{ "ticker": { "uuid": "cffb6d22-545f-48f5-a60e-95cb00047753", "symbol": "NDAQ", "name": "Nasdaq Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/cffb6d22-545f-48f5-a60e-95cb00047753/", "api_url": "https://sharemaestro.com/factors/api/tickers/cffb6d22-545f-48f5-a60e-95cb00047753/" }, "ticker_metadata": { "id": 7299, "uuid": "cffb6d22-545f-48f5-a60e-95cb00047753", "symbol": "NDAQ", "name": "Nasdaq Inc", "asset_type": "equity", "market_cap": 52323832000, "stock_exchange_id": 2, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "Nasdaq, Inc. is an American multinational financial services corporation that owns and operates stock exchanges in the United States and Europe. It is headquartered in New York City.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cffb6d22-545f-48f5-a60e-95cb00047753", "symbol": "NDAQ", "name": "Nasdaq Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/cffb6d22-545f-48f5-a60e-95cb00047753/", "api_url": "https://sharemaestro.com/factors/api/tickers/cffb6d22-545f-48f5-a60e-95cb00047753/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.1, "quality": 0.89, "momentum": 0.25, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 87.28, "market_cap": 49897976000, "pe_ratio": 26.0836, "earnings_yield": 0.0383, "ebitda_to_ev": 0.0534, "shareholder_yield": 0.0123, "roe": 0.159, "piotroski_f_score": 9, "momentum_12_1": 0.0512, "volatility_252d": 0.2565 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.811785+00:00", "batch_id": "" }, "size": { "price_close": 87.28, "market_cap": 49897976000, "market_cap_usd": 49897976000, "enterprise_value": 58290976000, "shares_outstanding": 571700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.0836, "pb_ratio": 4.1468, "ptbv_ratio": null, "ps_ratio": 6.0373, "pcf_ratio": 21.8755, "pfcf_ratio": 19.5066, "ev_ebitda": 18.731, "ev_ebit": 23.5996, "ev_sales": 7.0527, "ev_fcf": 22.7877, "earnings_yield": 0.0383, "fcf_yield": 0.0439, "price_to_sales": 6.0373, "price_to_book": 4.1468, "price_to_cashflow": 21.8755, "ebitda_to_ev": 0.0534, "sales_yield": 0.1418 }, "yield": { "dividend_yield": 0.0123, "buyback_yield": 0, "shareholder_yield": 0.0123, "debt_paydown_yield": null, "total_yield": 0.0123 }, "quality": { "gross_margin": 0.5481, "operating_margin": 0.2989, "net_margin": 0.2315, "ebitda_margin": 0.3765, "fcf_margin": 0.3095, "roe": 0.159, "roa": 0.0701, "roic": 0.0991, "roc_greenblatt": null, "asset_turnover": 0.3027, "cash_conversion": 1.3372, "accruals_ratio": -0.0135, "sbc_to_revenue": 0.0203, "piotroski_f_score": 9, "altman_z_score": 3.2466, "earnings_stability_5y": 0.258, "revenue_stability_5y": 0.204, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1659, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2684, "net_debt_to_ebitda": 2.697, "debt_to_assets": 0.3281, "interest_coverage": 7.037, "current_ratio": 10.1485, "quick_ratio": 10.1485, "net_debt": 8393000000, "local_beta": 0, "volatility_252d": 0.2565, "volatility_60d": 0.6234, "max_drawdown_12m": -0.213, "risk_adjusted_momentum": 0.1998 }, "growth": { "revenue_growth_1y": 0.0577, "revenue_growth_3y_cagr": 0.0969, "revenue_growth_5y_cagr": 0.0788, "eps_growth_1y": 0.4969, "eps_growth_3y_cagr": 0.1672, "eps_growth_5y_cagr": 0.1391, "fcf_growth_1y": 0.1175, "book_value_growth_1y": 0.0977, "revenue_growth": 0.0577, "earnings_growth": 0.4969 }, "momentum": { "price_return_1m": -0.0183, "price_return_3m": -0.0099, "price_return_6m": -0.0295, "price_return_9m": -0.0579, "price_return_12m": 0.032, "price_return_12m_ex1m": 0.0512, "momentum_6m": -0.0295, "momentum_12m": 0.032, "momentum_12_1": 0.0512, "distance_from_52w_high": -0.133, "distance_from_52w_low": 0.1017, "relative_strength": -0.126 }, "raw_ttm": { "revenue_ttm": 8265000000, "gross_profit_ttm": 4530000000, "ebit_ttm": 2470000000, "ebitda_ttm": 3112000000, "net_income_ttm": 1913000000, "eps_diluted_ttm": 3.3462, "operating_cash_flow_ttm": 2281000000, "capital_expenditure_ttm": 277000000, "fcf_ttm": 2558000000, "dividends_paid_ttm": 616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 351000000, "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_current_liabilities": 431000000, "net_ppe": null, "total_assets": 27301000000, "total_debt": 8957000000, "total_equity": 12033000000, "net_working_capital": 3810000000, "book_value_per_share": 21.0478, "retained_earnings": 9954000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8650000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 79, "rank_ev_ebitda": 74, "rank_ev_ebit": 75, "rank_earnings_yield": 64, "rank_fcf_yield": 71, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 26, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 39, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64 }, "composites": { "value_composite": 90, "quality_composite": 11, "momentum_composite": 75, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 82, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.2983, "os_score": 0.17, "value_percentile": 0.1, "quality_percentile": 0.89, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2042, "ticker_id": 7299, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.811785+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.28, "market_cap": 49897976000, "market_cap_usd": 49897976000, "enterprise_value": 58290976000, "shares_outstanding": 571700000, "fx_rate_to_usd": null, "pe_ratio": 26.08362572, "pb_ratio": 4.14676107, "ptbv_ratio": null, "ps_ratio": 6.03726267, "pcf_ratio": 21.87548268, "pfcf_ratio": 19.50663643, "ev_ebitda": 18.73103342, "ev_ebit": 23.59958543, "ev_sales": 7.05274967, "ev_fcf": 22.7877154, "earnings_yield": 0.03833823, "fcf_yield": 0.04388329, "dividend_yield": 0.01234519, "buyback_yield": 0, "shareholder_yield": 0.01234519, "debt_paydown_yield": null, "total_yield": 0.01234519, "gross_margin": 0.54809437, "operating_margin": 0.29885057, "net_margin": 0.23145796, "ebitda_margin": 0.37652753, "fcf_margin": 0.30949788, "roe": 0.15897947, "roa": 0.07007069, "roic": 0.09911234, "roc_greenblatt": null, "asset_turnover": 0.30273616, "cash_conversion": 1.33716675, "accruals_ratio": -0.01347936, "sbc_to_revenue": 0.02032668, "debt_to_equity": 1.26842849, "net_debt_to_ebitda": 2.69697943, "debt_to_assets": 0.32808322, "interest_coverage": 7.03703704, "current_ratio": 10.14849188, "quick_ratio": 10.14849188, "net_debt": 8393000000, "revenue_growth_1y": 0.05771692, "revenue_growth_3y_cagr": 0.09694707, "revenue_growth_5y_cagr": 0.07876966, "eps_growth_1y": 0.49687011, "eps_growth_3y_cagr": 0.16721969, "eps_growth_5y_cagr": 0.13905774, "fcf_growth_1y": 0.11751857, "book_value_growth_1y": 0.09769139, "piotroski_f_score": 9, "altman_z_score": 3.24657876, "earnings_stability_5y": 0.257969, "revenue_stability_5y": 0.203999, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01833315, "price_return_3m": -0.00990099, "price_return_6m": -0.02954398, "price_return_9m": -0.05788482, "price_return_12m": 0.03196758, "price_return_12m_ex1m": 0.05124012, "distance_from_52w_high": -0.132952, "distance_from_52w_low": 0.10173086, "relative_strength": -0.12597347, "local_beta": 0, "volatility_252d": 0.256487, "volatility_60d": 0.623433, "max_drawdown_12m": -0.21301287, "revenue_ttm": 8265000000, "gross_profit_ttm": 4530000000, "ebit_ttm": 2470000000, "ebitda_ttm": 3112000000, "net_income_ttm": 1913000000, "eps_diluted_ttm": 3.34616057, "operating_cash_flow_ttm": 2281000000, "capital_expenditure_ttm": 277000000, "fcf_ttm": 2558000000, "dividends_paid_ttm": 616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 351000000, "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_current_liabilities": 431000000, "net_ppe": null, "total_assets": 27301000000, "total_debt": 8957000000, "total_equity": 12033000000, "net_working_capital": 3810000000, "book_value_per_share": 21.04775232, "retained_earnings": 9954000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8650000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 64, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 79, "rank_ev_ebitda": 74, "rank_ev_ebit": 75, "rank_earnings_yield": 64, "rank_fcf_yield": 71, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 26, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 39, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64, "value_composite": 90, "quality_composite": 11, "momentum_composite": 75, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 82, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.28, "os": 0.17, "value": 0.1, "quality": 0.89, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.0836, "earnings_yield": 0.0383, "shareholder_yield": 0.0123, "roe": 0.159, "momentum_12_1": 0.0512, "complete_fields": { "id": 2042, "ticker_id": 7299, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.811785+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.28, "market_cap": 49897976000, "market_cap_usd": 49897976000, "enterprise_value": 58290976000, "shares_outstanding": 571700000, "fx_rate_to_usd": null, "pe_ratio": 26.08362572, "pb_ratio": 4.14676107, "ptbv_ratio": null, "ps_ratio": 6.03726267, "pcf_ratio": 21.87548268, "pfcf_ratio": 19.50663643, "ev_ebitda": 18.73103342, "ev_ebit": 23.59958543, "ev_sales": 7.05274967, "ev_fcf": 22.7877154, "earnings_yield": 0.03833823, "fcf_yield": 0.04388329, "dividend_yield": 0.01234519, "buyback_yield": 0, "shareholder_yield": 0.01234519, "debt_paydown_yield": null, "total_yield": 0.01234519, "gross_margin": 0.54809437, "operating_margin": 0.29885057, "net_margin": 0.23145796, "ebitda_margin": 0.37652753, "fcf_margin": 0.30949788, "roe": 0.15897947, "roa": 0.07007069, "roic": 0.09911234, "roc_greenblatt": null, "asset_turnover": 0.30273616, "cash_conversion": 1.33716675, "accruals_ratio": -0.01347936, "sbc_to_revenue": 0.02032668, "debt_to_equity": 1.26842849, "net_debt_to_ebitda": 2.69697943, "debt_to_assets": 0.32808322, "interest_coverage": 7.03703704, "current_ratio": 10.14849188, "quick_ratio": 10.14849188, "net_debt": 8393000000, "revenue_growth_1y": 0.05771692, "revenue_growth_3y_cagr": 0.09694707, "revenue_growth_5y_cagr": 0.07876966, "eps_growth_1y": 0.49687011, "eps_growth_3y_cagr": 0.16721969, "eps_growth_5y_cagr": 0.13905774, "fcf_growth_1y": 0.11751857, "book_value_growth_1y": 0.09769139, "piotroski_f_score": 9, "altman_z_score": 3.24657876, "earnings_stability_5y": 0.257969, "revenue_stability_5y": 0.203999, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01833315, "price_return_3m": -0.00990099, "price_return_6m": -0.02954398, "price_return_9m": -0.05788482, "price_return_12m": 0.03196758, "price_return_12m_ex1m": 0.05124012, "distance_from_52w_high": -0.132952, "distance_from_52w_low": 0.10173086, "relative_strength": -0.12597347, "local_beta": 0, "volatility_252d": 0.256487, "volatility_60d": 0.623433, "max_drawdown_12m": -0.21301287, "revenue_ttm": 8265000000, "gross_profit_ttm": 4530000000, "ebit_ttm": 2470000000, "ebitda_ttm": 3112000000, "net_income_ttm": 1913000000, "eps_diluted_ttm": 3.34616057, "operating_cash_flow_ttm": 2281000000, "capital_expenditure_ttm": 277000000, "fcf_ttm": 2558000000, "dividends_paid_ttm": 616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 351000000, "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_current_liabilities": 431000000, "net_ppe": null, "total_assets": 27301000000, "total_debt": 8957000000, "total_equity": 12033000000, "net_working_capital": 3810000000, "book_value_per_share": 21.04775232, "retained_earnings": 9954000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8650000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 64, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 79, "rank_ev_ebitda": 74, "rank_ev_ebit": 75, "rank_earnings_yield": 64, "rank_fcf_yield": 71, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 26, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 39, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64, "value_composite": 90, "quality_composite": 11, "momentum_composite": 75, "growth_composite": 19, "yield_composite": 30, "svqf_composite": 82, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "ebit": 2494000000, "ebitda": 3127000000, "pretax_income": 2145000000, "tax_provision": 356000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9004000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": 266000000, "free_cash_flow": 2521000000, "dividends_paid": 601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128694, "ticker_id": 7299, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2494000000", "ebitda": "3127000000", "netIncome": "1789000000", "grossProfit": "3939000000", "depreciation": "None", "totalRevenue": "8218000000", "costOfRevenue": "4279000000", "interestIncome": "39000000", "incomeBeforeTax": "2145000000", "interestExpense": "88000000", "operatingIncome": "2331000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "356000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "1608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "1787000000" }, "balance": { "goodwill": "14371000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31053000000", "longTermDebt": "8573000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6511000000", "reportedCurrency": "USD", "retainedEarnings": "9588000000", "totalLiabilities": "18821000000", "otherCurrentAssets": "6218000000", "totalCurrentAssets": "8003000000", "currentLongTermDebt": "431000000", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23050000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9928000000", "totalShareholderEquity": "12227000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "7250000000", "totalCurrentLiabilities": "7961000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "10860000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "576500000", "intangibleAssetsExcludingGoodwill": "6511000000", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1787000000", "profitLoss": "None", "dividendPayout": "601000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2255000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2953000000", "cashflowFromInvestment": "-1100000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8218000000, "cost_of_revenue": 4279000000, "gross_profit": 3939000000, "research_and_development": null, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2494000000, "depreciation_amortisation": 633000000, "ebitda": 3127000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2145000000, "tax_provision": 356000000, "effective_tax_rate": null, "net_income": 1789000000, "net_income_continuing_ops": 1787000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814000000, "short_term_investments": 28000000, "net_receivables": 943000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8003000000, "net_ppe": null, "goodwill": 14371000000, "intangible_assets": 6511000000, "goodwill_and_intangibles": 20882000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23050000000, "total_assets": 31053000000, "short_term_debt": 431000000, "accounts_payable": 280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7961000000, "long_term_debt": 8573000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10860000000, "total_liabilities": 18821000000, "total_debt": 9004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9588000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "operating_cash_flow": 2255000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100000000, "dividends_paid": 601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2953000000, "free_cash_flow": 2521000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2494000000", "ebitda": "3127000000", "netIncome": "1789000000", "grossProfit": "3939000000", "depreciation": "None", "totalRevenue": "8218000000", "costOfRevenue": "4279000000", "interestIncome": "39000000", "incomeBeforeTax": "2145000000", "interestExpense": "88000000", "operatingIncome": "2331000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "356000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "1608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "1787000000" }, "balance": { "goodwill": "14371000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31053000000", "longTermDebt": "8573000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6511000000", "reportedCurrency": "USD", "retainedEarnings": "9588000000", "totalLiabilities": "18821000000", "otherCurrentAssets": "6218000000", "totalCurrentAssets": "8003000000", "currentLongTermDebt": "431000000", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23050000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9928000000", "totalShareholderEquity": "12227000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "7250000000", "totalCurrentLiabilities": "7961000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "10860000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "576500000", "intangibleAssetsExcludingGoodwill": "6511000000", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1787000000", "profitLoss": "None", "dividendPayout": "601000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2255000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2953000000", "cashflowFromInvestment": "-1100000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 7400000000, "cost_of_revenue": 4411000000, "gross_profit": 2989000000, "ebit": 1847000000, "ebitda": 2460000000, "pretax_income": 1449000000, "tax_provision": 334000000, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 7786000000, "total_assets": 30395000000, "short_term_debt": 399000000, "long_term_debt": 9081000000, "total_debt": 9480000000, "total_liabilities": 19195000000, "total_equity": 11191000000, "shares_outstanding": 579200000, "goodwill_and_intangibles": 20862000000 }, "cash_flow": { "operating_cash_flow": 1939000000, "capital_expenditure": 207000000, "free_cash_flow": 2146000000, "dividends_paid": 541000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128699, "ticker_id": 7299, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1847000000", "ebitda": "2460000000", "netIncome": "1117000000", "grossProfit": "2989000000", "depreciation": "None", "totalRevenue": "7400000000", "costOfRevenue": "4411000000", "interestIncome": "28000000", "incomeBeforeTax": "1449000000", "interestExpense": "398000000", "operatingIncome": "1798000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "334000000", "reportedCurrency": "USD", "netInterestIncome": "-386000000", "nonInterestIncome": "None", "operatingExpenses": "1191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000000", "sellingGeneralAndAdministrative": "373000000", "netIncomeFromContinuingOperations": "1115000000" }, "balance": { "goodwill": "13957000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30395000000", "longTermDebt": "9081000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6905000000", "reportedCurrency": "USD", "retainedEarnings": "8401000000", "totalLiabilities": "19195000000", "otherCurrentAssets": "5988000000", "totalCurrentAssets": "7786000000", "currentLongTermDebt": "399000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "1022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22609000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9868000000", "totalShareholderEquity": "11191000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "6523000000", "totalCurrentLiabilities": "7902000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "11293000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "579200000", "intangibleAssetsExcludingGoodwill": "6905000000", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1115000000", "profitLoss": "None", "dividendPayout": "541000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1939000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2561000000", "cashflowFromInvestment": "-953000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7400000000, "cost_of_revenue": 4411000000, "gross_profit": 2989000000, "research_and_development": null, "selling_general_admin": 373000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1847000000, "depreciation_amortisation": 613000000, "ebitda": 2460000000, "interest_expense": 398000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1449000000, "tax_provision": 334000000, "effective_tax_rate": null, "net_income": 1117000000, "net_income_continuing_ops": 1115000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": 184000000, "net_receivables": 1022000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7786000000, "net_ppe": null, "goodwill": 13957000000, "intangible_assets": 6905000000, "goodwill_and_intangibles": 20862000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22609000000, "total_assets": 30395000000, "short_term_debt": 399000000, "accounts_payable": 269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7902000000, "long_term_debt": 9081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11293000000, "total_liabilities": 19195000000, "total_debt": 9480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8401000000, "total_equity": 11191000000, "shares_outstanding": 579200000, "operating_cash_flow": 1939000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -953000000, "dividends_paid": 541000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2561000000, "free_cash_flow": 2146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1847000000", "ebitda": "2460000000", "netIncome": "1117000000", "grossProfit": "2989000000", "depreciation": "None", "totalRevenue": "7400000000", "costOfRevenue": "4411000000", "interestIncome": "28000000", "incomeBeforeTax": "1449000000", "interestExpense": "398000000", "operatingIncome": "1798000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "334000000", "reportedCurrency": "USD", "netInterestIncome": "-386000000", "nonInterestIncome": "None", "operatingExpenses": "1191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000000", "sellingGeneralAndAdministrative": "373000000", "netIncomeFromContinuingOperations": "1115000000" }, "balance": { "goodwill": "13957000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30395000000", "longTermDebt": "9081000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6905000000", "reportedCurrency": "USD", "retainedEarnings": "8401000000", "totalLiabilities": "19195000000", "otherCurrentAssets": "5988000000", "totalCurrentAssets": "7786000000", "currentLongTermDebt": "399000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "1022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22609000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9868000000", "totalShareholderEquity": "11191000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "6523000000", "totalCurrentLiabilities": "7902000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "11293000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "579200000", "intangibleAssetsExcludingGoodwill": "6905000000", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1115000000", "profitLoss": "None", "dividendPayout": "541000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1939000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2561000000", "cashflowFromInvestment": "-953000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "541000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 6064000000, "cost_of_revenue": 3518000000, "gross_profit": 2546000000, "ebit": 1673000000, "ebitda": 1996000000, "pretax_income": 1401000000, "tax_provision": 344000000, "net_income": 1059000000, "net_income_to_common": 1059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453000000, "total_current_assets": 9096000000, "total_assets": 32294000000, "short_term_debt": 291000000, "long_term_debt": 10163000000, "total_debt": 10454000000, "total_liabilities": 21467000000, "total_equity": 10816000000, "shares_outstanding": 508392982, "goodwill_and_intangibles": 21555000000 }, "cash_flow": { "operating_cash_flow": 1696000000, "capital_expenditure": 158000000, "free_cash_flow": 1854000000, "dividends_paid": 441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128704, "ticker_id": 7299, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1673000000", "ebitda": "1996000000", "netIncome": "1059000000", "grossProfit": "2546000000", "depreciation": "None", "totalRevenue": "6064000000", "costOfRevenue": "3518000000", "interestIncome": "90000000", "incomeBeforeTax": "1401000000", "interestExpense": "272000000", "operatingIncome": "1578000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "370000000", "netIncomeFromContinuingOperations": "1101000000" }, "balance": { "goodwill": "14112000000", "inventory": "-20000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32294000000", "longTermDebt": "10163000000", "shortTermDebt": "291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7443000000", "reportedCurrency": "USD", "retainedEarnings": "7825000000", "totalLiabilities": "21467000000", "otherCurrentAssets": "7526000000", "totalCurrentAssets": "9096000000", "currentLongTermDebt": "291000000", "longTermInvestments": "None", "shortTermInvestments": "188000000", "currentNetReceivables": "929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23198000000", "currentAccountsPayable": "332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10871000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "417000000", "otherCurrentLiabilities": "7808000000", "totalCurrentLiabilities": "9025000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "12442000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "508392982", "intangibleAssetsExcludingGoodwill": "7443000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000000", "profitLoss": "None", "dividendPayout": "441000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1696000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4220000000", "cashflowFromInvestment": "-5994000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6064000000, "cost_of_revenue": 3518000000, "gross_profit": 2546000000, "research_and_development": 0.23, "selling_general_admin": 370000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1673000000, "depreciation_amortisation": 323000000, "ebitda": 1996000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1401000000, "tax_provision": 344000000, "effective_tax_rate": null, "net_income": 1059000000, "net_income_continuing_ops": 1101000000, "net_income_to_common": 1059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453000000, "short_term_investments": 188000000, "net_receivables": 929000000, "inventory": -20000000, "other_current_assets": null, "total_current_assets": 9096000000, "net_ppe": null, "goodwill": 14112000000, "intangible_assets": 7443000000, "goodwill_and_intangibles": 21555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23198000000, "total_assets": 32294000000, "short_term_debt": 291000000, "accounts_payable": 332000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9025000000, "long_term_debt": 10163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12442000000, "total_liabilities": 21467000000, "total_debt": 10454000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7825000000, "total_equity": 10816000000, "shares_outstanding": 508392982, "operating_cash_flow": 1696000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5994000000, "dividends_paid": 441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4220000000, "free_cash_flow": 1854000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1673000000", "ebitda": "1996000000", "netIncome": "1059000000", "grossProfit": "2546000000", "depreciation": "None", "totalRevenue": "6064000000", "costOfRevenue": "3518000000", "interestIncome": "90000000", "incomeBeforeTax": "1401000000", "interestExpense": "272000000", "operatingIncome": "1578000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "370000000", "netIncomeFromContinuingOperations": "1101000000" }, "balance": { "goodwill": "14112000000", "inventory": "-20000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32294000000", "longTermDebt": "10163000000", "shortTermDebt": "291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7443000000", "reportedCurrency": "USD", "retainedEarnings": "7825000000", "totalLiabilities": "21467000000", "otherCurrentAssets": "7526000000", "totalCurrentAssets": "9096000000", "currentLongTermDebt": "291000000", "longTermInvestments": "None", "shortTermInvestments": "188000000", "currentNetReceivables": "929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23198000000", "currentAccountsPayable": "332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10871000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "417000000", "otherCurrentLiabilities": "7808000000", "totalCurrentLiabilities": "9025000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "12442000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "508392982", "intangibleAssetsExcludingGoodwill": "7443000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000000", "profitLoss": "None", "dividendPayout": "441000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1696000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4220000000", "cashflowFromInvestment": "-5994000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 6226000000, "cost_of_revenue": 3887000000, "gross_profit": 2339000000, "ebit": 1595000000, "ebitda": 1853000000, "pretax_income": 1475000000, "tax_provision": 352000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502000000, "total_current_assets": 8604000000, "total_assets": 20868000000, "short_term_debt": 664000000, "long_term_debt": 4735000000, "total_debt": 5399000000, "total_liabilities": 14704000000, "total_equity": 6151000000, "shares_outstanding": 497857565, "goodwill_and_intangibles": 10680000000 }, "cash_flow": { "operating_cash_flow": 1706000000, "capital_expenditure": 152000000, "free_cash_flow": 1858000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128709, "ticker_id": 7299, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1595000000", "ebitda": "1853000000", "netIncome": "1125000000", "grossProfit": "2339000000", "depreciation": "None", "totalRevenue": "6226000000", "costOfRevenue": "3887000000", "interestIncome": "7000000", "incomeBeforeTax": "1475000000", "interestExpense": "120000000", "operatingIncome": "1564000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "352000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "40000000", "costofGoodsAndServicesSold": "3887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "1123000000" }, "balance": { "goodwill": "8099000000", "inventory": "7043000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20868000000", "longTermDebt": "4735000000", "shortTermDebt": "664000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2581000000", "reportedCurrency": "USD", "retainedEarnings": "7207000000", "totalLiabilities": "14704000000", "otherCurrentAssets": "7244000000", "totalCurrentAssets": "8604000000", "currentLongTermDebt": "664000000", "longTermInvestments": "None", "shortTermInvestments": "181000000", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12264000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532000000", "shortLongTermDebtTotal": "5851000000", "totalShareholderEquity": "6151000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "7629000000", "totalCurrentLiabilities": "8835000000", "otherNonCurrentLiabilities": "226000000", "totalNonCurrentLiabilities": "5869000000", "cashAndShortTermInvestments": "502000000", "commonStockSharesOutstanding": "497857565", "intangibleAssetsExcludingGoodwill": "2581000000", "cashAndCashEquivalentsAtCarryingValue": "502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1123000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "101000000", "operatingCashflow": "1706000000", "capitalExpenditures": "152000000", "changeInReceivables": "-101000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1036000000", "cashflowFromInvestment": "49000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2791000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6226000000, "cost_of_revenue": 3887000000, "gross_profit": 2339000000, "research_and_development": 0.24, "selling_general_admin": 369000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1595000000, "depreciation_amortisation": 258000000, "ebitda": 1853000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1475000000, "tax_provision": 352000000, "effective_tax_rate": null, "net_income": 1125000000, "net_income_continuing_ops": 1123000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502000000, "short_term_investments": 181000000, "net_receivables": 677000000, "inventory": 7043000000, "other_current_assets": null, "total_current_assets": 8604000000, "net_ppe": null, "goodwill": 8099000000, "intangible_assets": 2581000000, "goodwill_and_intangibles": 10680000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12264000000, "total_assets": 20868000000, "short_term_debt": 664000000, "accounts_payable": 185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8835000000, "long_term_debt": 4735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5869000000, "total_liabilities": 14704000000, "total_debt": 5399000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7207000000, "total_equity": 6151000000, "shares_outstanding": 497857565, "operating_cash_flow": 1706000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1036000000, "free_cash_flow": 1858000000, "net_change_in_cash": 2791000000 }, "raw_data": { "income": { "ebit": "1595000000", "ebitda": "1853000000", "netIncome": "1125000000", "grossProfit": "2339000000", "depreciation": "None", "totalRevenue": "6226000000", "costOfRevenue": "3887000000", "interestIncome": "7000000", "incomeBeforeTax": "1475000000", "interestExpense": "120000000", "operatingIncome": "1564000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "352000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "40000000", "costofGoodsAndServicesSold": "3887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "369000000", "netIncomeFromContinuingOperations": "1123000000" }, "balance": { "goodwill": "8099000000", "inventory": "7043000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20868000000", "longTermDebt": "4735000000", "shortTermDebt": "664000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2581000000", "reportedCurrency": "USD", "retainedEarnings": "7207000000", "totalLiabilities": "14704000000", "otherCurrentAssets": "7244000000", "totalCurrentAssets": "8604000000", "currentLongTermDebt": "664000000", "longTermInvestments": "None", "shortTermInvestments": "181000000", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12264000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532000000", "shortLongTermDebtTotal": "5851000000", "totalShareholderEquity": "6151000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "7629000000", "totalCurrentLiabilities": "8835000000", "otherNonCurrentLiabilities": "226000000", "totalNonCurrentLiabilities": "5869000000", "cashAndShortTermInvestments": "502000000", "commonStockSharesOutstanding": "497857565", "intangibleAssetsExcludingGoodwill": "2581000000", "cashAndCashEquivalentsAtCarryingValue": "502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1123000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "101000000", "operatingCashflow": "1706000000", "capitalExpenditures": "152000000", "changeInReceivables": "-101000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1036000000", "cashflowFromInvestment": "49000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2791000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 5886000000, "cost_of_revenue": 3654000000, "gross_profit": 2232000000, "ebit": 1649000000, "ebitda": 1927000000, "pretax_income": 1534000000, "tax_provision": 347000000, "net_income": 1187000000, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393000000, "total_current_assets": 7423000000, "total_assets": 20115000000, "short_term_debt": 1018000000, "long_term_debt": 4812000000, "total_debt": 5830000000, "total_liabilities": 13710000000, "total_equity": 6395000000, "shares_outstanding": 505087555, "goodwill_and_intangibles": 11246000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 163000000, "free_cash_flow": 1246000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128714, "ticker_id": 7299, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1649000000", "ebitda": "1927000000", "netIncome": "1187000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "5886000000", "costOfRevenue": "3654000000", "interestIncome": "1000000", "incomeBeforeTax": "1534000000", "interestExpense": "115000000", "operatingIncome": "1441000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "347000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "218000000", "costofGoodsAndServicesSold": "3654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "8433000000", "inventory": "5940000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "20115000000", "longTermDebt": "4812000000", "shortTermDebt": "1018000000", "treasuryStock": "-437000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2813000000", "reportedCurrency": "USD", "retainedEarnings": "6465000000", "totalLiabilities": "13710000000", "otherCurrentAssets": "6234000000", "totalCurrentAssets": "7423000000", "currentLongTermDebt": "1018000000", "longTermInvestments": "None", "shortTermInvestments": "208000000", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12692000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875000000", "shortLongTermDebtTotal": "6216000000", "totalShareholderEquity": "6395000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "6340000000", "totalCurrentLiabilities": "7872000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "5838000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "505087555", "intangibleAssetsExcludingGoodwill": "2813000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1083000000", "capitalExpenditures": "163000000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1418000000", "cashflowFromInvestment": "-2653000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5886000000, "cost_of_revenue": 3654000000, "gross_profit": 2232000000, "research_and_development": 0.26, "selling_general_admin": 338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1649000000, "depreciation_amortisation": 278000000, "ebitda": 1927000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1534000000, "tax_provision": 347000000, "effective_tax_rate": null, "net_income": 1187000000, "net_income_continuing_ops": 1187000000, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393000000, "short_term_investments": 208000000, "net_receivables": 588000000, "inventory": 5940000000, "other_current_assets": null, "total_current_assets": 7423000000, "net_ppe": null, "goodwill": 8433000000, "intangible_assets": 2813000000, "goodwill_and_intangibles": 11246000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12692000000, "total_assets": 20115000000, "short_term_debt": 1018000000, "accounts_payable": 185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7872000000, "long_term_debt": 4812000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5838000000, "total_liabilities": 13710000000, "total_debt": 5830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6465000000, "total_equity": 6395000000, "shares_outstanding": 505087555, "operating_cash_flow": 1083000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2653000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1418000000, "free_cash_flow": 1246000000, "net_change_in_cash": -152000000 }, "raw_data": { "income": { "ebit": "1649000000", "ebitda": "1927000000", "netIncome": "1187000000", "grossProfit": "2232000000", "depreciation": "None", "totalRevenue": "5886000000", "costOfRevenue": "3654000000", "interestIncome": "1000000", "incomeBeforeTax": "1534000000", "interestExpense": "115000000", "operatingIncome": "1441000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "347000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "218000000", "costofGoodsAndServicesSold": "3654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "8433000000", "inventory": "5940000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "20115000000", "longTermDebt": "4812000000", "shortTermDebt": "1018000000", "treasuryStock": "-437000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2813000000", "reportedCurrency": "USD", "retainedEarnings": "6465000000", "totalLiabilities": "13710000000", "otherCurrentAssets": "6234000000", "totalCurrentAssets": "7423000000", "currentLongTermDebt": "1018000000", "longTermInvestments": "None", "shortTermInvestments": "208000000", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12692000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875000000", "shortLongTermDebtTotal": "6216000000", "totalShareholderEquity": "6395000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "6340000000", "totalCurrentLiabilities": "7872000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "5838000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "505087555", "intangibleAssetsExcludingGoodwill": "2813000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1083000000", "capitalExpenditures": "163000000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1418000000", "cashflowFromInvestment": "-2653000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 5625000000, "cost_of_revenue": 3683000000, "gross_profit": 1942000000, "ebit": 1305000000, "ebitda": 1507000000, "pretax_income": 1212000000, "tax_provision": 279000000, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2745000000, "total_current_assets": 7660000000, "total_assets": 17979000000, "short_term_debt": 451000000, "long_term_debt": 5541000000, "total_debt": 5992000000, "total_liabilities": 11543000000, "total_equity": 6436000000, "shares_outstanding": 500711812, "goodwill_and_intangibles": 9105000000 }, "cash_flow": { "operating_cash_flow": 1252000000, "capital_expenditure": 188000000, "free_cash_flow": 1440000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128719, "ticker_id": 7299, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1305000000", "ebitda": "1507000000", "netIncome": "933000000", "grossProfit": "1942000000", "depreciation": "None", "totalRevenue": "5625000000", "costOfRevenue": "3683000000", "interestIncome": "4000000", "incomeBeforeTax": "1212000000", "interestExpense": "101000000", "operatingIncome": "1234000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "279000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "79000000", "costofGoodsAndServicesSold": "3683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "386000000", "netIncomeFromContinuingOperations": "933000000" }, "balance": { "goodwill": "6850000000", "inventory": "3979000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17979000000", "longTermDebt": "5541000000", "shortTermDebt": "451000000", "treasuryStock": "-376000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2255000000", "reportedCurrency": "USD", "retainedEarnings": "5628000000", "totalLiabilities": "11543000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "7660000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195000000", "currentNetReceivables": "566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10319000000", "currentAccountsPayable": "175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475000000", "shortLongTermDebtTotal": "5992000000", "totalShareholderEquity": "6436000000", "capitalLeaseObligations": "389000000", "otherCurrentLiabilities": "4063000000", "totalCurrentLiabilities": "4924000000", "otherNonCurrentLiabilities": "576000000", "totalNonCurrentLiabilities": "6619000000", "cashAndShortTermInvestments": "2745000000", "commonStockSharesOutstanding": "500711812", "intangibleAssetsExcludingGoodwill": "2255000000", "cashAndCashEquivalentsAtCarryingValue": "2745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "167000000", "operatingCashflow": "1252000000", "capitalExpenditures": "188000000", "changeInReceivables": "-167000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1383000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2404000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5625000000, "cost_of_revenue": 3683000000, "gross_profit": 1942000000, "research_and_development": 0.22, "selling_general_admin": 386000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1305000000, "depreciation_amortisation": 202000000, "ebitda": 1507000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1212000000, "tax_provision": 279000000, "effective_tax_rate": null, "net_income": 933000000, "net_income_continuing_ops": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2745000000, "short_term_investments": 195000000, "net_receivables": 566000000, "inventory": 3979000000, "other_current_assets": null, "total_current_assets": 7660000000, "net_ppe": null, "goodwill": 6850000000, "intangible_assets": 2255000000, "goodwill_and_intangibles": 9105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10319000000, "total_assets": 17979000000, "short_term_debt": 451000000, "accounts_payable": 175000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4924000000, "long_term_debt": 5541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6619000000, "total_liabilities": 11543000000, "total_debt": 5992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5628000000, "total_equity": 6436000000, "shares_outstanding": 500711812, "operating_cash_flow": 1252000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1383000000, "free_cash_flow": 1440000000, "net_change_in_cash": 2404000000 }, "raw_data": { "income": { "ebit": "1305000000", "ebitda": "1507000000", "netIncome": "933000000", "grossProfit": "1942000000", "depreciation": "None", "totalRevenue": "5625000000", "costOfRevenue": "3683000000", "interestIncome": "4000000", "incomeBeforeTax": "1212000000", "interestExpense": "101000000", "operatingIncome": "1234000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "279000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "79000000", "costofGoodsAndServicesSold": "3683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "386000000", "netIncomeFromContinuingOperations": "933000000" }, "balance": { "goodwill": "6850000000", "inventory": "3979000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17979000000", "longTermDebt": "5541000000", "shortTermDebt": "451000000", "treasuryStock": "-376000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2255000000", "reportedCurrency": "USD", "retainedEarnings": "5628000000", "totalLiabilities": "11543000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "7660000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195000000", "currentNetReceivables": "566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10319000000", "currentAccountsPayable": "175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475000000", "shortLongTermDebtTotal": "5992000000", "totalShareholderEquity": "6436000000", "capitalLeaseObligations": "389000000", "otherCurrentLiabilities": "4063000000", "totalCurrentLiabilities": "4924000000", "otherNonCurrentLiabilities": "576000000", "totalNonCurrentLiabilities": "6619000000", "cashAndShortTermInvestments": "2745000000", "commonStockSharesOutstanding": "500711812", "intangibleAssetsExcludingGoodwill": "2255000000", "cashAndCashEquivalentsAtCarryingValue": "2745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "167000000", "operatingCashflow": "1252000000", "capitalExpenditures": "188000000", "changeInReceivables": "-167000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1383000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2404000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 4258000000, "cost_of_revenue": 2594000000, "gross_profit": 1664000000, "ebit": 1134000000, "ebitda": 1324000000, "pretax_income": 1019000000, "tax_provision": 245000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 4290000000, "total_assets": 13924000000, "short_term_debt": 391000000, "long_term_debt": 2996000000, "total_debt": 3387000000, "total_liabilities": 8285000000, "total_equity": 5639000000, "shares_outstanding": 500910472, "goodwill_and_intangibles": 8615000000 }, "cash_flow": { "operating_cash_flow": 963000000, "capital_expenditure": 127000000, "free_cash_flow": 1090000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128724, "ticker_id": 7299, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1324000000", "netIncome": "774000000", "grossProfit": "1664000000", "depreciation": "None", "totalRevenue": "4258000000", "costOfRevenue": "2594000000", "interestIncome": "10000000", "incomeBeforeTax": "1019000000", "interestExpense": "124000000", "operatingIncome": "1017000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "126000000", "costofGoodsAndServicesSold": "2594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "774000000" }, "balance": { "goodwill": "6366000000", "inventory": "3026000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000000", "longTermDebt": "2996000000", "shortTermDebt": "391000000", "treasuryStock": "-336000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2249000000", "reportedCurrency": "USD", "retainedEarnings": "5027000000", "totalLiabilities": "8285000000", "otherCurrentAssets": "3245000000", "totalCurrentAssets": "4290000000", "currentLongTermDebt": "391000000", "longTermInvestments": "205000000", "shortTermInvestments": "291000000", "currentNetReceivables": "422000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9634000000", "currentAccountsPayable": "148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384000000", "shortLongTermDebtTotal": "3718000000", "totalShareholderEquity": "5639000000", "capitalLeaseObligations": "331000000", "otherCurrentLiabilities": "3477000000", "totalCurrentLiabilities": "4227000000", "otherNonCurrentLiabilities": "510000000", "totalNonCurrentLiabilities": "4058000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "500910472", "intangibleAssetsExcludingGoodwill": "2249000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "774000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "963000000", "capitalExpenditures": "127000000", "changeInReceivables": "-42000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-937000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-214000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4258000000, "cost_of_revenue": 2594000000, "gross_profit": 1664000000, "research_and_development": 0.24, "selling_general_admin": 349000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134000000, "depreciation_amortisation": 190000000, "ebitda": 1324000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1019000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 774000000, "net_income_continuing_ops": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": 291000000, "net_receivables": 422000000, "inventory": 3026000000, "other_current_assets": null, "total_current_assets": 4290000000, "net_ppe": null, "goodwill": 6366000000, "intangible_assets": 2249000000, "goodwill_and_intangibles": 8615000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9634000000, "total_assets": 13924000000, "short_term_debt": 391000000, "accounts_payable": 148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4227000000, "long_term_debt": 2996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4058000000, "total_liabilities": 8285000000, "total_debt": 3387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5027000000, "total_equity": 5639000000, "shares_outstanding": 500910472, "operating_cash_flow": 963000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -937000000, "free_cash_flow": 1090000000, "net_change_in_cash": -214000000 }, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1324000000", "netIncome": "774000000", "grossProfit": "1664000000", "depreciation": "None", "totalRevenue": "4258000000", "costOfRevenue": "2594000000", "interestIncome": "10000000", "incomeBeforeTax": "1019000000", "interestExpense": "124000000", "operatingIncome": "1017000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "126000000", "costofGoodsAndServicesSold": "2594000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "349000000", "netIncomeFromContinuingOperations": "774000000" }, "balance": { "goodwill": "6366000000", "inventory": "3026000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000000", "longTermDebt": "2996000000", "shortTermDebt": "391000000", "treasuryStock": "-336000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2249000000", "reportedCurrency": "USD", "retainedEarnings": "5027000000", "totalLiabilities": "8285000000", "otherCurrentAssets": "3245000000", "totalCurrentAssets": "4290000000", "currentLongTermDebt": "391000000", "longTermInvestments": "205000000", "shortTermInvestments": "291000000", "currentNetReceivables": "422000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9634000000", "currentAccountsPayable": "148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384000000", "shortLongTermDebtTotal": "3718000000", "totalShareholderEquity": "5639000000", "capitalLeaseObligations": "331000000", "otherCurrentLiabilities": "3477000000", "totalCurrentLiabilities": "4227000000", "otherNonCurrentLiabilities": "510000000", "totalNonCurrentLiabilities": "4058000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "500910472", "intangibleAssetsExcludingGoodwill": "2249000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "774000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "963000000", "capitalExpenditures": "127000000", "changeInReceivables": "-42000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-937000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-214000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 4277000000, "cost_of_revenue": 2622000000, "gross_profit": 1655000000, "ebit": 1204000000, "ebitda": 1414000000, "pretax_income": 1064000000, "tax_provision": 606000000, "net_income": 458000000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545000000, "total_current_assets": 6370000000, "total_assets": 15700000000, "short_term_debt": 875000000, "long_term_debt": 2956000000, "total_debt": 3831000000, "total_liabilities": 10251000000, "total_equity": 5449000000, "shares_outstanding": 503100000, "goodwill_and_intangibles": 8663000000 }, "cash_flow": { "operating_cash_flow": 1028000000, "capital_expenditure": 111000000, "free_cash_flow": 1139000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128729, "ticker_id": 7299, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1204000000", "ebitda": "1414000000", "netIncome": "458000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "4277000000", "costOfRevenue": "2622000000", "interestIncome": "10000000", "incomeBeforeTax": "1064000000", "interestExpense": "150000000", "operatingIncome": "1028000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "606000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "186000000", "costofGoodsAndServicesSold": "2622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "458000000" }, "balance": { "goodwill": "6363000000", "inventory": "4783000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15700000000", "longTermDebt": "2956000000", "shortTermDebt": "875000000", "treasuryStock": "-297000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2300000000", "reportedCurrency": "USD", "retainedEarnings": "4558000000", "totalLiabilities": "10251000000", "otherCurrentAssets": "5173000000", "totalCurrentAssets": "6370000000", "currentLongTermDebt": "875000000", "longTermInvestments": "179000000", "shortTermInvestments": "268000000", "currentNetReceivables": "384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9330000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376000000", "shortLongTermDebtTotal": "3831000000", "totalShareholderEquity": "5449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5303000000", "totalCurrentLiabilities": "6570000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "3681000000", "cashAndShortTermInvestments": "545000000", "commonStockSharesOutstanding": "503100000", "intangibleAssetsExcludingGoodwill": "2300000000", "cashAndCashEquivalentsAtCarryingValue": "545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1028000000", "capitalExpenditures": "111000000", "changeInReceivables": "-35000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027000000", "cashflowFromInvestment": "196000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4277000000, "cost_of_revenue": 2622000000, "gross_profit": 1655000000, "research_and_development": 0.24, "selling_general_admin": 359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1204000000, "depreciation_amortisation": 210000000, "ebitda": 1414000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1064000000, "tax_provision": 606000000, "effective_tax_rate": null, "net_income": 458000000, "net_income_continuing_ops": 458000000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545000000, "short_term_investments": 268000000, "net_receivables": 384000000, "inventory": 4783000000, "other_current_assets": null, "total_current_assets": 6370000000, "net_ppe": null, "goodwill": 6363000000, "intangible_assets": 2300000000, "goodwill_and_intangibles": 8663000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9330000000, "total_assets": 15700000000, "short_term_debt": 875000000, "accounts_payable": 198000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6570000000, "long_term_debt": 2956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3681000000, "total_liabilities": 10251000000, "total_debt": 3831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4558000000, "total_equity": 5449000000, "shares_outstanding": 503100000, "operating_cash_flow": 1028000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 196000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1027000000, "free_cash_flow": 1139000000, "net_change_in_cash": 197000000 }, "raw_data": { "income": { "ebit": "1204000000", "ebitda": "1414000000", "netIncome": "458000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "4277000000", "costOfRevenue": "2622000000", "interestIncome": "10000000", "incomeBeforeTax": "1064000000", "interestExpense": "150000000", "operatingIncome": "1028000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "606000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "186000000", "costofGoodsAndServicesSold": "2622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "458000000" }, "balance": { "goodwill": "6363000000", "inventory": "4783000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15700000000", "longTermDebt": "2956000000", "shortTermDebt": "875000000", "treasuryStock": "-297000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2300000000", "reportedCurrency": "USD", "retainedEarnings": "4558000000", "totalLiabilities": "10251000000", "otherCurrentAssets": "5173000000", "totalCurrentAssets": "6370000000", "currentLongTermDebt": "875000000", "longTermInvestments": "179000000", "shortTermInvestments": "268000000", "currentNetReceivables": "384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9330000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376000000", "shortLongTermDebtTotal": "3831000000", "totalShareholderEquity": "5449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5303000000", "totalCurrentLiabilities": "6570000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "3681000000", "cashAndShortTermInvestments": "545000000", "commonStockSharesOutstanding": "503100000", "intangibleAssetsExcludingGoodwill": "2300000000", "cashAndCashEquivalentsAtCarryingValue": "545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1028000000", "capitalExpenditures": "111000000", "changeInReceivables": "-35000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027000000", "cashflowFromInvestment": "196000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "ebit": 556000000, "ebitda": 721000000, "pretax_income": 677000000, "tax_provision": 158000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 8957000000, "total_liabilities": 15263000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 60000000, "free_cash_flow": 749000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128692, "ticker_id": 7299, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556000000", "ebitda": "721000000", "netIncome": "519000000", "grossProfit": "1407000000", "depreciation": "None", "totalRevenue": "2137000000", "costOfRevenue": "730000000", "interestIncome": "6000000", "incomeBeforeTax": "677000000", "interestExpense": "87000000", "operatingIncome": "657000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "541000000", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "14307000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "27301000000", "longTermDebt": "8526000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6376000000", "reportedCurrency": "USD", "retainedEarnings": "9954000000", "totalLiabilities": "15263000000", "otherCurrentAssets": "2641000000", "totalCurrentAssets": "4374000000", "currentLongTermDebt": "431000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22927000000", "currentAccountsPayable": "245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9445000000", "totalShareholderEquity": "12033000000", "capitalLeaseObligations": "488000000", "otherCurrentLiabilities": "2867000000", "totalCurrentLiabilities": "431000000", "otherNonCurrentLiabilities": "247000000", "totalNonCurrentLiabilities": "14832000000", "cashAndShortTermInvestments": "564000000", "commonStockSharesOutstanding": "571700000", "intangibleAssetsExcludingGoodwill": "6376000000", "cashAndCashEquivalentsAtCarryingValue": "564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "689000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4184000000", "cashflowFromInvestment": "747000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2137000000, "cost_of_revenue": 730000000, "gross_profit": 1407000000, "research_and_development": null, "selling_general_admin": 541000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556000000, "depreciation_amortisation": 165000000, "ebitda": 721000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 677000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 519000000, "net_income_continuing_ops": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564000000, "short_term_investments": 184000000, "net_receivables": 985000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4374000000, "net_ppe": null, "goodwill": 14307000000, "intangible_assets": 6376000000, "goodwill_and_intangibles": 20683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22927000000, "total_assets": 27301000000, "short_term_debt": 431000000, "accounts_payable": 245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431000000, "long_term_debt": 8526000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14832000000, "total_liabilities": 15263000000, "total_debt": 8957000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9954000000, "total_equity": 12033000000, "shares_outstanding": 571700000, "operating_cash_flow": 689000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 747000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4184000000, "free_cash_flow": 749000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "556000000", "ebitda": "721000000", "netIncome": "519000000", "grossProfit": "1407000000", "depreciation": "None", "totalRevenue": "2137000000", "costOfRevenue": "730000000", "interestIncome": "6000000", "incomeBeforeTax": "677000000", "interestExpense": "87000000", "operatingIncome": "657000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "541000000", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "14307000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "27301000000", "longTermDebt": "8526000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6376000000", "reportedCurrency": "USD", "retainedEarnings": "9954000000", "totalLiabilities": "15263000000", "otherCurrentAssets": "2641000000", "totalCurrentAssets": "4374000000", "currentLongTermDebt": "431000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22927000000", "currentAccountsPayable": "245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9445000000", "totalShareholderEquity": "12033000000", "capitalLeaseObligations": "488000000", "otherCurrentLiabilities": "2867000000", "totalCurrentLiabilities": "431000000", "otherNonCurrentLiabilities": "247000000", "totalNonCurrentLiabilities": "14832000000", "cashAndShortTermInvestments": "564000000", "commonStockSharesOutstanding": "571700000", "intangibleAssetsExcludingGoodwill": "6376000000", "cashAndCashEquivalentsAtCarryingValue": "564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "689000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4184000000", "cashflowFromInvestment": "747000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 2080000000, "cost_of_revenue": 688000000, "gross_profit": 1392000000, "ebit": 661000000, "ebitda": 822000000, "pretax_income": 580000000, "tax_provision": 61000000, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9004000000, "total_liabilities": 18821000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "goodwill_and_intangibles": 20882000000 }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": 89000000, "free_cash_flow": 714000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128693, "ticker_id": 7299, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661000000", "ebitda": "822000000", "netIncome": "519000000", "grossProfit": "1392000000", "depreciation": "None", "totalRevenue": "2080000000", "costOfRevenue": "688000000", "interestIncome": "7000000", "incomeBeforeTax": "580000000", "interestExpense": "88000000", "operatingIncome": "630000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "-179000000", "netIncomeFromContinuingOperations": "518000000" }, "balance": { "goodwill": "14371000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31053000000", "longTermDebt": "8573000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6511000000", "reportedCurrency": "USD", "retainedEarnings": "9588000000", "totalLiabilities": "18821000000", "otherCurrentAssets": "6218000000", "totalCurrentAssets": "8003000000", "currentLongTermDebt": "431000000", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23050000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9928000000", "totalShareholderEquity": "12227000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "7250000000", "totalCurrentLiabilities": "7961000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "10860000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "576500000", "intangibleAssetsExcludingGoodwill": "6511000000", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-638000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2080000000, "cost_of_revenue": 688000000, "gross_profit": 1392000000, "research_and_development": null, "selling_general_admin": -179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661000000, "depreciation_amortisation": 161000000, "ebitda": 822000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 580000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 519000000, "net_income_continuing_ops": 518000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814000000, "short_term_investments": 28000000, "net_receivables": 943000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8003000000, "net_ppe": null, "goodwill": 14371000000, "intangible_assets": 6511000000, "goodwill_and_intangibles": 20882000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23050000000, "total_assets": 31053000000, "short_term_debt": 431000000, "accounts_payable": 280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7961000000, "long_term_debt": 8573000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10860000000, "total_liabilities": 18821000000, "total_debt": 9004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9588000000, "total_equity": 12227000000, "shares_outstanding": 576500000, "operating_cash_flow": 625000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567000000, "free_cash_flow": 714000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661000000", "ebitda": "822000000", "netIncome": "519000000", "grossProfit": "1392000000", "depreciation": "None", "totalRevenue": "2080000000", "costOfRevenue": "688000000", "interestIncome": "7000000", "incomeBeforeTax": "580000000", "interestExpense": "88000000", "operatingIncome": "630000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "-179000000", "netIncomeFromContinuingOperations": "518000000" }, "balance": { "goodwill": "14371000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31053000000", "longTermDebt": "8573000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6511000000", "reportedCurrency": "USD", "retainedEarnings": "9588000000", "totalLiabilities": "18821000000", "otherCurrentAssets": "6218000000", "totalCurrentAssets": "8003000000", "currentLongTermDebt": "431000000", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23050000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9928000000", "totalShareholderEquity": "12227000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "7250000000", "totalCurrentLiabilities": "7961000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "10860000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "576500000", "intangibleAssetsExcludingGoodwill": "6511000000", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-638000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 1958000000, "cost_of_revenue": 1088000000, "gross_profit": 870000000, "ebit": 613000000, "ebitda": 771000000, "pretax_income": 529000000, "tax_provision": 106000000, "net_income": 423000000, "net_income_to_common": 423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470000000, "total_current_assets": 7597000000, "total_assets": 30654000000, "short_term_debt": 431000000, "long_term_debt": 8667000000, "total_debt": 9098000000, "total_liabilities": 18624000000, "total_equity": 12023000000, "shares_outstanding": 579000000, "goodwill_and_intangibles": 20956000000 }, "cash_flow": { "operating_cash_flow": 221000000, "capital_expenditure": 69000000, "free_cash_flow": 290000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128695, "ticker_id": 7299, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613000000", "ebitda": "771000000", "netIncome": "423000000", "grossProfit": "870000000", "depreciation": "None", "totalRevenue": "1958000000", "costOfRevenue": "1088000000", "interestIncome": "8000000", "incomeBeforeTax": "529000000", "interestExpense": "84000000", "operatingIncome": "586000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "14336000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30654000000", "longTermDebt": "8667000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6620000000", "reportedCurrency": "USD", "retainedEarnings": "9223000000", "totalLiabilities": "18624000000", "otherCurrentAssets": "4203000000", "totalCurrentAssets": "7597000000", "currentLongTermDebt": "431000000", "longTermInvestments": "None", "shortTermInvestments": "2059000000", "currentNetReceivables": "865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23057000000", "currentAccountsPayable": "256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9552000000", "totalShareholderEquity": "12023000000", "capitalLeaseObligations": "454000000", "otherCurrentLiabilities": "6299000000", "totalCurrentLiabilities": "7705000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "10919000000", "cashAndShortTermInvestments": "470000000", "commonStockSharesOutstanding": "579000000", "intangibleAssetsExcludingGoodwill": "6620000000", "cashAndCashEquivalentsAtCarryingValue": "470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1958000000, "cost_of_revenue": 1088000000, "gross_profit": 870000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613000000, "depreciation_amortisation": 158000000, "ebitda": 771000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 529000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 423000000, "net_income_continuing_ops": 423000000, "net_income_to_common": 423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470000000, "short_term_investments": 2059000000, "net_receivables": 865000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7597000000, "net_ppe": null, "goodwill": 14336000000, "intangible_assets": 6620000000, "goodwill_and_intangibles": 20956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23057000000, "total_assets": 30654000000, "short_term_debt": 431000000, "accounts_payable": 256000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7705000000, "long_term_debt": 8667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10919000000, "total_liabilities": 18624000000, "total_debt": 9098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9223000000, "total_equity": 12023000000, "shares_outstanding": 579000000, "operating_cash_flow": 221000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159000000, "free_cash_flow": 290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "613000000", "ebitda": "771000000", "netIncome": "423000000", "grossProfit": "870000000", "depreciation": "None", "totalRevenue": "1958000000", "costOfRevenue": "1088000000", "interestIncome": "8000000", "incomeBeforeTax": "529000000", "interestExpense": "84000000", "operatingIncome": "586000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "14336000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30654000000", "longTermDebt": "8667000000", "shortTermDebt": "431000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6620000000", "reportedCurrency": "USD", "retainedEarnings": "9223000000", "totalLiabilities": "18624000000", "otherCurrentAssets": "4203000000", "totalCurrentAssets": "7597000000", "currentLongTermDebt": "431000000", "longTermInvestments": "None", "shortTermInvestments": "2059000000", "currentNetReceivables": "865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23057000000", "currentAccountsPayable": "256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9552000000", "totalShareholderEquity": "12023000000", "capitalLeaseObligations": "454000000", "otherCurrentLiabilities": "6299000000", "totalCurrentLiabilities": "7705000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "10919000000", "cashAndShortTermInvestments": "470000000", "commonStockSharesOutstanding": "579000000", "intangibleAssetsExcludingGoodwill": "6620000000", "cashAndCashEquivalentsAtCarryingValue": "470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 2090000000, "cost_of_revenue": 1229000000, "gross_profit": 861000000, "ebit": 640000000, "ebitda": 798000000, "pretax_income": 548000000, "tax_provision": 96000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732000000, "total_current_assets": 7352000000, "total_assets": 30383000000, "short_term_debt": 500000000, "long_term_debt": 8678000000, "total_debt": 9178000000, "total_liabilities": 18565000000, "total_equity": 11811000000, "shares_outstanding": 579000000, "goodwill_and_intangibles": 21069000000 }, "cash_flow": { "operating_cash_flow": 746000000, "capital_expenditure": 59000000, "free_cash_flow": 805000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128696, "ticker_id": 7299, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640000000", "ebitda": "798000000", "netIncome": "452000000", "grossProfit": "861000000", "depreciation": "None", "totalRevenue": "2090000000", "costOfRevenue": "1229000000", "interestIncome": "12000000", "incomeBeforeTax": "548000000", "interestExpense": "92000000", "operatingIncome": "568000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "452000000" }, "balance": { "goodwill": "14328000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30383000000", "longTermDebt": "8678000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6741000000", "reportedCurrency": "USD", "retainedEarnings": "8955000000", "totalLiabilities": "18565000000", "otherCurrentAssets": "4442000000", "totalCurrentAssets": "7352000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1282000000", "currentNetReceivables": "896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23031000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9631000000", "totalShareholderEquity": "11811000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "6063000000", "totalCurrentLiabilities": "7657000000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "10908000000", "cashAndShortTermInvestments": "732000000", "commonStockSharesOutstanding": "579000000", "intangibleAssetsExcludingGoodwill": "6741000000", "cashAndCashEquivalentsAtCarryingValue": "732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "746000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1462000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2090000000, "cost_of_revenue": 1229000000, "gross_profit": 861000000, "research_and_development": 432000000, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640000000, "depreciation_amortisation": 158000000, "ebitda": 798000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 548000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 452000000, "net_income_continuing_ops": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732000000, "short_term_investments": 1282000000, "net_receivables": 896000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7352000000, "net_ppe": null, "goodwill": 14328000000, "intangible_assets": 6741000000, "goodwill_and_intangibles": 21069000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23031000000, "total_assets": 30383000000, "short_term_debt": 500000000, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7657000000, "long_term_debt": 8678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10908000000, "total_liabilities": 18565000000, "total_debt": 9178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8955000000, "total_equity": 11811000000, "shares_outstanding": 579000000, "operating_cash_flow": 746000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1462000000, "free_cash_flow": 805000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "640000000", "ebitda": "798000000", "netIncome": "452000000", "grossProfit": "861000000", "depreciation": "None", "totalRevenue": "2090000000", "costOfRevenue": "1229000000", "interestIncome": "12000000", "incomeBeforeTax": "548000000", "interestExpense": "92000000", "operatingIncome": "568000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "452000000" }, "balance": { "goodwill": "14328000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30383000000", "longTermDebt": "8678000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6741000000", "reportedCurrency": "USD", "retainedEarnings": "8955000000", "totalLiabilities": "18565000000", "otherCurrentAssets": "4442000000", "totalCurrentAssets": "7352000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "1282000000", "currentNetReceivables": "896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23031000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9631000000", "totalShareholderEquity": "11811000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "6063000000", "totalCurrentLiabilities": "7657000000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "10908000000", "cashAndShortTermInvestments": "732000000", "commonStockSharesOutstanding": "579000000", "intangibleAssetsExcludingGoodwill": "6741000000", "cashAndCashEquivalentsAtCarryingValue": "732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "746000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1462000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 2090000000, "cost_of_revenue": 1274000000, "gross_profit": 816000000, "ebit": 580000000, "ebitda": 736000000, "pretax_income": 488000000, "tax_provision": 93000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 7818000000, "total_assets": 30647000000, "short_term_debt": 400000000, "long_term_debt": 8926000000, "total_debt": 9326000000, "total_liabilities": 19092000000, "total_equity": 11546000000, "shares_outstanding": 579189522, "goodwill_and_intangibles": 21009000000 }, "cash_flow": { "operating_cash_flow": 663000000, "capital_expenditure": 49000000, "free_cash_flow": 712000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128697, "ticker_id": 7299, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000000", "ebitda": "736000000", "netIncome": "395000000", "grossProfit": "816000000", "depreciation": "None", "totalRevenue": "2090000000", "costOfRevenue": "1274000000", "interestIncome": "11000000", "incomeBeforeTax": "488000000", "interestExpense": "92000000", "operatingIncome": "547000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "14179000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30647000000", "longTermDebt": "8926000000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6830000000", "reportedCurrency": "USD", "retainedEarnings": "8658000000", "totalLiabilities": "19092000000", "otherCurrentAssets": "4278000000", "totalCurrentAssets": "7818000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "1864000000", "currentNetReceivables": "986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22829000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9719000000", "totalShareholderEquity": "11546000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "6335000000", "totalCurrentLiabilities": "7971000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "11121000000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "579189522", "intangibleAssetsExcludingGoodwill": "6830000000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "663000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2090000000, "cost_of_revenue": 1274000000, "gross_profit": 816000000, "research_and_development": 432000000, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000000, "depreciation_amortisation": 156000000, "ebitda": 736000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": 488000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690000000, "short_term_investments": 1864000000, "net_receivables": 986000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7818000000, "net_ppe": null, "goodwill": 14179000000, "intangible_assets": 6830000000, "goodwill_and_intangibles": 21009000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22829000000, "total_assets": 30647000000, "short_term_debt": 400000000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7971000000, "long_term_debt": 8926000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11121000000, "total_liabilities": 19092000000, "total_debt": 9326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8658000000, "total_equity": 11546000000, "shares_outstanding": 579189522, "operating_cash_flow": 663000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1083000000, "free_cash_flow": 712000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580000000", "ebitda": "736000000", "netIncome": "395000000", "grossProfit": "816000000", "depreciation": "None", "totalRevenue": "2090000000", "costOfRevenue": "1274000000", "interestIncome": "11000000", "incomeBeforeTax": "488000000", "interestExpense": "92000000", "operatingIncome": "547000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "14179000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30647000000", "longTermDebt": "8926000000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6830000000", "reportedCurrency": "USD", "retainedEarnings": "8658000000", "totalLiabilities": "19092000000", "otherCurrentAssets": "4278000000", "totalCurrentAssets": "7818000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "1864000000", "currentNetReceivables": "986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22829000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9719000000", "totalShareholderEquity": "11546000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "6335000000", "totalCurrentLiabilities": "7971000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "11121000000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "579189522", "intangibleAssetsExcludingGoodwill": "6830000000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "663000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 2030000000, "cost_of_revenue": 1219000000, "gross_profit": 811000000, "ebit": 536000000, "ebitda": 689000000, "pretax_income": 439000000, "tax_provision": 84000000, "net_income": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 7786000000, "total_assets": 30395000000, "short_term_debt": 399000000, "long_term_debt": 9081000000, "total_debt": 9480000000, "total_liabilities": 19195000000, "total_equity": 11191000000, "shares_outstanding": 579017204, "goodwill_and_intangibles": 20862000000 }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": 60000000, "free_cash_flow": 765000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128698, "ticker_id": 7299, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "536000000", "ebitda": "689000000", "netIncome": "355000000", "grossProfit": "811000000", "depreciation": "None", "totalRevenue": "2030000000", "costOfRevenue": "1219000000", "interestIncome": "8000000", "incomeBeforeTax": "439000000", "interestExpense": "97000000", "operatingIncome": "517000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "13957000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30395000000", "longTermDebt": "9081000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6905000000", "reportedCurrency": "USD", "retainedEarnings": "8401000000", "totalLiabilities": "19195000000", "otherCurrentAssets": "5988000000", "totalCurrentAssets": "7786000000", "currentLongTermDebt": "399000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "1022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22609000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9868000000", "totalShareholderEquity": "11191000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "6523000000", "totalCurrentLiabilities": "7902000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "11293000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "579017204", "intangibleAssetsExcludingGoodwill": "6905000000", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "705000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-1008000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2030000000, "cost_of_revenue": 1219000000, "gross_profit": 811000000, "research_and_development": null, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536000000, "depreciation_amortisation": 153000000, "ebitda": 689000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 439000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 355000000, "net_income_continuing_ops": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592000000, "short_term_investments": 184000000, "net_receivables": 1022000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7786000000, "net_ppe": null, "goodwill": 13957000000, "intangible_assets": 6905000000, "goodwill_and_intangibles": 20862000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22609000000, "total_assets": 30395000000, "short_term_debt": 399000000, "accounts_payable": 269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7902000000, "long_term_debt": 9081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11293000000, "total_liabilities": 19195000000, "total_debt": 9480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8401000000, "total_equity": 11191000000, "shares_outstanding": 579017204, "operating_cash_flow": 705000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000000, "free_cash_flow": 765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "536000000", "ebitda": "689000000", "netIncome": "355000000", "grossProfit": "811000000", "depreciation": "None", "totalRevenue": "2030000000", "costOfRevenue": "1219000000", "interestIncome": "8000000", "incomeBeforeTax": "439000000", "interestExpense": "97000000", "operatingIncome": "517000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "13957000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30395000000", "longTermDebt": "9081000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6905000000", "reportedCurrency": "USD", "retainedEarnings": "8401000000", "totalLiabilities": "19195000000", "otherCurrentAssets": "5988000000", "totalCurrentAssets": "7786000000", "currentLongTermDebt": "399000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "1022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22609000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9868000000", "totalShareholderEquity": "11191000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "6523000000", "totalCurrentLiabilities": "7902000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "11293000000", "cashAndShortTermInvestments": "592000000", "commonStockSharesOutstanding": "579017204", "intangibleAssetsExcludingGoodwill": "6905000000", "cashAndCashEquivalentsAtCarryingValue": "592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "705000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-1008000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 1902000000, "cost_of_revenue": 1168000000, "gross_profit": 734000000, "ebit": 454000000, "ebitda": 607000000, "pretax_income": 356000000, "tax_provision": 51000000, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266000000, "total_current_assets": 7558000000, "total_assets": 30560000000, "short_term_debt": 499000000, "long_term_debt": 9359000000, "total_debt": 9858000000, "total_liabilities": 19479000000, "total_equity": 11072000000, "shares_outstanding": 579017000, "goodwill_and_intangibles": 21237000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 56000000, "free_cash_flow": 300000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128700, "ticker_id": 7299, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454000000", "ebitda": "607000000", "netIncome": "306000000", "grossProfit": "734000000", "depreciation": "None", "totalRevenue": "1902000000", "costOfRevenue": "1168000000", "interestIncome": "8000000", "incomeBeforeTax": "356000000", "interestExpense": "98000000", "operatingIncome": "448000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "14165000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30560000000", "longTermDebt": "9359000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7072000000", "reportedCurrency": "USD", "retainedEarnings": "8184000000", "totalLiabilities": "19479000000", "otherCurrentAssets": "6146000000", "totalCurrentAssets": "7558000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "202000000", "currentNetReceivables": "944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23002000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10257000000", "totalShareholderEquity": "11072000000", "capitalLeaseObligations": "399000000", "otherCurrentLiabilities": "6482000000", "totalCurrentLiabilities": "7933000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "11546000000", "cashAndShortTermInvestments": "266000000", "commonStockSharesOutstanding": "579017000", "intangibleAssetsExcludingGoodwill": "7072000000", "cashAndCashEquivalentsAtCarryingValue": "266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1902000000, "cost_of_revenue": 1168000000, "gross_profit": 734000000, "research_and_development": null, "selling_general_admin": 90000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454000000, "depreciation_amortisation": 153000000, "ebitda": 607000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 356000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 306000000, "net_income_continuing_ops": 305000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266000000, "short_term_investments": 202000000, "net_receivables": 944000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7558000000, "net_ppe": null, "goodwill": 14165000000, "intangible_assets": 7072000000, "goodwill_and_intangibles": 21237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23002000000, "total_assets": 30560000000, "short_term_debt": 499000000, "accounts_payable": 289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7933000000, "long_term_debt": 9359000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11546000000, "total_liabilities": 19479000000, "total_debt": 9858000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8184000000, "total_equity": 11072000000, "shares_outstanding": 579017000, "operating_cash_flow": 244000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 300000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "454000000", "ebitda": "607000000", "netIncome": "306000000", "grossProfit": "734000000", "depreciation": "None", "totalRevenue": "1902000000", "costOfRevenue": "1168000000", "interestIncome": "8000000", "incomeBeforeTax": "356000000", "interestExpense": "98000000", "operatingIncome": "448000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "14165000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30560000000", "longTermDebt": "9359000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7072000000", "reportedCurrency": "USD", "retainedEarnings": "8184000000", "totalLiabilities": "19479000000", "otherCurrentAssets": "6146000000", "totalCurrentAssets": "7558000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "202000000", "currentNetReceivables": "944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23002000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10257000000", "totalShareholderEquity": "11072000000", "capitalLeaseObligations": "399000000", "otherCurrentLiabilities": "6482000000", "totalCurrentLiabilities": "7933000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "11546000000", "cashAndShortTermInvestments": "266000000", "commonStockSharesOutstanding": "579017000", "intangibleAssetsExcludingGoodwill": "7072000000", "cashAndCashEquivalentsAtCarryingValue": "266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 1792000000, "cost_of_revenue": 1048000000, "gross_profit": 744000000, "ebit": 440000000, "ebitda": 593000000, "pretax_income": 341000000, "tax_provision": 119000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416000000, "total_current_assets": 7309000000, "total_assets": 30210000000, "short_term_debt": 548000000, "long_term_debt": 9249000000, "total_debt": 9797000000, "total_liabilities": 19302000000, "total_equity": 10898000000, "shares_outstanding": 578950776, "goodwill_and_intangibles": 21155000000 }, "cash_flow": { "operating_cash_flow": 460000000, "capital_expenditure": 52000000, "free_cash_flow": 512000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128701, "ticker_id": 7299, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "440000000", "ebitda": "593000000", "netIncome": "222000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "1792000000", "costOfRevenue": "1048000000", "interestIncome": "6000000", "incomeBeforeTax": "341000000", "interestExpense": "99000000", "operatingIncome": "423000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "13984000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30210000000", "longTermDebt": "9249000000", "shortTermDebt": "548000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7171000000", "reportedCurrency": "USD", "retainedEarnings": "8016000000", "totalLiabilities": "19302000000", "otherCurrentAssets": "5759000000", "totalCurrentAssets": "7309000000", "currentLongTermDebt": "548000000", "longTermInvestments": "None", "shortTermInvestments": "174000000", "currentNetReceivables": "960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22901000000", "currentAccountsPayable": "301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10206000000", "totalShareholderEquity": "10898000000", "capitalLeaseObligations": "409000000", "otherCurrentLiabilities": "6206000000", "totalCurrentLiabilities": "7791000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "11511000000", "cashAndShortTermInvestments": "416000000", "commonStockSharesOutstanding": "578950776", "intangibleAssetsExcludingGoodwill": "7171000000", "cashAndCashEquivalentsAtCarryingValue": "416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000000", "cashflowFromInvestment": "214000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1792000000, "cost_of_revenue": 1048000000, "gross_profit": 744000000, "research_and_development": null, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440000000, "depreciation_amortisation": 153000000, "ebitda": 593000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 341000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416000000, "short_term_investments": 174000000, "net_receivables": 960000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7309000000, "net_ppe": null, "goodwill": 13984000000, "intangible_assets": 7171000000, "goodwill_and_intangibles": 21155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22901000000, "total_assets": 30210000000, "short_term_debt": 548000000, "accounts_payable": 301000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7791000000, "long_term_debt": 9249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11511000000, "total_liabilities": 19302000000, "total_debt": 9797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8016000000, "total_equity": 10898000000, "shares_outstanding": 578950776, "operating_cash_flow": 460000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 214000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458000000, "free_cash_flow": 512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "440000000", "ebitda": "593000000", "netIncome": "222000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "1792000000", "costOfRevenue": "1048000000", "interestIncome": "6000000", "incomeBeforeTax": "341000000", "interestExpense": "99000000", "operatingIncome": "423000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "13984000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30210000000", "longTermDebt": "9249000000", "shortTermDebt": "548000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7171000000", "reportedCurrency": "USD", "retainedEarnings": "8016000000", "totalLiabilities": "19302000000", "otherCurrentAssets": "5759000000", "totalCurrentAssets": "7309000000", "currentLongTermDebt": "548000000", "longTermInvestments": "None", "shortTermInvestments": "174000000", "currentNetReceivables": "960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22901000000", "currentAccountsPayable": "301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10206000000", "totalShareholderEquity": "10898000000", "capitalLeaseObligations": "409000000", "otherCurrentLiabilities": "6206000000", "totalCurrentLiabilities": "7791000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "11511000000", "cashAndShortTermInvestments": "416000000", "commonStockSharesOutstanding": "578950776", "intangibleAssetsExcludingGoodwill": "7171000000", "cashAndCashEquivalentsAtCarryingValue": "416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000000", "cashflowFromInvestment": "214000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 1674000000, "cost_of_revenue": 973000000, "gross_profit": 701000000, "ebit": 415000000, "ebitda": 570000000, "pretax_income": 312000000, "tax_provision": 79000000, "net_income": 234000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388000000, "total_current_assets": 7321000000, "total_assets": 30267000000, "short_term_debt": 224000000, "long_term_debt": 9765000000, "total_debt": 9989000000, "total_liabilities": 19448000000, "total_equity": 10809000000, "shares_outstanding": 578931090, "goodwill_and_intangibles": 21265000000 }, "cash_flow": { "operating_cash_flow": 530000000, "capital_expenditure": 39000000, "free_cash_flow": 569000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128702, "ticker_id": 7299, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415000000", "ebitda": "570000000", "netIncome": "234000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "1674000000", "costOfRevenue": "973000000", "interestIncome": "6000000", "incomeBeforeTax": "312000000", "interestExpense": "103000000", "operatingIncome": "410000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "13974000000", "inventory": "-13000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30267000000", "longTermDebt": "9765000000", "shortTermDebt": "224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7291000000", "reportedCurrency": "USD", "retainedEarnings": "7932000000", "totalLiabilities": "19448000000", "otherCurrentAssets": "5835000000", "totalCurrentAssets": "7321000000", "currentLongTermDebt": "224000000", "longTermInvestments": "None", "shortTermInvestments": "173000000", "currentNetReceivables": "925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22946000000", "currentAccountsPayable": "266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10402000000", "totalShareholderEquity": "10809000000", "capitalLeaseObligations": "413000000", "otherCurrentLiabilities": "6037000000", "totalCurrentLiabilities": "7393000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "12055000000", "cashAndShortTermInvestments": "388000000", "commonStockSharesOutstanding": "578931090", "intangibleAssetsExcludingGoodwill": "7291000000", "cashAndCashEquivalentsAtCarryingValue": "388000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000000", "cashflowFromInvestment": "-232000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1674000000, "cost_of_revenue": 973000000, "gross_profit": 701000000, "research_and_development": null, "selling_general_admin": 90000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415000000, "depreciation_amortisation": 155000000, "ebitda": 570000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 312000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 234000000, "net_income_continuing_ops": 233000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388000000, "short_term_investments": 173000000, "net_receivables": 925000000, "inventory": -13000000, "other_current_assets": null, "total_current_assets": 7321000000, "net_ppe": null, "goodwill": 13974000000, "intangible_assets": 7291000000, "goodwill_and_intangibles": 21265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22946000000, "total_assets": 30267000000, "short_term_debt": 224000000, "accounts_payable": 266000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7393000000, "long_term_debt": 9765000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12055000000, "total_liabilities": 19448000000, "total_debt": 9989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7932000000, "total_equity": 10809000000, "shares_outstanding": 578931090, "operating_cash_flow": 530000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1875000000, "free_cash_flow": 569000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "415000000", "ebitda": "570000000", "netIncome": "234000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "1674000000", "costOfRevenue": "973000000", "interestIncome": "6000000", "incomeBeforeTax": "312000000", "interestExpense": "103000000", "operatingIncome": "410000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "13974000000", "inventory": "-13000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "30267000000", "longTermDebt": "9765000000", "shortTermDebt": "224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7291000000", "reportedCurrency": "USD", "retainedEarnings": "7932000000", "totalLiabilities": "19448000000", "otherCurrentAssets": "5835000000", "totalCurrentAssets": "7321000000", "currentLongTermDebt": "224000000", "longTermInvestments": "None", "shortTermInvestments": "173000000", "currentNetReceivables": "925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22946000000", "currentAccountsPayable": "266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10402000000", "totalShareholderEquity": "10809000000", "capitalLeaseObligations": "413000000", "otherCurrentLiabilities": "6037000000", "totalCurrentLiabilities": "7393000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "12055000000", "cashAndShortTermInvestments": "388000000", "commonStockSharesOutstanding": "578931090", "intangibleAssetsExcludingGoodwill": "7291000000", "cashAndCashEquivalentsAtCarryingValue": "388000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000000", "cashflowFromInvestment": "-232000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 1647000000, "cost_of_revenue": 907000000, "gross_profit": 740000000, "ebit": 384000000, "ebitda": 509000000, "pretax_income": 278000000, "tax_provision": 82000000, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453000000, "total_current_assets": 9096000000, "total_assets": 32294000000, "short_term_debt": 291000000, "long_term_debt": 10163000000, "total_debt": 10454000000, "total_liabilities": 21467000000, "total_equity": 10816000000, "shares_outstanding": 550600000, "goodwill_and_intangibles": 21555000000 }, "cash_flow": { "operating_cash_flow": 417000000, "capital_expenditure": 42000000, "free_cash_flow": 459000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128703, "ticker_id": 7299, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384000000", "ebitda": "509000000", "netIncome": "197000000", "grossProfit": "740000000", "depreciation": "None", "totalRevenue": "1647000000", "costOfRevenue": "907000000", "interestIncome": "29000000", "incomeBeforeTax": "278000000", "interestExpense": "106000000", "operatingIncome": "353000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "196000000" }, "balance": { "goodwill": "14112000000", "inventory": "-20000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32294000000", "longTermDebt": "10163000000", "shortTermDebt": "291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7443000000", "reportedCurrency": "USD", "retainedEarnings": "7825000000", "totalLiabilities": "21467000000", "otherCurrentAssets": "7526000000", "totalCurrentAssets": "9096000000", "currentLongTermDebt": "291000000", "longTermInvestments": "None", "shortTermInvestments": "188000000", "currentNetReceivables": "929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23198000000", "currentAccountsPayable": "332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10871000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "417000000", "otherCurrentLiabilities": "7808000000", "totalCurrentLiabilities": "9025000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "12442000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "550600000", "intangibleAssetsExcludingGoodwill": "7443000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "417000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1201000000", "cashflowFromInvestment": "-5836000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1647000000, "cost_of_revenue": 907000000, "gross_profit": 740000000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384000000, "depreciation_amortisation": 125000000, "ebitda": 509000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 278000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": 196000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453000000, "short_term_investments": 188000000, "net_receivables": 929000000, "inventory": -20000000, "other_current_assets": null, "total_current_assets": 9096000000, "net_ppe": null, "goodwill": 14112000000, "intangible_assets": 7443000000, "goodwill_and_intangibles": 21555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23198000000, "total_assets": 32294000000, "short_term_debt": 291000000, "accounts_payable": 332000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9025000000, "long_term_debt": 10163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12442000000, "total_liabilities": 21467000000, "total_debt": 10454000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7825000000, "total_equity": 10816000000, "shares_outstanding": 550600000, "operating_cash_flow": 417000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5836000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1201000000, "free_cash_flow": 459000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384000000", "ebitda": "509000000", "netIncome": "197000000", "grossProfit": "740000000", "depreciation": "None", "totalRevenue": "1647000000", "costOfRevenue": "907000000", "interestIncome": "29000000", "incomeBeforeTax": "278000000", "interestExpense": "106000000", "operatingIncome": "353000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "196000000" }, "balance": { "goodwill": "14112000000", "inventory": "-20000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32294000000", "longTermDebt": "10163000000", "shortTermDebt": "291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7443000000", "reportedCurrency": "USD", "retainedEarnings": "7825000000", "totalLiabilities": "21467000000", "otherCurrentAssets": "7526000000", "totalCurrentAssets": "9096000000", "currentLongTermDebt": "291000000", "longTermInvestments": "None", "shortTermInvestments": "188000000", "currentNetReceivables": "929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23198000000", "currentAccountsPayable": "332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10871000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "417000000", "otherCurrentLiabilities": "7808000000", "totalCurrentLiabilities": "9025000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "12442000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "550600000", "intangibleAssetsExcludingGoodwill": "7443000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "417000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1201000000", "cashflowFromInvestment": "-5836000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 1451000000, "cost_of_revenue": 838000000, "gross_profit": 613000000, "ebit": 488000000, "ebitda": 552000000, "pretax_income": 391000000, "tax_provision": 97000000, "net_income": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5340000000, "total_current_assets": 12351000000, "total_assets": 24350000000, "short_term_debt": 230000000, "long_term_debt": 9703000000, "total_debt": 9933000000, "total_liabilities": 17871000000, "total_equity": 6467000000, "shares_outstanding": 494111962, "goodwill_and_intangibles": 10434000000 }, "cash_flow": { "operating_cash_flow": 300000000, "capital_expenditure": 37000000, "free_cash_flow": 337000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128705, "ticker_id": 7299, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "488000000", "ebitda": "552000000", "netIncome": "294000000", "grossProfit": "613000000", "depreciation": "None", "totalRevenue": "1451000000", "costOfRevenue": "838000000", "interestIncome": "72000000", "incomeBeforeTax": "391000000", "interestExpense": "97000000", "operatingIncome": "431000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "294000000" }, "balance": { "goodwill": "7988000000", "inventory": "5960000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "24350000000", "longTermDebt": "9703000000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2446000000", "reportedCurrency": "USD", "retainedEarnings": "7755000000", "totalLiabilities": "17871000000", "otherCurrentAssets": "6144000000", "totalCurrentAssets": "12351000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272000000", "currentNetReceivables": "595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11999000000", "currentAccountsPayable": "286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "939000000", "shortLongTermDebtTotal": "10115000000", "totalShareholderEquity": "6467000000", "capitalLeaseObligations": "412000000", "otherCurrentLiabilities": "6335000000", "totalCurrentLiabilities": "7048000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "10823000000", "cashAndShortTermInvestments": "5340000000", "commonStockSharesOutstanding": "494111962", "intangibleAssetsExcludingGoodwill": "2446000000", "cashAndCashEquivalentsAtCarryingValue": "5340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "300000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397000000", "cashflowFromInvestment": "134000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451000000, "cost_of_revenue": 838000000, "gross_profit": 613000000, "research_and_development": null, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488000000, "depreciation_amortisation": 64000000, "ebitda": 552000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 391000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 294000000, "net_income_continuing_ops": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5340000000, "short_term_investments": 272000000, "net_receivables": 595000000, "inventory": 5960000000, "other_current_assets": null, "total_current_assets": 12351000000, "net_ppe": null, "goodwill": 7988000000, "intangible_assets": 2446000000, "goodwill_and_intangibles": 10434000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11999000000, "total_assets": 24350000000, "short_term_debt": 230000000, "accounts_payable": 286000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7048000000, "long_term_debt": 9703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10823000000, "total_liabilities": 17871000000, "total_debt": 9933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7755000000, "total_equity": 6467000000, "shares_outstanding": 494111962, "operating_cash_flow": 300000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1397000000, "free_cash_flow": 337000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "488000000", "ebitda": "552000000", "netIncome": "294000000", "grossProfit": "613000000", "depreciation": "None", "totalRevenue": "1451000000", "costOfRevenue": "838000000", "interestIncome": "72000000", "incomeBeforeTax": "391000000", "interestExpense": "97000000", "operatingIncome": "431000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "294000000" }, "balance": { "goodwill": "7988000000", "inventory": "5960000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "24350000000", "longTermDebt": "9703000000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2446000000", "reportedCurrency": "USD", "retainedEarnings": "7755000000", "totalLiabilities": "17871000000", "otherCurrentAssets": "6144000000", "totalCurrentAssets": "12351000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272000000", "currentNetReceivables": "595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11999000000", "currentAccountsPayable": "286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "939000000", "shortLongTermDebtTotal": "10115000000", "totalShareholderEquity": "6467000000", "capitalLeaseObligations": "412000000", "otherCurrentLiabilities": "6335000000", "totalCurrentLiabilities": "7048000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "10823000000", "cashAndShortTermInvestments": "5340000000", "commonStockSharesOutstanding": "494111962", "intangibleAssetsExcludingGoodwill": "2446000000", "cashAndCashEquivalentsAtCarryingValue": "5340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "300000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397000000", "cashflowFromInvestment": "134000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "income_statement": { "revenue": 1433000000, "cost_of_revenue": 834000000, "gross_profit": 599000000, "ebit": 371000000, "ebitda": 436000000, "pretax_income": 337000000, "tax_provision": 70000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5347000000, "total_current_assets": 13578000000, "total_assets": 25657000000, "short_term_debt": 140000000, "long_term_debt": 9792000000, "total_debt": 9932000000, "total_liabilities": 19410000000, "total_equity": 6235000000, "shares_outstanding": 493631085, "goodwill_and_intangibles": 10510000000 }, "cash_flow": { "operating_cash_flow": 414000000, "capital_expenditure": 39000000, "free_cash_flow": 453000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128706, "ticker_id": 7299, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:41.538085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371000000", "ebitda": "436000000", "netIncome": "267000000", "grossProfit": "599000000", "depreciation": "None", "totalRevenue": "1433000000", "costOfRevenue": "834000000", "interestIncome": "8000000", "incomeBeforeTax": "337000000", "interestExpense": "36000000", "operatingIncome": "382000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "8020000000", "inventory": "7157000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25657000000", "longTermDebt": "9792000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2490000000", "reportedCurrency": "USD", "retainedEarnings": "7569000000", "totalLiabilities": "19410000000", "otherCurrentAssets": "7346000000", "totalCurrentAssets": "13578000000", "currentLongTermDebt": "140000000", "longTermInvestments": "None", "shortTermInvestments": "288000000", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12079000000", "currentAccountsPayable": "199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "536000000", "shortLongTermDebtTotal": "10359000000", "totalShareholderEquity": "6235000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "7614000000", "totalCurrentLiabilities": "8511000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "10899000000", "cashAndShortTermInvestments": "5347000000", "commonStockSharesOutstanding": "493631085", "intangibleAssetsExcludingGoodwill": "2490000000", "cashAndCashEquivalentsAtCarryingValue": "5347000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "414000000", "capitalExpenditures": "39000000", "changeInReceivables": "62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5029000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5284000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1433000000, "cost_of_revenue": 834000000, "gross_profit": 599000000, "research_and_development": null, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000000, "depreciation_amortisation": 65000000, "ebitda": 436000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 337000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 267000000, "net_income_continuing_ops": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5347000000, "short_term_investments": 288000000, "net_receivables": 597000000, "inventory": 7157000000, "other_current_assets": null, "total_current_assets": 13578000000, "net_ppe": null, "goodwill": 8020000000, "intangible_assets": 2490000000, "goodwill_and_intangibles": 10510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12079000000, "total_assets": 25657000000, "short_term_debt": 140000000, "accounts_payable": 199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8511000000, "long_term_debt": 9792000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10899000000, "total_liabilities": 19410000000, "total_debt": 9932000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7569000000, "total_equity": 6235000000, "shares_outstanding": 493631085, "operating_cash_flow": 414000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5029000000, "free_cash_flow": 453000000, "net_change_in_cash": 5284000000 }, "raw_data": { "income": { "ebit": "371000000", "ebitda": "436000000", "netIncome": "267000000", "grossProfit": "599000000", "depreciation": "None", "totalRevenue": "1433000000", "costOfRevenue": "834000000", "interestIncome": "8000000", "incomeBeforeTax": "337000000", "interestExpense": "36000000", "operatingIncome": "382000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "8020000000", "inventory": "7157000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "25657000000", "longTermDebt": "9792000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2490000000", "reportedCurrency": "USD", "retainedEarnings": "7569000000", "totalLiabilities": "19410000000", "otherCurrentAssets": "7346000000", "totalCurrentAssets": "13578000000", "currentLongTermDebt": "140000000", "longTermInvestments": "None", "shortTermInvestments": "288000000", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12079000000", "currentAccountsPayable": "199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "536000000", "shortLongTermDebtTotal": "10359000000", "totalShareholderEquity": "6235000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "7614000000", "totalCurrentLiabilities": "8511000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "10899000000", "cashAndShortTermInvestments": "5347000000", "commonStockSharesOutstanding": "493631085", "intangibleAssetsExcludingGoodwill": "2490000000", "cashAndCashEquivalentsAtCarryingValue": "5347000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "414000000", "capitalExpenditures": "39000000", "changeInReceivables": "62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5029000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5284000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }