{ "ticker": { "uuid": "cfed5be1-6860-444a-bffb-fe700260ffd6", "symbol": "AMDIND", "name": "AMD Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/cfed5be1-6860-444a-bffb-fe700260ffd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfed5be1-6860-444a-bffb-fe700260ffd6/" }, "ticker_metadata": { "id": 12938, "uuid": "cfed5be1-6860-444a-bffb-fe700260ffd6", "symbol": "AMDIND", "name": "AMD Industries Limited", "asset_type": "equity", "market_cap": 883778752, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "AMD Industries Limited provides packing solutions in India and internationally. The company offers various types of crown caps, including PVC spun, moulded, and dry blend crown caps; double lip liner CSD closures; pet preforms; pet bottles; and jars for various edible items packed in glass and plastic bottles. It serves soft drinks, beverages, water, beer, liquor, and pharmaceutical industries. AMD Industries Limited was founded in 1958 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cfed5be1-6860-444a-bffb-fe700260ffd6", "symbol": "AMDIND", "name": "AMD Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/cfed5be1-6860-444a-bffb-fe700260ffd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/cfed5be1-6860-444a-bffb-fe700260ffd6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.61, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 47.01, "market_cap": 901028832.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1035, "shareholder_yield": 0, "roe": -0.0357, "piotroski_f_score": 9, "momentum_12_1": -0.0184, "volatility_252d": 0.3514 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.097299+00:00", "batch_id": "" }, "size": { "price_close": 47.01, "market_cap": 901028832.1565, "market_cap_usd": 901028832.1565, "enterprise_value": 1643701832.1565, "shares_outstanding": 19166749, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5786, "ptbv_ratio": 0.5786, "ps_ratio": 0.3427, "pcf_ratio": 2.2366, "pfcf_ratio": 3.2567, "ev_ebitda": 9.6649, "ev_ebit": -151.1728, "ev_sales": 0.6251, "ev_fcf": 5.9411, "earnings_yield": null, "fcf_yield": 0.1683, "price_to_sales": 0.3427, "price_to_book": 0.5786, "price_to_cashflow": 2.2366, "ebitda_to_ev": 0.1035, "sales_yield": 1.5997 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2297, "total_yield": 0.2297 }, "quality": { "gross_margin": 0.2971, "operating_margin": -0.0041, "net_margin": -0.0211, "ebitda_margin": 0.0647, "fcf_margin": 0.1052, "roe": -0.0357, "roa": -0.0213, "roic": -0.0035, "roc_greenblatt": null, "asset_turnover": 1.0059, "cash_conversion": -4.9791, "accruals_ratio": -0.1754, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.5685, "revenue_stability_5y": 0.2064, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2989, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3669, "debt_to_assets": 0.3183, "interest_coverage": -0.1255, "current_ratio": 1.8022, "quick_ratio": 1.8022, "net_debt": 742673000, "local_beta": 1.4188, "volatility_252d": 0.3514, "volatility_60d": 0.8325, "max_drawdown_12m": -0.4103, "risk_adjusted_momentum": -0.0524 }, "growth": { "revenue_growth_1y": -0.0015, "revenue_growth_3y_cagr": 0.0985, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5042, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7016, "book_value_growth_1y": 0.0065, "revenue_growth": -0.0015, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0412, "price_return_3m": 0.246, "price_return_6m": -0.0979, "price_return_9m": -0.0592, "price_return_12m": -0.0589, "price_return_12m_ex1m": -0.0184, "momentum_6m": -0.0979, "momentum_12m": -0.0589, "momentum_12_1": -0.0184, "distance_from_52w_high": -0.2281, "distance_from_52w_low": 0.3091, "relative_strength": 0.0488 }, "raw_ttm": { "revenue_ttm": 2629447000, "gross_profit_ttm": 781224000, "ebit_ttm": -10873000, "ebitda_ttm": 170069000, "net_income_ttm": -55566000, "eps_diluted_ttm": -2.8991, "operating_cash_flow_ttm": 402862000, "capital_expenditure_ttm": -126195000, "fcf_ttm": 276667000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86640000, "cash_and_equivalents": 89336000, "total_current_assets": 1475979000, "total_current_liabilities": 819001000, "net_ppe": null, "total_assets": 2613982000, "total_debt": 832009000, "total_equity": 1557363000, "net_working_capital": 1171607000, "book_value_per_share": 81.2534, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.2534 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.58, "os_score": 0.74, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.61, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5358, "ticker_id": 12938, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.097299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.01, "market_cap": 901028832.1565, "market_cap_usd": 901028832.1565, "enterprise_value": 1643701832.1565, "shares_outstanding": 19166749, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57856057, "ptbv_ratio": 0.57856057, "ps_ratio": 0.34266857, "pcf_ratio": 2.23656943, "pfcf_ratio": 3.25672679, "ev_ebitda": 9.66491149, "ev_ebit": -151.17279795, "ev_sales": 0.62511313, "ev_fcf": 5.9410838, "earnings_yield": null, "fcf_yield": 0.16831946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.22965192, "total_yield": 0.22965192, "gross_margin": 0.29710582, "operating_margin": -0.00413509, "net_margin": -0.0211322, "ebitda_margin": 0.06467862, "fcf_margin": 0.1052187, "roe": -0.03567954, "roa": -0.02125722, "roic": -0.00354549, "roc_greenblatt": null, "asset_turnover": 1.00591626, "cash_conversion": -4.97906993, "accruals_ratio": -0.17537535, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.36689226, "debt_to_assets": 0.31829179, "interest_coverage": -0.12549631, "current_ratio": 1.80216996, "quick_ratio": 1.80216996, "net_debt": 742673000, "revenue_growth_1y": -0.00151119, "revenue_growth_3y_cagr": 0.09853329, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50420503, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.70164149, "book_value_growth_1y": 0.00648917, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.568508, "revenue_stability_5y": 0.206405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04119929, "price_return_3m": 0.24595807, "price_return_6m": -0.09786995, "price_return_9m": -0.0592356, "price_return_12m": -0.05885892, "price_return_12m_ex1m": -0.01841846, "distance_from_52w_high": -0.22807888, "distance_from_52w_low": 0.30910604, "relative_strength": 0.04882082, "local_beta": 1.4188, "volatility_252d": 0.351389, "volatility_60d": 0.832529, "max_drawdown_12m": -0.41034485, "revenue_ttm": 2629447000, "gross_profit_ttm": 781224000, "ebit_ttm": -10873000, "ebitda_ttm": 170069000, "net_income_ttm": -55566000, "eps_diluted_ttm": -2.8990832, "operating_cash_flow_ttm": 402862000, "capital_expenditure_ttm": -126195000, "fcf_ttm": 276667000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86640000, "cash_and_equivalents": 89336000, "total_current_assets": 1475979000, "total_current_liabilities": 819001000, "net_ppe": null, "total_assets": 2613982000, "total_debt": 832009000, "total_equity": 1557363000, "net_working_capital": 1171607000, "book_value_per_share": 81.2533727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.2533727, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.01, "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.61, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0357, "momentum_12_1": -0.0184, "complete_fields": { "id": 5358, "ticker_id": 12938, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.097299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.01, "market_cap": 901028832.1565, "market_cap_usd": 901028832.1565, "enterprise_value": 1643701832.1565, "shares_outstanding": 19166749, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57856057, "ptbv_ratio": 0.57856057, "ps_ratio": 0.34266857, "pcf_ratio": 2.23656943, "pfcf_ratio": 3.25672679, "ev_ebitda": 9.66491149, "ev_ebit": -151.17279795, "ev_sales": 0.62511313, "ev_fcf": 5.9410838, "earnings_yield": null, "fcf_yield": 0.16831946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.22965192, "total_yield": 0.22965192, "gross_margin": 0.29710582, "operating_margin": -0.00413509, "net_margin": -0.0211322, "ebitda_margin": 0.06467862, "fcf_margin": 0.1052187, "roe": -0.03567954, "roa": -0.02125722, "roic": -0.00354549, "roc_greenblatt": null, "asset_turnover": 1.00591626, "cash_conversion": -4.97906993, "accruals_ratio": -0.17537535, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.36689226, "debt_to_assets": 0.31829179, "interest_coverage": -0.12549631, "current_ratio": 1.80216996, "quick_ratio": 1.80216996, "net_debt": 742673000, "revenue_growth_1y": -0.00151119, "revenue_growth_3y_cagr": 0.09853329, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50420503, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.70164149, "book_value_growth_1y": 0.00648917, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.568508, "revenue_stability_5y": 0.206405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04119929, "price_return_3m": 0.24595807, "price_return_6m": -0.09786995, "price_return_9m": -0.0592356, "price_return_12m": -0.05885892, "price_return_12m_ex1m": -0.01841846, "distance_from_52w_high": -0.22807888, "distance_from_52w_low": 0.30910604, "relative_strength": 0.04882082, "local_beta": 1.4188, "volatility_252d": 0.351389, "volatility_60d": 0.832529, "max_drawdown_12m": -0.41034485, "revenue_ttm": 2629447000, "gross_profit_ttm": 781224000, "ebit_ttm": -10873000, "ebitda_ttm": 170069000, "net_income_ttm": -55566000, "eps_diluted_ttm": -2.8990832, "operating_cash_flow_ttm": 402862000, "capital_expenditure_ttm": -126195000, "fcf_ttm": 276667000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86640000, "cash_and_equivalents": 89336000, "total_current_assets": 1475979000, "total_current_liabilities": 819001000, "net_ppe": null, "total_assets": 2613982000, "total_debt": 832009000, "total_equity": 1557363000, "net_working_capital": 1171607000, "book_value_per_share": 81.2533727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.2533727, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 2736077000, "cost_of_revenue": 1895103000, "gross_profit": 840974000, "ebit": 98256000, "ebitda": 264323000, "pretax_income": null, "tax_provision": null, "net_income": 9991000, "net_income_to_common": 9991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 2036261000, "total_assets": 3217219000, "short_term_debt": 574868000, "long_term_debt": 201193000, "total_debt": 825362000, "total_liabilities": null, "total_equity": 1571347000, "shares_outstanding": 19166749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 402862000, "capital_expenditure": -126195000, "free_cash_flow": 276667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -206923000 }, "complete_fields": { "id": 360771, "ticker_id": 12938, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264323000", "netIncome": "9991000", "grossProfit": "840974000", "totalRevenue": "2736077000", "costOfRevenue": "1895103000", "interestExpense": "92139000", "operatingIncome": "98256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159403000" }, "balance": { "totalDebt": "825362000", "totalAssets": "3217219000", "longTermDebt": "201193000", "shortTermDebt": "574868000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "2036261000", "totalShareholderEquity": "1571347000", "totalCurrentLiabilities": "1380342000", "cashAndShortTermInvestments": "247000" }, "cashflow": { "freeCashFlow": "276667000", "dividendsPaid": null, "issuanceOfDebt": "116000000", "issuanceOfStock": null, "repaymentOfDebt": "-322923000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "402862000", "repurchaseOfStock": null, "capitalExpenditures": "-126195000" } }, "revenue": 2736077000, "cost_of_revenue": 1895103000, "gross_profit": 840974000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98256000, "depreciation_amortisation": 159403000, "ebitda": 264323000, "interest_expense": 92139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9991000, "net_income_continuing_ops": null, "net_income_to_common": 9991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2036261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3217219000, "short_term_debt": 574868000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380342000, "long_term_debt": 201193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 825362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1571347000, "shares_outstanding": 19166749, "operating_cash_flow": 402862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -206923000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 276667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264323000", "netIncome": "9991000", "grossProfit": "840974000", "totalRevenue": "2736077000", "costOfRevenue": "1895103000", "interestExpense": "92139000", "operatingIncome": "98256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159403000" }, "balance": { "totalDebt": "825362000", "totalAssets": "3217219000", "longTermDebt": "201193000", "shortTermDebt": "574868000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "2036261000", "totalShareholderEquity": "1571347000", "totalCurrentLiabilities": "1380342000", "cashAndShortTermInvestments": "247000" }, "cashflow": { "freeCashFlow": "276667000", "dividendsPaid": null, "issuanceOfDebt": "116000000", "issuanceOfStock": null, "repaymentOfDebt": "-322923000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "402862000", "repurchaseOfStock": null, "capitalExpenditures": "-126195000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 2740218000, "cost_of_revenue": 1945083000, "gross_profit": 795135000, "ebit": 82094000, "ebitda": 222899000, "pretax_income": null, "tax_provision": null, "net_income": -16737000, "net_income_to_common": -16737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30491000, "total_current_assets": 1989797000, "total_assets": 3237325000, "short_term_debt": 766379000, "long_term_debt": 216605000, "total_debt": 1042535000, "total_liabilities": null, "total_equity": 1561216000, "shares_outstanding": 19166749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 244019000, "capital_expenditure": -141612000, "free_cash_flow": 102407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -46911000 }, "complete_fields": { "id": 360774, "ticker_id": 12938, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222899000", "netIncome": "-16737000", "grossProfit": "795135000", "totalRevenue": "2740218000", "costOfRevenue": "1945083000", "interestExpense": "104141000", "operatingIncome": "82094000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138733000" }, "balance": { "totalDebt": "1042535000", "totalAssets": "3237325000", "longTermDebt": "216605000", "shortTermDebt": "766379000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "1989797000", "totalShareholderEquity": "1561216000", "totalCurrentLiabilities": "1372575000", "cashAndShortTermInvestments": "30491000" }, "cashflow": { "freeCashFlow": "102407000", "dividendsPaid": null, "issuanceOfDebt": "105000000", "issuanceOfStock": null, "repaymentOfDebt": "-151911000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "244019000", "repurchaseOfStock": null, "capitalExpenditures": "-141612000" } }, "revenue": 2740218000, "cost_of_revenue": 1945083000, "gross_profit": 795135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82094000, "depreciation_amortisation": 138733000, "ebitda": 222899000, "interest_expense": 104141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16737000, "net_income_continuing_ops": null, "net_income_to_common": -16737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1989797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3237325000, "short_term_debt": 766379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372575000, "long_term_debt": 216605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1042535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1561216000, "shares_outstanding": 19166749, "operating_cash_flow": 244019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -141612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -46911000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222899000", "netIncome": "-16737000", "grossProfit": "795135000", "totalRevenue": "2740218000", "costOfRevenue": "1945083000", "interestExpense": "104141000", "operatingIncome": "82094000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138733000" }, "balance": { "totalDebt": "1042535000", "totalAssets": "3237325000", "longTermDebt": "216605000", "shortTermDebt": "766379000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "1989797000", "totalShareholderEquity": "1561216000", "totalCurrentLiabilities": "1372575000", "cashAndShortTermInvestments": "30491000" }, "cashflow": { "freeCashFlow": "102407000", "dividendsPaid": null, "issuanceOfDebt": "105000000", "issuanceOfStock": null, "repaymentOfDebt": "-151911000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "244019000", "repurchaseOfStock": null, "capitalExpenditures": "-141612000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 3453117000, "cost_of_revenue": 2403011000, "gross_profit": 1050106000, "ebit": 366351000, "ebitda": 480711000, "pretax_income": null, "tax_provision": null, "net_income": 192061000, "net_income_to_common": 192061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71214000, "total_current_assets": 2366858000, "total_assets": 3569614000, "short_term_debt": 814211000, "long_term_debt": 215684000, "total_debt": 1029895000, "total_liabilities": null, "total_equity": 1578046000, "shares_outstanding": 19166749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114924000, "capital_expenditure": -155269000, "free_cash_flow": -40345000, "dividends_paid": -14375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166438000 }, "complete_fields": { "id": 360775, "ticker_id": 12938, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "480711000", "netIncome": "192061000", "grossProfit": "1050106000", "totalRevenue": "3453117000", "costOfRevenue": "2403011000", "interestExpense": "82485000", "operatingIncome": "366351000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135198000" }, "balance": { "totalDebt": "1029895000", "totalAssets": "3569614000", "longTermDebt": "215684000", "shortTermDebt": "814211000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "2366858000", "totalShareholderEquity": "1578046000", "totalCurrentLiabilities": "1734217000", "cashAndShortTermInvestments": "71214000" }, "cashflow": { "freeCashFlow": "-40345000", "dividendsPaid": "-14375000", "issuanceOfDebt": "342884000", "issuanceOfStock": null, "repaymentOfDebt": "-176446000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "114924000", "repurchaseOfStock": null, "capitalExpenditures": "-155269000" } }, "revenue": 3453117000, "cost_of_revenue": 2403011000, "gross_profit": 1050106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366351000, "depreciation_amortisation": 135198000, "ebitda": 480711000, "interest_expense": 82485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192061000, "net_income_continuing_ops": null, "net_income_to_common": 192061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2366858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3569614000, "short_term_debt": 814211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1734217000, "long_term_debt": 215684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1029895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1578046000, "shares_outstanding": 19166749, "operating_cash_flow": 114924000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166438000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "480711000", "netIncome": "192061000", "grossProfit": "1050106000", "totalRevenue": "3453117000", "costOfRevenue": "2403011000", "interestExpense": "82485000", "operatingIncome": "366351000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135198000" }, "balance": { "totalDebt": "1029895000", "totalAssets": "3569614000", "longTermDebt": "215684000", "shortTermDebt": "814211000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "2366858000", "totalShareholderEquity": "1578046000", "totalCurrentLiabilities": "1734217000", "cashAndShortTermInvestments": "71214000" }, "cashflow": { "freeCashFlow": "-40345000", "dividendsPaid": "-14375000", "issuanceOfDebt": "342884000", "issuanceOfStock": null, "repaymentOfDebt": "-176446000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "114924000", "repurchaseOfStock": null, "capitalExpenditures": "-155269000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 2063900000, "cost_of_revenue": 1402139000, "gross_profit": 661761000, "ebit": 184655000, "ebitda": 271571000, "pretax_income": null, "tax_provision": null, "net_income": 81979000, "net_income_to_common": 81979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45459000, "total_current_assets": 1731743000, "total_assets": 2955177000, "short_term_debt": 601488000, "long_term_debt": 261969000, "total_debt": 863457000, "total_liabilities": null, "total_equity": 1401236000, "shares_outstanding": 19166749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160417000, "capital_expenditure": -61708000, "free_cash_flow": -222125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 117245000 }, "complete_fields": { "id": 360776, "ticker_id": 12938, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "271571000", "netIncome": "81979000", "grossProfit": "661761000", "totalRevenue": "2063900000", "costOfRevenue": "1402139000", "interestExpense": "58220000", "operatingIncome": "184655000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107098000" }, "balance": { "totalDebt": "863457000", "totalAssets": "2955177000", "longTermDebt": "261969000", "shortTermDebt": "601488000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "1731743000", "totalShareholderEquity": "1401236000", "totalCurrentLiabilities": "1245206000", "cashAndShortTermInvestments": "45459000" }, "cashflow": { "freeCashFlow": "-222125000", "dividendsPaid": null, "issuanceOfDebt": "250500000", "issuanceOfStock": null, "repaymentOfDebt": "-133255000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-160417000", "repurchaseOfStock": null, "capitalExpenditures": "-61708000" } }, "revenue": 2063900000, "cost_of_revenue": 1402139000, "gross_profit": 661761000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184655000, "depreciation_amortisation": 107098000, "ebitda": 271571000, "interest_expense": 58220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81979000, "net_income_continuing_ops": null, "net_income_to_common": 81979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45459000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1731743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2955177000, "short_term_debt": 601488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245206000, "long_term_debt": 261969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 863457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1401236000, "shares_outstanding": 19166749, "operating_cash_flow": -160417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 117245000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -222125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "271571000", "netIncome": "81979000", "grossProfit": "661761000", "totalRevenue": "2063900000", "costOfRevenue": "1402139000", "interestExpense": "58220000", "operatingIncome": "184655000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107098000" }, "balance": { "totalDebt": "863457000", "totalAssets": "2955177000", "longTermDebt": "261969000", "shortTermDebt": "601488000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "1731743000", "totalShareholderEquity": "1401236000", "totalCurrentLiabilities": "1245206000", "cashAndShortTermInvestments": "45459000" }, "cashflow": { "freeCashFlow": "-222125000", "dividendsPaid": null, "issuanceOfDebt": "250500000", "issuanceOfStock": null, "repaymentOfDebt": "-133255000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-160417000", "repurchaseOfStock": null, "capitalExpenditures": "-61708000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 379840000, "cost_of_revenue": 232622000, "gross_profit": 147218000, "ebit": -56565000, "ebitda": -1587000, "pretax_income": null, "tax_provision": null, "net_income": -41661000, "net_income_to_common": -41661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360767, "ticker_id": 12938, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1587000", "netIncome": "-41661000", "grossProfit": "147218000", "totalRevenue": "379840000", "costOfRevenue": "232622000", "interestExpense": "16962000", "operatingIncome": "-56565000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36252000" } }, "revenue": 379840000, "cost_of_revenue": 232622000, "gross_profit": 147218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56565000, "depreciation_amortisation": 36252000, "ebitda": -1587000, "interest_expense": 16962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41661000, "net_income_continuing_ops": null, "net_income_to_common": -41661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1587000", "netIncome": "-41661000", "grossProfit": "147218000", "totalRevenue": "379840000", "costOfRevenue": "232622000", "interestExpense": "16962000", "operatingIncome": "-56565000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36252000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 589637000, "cost_of_revenue": 408064000, "gross_profit": 181573000, "ebit": -24512000, "ebitda": 15781000, "pretax_income": null, "tax_provision": null, "net_income": -29460000, "net_income_to_common": -29460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89336000, "total_current_assets": 1475979000, "total_assets": 2613982000, "short_term_debt": 603965000, "long_term_debt": 184254000, "total_debt": 832009000, "total_liabilities": null, "total_equity": 1557363000, "shares_outstanding": 19166749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360768, "ticker_id": 12938, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15781000", "netIncome": "-29460000", "grossProfit": "181573000", "totalRevenue": "589637000", "costOfRevenue": "408064000", "interestExpense": "20827000", "operatingIncome": "-24512000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34660000" }, "balance": { "totalDebt": "832009000", "totalAssets": "2613982000", "longTermDebt": "184254000", "shortTermDebt": "603965000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "1475979000", "totalShareholderEquity": "1557363000", "totalCurrentLiabilities": "819001000", "cashAndShortTermInvestments": "89336000" } }, "revenue": 589637000, "cost_of_revenue": 408064000, "gross_profit": 181573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24512000, "depreciation_amortisation": 34660000, "ebitda": 15781000, "interest_expense": 20827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29460000, "net_income_continuing_ops": null, "net_income_to_common": -29460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1475979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2613982000, "short_term_debt": 603965000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819001000, "long_term_debt": 184254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 832009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1557363000, "shares_outstanding": 19166749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15781000", "netIncome": "-29460000", "grossProfit": "181573000", "totalRevenue": "589637000", "costOfRevenue": "408064000", "interestExpense": "20827000", "operatingIncome": "-24512000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34660000" }, "balance": { "totalDebt": "832009000", "totalAssets": "2613982000", "longTermDebt": "184254000", "shortTermDebt": "603965000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "1475979000", "totalShareholderEquity": "1557363000", "totalCurrentLiabilities": "819001000", "cashAndShortTermInvestments": "89336000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 866683000, "cost_of_revenue": 577478000, "gross_profit": 289205000, "ebit": 40816000, "ebitda": 87371000, "pretax_income": null, "tax_provision": null, "net_income": 15127000, "net_income_to_common": 15127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360769, "ticker_id": 12938, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87371000", "netIncome": "15127000", "grossProfit": "289205000", "totalRevenue": "866683000", "costOfRevenue": "577478000", "interestExpense": "26108000", "operatingIncome": "40816000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40685000" } }, "revenue": 866683000, "cost_of_revenue": 577478000, "gross_profit": 289205000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40816000, "depreciation_amortisation": 40685000, "ebitda": 87371000, "interest_expense": 26108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15127000, "net_income_continuing_ops": null, "net_income_to_common": 15127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87371000", "netIncome": "15127000", "grossProfit": "289205000", "totalRevenue": "866683000", "costOfRevenue": "577478000", "interestExpense": "26108000", "operatingIncome": "40816000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40685000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 793287000, "cost_of_revenue": 630059000, "gross_profit": 163228000, "ebit": 29388000, "ebitda": 68504000, "pretax_income": null, "tax_provision": null, "net_income": 428000, "net_income_to_common": 428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 2036261000, "total_assets": 3217219000, "short_term_debt": 574868000, "long_term_debt": 201193000, "total_debt": 825362000, "total_liabilities": null, "total_equity": 1571347000, "shares_outstanding": 19166749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360770, "ticker_id": 12938, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68504000", "netIncome": "428000", "grossProfit": "163228000", "totalRevenue": "793287000", "costOfRevenue": "630059000", "interestExpense": "22743000", "operatingIncome": "29388000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44693000" }, "balance": { "totalDebt": "825362000", "totalAssets": "3217219000", "longTermDebt": "201193000", "shortTermDebt": "574868000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "2036261000", "totalShareholderEquity": "1571347000", "totalCurrentLiabilities": "1380342000", "cashAndShortTermInvestments": "247000" } }, "revenue": 793287000, "cost_of_revenue": 630059000, "gross_profit": 163228000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29388000, "depreciation_amortisation": 44693000, "ebitda": 68504000, "interest_expense": 22743000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 428000, "net_income_continuing_ops": null, "net_income_to_common": 428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2036261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3217219000, "short_term_debt": 574868000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380342000, "long_term_debt": 201193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 825362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1571347000, "shares_outstanding": 19166749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68504000", "netIncome": "428000", "grossProfit": "163228000", "totalRevenue": "793287000", "costOfRevenue": "630059000", "interestExpense": "22743000", "operatingIncome": "29388000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44693000" }, "balance": { "totalDebt": "825362000", "totalAssets": "3217219000", "longTermDebt": "201193000", "shortTermDebt": "574868000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "2036261000", "totalShareholderEquity": "1571347000", "totalCurrentLiabilities": "1380342000", "cashAndShortTermInvestments": "247000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": 449090000, "cost_of_revenue": 268060000, "gross_profit": 181030000, "ebit": -7999000, "ebitda": 31682000, "pretax_income": null, "tax_provision": null, "net_income": -16915000, "net_income_to_common": -16915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360772, "ticker_id": 12938, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31682000", "netIncome": "-16915000", "grossProfit": "181030000", "totalRevenue": "449090000", "costOfRevenue": "268060000", "interestExpense": "18247000", "operatingIncome": "-7999000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37413000" } }, "revenue": 449090000, "cost_of_revenue": 268060000, "gross_profit": 181030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7999000, "depreciation_amortisation": 37413000, "ebitda": 31682000, "interest_expense": 18247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16915000, "net_income_continuing_ops": null, "net_income_to_common": -16915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31682000", "netIncome": "-16915000", "grossProfit": "181030000", "totalRevenue": "449090000", "costOfRevenue": "268060000", "interestExpense": "18247000", "operatingIncome": "-7999000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37413000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190702000, "total_current_assets": 1555607000, "total_assets": 2769080000, "short_term_debt": 535779000, "long_term_debt": 226774000, "total_debt": 817103000, "total_liabilities": null, "total_equity": 1587972000, "shares_outstanding": 19166749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360773, "ticker_id": 12938, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:38.010740+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "817103000", "totalAssets": "2769080000", "longTermDebt": "226774000", "shortTermDebt": "535779000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "1555607000", "totalShareholderEquity": "1587972000", "totalCurrentLiabilities": "876013000", "cashAndShortTermInvestments": "190702000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1555607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2769080000, "short_term_debt": 535779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876013000, "long_term_debt": 226774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 817103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1587972000, "shares_outstanding": 19166749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "817103000", "totalAssets": "2769080000", "longTermDebt": "226774000", "shortTermDebt": "535779000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19166749", "totalCurrentAssets": "1555607000", "totalShareholderEquity": "1587972000", "totalCurrentLiabilities": "876013000", "cashAndShortTermInvestments": "190702000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }