{ "ticker": { "uuid": "cffb6d22-545f-48f5-a60e-95cb00047753", "symbol": "NDAQ", "name": "Nasdaq Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/cffb6d22-545f-48f5-a60e-95cb00047753/", "api_url": "https://sharemaestro.com/factors/api/tickers/cffb6d22-545f-48f5-a60e-95cb00047753/" }, "latest_snapshot": { "ticker": { "uuid": "cffb6d22-545f-48f5-a60e-95cb00047753", "symbol": "NDAQ", "name": "Nasdaq Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/cffb6d22-545f-48f5-a60e-95cb00047753/", "api_url": "https://sharemaestro.com/factors/api/tickers/cffb6d22-545f-48f5-a60e-95cb00047753/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.18, "value": 0.11, "quality": 0.93, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 92.09, "market_cap": 51476226187.48, "pe_ratio": 26.1566, "earnings_yield": 0.0422, "ebitda_to_ev": 0.053, "shareholder_yield": 0.0375, "roe": 0.1642, "piotroski_f_score": 9, "momentum_12_1": -0.1613, "volatility_252d": 0.2807 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 26.1566, "ev_ebitda": 18.8587, "earnings_yield": 0.0422, "fcf_yield": 0.0422, "shareholder_yield": 0.0375 }, "quality": { "roe": 0.1642, "roic": 0.0992, "gross_margin": 0.5935, "fcf_margin": 0.2918, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0733, "eps_growth_1y": 0.305, "fcf_growth_1y": -0.0159 }, "momentum": { "price_return_12m": -0.0168, "momentum_12_1": -0.1613, "relative_strength": -0.233 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.93, "momentum_percentile": 0.21, "growth_composite": 22, "yield_composite": 32, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.98, "os": 0.2, "value": 0.11, "quality": 0.91, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.713, "earnings_yield": 0.0425, "shareholder_yield": 0.0337, "roe": 0.159, "momentum_12_1": 0.0512 }, { "week_end_date": "2026-06-14", "price": 88.98, "os": 0.18, "value": 0.11, "quality": 0.91, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.3052, "earnings_yield": 0.0417, "shareholder_yield": 0.0334, "roe": 0.159, "momentum_12_1": 0.0735 }, { "week_end_date": "2026-06-21", "price": 82.24, "os": 0.21, "value": 0.14, "quality": 0.91, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.3126, "earnings_yield": 0.0446, "shareholder_yield": 0.0362, "roe": 0.159, "momentum_12_1": 0.0666 }, { "week_end_date": "2026-06-28", "price": 78.56, "os": 0.19, "value": 0.17, "quality": 0.9, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.2247, "earnings_yield": 0.0463, "shareholder_yield": 0.0379, "roe": 0.159, "momentum_12_1": 0.048 }, { "week_end_date": "2026-07-05", "price": 84.66, "os": 0.19, "value": 0.14, "quality": 0.9, "momentum": 0.22, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 25.0281, "earnings_yield": 0.0435, "shareholder_yield": 0.0351, "roe": 0.159, "momentum_12_1": -0.0222 }, { "week_end_date": "2026-07-12", "price": 88.08, "os": 0.23, "value": 0.12, "quality": 0.9, "momentum": 0.34, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 26.0391, "earnings_yield": 0.0421, "shareholder_yield": 0.0338, "roe": 0.159, "momentum_12_1": 0.0077 }, { "week_end_date": "2026-07-19", "price": 91.64, "os": 0.18, "value": 0.11, "quality": 0.91, "momentum": 0.24, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 27.0916, "earnings_yield": 0.0407, "shareholder_yield": 0.0325, "roe": 0.159, "momentum_12_1": -0.0682 }, { "week_end_date": "2026-07-26", "price": 92.09, "os": 0.18, "value": 0.11, "quality": 0.93, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.1566, "earnings_yield": 0.0422, "shareholder_yield": 0.0375, "roe": 0.1642, "momentum_12_1": -0.1613 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "ebit": 2494000000, "ebitda": 3127000000, "pretax_income": 2145000000, "tax_provision": 356000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": 266000000, "free_cash_flow": 2521000000, "dividends_paid": 601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "ebit": 2494000000, "ebitda": 3127000000, "pretax_income": 2145000000, "tax_provision": 356000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": 266000000, "free_cash_flow": 2521000000, "dividends_paid": 601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "ebit": 2494000000, "ebitda": 3127000000, "pretax_income": 2145000000, "tax_provision": 356000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": 266000000, "free_cash_flow": 2521000000, "dividends_paid": 601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "ebit": 2494000000, "ebitda": 3127000000, "pretax_income": 2145000000, "tax_provision": 356000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": 266000000, "free_cash_flow": 2521000000, "dividends_paid": 601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "ebit": 2494000000, "ebitda": 3127000000, "pretax_income": 2145000000, "tax_provision": 356000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": 266000000, "free_cash_flow": 2521000000, "dividends_paid": 601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "ebit": 2494000000, "ebitda": 3127000000, "pretax_income": 2145000000, "tax_provision": 356000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": 266000000, "free_cash_flow": 2521000000, "dividends_paid": 601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "ebit": 2494000000, "ebitda": 3127000000, "pretax_income": 2145000000, "tax_provision": 356000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": 266000000, "free_cash_flow": 2521000000, "dividends_paid": 601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7400000000, "cost_of_revenue": 4411000000, "gross_profit": 2989000000, "ebit": 1847000000, "ebitda": 2460000000, "pretax_income": 1449000000, "tax_provision": 334000000, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 7786000000, "total_assets": 30395000000, "short_term_debt": 399000000, "long_term_debt": 9081000000, "total_debt": 9868000000, "total_liabilities": 19195000000, "total_equity": 11191000000, "shares_outstanding": 579200000, "goodwill_and_intangibles": 20862000000 }, "cash_flow": { "operating_cash_flow": 1939000000, "capital_expenditure": 207000000, "free_cash_flow": 2146000000, "dividends_paid": 541000000, "share_repurchases": -145000000, "shares_issued": null, "net_debt_issued": -812000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1033000000, "gross_profit": 1499000000, "ebit": 712000000, "ebitda": 877000000, "pretax_income": 653000000, "tax_provision": 146000000, "net_income": 507000000, "net_income_to_common": 507000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546000000, "total_current_assets": 4533000000, "total_assets": 27341000000, "short_term_debt": 269000000, "long_term_debt": 8492000000, "total_debt": 9243000000, "total_liabilities": 15348000000, "total_equity": 11988000000, "shares_outstanding": 567800000, "goodwill_and_intangibles": 20468000000 }, "cash_flow": { "operating_cash_flow": 711000000, "capital_expenditure": 77000000, "free_cash_flow": 788000000, "dividends_paid": 174000000, "share_repurchases": -355000000, "shares_issued": null, "net_debt_issued": -431000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "ebit": 556000000, "ebitda": 721000000, "pretax_income": 677000000, "tax_provision": 158000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": 15263000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 60000000, "free_cash_flow": 749000000, "dividends_paid": 153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "ebit": 556000000, "ebitda": 721000000, "pretax_income": 677000000, "tax_provision": 158000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": 15263000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 60000000, "free_cash_flow": 749000000, "dividends_paid": 153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "ebit": 556000000, "ebitda": 721000000, "pretax_income": 677000000, "tax_provision": 158000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": 15263000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 60000000, "free_cash_flow": 749000000, "dividends_paid": 153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "ebit": 556000000, "ebitda": 721000000, "pretax_income": 677000000, "tax_provision": 158000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": 15263000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 60000000, "free_cash_flow": 749000000, "dividends_paid": 153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "ebit": 556000000, "ebitda": 721000000, "pretax_income": 677000000, "tax_provision": 158000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": 15263000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 60000000, "free_cash_flow": 749000000, "dividends_paid": 153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "ebit": 556000000, "ebitda": 721000000, "pretax_income": 677000000, "tax_provision": 158000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": 15263000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 60000000, "free_cash_flow": 749000000, "dividends_paid": 153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "ebit": 556000000, "ebitda": 721000000, "pretax_income": 677000000, "tax_provision": 158000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": 15263000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 60000000, "free_cash_flow": 749000000, "dividends_paid": 153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080000000, "cost_of_revenue": 688000000, "gross_profit": 1392000000, "ebit": 661000000, "ebitda": 822000000, "pretax_income": 580000000, "tax_provision": 61000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": 89000000, "free_cash_flow": 714000000, "dividends_paid": 153000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080000000, "cost_of_revenue": 688000000, "gross_profit": 1392000000, "ebit": 661000000, "ebitda": 822000000, "pretax_income": 580000000, "tax_provision": 61000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": 89000000, "free_cash_flow": 714000000, "dividends_paid": 153000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080000000, "cost_of_revenue": 688000000, "gross_profit": 1392000000, "ebit": 661000000, "ebitda": 822000000, "pretax_income": 580000000, "tax_provision": 61000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": 89000000, "free_cash_flow": 714000000, "dividends_paid": 153000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080000000, "cost_of_revenue": 688000000, "gross_profit": 1392000000, "ebit": 661000000, "ebitda": 822000000, "pretax_income": 580000000, "tax_provision": 61000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9928000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": 89000000, "free_cash_flow": 714000000, "dividends_paid": 153000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -100000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }