{ "ticker": { "uuid": "d0058b68-6ec0-459f-b4b2-2cf57d1ae887", "symbol": "CZNC", "name": "Citizens & Northern Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d0058b68-6ec0-459f-b4b2-2cf57d1ae887/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0058b68-6ec0-459f-b4b2-2cf57d1ae887/" }, "latest_snapshot": { "ticker": { "uuid": "d0058b68-6ec0-459f-b4b2-2cf57d1ae887", "symbol": "CZNC", "name": "Citizens & Northern Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d0058b68-6ec0-459f-b4b2-2cf57d1ae887/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0058b68-6ec0-459f-b4b2-2cf57d1ae887/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.3, "value": 0.3, "quality": 0.23, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": 21 }, "headline_factors": { "price": 24.35, "market_cap": 436268869.1, "pe_ratio": 17.2119, "earnings_yield": 0.0364, "ebitda_to_ev": 0.0398, "shareholder_yield": 0.0465, "roe": 0.0732, "piotroski_f_score": 5, "momentum_12_1": 0.291, "volatility_252d": 0.2256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.2119, "ev_ebitda": 25.1365, "earnings_yield": 0.0364, "fcf_yield": 0.092, "shareholder_yield": 0.0465 }, "quality": { "roe": 0.0732, "roic": 0.0392, "gross_margin": 0.5176, "fcf_margin": 0.2063, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0351, "eps_growth_1y": -0.0594, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3382, "momentum_12_1": 0.291, "relative_strength": 0.122 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.23, "momentum_percentile": 0.77, "growth_composite": 91, "yield_composite": 8, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.35, "os": 0.51, "value": 0.32, "quality": 0.63, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 21.975, "earnings_yield": 0.0407, "shareholder_yield": 0.053, "roe": 0.0519, "momentum_12_1": 0.2304 }, { "week_end_date": "2026-06-14", "price": 22.06, "os": 0.31, "value": 0.32, "quality": 0.65, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 22.7058, "earnings_yield": 0.0398, "shareholder_yield": 0.0513, "roe": 0.0519, "momentum_12_1": 0.1676 }, { "week_end_date": "2026-06-21", "price": 21.73, "os": 0.52, "value": 0.32, "quality": 0.64, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 22.3661, "earnings_yield": 0.0402, "shareholder_yield": 0.052, "roe": 0.0519, "momentum_12_1": 0.2129 }, { "week_end_date": "2026-06-28", "price": 23.49, "os": 0.16, "value": 0.3, "quality": 0.35, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 24.1777, "earnings_yield": 0.038, "shareholder_yield": 0.0481, "roe": 0.0519, "momentum_12_1": 0.1604 }, { "week_end_date": "2026-07-05", "price": 23.63, "os": 0.3, "value": 0.3, "quality": 0.33, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 24.3218, "earnings_yield": 0.0378, "shareholder_yield": 0.0478, "roe": 0.0519, "momentum_12_1": 0.122 }, { "week_end_date": "2026-07-12", "price": 22.85, "os": 0.55, "value": 0.32, "quality": 0.65, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 23.5189, "earnings_yield": 0.0388, "shareholder_yield": 0.0495, "roe": 0.0519, "momentum_12_1": 0.1721 }, { "week_end_date": "2026-07-19", "price": 23.34, "os": 0.51, "value": 0.3, "quality": 0.64, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.0233, "earnings_yield": 0.0381, "shareholder_yield": 0.0484, "roe": 0.0519, "momentum_12_1": 0.1826 }, { "week_end_date": "2026-07-26", "price": 24.35, "os": 0.3, "value": 0.3, "quality": 0.23, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 17.2119, "earnings_yield": 0.0364, "shareholder_yield": 0.0465, "roe": 0.0732, "momentum_12_1": 0.291 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "ebit": 28643000, "ebitda": 31006000, "pretax_income": 28643000, "tax_provision": 5216000, "net_income": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 46245000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341714000, "shares_outstanding": 15949789, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 32003000, "capital_expenditure": 1905000, "free_cash_flow": 33908000, "dividends_paid": 16293000, "share_repurchases": -218000, "shares_issued": null, "net_debt_issued": -64186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "ebit": 28643000, "ebitda": 31006000, "pretax_income": 28643000, "tax_provision": 5216000, "net_income": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 46245000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341714000, "shares_outstanding": 15949789, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 32003000, "capital_expenditure": 1905000, "free_cash_flow": 33908000, "dividends_paid": 16293000, "share_repurchases": -218000, "shares_issued": null, "net_debt_issued": -64186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "ebit": 28643000, "ebitda": 31006000, "pretax_income": 28643000, "tax_provision": 5216000, "net_income": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 46245000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341714000, "shares_outstanding": 15949789, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 32003000, "capital_expenditure": 1905000, "free_cash_flow": 33908000, "dividends_paid": 16293000, "share_repurchases": -218000, "shares_issued": null, "net_debt_issued": -64186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "ebit": 28643000, "ebitda": 31006000, "pretax_income": 28643000, "tax_provision": 5216000, "net_income": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 46245000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341714000, "shares_outstanding": 15949789, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 32003000, "capital_expenditure": 1905000, "free_cash_flow": 33908000, "dividends_paid": 16293000, "share_repurchases": -218000, "shares_issued": null, "net_debt_issued": -64186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "ebit": 28643000, "ebitda": 31006000, "pretax_income": 28643000, "tax_provision": 5216000, "net_income": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 46245000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341714000, "shares_outstanding": 15949789, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 32003000, "capital_expenditure": 1905000, "free_cash_flow": 33908000, "dividends_paid": 16293000, "share_repurchases": -218000, "shares_issued": null, "net_debt_issued": -64186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "ebit": 28643000, "ebitda": 31006000, "pretax_income": 28643000, "tax_provision": 5216000, "net_income": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 46245000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341714000, "shares_outstanding": 15949789, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": 1905000, "free_cash_flow": 31937000, "dividends_paid": 16293000, "share_repurchases": -218000, "shares_issued": null, "net_debt_issued": -64186000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "ebit": 28643000, "ebitda": 28643000, "pretax_income": 28643000, "tax_provision": 5216000, "net_income": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 46245000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341714000, "shares_outstanding": 15949789, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 32003000, "capital_expenditure": 1905000, "free_cash_flow": 33908000, "dividends_paid": 16293000, "share_repurchases": -218000, "shares_issued": null, "net_debt_issued": -64186000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155469000, "cost_of_revenue": 51158000, "gross_profit": 104311000, "ebit": 31871000, "ebitda": 34054000, "pretax_income": 31871000, "tax_provision": 5913000, "net_income": 25958000, "net_income_to_common": 25958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126174000, "total_current_assets": 357344000, "total_assets": 2610653000, "short_term_debt": 2488000, "long_term_debt": 205181000, "total_debt": 207669000, "total_liabilities": 2335369000, "total_equity": 275284000, "shares_outstanding": 15263000, "goodwill_and_intangibles": 54585000 }, "cash_flow": { "operating_cash_flow": 33035000, "capital_expenditure": 1906000, "free_cash_flow": 34941000, "dividends_paid": 15530000, "share_repurchases": -629000, "shares_issued": 0, "net_debt_issued": -4249000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39110000, "cost_of_revenue": 25736000, "gross_profit": 13374000, "ebit": -335000, "ebitda": -1022000, "pretax_income": 17425000, "tax_provision": 3368000, "net_income": 14057000, "net_income_to_common": 14057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82537000, "total_current_assets": 590307000, "total_assets": 3151984000, "short_term_debt": 14643000, "long_term_debt": null, "total_debt": 14643000, "total_liabilities": 2805845000, "total_equity": 346139000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 73255000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "ebit": 335000, "ebitda": 1022000, "pretax_income": 335000, "tax_provision": 62000, "net_income": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_assets": 3164340000, "short_term_debt": 53108000, "long_term_debt": 179456000, "total_debt": 193046000, "total_liabilities": 2828776000, "total_equity": 335564000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74069000 }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 188000, "free_cash_flow": 8842000, "dividends_paid": 4596000, "share_repurchases": -180000, "shares_issued": null, "net_debt_issued": 18554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "ebit": 335000, "ebitda": 1022000, "pretax_income": 335000, "tax_provision": 62000, "net_income": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_assets": 3164340000, "short_term_debt": 53108000, "long_term_debt": 179456000, "total_debt": 193046000, "total_liabilities": 2828776000, "total_equity": 335564000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74069000 }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 188000, "free_cash_flow": 8842000, "dividends_paid": 4596000, "share_repurchases": -180000, "shares_issued": null, "net_debt_issued": 18554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "ebit": 335000, "ebitda": 1022000, "pretax_income": 335000, "tax_provision": 62000, "net_income": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_assets": 3164340000, "short_term_debt": 53108000, "long_term_debt": 179456000, "total_debt": 193046000, "total_liabilities": 2828776000, "total_equity": 335564000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74069000 }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 188000, "free_cash_flow": 8842000, "dividends_paid": 4596000, "share_repurchases": -180000, "shares_issued": null, "net_debt_issued": 18554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "ebit": 335000, "ebitda": 1022000, "pretax_income": 335000, "tax_provision": 62000, "net_income": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_assets": 3164340000, "short_term_debt": 53108000, "long_term_debt": 179456000, "total_debt": 193046000, "total_liabilities": 2828776000, "total_equity": 335564000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74069000 }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 188000, "free_cash_flow": 8842000, "dividends_paid": 4596000, "share_repurchases": -180000, "shares_issued": null, "net_debt_issued": 18554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "ebit": 335000, "ebitda": 1022000, "pretax_income": 335000, "tax_provision": 62000, "net_income": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_assets": 3164340000, "short_term_debt": 53108000, "long_term_debt": 179456000, "total_debt": 193046000, "total_liabilities": 2828776000, "total_equity": 335564000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74069000 }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 188000, "free_cash_flow": 8842000, "dividends_paid": 4596000, "share_repurchases": -180000, "shares_issued": null, "net_debt_issued": 18554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "ebit": 335000, "ebitda": 1022000, "pretax_income": 335000, "tax_provision": 62000, "net_income": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_assets": 3164340000, "short_term_debt": 53108000, "long_term_debt": 179456000, "total_debt": 193046000, "total_liabilities": 2828776000, "total_equity": 335564000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74069000 }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 188000, "free_cash_flow": 8842000, "dividends_paid": 4596000, "share_repurchases": -180000, "shares_issued": null, "net_debt_issued": 18554000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "ebit": 335000, "ebitda": 335000, "pretax_income": 335000, "tax_provision": 62000, "net_income": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_assets": 3164340000, "short_term_debt": 53108000, "long_term_debt": 179456000, "total_debt": 193046000, "total_liabilities": 2828776000, "total_equity": 335564000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74069000 }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 188000, "free_cash_flow": 8842000, "dividends_paid": 4596000, "share_repurchases": -180000, "shares_issued": null, "net_debt_issued": 18554000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36020000, "cost_of_revenue": 14251000, "gross_profit": 21769000, "ebit": 5392000, "ebitda": 6079000, "pretax_income": 5392000, "tax_provision": 926000, "net_income": 4466000, "net_income_to_common": 4466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 554657000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341300000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 10579000, "capital_expenditure": 452000, "free_cash_flow": 11031000, "dividends_paid": 4547000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": -30630000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36020000, "cost_of_revenue": 14251000, "gross_profit": 21769000, "ebit": 5392000, "ebitda": 6079000, "pretax_income": 5392000, "tax_provision": 926000, "net_income": 4466000, "net_income_to_common": 4466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 554657000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341300000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 10579000, "capital_expenditure": 452000, "free_cash_flow": 11031000, "dividends_paid": 4547000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": -30630000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36020000, "cost_of_revenue": 14251000, "gross_profit": 21769000, "ebit": 5392000, "ebitda": 6079000, "pretax_income": 5392000, "tax_provision": 926000, "net_income": 4466000, "net_income_to_common": 4466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 554657000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341300000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 10579000, "capital_expenditure": 452000, "free_cash_flow": 11031000, "dividends_paid": 4547000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": -30630000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36020000, "cost_of_revenue": 14251000, "gross_profit": 21769000, "ebit": 5392000, "ebitda": 6079000, "pretax_income": 5392000, "tax_provision": 926000, "net_income": 4466000, "net_income_to_common": 4466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 554657000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 193051000, "total_liabilities": 2790755000, "total_equity": 341300000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 10579000, "capital_expenditure": 452000, "free_cash_flow": 11031000, "dividends_paid": 4547000, "share_repurchases": -10000, "shares_issued": null, "net_debt_issued": -30630000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }