedCurrency": "USD", "retainedEarnings": "612124000", "totalLiabilities": "211555000", "otherCurrentAssets": "17346000", "totalCurrentAssets": "318218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1193000", "currentNetReceivables": "80663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414622000", "currentAccountsPayable": "45609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95723000", "totalShareholderEquity": "521284999", "capitalLeaseObligations": "28223000", "otherCurrentLiabilities": "35979000", "totalCurrentLiabilities": "95948000", "otherNonCurrentLiabilities": "5245000", "totalNonCurrentLiabilities": "115607000", "cashAndShortTermInvestments": "162425000", "commonStockSharesOutstanding": "30994000", "intangibleAssetsExcludingGoodwill": "99949000", "cashAndCashEquivalentsAtCarryingValue": "162425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11119000", "profitLoss": "None", "dividendPayout": "1233000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1656000", "operatingCashflow": "18311000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16308000", "cashflowFromInvestment": "-4035000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125724000, "cost_of_revenue": 81418000, "gross_profit": 44306000, "research_and_development": 6601000, "selling_general_admin": 22260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14958000, "depreciation_amortisation": 7325000, "ebitda": 22283000, "interest_expense": 801000, "interest_income": null, "other_non_operating": null, "pretax_income": 13658000, "tax_provision": 2539000, "effective_tax_rate": null, "net_income": 11119000, "net_income_continuing_ops": 11119000, "net_income_to_common": 11119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162425000, "short_term_investments": 1193000, "net_receivables": 80663000, "inventory": 57784000, "other_current_assets": null, "total_current_assets": 318218000, "net_ppe": null, "goodwill": 156330000, "intangible_assets": 99949000, "goodwill_and_intangibles": 256279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414622000, "total_assets": 732840000, "short_term_debt": 4399000, "accounts_payable": 45609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95948000, "long_term_debt": 67500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115607000, "total_liabilities": 211555000, "total_debt": 71899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612124000, "total_equity": 521284999, "shares_outstanding": 30994000, "operating_cash_flow": 18311000, "stock_based_compensation": 1221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4035000, "dividends_paid": 1233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16308000, "free_cash_flow": 22346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14958000", "ebitda": "22283000", "netIncome": "11119000", "grossProfit": "44306000", "depreciation": "None", "totalRevenue": "125724000", "costOfRevenue": "81418000", "interestIncome": "1386000", "incomeBeforeTax": "13658000", "interestExpense": "801000", "operatingIncome": "15445000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2539000", "reportedCurrency": "USD", "netInterestIncome": "585000", "nonInterestIncome": "None", "operatingExpenses": "28861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7325000", "sellingGeneralAndAdministrative": "22260000", "netIncomeFromContinuingOperations": "11119000" }, "balance": { "goodwill": "156330000", "inventory": "57784000", "commonStock": "321858000", "currentDebt": "None", "investments": "None", "totalAssets": "732840000", "longTermDebt": "67500000", "shortTermDebt": "4399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "99949000", "reportedCurrency": "USD", "retainedEarnings": "612124000", "totalLiabilities": "211555000", "otherCurrentAssets": "17346000", "totalCurrentAssets": "318218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1193000", "currentNetReceivables": "80663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414622000", "currentAccountsPayable": "45609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95723000", "totalShareholderEquity": "521284999", "capitalLeaseObligations": "28223000", "otherCurrentLiabilities": "35979000", "totalCurrentLiabilities": "95948000", "otherNonCurrentLiabilities": "5245000", "totalNonCurrentLiabilities": "115607000", "cashAndShortTermInvestments": "162425000", "commonStockSharesOutstanding": "30994000", "intangibleAssetsExcludingGoodwill": "99949000", "cashAndCashEquivalentsAtCarryingValue": "162425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11119000", "profitLoss": "None", "dividendPayout": "1233000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1656000", "operatingCashflow": "18311000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16308000", "cashflowFromInvestment": "-4035000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 124690000, "cost_of_revenue": 83632000, "gross_profit": 41058000, "ebit": 19041000, "ebitda": 26341000, "pretax_income": 17627000, "tax_provision": 2307000, "net_income": 15320000, "net_income_to_common": 15320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163876000, "total_current_assets": 319349000, "total_assets": 741167000, "short_term_debt": 4394000, "long_term_debt": 67500000, "total_debt": 71894000, "total_liabilities": 214345000, "total_equity": 526822000, "shares_outstanding": 31239000, "goodwill_and_intangibles": 261595000 }, "cash_flow": { "operating_cash_flow": 32069000, "capital_expenditure": 3502000, "free_cash_flow": 35571000, "dividends_paid": 1248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245016, "ticker_id": 883, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19041000", "ebitda": "26341000", "netIncome": "15320000", "grossProfit": "41058000", "depreciation": "None", "totalRevenue": "124690000", "costOfRevenue": "83632000", "interestIncome": "1538000", "incomeBeforeTax": "17627000", "interestExpense": "822000", "operatingIncome": "16291000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2307000", "reportedCurrency": "USD", "netInterestIncome": "716000", "nonInterestIncome": "None", "operatingExpenses": "24767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "19477000", "netIncomeFromContinuingOperations": "15320000" }, "balance": { "goodwill": "157638000", "inventory": "60031000", "commonStock": "319269000", "currentDebt": "None", "investments": "None", "totalAssets": "741167000", "longTermDebt": "67500000", "shortTermDebt": "4394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103957000", "reportedCurrency": "USD", "retainedEarnings": "602232000", "totalLiabilities": "214345000", "otherCurrentAssets": "16873000", "totalCurrentAssets": "319349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1121000", "currentNetReceivables": "78569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421818000", "currentAccountsPayable": "43499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96859000", "totalShareholderEquity": "526822000", "capitalLeaseObligations": "29359000", "otherCurrentLiabilities": "40080000", "totalCurrentLiabilities": "97039000", "otherNonCurrentLiabilities": "5457000", "totalNonCurrentLiabilities": "117306000", "cashAndShortTermInvestments": "163876000", "commonStockSharesOutstanding": "31239000", "intangibleAssetsExcludingGoodwill": "103957000", "cashAndCashEquivalentsAtCarryingValue": "163876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15320000", "profitLoss": "None", "dividendPayout": "1248000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6325000", "operatingCashflow": "32069000", "capitalExpenditures": "3502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25462000", "cashflowFromInvestment": "-3502000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124690000, "cost_of_revenue": 83632000, "gross_profit": 41058000, "research_and_development": 5290000, "selling_general_admin": 19477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19041000, "depreciation_amortisation": 7300000, "ebitda": 26341000, "interest_expense": 822000, "interest_income": null, "other_non_operating": null, "pretax_income": 17627000, "tax_provision": 2307000, "effective_tax_rate": null, "net_income": 15320000, "net_income_continuing_ops": 15320000, "net_income_to_common": 15320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163876000, "short_term_investments": 1121000, "net_receivables": 78569000, "inventory": 60031000, "other_current_assets": null, "total_current_assets": 319349000, "net_ppe": null, "goodwill": 157638000, "intangible_assets": 103957000, "goodwill_and_intangibles": 261595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421818000, "total_assets": 741167000, "short_term_debt": 4394000, "accounts_payable": 43499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97039000, "long_term_debt": 67500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117306000, "total_liabilities": 214345000, "total_debt": 71894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602232000, "total_equity": 526822000, "shares_outstanding": 31239000, "operating_cash_flow": 32069000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3502000, "dividends_paid": 1248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25462000, "free_cash_flow": 35571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19041000", "ebitda": "26341000", "netIncome": "15320000", "grossProfit": "41058000", "depreciation": "None", "totalRevenue": "124690000", "costOfRevenue": "83632000", "interestIncome": "1538000", "incomeBeforeTax": "17627000", "interestExpense": "822000", "operatingIncome": "16291000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2307000", "reportedCurrency": "USD", "netInterestIncome": "716000", "nonInterestIncome": "None", "operatingExpenses": "24767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "19477000", "netIncomeFromContinuingOperations": "15320000" }, "balance": { "goodwill": "157638000", "inventory": "60031000", "commonStock": "319269000", "currentDebt": "None", "investments": "None", "totalAssets": "741167000", "longTermDebt": "67500000", "shortTermDebt": "4394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "103957000", "reportedCurrency": "USD", "retainedEarnings": "602232000", "totalLiabilities": "214345000", "otherCurrentAssets": "16873000", "totalCurrentAssets": "319349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1121000", "currentNetReceivables": "78569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421818000", "currentAccountsPayable": "43499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96859000", "totalShareholderEquity": "526822000", "capitalLeaseObligations": "29359000", "otherCurrentLiabilities": "40080000", "totalCurrentLiabilities": "97039000", "otherNonCurrentLiabilities": "5457000", "totalNonCurrentLiabilities": "117306000", "cashAndShortTermInvestments": "163876000", "commonStockSharesOutstanding": "31239000", "intangibleAssetsExcludingGoodwill": "103957000", "cashAndCashEquivalentsAtCarryingValue": "163876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15320000", "profitLoss": "None", "dividendPayout": "1248000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6325000", "operatingCashflow": "32069000", "capitalExpenditures": "3502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25462000", "cashflowFromInvestment": "-3502000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 134589000, "cost_of_revenue": 87202000, "gross_profit": 47387000, "ebit": 20334000, "ebitda": 27584000, "pretax_income": 18737000, "tax_provision": 4766000, "net_income": 13971000, "net_income_to_common": 13971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160112000, "total_current_assets": 334324000, "total_assets": 753962000, "short_term_debt": 4444000, "long_term_debt": 76665000, "total_debt": 81109000, "total_liabilities": 231295000, "total_equity": 522667000, "shares_outstanding": 31511000, "goodwill_and_intangibles": 257958000 }, "cash_flow": { "operating_cash_flow": 22135000, "capital_expenditure": 2749000, "free_cash_flow": 24884000, "dividends_paid": 1257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245018, "ticker_id": 883, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20334000", "ebitda": "27584000", "netIncome": "13971000", "grossProfit": "47387000", "depreciation": "None", "totalRevenue": "134589000", "costOfRevenue": "87202000", "interestIncome": "45000", "incomeBeforeTax": "18737000", "interestExpense": "997000", "operatingIncome": "22400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4766000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "24987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7250000", "sellingGeneralAndAdministrative": "18666000", "netIncomeFromContinuingOperations": "13971000" }, "balance": { "goodwill": "154130000", "inventory": "65384000", "commonStock": "319125000", "currentDebt": "None", "investments": "None", "totalAssets": "753962000", "longTermDebt": "76665000", "shortTermDebt": "4444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "103828000", "reportedCurrency": "USD", "retainedEarnings": "588144000", "totalLiabilities": "231295000", "otherCurrentAssets": "19272000", "totalCurrentAssets": "334324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1532000", "currentNetReceivables": "89556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419638000", "currentAccountsPayable": "49848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120425000", "shortLongTermDebtTotal": "107125000", "totalShareholderEquity": "522667000", "capitalLeaseObligations": "30460000", "otherCurrentLiabilities": "38245000", "totalCurrentLiabilities": "103426000", "otherNonCurrentLiabilities": "4937000", "totalNonCurrentLiabilities": "127868999", "cashAndShortTermInvestments": "160112000", "commonStockSharesOutstanding": "31511000", "intangibleAssetsExcludingGoodwill": "103828000", "cashAndCashEquivalentsAtCarryingValue": "160112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13971000", "profitLoss": "None", "dividendPayout": "1257000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3623000", "operatingCashflow": "22135000", "capitalExpenditures": "2749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9970000", "cashflowFromInvestment": "-14595000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134589000, "cost_of_revenue": 87202000, "gross_profit": 47387000, "research_and_development": 6321000, "selling_general_admin": 18666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20334000, "depreciation_amortisation": 7250000, "ebitda": 27584000, "interest_expense": 997000, "interest_income": null, "other_non_operating": null, "pretax_income": 18737000, "tax_provision": 4766000, "effective_tax_rate": null, "net_income": 13971000, "net_income_continuing_ops": 13971000, "net_income_to_common": 13971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160112000, "short_term_investments": 1532000, "net_receivables": 89556000, "inventory": 65384000, "other_current_assets": null, "total_current_assets": 334324000, "net_ppe": null, "goodwill": 154130000, "intangible_assets": 103828000, "goodwill_and_intangibles": 257958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419638000, "total_assets": 753962000, "short_term_debt": 4444000, "accounts_payable": 49848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103426000, "long_term_debt": 76665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127868999, "total_liabilities": 231295000, "total_debt": 81109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588144000, "total_equity": 522667000, "shares_outstanding": 31511000, "operating_cash_flow": 22135000, "stock_based_compensation": 1406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14595000, "dividends_paid": 1257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9970000, "free_cash_flow": 24884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20334000", "ebitda": "27584000", "netIncome": "13971000", "grossProfit": "47387000", "depreciation": "None", "totalRevenue": "134589000", "costOfRevenue": "87202000", "interestIncome": "45000", "incomeBeforeTax": "18737000", "interestExpense": "997000", "operatingIncome": "22400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4766000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "24987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7250000", "sellingGeneralAndAdministrative": "18666000", "netIncomeFromContinuingOperations": "13971000" }, "balance": { "goodwill": "154130000", "inventory": "65384000", "commonStock": "319125000", "currentDebt": "None", "investments": "None", "totalAssets": "753962000", "longTermDebt": "76665000", "shortTermDebt": "4444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "103828000", "reportedCurrency": "USD", "retainedEarnings": "588144000", "totalLiabilities": "231295000", "otherCurrentAssets": "19272000", "totalCurrentAssets": "334324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1532000", "currentNetReceivables": "89556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419638000", "currentAccountsPayable": "49848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120425000", "shortLongTermDebtTotal": "107125000", "totalShareholderEquity": "522667000", "capitalLeaseObligations": "30460000", "otherCurrentLiabilities": "38245000", "totalCurrentLiabilities": "103426000", "otherNonCurrentLiabilities": "4937000", "totalNonCurrentLiabilities": "127868999", "cashAndShortTermInvestments": "160112000", "commonStockSharesOutstanding": "31511000", "intangibleAssetsExcludingGoodwill": "103828000", "cashAndCashEquivalentsAtCarryingValue": "160112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13971000", "profitLoss": "None", "dividendPayout": "1257000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3623000", "operatingCashflow": "22135000", "capitalExpenditures": "2749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9970000", "cashflowFromInvestment": "-14595000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "income_statement": { "revenue": 145245000, "cost_of_revenue": 93851000, "gross_profit": 51394000, "ebit": 17475000, "ebitda": 24732000, "pretax_income": 16079999, "tax_provision": 3183000, "net_income": 12897000, "net_income_to_common": 12897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150878000, "total_current_assets": 329877000, "total_assets": 755906000, "short_term_debt": 4293000, "long_term_debt": 77040000, "total_debt": 81333000, "total_liabilities": 234511000, "total_equity": 521395000, "shares_outstanding": 31685000, "goodwill_and_intangibles": 264648000 }, "cash_flow": { "operating_cash_flow": 23421000, "capital_expenditure": 3947000, "free_cash_flow": 27368000, "dividends_paid": 1263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245019, "ticker_id": 883, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:44.950993+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17475000", "ebitda": "24732000", "netIncome": "12897000", "grossProfit": "51394000", "depreciation": "None", "totalRevenue": "145245000", "costOfRevenue": "93851000", "interestIncome": "1072000", "incomeBeforeTax": "16079999", "interestExpense": "818000", "operatingIncome": "20979000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "30415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7257000", "sellingGeneralAndAdministrative": "23694000", "netIncomeFromContinuingOperations": "12897000" }, "balance": { "goodwill": "155931000", "inventory": "62556000", "commonStock": "319111000", "currentDebt": "None", "investments": "None", "totalAssets": "755906000", "longTermDebt": "77040000", "shortTermDebt": "4293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108717000", "reportedCurrency": "USD", "retainedEarnings": "575422000", "totalLiabilities": "234511000", "otherCurrentAssets": "18924000", "totalCurrentAssets": "329877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1629000", "currentNetReceivables": "97519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426029000", "currentAccountsPayable": "53119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120724000", "shortLongTermDebtTotal": "105867000", "totalShareholderEquity": "521395000", "capitalLeaseObligations": "28827000", "otherCurrentLiabilities": "37866000", "totalCurrentLiabilities": "107182000", "otherNonCurrentLiabilities": "4958000", "totalNonCurrentLiabilities": "127329000", "cashAndShortTermInvestments": "150878000", "commonStockSharesOutstanding": "31685000", "intangibleAssetsExcludingGoodwill": "108717000", "cashAndCashEquivalentsAtCarryingValue": "150878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12897000", "profitLoss": "None", "dividendPayout": "1263000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "435000", "operatingCashflow": "23421000", "capitalExpenditures": "3947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13342000", "cashflowFromInvestment": "-11846000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145245000, "cost_of_revenue": 93851000, "gross_profit": 51394000, "research_and_development": 6721000, "selling_general_admin": 23694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17475000, "depreciation_amortisation": 7257000, "ebitda": 24732000, "interest_expense": 818000, "interest_income": null, "other_non_operating": null, "pretax_income": 16079999, "tax_provision": 3183000, "effective_tax_rate": null, "net_income": 12897000, "net_income_continuing_ops": 12897000, "net_income_to_common": 12897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150878000, "short_term_investments": 1629000, "net_receivables": 97519000, "inventory": 62556000, "other_current_assets": null, "total_current_assets": 329877000, "net_ppe": null, "goodwill": 155931000, "intangible_assets": 108717000, "goodwill_and_intangibles": 264648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426029000, "total_assets": 755906000, "short_term_debt": 4293000, "accounts_payable": 53119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107182000, "long_term_debt": 77040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127329000, "total_liabilities": 234511000, "total_debt": 81333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575422000, "total_equity": 521395000, "shares_outstanding": 31685000, "operating_cash_flow": 23421000, "stock_based_compensation": 1649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11846000, "dividends_paid": 1263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13342000, "free_cash_flow": 27368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17475000", "ebitda": "24732000", "netIncome": "12897000", "grossProfit": "51394000", "depreciation": "None", "totalRevenue": "145245000", "costOfRevenue": "93851000", "interestIncome": "1072000", "incomeBeforeTax": "16079999", "interestExpense": "818000", "operatingIncome": "20979000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3183000", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "30415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7257000", "sellingGeneralAndAdministrative": "23694000", "netIncomeFromContinuingOperations": "12897000" }, "balance": { "goodwill": "155931000", "inventory": "62556000", "commonStock": "319111000", "currentDebt": "None", "investments": "None", "totalAssets": "755906000", "longTermDebt": "77040000", "shortTermDebt": "4293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108717000", "reportedCurrency": "USD", "retainedEarnings": "575422000", "totalLiabilities": "234511000", "otherCurrentAssets": "18924000", "totalCurrentAssets": "329877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1629000", "currentNetReceivables": "97519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426029000", "currentAccountsPayable": "53119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120724000", "shortLongTermDebtTotal": "105867000", "totalShareholderEquity": "521395000", "capitalLeaseObligations": "28827000", "otherCurrentLiabilities": "37866000", "totalCurrentLiabilities": "107182000", "otherNonCurrentLiabilities": "4958000", "totalNonCurrentLiabilities": "127329000", "cashAndShortTermInvestments": "150878000", "commonStockSharesOutstanding": "31685000", "intangibleAssetsExcludingGoodwill": "108717000", "cashAndCashEquivalentsAtCarryingValue": "150878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12897000", "profitLoss": "None", "dividendPayout": "1263000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "435000", "operatingCashflow": "23421000", "capitalExpenditures": "3947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13342000", "cashflowFromInvestment": "-11846000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }