{ "ticker": { "uuid": "cfd953eb-0502-43b9-92ee-eb9b7bf7b6ff", "symbol": "WFRD", "name": "Weatherford International plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/cfd953eb-0502-43b9-92ee-eb9b7bf7b6ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfd953eb-0502-43b9-92ee-eb9b7bf7b6ff/" }, "latest_snapshot": { "ticker": { "uuid": "cfd953eb-0502-43b9-92ee-eb9b7bf7b6ff", "symbol": "WFRD", "name": "Weatherford International plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/cfd953eb-0502-43b9-92ee-eb9b7bf7b6ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfd953eb-0502-43b9-92ee-eb9b7bf7b6ff/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.79, "quality": 0.92, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 88.68, "market_cap": 6357065085.24, "pe_ratio": 17.369, "earnings_yield": 0.0847, "ebitda_to_ev": 0.1288, "shareholder_yield": 0.0181, "roe": 0.2046, "piotroski_f_score": 6, "momentum_12_1": 0.4746, "volatility_252d": 0.4314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.369, "ev_ebitda": 7.764, "earnings_yield": 0.0847, "fcf_yield": 0.1352, "shareholder_yield": 0.0181 }, "quality": { "roe": 0.2046, "roic": 0.224, "gross_margin": 0.6212, "fcf_margin": 0.1898, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0717, "eps_growth_1y": -0.2391, "fcf_growth_1y": -0.1679 }, "momentum": { "price_return_12m": 0.5803, "momentum_12_1": 0.4746, "relative_strength": 0.364 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.92, "momentum_percentile": 0.86, "growth_composite": 94, "yield_composite": 28, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.17, "os": 0.95, "value": 0.75, "quality": 0.87, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 15.095, "earnings_yield": 0.0906, "shareholder_yield": 0.0191, "roe": 0.2634, "momentum_12_1": 1.1434 }, { "week_end_date": "2026-06-14", "price": 101.31, "os": 0.94, "value": 0.75, "quality": 0.89, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 15.7381, "earnings_yield": 0.0872, "shareholder_yield": 0.0183, "roe": 0.2634, "momentum_12_1": 1.0796 }, { "week_end_date": "2026-06-21", "price": 91.63, "os": 0.95, "value": 0.79, "quality": 0.87, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 14.2344, "earnings_yield": 0.0956, "shareholder_yield": 0.0203, "roe": 0.2634, "momentum_12_1": 1.1597 }, { "week_end_date": "2026-06-28", "price": 82.75, "os": 0.96, "value": 0.84, "quality": 0.88, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 12.8549, "earnings_yield": 0.1048, "shareholder_yield": 0.0224, "roe": 0.2634, "momentum_12_1": 1.0969 }, { "week_end_date": "2026-07-05", "price": 83.01, "os": 0.97, "value": 0.84, "quality": 0.89, "momentum": 0.87, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.8953, "earnings_yield": 0.1045, "shareholder_yield": 0.0224, "roe": 0.2634, "momentum_12_1": 0.8182 }, { "week_end_date": "2026-07-12", "price": 84.36, "os": 0.96, "value": 0.83, "quality": 0.89, "momentum": 0.89, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.0988, "earnings_yield": 0.1031, "shareholder_yield": 0.022, "roe": 0.2634, "momentum_12_1": 0.7653 }, { "week_end_date": "2026-07-19", "price": 80.7, "os": 0.96, "value": 0.85, "quality": 0.88, "momentum": 0.86, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.5031, "earnings_yield": 0.1075, "shareholder_yield": 0.023, "roe": 0.2634, "momentum_12_1": 0.7331 }, { "week_end_date": "2026-07-26", "price": 88.68, "os": 0.95, "value": 0.79, "quality": 0.92, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 17.369, "earnings_yield": 0.0847, "shareholder_yield": 0.0181, "roe": 0.2046, "momentum_12_1": 0.4746 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4918000000, "cost_of_revenue": 3851000000, "gross_profit": 1067000000, "ebit": 703000000, "ebitda": 970000000, "pretax_income": 554000000, "tax_provision": 97000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72600000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 226000000, "free_cash_flow": 902000000, "dividends_paid": 72000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": -188000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4918000000, "cost_of_revenue": 3851000000, "gross_profit": 1067000000, "ebit": 703000000, "ebitda": 970000000, "pretax_income": 554000000, "tax_provision": 97000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72600000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 226000000, "free_cash_flow": 902000000, "dividends_paid": 72000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": -188000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4918000000, "cost_of_revenue": 3851000000, "gross_profit": 1067000000, "ebit": 703000000, "ebitda": 970000000, "pretax_income": 554000000, "tax_provision": 97000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72600000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 226000000, "free_cash_flow": 902000000, "dividends_paid": 72000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": -188000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4918000000, "cost_of_revenue": 3851000000, "gross_profit": 1067000000, "ebit": 703000000, "ebitda": 970000000, "pretax_income": 554000000, "tax_provision": 97000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72600000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 226000000, "free_cash_flow": 902000000, "dividends_paid": 72000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": -188000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4918000000, "cost_of_revenue": 3851000000, "gross_profit": 1067000000, "ebit": 703000000, "ebitda": 970000000, "pretax_income": 554000000, "tax_provision": 97000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72600000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 226000000, "free_cash_flow": 902000000, "dividends_paid": 72000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": -188000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4918000000, "cost_of_revenue": 3851000000, "gross_profit": 1067000000, "ebit": 703000000, "ebitda": 970000000, "pretax_income": 554000000, "tax_provision": 97000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72600000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 226000000, "free_cash_flow": 902000000, "dividends_paid": 72000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": -188000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4918000000, "cost_of_revenue": 3851000000, "gross_profit": 1067000000, "ebit": 703000000, "ebitda": 970000000, "pretax_income": 554000000, "tax_provision": 97000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72600000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 226000000, "free_cash_flow": 902000000, "dividends_paid": 72000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": -188000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5513000000, "cost_of_revenue": 3605000000, "gross_profit": 1908000000, "ebit": 897000000, "ebitda": 1240000000, "pretax_income": 739000000, "tax_provision": 189000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916000000, "total_current_assets": 3402000000, "total_assets": 5159000000, "short_term_debt": 61000000, "long_term_debt": 1586000000, "total_debt": 1788000000, "total_liabilities": 3876000000, "total_equity": 1285000000, "shares_outstanding": 74900000, "goodwill_and_intangibles": 325000000 }, "cash_flow": { "operating_cash_flow": 792000000, "capital_expenditure": 299000000, "free_cash_flow": 1091000000, "dividends_paid": 36000000, "share_repurchases": -99000000, "shares_issued": null, "net_debt_issued": -287000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1105000000, "cost_of_revenue": 772000000, "gross_profit": 1105000000, "ebit": 102000000, "ebitda": 173000000, "pretax_income": 75000000, "tax_provision": 33000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 3015000000, "total_assets": 4411000000, "short_term_debt": 72000000, "long_term_debt": 1416000000, "total_debt": 1450000000, "total_liabilities": 2622000000, "total_equity": 1789000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 265000000 }, "cash_flow": { "operating_cash_flow": 175000000, "capital_expenditure": 42000000, "free_cash_flow": 217000000, "dividends_paid": 20000000, "share_repurchases": -16000000, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1152000000, "cost_of_revenue": 812000000, "gross_profit": 340000000, "ebit": 122000000, "ebitda": 206000000, "pretax_income": 105000000, "tax_provision": -4000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 3275000000, "total_assets": 5085000000, "short_term_debt": 109000000, "long_term_debt": 1415000000, "total_debt": 1661000000, "total_liabilities": 3326000000, "total_equity": 1758000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 275000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 54000000, "free_cash_flow": 189000000, "dividends_paid": 20000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1152000000, "cost_of_revenue": 812000000, "gross_profit": 340000000, "ebit": 122000000, "ebitda": 206000000, "pretax_income": 105000000, "tax_provision": -4000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 3275000000, "total_assets": 5085000000, "short_term_debt": 109000000, "long_term_debt": 1415000000, "total_debt": 1661000000, "total_liabilities": 3326000000, "total_equity": 1758000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 275000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 54000000, "free_cash_flow": 189000000, "dividends_paid": 20000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1152000000, "cost_of_revenue": 812000000, "gross_profit": 340000000, "ebit": 122000000, "ebitda": 206000000, "pretax_income": 105000000, "tax_provision": -4000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 3275000000, "total_assets": 5085000000, "short_term_debt": 109000000, "long_term_debt": 1415000000, "total_debt": 1661000000, "total_liabilities": 3326000000, "total_equity": 1758000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 275000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 54000000, "free_cash_flow": 189000000, "dividends_paid": 20000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1152000000, "cost_of_revenue": 812000000, "gross_profit": 340000000, "ebit": 122000000, "ebitda": 206000000, "pretax_income": 105000000, "tax_provision": -4000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 3275000000, "total_assets": 5085000000, "short_term_debt": 109000000, "long_term_debt": 1415000000, "total_debt": 1661000000, "total_liabilities": 3326000000, "total_equity": 1758000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 275000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 54000000, "free_cash_flow": 189000000, "dividends_paid": 20000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1152000000, "cost_of_revenue": 812000000, "gross_profit": 340000000, "ebit": 122000000, "ebitda": 206000000, "pretax_income": 105000000, "tax_provision": -4000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 3275000000, "total_assets": 5085000000, "short_term_debt": 109000000, "long_term_debt": 1415000000, "total_debt": 1661000000, "total_liabilities": 3326000000, "total_equity": 1758000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 275000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 54000000, "free_cash_flow": 189000000, "dividends_paid": 20000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1152000000, "cost_of_revenue": 812000000, "gross_profit": 340000000, "ebit": 122000000, "ebitda": 206000000, "pretax_income": 105000000, "tax_provision": -4000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 3275000000, "total_assets": 5085000000, "short_term_debt": 109000000, "long_term_debt": 1415000000, "total_debt": 1661000000, "total_liabilities": 3326000000, "total_equity": 1758000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 275000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 54000000, "free_cash_flow": 189000000, "dividends_paid": 20000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1152000000, "cost_of_revenue": 812000000, "gross_profit": 340000000, "ebit": 122000000, "ebitda": 206000000, "pretax_income": 105000000, "tax_provision": -4000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012000000, "total_current_assets": 3275000000, "total_assets": 5085000000, "short_term_debt": 109000000, "long_term_debt": 1415000000, "total_debt": 1661000000, "total_liabilities": 3326000000, "total_equity": 1758000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 275000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 54000000, "free_cash_flow": 189000000, "dividends_paid": 20000000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1289000000, "cost_of_revenue": 998000000, "gross_profit": 291000000, "ebit": 171000000, "ebitda": 245000000, "pretax_income": 128000000, "tax_provision": -11000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72500000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 51000000, "free_cash_flow": 319000000, "dividends_paid": 18000000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -1308000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1289000000, "cost_of_revenue": 998000000, "gross_profit": 291000000, "ebit": 171000000, "ebitda": 245000000, "pretax_income": 128000000, "tax_provision": -11000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72500000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 51000000, "free_cash_flow": 319000000, "dividends_paid": 18000000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -1308000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1289000000, "cost_of_revenue": 998000000, "gross_profit": 291000000, "ebit": 171000000, "ebitda": 245000000, "pretax_income": 128000000, "tax_provision": -11000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72500000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 51000000, "free_cash_flow": 319000000, "dividends_paid": 18000000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -1308000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1289000000, "cost_of_revenue": 998000000, "gross_profit": 291000000, "ebit": 171000000, "ebitda": 245000000, "pretax_income": 128000000, "tax_provision": -11000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000000, "total_current_assets": 3372000000, "total_assets": 5197000000, "short_term_debt": 78000000, "long_term_debt": 1415000000, "total_debt": 1751000000, "total_liabilities": 3501000000, "total_equity": 1696000000, "shares_outstanding": 72500000, "goodwill_and_intangibles": 285000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 51000000, "free_cash_flow": 319000000, "dividends_paid": 18000000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -1308000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }