{ "ticker": { "uuid": "d036f5aa-6111-4eb6-88b5-d0109defbbaa", "symbol": "FHN", "name": "First Horizon Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d036f5aa-6111-4eb6-88b5-d0109defbbaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d036f5aa-6111-4eb6-88b5-d0109defbbaa/" }, "latest_snapshot": { "ticker": { "uuid": "d036f5aa-6111-4eb6-88b5-d0109defbbaa", "symbol": "FHN", "name": "First Horizon Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d036f5aa-6111-4eb6-88b5-d0109defbbaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d036f5aa-6111-4eb6-88b5-d0109defbbaa/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.78, "quality": 0.87, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 25.53, "market_cap": 12116992765.89, "pe_ratio": 11.4636, "earnings_yield": 0.0842, "ebitda_to_ev": 0.0856, "shareholder_yield": 0.1008, "roe": 0.1153, "piotroski_f_score": 7, "momentum_12_1": 0.1527, "volatility_252d": 0.2158 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.4636, "ev_ebitda": 11.6783, "earnings_yield": 0.0842, "fcf_yield": 0.0621, "shareholder_yield": 0.1008 }, "quality": { "roe": 0.1153, "roic": 0.087, "gross_margin": 0.7535, "fcf_margin": 0.2204, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0382, "eps_growth_1y": 0.2539, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1505, "momentum_12_1": 0.1527, "relative_strength": -0.0178 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.87, "momentum_percentile": 0.67, "growth_composite": 85, "yield_composite": 12, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.0, "os": 0.84, "value": 0.66, "quality": 0.76, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 11.0903, "earnings_yield": 0.0571, "shareholder_yield": 0.095, "roe": 0.112, "momentum_12_1": 0.242 }, { "week_end_date": "2026-06-14", "price": 25.14, "os": 0.85, "value": 0.64, "quality": 0.73, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 11.6182, "earnings_yield": 0.0558, "shareholder_yield": 0.0915, "roe": 0.112, "momentum_12_1": 0.2599 }, { "week_end_date": "2026-06-21", "price": 24.81, "os": 0.84, "value": 0.65, "quality": 0.73, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 11.4657, "earnings_yield": 0.0562, "shareholder_yield": 0.0927, "roe": 0.112, "momentum_12_1": 0.2406 }, { "week_end_date": "2026-06-28", "price": 25.58, "os": 0.83, "value": 0.64, "quality": 0.73, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 11.8215, "earnings_yield": 0.0553, "shareholder_yield": 0.0899, "roe": 0.112, "momentum_12_1": 0.1758 }, { "week_end_date": "2026-07-05", "price": 25.68, "os": 0.83, "value": 0.64, "quality": 0.76, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.8678, "earnings_yield": 0.0552, "shareholder_yield": 0.0896, "roe": 0.112, "momentum_12_1": 0.1207 }, { "week_end_date": "2026-07-12", "price": 25.74, "os": 0.42, "value": 0.37, "quality": 0.72, "momentum": 0.34, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.8955, "earnings_yield": 0.0552, "shareholder_yield": 0.0894, "roe": 0.112, "momentum_12_1": 0.1821 }, { "week_end_date": "2026-07-19", "price": 25.8, "os": 0.91, "value": 0.78, "quality": 0.87, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 11.5848, "earnings_yield": 0.0836, "shareholder_yield": 0.0998, "roe": 0.1153, "momentum_12_1": 0.1405 }, { "week_end_date": "2026-07-26", "price": 25.53, "os": 0.91, "value": 0.78, "quality": 0.87, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 11.4636, "earnings_yield": 0.0842, "shareholder_yield": 0.1008, "roe": 0.1153, "momentum_12_1": 0.1527 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "ebit": 1281000000, "ebitda": 1337000000, "pretax_income": 1281000000, "tax_provision": 282000000, "net_income": 983000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 33000000, "free_cash_flow": 1021000000, "dividends_paid": 340000000, "share_repurchases": -918000000, "shares_issued": null, "net_debt_issued": 124000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "ebit": 1281000000, "ebitda": 1337000000, "pretax_income": 1281000000, "tax_provision": 282000000, "net_income": 983000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 33000000, "free_cash_flow": 1021000000, "dividends_paid": 340000000, "share_repurchases": -918000000, "shares_issued": null, "net_debt_issued": 124000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "ebit": 1281000000, "ebitda": 1337000000, "pretax_income": 1281000000, "tax_provision": 282000000, "net_income": 983000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 33000000, "free_cash_flow": 1021000000, "dividends_paid": 340000000, "share_repurchases": -918000000, "shares_issued": null, "net_debt_issued": 124000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "ebit": 1281000000, "ebitda": 1337000000, "pretax_income": 1281000000, "tax_provision": 282000000, "net_income": 983000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 33000000, "free_cash_flow": 1021000000, "dividends_paid": 340000000, "share_repurchases": -918000000, "shares_issued": null, "net_debt_issued": 124000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "ebit": 1281000000, "ebitda": 1337000000, "pretax_income": 1281000000, "tax_provision": 282000000, "net_income": 983000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 33000000, "free_cash_flow": 1021000000, "dividends_paid": 340000000, "share_repurchases": -918000000, "shares_issued": null, "net_debt_issued": 124000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "ebit": 1281000000, "ebitda": 1337000000, "pretax_income": 1281000000, "tax_provision": 282000000, "net_income": 983000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 33000000, "free_cash_flow": 1021000000, "dividends_paid": 340000000, "share_repurchases": -918000000, "shares_issued": null, "net_debt_issued": 124000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "ebit": 1281000000, "ebitda": 1337000000, "pretax_income": 1281000000, "tax_provision": 282000000, "net_income": 983000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 33000000, "free_cash_flow": 1021000000, "dividends_paid": 340000000, "share_repurchases": -918000000, "shares_issued": null, "net_debt_issued": 124000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4937000000, "cost_of_revenue": 1991000000, "gross_profit": 2946000000, "ebit": 1005000000, "ebitda": 1106000000, "pretax_income": 1005000000, "tax_provision": 211000000, "net_income": 775000000, "net_income_to_common": 775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2444000000, "total_current_assets": 8937000000, "total_assets": 82152000000, "short_term_debt": 3400000000, "long_term_debt": 1195000000, "total_debt": 4595000000, "total_liabilities": 73041000000, "total_equity": 8816000000, "shares_outstanding": 544285000, "goodwill_and_intangibles": 1653000000 }, "cash_flow": { "operating_cash_flow": 1268000000, "capital_expenditure": 44000000, "free_cash_flow": 1312000000, "dividends_paid": 361000000, "share_repurchases": -626000000, "shares_issued": 0, "net_debt_issued": 43000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1240000000, "cost_of_revenue": 369000000, "gross_profit": 871000000, "ebit": 341000000, "ebitda": 341000000, "pretax_income": 341000000, "tax_provision": 66000000, "net_income": 271000000, "net_income_to_common": 271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1034000000, "total_current_assets": 1034000000, "total_assets": 84437000000, "short_term_debt": 3003000000, "long_term_debt": null, "total_debt": 4324000000, "total_liabilities": 74974000000, "total_equity": 9168000000, "shares_outstanding": 480000000, "goodwill_and_intangibles": 1599000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1240000000, "cost_of_revenue": 369000000, "gross_profit": 871000000, "ebit": 341000000, "ebitda": 341000000, "pretax_income": 341000000, "tax_provision": 66000000, "net_income": 271000000, "net_income_to_common": 271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1034000000, "total_current_assets": 1034000000, "total_assets": 84437000000, "short_term_debt": 3003000000, "long_term_debt": null, "total_debt": 4324000000, "total_liabilities": 74974000000, "total_equity": 9168000000, "shares_outstanding": 480000000, "goodwill_and_intangibles": 1599000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "ebit": 357000000, "ebitda": 365000000, "pretax_income": 342000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "long_term_debt": 1318000000, "total_debt": 13277000000, "total_liabilities": 74667000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 8000000, "free_cash_flow": 286000000, "dividends_paid": 78000000, "share_repurchases": -235000000, "shares_issued": 392000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "ebit": 357000000, "ebitda": 365000000, "pretax_income": 342000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "long_term_debt": 1318000000, "total_debt": 13277000000, "total_liabilities": 74667000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 8000000, "free_cash_flow": 286000000, "dividends_paid": 78000000, "share_repurchases": -235000000, "shares_issued": 392000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "ebit": 357000000, "ebitda": 365000000, "pretax_income": 342000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "long_term_debt": 1318000000, "total_debt": 13277000000, "total_liabilities": 74667000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 8000000, "free_cash_flow": 286000000, "dividends_paid": 78000000, "share_repurchases": -235000000, "shares_issued": 392000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "ebit": 357000000, "ebitda": 365000000, "pretax_income": 342000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "long_term_debt": 1318000000, "total_debt": 13277000000, "total_liabilities": 74667000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 8000000, "free_cash_flow": 286000000, "dividends_paid": 78000000, "share_repurchases": -235000000, "shares_issued": 392000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "ebit": 357000000, "ebitda": 365000000, "pretax_income": 342000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "long_term_debt": 1318000000, "total_debt": 13277000000, "total_liabilities": 74667000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 8000000, "free_cash_flow": 286000000, "dividends_paid": 78000000, "share_repurchases": -235000000, "shares_issued": 392000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "ebit": 357000000, "ebitda": 365000000, "pretax_income": 342000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "long_term_debt": 1318000000, "total_debt": 13277000000, "total_liabilities": 74667000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 8000000, "free_cash_flow": 286000000, "dividends_paid": 78000000, "share_repurchases": -235000000, "shares_issued": 392000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "ebit": 357000000, "ebitda": 365000000, "pretax_income": 342000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "long_term_debt": 1318000000, "total_debt": 13277000000, "total_liabilities": 74667000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 8000000, "free_cash_flow": 286000000, "dividends_paid": 78000000, "share_repurchases": -235000000, "shares_issued": 392000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1263000000, "cost_of_revenue": 375000000, "gross_profit": 888000000, "ebit": 343000000, "ebitda": 352000000, "pretax_income": 343000000, "tax_provision": 78000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 738000000, "capital_expenditure": 7000000, "free_cash_flow": 745000000, "dividends_paid": 81000000, "share_repurchases": -255000000, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1263000000, "cost_of_revenue": 375000000, "gross_profit": 888000000, "ebit": 343000000, "ebitda": 352000000, "pretax_income": 343000000, "tax_provision": 78000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 738000000, "capital_expenditure": 7000000, "free_cash_flow": 745000000, "dividends_paid": 81000000, "share_repurchases": -255000000, "shares_issued": null, "net_debt_issued": -7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1263000000, "cost_of_revenue": 375000000, "gross_profit": 888000000, "ebit": 343000000, "ebitda": 352000000, "pretax_income": 343000000, "tax_provision": 78000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 738000000, "capital_expenditure": 7000000, "free_cash_flow": 745000000, "dividends_paid": 81000000, "share_repurchases": -255000000, "shares_issued": null, "net_debt_issued": -7000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }