{ "ticker": { "uuid": "cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97", "symbol": "CTS", "name": "CTS Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97/" }, "latest_snapshot": { "ticker": { "uuid": "cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97", "symbol": "CTS", "name": "CTS Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfce115b-fa70-4ac3-9c44-fa1e0ab8ec97/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.22, "quality": 0.88, "momentum": 0.85, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 59.99, "market_cap": 1715288670.9, "pe_ratio": 24.806, "earnings_yield": 0.0548, "ebitda_to_ev": 0.075, "shareholder_yield": 0.0366, "roe": 0.124, "piotroski_f_score": 8, "momentum_12_1": 0.5732, "volatility_252d": 0.3277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.806, "ev_ebitda": 13.325, "earnings_yield": 0.0548, "fcf_yield": 0.0699, "shareholder_yield": 0.0366 }, "quality": { "roe": 0.124, "roic": 0.1298, "gross_margin": 0.3871, "fcf_margin": 0.2161, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.078, "eps_growth_1y": 0.1455, "fcf_growth_1y": 0.0396 }, "momentum": { "price_return_12m": 0.452, "momentum_12_1": 0.5732, "relative_strength": 0.2837 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.88, "momentum_percentile": 0.85, "growth_composite": 30, "yield_composite": 68, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.81, "os": 0.59, "value": 0.19, "quality": 0.88, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 25.9727, "earnings_yield": 0.0523, "shareholder_yield": 0.035, "roe": 0.124, "momentum_12_1": 0.4797 }, { "week_end_date": "2026-06-14", "price": 66.09, "os": 0.59, "value": 0.17, "quality": 0.88, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 27.3281, "earnings_yield": 0.0497, "shareholder_yield": 0.0333, "roe": 0.124, "momentum_12_1": 0.4209 }, { "week_end_date": "2026-06-21", "price": 66.96, "os": 0.56, "value": 0.15, "quality": 0.89, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 27.6877, "earnings_yield": 0.0491, "shareholder_yield": 0.0328, "roe": 0.124, "momentum_12_1": 0.5169 }, { "week_end_date": "2026-06-28", "price": 65, "os": 0.62, "value": 0.19, "quality": 0.88, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 26.8777, "earnings_yield": 0.0506, "shareholder_yield": 0.0338, "roe": 0.124, "momentum_12_1": 0.4752 }, { "week_end_date": "2026-07-05", "price": 60.5, "os": 0.61, "value": 0.23, "quality": 0.88, "momentum": 0.81, "confidence": 0.991, "coverage": 1, "pe_ratio": 25.0169, "earnings_yield": 0.0543, "shareholder_yield": 0.0363, "roe": 0.124, "momentum_12_1": 0.4116 }, { "week_end_date": "2026-07-12", "price": 60.14, "os": 0.58, "value": 0.23, "quality": 0.88, "momentum": 0.77, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.8681, "earnings_yield": 0.0546, "shareholder_yield": 0.0365, "roe": 0.124, "momentum_12_1": 0.5817 }, { "week_end_date": "2026-07-19", "price": 59.4, "os": 0.63, "value": 0.23, "quality": 0.88, "momentum": 0.85, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.5621, "earnings_yield": 0.0553, "shareholder_yield": 0.037, "roe": 0.124, "momentum_12_1": 0.6368 }, { "week_end_date": "2026-07-26", "price": 59.99, "os": 0.62, "value": 0.22, "quality": 0.88, "momentum": 0.85, "confidence": 0.958, "coverage": 1, "pe_ratio": 24.806, "earnings_yield": 0.0548, "shareholder_yield": 0.0366, "roe": 0.124, "momentum_12_1": 0.5732 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "ebit": 89272000, "ebitda": 123810000, "pretax_income": 83771000, "tax_provision": 18454000, "net_income": 65316999, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 102105000, "capital_expenditure": 15731000, "free_cash_flow": 117836000, "dividends_paid": 4750000, "share_repurchases": -56178000, "shares_issued": null, "net_debt_issued": -34800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "ebit": 89272000, "ebitda": 123810000, "pretax_income": 83771000, "tax_provision": 18454000, "net_income": 65316999, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 102105000, "capital_expenditure": 15731000, "free_cash_flow": 117836000, "dividends_paid": 4750000, "share_repurchases": -56178000, "shares_issued": null, "net_debt_issued": -34800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "ebit": 89272000, "ebitda": 123810000, "pretax_income": 83771000, "tax_provision": 18454000, "net_income": 65316999, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 102105000, "capital_expenditure": 15731000, "free_cash_flow": 117836000, "dividends_paid": 4750000, "share_repurchases": -56178000, "shares_issued": null, "net_debt_issued": -34800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "ebit": 89272000, "ebitda": 123810000, "pretax_income": 83771000, "tax_provision": 18454000, "net_income": 65316999, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 102105000, "capital_expenditure": 15731000, "free_cash_flow": 117836000, "dividends_paid": 4750000, "share_repurchases": -56178000, "shares_issued": null, "net_debt_issued": -34800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "ebit": 89272000, "ebitda": 123810000, "pretax_income": 83771000, "tax_provision": 18454000, "net_income": 65316999, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 102105000, "capital_expenditure": 15731000, "free_cash_flow": 117836000, "dividends_paid": 4750000, "share_repurchases": -56178000, "shares_issued": null, "net_debt_issued": -34800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "ebit": 89272000, "ebitda": 123810000, "pretax_income": 83771000, "tax_provision": 18454000, "net_income": 65316999, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 102105000, "capital_expenditure": 15731000, "free_cash_flow": 117836000, "dividends_paid": 4750000, "share_repurchases": -56178000, "shares_issued": null, "net_debt_issued": -34800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542162000, "cost_of_revenue": 333432000, "gross_profit": 208730000, "ebit": 84742000, "ebitda": 119280000, "pretax_income": 83771000, "tax_provision": 18454000, "net_income": 65316999, "net_income_to_common": 65316999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29806000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 102105000, "capital_expenditure": 15731000, "free_cash_flow": 117836000, "dividends_paid": 4750000, "share_repurchases": -56178000, "shares_issued": null, "net_debt_issued": -34800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515539000, "cost_of_revenue": 327331000, "gross_profit": 188208000, "ebit": 77247000, "ebitda": 108169000, "pretax_income": 71223000, "tax_provision": 13109000, "net_income": 58114000, "net_income_to_common": 58114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94334000, "total_current_assets": 244277000, "total_assets": 766112000, "short_term_debt": 4719000, "long_term_debt": 91253000, "total_debt": 117092000, "total_liabilities": 235262000, "total_equity": 530850000, "shares_outstanding": 30717000, "goodwill_and_intangibles": 363768000 }, "cash_flow": { "operating_cash_flow": 99289000, "capital_expenditure": 18644000, "free_cash_flow": 117933000, "dividends_paid": 4885000, "share_repurchases": -42596000, "shares_issued": null, "net_debt_issued": 24800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "ebit": 22577000, "ebitda": 31387000, "pretax_income": 21673000, "tax_provision": 4476000, "net_income": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_assets": 777155000, "short_term_debt": 4098000, "long_term_debt": 62500000, "total_debt": 94961000, "total_liabilities": 219680000, "total_equity": 557475000, "shares_outstanding": 29002000, "goodwill_and_intangibles": 357292000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 4997000, "free_cash_flow": 22292000, "dividends_paid": 1151000, "share_repurchases": -8558000, "shares_issued": null, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "ebit": 22577000, "ebitda": 31387000, "pretax_income": 21673000, "tax_provision": 4476000, "net_income": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_assets": 777155000, "short_term_debt": 4098000, "long_term_debt": 62500000, "total_debt": 94961000, "total_liabilities": 219680000, "total_equity": 557475000, "shares_outstanding": 29002000, "goodwill_and_intangibles": 357292000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 4997000, "free_cash_flow": 22292000, "dividends_paid": 1151000, "share_repurchases": -8558000, "shares_issued": null, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "ebit": 22577000, "ebitda": 31387000, "pretax_income": 21673000, "tax_provision": 4476000, "net_income": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_assets": 777155000, "short_term_debt": 4098000, "long_term_debt": 62500000, "total_debt": 94961000, "total_liabilities": 219680000, "total_equity": 557475000, "shares_outstanding": 29002000, "goodwill_and_intangibles": 357292000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 4997000, "free_cash_flow": 22292000, "dividends_paid": 1151000, "share_repurchases": -8558000, "shares_issued": null, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "ebit": 22577000, "ebitda": 31387000, "pretax_income": 21673000, "tax_provision": 4476000, "net_income": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_assets": 777155000, "short_term_debt": 4098000, "long_term_debt": 62500000, "total_debt": 94961000, "total_liabilities": 219680000, "total_equity": 557475000, "shares_outstanding": 29002000, "goodwill_and_intangibles": 357292000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 4997000, "free_cash_flow": 22292000, "dividends_paid": 1151000, "share_repurchases": -8558000, "shares_issued": null, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "ebit": 22577000, "ebitda": 31387000, "pretax_income": 21673000, "tax_provision": 4476000, "net_income": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_assets": 777155000, "short_term_debt": 4098000, "long_term_debt": 62500000, "total_debt": 94961000, "total_liabilities": 219680000, "total_equity": 557475000, "shares_outstanding": 29002000, "goodwill_and_intangibles": 357292000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 4997000, "free_cash_flow": 22292000, "dividends_paid": 1151000, "share_repurchases": -8558000, "shares_issued": null, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "ebit": 22577000, "ebitda": 31387000, "pretax_income": 21673000, "tax_provision": 4476000, "net_income": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_assets": 777155000, "short_term_debt": 4098000, "long_term_debt": 62500000, "total_debt": 94961000, "total_liabilities": 219680000, "total_equity": 557475000, "shares_outstanding": 29002000, "goodwill_and_intangibles": 357292000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 4997000, "free_cash_flow": 22292000, "dividends_paid": 1151000, "share_repurchases": -8558000, "shares_issued": null, "net_debt_issued": 5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139497000, "cost_of_revenue": 85854000, "gross_profit": 53643000, "ebit": 21025000, "ebitda": 29835000, "pretax_income": 21673000, "tax_provision": 4476000, "net_income": 17197000, "net_income_to_common": 17197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90851000, "total_current_assets": 266015000, "total_assets": 777155000, "short_term_debt": 4098000, "long_term_debt": 62500000, "total_debt": 94961000, "total_liabilities": 219680000, "total_equity": 557475000, "shares_outstanding": 29002000, "goodwill_and_intangibles": 357292000 }, "cash_flow": { "operating_cash_flow": 17295000, "capital_expenditure": 4997000, "free_cash_flow": 22292000, "dividends_paid": 1151000, "share_repurchases": -8558000, "shares_issued": null, "net_debt_issued": 5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137568000, "cost_of_revenue": 84286000, "gross_profit": 53282000, "ebit": 26119000, "ebitda": 34777000, "pretax_income": 24948000, "tax_provision": 5211000, "net_income": 19737000, "net_income_to_common": 19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29254000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 29212000, "capital_expenditure": 3189000, "free_cash_flow": 32401000, "dividends_paid": 1167000, "share_repurchases": -16632000, "shares_issued": null, "net_debt_issued": -33200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137568000, "cost_of_revenue": 84286000, "gross_profit": 53282000, "ebit": 26119000, "ebitda": 34777000, "pretax_income": 24948000, "tax_provision": 5211000, "net_income": 19737000, "net_income_to_common": 19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29254000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 29212000, "capital_expenditure": 3189000, "free_cash_flow": 32401000, "dividends_paid": 1167000, "share_repurchases": -16632000, "shares_issued": null, "net_debt_issued": -33200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137568000, "cost_of_revenue": 84286000, "gross_profit": 53282000, "ebit": 26119000, "ebitda": 34777000, "pretax_income": 24948000, "tax_provision": 5211000, "net_income": 19737000, "net_income_to_common": 19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29254000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 29212000, "capital_expenditure": 3189000, "free_cash_flow": 32401000, "dividends_paid": 1167000, "share_repurchases": -16632000, "shares_issued": null, "net_debt_issued": -33200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137568000, "cost_of_revenue": 84286000, "gross_profit": 53282000, "ebit": 26119000, "ebitda": 34777000, "pretax_income": 24948000, "tax_provision": 5211000, "net_income": 19737000, "net_income_to_common": 19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29254000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 29212000, "capital_expenditure": 3189000, "free_cash_flow": 32401000, "dividends_paid": 1167000, "share_repurchases": -16632000, "shares_issued": null, "net_debt_issued": -33200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137568000, "cost_of_revenue": 84286000, "gross_profit": 53282000, "ebit": 26119000, "ebitda": 34777000, "pretax_income": 24948000, "tax_provision": 5211000, "net_income": 19737000, "net_income_to_common": 19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82295000, "total_current_assets": 252706000, "total_assets": 764311000, "short_term_debt": 20732000, "long_term_debt": 57500000, "total_debt": 121914000, "total_liabilities": 212525000, "total_equity": 551786000, "shares_outstanding": 29254000, "goodwill_and_intangibles": 363173000 }, "cash_flow": { "operating_cash_flow": 29212000, "capital_expenditure": 3189000, "free_cash_flow": 32401000, "dividends_paid": 1167000, "share_repurchases": -16632000, "shares_issued": null, "net_debt_issued": -33200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }