{ "ticker": { "uuid": "d00b7d3e-50ce-4c9b-98e6-69a50beebd4e", "symbol": "HR-UN", "name": "H&R Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d00b7d3e-50ce-4c9b-98e6-69a50beebd4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d00b7d3e-50ce-4c9b-98e6-69a50beebd4e/" }, "ticker_metadata": { "id": 36000, "uuid": "d00b7d3e-50ce-4c9b-98e6-69a50beebd4e", "symbol": "HR-UN", "name": "H&R Real Estate Investment Trust", "asset_type": "equity", "market_cap": 2900892160, "stock_exchange_id": 42, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "H&R Real Estate Investment Trust is one of Canada's largest real estate investment trusts. H&R REIT has ownership interests in a Canadian and U.S. portfolio primarily comprised of high-quality residential (operating as Lantower Residential), industrial and office properties comprising approximately 21.2 million square feet. H&R Real Estate Investment Trust was incorporated in 1996 in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d00b7d3e-50ce-4c9b-98e6-69a50beebd4e", "symbol": "HR-UN", "name": "H&R Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/d00b7d3e-50ce-4c9b-98e6-69a50beebd4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d00b7d3e-50ce-4c9b-98e6-69a50beebd4e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.74, "value": 0.79, "quality": 0.66, "momentum": 0.19, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 10.28, "market_cap": 2719751412.24, "pe_ratio": null, "earnings_yield": 0.0948, "ebitda_to_ev": null, "shareholder_yield": 0.058, "roe": -0.1881, "piotroski_f_score": 5, "momentum_12_1": 0.05, "volatility_252d": 0.26 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.443021+00:00", "batch_id": "" }, "size": { "price_close": 10.28, "market_cap": 2719751412.24, "market_cap_usd": 2719751412.24, "enterprise_value": 5205046412.24, "shares_outstanding": 264567258, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6605, "ptbv_ratio": 0.6605, "ps_ratio": 3.4265, "pcf_ratio": 16.0925, "pfcf_ratio": 20.6419, "ev_ebitda": null, "ev_ebit": 10.5533, "ev_sales": 6.5576, "ev_fcf": 39.5043, "earnings_yield": 0.0948, "fcf_yield": 0.0253, "price_to_sales": 3.4265, "price_to_book": 0.6605, "price_to_cashflow": 16.0925, "ebitda_to_ev": null, "sales_yield": 0.1525 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.058, "debt_paydown_yield": 0.3477, "total_yield": 0.4057 }, "quality": { "gross_margin": 0.6214, "operating_margin": 0.6214, "net_margin": -0.9757, "ebitda_margin": -1.0401, "fcf_margin": 0.166, "roe": -0.1881, "roa": -0.096, "roic": 0.056, "roc_greenblatt": null, "asset_turnover": 0.0984, "cash_conversion": -0.1701, "accruals_ratio": -0.117, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7526, "revenue_stability_5y": 0.0184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0612, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.0103, "debt_to_assets": 0.3167, "interest_coverage": 3.5193, "current_ratio": 0.2195, "quick_ratio": 0.2195, "net_debt": 2485295000, "local_beta": 0.4813, "volatility_252d": 0.26, "volatility_60d": 0.4672, "max_drawdown_12m": -0.1862, "risk_adjusted_momentum": 0.1924 }, "growth": { "revenue_growth_1y": -0.0023, "revenue_growth_3y_cagr": -0.0079, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3755, "book_value_growth_1y": -0.2241, "revenue_growth": -0.0023, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0337, "price_return_3m": 0.0021, "price_return_6m": 0.0571, "price_return_9m": -0.1136, "price_return_12m": 0.0146, "price_return_12m_ex1m": 0.05, "momentum_6m": 0.0571, "momentum_12m": 0.0146, "momentum_12_1": 0.05, "distance_from_52w_high": -0.1319, "distance_from_52w_low": 0.0667, "relative_strength": -0.2875 }, "raw_ttm": { "revenue_ttm": 793742000, "gross_profit_ttm": 493215000, "ebit_ttm": 493215000, "ebitda_ttm": -825586000, "net_income_ttm": -774416000, "eps_diluted_ttm": -2.9271, "operating_cash_flow_ttm": 169007000, "capital_expenditure_ttm": -37248000, "fcf_ttm": 131759000, "dividends_paid_ttm": -157840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140147000, "cash_and_equivalents": 68520000, "total_current_assets": 291957000, "total_current_liabilities": 1330076000, "net_ppe": null, "total_assets": 8065061000, "total_debt": 2553815000, "total_equity": 4117616000, "net_working_capital": -808694000, "book_value_per_share": 15.5636, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5636 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 62, "rank_pcf": 70, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 19, "rank_total_yield": 5, "rank_roe": 88, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 24, "rank_fcf_margin": 33, "rank_piotroski": 60, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75 }, "composites": { "value_composite": 21, "quality_composite": 34, "momentum_composite": 81, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 36, "vc2_composite": 29, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.7221, "os_score": 0.74, "value_percentile": 0.79, "quality_percentile": 0.66, "momentum_percentile": 0.19, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11389, "ticker_id": 36000, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.443021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.28, "market_cap": 2719751412.24, "market_cap_usd": 2719751412.24, "enterprise_value": 5205046412.24, "shares_outstanding": 264567258, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66051604, "ptbv_ratio": 0.66051604, "ps_ratio": 3.42649301, "pcf_ratio": 16.09253707, "pfcf_ratio": 20.64186441, "ev_ebitda": null, "ev_ebit": 10.55330112, "ev_sales": 6.55760488, "ev_fcf": 39.50429506, "earnings_yield": 0.09475708, "fcf_yield": 0.0253137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05803472, "debt_paydown_yield": 0.34766597, "total_yield": 0.40570068, "gross_margin": 0.62137949, "operating_margin": 0.62137949, "net_margin": -0.97565204, "ebitda_margin": -1.04011883, "fcf_margin": 0.16599726, "roe": -0.18807388, "roa": -0.0960211, "roic": 0.05602245, "roc_greenblatt": null, "asset_turnover": 0.09841736, "cash_conversion": -0.17013982, "accruals_ratio": -0.11697655, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.01034053, "debt_to_assets": 0.31665167, "interest_coverage": 3.51926905, "current_ratio": 0.219504, "quick_ratio": 0.219504, "net_debt": 2485295000, "revenue_growth_1y": -0.0022791, "revenue_growth_3y_cagr": -0.00785411, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37549577, "book_value_growth_1y": -0.22406246, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.752622, "revenue_stability_5y": 0.018394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03368537, "price_return_3m": 0.00213568, "price_return_6m": 0.05713604, "price_return_9m": -0.11356171, "price_return_12m": 0.01464965, "price_return_12m_ex1m": 0.05001996, "distance_from_52w_high": -0.13194034, "distance_from_52w_low": 0.06669046, "relative_strength": -0.28745676, "local_beta": 0.4813, "volatility_252d": 0.259975, "volatility_60d": 0.467192, "max_drawdown_12m": -0.18621222, "revenue_ttm": 793742000, "gross_profit_ttm": 493215000, "ebit_ttm": 493215000, "ebitda_ttm": -825586000, "net_income_ttm": -774416000, "eps_diluted_ttm": -2.92710446, "operating_cash_flow_ttm": 169007000, "capital_expenditure_ttm": -37248000, "fcf_ttm": 131759000, "dividends_paid_ttm": -157840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140147000, "cash_and_equivalents": 68520000, "total_current_assets": 291957000, "total_current_liabilities": 1330076000, "net_ppe": null, "total_assets": 8065061000, "total_debt": 2553815000, "total_equity": 4117616000, "net_working_capital": -808694000, "book_value_per_share": 15.56358875, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.56358875, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 62, "rank_pcf": 70, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 19, "rank_total_yield": 5, "rank_roe": 88, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 24, "rank_fcf_margin": 33, "rank_piotroski": 60, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75, "value_composite": 21, "quality_composite": 34, "momentum_composite": 81, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 36, "vc2_composite": 29, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.28, "os": 0.74, "value": 0.79, "quality": 0.66, "momentum": 0.19, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0948, "shareholder_yield": 0.058, "roe": -0.1881, "momentum_12_1": 0.05, "complete_fields": { "id": 11389, "ticker_id": 36000, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.443021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.28, "market_cap": 2719751412.24, "market_cap_usd": 2719751412.24, "enterprise_value": 5205046412.24, "shares_outstanding": 264567258, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66051604, "ptbv_ratio": 0.66051604, "ps_ratio": 3.42649301, "pcf_ratio": 16.09253707, "pfcf_ratio": 20.64186441, "ev_ebitda": null, "ev_ebit": 10.55330112, "ev_sales": 6.55760488, "ev_fcf": 39.50429506, "earnings_yield": 0.09475708, "fcf_yield": 0.0253137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05803472, "debt_paydown_yield": 0.34766597, "total_yield": 0.40570068, "gross_margin": 0.62137949, "operating_margin": 0.62137949, "net_margin": -0.97565204, "ebitda_margin": -1.04011883, "fcf_margin": 0.16599726, "roe": -0.18807388, "roa": -0.0960211, "roic": 0.05602245, "roc_greenblatt": null, "asset_turnover": 0.09841736, "cash_conversion": -0.17013982, "accruals_ratio": -0.11697655, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.01034053, "debt_to_assets": 0.31665167, "interest_coverage": 3.51926905, "current_ratio": 0.219504, "quick_ratio": 0.219504, "net_debt": 2485295000, "revenue_growth_1y": -0.0022791, "revenue_growth_3y_cagr": -0.00785411, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37549577, "book_value_growth_1y": -0.22406246, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.752622, "revenue_stability_5y": 0.018394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03368537, "price_return_3m": 0.00213568, "price_return_6m": 0.05713604, "price_return_9m": -0.11356171, "price_return_12m": 0.01464965, "price_return_12m_ex1m": 0.05001996, "distance_from_52w_high": -0.13194034, "distance_from_52w_low": 0.06669046, "relative_strength": -0.28745676, "local_beta": 0.4813, "volatility_252d": 0.259975, "volatility_60d": 0.467192, "max_drawdown_12m": -0.18621222, "revenue_ttm": 793742000, "gross_profit_ttm": 493215000, "ebit_ttm": 493215000, "ebitda_ttm": -825586000, "net_income_ttm": -774416000, "eps_diluted_ttm": -2.92710446, "operating_cash_flow_ttm": 169007000, "capital_expenditure_ttm": -37248000, "fcf_ttm": 131759000, "dividends_paid_ttm": -157840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140147000, "cash_and_equivalents": 68520000, "total_current_assets": 291957000, "total_current_liabilities": 1330076000, "net_ppe": null, "total_assets": 8065061000, "total_debt": 2553815000, "total_equity": 4117616000, "net_working_capital": -808694000, "book_value_per_share": 15.56358875, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.56358875, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 62, "rank_pcf": 70, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 19, "rank_total_yield": 5, "rank_roe": 88, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 24, "rank_fcf_margin": 33, "rank_piotroski": 60, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75, "value_composite": 21, "quality_composite": 34, "momentum_composite": 81, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 36, "vc2_composite": 29, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 815128000, "cost_of_revenue": 325426000, "gross_profit": 489702000, "ebit": 489434000, "ebitda": -826554000, "pretax_income": null, "tax_provision": null, "net_income": -791564000, "net_income_to_common": -791564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52137000, "total_current_assets": 1334853000, "total_assets": 9108286000, "short_term_debt": 876047000, "long_term_debt": 2625844000, "total_debt": 3501891000, "total_liabilities": null, "total_equity": 4135718000, "shares_outstanding": 264557922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188430000, "capital_expenditure": -41995000, "free_cash_flow": 146435000, "dividends_paid": -188954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11492000 }, "complete_fields": { "id": 421896, "ticker_id": 36000, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-826554000", "netIncome": "-791564000", "grossProfit": "489702000", "totalRevenue": "815128000", "costOfRevenue": "325426000", "interestExpense": "147628000", "operatingIncome": "489434000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3501891000", "totalAssets": "9108286000", "longTermDebt": "2625844000", "shortTermDebt": "876047000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "264557922", "totalCurrentAssets": "1334853000", "totalShareholderEquity": "4135718000", "totalCurrentLiabilities": "1959231000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "52137000" }, "cashflow": { "freeCashFlow": "146435000", "dividendsPaid": "-188954000", "issuanceOfDebt": "539037000", "issuanceOfStock": null, "repaymentOfDebt": "-527545000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "188430000", "repurchaseOfStock": null, "capitalExpenditures": "-41995000" } }, "revenue": 815128000, "cost_of_revenue": 325426000, "gross_profit": 489702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489434000, "depreciation_amortisation": null, "ebitda": -826554000, "interest_expense": 147628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -791564000, "net_income_continuing_ops": null, "net_income_to_common": -791564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1334853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9108286000, "short_term_debt": 876047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1959231000, "long_term_debt": 2625844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3501891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4135718000, "shares_outstanding": 264557922, "operating_cash_flow": 188430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -188954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11492000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 146435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-826554000", "netIncome": "-791564000", "grossProfit": "489702000", "totalRevenue": "815128000", "costOfRevenue": "325426000", "interestExpense": "147628000", "operatingIncome": "489434000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3501891000", "totalAssets": "9108286000", "longTermDebt": "2625844000", "shortTermDebt": "876047000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "264557922", "totalCurrentAssets": "1334853000", "totalShareholderEquity": "4135718000", "totalCurrentLiabilities": "1959231000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "52137000" }, "cashflow": { "freeCashFlow": "146435000", "dividendsPaid": "-188954000", "issuanceOfDebt": "539037000", "issuanceOfStock": null, "repaymentOfDebt": "-527545000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "188430000", "repurchaseOfStock": null, "capitalExpenditures": "-41995000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 816990000, "cost_of_revenue": 317652000, "gross_profit": 499338000, "ebit": 461733000, "ebitda": -20166000, "pretax_income": null, "tax_provision": null, "net_income": -119714000, "net_income_to_common": -119714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100354000, "total_current_assets": 263690000, "total_assets": 10620487000, "short_term_debt": 337834000, "long_term_debt": 3199550000, "total_debt": 3537384000, "total_liabilities": null, "total_equity": 5278743000, "shares_outstanding": 262015592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274070000, "capital_expenditure": -39588000, "free_cash_flow": 234482000, "dividends_paid": -183360000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -227619000 }, "complete_fields": { "id": 421901, "ticker_id": 36000, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20166000", "netIncome": "-119714000", "grossProfit": "499338000", "totalRevenue": "816990000", "costOfRevenue": "317652000", "interestExpense": "158761000", "operatingIncome": "461733000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3537384000", "totalAssets": "10620487000", "longTermDebt": "3199550000", "shortTermDebt": "337834000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "262015592", "totalCurrentAssets": "263690000", "totalShareholderEquity": "5278743000", "totalCurrentLiabilities": "1545001000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "100354000" }, "cashflow": { "freeCashFlow": "234482000", "dividendsPaid": "-183360000", "issuanceOfDebt": "282527000", "issuanceOfStock": "0", "repaymentOfDebt": "-510146000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "274070000", "repurchaseOfStock": "0", "capitalExpenditures": "-39588000" } }, "revenue": 816990000, "cost_of_revenue": 317652000, "gross_profit": 499338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461733000, "depreciation_amortisation": null, "ebitda": -20166000, "interest_expense": 158761000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -119714000, "net_income_continuing_ops": null, "net_income_to_common": -119714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10620487000, "short_term_debt": 337834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1545001000, "long_term_debt": 3199550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3537384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5278743000, "shares_outstanding": 262015592, "operating_cash_flow": 274070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -183360000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -227619000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 234482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20166000", "netIncome": "-119714000", "grossProfit": "499338000", "totalRevenue": "816990000", "costOfRevenue": "317652000", "interestExpense": "158761000", "operatingIncome": "461733000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3537384000", "totalAssets": "10620487000", "longTermDebt": "3199550000", "shortTermDebt": "337834000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "262015592", "totalCurrentAssets": "263690000", "totalShareholderEquity": "5278743000", "totalCurrentLiabilities": "1545001000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "100354000" }, "cashflow": { "freeCashFlow": "234482000", "dividendsPaid": "-183360000", "issuanceOfDebt": "282527000", "issuanceOfStock": "0", "repaymentOfDebt": "-510146000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "274070000", "repurchaseOfStock": "0", "capitalExpenditures": "-39588000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 847146000, "cost_of_revenue": 324927000, "gross_profit": 522219000, "ebit": 522219000, "ebitda": 182369000, "pretax_income": null, "tax_provision": null, "net_income": 61690000, "net_income_to_common": 61690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128222000, "total_current_assets": 2700622000, "total_assets": 21555286000, "short_term_debt": 2608980000, "long_term_debt": 27415330000, "total_debt": 30081410000, "total_liabilities": null, "total_equity": 42300390000, "shares_outstanding": 261867587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 294625000, "capital_expenditure": -41168000, "free_cash_flow": 253457000, "dividends_paid": -170564000, "share_repurchases": -42736000, "shares_issued": null, "net_debt_issued": -206963000 }, "complete_fields": { "id": 421903, "ticker_id": 36000, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182369000", "netIncome": "61690000", "grossProfit": "522219000", "totalRevenue": "847146000", "costOfRevenue": "324927000", "interestExpense": "151222000", "operatingIncome": "522219000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "30081410000", "totalAssets": "21555286000", "longTermDebt": "27415330000", "shortTermDebt": "2608980000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "261867587", "totalCurrentAssets": "2700622000", "totalShareholderEquity": "42300390000", "totalCurrentLiabilities": "11289002000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "128222000" }, "cashflow": { "freeCashFlow": "253457000", "dividendsPaid": "-170564000", "issuanceOfDebt": "312571000", "issuanceOfStock": "-42736000", "repaymentOfDebt": "-519534000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "294625000", "repurchaseOfStock": "-42736000", "capitalExpenditures": "-41168000" } }, "revenue": 847146000, "cost_of_revenue": 324927000, "gross_profit": 522219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522219000, "depreciation_amortisation": null, "ebitda": 182369000, "interest_expense": 151222000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61690000, "net_income_continuing_ops": null, "net_income_to_common": 61690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2700622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21555286000, "short_term_debt": 2608980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11289002000, "long_term_debt": 27415330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30081410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42300390000, "shares_outstanding": 261867587, "operating_cash_flow": 294625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170564000, "share_repurchases": -42736000, "shares_issued": null, "net_debt_issued": -206963000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 253457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182369000", "netIncome": "61690000", "grossProfit": "522219000", "totalRevenue": "847146000", "costOfRevenue": "324927000", "interestExpense": "151222000", "operatingIncome": "522219000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "30081410000", "totalAssets": "21555286000", "longTermDebt": "27415330000", "shortTermDebt": "2608980000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "261867587", "totalCurrentAssets": "2700622000", "totalShareholderEquity": "42300390000", "totalCurrentLiabilities": "11289002000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "128222000" }, "cashflow": { "freeCashFlow": "253457000", "dividendsPaid": "-170564000", "issuanceOfDebt": "312571000", "issuanceOfStock": "-42736000", "repaymentOfDebt": "-519534000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "294625000", "repurchaseOfStock": "-42736000", "capitalExpenditures": "-41168000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 834640000, "cost_of_revenue": 321812000, "gross_profit": 512828000, "ebit": 512828000, "ebitda": 1098441000, "pretax_income": null, "tax_provision": null, "net_income": 844823000, "net_income_to_common": 844823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76887000, "total_current_assets": 565453000, "total_assets": 11412603000, "short_term_debt": 12500000, "long_term_debt": 3910029000, "total_debt": 3952939000, "total_liabilities": null, "total_equity": 5487287000, "shares_outstanding": 265884526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255054000, "capital_expenditure": -35582000, "free_cash_flow": 219472000, "dividends_paid": -179743000, "share_repurchases": -297387000, "shares_issued": null, "net_debt_issued": -51132000 }, "complete_fields": { "id": 421904, "ticker_id": 36000, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1098441000", "netIncome": "844823000", "grossProfit": "512828000", "totalRevenue": "834640000", "costOfRevenue": "321812000", "interestExpense": "152181000", "operatingIncome": "512828000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3952939000", "totalAssets": "11412603000", "longTermDebt": "3910029000", "shortTermDebt": "12500000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "265884526", "totalCurrentAssets": "565453000", "totalShareholderEquity": "5487287000", "totalCurrentLiabilities": "1261250000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "76887000" }, "cashflow": { "freeCashFlow": "219472000", "dividendsPaid": "-179743000", "issuanceOfDebt": "250000000", "issuanceOfStock": "-297387000", "repaymentOfDebt": "-301132000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "255054000", "repurchaseOfStock": "-297387000", "capitalExpenditures": "-35582000" } }, "revenue": 834640000, "cost_of_revenue": 321812000, "gross_profit": 512828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512828000, "depreciation_amortisation": null, "ebitda": 1098441000, "interest_expense": 152181000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 844823000, "net_income_continuing_ops": null, "net_income_to_common": 844823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76887000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 565453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11412603000, "short_term_debt": 12500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261250000, "long_term_debt": 3910029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3952939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5487287000, "shares_outstanding": 265884526, "operating_cash_flow": 255054000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -179743000, "share_repurchases": -297387000, "shares_issued": null, "net_debt_issued": -51132000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 219472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1098441000", "netIncome": "844823000", "grossProfit": "512828000", "totalRevenue": "834640000", "costOfRevenue": "321812000", "interestExpense": "152181000", "operatingIncome": "512828000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3952939000", "totalAssets": "11412603000", "longTermDebt": "3910029000", "shortTermDebt": "12500000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "265884526", "totalCurrentAssets": "565453000", "totalShareholderEquity": "5487287000", "totalCurrentLiabilities": "1261250000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "76887000" }, "cashflow": { "freeCashFlow": "219472000", "dividendsPaid": "-179743000", "issuanceOfDebt": "250000000", "issuanceOfStock": "-297387000", "repaymentOfDebt": "-301132000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "255054000", "repurchaseOfStock": "-297387000", "capitalExpenditures": "-35582000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421905, "ticker_id": 36000, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 184253000, "cost_of_revenue": 105014000, "gross_profit": 79239000, "ebit": 79239000, "ebitda": -21772000, "pretax_income": null, "tax_provision": null, "net_income": -34870000, "net_income_to_common": -34870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68520000, "total_current_assets": 291957000, "total_assets": 8065061000, "short_term_debt": 297945000, "long_term_debt": 2255870000, "total_debt": 2553815000, "total_liabilities": null, "total_equity": 4117616000, "shares_outstanding": 264567258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21558000, "capital_expenditure": -5610000, "free_cash_flow": 15948000, "dividends_paid": -39685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -962041000 }, "complete_fields": { "id": 421894, "ticker_id": 36000, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21772000", "netIncome": "-34870000", "grossProfit": "79239000", "totalRevenue": "184253000", "costOfRevenue": "105014000", "interestExpense": "28860000", "operatingIncome": "79239000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2553815000", "totalAssets": "8065061000", "longTermDebt": "2255870000", "shortTermDebt": "297945000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "264567258", "totalCurrentAssets": "291957000", "totalShareholderEquity": "4117616000", "totalCurrentLiabilities": "1330076000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "68520000" }, "cashflow": { "freeCashFlow": "15948000", "dividendsPaid": "-39685000", "issuanceOfDebt": "182000", "issuanceOfStock": null, "repaymentOfDebt": "-962223000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21558000", "repurchaseOfStock": null, "capitalExpenditures": "-5610000" } }, "revenue": 184253000, "cost_of_revenue": 105014000, "gross_profit": 79239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79239000, "depreciation_amortisation": null, "ebitda": -21772000, "interest_expense": 28860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34870000, "net_income_continuing_ops": null, "net_income_to_common": -34870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291957000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8065061000, "short_term_debt": 297945000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1330076000, "long_term_debt": 2255870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2553815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4117616000, "shares_outstanding": 264567258, "operating_cash_flow": 21558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -962041000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21772000", "netIncome": "-34870000", "grossProfit": "79239000", "totalRevenue": "184253000", "costOfRevenue": "105014000", "interestExpense": "28860000", "operatingIncome": "79239000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2553815000", "totalAssets": "8065061000", "longTermDebt": "2255870000", "shortTermDebt": "297945000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "264567258", "totalCurrentAssets": "291957000", "totalShareholderEquity": "4117616000", "totalCurrentLiabilities": "1330076000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "68520000" }, "cashflow": { "freeCashFlow": "15948000", "dividendsPaid": "-39685000", "issuanceOfDebt": "182000", "issuanceOfStock": null, "repaymentOfDebt": "-962223000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21558000", "repurchaseOfStock": null, "capitalExpenditures": "-5610000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 203750000, "cost_of_revenue": 64529000, "gross_profit": 139221000, "ebit": 139221000, "ebitda": -304859000, "pretax_income": null, "tax_provision": null, "net_income": -250308000, "net_income_to_common": -250308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52137000, "total_current_assets": 1334853000, "total_assets": 9108286000, "short_term_debt": 876047000, "long_term_debt": 2625844000, "total_debt": 3501891000, "total_liabilities": null, "total_equity": 4135718000, "shares_outstanding": 264557922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27073000, "capital_expenditure": -9799000, "free_cash_flow": 17274000, "dividends_paid": -39385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20410000 }, "complete_fields": { "id": 421895, "ticker_id": 36000, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-304859000", "netIncome": "-250308000", "grossProfit": "139221000", "totalRevenue": "203750000", "costOfRevenue": "64529000", "interestExpense": "39012000", "operatingIncome": "139221000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3501891000", "totalAssets": "9108286000", "longTermDebt": "2625844000", "shortTermDebt": "876047000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "264557922", "totalCurrentAssets": "1334853000", "totalShareholderEquity": "4135718000", "totalCurrentLiabilities": "1959231000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "52137000" }, "cashflow": { "freeCashFlow": "17274000", "dividendsPaid": "-39385000", "issuanceOfDebt": "29269000", "issuanceOfStock": null, "repaymentOfDebt": "-8859000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "27073000", "repurchaseOfStock": null, "capitalExpenditures": "-9799000" } }, "revenue": 203750000, "cost_of_revenue": 64529000, "gross_profit": 139221000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139221000, "depreciation_amortisation": null, "ebitda": -304859000, "interest_expense": 39012000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -250308000, "net_income_continuing_ops": null, "net_income_to_common": -250308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1334853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9108286000, "short_term_debt": 876047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1959231000, "long_term_debt": 2625844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3501891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4135718000, "shares_outstanding": 264557922, "operating_cash_flow": 27073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-304859000", "netIncome": "-250308000", "grossProfit": "139221000", "totalRevenue": "203750000", "costOfRevenue": "64529000", "interestExpense": "39012000", "operatingIncome": "139221000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3501891000", "totalAssets": "9108286000", "longTermDebt": "2625844000", "shortTermDebt": "876047000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "264557922", "totalCurrentAssets": "1334853000", "totalShareholderEquity": "4135718000", "totalCurrentLiabilities": "1959231000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "52137000" }, "cashflow": { "freeCashFlow": "17274000", "dividendsPaid": "-39385000", "issuanceOfDebt": "29269000", "issuanceOfStock": null, "repaymentOfDebt": "-8859000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "27073000", "repurchaseOfStock": null, "capitalExpenditures": "-9799000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 201728000, "cost_of_revenue": 67310000, "gross_profit": 134418000, "ebit": 134418000, "ebitda": -356485000, "pretax_income": null, "tax_provision": null, "net_income": -322868000, "net_income_to_common": -322868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57120000, "total_current_assets": 1133417000, "total_assets": 9608267000, "short_term_debt": 846923000, "long_term_debt": 2647338000, "total_debt": 3494261000, "total_liabilities": null, "total_equity": 4462226000, "shares_outstanding": 262565592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61128000, "capital_expenditure": -11990000, "free_cash_flow": 49138000, "dividends_paid": -39385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21062000 }, "complete_fields": { "id": 421897, "ticker_id": 36000, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-356485000", "netIncome": "-322868000", "grossProfit": "134418000", "totalRevenue": "201728000", "costOfRevenue": "67310000", "interestExpense": "36332000", "operatingIncome": "134418000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3494261000", "totalAssets": "9608267000", "longTermDebt": "2647338000", "shortTermDebt": "846923000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "262565592", "totalCurrentAssets": "1133417000", "totalShareholderEquity": "4462226000", "totalCurrentLiabilities": "1966232000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "57120000" }, "cashflow": { "freeCashFlow": "49138000", "dividendsPaid": "-39385000", "issuanceOfDebt": "31518000", "issuanceOfStock": null, "repaymentOfDebt": "-10456000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "61128000", "repurchaseOfStock": null, "capitalExpenditures": "-11990000" } }, "revenue": 201728000, "cost_of_revenue": 67310000, "gross_profit": 134418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134418000, "depreciation_amortisation": null, "ebitda": -356485000, "interest_expense": 36332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -322868000, "net_income_continuing_ops": null, "net_income_to_common": -322868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1133417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9608267000, "short_term_debt": 846923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966232000, "long_term_debt": 2647338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3494261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4462226000, "shares_outstanding": 262565592, "operating_cash_flow": 61128000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21062000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-356485000", "netIncome": "-322868000", "grossProfit": "134418000", "totalRevenue": "201728000", "costOfRevenue": "67310000", "interestExpense": "36332000", "operatingIncome": "134418000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3494261000", "totalAssets": "9608267000", "longTermDebt": "2647338000", "shortTermDebt": "846923000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "262565592", "totalCurrentAssets": "1133417000", "totalShareholderEquity": "4462226000", "totalCurrentLiabilities": "1966232000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "57120000" }, "cashflow": { "freeCashFlow": "49138000", "dividendsPaid": "-39385000", "issuanceOfDebt": "31518000", "issuanceOfStock": null, "repaymentOfDebt": "-10456000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "61128000", "repurchaseOfStock": null, "capitalExpenditures": "-11990000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 204011000, "cost_of_revenue": 63674000, "gross_profit": 140337000, "ebit": 140337000, "ebitda": -142470000, "pretax_income": null, "tax_provision": null, "net_income": -166370000, "net_income_to_common": -166370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60095000, "total_current_assets": 252207000, "total_assets": 9890709000, "short_term_debt": 815420000, "long_term_debt": 2637261000, "total_debt": 3452681000, "total_liabilities": null, "total_equity": 4724801000, "shares_outstanding": 262565592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59248000, "capital_expenditure": -9849000, "free_cash_flow": 49399000, "dividends_paid": -39385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24996000 }, "complete_fields": { "id": 421898, "ticker_id": 36000, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-142470000", "netIncome": "-166370000", "grossProfit": "140337000", "totalRevenue": "204011000", "costOfRevenue": "63674000", "interestExpense": "35943000", "operatingIncome": "140337000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3452681000", "totalAssets": "9890709000", "longTermDebt": "2637261000", "shortTermDebt": "815420000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "262565592", "totalCurrentAssets": "252207000", "totalShareholderEquity": "4724801000", "totalCurrentLiabilities": "1946528000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "60095000" }, "cashflow": { "freeCashFlow": "49399000", "dividendsPaid": "-39385000", "issuanceOfDebt": "430141000", "issuanceOfStock": null, "repaymentOfDebt": "-455137000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "59248000", "repurchaseOfStock": null, "capitalExpenditures": "-9849000" } }, "revenue": 204011000, "cost_of_revenue": 63674000, "gross_profit": 140337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140337000, "depreciation_amortisation": null, "ebitda": -142470000, "interest_expense": 35943000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -166370000, "net_income_continuing_ops": null, "net_income_to_common": -166370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 252207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9890709000, "short_term_debt": 815420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946528000, "long_term_debt": 2637261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3452681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4724801000, "shares_outstanding": 262565592, "operating_cash_flow": 59248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24996000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-142470000", "netIncome": "-166370000", "grossProfit": "140337000", "totalRevenue": "204011000", "costOfRevenue": "63674000", "interestExpense": "35943000", "operatingIncome": "140337000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3452681000", "totalAssets": "9890709000", "longTermDebt": "2637261000", "shortTermDebt": "815420000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "262565592", "totalCurrentAssets": "252207000", "totalShareholderEquity": "4724801000", "totalCurrentLiabilities": "1946528000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "60095000" }, "cashflow": { "freeCashFlow": "49399000", "dividendsPaid": "-39385000", "issuanceOfDebt": "430141000", "issuanceOfStock": null, "repaymentOfDebt": "-455137000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "59248000", "repurchaseOfStock": null, "capitalExpenditures": "-9849000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": 205639000, "cost_of_revenue": 129913000, "gross_profit": 75726000, "ebit": 75458000, "ebitda": -21308000, "pretax_income": null, "tax_provision": null, "net_income": -52018000, "net_income_to_common": -52018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69852000, "total_current_assets": 187698000, "total_assets": 10460327000, "short_term_debt": 385546000, "long_term_debt": 3147530000, "total_debt": 3533076000, "total_liabilities": null, "total_equity": 5192448000, "shares_outstanding": 262565592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40981000, "capital_expenditure": -10357000, "free_cash_flow": 30624000, "dividends_paid": -70799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4984000 }, "complete_fields": { "id": 421899, "ticker_id": 36000, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21308000", "netIncome": "-52018000", "grossProfit": "75726000", "totalRevenue": "205639000", "costOfRevenue": "129913000", "interestExpense": "37773000", "operatingIncome": "75458000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3533076000", "totalAssets": "10460327000", "longTermDebt": "3147530000", "shortTermDebt": "385546000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "262565592", "totalCurrentAssets": "187698000", "totalShareholderEquity": "5192448000", "totalCurrentLiabilities": "1514968000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "69852000" }, "cashflow": { "freeCashFlow": "30624000", "dividendsPaid": "-70799000", "issuanceOfDebt": "48109000", "issuanceOfStock": null, "repaymentOfDebt": "-53093000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "40981000", "repurchaseOfStock": null, "capitalExpenditures": "-10357000" } }, "revenue": 205639000, "cost_of_revenue": 129913000, "gross_profit": 75726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75458000, "depreciation_amortisation": null, "ebitda": -21308000, "interest_expense": 37773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52018000, "net_income_continuing_ops": null, "net_income_to_common": -52018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69852000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10460327000, "short_term_debt": 385546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1514968000, "long_term_debt": 3147530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3533076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5192448000, "shares_outstanding": 262565592, "operating_cash_flow": 40981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4984000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21308000", "netIncome": "-52018000", "grossProfit": "75726000", "totalRevenue": "205639000", "costOfRevenue": "129913000", "interestExpense": "37773000", "operatingIncome": "75458000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3533076000", "totalAssets": "10460327000", "longTermDebt": "3147530000", "shortTermDebt": "385546000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "262565592", "totalCurrentAssets": "187698000", "totalShareholderEquity": "5192448000", "totalCurrentLiabilities": "1514968000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "69852000" }, "cashflow": { "freeCashFlow": "30624000", "dividendsPaid": "-70799000", "issuanceOfDebt": "48109000", "issuanceOfStock": null, "repaymentOfDebt": "-53093000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "40981000", "repurchaseOfStock": null, "capitalExpenditures": "-10357000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421900, "ticker_id": 36000, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421902, "ticker_id": 36000, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:46:21.813023+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }