{ "ticker": { "uuid": "d021d331-f02c-4d59-b270-24d19f396c4d", "symbol": "AXS", "name": "AXIS Capital Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/d021d331-f02c-4d59-b270-24d19f396c4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d021d331-f02c-4d59-b270-24d19f396c4d/" }, "ticker_metadata": { "id": 338, "uuid": "d021d331-f02c-4d59-b270-24d19f396c4d", "symbol": "AXS", "name": "AXIS Capital Holdings Ltd", "asset_type": "equity", "market_cap": 7048678000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "AXIS Capital Holdings Limited, offers various specialized insurance and reinsurance products worldwide. The company is headquartered in Pembroke, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d021d331-f02c-4d59-b270-24d19f396c4d", "symbol": "AXS", "name": "AXIS Capital Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/d021d331-f02c-4d59-b270-24d19f396c4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d021d331-f02c-4d59-b270-24d19f396c4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.84, "quality": 0.25, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 98.81, "market_cap": 7425867930, "pe_ratio": 6.9427, "earnings_yield": 0.144, "ebitda_to_ev": 0.1809, "shareholder_yield": 0.0227, "roe": 0.1676, "piotroski_f_score": 5, "momentum_12_1": -0.0543, "volatility_252d": 0.2072 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.611629+00:00", "batch_id": "" }, "size": { "price_close": 98.81, "market_cap": 7425867930, "market_cap_usd": 7425867930, "enterprise_value": 7946952930, "shares_outstanding": 75153000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.9427, "pb_ratio": 1.1638, "ptbv_ratio": 1.4235, "ps_ratio": 1.1232, "pcf_ratio": 43.8384, "pfcf_ratio": 36.6739, "ev_ebitda": 5.5282, "ev_ebit": 5.9125, "ev_sales": 1.202, "ev_fcf": 39.2473, "earnings_yield": 0.144, "fcf_yield": 0.0255, "price_to_sales": 1.1232, "price_to_book": 1.1638, "price_to_cashflow": 43.8384, "ebitda_to_ev": 0.1809, "sales_yield": 0.832 }, "yield": { "dividend_yield": 0.0227, "buyback_yield": 0, "shareholder_yield": 0.0227, "debt_paydown_yield": null, "total_yield": 0.0227 }, "quality": { "gross_margin": 0.4054, "operating_margin": 0.2033, "net_margin": 0.1618, "ebitda_margin": 0.2174, "fcf_margin": 0.0306, "roe": 0.1676, "roa": 0.03, "roic": 0.1604, "roc_greenblatt": null, "asset_turnover": 0.1856, "cash_conversion": 0.1893, "accruals_ratio": 0.0253, "sbc_to_revenue": 0.007, "piotroski_f_score": 5, "altman_z_score": 1.2454, "earnings_stability_5y": 0.1959, "revenue_stability_5y": 0.1073, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0752, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5823, "net_debt_to_ebitda": 0.3625, "debt_to_assets": 0.0388, "interest_coverage": 20.2079, "current_ratio": 2.5253, "quick_ratio": 2.5253, "net_debt": 521085000, "local_beta": 0.0007, "volatility_252d": 0.2072, "volatility_60d": 0.482, "max_drawdown_12m": -0.1216, "risk_adjusted_momentum": -0.2623 }, "growth": { "revenue_growth_1y": 0.0941, "revenue_growth_3y_cagr": 0.0736, "revenue_growth_5y_cagr": 0.0663, "eps_growth_1y": 0.2149, "eps_growth_3y_cagr": 0.6537, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8867, "book_value_growth_1y": 0.1217, "revenue_growth": 0.0941, "earnings_growth": 0.2149 }, "momentum": { "price_return_1m": -0.0058, "price_return_3m": -0.0368, "price_return_6m": 0.0184, "price_return_9m": 0.0274, "price_return_12m": -0.0599, "price_return_12m_ex1m": -0.0543, "momentum_6m": 0.0184, "momentum_12m": -0.0599, "momentum_12_1": -0.0543, "distance_from_52w_high": -0.0857, "distance_from_52w_low": 0.0933, "relative_strength": -0.1598 }, "raw_ttm": { "revenue_ttm": 6611621000, "gross_profit_ttm": 2680207000, "ebit_ttm": 1344091000, "ebitda_ttm": 1437540000, "net_income_ttm": 1069596000, "eps_diluted_ttm": 14.2322, "operating_cash_flow_ttm": 169392000, "capital_expenditure_ttm": 33092000, "fcf_ttm": 202484000, "dividends_paid_ttm": 168529000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66513000, "cash_and_equivalents": 862399000, "total_current_assets": 22254807000, "total_current_liabilities": 8812902000, "net_ppe": null, "total_assets": 35618746000, "total_debt": 1383484000, "total_equity": 6380636000, "net_working_capital": 12579506000, "book_value_per_share": 84.9019, "retained_earnings": 8395795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5216682000, "tangible_book_per_share": 69.4142 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 31, "rank_pcf": 92, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 79, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 25, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 56, "rank_fcf_margin": 83, "rank_piotroski": 56, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 67 }, "composites": { "value_composite": 16, "quality_composite": 75, "momentum_composite": 79, "growth_composite": 26, "yield_composite": 22, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.4583, "os_score": 0.6, "value_percentile": 0.84, "quality_percentile": 0.25, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3419, "ticker_id": 338, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.611629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.81, "market_cap": 7425867930, "market_cap_usd": 7425867930, "enterprise_value": 7946952930, "shares_outstanding": 75153000, "fx_rate_to_usd": null, "pe_ratio": 6.94268484, "pb_ratio": 1.16381313, "ptbv_ratio": 1.42348488, "ps_ratio": 1.1231539, "pcf_ratio": 43.83836267, "pfcf_ratio": 36.67385043, "ev_ebitda": 5.52816125, "ev_ebit": 5.91251108, "ev_sales": 1.2019674, "ev_fcf": 39.24731302, "earnings_yield": 0.1440365, "fcf_yield": 0.02547945, "dividend_yield": 0.02269486, "buyback_yield": 0, "shareholder_yield": 0.02269486, "debt_paydown_yield": null, "total_yield": 0.02269486, "gross_margin": 0.4053782, "operating_margin": 0.2032922, "net_margin": 0.16177515, "ebitda_margin": 0.21742626, "fcf_margin": 0.03062547, "roe": 0.16763157, "roa": 0.03002902, "roic": 0.16043732, "roc_greenblatt": null, "asset_turnover": 0.18562195, "cash_conversion": 0.18930886, "accruals_ratio": 0.02527332, "sbc_to_revenue": 0.00701311, "debt_to_equity": 4.58231907, "net_debt_to_ebitda": 0.36248383, "debt_to_assets": 0.03884146, "interest_coverage": 20.20794431, "current_ratio": 2.52525298, "quick_ratio": 2.52525298, "net_debt": 521085000, "revenue_growth_1y": 0.09406594, "revenue_growth_3y_cagr": 0.07355908, "revenue_growth_5y_cagr": 0.06631624, "eps_growth_1y": 0.21490329, "eps_growth_3y_cagr": 0.65371346, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88667038, "book_value_growth_1y": 0.12168498, "piotroski_f_score": 5, "altman_z_score": 1.24539392, "earnings_stability_5y": 0.195869, "revenue_stability_5y": 0.10726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0058356, "price_return_3m": -0.03679781, "price_return_6m": 0.01835954, "price_return_9m": 0.02744711, "price_return_12m": -0.05986744, "price_return_12m_ex1m": -0.05434901, "distance_from_52w_high": -0.08572835, "distance_from_52w_low": 0.09333454, "relative_strength": -0.15983102, "local_beta": 0.0007, "volatility_252d": 0.207218, "volatility_60d": 0.481993, "max_drawdown_12m": -0.12162931, "revenue_ttm": 6611621000, "gross_profit_ttm": 2680207000, "ebit_ttm": 1344091000, "ebitda_ttm": 1437540000, "net_income_ttm": 1069596000, "eps_diluted_ttm": 14.23224622, "operating_cash_flow_ttm": 169392000, "capital_expenditure_ttm": 33092000, "fcf_ttm": 202484000, "dividends_paid_ttm": 168529000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66513000, "cash_and_equivalents": 862399000, "total_current_assets": 22254807000, "total_current_liabilities": 8812902000, "net_ppe": null, "total_assets": 35618746000, "total_debt": 1383484000, "total_equity": 6380636000, "net_working_capital": 12579506000, "book_value_per_share": 84.9019467, "retained_earnings": 8395795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5216682000, "tangible_book_per_share": 69.41415512, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 31, "rank_pcf": 92, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 79, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 25, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 56, "rank_fcf_margin": 83, "rank_piotroski": 56, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 67, "value_composite": 16, "quality_composite": 75, "momentum_composite": 79, "growth_composite": 26, "yield_composite": 22, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.81, "os": 0.6, "value": 0.84, "quality": 0.25, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 6.9427, "earnings_yield": 0.144, "shareholder_yield": 0.0227, "roe": 0.1676, "momentum_12_1": -0.0543, "complete_fields": { "id": 3419, "ticker_id": 338, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:48.611629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.81, "market_cap": 7425867930, "market_cap_usd": 7425867930, "enterprise_value": 7946952930, "shares_outstanding": 75153000, "fx_rate_to_usd": null, "pe_ratio": 6.94268484, "pb_ratio": 1.16381313, "ptbv_ratio": 1.42348488, "ps_ratio": 1.1231539, "pcf_ratio": 43.83836267, "pfcf_ratio": 36.67385043, "ev_ebitda": 5.52816125, "ev_ebit": 5.91251108, "ev_sales": 1.2019674, "ev_fcf": 39.24731302, "earnings_yield": 0.1440365, "fcf_yield": 0.02547945, "dividend_yield": 0.02269486, "buyback_yield": 0, "shareholder_yield": 0.02269486, "debt_paydown_yield": null, "total_yield": 0.02269486, "gross_margin": 0.4053782, "operating_margin": 0.2032922, "net_margin": 0.16177515, "ebitda_margin": 0.21742626, "fcf_margin": 0.03062547, "roe": 0.16763157, "roa": 0.03002902, "roic": 0.16043732, "roc_greenblatt": null, "asset_turnover": 0.18562195, "cash_conversion": 0.18930886, "accruals_ratio": 0.02527332, "sbc_to_revenue": 0.00701311, "debt_to_equity": 4.58231907, "net_debt_to_ebitda": 0.36248383, "debt_to_assets": 0.03884146, "interest_coverage": 20.20794431, "current_ratio": 2.52525298, "quick_ratio": 2.52525298, "net_debt": 521085000, "revenue_growth_1y": 0.09406594, "revenue_growth_3y_cagr": 0.07355908, "revenue_growth_5y_cagr": 0.06631624, "eps_growth_1y": 0.21490329, "eps_growth_3y_cagr": 0.65371346, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88667038, "book_value_growth_1y": 0.12168498, "piotroski_f_score": 5, "altman_z_score": 1.24539392, "earnings_stability_5y": 0.195869, "revenue_stability_5y": 0.10726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0058356, "price_return_3m": -0.03679781, "price_return_6m": 0.01835954, "price_return_9m": 0.02744711, "price_return_12m": -0.05986744, "price_return_12m_ex1m": -0.05434901, "distance_from_52w_high": -0.08572835, "distance_from_52w_low": 0.09333454, "relative_strength": -0.15983102, "local_beta": 0.0007, "volatility_252d": 0.207218, "volatility_60d": 0.481993, "max_drawdown_12m": -0.12162931, "revenue_ttm": 6611621000, "gross_profit_ttm": 2680207000, "ebit_ttm": 1344091000, "ebitda_ttm": 1437540000, "net_income_ttm": 1069596000, "eps_diluted_ttm": 14.23224622, "operating_cash_flow_ttm": 169392000, "capital_expenditure_ttm": 33092000, "fcf_ttm": 202484000, "dividends_paid_ttm": 168529000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66513000, "cash_and_equivalents": 862399000, "total_current_assets": 22254807000, "total_current_liabilities": 8812902000, "net_ppe": null, "total_assets": 35618746000, "total_debt": 1383484000, "total_equity": 6380636000, "net_working_capital": 12579506000, "book_value_per_share": 84.9019467, "retained_earnings": 8395795000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5216682000, "tangible_book_per_share": 69.41415512, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 31, "rank_pcf": 92, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 79, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 25, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 56, "rank_fcf_margin": 83, "rank_piotroski": 56, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 67, "value_composite": 16, "quality_composite": 75, "momentum_composite": 79, "growth_composite": 26, "yield_composite": 22, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 6563678000, "cost_of_revenue": 3288541000, "gross_profit": 3275137000, "ebit": 1292289000, "ebitda": 1348668000, "pretax_income": 1225630000, "tax_provision": 216732000, "net_income": 1008898000, "net_income_to_common": 1008898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820252000, "total_current_assets": 21359351000, "total_assets": 34461926000, "short_term_debt": 0, "long_term_debt": 1316710000, "total_debt": 1316710000, "total_liabilities": 28105491000, "total_equity": 6356435000, "shares_outstanding": 79266000, "goodwill_and_intangibles": 1034326000 }, "cash_flow": { "operating_cash_flow": -40931999, "capital_expenditure": 51282000, "free_cash_flow": 10350001, "dividends_paid": 172982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221168, "ticker_id": 338, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1292289000", "ebitda": "1348668000", "netIncome": "1008898000", "grossProfit": "3275137000", "depreciation": "None", "totalRevenue": "6563678000", "costOfRevenue": "3288541000", "interestIncome": "208642000", "incomeBeforeTax": "1225630000", "interestExpense": "66659000", "operatingIncome": "1225630000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "216732000", "reportedCurrency": "USD", "netInterestIncome": "-66659000", "nonInterestIncome": "None", "operatingExpenses": "2049507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3288541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56379000", "sellingGeneralAndAdministrative": "703931000", "netIncomeFromContinuingOperations": "1008898000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "34461926000", "longTermDebt": "1316710000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "967828000", "reportedCurrency": "USD", "retainedEarnings": "8181699000", "totalLiabilities": "28105491000", "otherCurrentAssets": "2640227000", "totalCurrentAssets": "21359351000", "currentLongTermDebt": "None", "longTermInvestments": "14370505000", "shortTermInvestments": "4899625000", "currentNetReceivables": "12999247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13102575000", "currentAccountsPayable": "1882021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93900000", "shortLongTermDebtTotal": "1493185000", "totalShareholderEquity": "6356435000", "capitalLeaseObligations": "110095000", "otherCurrentLiabilities": "5834134000", "totalCurrentLiabilities": "13541853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14563638000", "cashAndShortTermInvestments": "820252000", "commonStockSharesOutstanding": "79266000", "intangibleAssetsExcludingGoodwill": "967828000", "cashAndCashEquivalentsAtCarryingValue": "820252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1008898000", "profitLoss": "None", "dividendPayout": "172982000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40931999", "capitalExpenditures": "51282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087258000", "cashflowFromInvestment": "-628725000", "stockBasedCompensation": "45214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-887717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6563678000, "cost_of_revenue": 3288541000, "gross_profit": 3275137000, "research_and_development": null, "selling_general_admin": 703931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1292289000, "depreciation_amortisation": 56379000, "ebitda": 1348668000, "interest_expense": 66659000, "interest_income": null, "other_non_operating": null, "pretax_income": 1225630000, "tax_provision": 216732000, "effective_tax_rate": null, "net_income": 1008898000, "net_income_continuing_ops": 1008898000, "net_income_to_common": 1008898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820252000, "short_term_investments": 4899625000, "net_receivables": 12999247000, "inventory": null, "other_current_assets": null, "total_current_assets": 21359351000, "net_ppe": null, "goodwill": 66498000, "intangible_assets": 967828000, "goodwill_and_intangibles": 1034326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13102575000, "total_assets": 34461926000, "short_term_debt": 0, "accounts_payable": 1882021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13541853000, "long_term_debt": 1316710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14563638000, "total_liabilities": 28105491000, "total_debt": 1316710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8181699000, "total_equity": 6356435000, "shares_outstanding": 79266000, "operating_cash_flow": -40931999, "stock_based_compensation": 45214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -628725000, "dividends_paid": 172982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1087258000, "free_cash_flow": 10350001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1292289000", "ebitda": "1348668000", "netIncome": "1008898000", "grossProfit": "3275137000", "depreciation": "None", "totalRevenue": "6563678000", "costOfRevenue": "3288541000", "interestIncome": "208642000", "incomeBeforeTax": "1225630000", "interestExpense": "66659000", "operatingIncome": "1225630000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "216732000", "reportedCurrency": "USD", "netInterestIncome": "-66659000", "nonInterestIncome": "None", "operatingExpenses": "2049507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3288541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56379000", "sellingGeneralAndAdministrative": "703931000", "netIncomeFromContinuingOperations": "1008898000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "34461926000", "longTermDebt": "1316710000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "967828000", "reportedCurrency": "USD", "retainedEarnings": "8181699000", "totalLiabilities": "28105491000", "otherCurrentAssets": "2640227000", "totalCurrentAssets": "21359351000", "currentLongTermDebt": "None", "longTermInvestments": "14370505000", "shortTermInvestments": "4899625000", "currentNetReceivables": "12999247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13102575000", "currentAccountsPayable": "1882021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93900000", "shortLongTermDebtTotal": "1493185000", "totalShareholderEquity": "6356435000", "capitalLeaseObligations": "110095000", "otherCurrentLiabilities": "5834134000", "totalCurrentLiabilities": "13541853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14563638000", "cashAndShortTermInvestments": "820252000", "commonStockSharesOutstanding": "79266000", "intangibleAssetsExcludingGoodwill": "967828000", "cashAndCashEquivalentsAtCarryingValue": "820252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1008898000", "profitLoss": "None", "dividendPayout": "172982000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40931999", "capitalExpenditures": "51282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087258000", "cashflowFromInvestment": "-628725000", "stockBasedCompensation": "45214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-887717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 6018811000, "cost_of_revenue": 4229038000, "gross_profit": 1789773000, "ebit": 1076004000, "ebitda": 1131310000, "pretax_income": 1026191000, "tax_provision": -55595000, "net_income": 1081786000, "net_income_to_common": 1081786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143471000, "total_current_assets": 20108784000, "total_assets": 32681309000, "short_term_debt": 17787000, "long_term_debt": 1381559000, "total_debt": 1399346000, "total_liabilities": 26591930000, "total_equity": 6089379000, "shares_outstanding": 85176000, "goodwill_and_intangibles": 928318000 }, "cash_flow": { "operating_cash_flow": 1844813000, "capital_expenditure": 17396000, "free_cash_flow": 1862209000, "dividends_paid": 182015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221173, "ticker_id": 338, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1076004000", "ebitda": "1131310000", "netIncome": "1081786000", "grossProfit": "1789773000", "depreciation": "None", "totalRevenue": "6018811000", "costOfRevenue": "4229038000", "interestIncome": "16944000", "incomeBeforeTax": "1026191000", "interestExpense": "67766000", "operatingIncome": "1008238000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55595000", "reportedCurrency": "USD", "netInterestIncome": "-67766000", "nonInterestIncome": "None", "operatingExpenses": "781535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4229038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55306000", "sellingGeneralAndAdministrative": "666202000", "netIncomeFromContinuingOperations": "1081786000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "32681309000", "longTermDebt": "1381559000", "shortTermDebt": "17787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "861820000", "reportedCurrency": "USD", "retainedEarnings": "7341569000", "totalLiabilities": "26591930000", "otherCurrentAssets": "2857129000", "totalCurrentAssets": "20108784000", "currentLongTermDebt": "None", "longTermInvestments": "13606087000", "shortTermInvestments": "4776353000", "currentNetReceivables": "10331831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12572525000", "currentAccountsPayable": "1713798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92516000", "shortLongTermDebtTotal": "1488173000", "totalShareholderEquity": "6089379000", "capitalLeaseObligations": "106614000", "otherCurrentLiabilities": "5703631000", "totalCurrentLiabilities": "12629294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13962636000", "cashAndShortTermInvestments": "2143471000", "commonStockSharesOutstanding": "85176000", "intangibleAssetsExcludingGoodwill": "861820000", "cashAndCashEquivalentsAtCarryingValue": "2143471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1081786000", "profitLoss": "None", "dividendPayout": "182015000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1844813000", "capitalExpenditures": "17396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417294000", "cashflowFromInvestment": "280452000", "stockBasedCompensation": "42731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6018811000, "cost_of_revenue": 4229038000, "gross_profit": 1789773000, "research_and_development": null, "selling_general_admin": 666202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1076004000, "depreciation_amortisation": 55306000, "ebitda": 1131310000, "interest_expense": 67766000, "interest_income": null, "other_non_operating": null, "pretax_income": 1026191000, "tax_provision": -55595000, "effective_tax_rate": null, "net_income": 1081786000, "net_income_continuing_ops": 1081786000, "net_income_to_common": 1081786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2143471000, "short_term_investments": 4776353000, "net_receivables": 10331831000, "inventory": null, "other_current_assets": null, "total_current_assets": 20108784000, "net_ppe": null, "goodwill": 66498000, "intangible_assets": 861820000, "goodwill_and_intangibles": 928318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12572525000, "total_assets": 32681309000, "short_term_debt": 17787000, "accounts_payable": 1713798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12629294000, "long_term_debt": 1381559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13962636000, "total_liabilities": 26591930000, "total_debt": 1399346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7341569000, "total_equity": 6089379000, "shares_outstanding": 85176000, "operating_cash_flow": 1844813000, "stock_based_compensation": 42731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 280452000, "dividends_paid": 182015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417294000, "free_cash_flow": 1862209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1076004000", "ebitda": "1131310000", "netIncome": "1081786000", "grossProfit": "1789773000", "depreciation": "None", "totalRevenue": "6018811000", "costOfRevenue": "4229038000", "interestIncome": "16944000", "incomeBeforeTax": "1026191000", "interestExpense": "67766000", "operatingIncome": "1008238000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55595000", "reportedCurrency": "USD", "netInterestIncome": "-67766000", "nonInterestIncome": "None", "operatingExpenses": "781535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4229038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55306000", "sellingGeneralAndAdministrative": "666202000", "netIncomeFromContinuingOperations": "1081786000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "32681309000", "longTermDebt": "1381559000", "shortTermDebt": "17787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "861820000", "reportedCurrency": "USD", "retainedEarnings": "7341569000", "totalLiabilities": "26591930000", "otherCurrentAssets": "2857129000", "totalCurrentAssets": "20108784000", "currentLongTermDebt": "None", "longTermInvestments": "13606087000", "shortTermInvestments": "4776353000", "currentNetReceivables": "10331831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12572525000", "currentAccountsPayable": "1713798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92516000", "shortLongTermDebtTotal": "1488173000", "totalShareholderEquity": "6089379000", "capitalLeaseObligations": "106614000", "otherCurrentLiabilities": "5703631000", "totalCurrentLiabilities": "12629294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13962636000", "cashAndShortTermInvestments": "2143471000", "commonStockSharesOutstanding": "85176000", "intangibleAssetsExcludingGoodwill": "861820000", "cashAndCashEquivalentsAtCarryingValue": "2143471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1081786000", "profitLoss": "None", "dividendPayout": "182015000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1844813000", "capitalExpenditures": "17396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417294000", "cashflowFromInvestment": "280452000", "stockBasedCompensation": "42731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 5590519000, "cost_of_revenue": 4394047000, "gross_profit": 1196472000, "ebit": 466866000, "ebitda": 542418000, "pretax_income": 402608000, "tax_provision": 26316000, "net_income": 376292000, "net_income_to_common": 376292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953476000, "total_current_assets": 17733107000, "total_assets": 30250672000, "short_term_debt": 17543000, "long_term_debt": 1399504000, "total_debt": 1417047000, "total_liabilities": 24987476000, "total_equity": 5263196000, "shares_outstanding": 86012000, "goodwill_and_intangibles": 738634000 }, "cash_flow": { "operating_cash_flow": 1255559000, "capital_expenditure": 31144000, "free_cash_flow": 1286703000, "dividends_paid": 184025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221178, "ticker_id": 338, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466866000", "ebitda": "542418000", "netIncome": "376292000", "grossProfit": "1196472000", "depreciation": "None", "totalRevenue": "5590519000", "costOfRevenue": "4394047000", "interestIncome": "126536000", "incomeBeforeTax": "402608000", "interestExpense": "68421000", "operatingIncome": "398445000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26316000", "reportedCurrency": "USD", "netInterestIncome": "-66503000", "nonInterestIncome": "None", "operatingExpenses": "798027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4394047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75552000", "sellingGeneralAndAdministrative": "684446000", "netIncomeFromContinuingOperations": "567361000" }, "balance": { "goodwill": "100801000", "inventory": "-15386511000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "30250672000", "longTermDebt": "1399504000", "shortTermDebt": "17543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "637833000", "reportedCurrency": "USD", "retainedEarnings": "6440528000", "totalLiabilities": "24987476000", "otherCurrentAssets": "2346596000", "totalCurrentAssets": "17733107000", "currentLongTermDebt": "None", "longTermInvestments": "13701399000", "shortTermInvestments": "4351729000", "currentNetReceivables": "10081306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12517565000", "currentAccountsPayable": "1792719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108093000", "shortLongTermDebtTotal": "1522605000", "totalShareholderEquity": "5263196000", "capitalLeaseObligations": "123101000", "otherCurrentLiabilities": "5585354000", "totalCurrentLiabilities": "12125675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12861801000", "cashAndShortTermInvestments": "953476000", "commonStockSharesOutstanding": "86012000", "intangibleAssetsExcludingGoodwill": "637833000", "cashAndCashEquivalentsAtCarryingValue": "953476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376292000", "profitLoss": "None", "dividendPayout": "184025000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1305736000", "operatingCashflow": "1255559000", "capitalExpenditures": "31144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202371000", "cashflowFromInvestment": "-855610000", "stockBasedCompensation": "54120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5590519000, "cost_of_revenue": 4394047000, "gross_profit": 1196472000, "research_and_development": null, "selling_general_admin": 684446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466866000, "depreciation_amortisation": 75552000, "ebitda": 542418000, "interest_expense": 68421000, "interest_income": null, "other_non_operating": null, "pretax_income": 402608000, "tax_provision": 26316000, "effective_tax_rate": null, "net_income": 376292000, "net_income_continuing_ops": 567361000, "net_income_to_common": 376292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953476000, "short_term_investments": 4351729000, "net_receivables": 10081306000, "inventory": -15386511000, "other_current_assets": null, "total_current_assets": 17733107000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 637833000, "goodwill_and_intangibles": 738634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12517565000, "total_assets": 30250672000, "short_term_debt": 17543000, "accounts_payable": 1792719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12125675000, "long_term_debt": 1399504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12861801000, "total_liabilities": 24987476000, "total_debt": 1417047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6440528000, "total_equity": 5263196000, "shares_outstanding": 86012000, "operating_cash_flow": 1255559000, "stock_based_compensation": 54120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855610000, "dividends_paid": 184025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202371000, "free_cash_flow": 1286703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466866000", "ebitda": "542418000", "netIncome": "376292000", "grossProfit": "1196472000", "depreciation": "None", "totalRevenue": "5590519000", "costOfRevenue": "4394047000", "interestIncome": "126536000", "incomeBeforeTax": "402608000", "interestExpense": "68421000", "operatingIncome": "398445000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26316000", "reportedCurrency": "USD", "netInterestIncome": "-66503000", "nonInterestIncome": "None", "operatingExpenses": "798027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4394047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75552000", "sellingGeneralAndAdministrative": "684446000", "netIncomeFromContinuingOperations": "567361000" }, "balance": { "goodwill": "100801000", "inventory": "-15386511000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "30250672000", "longTermDebt": "1399504000", "shortTermDebt": "17543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "637833000", "reportedCurrency": "USD", "retainedEarnings": "6440528000", "totalLiabilities": "24987476000", "otherCurrentAssets": "2346596000", "totalCurrentAssets": "17733107000", "currentLongTermDebt": "None", "longTermInvestments": "13701399000", "shortTermInvestments": "4351729000", "currentNetReceivables": "10081306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12517565000", "currentAccountsPayable": "1792719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108093000", "shortLongTermDebtTotal": "1522605000", "totalShareholderEquity": "5263196000", "capitalLeaseObligations": "123101000", "otherCurrentLiabilities": "5585354000", "totalCurrentLiabilities": "12125675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12861801000", "cashAndShortTermInvestments": "953476000", "commonStockSharesOutstanding": "86012000", "intangibleAssetsExcludingGoodwill": "637833000", "cashAndCashEquivalentsAtCarryingValue": "953476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376292000", "profitLoss": "None", "dividendPayout": "184025000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1305736000", "operatingCashflow": "1255559000", "capitalExpenditures": "31144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202371000", "cashflowFromInvestment": "-855610000", "stockBasedCompensation": "54120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 5304805000, "cost_of_revenue": 4264427000, "gross_profit": 1040378000, "ebit": 306271000, "ebitda": 374559000, "pretax_income": 245120000, "tax_provision": 22037000, "net_income": 223083000, "net_income_to_common": 223083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751415000, "total_current_assets": 16133711000, "total_assets": 27682971000, "short_term_debt": 102577000, "long_term_debt": 1312314000, "total_debt": 1414891000, "total_liabilities": 23043061000, "total_equity": 4639910000, "shares_outstanding": 85669000, "goodwill_and_intangibles": 772170000 }, "cash_flow": { "operating_cash_flow": 692216000, "capital_expenditure": 36829000, "free_cash_flow": 729045000, "dividends_paid": 179591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221183, "ticker_id": 338, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306271000", "ebitda": "374559000", "netIncome": "223083000", "grossProfit": "1040378000", "depreciation": "None", "totalRevenue": "5304805000", "costOfRevenue": "4264427000", "interestIncome": "94799000", "incomeBeforeTax": "245120000", "interestExpense": "63146000", "operatingIncome": "243125000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22037000", "reportedCurrency": "USD", "netInterestIncome": "-63146000", "nonInterestIncome": "None", "operatingExpenses": "797253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4264427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68288000", "sellingGeneralAndAdministrative": "680343000", "netIncomeFromContinuingOperations": "223083000" }, "balance": { "goodwill": "100801000", "inventory": "-10459745000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "27682971000", "longTermDebt": "1312314000", "shortTermDebt": "102577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "671369000", "reportedCurrency": "USD", "retainedEarnings": "6247022000", "totalLiabilities": "23043061000", "otherCurrentAssets": "1973608000", "totalCurrentAssets": "16133711000", "currentLongTermDebt": "None", "longTermInvestments": "12729096000", "shortTermInvestments": "4193906000", "currentNetReceivables": "9214782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11549260000", "currentAccountsPayable": "1609924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92214000", "shortLongTermDebtTotal": "1496279000", "totalShareholderEquity": "4639910000", "capitalLeaseObligations": "102577000", "otherCurrentLiabilities": "5575558000", "totalCurrentLiabilities": "11546929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11496132000", "cashAndShortTermInvestments": "751415000", "commonStockSharesOutstanding": "85669000", "intangibleAssetsExcludingGoodwill": "671369000", "cashAndCashEquivalentsAtCarryingValue": "751415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223083000", "profitLoss": "None", "dividendPayout": "179591000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692216000", "capitalExpenditures": "36829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149622000", "cashflowFromInvestment": "-655798000", "stockBasedCompensation": "48494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5304805000, "cost_of_revenue": 4264427000, "gross_profit": 1040378000, "research_and_development": null, "selling_general_admin": 680343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306271000, "depreciation_amortisation": 68288000, "ebitda": 374559000, "interest_expense": 63146000, "interest_income": null, "other_non_operating": null, "pretax_income": 245120000, "tax_provision": 22037000, "effective_tax_rate": null, "net_income": 223083000, "net_income_continuing_ops": 223083000, "net_income_to_common": 223083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 751415000, "short_term_investments": 4193906000, "net_receivables": 9214782000, "inventory": -10459745000, "other_current_assets": null, "total_current_assets": 16133711000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 671369000, "goodwill_and_intangibles": 772170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11549260000, "total_assets": 27682971000, "short_term_debt": 102577000, "accounts_payable": 1609924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11546929000, "long_term_debt": 1312314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11496132000, "total_liabilities": 23043061000, "total_debt": 1414891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6247022000, "total_equity": 4639910000, "shares_outstanding": 85669000, "operating_cash_flow": 692216000, "stock_based_compensation": 48494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -655798000, "dividends_paid": 179591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149622000, "free_cash_flow": 729045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306271000", "ebitda": "374559000", "netIncome": "223083000", "grossProfit": "1040378000", "depreciation": "None", "totalRevenue": "5304805000", "costOfRevenue": "4264427000", "interestIncome": "94799000", "incomeBeforeTax": "245120000", "interestExpense": "63146000", "operatingIncome": "243125000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22037000", "reportedCurrency": "USD", "netInterestIncome": "-63146000", "nonInterestIncome": "None", "operatingExpenses": "797253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4264427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68288000", "sellingGeneralAndAdministrative": "680343000", "netIncomeFromContinuingOperations": "223083000" }, "balance": { "goodwill": "100801000", "inventory": "-10459745000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "27682971000", "longTermDebt": "1312314000", "shortTermDebt": "102577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "671369000", "reportedCurrency": "USD", "retainedEarnings": "6247022000", "totalLiabilities": "23043061000", "otherCurrentAssets": "1973608000", "totalCurrentAssets": "16133711000", "currentLongTermDebt": "None", "longTermInvestments": "12729096000", "shortTermInvestments": "4193906000", "currentNetReceivables": "9214782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11549260000", "currentAccountsPayable": "1609924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92214000", "shortLongTermDebtTotal": "1496279000", "totalShareholderEquity": "4639910000", "capitalLeaseObligations": "102577000", "otherCurrentLiabilities": "5575558000", "totalCurrentLiabilities": "11546929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11496132000", "cashAndShortTermInvestments": "751415000", "commonStockSharesOutstanding": "85669000", "intangibleAssetsExcludingGoodwill": "671369000", "cashAndCashEquivalentsAtCarryingValue": "751415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223083000", "profitLoss": "None", "dividendPayout": "179591000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692216000", "capitalExpenditures": "36829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149622000", "cashflowFromInvestment": "-655798000", "stockBasedCompensation": "48494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 5321399000, "cost_of_revenue": 3930617000, "gross_profit": 1390782000, "ebit": 711211000, "ebitda": 778188000, "pretax_income": 680993000, "tax_provision": 62384000, "net_income": 618609000, "net_income_to_common": 618609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844592000, "total_current_assets": 15714544000, "total_assets": 27368970000, "short_term_debt": 119512000, "long_term_debt": 1310975000, "total_debt": 1430487000, "total_liabilities": 21958314000, "total_equity": 5410656000, "shares_outstanding": 85291000, "goodwill_and_intangibles": 775111000 }, "cash_flow": { "operating_cash_flow": 1114822000, "capital_expenditure": 38732000, "free_cash_flow": 1153554000, "dividends_paid": 175853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221188, "ticker_id": 338, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "711211000", "ebitda": "778188000", "netIncome": "618609000", "grossProfit": "1390782000", "depreciation": "None", "totalRevenue": "5321399000", "costOfRevenue": "3930617000", "interestIncome": "62617000", "incomeBeforeTax": "680993000", "interestExpense": "62302000", "operatingIncome": "648909000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62384000", "reportedCurrency": "USD", "netInterestIncome": "-62302000", "nonInterestIncome": "None", "operatingExpenses": "741873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "32084000", "costofGoodsAndServicesSold": "3930617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66977000", "sellingGeneralAndAdministrative": "663304000", "netIncomeFromContinuingOperations": "618609000" }, "balance": { "goodwill": "100801000", "inventory": "-9700160000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "27368970000", "longTermDebt": "1310975000", "shortTermDebt": "119512000", "treasuryStock": "-3749010000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "674310000", "reportedCurrency": "USD", "retainedEarnings": "6204745000", "totalLiabilities": "21958314000", "otherCurrentAssets": "1850456000", "totalCurrentAssets": "15714544000", "currentLongTermDebt": "None", "longTermInvestments": "13592247000", "shortTermInvestments": "4668089000", "currentNetReceivables": "8351407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11654426000", "currentAccountsPayable": "1324620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103295000", "shortLongTermDebtTotal": "1430487000", "totalShareholderEquity": "5410656000", "capitalLeaseObligations": "119512000", "otherCurrentLiabilities": "5571514000", "totalCurrentLiabilities": "10986810000", "otherNonCurrentLiabilities": "20615796000", "totalNonCurrentLiabilities": "10971504000", "cashAndShortTermInvestments": "844592000", "commonStockSharesOutstanding": "85291000", "intangibleAssetsExcludingGoodwill": "674310000", "cashAndCashEquivalentsAtCarryingValue": "844592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618609000", "profitLoss": "None", "dividendPayout": "175853000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "927801000", "operatingCashflow": "1114822000", "capitalExpenditures": "38732000", "changeInReceivables": "-362873000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186095000", "cashflowFromInvestment": "-1114195000", "stockBasedCompensation": "37744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5321399000, "cost_of_revenue": 3930617000, "gross_profit": 1390782000, "research_and_development": null, "selling_general_admin": 663304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711211000, "depreciation_amortisation": 66977000, "ebitda": 778188000, "interest_expense": 62302000, "interest_income": null, "other_non_operating": null, "pretax_income": 680993000, "tax_provision": 62384000, "effective_tax_rate": null, "net_income": 618609000, "net_income_continuing_ops": 618609000, "net_income_to_common": 618609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 844592000, "short_term_investments": 4668089000, "net_receivables": 8351407000, "inventory": -9700160000, "other_current_assets": null, "total_current_assets": 15714544000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 674310000, "goodwill_and_intangibles": 775111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11654426000, "total_assets": 27368970000, "short_term_debt": 119512000, "accounts_payable": 1324620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10986810000, "long_term_debt": 1310975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10971504000, "total_liabilities": 21958314000, "total_debt": 1430487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6204745000, "total_equity": 5410656000, "shares_outstanding": 85291000, "operating_cash_flow": 1114822000, "stock_based_compensation": 37744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1114195000, "dividends_paid": 175853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186095000, "free_cash_flow": 1153554000, "net_change_in_cash": -185468000 }, "raw_data": { "income": { "ebit": "711211000", "ebitda": "778188000", "netIncome": "618609000", "grossProfit": "1390782000", "depreciation": "None", "totalRevenue": "5321399000", "costOfRevenue": "3930617000", "interestIncome": "62617000", "incomeBeforeTax": "680993000", "interestExpense": "62302000", "operatingIncome": "648909000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62384000", "reportedCurrency": "USD", "netInterestIncome": "-62302000", "nonInterestIncome": "None", "operatingExpenses": "741873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "32084000", "costofGoodsAndServicesSold": "3930617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66977000", "sellingGeneralAndAdministrative": "663304000", "netIncomeFromContinuingOperations": "618609000" }, "balance": { "goodwill": "100801000", "inventory": "-9700160000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "27368970000", "longTermDebt": "1310975000", "shortTermDebt": "119512000", "treasuryStock": "-3749010000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "674310000", "reportedCurrency": "USD", "retainedEarnings": "6204745000", "totalLiabilities": "21958314000", "otherCurrentAssets": "1850456000", "totalCurrentAssets": "15714544000", "currentLongTermDebt": "None", "longTermInvestments": "13592247000", "shortTermInvestments": "4668089000", "currentNetReceivables": "8351407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11654426000", "currentAccountsPayable": "1324620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103295000", "shortLongTermDebtTotal": "1430487000", "totalShareholderEquity": "5410656000", "capitalLeaseObligations": "119512000", "otherCurrentLiabilities": "5571514000", "totalCurrentLiabilities": "10986810000", "otherNonCurrentLiabilities": "20615796000", "totalNonCurrentLiabilities": "10971504000", "cashAndShortTermInvestments": "844592000", "commonStockSharesOutstanding": "85291000", "intangibleAssetsExcludingGoodwill": "674310000", "cashAndCashEquivalentsAtCarryingValue": "844592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618609000", "profitLoss": "None", "dividendPayout": "175853000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "927801000", "operatingCashflow": "1114822000", "capitalExpenditures": "38732000", "changeInReceivables": "-362873000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186095000", "cashflowFromInvestment": "-1114195000", "stockBasedCompensation": "37744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 4761208000, "cost_of_revenue": 4210769000, "gross_profit": 550439000, "ebit": -54084000, "ebitda": 11713000, "pretax_income": -132745000, "tax_provision": -12321000, "net_income": -120424000, "net_income_to_common": -120424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902831000, "total_current_assets": 12593470000, "total_assets": 25877687000, "short_term_debt": 22817000, "long_term_debt": 1309695000, "total_debt": 1332512000, "total_liabilities": 20581993000, "total_equity": 5295694000, "shares_outstanding": 84262000, "goodwill_and_intangibles": 324288000 }, "cash_flow": { "operating_cash_flow": 343503000, "capital_expenditure": 44661000, "free_cash_flow": 388164000, "dividends_paid": 173421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221193, "ticker_id": 338, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54084000", "ebitda": "11713000", "netIncome": "-120424000", "grossProfit": "550439000", "depreciation": "None", "totalRevenue": "4761208000", "costOfRevenue": "4210769000", "interestIncome": "156118000", "incomeBeforeTax": "-132745000", "interestExpense": "75049000", "operatingIncome": "-129133000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12321000", "reportedCurrency": "USD", "netInterestIncome": "-75049000", "nonInterestIncome": "None", "operatingExpenses": "679572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3612000", "costofGoodsAndServicesSold": "4210769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65797000", "sellingGeneralAndAdministrative": "579790000", "netIncomeFromContinuingOperations": "-116812000" }, "balance": { "goodwill": "100801000", "inventory": "-9401483000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "25877687000", "longTermDebt": "1309695000", "shortTermDebt": "22817000", "treasuryStock": "-3764568000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "223487000", "reportedCurrency": "USD", "retainedEarnings": "5763607000", "totalLiabilities": "20581993000", "otherCurrentAssets": "-13745587000", "totalCurrentAssets": "12593470000", "currentLongTermDebt": "None", "longTermInvestments": "14323816000", "shortTermInvestments": "5106402000", "currentNetReceivables": "7736354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13280363000", "currentAccountsPayable": "1092042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123579000", "shortLongTermDebtTotal": "1449958000", "totalShareholderEquity": "5295694000", "capitalLeaseObligations": "140263000", "otherCurrentLiabilities": "-1092042000", "totalCurrentLiabilities": "140263000", "otherNonCurrentLiabilities": "19167521000", "totalNonCurrentLiabilities": "1449958000", "cashAndShortTermInvestments": "902831000", "commonStockSharesOutstanding": "84262000", "intangibleAssetsExcludingGoodwill": "223487000", "cashAndCashEquivalentsAtCarryingValue": "902831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120424000", "profitLoss": "None", "dividendPayout": "173421000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1221094000", "operatingCashflow": "343503000", "capitalExpenditures": "44661000", "changeInReceivables": "-732382000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908803000", "cashflowFromInvestment": "489921000", "stockBasedCompensation": "29005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4761208000, "cost_of_revenue": 4210769000, "gross_profit": 550439000, "research_and_development": null, "selling_general_admin": 579790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54084000, "depreciation_amortisation": 65797000, "ebitda": 11713000, "interest_expense": 75049000, "interest_income": null, "other_non_operating": null, "pretax_income": -132745000, "tax_provision": -12321000, "effective_tax_rate": null, "net_income": -120424000, "net_income_continuing_ops": -116812000, "net_income_to_common": -120424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902831000, "short_term_investments": 5106402000, "net_receivables": 7736354000, "inventory": -9401483000, "other_current_assets": null, "total_current_assets": 12593470000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 223487000, "goodwill_and_intangibles": 324288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13280363000, "total_assets": 25877687000, "short_term_debt": 22817000, "accounts_payable": 1092042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140263000, "long_term_debt": 1309695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449958000, "total_liabilities": 20581993000, "total_debt": 1332512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5763607000, "total_equity": 5295694000, "shares_outstanding": 84262000, "operating_cash_flow": 343503000, "stock_based_compensation": 29005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 489921000, "dividends_paid": 173421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -908803000, "free_cash_flow": 388164000, "net_change_in_cash": -75379000 }, "raw_data": { "income": { "ebit": "-54084000", "ebitda": "11713000", "netIncome": "-120424000", "grossProfit": "550439000", "depreciation": "None", "totalRevenue": "4761208000", "costOfRevenue": "4210769000", "interestIncome": "156118000", "incomeBeforeTax": "-132745000", "interestExpense": "75049000", "operatingIncome": "-129133000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12321000", "reportedCurrency": "USD", "netInterestIncome": "-75049000", "nonInterestIncome": "None", "operatingExpenses": "679572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3612000", "costofGoodsAndServicesSold": "4210769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65797000", "sellingGeneralAndAdministrative": "579790000", "netIncomeFromContinuingOperations": "-116812000" }, "balance": { "goodwill": "100801000", "inventory": "-9401483000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "25877687000", "longTermDebt": "1309695000", "shortTermDebt": "22817000", "treasuryStock": "-3764568000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "223487000", "reportedCurrency": "USD", "retainedEarnings": "5763607000", "totalLiabilities": "20581993000", "otherCurrentAssets": "-13745587000", "totalCurrentAssets": "12593470000", "currentLongTermDebt": "None", "longTermInvestments": "14323816000", "shortTermInvestments": "5106402000", "currentNetReceivables": "7736354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13280363000", "currentAccountsPayable": "1092042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123579000", "shortLongTermDebtTotal": "1449958000", "totalShareholderEquity": "5295694000", "capitalLeaseObligations": "140263000", "otherCurrentLiabilities": "-1092042000", "totalCurrentLiabilities": "140263000", "otherNonCurrentLiabilities": "19167521000", "totalNonCurrentLiabilities": "1449958000", "cashAndShortTermInvestments": "902831000", "commonStockSharesOutstanding": "84262000", "intangibleAssetsExcludingGoodwill": "223487000", "cashAndCashEquivalentsAtCarryingValue": "902831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120424000", "profitLoss": "None", "dividendPayout": "173421000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1221094000", "operatingCashflow": "343503000", "capitalExpenditures": "44661000", "changeInReceivables": "-732382000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908803000", "cashflowFromInvestment": "489921000", "stockBasedCompensation": "29005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 5185468000, "cost_of_revenue": 4069380000, "gross_profit": 1116088000, "ebit": 405554000, "ebitda": 480783000, "pretax_income": 337447000, "tax_provision": 23692000, "net_income": 323473000, "net_income_to_common": 323473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241109000, "total_current_assets": 21138470000, "total_assets": 25604054000, "short_term_debt": 115584000, "long_term_debt": 1808157000, "total_debt": 1923741000, "total_liabilities": 20060046000, "total_equity": 5544008000, "shares_outstanding": 84473000, "goodwill_and_intangibles": 341545000 }, "cash_flow": { "operating_cash_flow": 199004000, "capital_expenditure": 63106000, "free_cash_flow": 262110000, "dividends_paid": 179834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221198, "ticker_id": 338, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405554000", "ebitda": "480783000", "netIncome": "323473000", "grossProfit": "1116088000", "depreciation": "None", "totalRevenue": "5185468000", "costOfRevenue": "4069380000", "interestIncome": "66744000", "incomeBeforeTax": "337447000", "interestExpense": "68107000", "operatingIncome": "337447000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23692000", "reportedCurrency": "USD", "netInterestIncome": "-68107000", "nonInterestIncome": "None", "operatingExpenses": "778641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9718000", "costofGoodsAndServicesSold": "4069380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75229000", "sellingGeneralAndAdministrative": "634831000", "netIncomeFromContinuingOperations": "313755000" }, "balance": { "goodwill": "102003000", "inventory": "-9005613000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "25604054000", "longTermDebt": "1808157000", "shortTermDebt": "115584000", "treasuryStock": "-3778806000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "239542000", "reportedCurrency": "USD", "retainedEarnings": "6056686000", "totalLiabilities": "20060046000", "otherCurrentAssets": "-13754744000", "totalCurrentAssets": "21138470000", "currentLongTermDebt": "499687000", "longTermInvestments": "14380460000", "shortTermInvestments": "5122950000", "currentNetReceivables": "7390685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13542349000", "currentAccountsPayable": "1349082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111092000", "shortLongTermDebtTotal": "1923741000", "totalShareholderEquity": "5544008000", "capitalLeaseObligations": "115584000", "otherCurrentLiabilities": "-1349082000", "totalCurrentLiabilities": "1349082000", "otherNonCurrentLiabilities": "18218904000", "totalNonCurrentLiabilities": "1808157000", "cashAndShortTermInvestments": "1241109000", "commonStockSharesOutstanding": "84473000", "intangibleAssetsExcludingGoodwill": "239542000", "cashAndCashEquivalentsAtCarryingValue": "1241109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323473000", "profitLoss": "None", "dividendPayout": "179834000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "447152000", "operatingCashflow": "199004000", "capitalExpenditures": "63106000", "changeInReceivables": "-549800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "277510000", "cashflowFromInvestment": "-774315000", "stockBasedCompensation": "32491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-297801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5185468000, "cost_of_revenue": 4069380000, "gross_profit": 1116088000, "research_and_development": null, "selling_general_admin": 634831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405554000, "depreciation_amortisation": 75229000, "ebitda": 480783000, "interest_expense": 68107000, "interest_income": null, "other_non_operating": null, "pretax_income": 337447000, "tax_provision": 23692000, "effective_tax_rate": null, "net_income": 323473000, "net_income_continuing_ops": 313755000, "net_income_to_common": 323473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1241109000, "short_term_investments": 5122950000, "net_receivables": 7390685000, "inventory": -9005613000, "other_current_assets": null, "total_current_assets": 21138470000, "net_ppe": null, "goodwill": 102003000, "intangible_assets": 239542000, "goodwill_and_intangibles": 341545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13542349000, "total_assets": 25604054000, "short_term_debt": 115584000, "accounts_payable": 1349082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1349082000, "long_term_debt": 1808157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1808157000, "total_liabilities": 20060046000, "total_debt": 1923741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6056686000, "total_equity": 5544008000, "shares_outstanding": 84473000, "operating_cash_flow": 199004000, "stock_based_compensation": 32491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -774315000, "dividends_paid": 179834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277510000, "free_cash_flow": 262110000, "net_change_in_cash": -297801000 }, "raw_data": { "income": { "ebit": "405554000", "ebitda": "480783000", "netIncome": "323473000", "grossProfit": "1116088000", "depreciation": "None", "totalRevenue": "5185468000", "costOfRevenue": "4069380000", "interestIncome": "66744000", "incomeBeforeTax": "337447000", "interestExpense": "68107000", "operatingIncome": "337447000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23692000", "reportedCurrency": "USD", "netInterestIncome": "-68107000", "nonInterestIncome": "None", "operatingExpenses": "778641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9718000", "costofGoodsAndServicesSold": "4069380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75229000", "sellingGeneralAndAdministrative": "634831000", "netIncomeFromContinuingOperations": "313755000" }, "balance": { "goodwill": "102003000", "inventory": "-9005613000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "25604054000", "longTermDebt": "1808157000", "shortTermDebt": "115584000", "treasuryStock": "-3778806000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "239542000", "reportedCurrency": "USD", "retainedEarnings": "6056686000", "totalLiabilities": "20060046000", "otherCurrentAssets": "-13754744000", "totalCurrentAssets": "21138470000", "currentLongTermDebt": "499687000", "longTermInvestments": "14380460000", "shortTermInvestments": "5122950000", "currentNetReceivables": "7390685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13542349000", "currentAccountsPayable": "1349082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111092000", "shortLongTermDebtTotal": "1923741000", "totalShareholderEquity": "5544008000", "capitalLeaseObligations": "115584000", "otherCurrentLiabilities": "-1349082000", "totalCurrentLiabilities": "1349082000", "otherNonCurrentLiabilities": "18218904000", "totalNonCurrentLiabilities": "1808157000", "cashAndShortTermInvestments": "1241109000", "commonStockSharesOutstanding": "84473000", "intangibleAssetsExcludingGoodwill": "239542000", "cashAndCashEquivalentsAtCarryingValue": "1241109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323473000", "profitLoss": "None", "dividendPayout": "179834000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "447152000", "operatingCashflow": "199004000", "capitalExpenditures": "63106000", "changeInReceivables": "-549800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "277510000", "cashflowFromInvestment": "-774315000", "stockBasedCompensation": "32491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-297801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 5119571000, "cost_of_revenue": 4159122000, "gross_profit": 960449000, "ebit": 79974000, "ebitda": 89769000, "pretax_income": 12542000, "tax_provision": -29486000, "net_income": 43021000, "net_income_to_common": 43021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830020000, "total_current_assets": 17395670000, "total_assets": 24132566000, "short_term_debt": 1341961000, "long_term_debt": 1341961000, "total_debt": 2683922000, "total_liabilities": 19102495000, "total_equity": 5030071000, "shares_outstanding": 84007000, "goodwill_and_intangibles": 343571000 }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 25103000, "free_cash_flow": 35876000, "dividends_paid": 176127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221203, "ticker_id": 338, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79974000", "ebitda": "89769000", "netIncome": "43021000", "grossProfit": "960449000", "depreciation": "None", "totalRevenue": "5119571000", "costOfRevenue": "4159122000", "interestIncome": "41776000", "incomeBeforeTax": "12542000", "interestExpense": "67432000", "operatingIncome": "12542000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-29486000", "reportedCurrency": "USD", "netInterestIncome": "-67432000", "nonInterestIncome": "None", "operatingExpenses": "947907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "993000", "costofGoodsAndServicesSold": "4159122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9795000", "sellingGeneralAndAdministrative": "627389000", "netIncomeFromContinuingOperations": "42028000" }, "balance": { "goodwill": "102003000", "inventory": "-597206000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "24132566000", "longTermDebt": "1341961000", "shortTermDebt": "1341961000", "treasuryStock": "-3791420000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "241568000", "reportedCurrency": "USD", "retainedEarnings": "5912812000", "totalLiabilities": "19102495000", "otherCurrentAssets": "-2318691000", "totalCurrentAssets": "17395670000", "currentLongTermDebt": "1116000", "longTermInvestments": "13235895000", "shortTermInvestments": "11579387000", "currentNetReceivables": "6902160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6736896000", "currentAccountsPayable": "1338991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341961000", "totalShareholderEquity": "5030071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16671543000", "totalCurrentLiabilities": "18010534000", "otherNonCurrentLiabilities": "17648696000", "totalNonCurrentLiabilities": "1091961000", "cashAndShortTermInvestments": "1830020000", "commonStockSharesOutstanding": "84007000", "intangibleAssetsExcludingGoodwill": "241568000", "cashAndCashEquivalentsAtCarryingValue": "1830020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43021000", "profitLoss": "None", "dividendPayout": "176127000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "158432000", "operatingCashflow": "10773000", "capitalExpenditures": "25103000", "changeInReceivables": "-773745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186207000", "cashflowFromInvestment": "638554000", "stockBasedCompensation": "34346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "463120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5119571000, "cost_of_revenue": 4159122000, "gross_profit": 960449000, "research_and_development": 0, "selling_general_admin": 627389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79974000, "depreciation_amortisation": 9795000, "ebitda": 89769000, "interest_expense": 67432000, "interest_income": null, "other_non_operating": null, "pretax_income": 12542000, "tax_provision": -29486000, "effective_tax_rate": null, "net_income": 43021000, "net_income_continuing_ops": 42028000, "net_income_to_common": 43021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1830020000, "short_term_investments": 11579387000, "net_receivables": 6902160000, "inventory": -597206000, "other_current_assets": null, "total_current_assets": 17395670000, "net_ppe": null, "goodwill": 102003000, "intangible_assets": 241568000, "goodwill_and_intangibles": 343571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6736896000, "total_assets": 24132566000, "short_term_debt": 1341961000, "accounts_payable": 1338991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18010534000, "long_term_debt": 1341961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1091961000, "total_liabilities": 19102495000, "total_debt": 2683922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5912812000, "total_equity": 5030071000, "shares_outstanding": 84007000, "operating_cash_flow": 10773000, "stock_based_compensation": 34346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 638554000, "dividends_paid": 176127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186207000, "free_cash_flow": 35876000, "net_change_in_cash": 463120000 }, "raw_data": { "income": { "ebit": "79974000", "ebitda": "89769000", "netIncome": "43021000", "grossProfit": "960449000", "depreciation": "None", "totalRevenue": "5119571000", "costOfRevenue": "4159122000", "interestIncome": "41776000", "incomeBeforeTax": "12542000", "interestExpense": "67432000", "operatingIncome": "12542000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-29486000", "reportedCurrency": "USD", "netInterestIncome": "-67432000", "nonInterestIncome": "None", "operatingExpenses": "947907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "993000", "costofGoodsAndServicesSold": "4159122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9795000", "sellingGeneralAndAdministrative": "627389000", "netIncomeFromContinuingOperations": "42028000" }, "balance": { "goodwill": "102003000", "inventory": "-597206000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "24132566000", "longTermDebt": "1341961000", "shortTermDebt": "1341961000", "treasuryStock": "-3791420000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "241568000", "reportedCurrency": "USD", "retainedEarnings": "5912812000", "totalLiabilities": "19102495000", "otherCurrentAssets": "-2318691000", "totalCurrentAssets": "17395670000", "currentLongTermDebt": "1116000", "longTermInvestments": "13235895000", "shortTermInvestments": "11579387000", "currentNetReceivables": "6902160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6736896000", "currentAccountsPayable": "1338991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341961000", "totalShareholderEquity": "5030071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16671543000", "totalCurrentLiabilities": "18010534000", "otherNonCurrentLiabilities": "17648696000", "totalNonCurrentLiabilities": "1091961000", "cashAndShortTermInvestments": "1830020000", "commonStockSharesOutstanding": "84007000", "intangibleAssetsExcludingGoodwill": "241568000", "cashAndCashEquivalentsAtCarryingValue": "1830020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43021000", "profitLoss": "None", "dividendPayout": "176127000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "158432000", "operatingCashflow": "10773000", "capitalExpenditures": "25103000", "changeInReceivables": "-773745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186207000", "cashflowFromInvestment": "638554000", "stockBasedCompensation": "34346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "463120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1643631000, "cost_of_revenue": 867283000, "gross_profit": 776348000, "ebit": 308143000, "ebitda": 310539000, "pretax_income": 308143000, "tax_provision": 55806000, "net_income": 254767000, "net_income_to_common": 254767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862399000, "total_current_assets": 22254807000, "total_assets": 35618746000, "short_term_debt": null, "long_term_debt": 1383484000, "total_debt": 1383484000, "total_liabilities": 29238110000, "total_equity": 6380636000, "shares_outstanding": 75153000, "goodwill_and_intangibles": 1163954000 }, "cash_flow": { "operating_cash_flow": 519403000, "capital_expenditure": 0, "free_cash_flow": 519403000, "dividends_paid": 42700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221166, "ticker_id": 338, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308143000", "ebitda": "310539000", "netIncome": "254767000", "grossProfit": "776348000", "depreciation": "None", "totalRevenue": "1643631000", "costOfRevenue": "867283000", "interestIncome": "None", "incomeBeforeTax": "308143000", "interestExpense": "16426000", "operatingIncome": "308143000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "55806000", "reportedCurrency": "USD", "netInterestIncome": "-16426000", "nonInterestIncome": "None", "operatingExpenses": "468205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000", "sellingGeneralAndAdministrative": "462411000", "netIncomeFromContinuingOperations": "254767000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "35618746000", "longTermDebt": "1383484000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1097456000", "reportedCurrency": "USD", "retainedEarnings": "8395795000", "totalLiabilities": "29238110000", "otherCurrentAssets": "2977909000", "totalCurrentAssets": "22254807000", "currentLongTermDebt": "None", "longTermInvestments": "14443807000", "shortTermInvestments": "4939562000", "currentNetReceivables": "13474937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13363939000", "currentAccountsPayable": "2180053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493665000", "totalShareholderEquity": "6380636000", "capitalLeaseObligations": "110181000", "otherCurrentLiabilities": "69071000", "totalCurrentLiabilities": "8812902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20425208000", "cashAndShortTermInvestments": "862399000", "commonStockSharesOutstanding": "75153000", "intangibleAssetsExcludingGoodwill": "1097456000", "cashAndCashEquivalentsAtCarryingValue": "862399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254767000", "profitLoss": "None", "dividendPayout": "42700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519403000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124934000", "cashflowFromInvestment": "-323439000", "stockBasedCompensation": "17898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1643631000, "cost_of_revenue": 867283000, "gross_profit": 776348000, "research_and_development": null, "selling_general_admin": 462411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308143000, "depreciation_amortisation": 2396000, "ebitda": 310539000, "interest_expense": 16426000, "interest_income": null, "other_non_operating": null, "pretax_income": 308143000, "tax_provision": 55806000, "effective_tax_rate": null, "net_income": 254767000, "net_income_continuing_ops": 254767000, "net_income_to_common": 254767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862399000, "short_term_investments": 4939562000, "net_receivables": 13474937000, "inventory": null, "other_current_assets": null, "total_current_assets": 22254807000, "net_ppe": null, "goodwill": 66498000, "intangible_assets": 1097456000, "goodwill_and_intangibles": 1163954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13363939000, "total_assets": 35618746000, "short_term_debt": null, "accounts_payable": 2180053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8812902000, "long_term_debt": 1383484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20425208000, "total_liabilities": 29238110000, "total_debt": 1383484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8395795000, "total_equity": 6380636000, "shares_outstanding": 75153000, "operating_cash_flow": 519403000, "stock_based_compensation": 17898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323439000, "dividends_paid": 42700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124934000, "free_cash_flow": 519403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308143000", "ebitda": "310539000", "netIncome": "254767000", "grossProfit": "776348000", "depreciation": "None", "totalRevenue": "1643631000", "costOfRevenue": "867283000", "interestIncome": "None", "incomeBeforeTax": "308143000", "interestExpense": "16426000", "operatingIncome": "308143000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "55806000", "reportedCurrency": "USD", "netInterestIncome": "-16426000", "nonInterestIncome": "None", "operatingExpenses": "468205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000", "sellingGeneralAndAdministrative": "462411000", "netIncomeFromContinuingOperations": "254767000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "35618746000", "longTermDebt": "1383484000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1097456000", "reportedCurrency": "USD", "retainedEarnings": "8395795000", "totalLiabilities": "29238110000", "otherCurrentAssets": "2977909000", "totalCurrentAssets": "22254807000", "currentLongTermDebt": "None", "longTermInvestments": "14443807000", "shortTermInvestments": "4939562000", "currentNetReceivables": "13474937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13363939000", "currentAccountsPayable": "2180053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493665000", "totalShareholderEquity": "6380636000", "capitalLeaseObligations": "110181000", "otherCurrentLiabilities": "69071000", "totalCurrentLiabilities": "8812902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20425208000", "cashAndShortTermInvestments": "862399000", "commonStockSharesOutstanding": "75153000", "intangibleAssetsExcludingGoodwill": "1097456000", "cashAndCashEquivalentsAtCarryingValue": "862399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254767000", "profitLoss": "None", "dividendPayout": "42700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "519403000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124934000", "cashflowFromInvestment": "-323439000", "stockBasedCompensation": "17898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1734434000, "cost_of_revenue": 859427000, "gross_profit": 875007000, "ebit": 352410000, "ebitda": 416100000, "pretax_income": 335566000, "tax_provision": 45959000, "net_income": 289607000, "net_income_to_common": 289607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820252000, "total_current_assets": 21359351000, "total_assets": 34461926000, "short_term_debt": 0, "long_term_debt": 1316710000, "total_debt": 1316710000, "total_liabilities": 28105491000, "total_equity": 6356435000, "shares_outstanding": 76825000, "goodwill_and_intangibles": 1034326000 }, "cash_flow": { "operating_cash_flow": 630366000, "capital_expenditure": 16546000, "free_cash_flow": 646912000, "dividends_paid": 41532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221167, "ticker_id": 338, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "352410000", "ebitda": "416100000", "netIncome": "289607000", "grossProfit": "875007000", "depreciation": "None", "totalRevenue": "1734434000", "costOfRevenue": "859427000", "interestIncome": "20399000", "incomeBeforeTax": "335566000", "interestExpense": "16844000", "operatingIncome": "335566000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45959000", "reportedCurrency": "USD", "netInterestIncome": "-16843000", "nonInterestIncome": "None", "operatingExpenses": "539441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63690000", "sellingGeneralAndAdministrative": "212053000", "netIncomeFromContinuingOperations": "289609000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "34461926000", "longTermDebt": "1316710000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "967828000", "reportedCurrency": "USD", "retainedEarnings": "8181699000", "totalLiabilities": "28105491000", "otherCurrentAssets": "2640227000", "totalCurrentAssets": "21359351000", "currentLongTermDebt": "None", "longTermInvestments": "14370505000", "shortTermInvestments": "4899625000", "currentNetReceivables": "12999247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13102575000", "currentAccountsPayable": "1882021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93900000", "shortLongTermDebtTotal": "110095000", "totalShareholderEquity": "6356435000", "capitalLeaseObligations": "110095000", "otherCurrentLiabilities": "5834134000", "totalCurrentLiabilities": "13541853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14563638000", "cashAndShortTermInvestments": "820252000", "commonStockSharesOutstanding": "76825000", "intangibleAssetsExcludingGoodwill": "967828000", "cashAndCashEquivalentsAtCarryingValue": "820252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251531000", "profitLoss": "None", "dividendPayout": "41532000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "630366000", "capitalExpenditures": "16546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330175000", "cashflowFromInvestment": "-340538000", "stockBasedCompensation": "6163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1734434000, "cost_of_revenue": 859427000, "gross_profit": 875007000, "research_and_development": null, "selling_general_admin": 212053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352410000, "depreciation_amortisation": 63690000, "ebitda": 416100000, "interest_expense": 16844000, "interest_income": null, "other_non_operating": null, "pretax_income": 335566000, "tax_provision": 45959000, "effective_tax_rate": null, "net_income": 289607000, "net_income_continuing_ops": 289609000, "net_income_to_common": 289607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820252000, "short_term_investments": 4899625000, "net_receivables": 12999247000, "inventory": null, "other_current_assets": null, "total_current_assets": 21359351000, "net_ppe": null, "goodwill": 66498000, "intangible_assets": 967828000, "goodwill_and_intangibles": 1034326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13102575000, "total_assets": 34461926000, "short_term_debt": 0, "accounts_payable": 1882021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13541853000, "long_term_debt": 1316710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14563638000, "total_liabilities": 28105491000, "total_debt": 1316710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8181699000, "total_equity": 6356435000, "shares_outstanding": 76825000, "operating_cash_flow": 630366000, "stock_based_compensation": 6163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340538000, "dividends_paid": 41532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330175000, "free_cash_flow": 646912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "352410000", "ebitda": "416100000", "netIncome": "289607000", "grossProfit": "875007000", "depreciation": "None", "totalRevenue": "1734434000", "costOfRevenue": "859427000", "interestIncome": "20399000", "incomeBeforeTax": "335566000", "interestExpense": "16844000", "operatingIncome": "335566000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45959000", "reportedCurrency": "USD", "netInterestIncome": "-16843000", "nonInterestIncome": "None", "operatingExpenses": "539441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63690000", "sellingGeneralAndAdministrative": "212053000", "netIncomeFromContinuingOperations": "289609000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "34461926000", "longTermDebt": "1316710000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "967828000", "reportedCurrency": "USD", "retainedEarnings": "8181699000", "totalLiabilities": "28105491000", "otherCurrentAssets": "2640227000", "totalCurrentAssets": "21359351000", "currentLongTermDebt": "None", "longTermInvestments": "14370505000", "shortTermInvestments": "4899625000", "currentNetReceivables": "12999247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13102575000", "currentAccountsPayable": "1882021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93900000", "shortLongTermDebtTotal": "110095000", "totalShareholderEquity": "6356435000", "capitalLeaseObligations": "110095000", "otherCurrentLiabilities": "5834134000", "totalCurrentLiabilities": "13541853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14563638000", "cashAndShortTermInvestments": "820252000", "commonStockSharesOutstanding": "76825000", "intangibleAssetsExcludingGoodwill": "967828000", "cashAndCashEquivalentsAtCarryingValue": "820252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251531000", "profitLoss": "None", "dividendPayout": "41532000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "630366000", "capitalExpenditures": "16546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330175000", "cashflowFromInvestment": "-340538000", "stockBasedCompensation": "6163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1693251000, "cost_of_revenue": 1127053000, "gross_profit": 566198000, "ebit": 386690000, "ebitda": 400574000, "pretax_income": 372116000, "tax_provision": 70252000, "net_income": 301864000, "net_income_to_common": 301864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825898000, "total_current_assets": 21900291000, "total_assets": 34336325000, "short_term_debt": 108960000, "long_term_debt": 1382701000, "total_debt": 1491661000, "total_liabilities": 27969316000, "total_equity": 6367009000, "shares_outstanding": 79329000, "goodwill_and_intangibles": 876411000 }, "cash_flow": { "operating_cash_flow": 673841000, "capital_expenditure": 7911000, "free_cash_flow": 681752000, "dividends_paid": 41963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221169, "ticker_id": 338, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386690000", "ebitda": "400574000", "netIncome": "301864000", "grossProfit": "566198000", "depreciation": "None", "totalRevenue": "1693251000", "costOfRevenue": "1127053000", "interestIncome": "3165000", "incomeBeforeTax": "372116000", "interestExpense": "16657000", "operatingIncome": "370033000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "70252000", "reportedCurrency": "USD", "netInterestIncome": "-16657000", "nonInterestIncome": "None", "operatingExpenses": "196165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1127053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13884000", "sellingGeneralAndAdministrative": "171637000", "netIncomeFromContinuingOperations": "301864000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "34336325000", "longTermDebt": "1382701000", "shortTermDebt": "108960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "809913000", "reportedCurrency": "USD", "retainedEarnings": "7932969000", "totalLiabilities": "27969316000", "otherCurrentAssets": "2696477000", "totalCurrentAssets": "21900291000", "currentLongTermDebt": "None", "longTermInvestments": "14173207000", "shortTermInvestments": "4880512000", "currentNetReceivables": "13497404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12436034000", "currentAccountsPayable": "1855349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92706000", "shortLongTermDebtTotal": "108960000", "totalShareholderEquity": "6367009000", "capitalLeaseObligations": "108960000", "otherCurrentLiabilities": "194988000", "totalCurrentLiabilities": "8044948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19924368000", "cashAndShortTermInvestments": "825898000", "commonStockSharesOutstanding": "79329000", "intangibleAssetsExcludingGoodwill": "809913000", "cashAndCashEquivalentsAtCarryingValue": "825898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301862000", "profitLoss": "None", "dividendPayout": "41963000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "673841000", "capitalExpenditures": "7911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152001000", "cashflowFromInvestment": "-565966000", "stockBasedCompensation": "11047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1693251000, "cost_of_revenue": 1127053000, "gross_profit": 566198000, "research_and_development": null, "selling_general_admin": 171637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386690000, "depreciation_amortisation": 13884000, "ebitda": 400574000, "interest_expense": 16657000, "interest_income": null, "other_non_operating": null, "pretax_income": 372116000, "tax_provision": 70252000, "effective_tax_rate": null, "net_income": 301864000, "net_income_continuing_ops": 301864000, "net_income_to_common": 301864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 825898000, "short_term_investments": 4880512000, "net_receivables": 13497404000, "inventory": null, "other_current_assets": null, "total_current_assets": 21900291000, "net_ppe": null, "goodwill": 66498000, "intangible_assets": 809913000, "goodwill_and_intangibles": 876411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12436034000, "total_assets": 34336325000, "short_term_debt": 108960000, "accounts_payable": 1855349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8044948000, "long_term_debt": 1382701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19924368000, "total_liabilities": 27969316000, "total_debt": 1491661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7932969000, "total_equity": 6367009000, "shares_outstanding": 79329000, "operating_cash_flow": 673841000, "stock_based_compensation": 11047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565966000, "dividends_paid": 41963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152001000, "free_cash_flow": 681752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386690000", "ebitda": "400574000", "netIncome": "301864000", "grossProfit": "566198000", "depreciation": "None", "totalRevenue": "1693251000", "costOfRevenue": "1127053000", "interestIncome": "3165000", "incomeBeforeTax": "372116000", "interestExpense": "16657000", "operatingIncome": "370033000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "70252000", "reportedCurrency": "USD", "netInterestIncome": "-16657000", "nonInterestIncome": "None", "operatingExpenses": "196165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1127053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13884000", "sellingGeneralAndAdministrative": "171637000", "netIncomeFromContinuingOperations": "301864000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "34336325000", "longTermDebt": "1382701000", "shortTermDebt": "108960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "809913000", "reportedCurrency": "USD", "retainedEarnings": "7932969000", "totalLiabilities": "27969316000", "otherCurrentAssets": "2696477000", "totalCurrentAssets": "21900291000", "currentLongTermDebt": "None", "longTermInvestments": "14173207000", "shortTermInvestments": "4880512000", "currentNetReceivables": "13497404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12436034000", "currentAccountsPayable": "1855349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92706000", "shortLongTermDebtTotal": "108960000", "totalShareholderEquity": "6367009000", "capitalLeaseObligations": "108960000", "otherCurrentLiabilities": "194988000", "totalCurrentLiabilities": "8044948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19924368000", "cashAndShortTermInvestments": "825898000", "commonStockSharesOutstanding": "79329000", "intangibleAssetsExcludingGoodwill": "809913000", "cashAndCashEquivalentsAtCarryingValue": "825898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301862000", "profitLoss": "None", "dividendPayout": "41963000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "673841000", "capitalExpenditures": "7911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152001000", "cashflowFromInvestment": "-565966000", "stockBasedCompensation": "11047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1540305000, "cost_of_revenue": 1077651000, "gross_profit": 462654000, "ebit": 296848000, "ebitda": 310327000, "pretax_income": 279557000, "tax_provision": 56199000, "net_income": 223358000, "net_income_to_common": 223358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852052000, "total_current_assets": 22351035000, "total_assets": 34151036000, "short_term_debt": 106544000, "long_term_debt": 1382316000, "total_debt": 1488860000, "total_liabilities": 27976638000, "total_equity": 6174398000, "shares_outstanding": 79329000, "goodwill_and_intangibles": 892290000 }, "cash_flow": { "operating_cash_flow": -1654218000, "capital_expenditure": 8635000, "free_cash_flow": -1645583000, "dividends_paid": 42334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221170, "ticker_id": 338, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296848000", "ebitda": "310327000", "netIncome": "223358000", "grossProfit": "462654000", "depreciation": "None", "totalRevenue": "1540305000", "costOfRevenue": "1077651000", "interestIncome": "111471000", "incomeBeforeTax": "279557000", "interestExpense": "16586000", "operatingIncome": "280262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56199000", "reportedCurrency": "USD", "netInterestIncome": "-16586000", "nonInterestIncome": "None", "operatingExpenses": "182392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13479000", "sellingGeneralAndAdministrative": "161078000", "netIncomeFromContinuingOperations": "223358000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "34151036000", "longTermDebt": "1382316000", "shortTermDebt": "106544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "825792000", "reportedCurrency": "USD", "retainedEarnings": "7673246000", "totalLiabilities": "27976638000", "otherCurrentAssets": "2780404000", "totalCurrentAssets": "22351035000", "currentLongTermDebt": "None", "longTermInvestments": "13429437000", "shortTermInvestments": "4829354000", "currentNetReceivables": "13889225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11800001000", "currentAccountsPayable": "1932269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89421000", "shortLongTermDebtTotal": "106544000", "totalShareholderEquity": "6174398000", "capitalLeaseObligations": "106544000", "otherCurrentLiabilities": "79677000", "totalCurrentLiabilities": "8166790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19809848000", "cashAndShortTermInvestments": "852052000", "commonStockSharesOutstanding": "79329000", "intangibleAssetsExcludingGoodwill": "825792000", "cashAndCashEquivalentsAtCarryingValue": "852052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223356000", "profitLoss": "None", "dividendPayout": "42334000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1654218000", "capitalExpenditures": "8635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93423000", "cashflowFromInvestment": "-184507000", "stockBasedCompensation": "11260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1540305000, "cost_of_revenue": 1077651000, "gross_profit": 462654000, "research_and_development": null, "selling_general_admin": 161078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296848000, "depreciation_amortisation": 13479000, "ebitda": 310327000, "interest_expense": 16586000, "interest_income": null, "other_non_operating": null, "pretax_income": 279557000, "tax_provision": 56199000, "effective_tax_rate": null, "net_income": 223358000, "net_income_continuing_ops": 223358000, "net_income_to_common": 223358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852052000, "short_term_investments": 4829354000, "net_receivables": 13889225000, "inventory": null, "other_current_assets": null, "total_current_assets": 22351035000, "net_ppe": null, "goodwill": 66498000, "intangible_assets": 825792000, "goodwill_and_intangibles": 892290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11800001000, "total_assets": 34151036000, "short_term_debt": 106544000, "accounts_payable": 1932269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8166790000, "long_term_debt": 1382316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19809848000, "total_liabilities": 27976638000, "total_debt": 1488860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7673246000, "total_equity": 6174398000, "shares_outstanding": 79329000, "operating_cash_flow": -1654218000, "stock_based_compensation": 11260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184507000, "dividends_paid": 42334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93423000, "free_cash_flow": -1645583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296848000", "ebitda": "310327000", "netIncome": "223358000", "grossProfit": "462654000", "depreciation": "None", "totalRevenue": "1540305000", "costOfRevenue": "1077651000", "interestIncome": "111471000", "incomeBeforeTax": "279557000", "interestExpense": "16586000", "operatingIncome": "280262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56199000", "reportedCurrency": "USD", "netInterestIncome": "-16586000", "nonInterestIncome": "None", "operatingExpenses": "182392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1077651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13479000", "sellingGeneralAndAdministrative": "161078000", "netIncomeFromContinuingOperations": "223358000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "34151036000", "longTermDebt": "1382316000", "shortTermDebt": "106544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "825792000", "reportedCurrency": "USD", "retainedEarnings": "7673246000", "totalLiabilities": "27976638000", "otherCurrentAssets": "2780404000", "totalCurrentAssets": "22351035000", "currentLongTermDebt": "None", "longTermInvestments": "13429437000", "shortTermInvestments": "4829354000", "currentNetReceivables": "13889225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11800001000", "currentAccountsPayable": "1932269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89421000", "shortLongTermDebtTotal": "106544000", "totalShareholderEquity": "6174398000", "capitalLeaseObligations": "106544000", "otherCurrentLiabilities": "79677000", "totalCurrentLiabilities": "8166790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19809848000", "cashAndShortTermInvestments": "852052000", "commonStockSharesOutstanding": "79329000", "intangibleAssetsExcludingGoodwill": "825792000", "cashAndCashEquivalentsAtCarryingValue": "852052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223356000", "profitLoss": "None", "dividendPayout": "42334000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1654218000", "capitalExpenditures": "8635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93423000", "cashflowFromInvestment": "-184507000", "stockBasedCompensation": "11260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1467801000, "cost_of_revenue": 1050506000, "gross_profit": 417295000, "ebit": 252674000, "ebitda": 266466000, "pretax_income": 238393000, "tax_provision": 44322000, "net_income": 194071000, "net_income_to_common": 194071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2757213000, "total_current_assets": 21063517000, "total_assets": 33249174000, "short_term_debt": 0, "long_term_debt": 1381935000, "total_debt": 1381935000, "total_liabilities": 27346375000, "total_equity": 5902799000, "shares_outstanding": 82378000, "goodwill_and_intangibles": 239736000 }, "cash_flow": { "operating_cash_flow": 309079000, "capital_expenditure": 7273000, "free_cash_flow": 316352000, "dividends_paid": 47153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221171, "ticker_id": 338, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252674000", "ebitda": "266466000", "netIncome": "194071000", "grossProfit": "417295000", "depreciation": "None", "totalRevenue": "1467801000", "costOfRevenue": "1050506000", "interestIncome": "73606000", "incomeBeforeTax": "238393000", "interestExpense": "16572000", "operatingIncome": "236102000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44322000", "reportedCurrency": "USD", "netInterestIncome": "-16572000", "nonInterestIncome": "None", "operatingExpenses": "181193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13792000", "sellingGeneralAndAdministrative": "159163000", "netIncomeFromContinuingOperations": "194071000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "33249174000", "longTermDebt": "1381935000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "173238000", "reportedCurrency": "USD", "retainedEarnings": "7492484000", "totalLiabilities": "27346375000", "otherCurrentAssets": "6865943000", "totalCurrentAssets": "21063517000", "currentLongTermDebt": "None", "longTermInvestments": "13135000000", "shortTermInvestments": "91330000", "currentNetReceivables": "11349031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12185657000", "currentAccountsPayable": "1883746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92299000", "shortLongTermDebtTotal": "1489224000", "totalShareholderEquity": "5902799000", "capitalLeaseObligations": "107289000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1883746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25462629000", "cashAndShortTermInvestments": "2757213000", "commonStockSharesOutstanding": "82378000", "intangibleAssetsExcludingGoodwill": "173238000", "cashAndCashEquivalentsAtCarryingValue": "2757213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194071000", "profitLoss": "None", "dividendPayout": "47153000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309079000", "capitalExpenditures": "7273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511659000", "cashflowFromInvestment": "462286000", "stockBasedCompensation": "11829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-439992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467801000, "cost_of_revenue": 1050506000, "gross_profit": 417295000, "research_and_development": null, "selling_general_admin": 159163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252674000, "depreciation_amortisation": 13792000, "ebitda": 266466000, "interest_expense": 16572000, "interest_income": null, "other_non_operating": null, "pretax_income": 238393000, "tax_provision": 44322000, "effective_tax_rate": null, "net_income": 194071000, "net_income_continuing_ops": 194071000, "net_income_to_common": 194071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2757213000, "short_term_investments": 91330000, "net_receivables": 11349031000, "inventory": null, "other_current_assets": null, "total_current_assets": 21063517000, "net_ppe": null, "goodwill": 66498000, "intangible_assets": 173238000, "goodwill_and_intangibles": 239736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12185657000, "total_assets": 33249174000, "short_term_debt": 0, "accounts_payable": 1883746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1883746000, "long_term_debt": 1381935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25462629000, "total_liabilities": 27346375000, "total_debt": 1381935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7492484000, "total_equity": 5902799000, "shares_outstanding": 82378000, "operating_cash_flow": 309079000, "stock_based_compensation": 11829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 462286000, "dividends_paid": 47153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -511659000, "free_cash_flow": 316352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252674000", "ebitda": "266466000", "netIncome": "194071000", "grossProfit": "417295000", "depreciation": "None", "totalRevenue": "1467801000", "costOfRevenue": "1050506000", "interestIncome": "73606000", "incomeBeforeTax": "238393000", "interestExpense": "16572000", "operatingIncome": "236102000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44322000", "reportedCurrency": "USD", "netInterestIncome": "-16572000", "nonInterestIncome": "None", "operatingExpenses": "181193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13792000", "sellingGeneralAndAdministrative": "159163000", "netIncomeFromContinuingOperations": "194071000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "33249174000", "longTermDebt": "1381935000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "173238000", "reportedCurrency": "USD", "retainedEarnings": "7492484000", "totalLiabilities": "27346375000", "otherCurrentAssets": "6865943000", "totalCurrentAssets": "21063517000", "currentLongTermDebt": "None", "longTermInvestments": "13135000000", "shortTermInvestments": "91330000", "currentNetReceivables": "11349031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12185657000", "currentAccountsPayable": "1883746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92299000", "shortLongTermDebtTotal": "1489224000", "totalShareholderEquity": "5902799000", "capitalLeaseObligations": "107289000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1883746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25462629000", "cashAndShortTermInvestments": "2757213000", "commonStockSharesOutstanding": "82378000", "intangibleAssetsExcludingGoodwill": "173238000", "cashAndCashEquivalentsAtCarryingValue": "2757213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194071000", "profitLoss": "None", "dividendPayout": "47153000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309079000", "capitalExpenditures": "7273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511659000", "cashflowFromInvestment": "462286000", "stockBasedCompensation": "11829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-439992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1584766000, "cost_of_revenue": 1108226000, "gross_profit": 476540000, "ebit": 283720000, "ebitda": 296855000, "pretax_income": 274223000, "tax_provision": -19410000, "net_income": 293633000, "net_income_to_common": 293633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143471000, "total_current_assets": 20108784000, "total_assets": 32681309000, "short_term_debt": 17787000, "long_term_debt": 1381559000, "total_debt": 1399346000, "total_liabilities": 26591930000, "total_equity": 6089379000, "shares_outstanding": 85176000, "goodwill_and_intangibles": 928318000 }, "cash_flow": { "operating_cash_flow": 355547000, "capital_expenditure": 297000, "free_cash_flow": 355844000, "dividends_paid": 44697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221172, "ticker_id": 338, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283720000", "ebitda": "296855000", "netIncome": "293633000", "grossProfit": "476540000", "depreciation": "None", "totalRevenue": "1584766000", "costOfRevenue": "1108226000", "interestIncome": "95329000", "incomeBeforeTax": "274223000", "interestExpense": "16761000", "operatingIncome": "266959000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19410000", "reportedCurrency": "USD", "netInterestIncome": "-16761000", "nonInterestIncome": "None", "operatingExpenses": "209581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13135000", "sellingGeneralAndAdministrative": "189186000", "netIncomeFromContinuingOperations": "293633000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "32681309000", "longTermDebt": "1381559000", "shortTermDebt": "17787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "861820000", "reportedCurrency": "USD", "retainedEarnings": "7341569000", "totalLiabilities": "26591930000", "otherCurrentAssets": "2857129000", "totalCurrentAssets": "20108784000", "currentLongTermDebt": "None", "longTermInvestments": "13606087000", "shortTermInvestments": "4776353000", "currentNetReceivables": "10331831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12572525000", "currentAccountsPayable": "1713798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92516000", "shortLongTermDebtTotal": "106614000", "totalShareholderEquity": "6089379000", "capitalLeaseObligations": "106614000", "otherCurrentLiabilities": "5703631000", "totalCurrentLiabilities": "12629294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13962636000", "cashAndShortTermInvestments": "2143471000", "commonStockSharesOutstanding": "85176000", "intangibleAssetsExcludingGoodwill": "861820000", "cashAndCashEquivalentsAtCarryingValue": "2143471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293635000", "profitLoss": "None", "dividendPayout": "44697000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355547000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114937000", "cashflowFromInvestment": "1390982000", "stockBasedCompensation": "9257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584766000, "cost_of_revenue": 1108226000, "gross_profit": 476540000, "research_and_development": null, "selling_general_admin": 189186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283720000, "depreciation_amortisation": 13135000, "ebitda": 296855000, "interest_expense": 16761000, "interest_income": null, "other_non_operating": null, "pretax_income": 274223000, "tax_provision": -19410000, "effective_tax_rate": null, "net_income": 293633000, "net_income_continuing_ops": 293633000, "net_income_to_common": 293633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2143471000, "short_term_investments": 4776353000, "net_receivables": 10331831000, "inventory": null, "other_current_assets": null, "total_current_assets": 20108784000, "net_ppe": null, "goodwill": 66498000, "intangible_assets": 861820000, "goodwill_and_intangibles": 928318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12572525000, "total_assets": 32681309000, "short_term_debt": 17787000, "accounts_payable": 1713798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12629294000, "long_term_debt": 1381559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13962636000, "total_liabilities": 26591930000, "total_debt": 1399346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7341569000, "total_equity": 6089379000, "shares_outstanding": 85176000, "operating_cash_flow": 355547000, "stock_based_compensation": 9257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1390982000, "dividends_paid": 44697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114937000, "free_cash_flow": 355844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283720000", "ebitda": "296855000", "netIncome": "293633000", "grossProfit": "476540000", "depreciation": "None", "totalRevenue": "1584766000", "costOfRevenue": "1108226000", "interestIncome": "95329000", "incomeBeforeTax": "274223000", "interestExpense": "16761000", "operatingIncome": "266959000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19410000", "reportedCurrency": "USD", "netInterestIncome": "-16761000", "nonInterestIncome": "None", "operatingExpenses": "209581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13135000", "sellingGeneralAndAdministrative": "189186000", "netIncomeFromContinuingOperations": "293633000" }, "balance": { "goodwill": "66498000", "inventory": "None", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "32681309000", "longTermDebt": "1381559000", "shortTermDebt": "17787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "861820000", "reportedCurrency": "USD", "retainedEarnings": "7341569000", "totalLiabilities": "26591930000", "otherCurrentAssets": "2857129000", "totalCurrentAssets": "20108784000", "currentLongTermDebt": "None", "longTermInvestments": "13606087000", "shortTermInvestments": "4776353000", "currentNetReceivables": "10331831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12572525000", "currentAccountsPayable": "1713798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92516000", "shortLongTermDebtTotal": "106614000", "totalShareholderEquity": "6089379000", "capitalLeaseObligations": "106614000", "otherCurrentLiabilities": "5703631000", "totalCurrentLiabilities": "12629294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13962636000", "cashAndShortTermInvestments": "2143471000", "commonStockSharesOutstanding": "85176000", "intangibleAssetsExcludingGoodwill": "861820000", "cashAndCashEquivalentsAtCarryingValue": "2143471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293635000", "profitLoss": "None", "dividendPayout": "44697000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355547000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114937000", "cashflowFromInvestment": "1390982000", "stockBasedCompensation": "9257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1519751000, "cost_of_revenue": 1106807000, "gross_profit": 412944000, "ebit": 243878000, "ebitda": 258156000, "pretax_income": 228650000, "tax_provision": 47922000, "net_income": 180728000, "net_income_to_common": 180728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981003000, "total_current_assets": 19457521000, "total_assets": 32722648000, "short_term_debt": 115176000, "long_term_debt": 1390386000, "total_debt": 1505562000, "total_liabilities": 26639421000, "total_equity": 6083227000, "shares_outstanding": 85000000, "goodwill_and_intangibles": 853509000 }, "cash_flow": { "operating_cash_flow": 587027000, "capital_expenditure": 8635000, "free_cash_flow": 595662000, "dividends_paid": 44684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221174, "ticker_id": 338, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243878000", "ebitda": "258156000", "netIncome": "180728000", "grossProfit": "412944000", "depreciation": "None", "totalRevenue": "1519751000", "costOfRevenue": "1106807000", "interestIncome": "109053000", "incomeBeforeTax": "228650000", "interestExpense": "16849000", "operatingIncome": "227029000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47922000", "reportedCurrency": "USD", "netInterestIncome": "-16849000", "nonInterestIncome": "None", "operatingExpenses": "185915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14278000", "sellingGeneralAndAdministrative": "165203000", "netIncomeFromContinuingOperations": "180728000" }, "balance": { "goodwill": "100801000", "inventory": "-12421079000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "32722648000", "longTermDebt": "1390386000", "shortTermDebt": "115176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "752708000", "reportedCurrency": "USD", "retainedEarnings": "7092817000", "totalLiabilities": "26639421000", "otherCurrentAssets": "2511275000", "totalCurrentAssets": "19457521000", "currentLongTermDebt": "None", "longTermInvestments": "15202382000", "shortTermInvestments": "5143357000", "currentNetReceivables": "10821886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13265127000", "currentAccountsPayable": "1828297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97912000", "shortLongTermDebtTotal": "1505562000", "totalShareholderEquity": "6083227000", "capitalLeaseObligations": "115176000", "otherCurrentLiabilities": "127609000", "totalCurrentLiabilities": "7408779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19230642000", "cashAndShortTermInvestments": "981003000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "752708000", "cashAndCashEquivalentsAtCarryingValue": "981003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180728000", "profitLoss": "None", "dividendPayout": "44684000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-139434000", "operatingCashflow": "587027000", "capitalExpenditures": "8635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95199000", "cashflowFromInvestment": "-700339000", "stockBasedCompensation": "10199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1519751000, "cost_of_revenue": 1106807000, "gross_profit": 412944000, "research_and_development": null, "selling_general_admin": 165203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243878000, "depreciation_amortisation": 14278000, "ebitda": 258156000, "interest_expense": 16849000, "interest_income": null, "other_non_operating": null, "pretax_income": 228650000, "tax_provision": 47922000, "effective_tax_rate": null, "net_income": 180728000, "net_income_continuing_ops": 180728000, "net_income_to_common": 180728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981003000, "short_term_investments": 5143357000, "net_receivables": 10821886000, "inventory": -12421079000, "other_current_assets": null, "total_current_assets": 19457521000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 752708000, "goodwill_and_intangibles": 853509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13265127000, "total_assets": 32722648000, "short_term_debt": 115176000, "accounts_payable": 1828297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7408779000, "long_term_debt": 1390386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19230642000, "total_liabilities": 26639421000, "total_debt": 1505562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7092817000, "total_equity": 6083227000, "shares_outstanding": 85000000, "operating_cash_flow": 587027000, "stock_based_compensation": 10199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700339000, "dividends_paid": 44684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95199000, "free_cash_flow": 595662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243878000", "ebitda": "258156000", "netIncome": "180728000", "grossProfit": "412944000", "depreciation": "None", "totalRevenue": "1519751000", "costOfRevenue": "1106807000", "interestIncome": "109053000", "incomeBeforeTax": "228650000", "interestExpense": "16849000", "operatingIncome": "227029000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47922000", "reportedCurrency": "USD", "netInterestIncome": "-16849000", "nonInterestIncome": "None", "operatingExpenses": "185915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14278000", "sellingGeneralAndAdministrative": "165203000", "netIncomeFromContinuingOperations": "180728000" }, "balance": { "goodwill": "100801000", "inventory": "-12421079000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "32722648000", "longTermDebt": "1390386000", "shortTermDebt": "115176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "752708000", "reportedCurrency": "USD", "retainedEarnings": "7092817000", "totalLiabilities": "26639421000", "otherCurrentAssets": "2511275000", "totalCurrentAssets": "19457521000", "currentLongTermDebt": "None", "longTermInvestments": "15202382000", "shortTermInvestments": "5143357000", "currentNetReceivables": "10821886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13265127000", "currentAccountsPayable": "1828297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97912000", "shortLongTermDebtTotal": "1505562000", "totalShareholderEquity": "6083227000", "capitalLeaseObligations": "115176000", "otherCurrentLiabilities": "127609000", "totalCurrentLiabilities": "7408779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19230642000", "cashAndShortTermInvestments": "981003000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "752708000", "cashAndCashEquivalentsAtCarryingValue": "981003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180728000", "profitLoss": "None", "dividendPayout": "44684000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-139434000", "operatingCashflow": "587027000", "capitalExpenditures": "8635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95199000", "cashflowFromInvestment": "-700339000", "stockBasedCompensation": "10199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1470847000, "cost_of_revenue": 1031079000, "gross_profit": 439768000, "ebit": 261621000, "ebitda": 275257000, "pretax_income": 252511000, "tax_provision": 40547000, "net_income": 211964000, "net_income_to_common": 211964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092567000, "total_current_assets": 18639452000, "total_assets": 32078882000, "short_term_debt": 116264000, "long_term_debt": 1400228000, "total_debt": 1516492000, "total_liabilities": 26419411000, "total_equity": 5659471000, "shares_outstanding": 85326000, "goodwill_and_intangibles": 282227000 }, "cash_flow": { "operating_cash_flow": 518100000, "capital_expenditure": 724000, "free_cash_flow": 518824000, "dividends_paid": 44863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221175, "ticker_id": 338, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261621000", "ebitda": "275257000", "netIncome": "211964000", "grossProfit": "439768000", "depreciation": "None", "totalRevenue": "1470847000", "costOfRevenue": "1031079000", "interestIncome": "None", "incomeBeforeTax": "252511000", "interestExpense": "17010000", "operatingIncome": "244611000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40547000", "reportedCurrency": "USD", "netInterestIncome": "-17010000", "nonInterestIncome": "None", "operatingExpenses": "195157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13636000", "sellingGeneralAndAdministrative": "148441000", "netIncomeFromContinuingOperations": "211964000" }, "balance": { "goodwill": "100801000", "inventory": "-1830646000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "32078882000", "longTermDebt": "1400228000", "shortTermDebt": "116264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "181426000", "reportedCurrency": "USD", "retainedEarnings": "6957185000", "totalLiabilities": "26419411000", "otherCurrentAssets": "2113364000", "totalCurrentAssets": "18639452000", "currentLongTermDebt": "None", "longTermInvestments": "14063969000", "shortTermInvestments": "4541388000", "currentNetReceivables": "10892133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13439430000", "currentAccountsPayable": "2005126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1516492000", "totalShareholderEquity": "5659471000", "capitalLeaseObligations": "116264000", "otherCurrentLiabilities": "-2005126000", "totalCurrentLiabilities": "2005126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24414285000", "cashAndShortTermInvestments": "1092567000", "commonStockSharesOutstanding": "85326000", "intangibleAssetsExcludingGoodwill": "181426000", "cashAndCashEquivalentsAtCarryingValue": "1092567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211964000", "profitLoss": "None", "dividendPayout": "44863000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "518100000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83659000", "cashflowFromInvestment": "-621230000", "stockBasedCompensation": "9605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470847000, "cost_of_revenue": 1031079000, "gross_profit": 439768000, "research_and_development": null, "selling_general_admin": 148441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261621000, "depreciation_amortisation": 13636000, "ebitda": 275257000, "interest_expense": 17010000, "interest_income": null, "other_non_operating": null, "pretax_income": 252511000, "tax_provision": 40547000, "effective_tax_rate": null, "net_income": 211964000, "net_income_continuing_ops": 211964000, "net_income_to_common": 211964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092567000, "short_term_investments": 4541388000, "net_receivables": 10892133000, "inventory": -1830646000, "other_current_assets": null, "total_current_assets": 18639452000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 181426000, "goodwill_and_intangibles": 282227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13439430000, "total_assets": 32078882000, "short_term_debt": 116264000, "accounts_payable": 2005126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2005126000, "long_term_debt": 1400228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24414285000, "total_liabilities": 26419411000, "total_debt": 1516492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6957185000, "total_equity": 5659471000, "shares_outstanding": 85326000, "operating_cash_flow": 518100000, "stock_based_compensation": 9605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -621230000, "dividends_paid": 44863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83659000, "free_cash_flow": 518824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261621000", "ebitda": "275257000", "netIncome": "211964000", "grossProfit": "439768000", "depreciation": "None", "totalRevenue": "1470847000", "costOfRevenue": "1031079000", "interestIncome": "None", "incomeBeforeTax": "252511000", "interestExpense": "17010000", "operatingIncome": "244611000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40547000", "reportedCurrency": "USD", "netInterestIncome": "-17010000", "nonInterestIncome": "None", "operatingExpenses": "195157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13636000", "sellingGeneralAndAdministrative": "148441000", "netIncomeFromContinuingOperations": "211964000" }, "balance": { "goodwill": "100801000", "inventory": "-1830646000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "32078882000", "longTermDebt": "1400228000", "shortTermDebt": "116264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "181426000", "reportedCurrency": "USD", "retainedEarnings": "6957185000", "totalLiabilities": "26419411000", "otherCurrentAssets": "2113364000", "totalCurrentAssets": "18639452000", "currentLongTermDebt": "None", "longTermInvestments": "14063969000", "shortTermInvestments": "4541388000", "currentNetReceivables": "10892133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13439430000", "currentAccountsPayable": "2005126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1516492000", "totalShareholderEquity": "5659471000", "capitalLeaseObligations": "116264000", "otherCurrentLiabilities": "-2005126000", "totalCurrentLiabilities": "2005126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24414285000", "cashAndShortTermInvestments": "1092567000", "commonStockSharesOutstanding": "85326000", "intangibleAssetsExcludingGoodwill": "181426000", "cashAndCashEquivalentsAtCarryingValue": "1092567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211964000", "profitLoss": "None", "dividendPayout": "44863000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "518100000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83659000", "cashflowFromInvestment": "-621230000", "stockBasedCompensation": "9605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1443445000, "cost_of_revenue": 982925000, "gross_profit": 460520000, "ebit": 286783000, "ebitda": 301040000, "pretax_income": 270805000, "tax_provision": -124654000, "net_income": 395459000, "net_income_to_common": 395459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1143951000, "total_current_assets": 18177792000, "total_assets": 31758690000, "short_term_debt": null, "long_term_debt": 1399864000, "total_debt": 1399864000, "total_liabilities": 26253535000, "total_equity": 5505155000, "shares_outstanding": 85693000, "goodwill_and_intangibles": 284956000 }, "cash_flow": { "operating_cash_flow": 384139000, "capital_expenditure": 8208000, "free_cash_flow": 392347000, "dividends_paid": 47771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221176, "ticker_id": 338, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286783000", "ebitda": "301040000", "netIncome": "395459000", "grossProfit": "460520000", "depreciation": "None", "totalRevenue": "1443445000", "costOfRevenue": "982925000", "interestIncome": "None", "incomeBeforeTax": "270805000", "interestExpense": "17147000", "operatingIncome": "269636000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-124654000", "reportedCurrency": "USD", "netInterestIncome": "-17147000", "nonInterestIncome": "None", "operatingExpenses": "190884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14257000", "sellingGeneralAndAdministrative": "163373000", "netIncomeFromContinuingOperations": "395459000" }, "balance": { "goodwill": "100801000", "inventory": "-16117075000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "31758690000", "longTermDebt": "1399864000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "184155000", "reportedCurrency": "USD", "retainedEarnings": "6790558000", "totalLiabilities": "26253535000", "otherCurrentAssets": "-16117075000", "totalCurrentAssets": "18177792000", "currentLongTermDebt": "None", "longTermInvestments": "13803003000", "shortTermInvestments": "4367217000", "currentNetReceivables": "10605907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13580898000", "currentAccountsPayable": "1909309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518988000", "totalShareholderEquity": "5505155000", "capitalLeaseObligations": "119124000", "otherCurrentLiabilities": "-1909309000", "totalCurrentLiabilities": "1909309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24344226000", "cashAndShortTermInvestments": "1143951000", "commonStockSharesOutstanding": "85693000", "intangibleAssetsExcludingGoodwill": "184155000", "cashAndCashEquivalentsAtCarryingValue": "1143951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395459000", "profitLoss": "None", "dividendPayout": "47771000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384139000", "capitalExpenditures": "8208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123499000", "cashflowFromInvestment": "211039000", "stockBasedCompensation": "13670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1443445000, "cost_of_revenue": 982925000, "gross_profit": 460520000, "research_and_development": null, "selling_general_admin": 163373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286783000, "depreciation_amortisation": 14257000, "ebitda": 301040000, "interest_expense": 17147000, "interest_income": null, "other_non_operating": null, "pretax_income": 270805000, "tax_provision": -124654000, "effective_tax_rate": null, "net_income": 395459000, "net_income_continuing_ops": 395459000, "net_income_to_common": 395459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1143951000, "short_term_investments": 4367217000, "net_receivables": 10605907000, "inventory": -16117075000, "other_current_assets": null, "total_current_assets": 18177792000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 184155000, "goodwill_and_intangibles": 284956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13580898000, "total_assets": 31758690000, "short_term_debt": null, "accounts_payable": 1909309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909309000, "long_term_debt": 1399864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24344226000, "total_liabilities": 26253535000, "total_debt": 1399864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6790558000, "total_equity": 5505155000, "shares_outstanding": 85693000, "operating_cash_flow": 384139000, "stock_based_compensation": 13670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211039000, "dividends_paid": 47771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123499000, "free_cash_flow": 392347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286783000", "ebitda": "301040000", "netIncome": "395459000", "grossProfit": "460520000", "depreciation": "None", "totalRevenue": "1443445000", "costOfRevenue": "982925000", "interestIncome": "None", "incomeBeforeTax": "270805000", "interestExpense": "17147000", "operatingIncome": "269636000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-124654000", "reportedCurrency": "USD", "netInterestIncome": "-17147000", "nonInterestIncome": "None", "operatingExpenses": "190884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14257000", "sellingGeneralAndAdministrative": "163373000", "netIncomeFromContinuingOperations": "395459000" }, "balance": { "goodwill": "100801000", "inventory": "-16117075000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "31758690000", "longTermDebt": "1399864000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "184155000", "reportedCurrency": "USD", "retainedEarnings": "6790558000", "totalLiabilities": "26253535000", "otherCurrentAssets": "-16117075000", "totalCurrentAssets": "18177792000", "currentLongTermDebt": "None", "longTermInvestments": "13803003000", "shortTermInvestments": "4367217000", "currentNetReceivables": "10605907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13580898000", "currentAccountsPayable": "1909309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518988000", "totalShareholderEquity": "5505155000", "capitalLeaseObligations": "119124000", "otherCurrentLiabilities": "-1909309000", "totalCurrentLiabilities": "1909309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24344226000", "cashAndShortTermInvestments": "1143951000", "commonStockSharesOutstanding": "85693000", "intangibleAssetsExcludingGoodwill": "184155000", "cashAndCashEquivalentsAtCarryingValue": "1143951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395459000", "profitLoss": "None", "dividendPayout": "47771000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384139000", "capitalExpenditures": "8208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123499000", "cashflowFromInvestment": "211039000", "stockBasedCompensation": "13670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1415302000, "cost_of_revenue": 1406180000, "gross_profit": 9122000, "ebit": -167324000, "ebitda": -154150000, "pretax_income": -184340000, "tax_provision": -41762000, "net_income": -142578000, "net_income_to_common": -142578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953476000, "total_current_assets": 17302598000, "total_assets": 30250672000, "short_term_debt": 17543000, "long_term_debt": 1399504000, "total_debt": 1417047000, "total_liabilities": 24987476000, "total_equity": 5263196000, "shares_outstanding": 85268000, "goodwill_and_intangibles": 287684000 }, "cash_flow": { "operating_cash_flow": 306256000, "capital_expenditure": 14925000, "free_cash_flow": 321181000, "dividends_paid": 45768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221177, "ticker_id": 338, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167324000", "ebitda": "-154150000", "netIncome": "-142578000", "grossProfit": "9122000", "depreciation": "None", "totalRevenue": "1415302000", "costOfRevenue": "1406180000", "interestIncome": "None", "incomeBeforeTax": "-184340000", "interestExpense": "18344000", "operatingIncome": "-185668000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41762000", "reportedCurrency": "USD", "netInterestIncome": "-18344000", "nonInterestIncome": "None", "operatingExpenses": "194790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13174000", "sellingGeneralAndAdministrative": "169850000", "netIncomeFromContinuingOperations": "-142578000" }, "balance": { "goodwill": "100801000", "inventory": "-15386511000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "30250672000", "longTermDebt": "1399504000", "shortTermDebt": "17543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186883000", "reportedCurrency": "USD", "retainedEarnings": "6440528000", "totalLiabilities": "24987476000", "otherCurrentAssets": "-15386511000", "totalCurrentAssets": "17302598000", "currentLongTermDebt": "None", "longTermInvestments": "13701399000", "shortTermInvestments": "4351729000", "currentNetReceivables": "10081306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12948074000", "currentAccountsPayable": "1792719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522605000", "totalShareholderEquity": "5263196000", "capitalLeaseObligations": "123101000", "otherCurrentLiabilities": "-1792719000", "totalCurrentLiabilities": "18252830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24987476000", "cashAndShortTermInvestments": "953476000", "commonStockSharesOutstanding": "85268000", "intangibleAssetsExcludingGoodwill": "186883000", "cashAndCashEquivalentsAtCarryingValue": "953476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142582000", "profitLoss": "None", "dividendPayout": "45768000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "726259000", "operatingCashflow": "306256000", "capitalExpenditures": "14925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51940000", "cashflowFromInvestment": "-165617000", "stockBasedCompensation": "14209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1415302000, "cost_of_revenue": 1406180000, "gross_profit": 9122000, "research_and_development": null, "selling_general_admin": 169850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167324000, "depreciation_amortisation": 13174000, "ebitda": -154150000, "interest_expense": 18344000, "interest_income": null, "other_non_operating": null, "pretax_income": -184340000, "tax_provision": -41762000, "effective_tax_rate": null, "net_income": -142578000, "net_income_continuing_ops": -142578000, "net_income_to_common": -142578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953476000, "short_term_investments": 4351729000, "net_receivables": 10081306000, "inventory": -15386511000, "other_current_assets": null, "total_current_assets": 17302598000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 186883000, "goodwill_and_intangibles": 287684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12948074000, "total_assets": 30250672000, "short_term_debt": 17543000, "accounts_payable": 1792719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18252830000, "long_term_debt": 1399504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24987476000, "total_liabilities": 24987476000, "total_debt": 1417047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6440528000, "total_equity": 5263196000, "shares_outstanding": 85268000, "operating_cash_flow": 306256000, "stock_based_compensation": 14209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165617000, "dividends_paid": 45768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51940000, "free_cash_flow": 321181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-167324000", "ebitda": "-154150000", "netIncome": "-142578000", "grossProfit": "9122000", "depreciation": "None", "totalRevenue": "1415302000", "costOfRevenue": "1406180000", "interestIncome": "None", "incomeBeforeTax": "-184340000", "interestExpense": "18344000", "operatingIncome": "-185668000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41762000", "reportedCurrency": "USD", "netInterestIncome": "-18344000", "nonInterestIncome": "None", "operatingExpenses": "194790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13174000", "sellingGeneralAndAdministrative": "169850000", "netIncomeFromContinuingOperations": "-142578000" }, "balance": { "goodwill": "100801000", "inventory": "-15386511000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "30250672000", "longTermDebt": "1399504000", "shortTermDebt": "17543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186883000", "reportedCurrency": "USD", "retainedEarnings": "6440528000", "totalLiabilities": "24987476000", "otherCurrentAssets": "-15386511000", "totalCurrentAssets": "17302598000", "currentLongTermDebt": "None", "longTermInvestments": "13701399000", "shortTermInvestments": "4351729000", "currentNetReceivables": "10081306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12948074000", "currentAccountsPayable": "1792719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522605000", "totalShareholderEquity": "5263196000", "capitalLeaseObligations": "123101000", "otherCurrentLiabilities": "-1792719000", "totalCurrentLiabilities": "18252830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24987476000", "cashAndShortTermInvestments": "953476000", "commonStockSharesOutstanding": "85268000", "intangibleAssetsExcludingGoodwill": "186883000", "cashAndCashEquivalentsAtCarryingValue": "953476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142582000", "profitLoss": "None", "dividendPayout": "45768000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "726259000", "operatingCashflow": "306256000", "capitalExpenditures": "14925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51940000", "cashflowFromInvestment": "-165617000", "stockBasedCompensation": "14209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1483488000, "cost_of_revenue": 1047329000, "gross_profit": 436159000, "ebit": 226227000, "ebitda": 257423000, "pretax_income": 212722000, "tax_provision": 24624000, "net_income": 188098000, "net_income_to_common": 188098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889574000, "total_current_assets": 22679531000, "total_assets": 29472524000, "short_term_debt": 0, "long_term_debt": 1399148000, "total_debt": 1399148000, "total_liabilities": 24439316000, "total_equity": 5033208000, "shares_outstanding": 86108000, "goodwill_and_intangibles": 290413000 }, "cash_flow": { "operating_cash_flow": 348224000, "capital_expenditure": 8635000, "free_cash_flow": 356859000, "dividends_paid": 45110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221179, "ticker_id": 338, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226227000", "ebitda": "257423000", "netIncome": "188098000", "grossProfit": "436159000", "depreciation": "None", "totalRevenue": "1483488000", "costOfRevenue": "1047329000", "interestIncome": "34125000", "incomeBeforeTax": "212722000", "interestExpense": "16445000", "operatingIncome": "209782000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24624000", "reportedCurrency": "USD", "netInterestIncome": "-16445000", "nonInterestIncome": "None", "operatingExpenses": "226377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31196000", "sellingGeneralAndAdministrative": "179283000", "netIncomeFromContinuingOperations": "188098000" }, "balance": { "goodwill": "100801000", "inventory": "-11333904000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "29472524000", "longTermDebt": "1399148000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "189612000", "reportedCurrency": "USD", "retainedEarnings": "6628179000", "totalLiabilities": "24439316000", "otherCurrentAssets": "-15320760000", "totalCurrentAssets": "22679531000", "currentLongTermDebt": "None", "longTermInvestments": "13270841000", "shortTermInvestments": "4480556000", "currentNetReceivables": "9950630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13665494000", "currentAccountsPayable": "1900188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104240000", "shortLongTermDebtTotal": "1515695000", "totalShareholderEquity": "5033208000", "capitalLeaseObligations": "116547000", "otherCurrentLiabilities": "-1900188000", "totalCurrentLiabilities": "1900188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24439316000", "cashAndShortTermInvestments": "889574000", "commonStockSharesOutstanding": "86108000", "intangibleAssetsExcludingGoodwill": "189612000", "cashAndCashEquivalentsAtCarryingValue": "889574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188097000", "profitLoss": "None", "dividendPayout": "45110000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-116453000", "operatingCashflow": "348224000", "capitalExpenditures": "8635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45483000", "cashflowFromInvestment": "-544111000", "stockBasedCompensation": "15271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1483488000, "cost_of_revenue": 1047329000, "gross_profit": 436159000, "research_and_development": null, "selling_general_admin": 179283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226227000, "depreciation_amortisation": 31196000, "ebitda": 257423000, "interest_expense": 16445000, "interest_income": null, "other_non_operating": null, "pretax_income": 212722000, "tax_provision": 24624000, "effective_tax_rate": null, "net_income": 188098000, "net_income_continuing_ops": 188098000, "net_income_to_common": 188098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889574000, "short_term_investments": 4480556000, "net_receivables": 9950630000, "inventory": -11333904000, "other_current_assets": null, "total_current_assets": 22679531000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 189612000, "goodwill_and_intangibles": 290413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13665494000, "total_assets": 29472524000, "short_term_debt": 0, "accounts_payable": 1900188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1900188000, "long_term_debt": 1399148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24439316000, "total_liabilities": 24439316000, "total_debt": 1399148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6628179000, "total_equity": 5033208000, "shares_outstanding": 86108000, "operating_cash_flow": 348224000, "stock_based_compensation": 15271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544111000, "dividends_paid": 45110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45483000, "free_cash_flow": 356859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226227000", "ebitda": "257423000", "netIncome": "188098000", "grossProfit": "436159000", "depreciation": "None", "totalRevenue": "1483488000", "costOfRevenue": "1047329000", "interestIncome": "34125000", "incomeBeforeTax": "212722000", "interestExpense": "16445000", "operatingIncome": "209782000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24624000", "reportedCurrency": "USD", "netInterestIncome": "-16445000", "nonInterestIncome": "None", "operatingExpenses": "226377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31196000", "sellingGeneralAndAdministrative": "179283000", "netIncomeFromContinuingOperations": "188098000" }, "balance": { "goodwill": "100801000", "inventory": "-11333904000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "29472524000", "longTermDebt": "1399148000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "189612000", "reportedCurrency": "USD", "retainedEarnings": "6628179000", "totalLiabilities": "24439316000", "otherCurrentAssets": "-15320760000", "totalCurrentAssets": "22679531000", "currentLongTermDebt": "None", "longTermInvestments": "13270841000", "shortTermInvestments": "4480556000", "currentNetReceivables": "9950630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13665494000", "currentAccountsPayable": "1900188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104240000", "shortLongTermDebtTotal": "1515695000", "totalShareholderEquity": "5033208000", "capitalLeaseObligations": "116547000", "otherCurrentLiabilities": "-1900188000", "totalCurrentLiabilities": "1900188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24439316000", "cashAndShortTermInvestments": "889574000", "commonStockSharesOutstanding": "86108000", "intangibleAssetsExcludingGoodwill": "189612000", "cashAndCashEquivalentsAtCarryingValue": "889574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188097000", "profitLoss": "None", "dividendPayout": "45110000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-116453000", "operatingCashflow": "348224000", "capitalExpenditures": "8635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45483000", "cashflowFromInvestment": "-544111000", "stockBasedCompensation": "15271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "income_statement": { "revenue": 1353270000, "cost_of_revenue": 989522000, "gross_profit": 363748000, "ebit": 192870000, "ebitda": 209081000, "pretax_income": 178232000, "tax_provision": 27558000, "net_income": 150674000, "net_income_to_common": 150674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1173925000, "total_current_assets": 22717426000, "total_assets": 29315693000, "short_term_debt": 0, "long_term_debt": 1313006000, "total_debt": 1313006000, "total_liabilities": 24294732000, "total_equity": 5020961000, "shares_outstanding": 85812000, "goodwill_and_intangibles": 293143000 }, "cash_flow": { "operating_cash_flow": 378645000, "capital_expenditure": 12883000, "free_cash_flow": 391528000, "dividends_paid": 45261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221180, "ticker_id": 338, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:58:50.827073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192870000", "ebitda": "209081000", "netIncome": "150674000", "grossProfit": "363748000", "depreciation": "None", "totalRevenue": "1353270000", "costOfRevenue": "989522000", "interestIncome": "46842000", "incomeBeforeTax": "178232000", "interestExpense": "16738000", "operatingIncome": "176132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27558000", "reportedCurrency": "USD", "netInterestIncome": "-16738000", "nonInterestIncome": "None", "operatingExpenses": "187616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2100000", "costofGoodsAndServicesSold": "989522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16211000", "sellingGeneralAndAdministrative": "168503000", "netIncomeFromContinuingOperations": "148574000" }, "balance": { "goodwill": "100801000", "inventory": "-11497374000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "29315693000", "longTermDebt": "1313006000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "192342000", "reportedCurrency": "USD", "retainedEarnings": "6485901000", "totalLiabilities": "24294732000", "otherCurrentAssets": "-15454068000", "totalCurrentAssets": "22717426000", "currentLongTermDebt": "None", "longTermInvestments": "14652217000", "shortTermInvestments": "4347321000", "currentNetReceivables": "9932822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13474518000", "currentAccountsPayable": "1783610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108511000", "shortLongTermDebtTotal": "1520718000", "totalShareholderEquity": "5020961000", "capitalLeaseObligations": "121922000", "otherCurrentLiabilities": "-1783610000", "totalCurrentLiabilities": "1783610000", "otherNonCurrentLiabilities": "22899891000", "totalNonCurrentLiabilities": "1520718000", "cashAndShortTermInvestments": "1173925000", "commonStockSharesOutstanding": "85812000", "intangibleAssetsExcludingGoodwill": "192342000", "cashAndCashEquivalentsAtCarryingValue": "1173925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150676000", "profitLoss": "None", "dividendPayout": "45261000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "255887000", "operatingCashflow": "378645000", "capitalExpenditures": "12883000", "changeInReceivables": "-222406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46367000", "cashflowFromInvestment": "13522000", "stockBasedCompensation": "15705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "345800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1353270000, "cost_of_revenue": 989522000, "gross_profit": 363748000, "research_and_development": null, "selling_general_admin": 168503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192870000, "depreciation_amortisation": 16211000, "ebitda": 209081000, "interest_expense": 16738000, "interest_income": null, "other_non_operating": null, "pretax_income": 178232000, "tax_provision": 27558000, "effective_tax_rate": null, "net_income": 150674000, "net_income_continuing_ops": 148574000, "net_income_to_common": 150674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1173925000, "short_term_investments": 4347321000, "net_receivables": 9932822000, "inventory": -11497374000, "other_current_assets": null, "total_current_assets": 22717426000, "net_ppe": null, "goodwill": 100801000, "intangible_assets": 192342000, "goodwill_and_intangibles": 293143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13474518000, "total_assets": 29315693000, "short_term_debt": 0, "accounts_payable": 1783610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783610000, "long_term_debt": 1313006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1520718000, "total_liabilities": 24294732000, "total_debt": 1313006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6485901000, "total_equity": 5020961000, "shares_outstanding": 85812000, "operating_cash_flow": 378645000, "stock_based_compensation": 15705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13522000, "dividends_paid": 45261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46367000, "free_cash_flow": 391528000, "net_change_in_cash": 345800000 }, "raw_data": { "income": { "ebit": "192870000", "ebitda": "209081000", "netIncome": "150674000", "grossProfit": "363748000", "depreciation": "None", "totalRevenue": "1353270000", "costOfRevenue": "989522000", "interestIncome": "46842000", "incomeBeforeTax": "178232000", "interestExpense": "16738000", "operatingIncome": "176132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27558000", "reportedCurrency": "USD", "netInterestIncome": "-16738000", "nonInterestIncome": "None", "operatingExpenses": "187616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2100000", "costofGoodsAndServicesSold": "989522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16211000", "sellingGeneralAndAdministrative": "168503000", "netIncomeFromContinuingOperations": "148574000" }, "balance": { "goodwill": "100801000", "inventory": "-11497374000", "commonStock": "2206000", "currentDebt": "None", "investments": "None", "totalAssets": "29315693000", "longTermDebt": "1313006000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "192342000", "reportedCurrency": "USD", "retainedEarnings": "6485901000", "totalLiabilities": "24294732000", "otherCurrentAssets": "-15454068000", "totalCurrentAssets": "22717426000", "currentLongTermDebt": "None", "longTermInvestments": "14652217000", "shortTermInvestments": "4347321000", "currentNetReceivables": "9932822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13474518000", "currentAccountsPayable": "1783610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108511000", "shortLongTermDebtTotal": "1520718000", "totalShareholderEquity": "5020961000", "capitalLeaseObligations": "121922000", "otherCurrentLiabilities": "-1783610000", "totalCurrentLiabilities": "1783610000", "otherNonCurrentLiabilities": "22899891000", "totalNonCurrentLiabilities": "1520718000", "cashAndShortTermInvestments": "1173925000", "commonStockSharesOutstanding": "85812000", "intangibleAssetsExcludingGoodwill": "192342000", "cashAndCashEquivalentsAtCarryingValue": "1173925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150676000", "profitLoss": "None", "dividendPayout": "45261000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "255887000", "operatingCashflow": "378645000", "capitalExpenditures": "12883000", "changeInReceivables": "-222406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46367000", "cashflowFromInvestment": "13522000", "stockBasedCompensation": "15705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "345800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }