{ "ticker": { "uuid": "d0058b68-6ec0-459f-b4b2-2cf57d1ae887", "symbol": "CZNC", "name": "Citizens & Northern Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d0058b68-6ec0-459f-b4b2-2cf57d1ae887/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0058b68-6ec0-459f-b4b2-2cf57d1ae887/" }, "ticker_metadata": { "id": 5622, "uuid": "d0058b68-6ec0-459f-b4b2-2cf57d1ae887", "symbol": "CZNC", "name": "Citizens & Northern Corp", "asset_type": "equity", "market_cap": 377323000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Citizens & Northern Corporation is the banking holding company for Citizens & Northern Bank providing a range of banking and mortgage services to individual and corporate clients in northern central Pennsylvania and southern New York. The company is headquartered in Wellsboro, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0058b68-6ec0-459f-b4b2-2cf57d1ae887", "symbol": "CZNC", "name": "Citizens & Northern Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d0058b68-6ec0-459f-b4b2-2cf57d1ae887/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0058b68-6ec0-459f-b4b2-2cf57d1ae887/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.29, "quality": 0.23, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.35, "market_cap": 377149863.65, "pe_ratio": 21.6666, "earnings_yield": 0.0462, "ebitda_to_ev": 0.0403, "shareholder_yield": 0.045, "roe": 0.0519, "piotroski_f_score": 5, "momentum_12_1": 0.2304, "volatility_252d": 0.2187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.045107+00:00", "batch_id": "" }, "size": { "price_close": 21.35, "market_cap": 377149863.65, "market_cap_usd": 377149863.65, "enterprise_value": 556265863.65, "shares_outstanding": 17665099, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.6666, "pb_ratio": 1.1239, "ptbv_ratio": 1.4423, "ps_ratio": 2.2799, "pcf_ratio": 9.6522, "pfcf_ratio": 9.0353, "ev_ebitda": 24.8366, "ev_ebit": 26.1477, "ev_sales": 3.3627, "ev_fcf": 13.3263, "earnings_yield": 0.0462, "fcf_yield": 0.075, "price_to_sales": 2.2799, "price_to_book": 1.1239, "price_to_cashflow": 9.6522, "ebitda_to_ev": 0.0403, "sales_yield": 0.2974 }, "yield": { "dividend_yield": 0.045, "buyback_yield": 0, "shareholder_yield": 0.045, "debt_paydown_yield": null, "total_yield": 0.045 }, "quality": { "gross_margin": 0.5937, "operating_margin": 0.1286, "net_margin": 0.1052, "ebitda_margin": 0.1354, "fcf_margin": 0.2523, "roe": 0.0519, "roa": 0.0055, "roic": 0.0338, "roc_greenblatt": null, "asset_turnover": 0.0523, "cash_conversion": 2.398, "accruals_ratio": -0.0068, "sbc_to_revenue": 0.0077, "piotroski_f_score": 5, "altman_z_score": 0.2328, "earnings_stability_5y": 0.4245, "revenue_stability_5y": 0.226, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.031, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4299, "net_debt_to_ebitda": 7.9973, "debt_to_assets": 0.0735, "interest_coverage": 0.4454, "current_ratio": 1.2305, "quick_ratio": 1.2305, "net_debt": 179116000, "local_beta": 0.0004, "volatility_252d": 0.2187, "volatility_60d": 0.473, "max_drawdown_12m": -0.141, "risk_adjusted_momentum": 1.0533 }, "growth": { "revenue_growth_1y": 0.0518, "revenue_growth_3y_cagr": 0.1012, "revenue_growth_5y_cagr": 0.0895, "eps_growth_1y": -0.354, "eps_growth_3y_cagr": -0.0417, "eps_growth_5y_cagr": 0.0404, "fcf_growth_1y": 0.3644, "book_value_growth_1y": 0.1879, "revenue_growth": 0.0518, "earnings_growth": -0.354 }, "momentum": { "price_return_1m": -0.0129, "price_return_3m": -0.0301, "price_return_6m": 0.0812, "price_return_9m": 0.1017, "price_return_12m": 0.2144, "price_return_12m_ex1m": 0.2304, "momentum_6m": 0.0812, "momentum_12m": 0.2144, "momentum_12_1": 0.2304, "distance_from_52w_high": -0.0943, "distance_from_52w_low": 0.231, "relative_strength": 0.0565 }, "raw_ttm": { "revenue_ttm": 165421000, "gross_profit_ttm": 98218000, "ebit_ttm": 21274000, "ebitda_ttm": 22397000, "net_income_ttm": 17407000, "eps_diluted_ttm": 0.9854, "operating_cash_flow_ttm": 39074000, "capital_expenditure_ttm": 2668000, "fcf_ttm": 41742000, "dividends_paid_ttm": 16957000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47764000, "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_current_liabilities": 53108000, "net_ppe": null, "total_assets": 3164340000, "total_debt": 232564000, "total_equity": 335564000, "net_working_capital": 11901000, "book_value_per_share": 18.9959, "retained_earnings": 166476000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261495000, "tangible_book_per_share": 14.8029 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 26, "rank_ptbv": 30, "rank_ps": 53, "rank_pcf": 42, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 57, "rank_fcf_yield": 53, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 60, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 34, "rank_fcf_margin": 37, "rank_piotroski": 65, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48 }, "composites": { "value_composite": 71, "quality_composite": 77, "momentum_composite": 30, "growth_composite": 93, "yield_composite": 11, "svqf_composite": 79, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.2583, "os_score": 0.27, "value_percentile": 0.29, "quality_percentile": 0.23, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 711, "ticker_id": 5622, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.045107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.35, "market_cap": 377149863.65, "market_cap_usd": 377149863.65, "enterprise_value": 556265863.65, "shares_outstanding": 17665099, "fx_rate_to_usd": null, "pe_ratio": 21.66656309, "pb_ratio": 1.12392826, "ptbv_ratio": 1.44228327, "ps_ratio": 2.27993945, "pcf_ratio": 9.6521949, "pfcf_ratio": 9.03526098, "ev_ebitda": 24.83662382, "ev_ebit": 26.14768561, "ev_sales": 3.36272821, "ev_fcf": 13.3262868, "earnings_yield": 0.04615407, "fcf_yield": 0.07503966, "dividend_yield": 0.04496091, "buyback_yield": 0, "shareholder_yield": 0.04496091, "debt_paydown_yield": null, "total_yield": 0.04496091, "gross_margin": 0.59374566, "operating_margin": 0.1286052, "net_margin": 0.10522848, "ebitda_margin": 0.13539393, "fcf_margin": 0.25233797, "roe": 0.05187386, "roa": 0.00550099, "roic": 0.03382101, "roc_greenblatt": null, "asset_turnover": 0.05227662, "cash_conversion": 2.3980008, "accruals_ratio": -0.00684724, "sbc_to_revenue": 0.00770761, "debt_to_equity": 8.42991501, "net_debt_to_ebitda": 7.99732107, "debt_to_assets": 0.07349526, "interest_coverage": 0.44539821, "current_ratio": 1.23049258, "quick_ratio": 1.23049258, "net_debt": 179116000, "revenue_growth_1y": 0.05179463, "revenue_growth_3y_cagr": 0.10116241, "revenue_growth_5y_cagr": 0.08950094, "eps_growth_1y": -0.35398033, "eps_growth_3y_cagr": -0.04167294, "eps_growth_5y_cagr": 0.04035994, "fcf_growth_1y": 0.36442977, "book_value_growth_1y": 0.18786412, "piotroski_f_score": 5, "altman_z_score": 0.23275451, "earnings_stability_5y": 0.424463, "revenue_stability_5y": 0.226027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01294498, "price_return_3m": -0.03014941, "price_return_6m": 0.08120426, "price_return_9m": 0.10171372, "price_return_12m": 0.21444133, "price_return_12m_ex1m": 0.23036843, "distance_from_52w_high": -0.09431817, "distance_from_52w_low": 0.23100874, "relative_strength": 0.05650028, "local_beta": 0.0004, "volatility_252d": 0.218716, "volatility_60d": 0.472997, "max_drawdown_12m": -0.14098094, "revenue_ttm": 165421000, "gross_profit_ttm": 98218000, "ebit_ttm": 21274000, "ebitda_ttm": 22397000, "net_income_ttm": 17407000, "eps_diluted_ttm": 0.98538933, "operating_cash_flow_ttm": 39074000, "capital_expenditure_ttm": 2668000, "fcf_ttm": 41742000, "dividends_paid_ttm": 16957000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47764000, "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_current_liabilities": 53108000, "net_ppe": null, "total_assets": 3164340000, "total_debt": 232564000, "total_equity": 335564000, "net_working_capital": 11901000, "book_value_per_share": 18.99587429, "retained_earnings": 166476000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261495000, "tangible_book_per_share": 14.80291732, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 57, "rank_pb": 26, "rank_ptbv": 30, "rank_ps": 53, "rank_pcf": 42, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 57, "rank_fcf_yield": 53, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 60, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 34, "rank_fcf_margin": 37, "rank_piotroski": 65, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48, "value_composite": 71, "quality_composite": 77, "momentum_composite": 30, "growth_composite": 93, "yield_composite": 11, "svqf_composite": 79, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.35, "os": 0.27, "value": 0.29, "quality": 0.23, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 21.6666, "earnings_yield": 0.0462, "shareholder_yield": 0.045, "roe": 0.0519, "momentum_12_1": 0.2304, "complete_fields": { "id": 711, "ticker_id": 5622, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.045107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.35, "market_cap": 377149863.65, "market_cap_usd": 377149863.65, "enterprise_value": 556265863.65, "shares_outstanding": 17665099, "fx_rate_to_usd": null, "pe_ratio": 21.66656309, "pb_ratio": 1.12392826, "ptbv_ratio": 1.44228327, "ps_ratio": 2.27993945, "pcf_ratio": 9.6521949, "pfcf_ratio": 9.03526098, "ev_ebitda": 24.83662382, "ev_ebit": 26.14768561, "ev_sales": 3.36272821, "ev_fcf": 13.3262868, "earnings_yield": 0.04615407, "fcf_yield": 0.07503966, "dividend_yield": 0.04496091, "buyback_yield": 0, "shareholder_yield": 0.04496091, "debt_paydown_yield": null, "total_yield": 0.04496091, "gross_margin": 0.59374566, "operating_margin": 0.1286052, "net_margin": 0.10522848, "ebitda_margin": 0.13539393, "fcf_margin": 0.25233797, "roe": 0.05187386, "roa": 0.00550099, "roic": 0.03382101, "roc_greenblatt": null, "asset_turnover": 0.05227662, "cash_conversion": 2.3980008, "accruals_ratio": -0.00684724, "sbc_to_revenue": 0.00770761, "debt_to_equity": 8.42991501, "net_debt_to_ebitda": 7.99732107, "debt_to_assets": 0.07349526, "interest_coverage": 0.44539821, "current_ratio": 1.23049258, "quick_ratio": 1.23049258, "net_debt": 179116000, "revenue_growth_1y": 0.05179463, "revenue_growth_3y_cagr": 0.10116241, "revenue_growth_5y_cagr": 0.08950094, "eps_growth_1y": -0.35398033, "eps_growth_3y_cagr": -0.04167294, "eps_growth_5y_cagr": 0.04035994, "fcf_growth_1y": 0.36442977, "book_value_growth_1y": 0.18786412, "piotroski_f_score": 5, "altman_z_score": 0.23275451, "earnings_stability_5y": 0.424463, "revenue_stability_5y": 0.226027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01294498, "price_return_3m": -0.03014941, "price_return_6m": 0.08120426, "price_return_9m": 0.10171372, "price_return_12m": 0.21444133, "price_return_12m_ex1m": 0.23036843, "distance_from_52w_high": -0.09431817, "distance_from_52w_low": 0.23100874, "relative_strength": 0.05650028, "local_beta": 0.0004, "volatility_252d": 0.218716, "volatility_60d": 0.472997, "max_drawdown_12m": -0.14098094, "revenue_ttm": 165421000, "gross_profit_ttm": 98218000, "ebit_ttm": 21274000, "ebitda_ttm": 22397000, "net_income_ttm": 17407000, "eps_diluted_ttm": 0.98538933, "operating_cash_flow_ttm": 39074000, "capital_expenditure_ttm": 2668000, "fcf_ttm": 41742000, "dividends_paid_ttm": 16957000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47764000, "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_current_liabilities": 53108000, "net_ppe": null, "total_assets": 3164340000, "total_debt": 232564000, "total_equity": 335564000, "net_working_capital": 11901000, "book_value_per_share": 18.99587429, "retained_earnings": 166476000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261495000, "tangible_book_per_share": 14.80291732, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 57, "rank_pb": 26, "rank_ptbv": 30, "rank_ps": 53, "rank_pcf": 42, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 57, "rank_fcf_yield": 53, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 60, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 34, "rank_fcf_margin": 37, "rank_piotroski": 65, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48, "value_composite": 71, "quality_composite": 77, "momentum_composite": 30, "growth_composite": 93, "yield_composite": 11, "svqf_composite": 79, "vc1_composite": 69, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "ebit": 28643000, "ebitda": 28643000, "pretax_income": 28643000, "tax_provision": 5216000, "net_income": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 46245000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 202510000, "total_liabilities": 2790755000, "total_equity": 341714000, "shares_outstanding": 15949789, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 32003000, "capital_expenditure": 1905000, "free_cash_flow": 33908000, "dividends_paid": 16293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54857, "ticker_id": 5622, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28643000", "netIncome": "23427000", "grossProfit": "100752000", "depreciation": "None", "totalRevenue": "154189000", "costOfRevenue": "53437000", "interestIncome": "139217000", "incomeBeforeTax": "28643000", "interestExpense": "47364000", "operatingIncome": "28643000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5216000", "reportedCurrency": "USD", "netInterestIncome": "91853000", "nonInterestIncome": "None", "operatingExpenses": "72109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53246000", "netIncomeFromContinuingOperations": "23427000" }, "balance": { "goodwill": "63311000", "inventory": "None", "commonStock": "18303000", "currentDebt": "None", "investments": "None", "totalAssets": "3132469000", "longTermDebt": "160854000", "shortTermDebt": "41656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11573000", "reportedCurrency": "USD", "retainedEarnings": "171214000", "totalLiabilities": "2790755000", "otherCurrentAssets": "-302728000", "totalCurrentAssets": "46245000", "currentLongTermDebt": "27000000", "longTermInvestments": "291323000", "shortTermInvestments": "291323000", "currentNetReceivables": "11594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3086224000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193051000", "totalShareholderEquity": "341714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "41656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2752811000", "cashAndShortTermInvestments": "46056000", "commonStockSharesOutstanding": "15949789", "intangibleAssetsExcludingGoodwill": "11573000", "cashAndCashEquivalentsAtCarryingValue": "46056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23427000", "profitLoss": "None", "dividendPayout": "16293000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32003000", "capitalExpenditures": "1905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111067000", "cashflowFromInvestment": "196000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154189000, "cost_of_revenue": 53437000, "gross_profit": 100752000, "research_and_development": null, "selling_general_admin": 53246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28643000, "depreciation_amortisation": null, "ebitda": 28643000, "interest_expense": 47364000, "interest_income": null, "other_non_operating": null, "pretax_income": 28643000, "tax_provision": 5216000, "effective_tax_rate": null, "net_income": 23427000, "net_income_continuing_ops": 23427000, "net_income_to_common": 23427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46056000, "short_term_investments": 291323000, "net_receivables": 11594000, "inventory": null, "other_current_assets": null, "total_current_assets": 46245000, "net_ppe": null, "goodwill": 63311000, "intangible_assets": 11573000, "goodwill_and_intangibles": 74884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3086224000, "total_assets": 3132469000, "short_term_debt": 41656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41656000, "long_term_debt": 160854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2752811000, "total_liabilities": 2790755000, "total_debt": 202510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171214000, "total_equity": 341714000, "shares_outstanding": 15949789, "operating_cash_flow": 32003000, "stock_based_compensation": 1287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 196000, "dividends_paid": 16293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111067000, "free_cash_flow": 33908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28643000", "netIncome": "23427000", "grossProfit": "100752000", "depreciation": "None", "totalRevenue": "154189000", "costOfRevenue": "53437000", "interestIncome": "139217000", "incomeBeforeTax": "28643000", "interestExpense": "47364000", "operatingIncome": "28643000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5216000", "reportedCurrency": "USD", "netInterestIncome": "91853000", "nonInterestIncome": "None", "operatingExpenses": "72109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53246000", "netIncomeFromContinuingOperations": "23427000" }, "balance": { "goodwill": "63311000", "inventory": "None", "commonStock": "18303000", "currentDebt": "None", "investments": "None", "totalAssets": "3132469000", "longTermDebt": "160854000", "shortTermDebt": "41656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11573000", "reportedCurrency": "USD", "retainedEarnings": "171214000", "totalLiabilities": "2790755000", "otherCurrentAssets": "-302728000", "totalCurrentAssets": "46245000", "currentLongTermDebt": "27000000", "longTermInvestments": "291323000", "shortTermInvestments": "291323000", "currentNetReceivables": "11594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3086224000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193051000", "totalShareholderEquity": "341714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "41656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2752811000", "cashAndShortTermInvestments": "46056000", "commonStockSharesOutstanding": "15949789", "intangibleAssetsExcludingGoodwill": "11573000", "cashAndCashEquivalentsAtCarryingValue": "46056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23427000", "profitLoss": "None", "dividendPayout": "16293000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32003000", "capitalExpenditures": "1905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111067000", "cashflowFromInvestment": "196000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 155469000, "cost_of_revenue": 51158000, "gross_profit": 104311000, "ebit": 31871000, "ebitda": 34054000, "pretax_income": 31871000, "tax_provision": 5913000, "net_income": 25958000, "net_income_to_common": 25958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126174000, "total_current_assets": 357344000, "total_assets": 2610653000, "short_term_debt": 2488000, "long_term_debt": 205181000, "total_debt": 207669000, "total_liabilities": 2335369000, "total_equity": 275284000, "shares_outstanding": 15263000, "goodwill_and_intangibles": 54585000 }, "cash_flow": { "operating_cash_flow": 33035000, "capital_expenditure": 1906000, "free_cash_flow": 34941000, "dividends_paid": 15530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54862, "ticker_id": 5622, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31871000", "ebitda": "34054000", "netIncome": "25958000", "grossProfit": "104311000", "depreciation": "None", "totalRevenue": "155469000", "costOfRevenue": "51158000", "interestIncome": "128078000", "incomeBeforeTax": "31871000", "interestExpense": "48963000", "operatingIncome": "31871000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5913000", "reportedCurrency": "USD", "netInterestIncome": "79115000", "nonInterestIncome": "None", "operatingExpenses": "72440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2183000", "sellingGeneralAndAdministrative": "44930000", "netIncomeFromContinuingOperations": "25958000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2610653000", "longTermDebt": "205181000", "shortTermDebt": "2488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2080000", "reportedCurrency": "USD", "retainedEarnings": "165778000", "totalLiabilities": "2335369000", "otherCurrentAssets": "None", "totalCurrentAssets": "357344000", "currentLongTermDebt": "0", "longTermInvestments": "402380000", "shortTermInvestments": "222435000", "currentNetReceivables": "8735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2253309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207669000", "totalShareholderEquity": "275284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2093909000", "totalCurrentLiabilities": "2096397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238972000", "cashAndShortTermInvestments": "126174000", "commonStockSharesOutstanding": "15263000", "intangibleAssetsExcludingGoodwill": "2080000", "cashAndCashEquivalentsAtCarryingValue": "126174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25958000", "profitLoss": "None", "dividendPayout": "15530000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33035000", "capitalExpenditures": "1906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58699000", "cashflowFromInvestment": "-20938000", "stockBasedCompensation": "1494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155469000, "cost_of_revenue": 51158000, "gross_profit": 104311000, "research_and_development": null, "selling_general_admin": 44930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31871000, "depreciation_amortisation": 2183000, "ebitda": 34054000, "interest_expense": 48963000, "interest_income": null, "other_non_operating": null, "pretax_income": 31871000, "tax_provision": 5913000, "effective_tax_rate": null, "net_income": 25958000, "net_income_continuing_ops": 25958000, "net_income_to_common": 25958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126174000, "short_term_investments": 222435000, "net_receivables": 8735000, "inventory": null, "other_current_assets": null, "total_current_assets": 357344000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2080000, "goodwill_and_intangibles": 54585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2253309000, "total_assets": 2610653000, "short_term_debt": 2488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2096397000, "long_term_debt": 205181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238972000, "total_liabilities": 2335369000, "total_debt": 207669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165778000, "total_equity": 275284000, "shares_outstanding": 15263000, "operating_cash_flow": 33035000, "stock_based_compensation": 1494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20938000, "dividends_paid": 15530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58699000, "free_cash_flow": 34941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31871000", "ebitda": "34054000", "netIncome": "25958000", "grossProfit": "104311000", "depreciation": "None", "totalRevenue": "155469000", "costOfRevenue": "51158000", "interestIncome": "128078000", "incomeBeforeTax": "31871000", "interestExpense": "48963000", "operatingIncome": "31871000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5913000", "reportedCurrency": "USD", "netInterestIncome": "79115000", "nonInterestIncome": "None", "operatingExpenses": "72440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2183000", "sellingGeneralAndAdministrative": "44930000", "netIncomeFromContinuingOperations": "25958000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2610653000", "longTermDebt": "205181000", "shortTermDebt": "2488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2080000", "reportedCurrency": "USD", "retainedEarnings": "165778000", "totalLiabilities": "2335369000", "otherCurrentAssets": "None", "totalCurrentAssets": "357344000", "currentLongTermDebt": "0", "longTermInvestments": "402380000", "shortTermInvestments": "222435000", "currentNetReceivables": "8735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2253309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207669000", "totalShareholderEquity": "275284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2093909000", "totalCurrentLiabilities": "2096397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238972000", "cashAndShortTermInvestments": "126174000", "commonStockSharesOutstanding": "15263000", "intangibleAssetsExcludingGoodwill": "2080000", "cashAndCashEquivalentsAtCarryingValue": "126174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25958000", "profitLoss": "None", "dividendPayout": "15530000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33035000", "capitalExpenditures": "1906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58699000", "cashflowFromInvestment": "-20938000", "stockBasedCompensation": "1494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 136239000, "cost_of_revenue": 33290000, "gross_profit": 102949000, "ebit": 30483000, "ebitda": 32634000, "pretax_income": 30483000, "tax_provision": 6335000, "net_income": 24148000, "net_income_to_common": 24148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56878000, "total_current_assets": 481773000, "total_assets": 2515584000, "short_term_debt": 33874000, "long_term_debt": 145724000, "total_debt": 179598000, "total_liabilities": 2253203000, "total_equity": 262381000, "shares_outstanding": 15242000, "goodwill_and_intangibles": 54974000 }, "cash_flow": { "operating_cash_flow": 33548000, "capital_expenditure": 2265000, "free_cash_flow": 35813000, "dividends_paid": 15569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54867, "ticker_id": 5622, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30483000", "ebitda": "32634000", "netIncome": "24148000", "grossProfit": "102949000", "depreciation": "None", "totalRevenue": "136239000", "costOfRevenue": "33290000", "interestIncome": "113504000", "incomeBeforeTax": "30483000", "interestExpense": "33104000", "operatingIncome": "30483000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6335000", "reportedCurrency": "USD", "netInterestIncome": "80400000", "nonInterestIncome": "None", "operatingExpenses": "72466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2151000", "sellingGeneralAndAdministrative": "44195000", "netIncomeFromContinuingOperations": "24148000" }, "balance": { "goodwill": "52505000", "inventory": "47738000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2515584000", "longTermDebt": "145724000", "shortTermDebt": "33874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2469000", "reportedCurrency": "USD", "retainedEarnings": "157028000", "totalLiabilities": "2253203000", "otherCurrentAssets": "66496000", "totalCurrentAssets": "481773000", "currentLongTermDebt": "63661000", "longTermInvestments": "415755000", "shortTermInvestments": "415755000", "currentNetReceivables": "9140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211759000", "totalShareholderEquity": "262381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2014806000", "totalCurrentLiabilities": "2048680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204523000", "cashAndShortTermInvestments": "56878000", "commonStockSharesOutstanding": "15242000", "intangibleAssetsExcludingGoodwill": "2469000", "cashAndCashEquivalentsAtCarryingValue": "56878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24148000", "profitLoss": "None", "dividendPayout": "15569000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2703000", "operatingCashflow": "33548000", "capitalExpenditures": "2265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24734000", "cashflowFromInvestment": "-53202000", "stockBasedCompensation": "1472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136239000, "cost_of_revenue": 33290000, "gross_profit": 102949000, "research_and_development": null, "selling_general_admin": 44195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30483000, "depreciation_amortisation": 2151000, "ebitda": 32634000, "interest_expense": 33104000, "interest_income": null, "other_non_operating": null, "pretax_income": 30483000, "tax_provision": 6335000, "effective_tax_rate": null, "net_income": 24148000, "net_income_continuing_ops": 24148000, "net_income_to_common": 24148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56878000, "short_term_investments": 415755000, "net_receivables": 9140000, "inventory": 47738000, "other_current_assets": null, "total_current_assets": 481773000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2469000, "goodwill_and_intangibles": 54974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2033811000, "total_assets": 2515584000, "short_term_debt": 33874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2048680000, "long_term_debt": 145724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204523000, "total_liabilities": 2253203000, "total_debt": 179598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157028000, "total_equity": 262381000, "shares_outstanding": 15242000, "operating_cash_flow": 33548000, "stock_based_compensation": 1472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53202000, "dividends_paid": 15569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24734000, "free_cash_flow": 35813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30483000", "ebitda": "32634000", "netIncome": "24148000", "grossProfit": "102949000", "depreciation": "None", "totalRevenue": "136239000", "costOfRevenue": "33290000", "interestIncome": "113504000", "incomeBeforeTax": "30483000", "interestExpense": "33104000", "operatingIncome": "30483000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6335000", "reportedCurrency": "USD", "netInterestIncome": "80400000", "nonInterestIncome": "None", "operatingExpenses": "72466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2151000", "sellingGeneralAndAdministrative": "44195000", "netIncomeFromContinuingOperations": "24148000" }, "balance": { "goodwill": "52505000", "inventory": "47738000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2515584000", "longTermDebt": "145724000", "shortTermDebt": "33874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2469000", "reportedCurrency": "USD", "retainedEarnings": "157028000", "totalLiabilities": "2253203000", "otherCurrentAssets": "66496000", "totalCurrentAssets": "481773000", "currentLongTermDebt": "63661000", "longTermInvestments": "415755000", "shortTermInvestments": "415755000", "currentNetReceivables": "9140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211759000", "totalShareholderEquity": "262381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2014806000", "totalCurrentLiabilities": "2048680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204523000", "cashAndShortTermInvestments": "56878000", "commonStockSharesOutstanding": "15242000", "intangibleAssetsExcludingGoodwill": "2469000", "cashAndCashEquivalentsAtCarryingValue": "56878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24148000", "profitLoss": "None", "dividendPayout": "15569000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2703000", "operatingCashflow": "33548000", "capitalExpenditures": "2265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24734000", "cashflowFromInvestment": "-53202000", "stockBasedCompensation": "1472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 115478000, "cost_of_revenue": 16774000, "gross_profit": 98704000, "ebit": 32350000, "ebitda": 34739000, "pretax_income": 32350000, "tax_provision": 5732000, "net_income": 26618000, "net_income_to_common": 26618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55048000, "total_current_assets": 561734000, "total_assets": 2454307000, "short_term_debt": 119178000, "long_term_debt": 181781000, "total_debt": 300959000, "total_liabilities": 2204982000, "total_equity": 249325000, "shares_outstanding": 15459000, "goodwill_and_intangibles": 55382000 }, "cash_flow": { "operating_cash_flow": 34599000, "capital_expenditure": 3288000, "free_cash_flow": 37887000, "dividends_paid": 15865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54872, "ticker_id": 5622, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32350000", "ebitda": "34739000", "netIncome": "26618000", "grossProfit": "98704000", "depreciation": "None", "totalRevenue": "115478000", "costOfRevenue": "16774000", "interestIncome": "92647000", "incomeBeforeTax": "32350000", "interestExpense": "9519000", "operatingIncome": "32350000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5732000", "reportedCurrency": "USD", "netInterestIncome": "83128000", "nonInterestIncome": "None", "operatingExpenses": "66354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000", "sellingGeneralAndAdministrative": "41833000", "netIncomeFromContinuingOperations": "26618000" }, "balance": { "goodwill": "52505000", "inventory": "-63976000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2454307000", "longTermDebt": "181781000", "shortTermDebt": "119178000", "treasuryStock": "-12520000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2877000", "reportedCurrency": "USD", "retainedEarnings": "151743000", "totalLiabilities": "2204982000", "otherCurrentAssets": "63976000", "totalCurrentAssets": "561734000", "currentLongTermDebt": "77000000", "longTermInvestments": "498033000", "shortTermInvestments": "498033000", "currentNetReceivables": "8653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892573000", "currentAccountsPayable": "25608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21574000", "shortLongTermDebtTotal": "181781000", "totalShareholderEquity": "249325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1997593000", "totalCurrentLiabilities": "2142379000", "otherNonCurrentLiabilities": "25608000", "totalNonCurrentLiabilities": "62603000", "cashAndShortTermInvestments": "55048000", "commonStockSharesOutstanding": "15459000", "intangibleAssetsExcludingGoodwill": "2877000", "cashAndCashEquivalentsAtCarryingValue": "55048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26618000", "profitLoss": "None", "dividendPayout": "15865000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34599000", "capitalExpenditures": "3288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151939000", "cashflowFromInvestment": "-234688000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48150000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115478000, "cost_of_revenue": 16774000, "gross_profit": 98704000, "research_and_development": null, "selling_general_admin": 41833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32350000, "depreciation_amortisation": 2389000, "ebitda": 34739000, "interest_expense": 9519000, "interest_income": null, "other_non_operating": null, "pretax_income": 32350000, "tax_provision": 5732000, "effective_tax_rate": null, "net_income": 26618000, "net_income_continuing_ops": 26618000, "net_income_to_common": 26618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55048000, "short_term_investments": 498033000, "net_receivables": 8653000, "inventory": -63976000, "other_current_assets": null, "total_current_assets": 561734000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2877000, "goodwill_and_intangibles": 55382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1892573000, "total_assets": 2454307000, "short_term_debt": 119178000, "accounts_payable": 25608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142379000, "long_term_debt": 181781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62603000, "total_liabilities": 2204982000, "total_debt": 300959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151743000, "total_equity": 249325000, "shares_outstanding": 15459000, "operating_cash_flow": 34599000, "stock_based_compensation": 1260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234688000, "dividends_paid": 15865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151939000, "free_cash_flow": 37887000, "net_change_in_cash": -48150000 }, "raw_data": { "income": { "ebit": "32350000", "ebitda": "34739000", "netIncome": "26618000", "grossProfit": "98704000", "depreciation": "None", "totalRevenue": "115478000", "costOfRevenue": "16774000", "interestIncome": "92647000", "incomeBeforeTax": "32350000", "interestExpense": "9519000", "operatingIncome": "32350000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5732000", "reportedCurrency": "USD", "netInterestIncome": "83128000", "nonInterestIncome": "None", "operatingExpenses": "66354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000", "sellingGeneralAndAdministrative": "41833000", "netIncomeFromContinuingOperations": "26618000" }, "balance": { "goodwill": "52505000", "inventory": "-63976000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2454307000", "longTermDebt": "181781000", "shortTermDebt": "119178000", "treasuryStock": "-12520000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2877000", "reportedCurrency": "USD", "retainedEarnings": "151743000", "totalLiabilities": "2204982000", "otherCurrentAssets": "63976000", "totalCurrentAssets": "561734000", "currentLongTermDebt": "77000000", "longTermInvestments": "498033000", "shortTermInvestments": "498033000", "currentNetReceivables": "8653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892573000", "currentAccountsPayable": "25608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21574000", "shortLongTermDebtTotal": "181781000", "totalShareholderEquity": "249325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1997593000", "totalCurrentLiabilities": "2142379000", "otherNonCurrentLiabilities": "25608000", "totalNonCurrentLiabilities": "62603000", "cashAndShortTermInvestments": "55048000", "commonStockSharesOutstanding": "15459000", "intangibleAssetsExcludingGoodwill": "2877000", "cashAndCashEquivalentsAtCarryingValue": "55048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26618000", "profitLoss": "None", "dividendPayout": "15865000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34599000", "capitalExpenditures": "3288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151939000", "cashflowFromInvestment": "-234688000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48150000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 108949000, "cost_of_revenue": 10223000, "gross_profit": 98726000, "ebit": 37687000, "ebitda": 39817000, "pretax_income": 37687000, "tax_provision": 7133000, "net_income": 30554000, "net_income_to_common": 30554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104948000, "total_current_assets": 629862000, "total_assets": 2327648000, "short_term_debt": 1803000, "long_term_debt": 77555000, "total_debt": 79358000, "total_liabilities": 2026243000, "total_equity": 301405000, "shares_outstanding": 15772000, "goodwill_and_intangibles": 55821000 }, "cash_flow": { "operating_cash_flow": 34844000, "capital_expenditure": 1864000, "free_cash_flow": 36708000, "dividends_paid": 15976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54877, "ticker_id": 5622, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37687000", "ebitda": "39817000", "netIncome": "30554000", "grossProfit": "98726000", "depreciation": "None", "totalRevenue": "108949000", "costOfRevenue": "10223000", "interestIncome": "84501000", "incomeBeforeTax": "37687000", "interestExpense": "6562000", "operatingIncome": "37687000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7133000", "reportedCurrency": "USD", "netInterestIncome": "77939000", "nonInterestIncome": "None", "operatingExpenses": "61039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2130000", "sellingGeneralAndAdministrative": "37603000", "netIncomeFromContinuingOperations": "30554000" }, "balance": { "goodwill": "52505000", "inventory": "-121967000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2327648000", "longTermDebt": "77555000", "shortTermDebt": "1803000", "treasuryStock": "-6716000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3316000", "reportedCurrency": "USD", "retainedEarnings": "142612000", "totalLiabilities": "2026243000", "otherCurrentAssets": "121967000", "totalCurrentAssets": "629862000", "currentLongTermDebt": "0", "longTermInvestments": "517679000", "shortTermInvestments": "517679000", "currentNetReceivables": "7235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697786000", "currentAccountsPayable": "23628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20683000", "shortLongTermDebtTotal": "77555000", "totalShareholderEquity": "301405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1925060000", "totalCurrentLiabilities": "1950491000", "otherNonCurrentLiabilities": "23628000", "totalNonCurrentLiabilities": "75752000", "cashAndShortTermInvestments": "104948000", "commonStockSharesOutstanding": "15772000", "intangibleAssetsExcludingGoodwill": "3316000", "cashAndCashEquivalentsAtCarryingValue": "104948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30554000", "profitLoss": "None", "dividendPayout": "15976000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34844000", "capitalExpenditures": "1864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68882000", "cashflowFromInvestment": "-103895000", "stockBasedCompensation": "1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108949000, "cost_of_revenue": 10223000, "gross_profit": 98726000, "research_and_development": null, "selling_general_admin": 37603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37687000, "depreciation_amortisation": 2130000, "ebitda": 39817000, "interest_expense": 6562000, "interest_income": null, "other_non_operating": null, "pretax_income": 37687000, "tax_provision": 7133000, "effective_tax_rate": null, "net_income": 30554000, "net_income_continuing_ops": 30554000, "net_income_to_common": 30554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104948000, "short_term_investments": 517679000, "net_receivables": 7235000, "inventory": -121967000, "other_current_assets": null, "total_current_assets": 629862000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 3316000, "goodwill_and_intangibles": 55821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1697786000, "total_assets": 2327648000, "short_term_debt": 1803000, "accounts_payable": 23628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1950491000, "long_term_debt": 77555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75752000, "total_liabilities": 2026243000, "total_debt": 79358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142612000, "total_equity": 301405000, "shares_outstanding": 15772000, "operating_cash_flow": 34844000, "stock_based_compensation": 1214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103895000, "dividends_paid": 15976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68882000, "free_cash_flow": 36708000, "net_change_in_cash": -169000 }, "raw_data": { "income": { "ebit": "37687000", "ebitda": "39817000", "netIncome": "30554000", "grossProfit": "98726000", "depreciation": "None", "totalRevenue": "108949000", "costOfRevenue": "10223000", "interestIncome": "84501000", "incomeBeforeTax": "37687000", "interestExpense": "6562000", "operatingIncome": "37687000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7133000", "reportedCurrency": "USD", "netInterestIncome": "77939000", "nonInterestIncome": "None", "operatingExpenses": "61039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2130000", "sellingGeneralAndAdministrative": "37603000", "netIncomeFromContinuingOperations": "30554000" }, "balance": { "goodwill": "52505000", "inventory": "-121967000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2327648000", "longTermDebt": "77555000", "shortTermDebt": "1803000", "treasuryStock": "-6716000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3316000", "reportedCurrency": "USD", "retainedEarnings": "142612000", "totalLiabilities": "2026243000", "otherCurrentAssets": "121967000", "totalCurrentAssets": "629862000", "currentLongTermDebt": "0", "longTermInvestments": "517679000", "shortTermInvestments": "517679000", "currentNetReceivables": "7235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697786000", "currentAccountsPayable": "23628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20683000", "shortLongTermDebtTotal": "77555000", "totalShareholderEquity": "301405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1925060000", "totalCurrentLiabilities": "1950491000", "otherNonCurrentLiabilities": "23628000", "totalNonCurrentLiabilities": "75752000", "cashAndShortTermInvestments": "104948000", "commonStockSharesOutstanding": "15772000", "intangibleAssetsExcludingGoodwill": "3316000", "cashAndCashEquivalentsAtCarryingValue": "104948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30554000", "profitLoss": "None", "dividendPayout": "15976000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34844000", "capitalExpenditures": "1864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68882000", "cashflowFromInvestment": "-103895000", "stockBasedCompensation": "1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 100442000, "cost_of_revenue": 13508000, "gross_profit": 86934000, "ebit": 23212000, "ebitda": 25193000, "pretax_income": 23212000, "tax_provision": 3990000, "net_income": 19222000, "net_income_to_common": 19222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101857000, "total_current_assets": 459482000, "total_assets": 2239100000, "short_term_debt": 20022000, "long_term_debt": 16553000, "total_debt": 36575000, "total_liabilities": 1939344000, "total_equity": 299756000, "shares_outstanding": 14747000, "goodwill_and_intangibles": 56356000 }, "cash_flow": { "operating_cash_flow": 24784000, "capital_expenditure": 3137000, "free_cash_flow": 27921000, "dividends_paid": 14469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54882, "ticker_id": 5622, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23212000", "ebitda": "25193000", "netIncome": "19222000", "grossProfit": "86934000", "depreciation": "None", "totalRevenue": "100442000", "costOfRevenue": "13508000", "interestIncome": "77146000", "incomeBeforeTax": "23212000", "interestExpense": "9595000", "operatingIncome": "23212000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3990000", "reportedCurrency": "USD", "netInterestIncome": "67551000", "nonInterestIncome": "None", "operatingExpenses": "63722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1981000", "sellingGeneralAndAdministrative": "33062000", "netIncomeFromContinuingOperations": "19222000" }, "balance": { "goodwill": "52505000", "inventory": "-117328000", "commonStock": "15983000", "currentDebt": "None", "investments": "None", "totalAssets": "2239100000", "longTermDebt": "16553000", "shortTermDebt": "20022000", "treasuryStock": "-1369000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3851000", "reportedCurrency": "USD", "retainedEarnings": "129703000", "totalLiabilities": "1939344000", "otherCurrentAssets": "117328000", "totalCurrentAssets": "459482000", "currentLongTermDebt": "18066000", "longTermInvestments": "1991391000", "shortTermInvestments": "349332000", "currentNetReceivables": "8293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779618000", "currentAccountsPayable": "27692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21526000", "shortLongTermDebtTotal": "91183000", "totalShareholderEquity": "299756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820469000", "totalCurrentLiabilities": "1868183000", "otherNonCurrentLiabilities": "27692000", "totalNonCurrentLiabilities": "71161000", "cashAndShortTermInvestments": "101857000", "commonStockSharesOutstanding": "14747000", "intangibleAssetsExcludingGoodwill": "3851000", "cashAndCashEquivalentsAtCarryingValue": "101857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19222000", "profitLoss": "None", "dividendPayout": "14469000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24784000", "capitalExpenditures": "3137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56469000", "cashflowFromInvestment": "96580000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64895000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100442000, "cost_of_revenue": 13508000, "gross_profit": 86934000, "research_and_development": null, "selling_general_admin": 33062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23212000, "depreciation_amortisation": 1981000, "ebitda": 25193000, "interest_expense": 9595000, "interest_income": null, "other_non_operating": null, "pretax_income": 23212000, "tax_provision": 3990000, "effective_tax_rate": null, "net_income": 19222000, "net_income_continuing_ops": 19222000, "net_income_to_common": 19222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101857000, "short_term_investments": 349332000, "net_receivables": 8293000, "inventory": -117328000, "other_current_assets": null, "total_current_assets": 459482000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 3851000, "goodwill_and_intangibles": 56356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1779618000, "total_assets": 2239100000, "short_term_debt": 20022000, "accounts_payable": 27692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1868183000, "long_term_debt": 16553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71161000, "total_liabilities": 1939344000, "total_debt": 36575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129703000, "total_equity": 299756000, "shares_outstanding": 14747000, "operating_cash_flow": 24784000, "stock_based_compensation": 1050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96580000, "dividends_paid": 14469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56469000, "free_cash_flow": 27921000, "net_change_in_cash": 64895000 }, "raw_data": { "income": { "ebit": "23212000", "ebitda": "25193000", "netIncome": "19222000", "grossProfit": "86934000", "depreciation": "None", "totalRevenue": "100442000", "costOfRevenue": "13508000", "interestIncome": "77146000", "incomeBeforeTax": "23212000", "interestExpense": "9595000", "operatingIncome": "23212000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3990000", "reportedCurrency": "USD", "netInterestIncome": "67551000", "nonInterestIncome": "None", "operatingExpenses": "63722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1981000", "sellingGeneralAndAdministrative": "33062000", "netIncomeFromContinuingOperations": "19222000" }, "balance": { "goodwill": "52505000", "inventory": "-117328000", "commonStock": "15983000", "currentDebt": "None", "investments": "None", "totalAssets": "2239100000", "longTermDebt": "16553000", "shortTermDebt": "20022000", "treasuryStock": "-1369000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3851000", "reportedCurrency": "USD", "retainedEarnings": "129703000", "totalLiabilities": "1939344000", "otherCurrentAssets": "117328000", "totalCurrentAssets": "459482000", "currentLongTermDebt": "18066000", "longTermInvestments": "1991391000", "shortTermInvestments": "349332000", "currentNetReceivables": "8293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779618000", "currentAccountsPayable": "27692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21526000", "shortLongTermDebtTotal": "91183000", "totalShareholderEquity": "299756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820469000", "totalCurrentLiabilities": "1868183000", "otherNonCurrentLiabilities": "27692000", "totalNonCurrentLiabilities": "71161000", "cashAndShortTermInvestments": "101857000", "commonStockSharesOutstanding": "14747000", "intangibleAssetsExcludingGoodwill": "3851000", "cashAndCashEquivalentsAtCarryingValue": "101857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19222000", "profitLoss": "None", "dividendPayout": "14469000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24784000", "capitalExpenditures": "3137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56469000", "cashflowFromInvestment": "96580000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64895000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 82975000, "cost_of_revenue": 11132000, "gross_profit": 71843000, "ebit": 23409000, "ebitda": 25158000, "pretax_income": 23409000, "tax_provision": 3905000, "net_income": 19504000, "net_income_to_common": 19504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35202000, "total_current_assets": 386926000, "total_assets": 1654145000, "short_term_debt": 86220000, "long_term_debt": 6500000, "total_debt": 92720000, "total_liabilities": 1409693000, "total_equity": 244452000, "shares_outstanding": 13322000, "goodwill_and_intangibles": 29635000 }, "cash_flow": { "operating_cash_flow": 22461000, "capital_expenditure": 2870000, "free_cash_flow": 25331000, "dividends_paid": 14041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54887, "ticker_id": 5622, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23409000", "ebitda": "25158000", "netIncome": "19504000", "grossProfit": "71843000", "depreciation": "None", "totalRevenue": "82975000", "costOfRevenue": "11132000", "interestIncome": "64748000", "incomeBeforeTax": "23409000", "interestExpense": "10283000", "operatingIncome": "23409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3905000", "reportedCurrency": "USD", "netInterestIncome": "54465000", "nonInterestIncome": "None", "operatingExpenses": "48434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1749000", "sellingGeneralAndAdministrative": "27898000", "netIncomeFromContinuingOperations": "19504000" }, "balance": { "goodwill": "28388000", "inventory": "-47169000", "commonStock": "13935000", "currentDebt": "None", "investments": "None", "totalAssets": "1654145000", "longTermDebt": "6500000", "shortTermDebt": "86220000", "treasuryStock": "-4173000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1247000", "reportedCurrency": "USD", "retainedEarnings": "126480000", "totalLiabilities": "1409693000", "otherCurrentAssets": "47169000", "totalCurrentAssets": "386926000", "currentLongTermDebt": "84292000", "longTermInvestments": "1524877000", "shortTermInvestments": "346723000", "currentNetReceivables": "5001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267219000", "currentAccountsPayable": "12186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17170000", "shortLongTermDebtTotal": "144847000", "totalShareholderEquity": "244452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1252660000", "totalCurrentLiabilities": "1351066000", "otherNonCurrentLiabilities": "12186000", "totalNonCurrentLiabilities": "58627000", "cashAndShortTermInvestments": "35202000", "commonStockSharesOutstanding": "13322000", "intangibleAssetsExcludingGoodwill": "1247000", "cashAndCashEquivalentsAtCarryingValue": "35202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19504000", "profitLoss": "None", "dividendPayout": "14041000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22461000", "capitalExpenditures": "2870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46834000", "cashflowFromInvestment": "22668000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82975000, "cost_of_revenue": 11132000, "gross_profit": 71843000, "research_and_development": null, "selling_general_admin": 27898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23409000, "depreciation_amortisation": 1749000, "ebitda": 25158000, "interest_expense": 10283000, "interest_income": null, "other_non_operating": null, "pretax_income": 23409000, "tax_provision": 3905000, "effective_tax_rate": null, "net_income": 19504000, "net_income_continuing_ops": 19504000, "net_income_to_common": 19504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35202000, "short_term_investments": 346723000, "net_receivables": 5001000, "inventory": -47169000, "other_current_assets": null, "total_current_assets": 386926000, "net_ppe": null, "goodwill": 28388000, "intangible_assets": 1247000, "goodwill_and_intangibles": 29635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1267219000, "total_assets": 1654145000, "short_term_debt": 86220000, "accounts_payable": 12186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1351066000, "long_term_debt": 6500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58627000, "total_liabilities": 1409693000, "total_debt": 92720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126480000, "total_equity": 244452000, "shares_outstanding": 13322000, "operating_cash_flow": 22461000, "stock_based_compensation": 798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22668000, "dividends_paid": 14041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46834000, "free_cash_flow": 25331000, "net_change_in_cash": -1705000 }, "raw_data": { "income": { "ebit": "23409000", "ebitda": "25158000", "netIncome": "19504000", "grossProfit": "71843000", "depreciation": "None", "totalRevenue": "82975000", "costOfRevenue": "11132000", "interestIncome": "64748000", "incomeBeforeTax": "23409000", "interestExpense": "10283000", "operatingIncome": "23409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3905000", "reportedCurrency": "USD", "netInterestIncome": "54465000", "nonInterestIncome": "None", "operatingExpenses": "48434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1749000", "sellingGeneralAndAdministrative": "27898000", "netIncomeFromContinuingOperations": "19504000" }, "balance": { "goodwill": "28388000", "inventory": "-47169000", "commonStock": "13935000", "currentDebt": "None", "investments": "None", "totalAssets": "1654145000", "longTermDebt": "6500000", "shortTermDebt": "86220000", "treasuryStock": "-4173000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1247000", "reportedCurrency": "USD", "retainedEarnings": "126480000", "totalLiabilities": "1409693000", "otherCurrentAssets": "47169000", "totalCurrentAssets": "386926000", "currentLongTermDebt": "84292000", "longTermInvestments": "1524877000", "shortTermInvestments": "346723000", "currentNetReceivables": "5001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267219000", "currentAccountsPayable": "12186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17170000", "shortLongTermDebtTotal": "144847000", "totalShareholderEquity": "244452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1252660000", "totalCurrentLiabilities": "1351066000", "otherNonCurrentLiabilities": "12186000", "totalNonCurrentLiabilities": "58627000", "cashAndShortTermInvestments": "35202000", "commonStockSharesOutstanding": "13322000", "intangibleAssetsExcludingGoodwill": "1247000", "cashAndCashEquivalentsAtCarryingValue": "35202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19504000", "profitLoss": "None", "dividendPayout": "14041000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22461000", "capitalExpenditures": "2870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46834000", "cashflowFromInvestment": "22668000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 69654000, "cost_of_revenue": 5209000, "gross_profit": 64445000, "ebit": 26263000, "ebitda": 28017000, "pretax_income": 26263000, "tax_provision": 4250000, "net_income": 22013000, "net_income_to_common": 22013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37487000, "total_current_assets": 404728000, "total_assets": 1290893000, "short_term_debt": 12853000, "long_term_debt": 35915000, "total_debt": 48768000, "total_liabilities": 1093525000, "total_equity": 197368000, "shares_outstanding": 12259000, "goodwill_and_intangibles": 11951000 }, "cash_flow": { "operating_cash_flow": 25892000, "capital_expenditure": 1167000, "free_cash_flow": 27059000, "dividends_paid": 11746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54892, "ticker_id": 5622, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26263000", "ebitda": "28017000", "netIncome": "22013000", "grossProfit": "64445000", "depreciation": "None", "totalRevenue": "69654000", "costOfRevenue": "5209000", "interestIncome": "50306000", "incomeBeforeTax": "26263000", "interestExpense": "4625000", "operatingIncome": "26263000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4250000", "reportedCurrency": "USD", "netInterestIncome": "45681000", "nonInterestIncome": "None", "operatingExpenses": "38182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "23904000", "netIncomeFromContinuingOperations": "22013000" }, "balance": { "goodwill": "11942000", "inventory": "1703000", "commonStock": "12655000", "currentDebt": "None", "investments": "None", "totalAssets": "1290893000", "longTermDebt": "35915000", "shortTermDebt": "12853000", "treasuryStock": "-6362000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "122643000", "totalLiabilities": "1093525000", "otherCurrentAssets": "495399000", "totalCurrentAssets": "404728000", "currentLongTermDebt": "7000000", "longTermInvestments": "1185708000", "shortTermInvestments": "363273000", "currentNetReceivables": "3968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886165000", "currentAccountsPayable": "10985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14592000", "shortLongTermDebtTotal": "48768000", "totalShareholderEquity": "197368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1033772000", "totalCurrentLiabilities": "1057610000", "otherNonCurrentLiabilities": "10985000", "totalNonCurrentLiabilities": "35915000", "cashAndShortTermInvestments": "37487000", "commonStockSharesOutstanding": "12259000", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "37487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22013000", "profitLoss": "None", "dividendPayout": "11746000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25892000", "capitalExpenditures": "1167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8421000", "cashflowFromInvestment": "-21648000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4177000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69654000, "cost_of_revenue": 5209000, "gross_profit": 64445000, "research_and_development": 0, "selling_general_admin": 23904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26263000, "depreciation_amortisation": 1754000, "ebitda": 28017000, "interest_expense": 4625000, "interest_income": null, "other_non_operating": null, "pretax_income": 26263000, "tax_provision": 4250000, "effective_tax_rate": null, "net_income": 22013000, "net_income_continuing_ops": 22013000, "net_income_to_common": 22013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37487000, "short_term_investments": 363273000, "net_receivables": 3968000, "inventory": 1703000, "other_current_assets": null, "total_current_assets": 404728000, "net_ppe": null, "goodwill": 11942000, "intangible_assets": 9000, "goodwill_and_intangibles": 11951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 886165000, "total_assets": 1290893000, "short_term_debt": 12853000, "accounts_payable": 10985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1057610000, "long_term_debt": 35915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35915000, "total_liabilities": 1093525000, "total_debt": 48768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122643000, "total_equity": 197368000, "shares_outstanding": 12259000, "operating_cash_flow": 25892000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21648000, "dividends_paid": 11746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8421000, "free_cash_flow": 27059000, "net_change_in_cash": -4177000 }, "raw_data": { "income": { "ebit": "26263000", "ebitda": "28017000", "netIncome": "22013000", "grossProfit": "64445000", "depreciation": "None", "totalRevenue": "69654000", "costOfRevenue": "5209000", "interestIncome": "50306000", "incomeBeforeTax": "26263000", "interestExpense": "4625000", "operatingIncome": "26263000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4250000", "reportedCurrency": "USD", "netInterestIncome": "45681000", "nonInterestIncome": "None", "operatingExpenses": "38182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "23904000", "netIncomeFromContinuingOperations": "22013000" }, "balance": { "goodwill": "11942000", "inventory": "1703000", "commonStock": "12655000", "currentDebt": "None", "investments": "None", "totalAssets": "1290893000", "longTermDebt": "35915000", "shortTermDebt": "12853000", "treasuryStock": "-6362000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "122643000", "totalLiabilities": "1093525000", "otherCurrentAssets": "495399000", "totalCurrentAssets": "404728000", "currentLongTermDebt": "7000000", "longTermInvestments": "1185708000", "shortTermInvestments": "363273000", "currentNetReceivables": "3968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886165000", "currentAccountsPayable": "10985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14592000", "shortLongTermDebtTotal": "48768000", "totalShareholderEquity": "197368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1033772000", "totalCurrentLiabilities": "1057610000", "otherNonCurrentLiabilities": "10985000", "totalNonCurrentLiabilities": "35915000", "cashAndShortTermInvestments": "37487000", "commonStockSharesOutstanding": "12259000", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "37487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22013000", "profitLoss": "None", "dividendPayout": "11746000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25892000", "capitalExpenditures": "1167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8421000", "cashflowFromInvestment": "-21648000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4177000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "ebit": 335000, "ebitda": 335000, "pretax_income": 335000, "tax_provision": 62000, "net_income": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53448000, "total_current_assets": 65349000, "total_assets": 3164340000, "short_term_debt": 53108000, "long_term_debt": 179456000, "total_debt": 232564000, "total_liabilities": 2828776000, "total_equity": 335564000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74069000 }, "cash_flow": { "operating_cash_flow": 8654000, "capital_expenditure": 188000, "free_cash_flow": 8842000, "dividends_paid": 4596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54855, "ticker_id": 5622, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "335000", "netIncome": "273000", "grossProfit": "23047000", "depreciation": "None", "totalRevenue": "48783000", "costOfRevenue": "25736000", "interestIncome": "40588000", "incomeBeforeTax": "335000", "interestExpense": "12134000", "operatingIncome": "335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "28454000", "nonInterestIncome": "None", "operatingExpenses": "22712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15092000", "netIncomeFromContinuingOperations": "273000" }, "balance": { "goodwill": "63311000", "inventory": "None", "commonStock": "18303000", "currentDebt": "None", "investments": "None", "totalAssets": "3164340000", "longTermDebt": "179456000", "shortTermDebt": "53108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10758000", "reportedCurrency": "USD", "retainedEarnings": "166476000", "totalLiabilities": "2828776000", "otherCurrentAssets": "None", "totalCurrentAssets": "65349000", "currentLongTermDebt": "13113000", "longTermInvestments": "293765000", "shortTermInvestments": "532243000", "currentNetReceivables": "11901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3098991000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193046000", "totalShareholderEquity": "335564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2775668000", "cashAndShortTermInvestments": "53448000", "commonStockSharesOutstanding": "17665099", "intangibleAssetsExcludingGoodwill": "10758000", "cashAndCashEquivalentsAtCarryingValue": "53448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273000", "profitLoss": "None", "dividendPayout": "4596000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8654000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34124000", "cashflowFromInvestment": "-34036000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48783000, "cost_of_revenue": 25736000, "gross_profit": 23047000, "research_and_development": null, "selling_general_admin": 15092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335000, "depreciation_amortisation": null, "ebitda": 335000, "interest_expense": 12134000, "interest_income": null, "other_non_operating": null, "pretax_income": 335000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": 273000, "net_income_continuing_ops": 273000, "net_income_to_common": 273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53448000, "short_term_investments": 532243000, "net_receivables": 11901000, "inventory": null, "other_current_assets": null, "total_current_assets": 65349000, "net_ppe": null, "goodwill": 63311000, "intangible_assets": 10758000, "goodwill_and_intangibles": 74069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3098991000, "total_assets": 3164340000, "short_term_debt": 53108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53108000, "long_term_debt": 179456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2775668000, "total_liabilities": 2828776000, "total_debt": 232564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166476000, "total_equity": 335564000, "shares_outstanding": 17665099, "operating_cash_flow": 8654000, "stock_based_compensation": 313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34036000, "dividends_paid": 4596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34124000, "free_cash_flow": 8842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "335000", "netIncome": "273000", "grossProfit": "23047000", "depreciation": "None", "totalRevenue": "48783000", "costOfRevenue": "25736000", "interestIncome": "40588000", "incomeBeforeTax": "335000", "interestExpense": "12134000", "operatingIncome": "335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "28454000", "nonInterestIncome": "None", "operatingExpenses": "22712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15092000", "netIncomeFromContinuingOperations": "273000" }, "balance": { "goodwill": "63311000", "inventory": "None", "commonStock": "18303000", "currentDebt": "None", "investments": "None", "totalAssets": "3164340000", "longTermDebt": "179456000", "shortTermDebt": "53108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10758000", "reportedCurrency": "USD", "retainedEarnings": "166476000", "totalLiabilities": "2828776000", "otherCurrentAssets": "None", "totalCurrentAssets": "65349000", "currentLongTermDebt": "13113000", "longTermInvestments": "293765000", "shortTermInvestments": "532243000", "currentNetReceivables": "11901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3098991000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193046000", "totalShareholderEquity": "335564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2775668000", "cashAndShortTermInvestments": "53448000", "commonStockSharesOutstanding": "17665099", "intangibleAssetsExcludingGoodwill": "10758000", "cashAndCashEquivalentsAtCarryingValue": "53448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273000", "profitLoss": "None", "dividendPayout": "4596000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8654000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34124000", "cashflowFromInvestment": "-34036000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 36020000, "cost_of_revenue": 14251000, "gross_profit": 21769000, "ebit": 5392000, "ebitda": 5392000, "pretax_income": 5392000, "tax_provision": 926000, "net_income": 4466000, "net_income_to_common": 4466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46056000, "total_current_assets": 554657000, "total_assets": 3132469000, "short_term_debt": 41656000, "long_term_debt": 160854000, "total_debt": 202510000, "total_liabilities": 2790755000, "total_equity": 341300000, "shares_outstanding": 17665099, "goodwill_and_intangibles": 74884000 }, "cash_flow": { "operating_cash_flow": 10579000, "capital_expenditure": 1569000, "free_cash_flow": 12148000, "dividends_paid": 4547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54856, "ticker_id": 5622, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5392000", "netIncome": "4466000", "grossProfit": "21769000", "depreciation": "None", "totalRevenue": "36020000", "costOfRevenue": "14251000", "interestIncome": "41404000", "incomeBeforeTax": "5392000", "interestExpense": "12931000", "operatingIncome": "5392000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "926000", "reportedCurrency": "USD", "netInterestIncome": "28473000", "nonInterestIncome": "None", "operatingExpenses": "16377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14929000", "netIncomeFromContinuingOperations": "4466000" }, "balance": { "goodwill": "63311000", "inventory": "None", "commonStock": "18303000", "currentDebt": "None", "investments": "None", "totalAssets": "3132469000", "longTermDebt": "160854000", "shortTermDebt": "41656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11573000", "reportedCurrency": "USD", "retainedEarnings": "171214000", "totalLiabilities": "2790755000", "otherCurrentAssets": "205684000", "totalCurrentAssets": "554657000", "currentLongTermDebt": "27000000", "longTermInvestments": "291323000", "shortTermInvestments": "291323000", "currentNetReceivables": "11594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2577812000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193051000", "totalShareholderEquity": "341300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2551678000", "totalCurrentLiabilities": "2593334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197421000", "cashAndShortTermInvestments": "46056000", "commonStockSharesOutstanding": "17665099", "intangibleAssetsExcludingGoodwill": "11573000", "cashAndCashEquivalentsAtCarryingValue": "46056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4466000", "profitLoss": "None", "dividendPayout": "4547000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10579000", "capitalExpenditures": "1569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137383000", "cashflowFromInvestment": "50020000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36020000, "cost_of_revenue": 14251000, "gross_profit": 21769000, "research_and_development": null, "selling_general_admin": 14929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5392000, "depreciation_amortisation": null, "ebitda": 5392000, "interest_expense": 12931000, "interest_income": null, "other_non_operating": null, "pretax_income": 5392000, "tax_provision": 926000, "effective_tax_rate": null, "net_income": 4466000, "net_income_continuing_ops": 4466000, "net_income_to_common": 4466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46056000, "short_term_investments": 291323000, "net_receivables": 11594000, "inventory": null, "other_current_assets": null, "total_current_assets": 554657000, "net_ppe": null, "goodwill": 63311000, "intangible_assets": 11573000, "goodwill_and_intangibles": 74884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2577812000, "total_assets": 3132469000, "short_term_debt": 41656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2593334000, "long_term_debt": 160854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197421000, "total_liabilities": 2790755000, "total_debt": 202510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171214000, "total_equity": 341300000, "shares_outstanding": 17665099, "operating_cash_flow": 10579000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50020000, "dividends_paid": 4547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137383000, "free_cash_flow": 12148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5392000", "netIncome": "4466000", "grossProfit": "21769000", "depreciation": "None", "totalRevenue": "36020000", "costOfRevenue": "14251000", "interestIncome": "41404000", "incomeBeforeTax": "5392000", "interestExpense": "12931000", "operatingIncome": "5392000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "926000", "reportedCurrency": "USD", "netInterestIncome": "28473000", "nonInterestIncome": "None", "operatingExpenses": "16377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14929000", "netIncomeFromContinuingOperations": "4466000" }, "balance": { "goodwill": "63311000", "inventory": "None", "commonStock": "18303000", "currentDebt": "None", "investments": "None", "totalAssets": "3132469000", "longTermDebt": "160854000", "shortTermDebt": "41656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11573000", "reportedCurrency": "USD", "retainedEarnings": "171214000", "totalLiabilities": "2790755000", "otherCurrentAssets": "205684000", "totalCurrentAssets": "554657000", "currentLongTermDebt": "27000000", "longTermInvestments": "291323000", "shortTermInvestments": "291323000", "currentNetReceivables": "11594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2577812000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193051000", "totalShareholderEquity": "341300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2551678000", "totalCurrentLiabilities": "2593334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197421000", "cashAndShortTermInvestments": "46056000", "commonStockSharesOutstanding": "17665099", "intangibleAssetsExcludingGoodwill": "11573000", "cashAndCashEquivalentsAtCarryingValue": "46056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4466000", "profitLoss": "None", "dividendPayout": "4547000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10579000", "capitalExpenditures": "1569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137383000", "cashflowFromInvestment": "50020000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 40425000, "cost_of_revenue": 13550000, "gross_profit": 26875000, "ebit": 8015000, "ebitda": 8576000, "pretax_income": 8015000, "tax_provision": 1464000, "net_income": 6551000, "net_income_to_common": 6551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123090000, "total_current_assets": 342865000, "total_assets": 2664033000, "short_term_debt": 1489000, "long_term_debt": 172765000, "total_debt": 174254000, "total_liabilities": 2370074000, "total_equity": 293959000, "shares_outstanding": 15371733, "goodwill_and_intangibles": 54267000 }, "cash_flow": { "operating_cash_flow": 11328000, "capital_expenditure": 426000, "free_cash_flow": 11754000, "dividends_paid": 3907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54858, "ticker_id": 5622, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8015000", "ebitda": "8576000", "netIncome": "6551000", "grossProfit": "26875000", "depreciation": "None", "totalRevenue": "40425000", "costOfRevenue": "13550000", "interestIncome": "33650000", "incomeBeforeTax": "8015000", "interestExpense": "11387000", "operatingIncome": "8015000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1464000", "reportedCurrency": "USD", "netInterestIncome": "22263000", "nonInterestIncome": "None", "operatingExpenses": "18860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "11293000", "netIncomeFromContinuingOperations": "6551000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2664033000", "longTermDebt": "172765000", "shortTermDebt": "1489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1762000", "reportedCurrency": "USD", "retainedEarnings": "171733000", "totalLiabilities": "2370074000", "otherCurrentAssets": "None", "totalCurrentAssets": "342865000", "currentLongTermDebt": "0", "longTermInvestments": "210119000", "shortTermInvestments": "210119000", "currentNetReceivables": "9656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321168000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174254000", "totalShareholderEquity": "293959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2165735000", "totalCurrentLiabilities": "2167224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202850000", "cashAndShortTermInvestments": "123090000", "commonStockSharesOutstanding": "15371733", "intangibleAssetsExcludingGoodwill": "1762000", "cashAndCashEquivalentsAtCarryingValue": "123090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6551000", "profitLoss": "None", "dividendPayout": "3907000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11328000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42008000", "cashflowFromInvestment": "-29115000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40425000, "cost_of_revenue": 13550000, "gross_profit": 26875000, "research_and_development": null, "selling_general_admin": 11293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8015000, "depreciation_amortisation": 561000, "ebitda": 8576000, "interest_expense": 11387000, "interest_income": null, "other_non_operating": null, "pretax_income": 8015000, "tax_provision": 1464000, "effective_tax_rate": null, "net_income": 6551000, "net_income_continuing_ops": 6551000, "net_income_to_common": 6551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123090000, "short_term_investments": 210119000, "net_receivables": 9656000, "inventory": null, "other_current_assets": null, "total_current_assets": 342865000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 1762000, "goodwill_and_intangibles": 54267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321168000, "total_assets": 2664033000, "short_term_debt": 1489000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2167224000, "long_term_debt": 172765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202850000, "total_liabilities": 2370074000, "total_debt": 174254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171733000, "total_equity": 293959000, "shares_outstanding": 15371733, "operating_cash_flow": 11328000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29115000, "dividends_paid": 3907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42008000, "free_cash_flow": 11754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8015000", "ebitda": "8576000", "netIncome": "6551000", "grossProfit": "26875000", "depreciation": "None", "totalRevenue": "40425000", "costOfRevenue": "13550000", "interestIncome": "33650000", "incomeBeforeTax": "8015000", "interestExpense": "11387000", "operatingIncome": "8015000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1464000", "reportedCurrency": "USD", "netInterestIncome": "22263000", "nonInterestIncome": "None", "operatingExpenses": "18860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "11293000", "netIncomeFromContinuingOperations": "6551000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2664033000", "longTermDebt": "172765000", "shortTermDebt": "1489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1762000", "reportedCurrency": "USD", "retainedEarnings": "171733000", "totalLiabilities": "2370074000", "otherCurrentAssets": "None", "totalCurrentAssets": "342865000", "currentLongTermDebt": "0", "longTermInvestments": "210119000", "shortTermInvestments": "210119000", "currentNetReceivables": "9656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321168000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174254000", "totalShareholderEquity": "293959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2165735000", "totalCurrentLiabilities": "2167224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202850000", "cashAndShortTermInvestments": "123090000", "commonStockSharesOutstanding": "15371733", "intangibleAssetsExcludingGoodwill": "1762000", "cashAndCashEquivalentsAtCarryingValue": "123090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6551000", "profitLoss": "None", "dividendPayout": "3907000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11328000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42008000", "cashflowFromInvestment": "-29115000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 40193000, "cost_of_revenue": 13666000, "gross_profit": 26527000, "ebit": 7532000, "ebitda": 8094000, "pretax_income": 7532000, "tax_provision": 1415000, "net_income": 6117000, "net_income_to_common": 6117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99619000, "total_current_assets": 351984000, "total_assets": 2610875000, "short_term_debt": 533000, "long_term_debt": 183717000, "total_debt": 184250000, "total_liabilities": 2324518000, "total_equity": 286357000, "shares_outstanding": 15359004, "goodwill_and_intangibles": 54373000 }, "cash_flow": { "operating_cash_flow": 8513000, "capital_expenditure": 485000, "free_cash_flow": 8998000, "dividends_paid": 3907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54859, "ticker_id": 5622, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7532000", "ebitda": "8094000", "netIncome": "6117000", "grossProfit": "26527000", "depreciation": "None", "totalRevenue": "40193000", "costOfRevenue": "13666000", "interestIncome": "32454000", "incomeBeforeTax": "7532000", "interestExpense": "11312000", "operatingIncome": "7532000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1415000", "reportedCurrency": "USD", "netInterestIncome": "21142000", "nonInterestIncome": "None", "operatingExpenses": "18995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "11067000", "netIncomeFromContinuingOperations": "6117000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2610875000", "longTermDebt": "183717000", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1868000", "reportedCurrency": "USD", "retainedEarnings": "169521000", "totalLiabilities": "2324518000", "otherCurrentAssets": "None", "totalCurrentAssets": "351984000", "currentLongTermDebt": "0", "longTermInvestments": "243646000", "shortTermInvestments": "243646000", "currentNetReceivables": "8719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184250000", "totalShareholderEquity": "286357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2109776000", "totalCurrentLiabilities": "2110309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214209000", "cashAndShortTermInvestments": "99619000", "commonStockSharesOutstanding": "15359004", "intangibleAssetsExcludingGoodwill": "1868000", "cashAndCashEquivalentsAtCarryingValue": "99619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6117000", "profitLoss": "None", "dividendPayout": "3907000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8513000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6839000", "cashflowFromInvestment": "-16543000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40193000, "cost_of_revenue": 13666000, "gross_profit": 26527000, "research_and_development": null, "selling_general_admin": 11067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7532000, "depreciation_amortisation": 562000, "ebitda": 8094000, "interest_expense": 11312000, "interest_income": null, "other_non_operating": null, "pretax_income": 7532000, "tax_provision": 1415000, "effective_tax_rate": null, "net_income": 6117000, "net_income_continuing_ops": 6117000, "net_income_to_common": 6117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99619000, "short_term_investments": 243646000, "net_receivables": 8719000, "inventory": null, "other_current_assets": null, "total_current_assets": 351984000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 1868000, "goodwill_and_intangibles": 54373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2258891000, "total_assets": 2610875000, "short_term_debt": 533000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2110309000, "long_term_debt": 183717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214209000, "total_liabilities": 2324518000, "total_debt": 184250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169521000, "total_equity": 286357000, "shares_outstanding": 15359004, "operating_cash_flow": 8513000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16543000, "dividends_paid": 3907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6839000, "free_cash_flow": 8998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7532000", "ebitda": "8094000", "netIncome": "6117000", "grossProfit": "26527000", "depreciation": "None", "totalRevenue": "40193000", "costOfRevenue": "13666000", "interestIncome": "32454000", "incomeBeforeTax": "7532000", "interestExpense": "11312000", "operatingIncome": "7532000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1415000", "reportedCurrency": "USD", "netInterestIncome": "21142000", "nonInterestIncome": "None", "operatingExpenses": "18995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "11067000", "netIncomeFromContinuingOperations": "6117000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2610875000", "longTermDebt": "183717000", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1868000", "reportedCurrency": "USD", "retainedEarnings": "169521000", "totalLiabilities": "2324518000", "otherCurrentAssets": "None", "totalCurrentAssets": "351984000", "currentLongTermDebt": "0", "longTermInvestments": "243646000", "shortTermInvestments": "243646000", "currentNetReceivables": "8719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184250000", "totalShareholderEquity": "286357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2109776000", "totalCurrentLiabilities": "2110309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214209000", "cashAndShortTermInvestments": "99619000", "commonStockSharesOutstanding": "15359004", "intangibleAssetsExcludingGoodwill": "1868000", "cashAndCashEquivalentsAtCarryingValue": "99619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6117000", "profitLoss": "None", "dividendPayout": "3907000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8513000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6839000", "cashflowFromInvestment": "-16543000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 38330000, "cost_of_revenue": 11970000, "gross_profit": 26360000, "ebit": 7704000, "ebitda": 8257000, "pretax_income": 7704000, "tax_provision": 1411000, "net_income": 6293000, "net_income_to_common": 6293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114738000, "total_current_assets": 532482000, "total_assets": 2609228000, "short_term_debt": 571000, "long_term_debt": 194200000, "total_debt": 194771000, "total_liabilities": 2327397000, "total_equity": 281831000, "shares_outstanding": 15338532, "goodwill_and_intangibles": 54479000 }, "cash_flow": { "operating_cash_flow": 1583000, "capital_expenditure": 542000, "free_cash_flow": 2125000, "dividends_paid": 3932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54860, "ticker_id": 5622, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7704000", "ebitda": "8257000", "netIncome": "6293000", "grossProfit": "26360000", "depreciation": "None", "totalRevenue": "38330000", "costOfRevenue": "11970000", "interestIncome": "31709000", "incomeBeforeTax": "7704000", "interestExpense": "11734000", "operatingIncome": "7704000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1411000", "reportedCurrency": "USD", "netInterestIncome": "19975000", "nonInterestIncome": "None", "operatingExpenses": "18656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000", "sellingGeneralAndAdministrative": "11759000", "netIncomeFromContinuingOperations": "6293000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2609228000", "longTermDebt": "194200000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1974000", "reportedCurrency": "USD", "retainedEarnings": "167741000", "totalLiabilities": "2327397000", "otherCurrentAssets": "None", "totalCurrentAssets": "532482000", "currentLongTermDebt": "0", "longTermInvestments": "408463000", "shortTermInvestments": "408463000", "currentNetReceivables": "9281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076746000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194771000", "totalShareholderEquity": "281831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2102141000", "totalCurrentLiabilities": "2102712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224685000", "cashAndShortTermInvestments": "114738000", "commonStockSharesOutstanding": "15338532", "intangibleAssetsExcludingGoodwill": "1974000", "cashAndCashEquivalentsAtCarryingValue": "114738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6293000", "profitLoss": "None", "dividendPayout": "3932000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1583000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8853000", "cashflowFromInvestment": "-4166000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38330000, "cost_of_revenue": 11970000, "gross_profit": 26360000, "research_and_development": null, "selling_general_admin": 11759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7704000, "depreciation_amortisation": 553000, "ebitda": 8257000, "interest_expense": 11734000, "interest_income": null, "other_non_operating": null, "pretax_income": 7704000, "tax_provision": 1411000, "effective_tax_rate": null, "net_income": 6293000, "net_income_continuing_ops": 6293000, "net_income_to_common": 6293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114738000, "short_term_investments": 408463000, "net_receivables": 9281000, "inventory": null, "other_current_assets": null, "total_current_assets": 532482000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 1974000, "goodwill_and_intangibles": 54479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2076746000, "total_assets": 2609228000, "short_term_debt": 571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102712000, "long_term_debt": 194200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224685000, "total_liabilities": 2327397000, "total_debt": 194771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167741000, "total_equity": 281831000, "shares_outstanding": 15338532, "operating_cash_flow": 1583000, "stock_based_compensation": 325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4166000, "dividends_paid": 3932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8853000, "free_cash_flow": 2125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7704000", "ebitda": "8257000", "netIncome": "6293000", "grossProfit": "26360000", "depreciation": "None", "totalRevenue": "38330000", "costOfRevenue": "11970000", "interestIncome": "31709000", "incomeBeforeTax": "7704000", "interestExpense": "11734000", "operatingIncome": "7704000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1411000", "reportedCurrency": "USD", "netInterestIncome": "19975000", "nonInterestIncome": "None", "operatingExpenses": "18656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000", "sellingGeneralAndAdministrative": "11759000", "netIncomeFromContinuingOperations": "6293000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2609228000", "longTermDebt": "194200000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1974000", "reportedCurrency": "USD", "retainedEarnings": "167741000", "totalLiabilities": "2327397000", "otherCurrentAssets": "None", "totalCurrentAssets": "532482000", "currentLongTermDebt": "0", "longTermInvestments": "408463000", "shortTermInvestments": "408463000", "currentNetReceivables": "9281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076746000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194771000", "totalShareholderEquity": "281831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2102141000", "totalCurrentLiabilities": "2102712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224685000", "cashAndShortTermInvestments": "114738000", "commonStockSharesOutstanding": "15338532", "intangibleAssetsExcludingGoodwill": "1974000", "cashAndCashEquivalentsAtCarryingValue": "114738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6293000", "profitLoss": "None", "dividendPayout": "3932000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1583000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8853000", "cashflowFromInvestment": "-4166000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 40528000, "cost_of_revenue": 12325000, "gross_profit": 28203000, "ebit": 10121000, "ebitda": 10672000, "pretax_income": 10121000, "tax_provision": 1947000, "net_income": 8174000, "net_income_to_common": 8174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126174000, "total_current_assets": 357344000, "total_assets": 2610653000, "short_term_debt": 2488000, "long_term_debt": 205181000, "total_debt": 207669000, "total_liabilities": 2335369000, "total_equity": 275284000, "shares_outstanding": 15433494, "goodwill_and_intangibles": 54585000 }, "cash_flow": { "operating_cash_flow": 12075000, "capital_expenditure": 352000, "free_cash_flow": 12427000, "dividends_paid": 3894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54861, "ticker_id": 5622, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10121000", "ebitda": "10672000", "netIncome": "8174000", "grossProfit": "28203000", "depreciation": "None", "totalRevenue": "40528000", "costOfRevenue": "12325000", "interestIncome": "33329000", "incomeBeforeTax": "10121000", "interestExpense": "12856000", "operatingIncome": "10121000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1947000", "reportedCurrency": "USD", "netInterestIncome": "20473000", "nonInterestIncome": "None", "operatingExpenses": "18082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "11470000", "netIncomeFromContinuingOperations": "8174000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2610653000", "longTermDebt": "205181000", "shortTermDebt": "2488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2080000", "reportedCurrency": "USD", "retainedEarnings": "165778000", "totalLiabilities": "2335369000", "otherCurrentAssets": "-8735000", "totalCurrentAssets": "357344000", "currentLongTermDebt": "0", "longTermInvestments": "402380000", "shortTermInvestments": "222435000", "currentNetReceivables": "8735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2253309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207669000", "totalShareholderEquity": "275284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2093909000", "totalCurrentLiabilities": "2096397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238972000", "cashAndShortTermInvestments": "126174000", "commonStockSharesOutstanding": "15433494", "intangibleAssetsExcludingGoodwill": "2080000", "cashAndCashEquivalentsAtCarryingValue": "126174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8174000", "profitLoss": "None", "dividendPayout": "3894000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12075000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63942000", "cashflowFromInvestment": "-5922000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40528000, "cost_of_revenue": 12325000, "gross_profit": 28203000, "research_and_development": null, "selling_general_admin": 11470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10121000, "depreciation_amortisation": 551000, "ebitda": 10672000, "interest_expense": 12856000, "interest_income": null, "other_non_operating": null, "pretax_income": 10121000, "tax_provision": 1947000, "effective_tax_rate": null, "net_income": 8174000, "net_income_continuing_ops": 8174000, "net_income_to_common": 8174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126174000, "short_term_investments": 222435000, "net_receivables": 8735000, "inventory": null, "other_current_assets": null, "total_current_assets": 357344000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2080000, "goodwill_and_intangibles": 54585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2253309000, "total_assets": 2610653000, "short_term_debt": 2488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2096397000, "long_term_debt": 205181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238972000, "total_liabilities": 2335369000, "total_debt": 207669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165778000, "total_equity": 275284000, "shares_outstanding": 15433494, "operating_cash_flow": 12075000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5922000, "dividends_paid": 3894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63942000, "free_cash_flow": 12427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10121000", "ebitda": "10672000", "netIncome": "8174000", "grossProfit": "28203000", "depreciation": "None", "totalRevenue": "40528000", "costOfRevenue": "12325000", "interestIncome": "33329000", "incomeBeforeTax": "10121000", "interestExpense": "12856000", "operatingIncome": "10121000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1947000", "reportedCurrency": "USD", "netInterestIncome": "20473000", "nonInterestIncome": "None", "operatingExpenses": "18082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "11470000", "netIncomeFromContinuingOperations": "8174000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2610653000", "longTermDebt": "205181000", "shortTermDebt": "2488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2080000", "reportedCurrency": "USD", "retainedEarnings": "165778000", "totalLiabilities": "2335369000", "otherCurrentAssets": "-8735000", "totalCurrentAssets": "357344000", "currentLongTermDebt": "0", "longTermInvestments": "402380000", "shortTermInvestments": "222435000", "currentNetReceivables": "8735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2253309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207669000", "totalShareholderEquity": "275284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2093909000", "totalCurrentLiabilities": "2096397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238972000", "cashAndShortTermInvestments": "126174000", "commonStockSharesOutstanding": "15433494", "intangibleAssetsExcludingGoodwill": "2080000", "cashAndCashEquivalentsAtCarryingValue": "126174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8174000", "profitLoss": "None", "dividendPayout": "3894000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12075000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63942000", "cashflowFromInvestment": "-5922000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 39710000, "cost_of_revenue": 14138000, "gross_profit": 25572000, "ebit": 7813000, "ebitda": 8391000, "pretax_income": 7813000, "tax_provision": 1448000, "net_income": 6365000, "net_income_to_common": 6365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184213000, "total_current_assets": 602054000, "total_assets": 2670822000, "short_term_debt": 20564000, "long_term_debt": 205163000, "total_debt": 225727000, "total_liabilities": 2393517000, "total_equity": 277305000, "shares_outstanding": 15267120, "goodwill_and_intangibles": 54682000 }, "cash_flow": { "operating_cash_flow": 6598000, "capital_expenditure": 150000, "free_cash_flow": 6748000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54863, "ticker_id": 5622, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7813000", "ebitda": "8391000", "netIncome": "6365000", "grossProfit": "25572000", "depreciation": "None", "totalRevenue": "39710000", "costOfRevenue": "14138000", "interestIncome": "33087000", "incomeBeforeTax": "7813000", "interestExpense": "12931000", "operatingIncome": "7813000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1448000", "reportedCurrency": "USD", "netInterestIncome": "20156000", "nonInterestIncome": "None", "operatingExpenses": "17759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "10875000", "netIncomeFromContinuingOperations": "6365000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2670822000", "longTermDebt": "205163000", "shortTermDebt": "20564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2177000", "reportedCurrency": "USD", "retainedEarnings": "161920000", "totalLiabilities": "2393517000", "otherCurrentAssets": "184394000", "totalCurrentAssets": "602054000", "currentLongTermDebt": "19138000", "longTermInvestments": "408422000", "shortTermInvestments": "408422000", "currentNetReceivables": "9419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068768000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225727000", "totalShareholderEquity": "277305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2135879000", "totalCurrentLiabilities": "2156443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237074000", "cashAndShortTermInvestments": "184213000", "commonStockSharesOutstanding": "15267120", "intangibleAssetsExcludingGoodwill": "2177000", "cashAndCashEquivalentsAtCarryingValue": "184213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6365000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6598000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56154000", "cashflowFromInvestment": "22049000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39710000, "cost_of_revenue": 14138000, "gross_profit": 25572000, "research_and_development": null, "selling_general_admin": 10875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7813000, "depreciation_amortisation": 578000, "ebitda": 8391000, "interest_expense": 12931000, "interest_income": null, "other_non_operating": null, "pretax_income": 7813000, "tax_provision": 1448000, "effective_tax_rate": null, "net_income": 6365000, "net_income_continuing_ops": 6365000, "net_income_to_common": 6365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184213000, "short_term_investments": 408422000, "net_receivables": 9419000, "inventory": null, "other_current_assets": null, "total_current_assets": 602054000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2177000, "goodwill_and_intangibles": 54682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2068768000, "total_assets": 2670822000, "short_term_debt": 20564000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2156443000, "long_term_debt": 205163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237074000, "total_liabilities": 2393517000, "total_debt": 225727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161920000, "total_equity": 277305000, "shares_outstanding": 15267120, "operating_cash_flow": 6598000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22049000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56154000, "free_cash_flow": 6748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7813000", "ebitda": "8391000", "netIncome": "6365000", "grossProfit": "25572000", "depreciation": "None", "totalRevenue": "39710000", "costOfRevenue": "14138000", "interestIncome": "33087000", "incomeBeforeTax": "7813000", "interestExpense": "12931000", "operatingIncome": "7813000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1448000", "reportedCurrency": "USD", "netInterestIncome": "20156000", "nonInterestIncome": "None", "operatingExpenses": "17759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "10875000", "netIncomeFromContinuingOperations": "6365000" }, "balance": { "goodwill": "52505000", "inventory": "None", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2670822000", "longTermDebt": "205163000", "shortTermDebt": "20564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2177000", "reportedCurrency": "USD", "retainedEarnings": "161920000", "totalLiabilities": "2393517000", "otherCurrentAssets": "184394000", "totalCurrentAssets": "602054000", "currentLongTermDebt": "19138000", "longTermInvestments": "408422000", "shortTermInvestments": "408422000", "currentNetReceivables": "9419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068768000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225727000", "totalShareholderEquity": "277305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2135879000", "totalCurrentLiabilities": "2156443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237074000", "cashAndShortTermInvestments": "184213000", "commonStockSharesOutstanding": "15267120", "intangibleAssetsExcludingGoodwill": "2177000", "cashAndCashEquivalentsAtCarryingValue": "184213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6365000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6598000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56154000", "cashflowFromInvestment": "22049000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 38707000, "cost_of_revenue": 12446000, "gross_profit": 26261000, "ebit": 7479000, "ebitda": 8024000, "pretax_income": 7479000, "tax_provision": 1366000, "net_income": 6113000, "net_income_to_common": 6113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100412000, "total_current_assets": 510722000, "total_assets": 2595772000, "short_term_debt": 37016000, "long_term_debt": 205145000, "total_debt": 242161000, "total_liabilities": 2332551000, "total_equity": 263221000, "shares_outstanding": 15264533, "goodwill_and_intangibles": 54779000 }, "cash_flow": { "operating_cash_flow": 8633000, "capital_expenditure": 660000, "free_cash_flow": 9293000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54864, "ticker_id": 5622, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7479000", "ebitda": "8024000", "netIncome": "6113000", "grossProfit": "26261000", "depreciation": "None", "totalRevenue": "38707000", "costOfRevenue": "12446000", "interestIncome": "31326000", "incomeBeforeTax": "7479000", "interestExpense": "11881000", "operatingIncome": "7479000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "19445000", "nonInterestIncome": "None", "operatingExpenses": "18782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "13026000", "netIncomeFromContinuingOperations": "6113000" }, "balance": { "goodwill": "52505000", "inventory": "-105727000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2595772000", "longTermDebt": "205145000", "shortTermDebt": "37016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2274000", "reportedCurrency": "USD", "retainedEarnings": "159859000", "totalLiabilities": "2332551000", "otherCurrentAssets": "109758000", "totalCurrentAssets": "510722000", "currentLongTermDebt": "35142000", "longTermInvestments": "401145000", "shortTermInvestments": "401145000", "currentNetReceivables": "9165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2082400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242161000", "totalShareholderEquity": "263221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2059309000", "totalCurrentLiabilities": "2096325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233576000", "cashAndShortTermInvestments": "100412000", "commonStockSharesOutstanding": "15264533", "intangibleAssetsExcludingGoodwill": "2274000", "cashAndCashEquivalentsAtCarryingValue": "100412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6113000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8633000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64023000", "cashflowFromInvestment": "-18442000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38707000, "cost_of_revenue": 12446000, "gross_profit": 26261000, "research_and_development": null, "selling_general_admin": 13026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7479000, "depreciation_amortisation": 545000, "ebitda": 8024000, "interest_expense": 11881000, "interest_income": null, "other_non_operating": null, "pretax_income": 7479000, "tax_provision": 1366000, "effective_tax_rate": null, "net_income": 6113000, "net_income_continuing_ops": 6113000, "net_income_to_common": 6113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100412000, "short_term_investments": 401145000, "net_receivables": 9165000, "inventory": -105727000, "other_current_assets": null, "total_current_assets": 510722000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2274000, "goodwill_and_intangibles": 54779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2082400000, "total_assets": 2595772000, "short_term_debt": 37016000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2096325000, "long_term_debt": 205145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233576000, "total_liabilities": 2332551000, "total_debt": 242161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159859000, "total_equity": 263221000, "shares_outstanding": 15264533, "operating_cash_flow": 8633000, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18442000, "dividends_paid": 3880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64023000, "free_cash_flow": 9293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7479000", "ebitda": "8024000", "netIncome": "6113000", "grossProfit": "26261000", "depreciation": "None", "totalRevenue": "38707000", "costOfRevenue": "12446000", "interestIncome": "31326000", "incomeBeforeTax": "7479000", "interestExpense": "11881000", "operatingIncome": "7479000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "19445000", "nonInterestIncome": "None", "operatingExpenses": "18782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "13026000", "netIncomeFromContinuingOperations": "6113000" }, "balance": { "goodwill": "52505000", "inventory": "-105727000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2595772000", "longTermDebt": "205145000", "shortTermDebt": "37016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2274000", "reportedCurrency": "USD", "retainedEarnings": "159859000", "totalLiabilities": "2332551000", "otherCurrentAssets": "109758000", "totalCurrentAssets": "510722000", "currentLongTermDebt": "35142000", "longTermInvestments": "401145000", "shortTermInvestments": "401145000", "currentNetReceivables": "9165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2082400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242161000", "totalShareholderEquity": "263221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2059309000", "totalCurrentLiabilities": "2096325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233576000", "cashAndShortTermInvestments": "100412000", "commonStockSharesOutstanding": "15264533", "intangibleAssetsExcludingGoodwill": "2274000", "cashAndCashEquivalentsAtCarryingValue": "100412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6113000", "profitLoss": "None", "dividendPayout": "3880000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8633000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64023000", "cashflowFromInvestment": "-18442000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 36524000, "cost_of_revenue": 12249000, "gross_profit": 24275000, "ebit": 6458000, "ebitda": 6967000, "pretax_income": 6458000, "tax_provision": 1152000, "net_income": 5306000, "net_income_to_common": 5306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46448000, "total_current_assets": 461007000, "total_assets": 2524211000, "short_term_debt": 74983000, "long_term_debt": 162265000, "total_debt": 237248000, "total_liabilities": 2262555000, "total_equity": 261656000, "shares_outstanding": 15230580, "goodwill_and_intangibles": 54877000 }, "cash_flow": { "operating_cash_flow": 5729000, "capital_expenditure": 744000, "free_cash_flow": 6473000, "dividends_paid": 3876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54865, "ticker_id": 5622, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6458000", "ebitda": "6967000", "netIncome": "5306000", "grossProfit": "24275000", "depreciation": "None", "totalRevenue": "36524000", "costOfRevenue": "12249000", "interestIncome": "30336000", "incomeBeforeTax": "6458000", "interestExpense": "11295000", "operatingIncome": "6458000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "19041000", "nonInterestIncome": "None", "operatingExpenses": "17817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "11562000", "netIncomeFromContinuingOperations": "5306000" }, "balance": { "goodwill": "52505000", "inventory": "-51813000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2524211000", "longTermDebt": "162265000", "shortTermDebt": "74983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2372000", "reportedCurrency": "USD", "retainedEarnings": "158051000", "totalLiabilities": "2262555000", "otherCurrentAssets": "56369000", "totalCurrentAssets": "461007000", "currentLongTermDebt": "73152000", "longTermInvestments": "405094000", "shortTermInvestments": "405094000", "currentNetReceivables": "9465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2060530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237248000", "totalShareholderEquity": "261656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1995903000", "totalCurrentLiabilities": "2070886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188995000", "cashAndShortTermInvestments": "46448000", "commonStockSharesOutstanding": "15230580", "intangibleAssetsExcludingGoodwill": "2372000", "cashAndCashEquivalentsAtCarryingValue": "46448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5306000", "profitLoss": "None", "dividendPayout": "3876000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5729000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2464000", "cashflowFromInvestment": "-18623000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36524000, "cost_of_revenue": 12249000, "gross_profit": 24275000, "research_and_development": null, "selling_general_admin": 11562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6458000, "depreciation_amortisation": 509000, "ebitda": 6967000, "interest_expense": 11295000, "interest_income": null, "other_non_operating": null, "pretax_income": 6458000, "tax_provision": 1152000, "effective_tax_rate": null, "net_income": 5306000, "net_income_continuing_ops": 5306000, "net_income_to_common": 5306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46448000, "short_term_investments": 405094000, "net_receivables": 9465000, "inventory": -51813000, "other_current_assets": null, "total_current_assets": 461007000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2372000, "goodwill_and_intangibles": 54877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2060530000, "total_assets": 2524211000, "short_term_debt": 74983000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2070886000, "long_term_debt": 162265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188995000, "total_liabilities": 2262555000, "total_debt": 237248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158051000, "total_equity": 261656000, "shares_outstanding": 15230580, "operating_cash_flow": 5729000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18623000, "dividends_paid": 3876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2464000, "free_cash_flow": 6473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6458000", "ebitda": "6967000", "netIncome": "5306000", "grossProfit": "24275000", "depreciation": "None", "totalRevenue": "36524000", "costOfRevenue": "12249000", "interestIncome": "30336000", "incomeBeforeTax": "6458000", "interestExpense": "11295000", "operatingIncome": "6458000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "19041000", "nonInterestIncome": "None", "operatingExpenses": "17817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "11562000", "netIncomeFromContinuingOperations": "5306000" }, "balance": { "goodwill": "52505000", "inventory": "-51813000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2524211000", "longTermDebt": "162265000", "shortTermDebt": "74983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2372000", "reportedCurrency": "USD", "retainedEarnings": "158051000", "totalLiabilities": "2262555000", "otherCurrentAssets": "56369000", "totalCurrentAssets": "461007000", "currentLongTermDebt": "73152000", "longTermInvestments": "405094000", "shortTermInvestments": "405094000", "currentNetReceivables": "9465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2060530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237248000", "totalShareholderEquity": "261656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1995903000", "totalCurrentLiabilities": "2070886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188995000", "cashAndShortTermInvestments": "46448000", "commonStockSharesOutstanding": "15230580", "intangibleAssetsExcludingGoodwill": "2372000", "cashAndCashEquivalentsAtCarryingValue": "46448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5306000", "profitLoss": "None", "dividendPayout": "3876000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5729000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2464000", "cashflowFromInvestment": "-18623000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 35606000, "cost_of_revenue": 11593000, "gross_profit": 24013000, "ebit": 5922000, "ebitda": 6440000, "pretax_income": 5922000, "tax_provision": 1661000, "net_income": 4261000, "net_income_to_common": 4261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56878000, "total_current_assets": 481773000, "total_assets": 2515584000, "short_term_debt": 33874000, "long_term_debt": 145724000, "total_debt": 179598000, "total_liabilities": 2253203000, "total_equity": 262381000, "shares_outstanding": 15175013, "goodwill_and_intangibles": 54974000 }, "cash_flow": { "operating_cash_flow": 7747000, "capital_expenditure": 884000, "free_cash_flow": 8631000, "dividends_paid": 3866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54866, "ticker_id": 5622, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5922000", "ebitda": "6440000", "netIncome": "4261000", "grossProfit": "24013000", "depreciation": "None", "totalRevenue": "35606000", "costOfRevenue": "11593000", "interestIncome": "30236000", "incomeBeforeTax": "5922000", "interestExpense": "10642000", "operatingIncome": "5922000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1661000", "reportedCurrency": "USD", "netInterestIncome": "19594000", "nonInterestIncome": "None", "operatingExpenses": "18091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "11113000", "netIncomeFromContinuingOperations": "4261000" }, "balance": { "goodwill": "52505000", "inventory": "47738000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2515584000", "longTermDebt": "145724000", "shortTermDebt": "33874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2469000", "reportedCurrency": "USD", "retainedEarnings": "157028000", "totalLiabilities": "2253203000", "otherCurrentAssets": "66496000", "totalCurrentAssets": "481773000", "currentLongTermDebt": "63661000", "longTermInvestments": "415755000", "shortTermInvestments": "415755000", "currentNetReceivables": "9140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211759000", "totalShareholderEquity": "262381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2014806000", "totalCurrentLiabilities": "2048680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204523000", "cashAndShortTermInvestments": "56878000", "commonStockSharesOutstanding": "15175013", "intangibleAssetsExcludingGoodwill": "2469000", "cashAndCashEquivalentsAtCarryingValue": "56878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4231000", "profitLoss": "None", "dividendPayout": "3866000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2253000", "operatingCashflow": "7747000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9569000", "cashflowFromInvestment": "-12846000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35606000, "cost_of_revenue": 11593000, "gross_profit": 24013000, "research_and_development": null, "selling_general_admin": 11113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5922000, "depreciation_amortisation": 518000, "ebitda": 6440000, "interest_expense": 10642000, "interest_income": null, "other_non_operating": null, "pretax_income": 5922000, "tax_provision": 1661000, "effective_tax_rate": null, "net_income": 4261000, "net_income_continuing_ops": 4261000, "net_income_to_common": 4261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56878000, "short_term_investments": 415755000, "net_receivables": 9140000, "inventory": 47738000, "other_current_assets": null, "total_current_assets": 481773000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2469000, "goodwill_and_intangibles": 54974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2033811000, "total_assets": 2515584000, "short_term_debt": 33874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2048680000, "long_term_debt": 145724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204523000, "total_liabilities": 2253203000, "total_debt": 179598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157028000, "total_equity": 262381000, "shares_outstanding": 15175013, "operating_cash_flow": 7747000, "stock_based_compensation": 457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12846000, "dividends_paid": 3866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9569000, "free_cash_flow": 8631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5922000", "ebitda": "6440000", "netIncome": "4261000", "grossProfit": "24013000", "depreciation": "None", "totalRevenue": "35606000", "costOfRevenue": "11593000", "interestIncome": "30236000", "incomeBeforeTax": "5922000", "interestExpense": "10642000", "operatingIncome": "5922000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1661000", "reportedCurrency": "USD", "netInterestIncome": "19594000", "nonInterestIncome": "None", "operatingExpenses": "18091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "11113000", "netIncomeFromContinuingOperations": "4261000" }, "balance": { "goodwill": "52505000", "inventory": "47738000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2515584000", "longTermDebt": "145724000", "shortTermDebt": "33874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2469000", "reportedCurrency": "USD", "retainedEarnings": "157028000", "totalLiabilities": "2253203000", "otherCurrentAssets": "66496000", "totalCurrentAssets": "481773000", "currentLongTermDebt": "63661000", "longTermInvestments": "415755000", "shortTermInvestments": "415755000", "currentNetReceivables": "9140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211759000", "totalShareholderEquity": "262381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2014806000", "totalCurrentLiabilities": "2048680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204523000", "cashAndShortTermInvestments": "56878000", "commonStockSharesOutstanding": "15175013", "intangibleAssetsExcludingGoodwill": "2469000", "cashAndCashEquivalentsAtCarryingValue": "56878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4231000", "profitLoss": "None", "dividendPayout": "3866000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2253000", "operatingCashflow": "7747000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9569000", "cashflowFromInvestment": "-12846000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 35103000, "cost_of_revenue": 8230000, "gross_profit": 26873000, "ebit": 9437000, "ebitda": 9966000, "pretax_income": 9437000, "tax_provision": 1846000, "net_income": 7591000, "net_income_to_common": 7591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52658000, "total_current_assets": 491107000, "total_assets": 2483949000, "short_term_debt": 25543000, "long_term_debt": 188032000, "total_debt": 213575000, "total_liabilities": 2243744000, "total_equity": 240205000, "shares_outstanding": 15154797, "goodwill_and_intangibles": 55076000 }, "cash_flow": { "operating_cash_flow": 8458000, "capital_expenditure": 830000, "free_cash_flow": 9288000, "dividends_paid": 3851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54868, "ticker_id": 5622, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9437000", "ebitda": "9966000", "netIncome": "7591000", "grossProfit": "26873000", "depreciation": "None", "totalRevenue": "35103000", "costOfRevenue": "8230000", "interestIncome": "29118000", "incomeBeforeTax": "9437000", "interestExpense": "9455000", "operatingIncome": "9437000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1846000", "reportedCurrency": "USD", "netInterestIncome": "19663000", "nonInterestIncome": "None", "operatingExpenses": "17436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "10878000", "netIncomeFromContinuingOperations": "7591000" }, "balance": { "goodwill": "52505000", "inventory": "-71913000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2483949000", "longTermDebt": "188032000", "shortTermDebt": "25543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2571000", "reportedCurrency": "USD", "retainedEarnings": "157044000", "totalLiabilities": "2243744000", "otherCurrentAssets": "62602000", "totalCurrentAssets": "491107000", "currentLongTermDebt": "23790000", "longTermInvestments": "429138000", "shortTermInvestments": "429138000", "currentNetReceivables": "9311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992842000", "currentAccountsPayable": "30715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21267000", "shortLongTermDebtTotal": "188032000", "totalShareholderEquity": "240205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2024997000", "totalCurrentLiabilities": "2081255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162489000", "cashAndShortTermInvestments": "52658000", "commonStockSharesOutstanding": "15154797", "intangibleAssetsExcludingGoodwill": "2571000", "cashAndCashEquivalentsAtCarryingValue": "52658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7591000", "profitLoss": "None", "dividendPayout": "3851000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8458000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12655000", "cashflowFromInvestment": "-18967000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35103000, "cost_of_revenue": 8230000, "gross_profit": 26873000, "research_and_development": null, "selling_general_admin": 10878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9437000, "depreciation_amortisation": 529000, "ebitda": 9966000, "interest_expense": 9455000, "interest_income": null, "other_non_operating": null, "pretax_income": 9437000, "tax_provision": 1846000, "effective_tax_rate": null, "net_income": 7591000, "net_income_continuing_ops": 7591000, "net_income_to_common": 7591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52658000, "short_term_investments": 429138000, "net_receivables": 9311000, "inventory": -71913000, "other_current_assets": null, "total_current_assets": 491107000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2571000, "goodwill_and_intangibles": 55076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1992842000, "total_assets": 2483949000, "short_term_debt": 25543000, "accounts_payable": 30715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2081255000, "long_term_debt": 188032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162489000, "total_liabilities": 2243744000, "total_debt": 213575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157044000, "total_equity": 240205000, "shares_outstanding": 15154797, "operating_cash_flow": 8458000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18967000, "dividends_paid": 3851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12655000, "free_cash_flow": 9288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9437000", "ebitda": "9966000", "netIncome": "7591000", "grossProfit": "26873000", "depreciation": "None", "totalRevenue": "35103000", "costOfRevenue": "8230000", "interestIncome": "29118000", "incomeBeforeTax": "9437000", "interestExpense": "9455000", "operatingIncome": "9437000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1846000", "reportedCurrency": "USD", "netInterestIncome": "19663000", "nonInterestIncome": "None", "operatingExpenses": "17436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "10878000", "netIncomeFromContinuingOperations": "7591000" }, "balance": { "goodwill": "52505000", "inventory": "-71913000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2483949000", "longTermDebt": "188032000", "shortTermDebt": "25543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2571000", "reportedCurrency": "USD", "retainedEarnings": "157044000", "totalLiabilities": "2243744000", "otherCurrentAssets": "62602000", "totalCurrentAssets": "491107000", "currentLongTermDebt": "23790000", "longTermInvestments": "429138000", "shortTermInvestments": "429138000", "currentNetReceivables": "9311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992842000", "currentAccountsPayable": "30715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21267000", "shortLongTermDebtTotal": "188032000", "totalShareholderEquity": "240205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2024997000", "totalCurrentLiabilities": "2081255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162489000", "cashAndShortTermInvestments": "52658000", "commonStockSharesOutstanding": "15154797", "intangibleAssetsExcludingGoodwill": "2571000", "cashAndCashEquivalentsAtCarryingValue": "52658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7591000", "profitLoss": "None", "dividendPayout": "3851000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8458000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12655000", "cashflowFromInvestment": "-18967000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "income_statement": { "revenue": 34250000, "cost_of_revenue": 8461000, "gross_profit": 25789000, "ebit": 7462000, "ebitda": 7996000, "pretax_income": 7462000, "tax_provision": 1419000, "net_income": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51762000, "total_current_assets": 505896000, "total_assets": 2470780000, "short_term_debt": 31431000, "long_term_debt": 186153000, "total_debt": 217584000, "total_liabilities": 2222663000, "total_equity": 248117000, "shares_outstanding": 15231505, "goodwill_and_intangibles": 55178000 }, "cash_flow": { "operating_cash_flow": 7794000, "capital_expenditure": 275000, "free_cash_flow": 8069000, "dividends_paid": 3901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54869, "ticker_id": 5622, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:13.244354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7462000", "ebitda": "7996000", "netIncome": "6043000", "grossProfit": "25789000", "depreciation": "None", "totalRevenue": "34250000", "costOfRevenue": "8461000", "interestIncome": "28011000", "incomeBeforeTax": "7462000", "interestExpense": "7649000", "operatingIncome": "7462000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1419000", "reportedCurrency": "USD", "netInterestIncome": "20362000", "nonInterestIncome": "None", "operatingExpenses": "18327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "12677000", "netIncomeFromContinuingOperations": "6043000" }, "balance": { "goodwill": "52505000", "inventory": "-69099000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2470780000", "longTermDebt": "186153000", "shortTermDebt": "31431000", "treasuryStock": "-17226000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2673000", "reportedCurrency": "USD", "retainedEarnings": "153725000", "totalLiabilities": "2222663000", "otherCurrentAssets": "60660000", "totalCurrentAssets": "505896000", "currentLongTermDebt": "30500000", "longTermInvestments": "445695000", "shortTermInvestments": "445695000", "currentNetReceivables": "8439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964884000", "currentAccountsPayable": "26392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20970000", "shortLongTermDebtTotal": "186153000", "totalShareholderEquity": "248117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2010118000", "totalCurrentLiabilities": "2067941000", "otherNonCurrentLiabilities": "26392000", "totalNonCurrentLiabilities": "154722000", "cashAndShortTermInvestments": "51762000", "commonStockSharesOutstanding": "15231505", "intangibleAssetsExcludingGoodwill": "2673000", "cashAndCashEquivalentsAtCarryingValue": "51762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6043000", "profitLoss": "None", "dividendPayout": "3901000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7794000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40151000", "cashflowFromInvestment": "-47895000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34250000, "cost_of_revenue": 8461000, "gross_profit": 25789000, "research_and_development": null, "selling_general_admin": 12677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7462000, "depreciation_amortisation": 534000, "ebitda": 7996000, "interest_expense": 7649000, "interest_income": null, "other_non_operating": null, "pretax_income": 7462000, "tax_provision": 1419000, "effective_tax_rate": null, "net_income": 6043000, "net_income_continuing_ops": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51762000, "short_term_investments": 445695000, "net_receivables": 8439000, "inventory": -69099000, "other_current_assets": null, "total_current_assets": 505896000, "net_ppe": null, "goodwill": 52505000, "intangible_assets": 2673000, "goodwill_and_intangibles": 55178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1964884000, "total_assets": 2470780000, "short_term_debt": 31431000, "accounts_payable": 26392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2067941000, "long_term_debt": 186153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154722000, "total_liabilities": 2222663000, "total_debt": 217584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153725000, "total_equity": 248117000, "shares_outstanding": 15231505, "operating_cash_flow": 7794000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47895000, "dividends_paid": 3901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40151000, "free_cash_flow": 8069000, "net_change_in_cash": 50000 }, "raw_data": { "income": { "ebit": "7462000", "ebitda": "7996000", "netIncome": "6043000", "grossProfit": "25789000", "depreciation": "None", "totalRevenue": "34250000", "costOfRevenue": "8461000", "interestIncome": "28011000", "incomeBeforeTax": "7462000", "interestExpense": "7649000", "operatingIncome": "7462000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1419000", "reportedCurrency": "USD", "netInterestIncome": "20362000", "nonInterestIncome": "None", "operatingExpenses": "18327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "12677000", "netIncomeFromContinuingOperations": "6043000" }, "balance": { "goodwill": "52505000", "inventory": "-69099000", "commonStock": "16030000", "currentDebt": "None", "investments": "None", "totalAssets": "2470780000", "longTermDebt": "186153000", "shortTermDebt": "31431000", "treasuryStock": "-17226000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2673000", "reportedCurrency": "USD", "retainedEarnings": "153725000", "totalLiabilities": "2222663000", "otherCurrentAssets": "60660000", "totalCurrentAssets": "505896000", "currentLongTermDebt": "30500000", "longTermInvestments": "445695000", "shortTermInvestments": "445695000", "currentNetReceivables": "8439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964884000", "currentAccountsPayable": "26392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20970000", "shortLongTermDebtTotal": "186153000", "totalShareholderEquity": "248117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2010118000", "totalCurrentLiabilities": "2067941000", "otherNonCurrentLiabilities": "26392000", "totalNonCurrentLiabilities": "154722000", "cashAndShortTermInvestments": "51762000", "commonStockSharesOutstanding": "15231505", "intangibleAssetsExcludingGoodwill": "2673000", "cashAndCashEquivalentsAtCarryingValue": "51762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6043000", "profitLoss": "None", "dividendPayout": "3901000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7794000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40151000", "cashflowFromInvestment": "-47895000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }