{ "ticker": { "uuid": "d036f5aa-6111-4eb6-88b5-d0109defbbaa", "symbol": "FHN", "name": "First Horizon Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d036f5aa-6111-4eb6-88b5-d0109defbbaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d036f5aa-6111-4eb6-88b5-d0109defbbaa/" }, "ticker_metadata": { "id": 1498, "uuid": "d036f5aa-6111-4eb6-88b5-d0109defbbaa", "symbol": "FHN", "name": "First Horizon Corporation", "asset_type": "equity", "market_cap": 11499990000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Horizon Corporation is the banking holding company for First Horizon Bank providing various financial services. The company is headquartered in Memphis, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d036f5aa-6111-4eb6-88b5-d0109defbbaa", "symbol": "FHN", "name": "First Horizon Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d036f5aa-6111-4eb6-88b5-d0109defbbaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d036f5aa-6111-4eb6-88b5-d0109defbbaa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.68, "quality": 0.75, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.16, "market_cap": 11765920000, "pe_ratio": 11.4566, "earnings_yield": 0.0873, "ebitda_to_ev": 0.0606, "shareholder_yield": 0.028, "roe": 0.112, "piotroski_f_score": 7, "momentum_12_1": 0.242, "volatility_252d": 0.2346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.746650+00:00", "batch_id": "" }, "size": { "price_close": 24.16, "market_cap": 11765920000, "market_cap_usd": 11765920000, "enterprise_value": 23037920000, "shares_outstanding": 487000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.4566, "pb_ratio": 1.2831, "ptbv_ratio": 1.5557, "ps_ratio": 2.5561, "pcf_ratio": 13.0878, "pfcf_ratio": 12.5036, "ev_ebitda": 16.5146, "ev_ebit": 17.0273, "ev_sales": 5.005, "ev_fcf": 24.4824, "earnings_yield": 0.0873, "fcf_yield": 0.0408, "price_to_sales": 2.5561, "price_to_book": 1.2831, "price_to_cashflow": 13.0878, "ebitda_to_ev": 0.0606, "sales_yield": 0.1998 }, "yield": { "dividend_yield": 0.028, "buyback_yield": 0, "shareholder_yield": 0.028, "debt_paydown_yield": null, "total_yield": 0.028 }, "quality": { "gross_margin": 0.738, "operating_margin": 0.2939, "net_margin": 0.2231, "ebitda_margin": 0.3031, "fcf_margin": 0.2044, "roe": 0.112, "roa": 0.0122, "roic": 0.0515, "roc_greenblatt": null, "asset_turnover": 0.0547, "cash_conversion": 0.9163, "accruals_ratio": 0.0015, "sbc_to_revenue": 0.0122, "piotroski_f_score": 7, "altman_z_score": 0.2528, "earnings_stability_5y": 0.1527, "revenue_stability_5y": 0.2991, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0404, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.1425, "net_debt_to_ebitda": 8.0803, "debt_to_assets": 0.1578, "interest_coverage": 0.8913, "current_ratio": 0.9644, "quick_ratio": 0.9644, "net_debt": 11272000000, "local_beta": 0.0003, "volatility_252d": 0.2346, "volatility_60d": 0.522, "max_drawdown_12m": -0.1647, "risk_adjusted_momentum": 1.0313 }, "growth": { "revenue_growth_1y": -0.0535, "revenue_growth_3y_cagr": 0.1348, "revenue_growth_5y_cagr": 0.1222, "eps_growth_1y": 0.2821, "eps_growth_3y_cagr": 0.0298, "eps_growth_5y_cagr": 0.0307, "fcf_growth_1y": 0.1448, "book_value_growth_1y": 0.1012, "revenue_growth": -0.0535, "earnings_growth": 0.2821 }, "momentum": { "price_return_1m": -0.0183, "price_return_3m": 0.0675, "price_return_6m": 0.0766, "price_return_9m": 0.1091, "price_return_12m": 0.2193, "price_return_12m_ex1m": 0.242, "momentum_6m": 0.0766, "momentum_12m": 0.2193, "momentum_12_1": 0.242, "distance_from_52w_high": -0.0717, "distance_from_52w_low": 0.2915, "relative_strength": 0.1193 }, "raw_ttm": { "revenue_ttm": 4603000000, "gross_profit_ttm": 3397000000, "ebit_ttm": 1353000000, "ebitda_ttm": 1395000000, "net_income_ttm": 1027000000, "eps_diluted_ttm": 2.1088, "operating_cash_flow_ttm": 899000000, "capital_expenditure_ttm": 42000000, "fcf_ttm": 941000000, "dividends_paid_ttm": 330000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1518000000, "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_current_liabilities": 71316000000, "net_ppe": null, "total_assets": 84132000000, "total_debt": 13277000000, "total_equity": 9170000000, "net_working_capital": 7418000000, "book_value_per_share": 18.8296, "retained_earnings": 5205000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7563000000, "tangible_book_per_share": 15.5298 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 31, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 58, "rank_ev_ebitda": 69, "rank_ev_ebit": 62, "rank_earnings_yield": 26, "rank_fcf_yield": 72, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 17, "rank_fcf_margin": 46, "rank_piotroski": 17, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41 }, "composites": { "value_composite": 32, "quality_composite": 25, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.7141, "os_score": 0.86, "value_percentile": 0.68, "quality_percentile": 0.75, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4111, "ticker_id": 1498, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.746650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.16, "market_cap": 11765920000, "market_cap_usd": 11765920000, "enterprise_value": 23037920000, "shares_outstanding": 487000000, "fx_rate_to_usd": null, "pe_ratio": 11.45659202, "pb_ratio": 1.28308833, "ptbv_ratio": 1.55572127, "ps_ratio": 2.55614165, "pcf_ratio": 13.08778643, "pfcf_ratio": 12.50363443, "ev_ebitda": 16.51463799, "ev_ebit": 17.02728751, "ev_sales": 5.00497936, "ev_fcf": 24.48238045, "earnings_yield": 0.08728599, "fcf_yield": 0.0408457, "dividend_yield": 0.02804711, "buyback_yield": 0, "shareholder_yield": 0.02804711, "debt_paydown_yield": null, "total_yield": 0.02804711, "gross_margin": 0.73799696, "operating_margin": 0.29393874, "net_margin": 0.22311536, "ebitda_margin": 0.30306322, "fcf_margin": 0.20443189, "roe": 0.11199564, "roa": 0.01220701, "roic": 0.05154494, "roc_greenblatt": null, "asset_turnover": 0.05471164, "cash_conversion": 0.91626095, "accruals_ratio": 0.00152142, "sbc_to_revenue": 0.01216598, "debt_to_equity": 8.14252999, "net_debt_to_ebitda": 8.08028674, "debt_to_assets": 0.15781153, "interest_coverage": 0.89130435, "current_ratio": 0.96443996, "quick_ratio": 0.96443996, "net_debt": 11272000000, "revenue_growth_1y": -0.05346494, "revenue_growth_3y_cagr": 0.13482218, "revenue_growth_5y_cagr": 0.12220038, "eps_growth_1y": 0.28214732, "eps_growth_3y_cagr": 0.02984138, "eps_growth_5y_cagr": 0.03071682, "fcf_growth_1y": 0.14476886, "book_value_growth_1y": 0.10120744, "piotroski_f_score": 7, "altman_z_score": 0.25277113, "earnings_stability_5y": 0.152699, "revenue_stability_5y": 0.299116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01828525, "price_return_3m": 0.06746786, "price_return_6m": 0.07661526, "price_return_9m": 0.10912688, "price_return_12m": 0.21925986, "price_return_12m_ex1m": 0.24196959, "distance_from_52w_high": -0.07171537, "distance_from_52w_low": 0.29146755, "relative_strength": 0.11929628, "local_beta": 0.0003, "volatility_252d": 0.234615, "volatility_60d": 0.521993, "max_drawdown_12m": -0.16469752, "revenue_ttm": 4603000000, "gross_profit_ttm": 3397000000, "ebit_ttm": 1353000000, "ebitda_ttm": 1395000000, "net_income_ttm": 1027000000, "eps_diluted_ttm": 2.10882957, "operating_cash_flow_ttm": 899000000, "capital_expenditure_ttm": 42000000, "fcf_ttm": 941000000, "dividends_paid_ttm": 330000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1518000000, "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_current_liabilities": 71316000000, "net_ppe": null, "total_assets": 84132000000, "total_debt": 13277000000, "total_equity": 9170000000, "net_working_capital": 7418000000, "book_value_per_share": 18.82956879, "retained_earnings": 5205000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7563000000, "tangible_book_per_share": 15.52977413, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 31, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 58, "rank_ev_ebitda": 69, "rank_ev_ebit": 62, "rank_earnings_yield": 26, "rank_fcf_yield": 72, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 17, "rank_fcf_margin": 46, "rank_piotroski": 17, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41, "value_composite": 32, "quality_composite": 25, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.16, "os": 0.86, "value": 0.68, "quality": 0.75, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 11.4566, "earnings_yield": 0.0873, "shareholder_yield": 0.028, "roe": 0.112, "momentum_12_1": 0.242, "complete_fields": { "id": 4111, "ticker_id": 1498, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.746650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.16, "market_cap": 11765920000, "market_cap_usd": 11765920000, "enterprise_value": 23037920000, "shares_outstanding": 487000000, "fx_rate_to_usd": null, "pe_ratio": 11.45659202, "pb_ratio": 1.28308833, "ptbv_ratio": 1.55572127, "ps_ratio": 2.55614165, "pcf_ratio": 13.08778643, "pfcf_ratio": 12.50363443, "ev_ebitda": 16.51463799, "ev_ebit": 17.02728751, "ev_sales": 5.00497936, "ev_fcf": 24.48238045, "earnings_yield": 0.08728599, "fcf_yield": 0.0408457, "dividend_yield": 0.02804711, "buyback_yield": 0, "shareholder_yield": 0.02804711, "debt_paydown_yield": null, "total_yield": 0.02804711, "gross_margin": 0.73799696, "operating_margin": 0.29393874, "net_margin": 0.22311536, "ebitda_margin": 0.30306322, "fcf_margin": 0.20443189, "roe": 0.11199564, "roa": 0.01220701, "roic": 0.05154494, "roc_greenblatt": null, "asset_turnover": 0.05471164, "cash_conversion": 0.91626095, "accruals_ratio": 0.00152142, "sbc_to_revenue": 0.01216598, "debt_to_equity": 8.14252999, "net_debt_to_ebitda": 8.08028674, "debt_to_assets": 0.15781153, "interest_coverage": 0.89130435, "current_ratio": 0.96443996, "quick_ratio": 0.96443996, "net_debt": 11272000000, "revenue_growth_1y": -0.05346494, "revenue_growth_3y_cagr": 0.13482218, "revenue_growth_5y_cagr": 0.12220038, "eps_growth_1y": 0.28214732, "eps_growth_3y_cagr": 0.02984138, "eps_growth_5y_cagr": 0.03071682, "fcf_growth_1y": 0.14476886, "book_value_growth_1y": 0.10120744, "piotroski_f_score": 7, "altman_z_score": 0.25277113, "earnings_stability_5y": 0.152699, "revenue_stability_5y": 0.299116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01828525, "price_return_3m": 0.06746786, "price_return_6m": 0.07661526, "price_return_9m": 0.10912688, "price_return_12m": 0.21925986, "price_return_12m_ex1m": 0.24196959, "distance_from_52w_high": -0.07171537, "distance_from_52w_low": 0.29146755, "relative_strength": 0.11929628, "local_beta": 0.0003, "volatility_252d": 0.234615, "volatility_60d": 0.521993, "max_drawdown_12m": -0.16469752, "revenue_ttm": 4603000000, "gross_profit_ttm": 3397000000, "ebit_ttm": 1353000000, "ebitda_ttm": 1395000000, "net_income_ttm": 1027000000, "eps_diluted_ttm": 2.10882957, "operating_cash_flow_ttm": 899000000, "capital_expenditure_ttm": 42000000, "fcf_ttm": 941000000, "dividends_paid_ttm": 330000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1518000000, "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_current_liabilities": 71316000000, "net_ppe": null, "total_assets": 84132000000, "total_debt": 13277000000, "total_equity": 9170000000, "net_working_capital": 7418000000, "book_value_per_share": 18.82956879, "retained_earnings": 5205000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7563000000, "tangible_book_per_share": 15.52977413, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 31, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 58, "rank_ev_ebitda": 69, "rank_ev_ebit": 62, "rank_earnings_yield": 26, "rank_fcf_yield": 72, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 17, "rank_fcf_margin": 46, "rank_piotroski": 17, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41, "value_composite": 32, "quality_composite": 25, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "ebit": 1281000000, "ebitda": 1337000000, "pretax_income": 1281000000, "tax_provision": 282000000, "net_income": 983000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 33000000, "free_cash_flow": 1021000000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262479, "ticker_id": 1498, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1281000000", "ebitda": "1337000000", "netIncome": "983000000", "grossProfit": "3356000000", "depreciation": "None", "totalRevenue": "4985000000", "costOfRevenue": "1629000000", "interestIncome": "4186000000", "incomeBeforeTax": "1281000000", "interestExpense": "1564000000", "operatingIncome": "1281000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "2622000000", "nonInterestIncome": "None", "operatingExpenses": "2075000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "1479000000", "netIncomeFromContinuingOperations": "998000000" }, "balance": { "goodwill": "1615000000", "inventory": "None", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "83876000000", "longTermDebt": "1321000000", "shortTermDebt": "3253000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1615000000", "reportedCurrency": "USD", "retainedEarnings": "5030000000", "totalLiabilities": "74734000000", "otherCurrentAssets": "406000000", "totalCurrentAssets": "68448000000", "currentLongTermDebt": "242000000", "longTermInvestments": "11285000000", "shortTermInvestments": "3663000000", "currentNetReceivables": "63418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11541000000", "currentAccountsPayable": "67477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544000000", "shortLongTermDebtTotal": "4574000000", "totalShareholderEquity": "8847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607000000", "totalCurrentLiabilities": "71337000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321000000", "cashAndShortTermInvestments": "961000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "1615000000", "cashAndCashEquivalentsAtCarryingValue": "961000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "983000000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "988000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524000000", "cashflowFromInvestment": "-1454000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4985000000, "cost_of_revenue": 1629000000, "gross_profit": 3356000000, "research_and_development": null, "selling_general_admin": 1479000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1281000000, "depreciation_amortisation": 56000000, "ebitda": 1337000000, "interest_expense": 1564000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1281000000, "tax_provision": 282000000, "effective_tax_rate": null, "net_income": 983000000, "net_income_continuing_ops": 998000000, "net_income_to_common": 983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961000000, "short_term_investments": 3663000000, "net_receivables": 63418000000, "inventory": null, "other_current_assets": null, "total_current_assets": 68448000000, "net_ppe": null, "goodwill": 1615000000, "intangible_assets": 1615000000, "goodwill_and_intangibles": 3230000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11541000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "accounts_payable": 67477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71337000000, "long_term_debt": 1321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1321000000, "total_liabilities": 74734000000, "total_debt": 4574000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5030000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "operating_cash_flow": 988000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1454000000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 524000000, "free_cash_flow": 1021000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1281000000", "ebitda": "1337000000", "netIncome": "983000000", "grossProfit": "3356000000", "depreciation": "None", "totalRevenue": "4985000000", "costOfRevenue": "1629000000", "interestIncome": "4186000000", "incomeBeforeTax": "1281000000", "interestExpense": "1564000000", "operatingIncome": "1281000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "2622000000", "nonInterestIncome": "None", "operatingExpenses": "2075000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "1479000000", "netIncomeFromContinuingOperations": "998000000" }, "balance": { "goodwill": "1615000000", "inventory": "None", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "83876000000", "longTermDebt": "1321000000", "shortTermDebt": "3253000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1615000000", "reportedCurrency": "USD", "retainedEarnings": "5030000000", "totalLiabilities": "74734000000", "otherCurrentAssets": "406000000", "totalCurrentAssets": "68448000000", "currentLongTermDebt": "242000000", "longTermInvestments": "11285000000", "shortTermInvestments": "3663000000", "currentNetReceivables": "63418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11541000000", "currentAccountsPayable": "67477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544000000", "shortLongTermDebtTotal": "4574000000", "totalShareholderEquity": "8847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607000000", "totalCurrentLiabilities": "71337000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321000000", "cashAndShortTermInvestments": "961000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "1615000000", "cashAndCashEquivalentsAtCarryingValue": "961000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "983000000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "988000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524000000", "cashflowFromInvestment": "-1454000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-998000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 4937000000, "cost_of_revenue": 1991000000, "gross_profit": 2946000000, "ebit": 1005000000, "ebitda": 1106000000, "pretax_income": 1005000000, "tax_provision": 211000000, "net_income": 775000000, "net_income_to_common": 775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2444000000, "total_current_assets": 8937000000, "total_assets": 82152000000, "short_term_debt": 3400000000, "long_term_debt": 1195000000, "total_debt": 4595000000, "total_liabilities": 73041000000, "total_equity": 8816000000, "shares_outstanding": 544285000, "goodwill_and_intangibles": 1653000000 }, "cash_flow": { "operating_cash_flow": 1268000000, "capital_expenditure": 44000000, "free_cash_flow": 1312000000, "dividends_paid": 361000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262484, "ticker_id": 1498, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1005000000", "ebitda": "1106000000", "netIncome": "775000000", "grossProfit": "2946000000", "depreciation": "None", "totalRevenue": "4937000000", "costOfRevenue": "1991000000", "interestIncome": "4352000000", "incomeBeforeTax": "1005000000", "interestExpense": "1841000000", "operatingIncome": "1005000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "2511000000", "nonInterestIncome": "None", "operatingExpenses": "1941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "1252000000", "netIncomeFromContinuingOperations": "794000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "82152000000", "longTermDebt": "1195000000", "shortTermDebt": "3400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "4382000000", "totalLiabilities": "73041000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8937000000", "currentLongTermDebt": "1045000000", "longTermInvestments": "10553000000", "shortTermInvestments": "6493000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73215000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872000000", "shortLongTermDebtTotal": "4595000000", "totalShareholderEquity": "8816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66131000000", "totalCurrentLiabilities": "69531000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510000000", "cashAndShortTermInvestments": "2444000000", "commonStockSharesOutstanding": "544285000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "2444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794000000", "profitLoss": "None", "dividendPayout": "361000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1268000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000000", "cashflowFromInvestment": "-1058000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4937000000, "cost_of_revenue": 1991000000, "gross_profit": 2946000000, "research_and_development": null, "selling_general_admin": 1252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1005000000, "depreciation_amortisation": 101000000, "ebitda": 1106000000, "interest_expense": 1841000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1005000000, "tax_provision": 211000000, "effective_tax_rate": null, "net_income": 775000000, "net_income_continuing_ops": 794000000, "net_income_to_common": 775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2444000000, "short_term_investments": 6493000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8937000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 1653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73215000000, "total_assets": 82152000000, "short_term_debt": 3400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69531000000, "long_term_debt": 1195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3510000000, "total_liabilities": 73041000000, "total_debt": 4595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4382000000, "total_equity": 8816000000, "shares_outstanding": 544285000, "operating_cash_flow": 1268000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1058000000, "dividends_paid": 361000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404000000, "free_cash_flow": 1312000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1005000000", "ebitda": "1106000000", "netIncome": "775000000", "grossProfit": "2946000000", "depreciation": "None", "totalRevenue": "4937000000", "costOfRevenue": "1991000000", "interestIncome": "4352000000", "incomeBeforeTax": "1005000000", "interestExpense": "1841000000", "operatingIncome": "1005000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "2511000000", "nonInterestIncome": "None", "operatingExpenses": "1941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "1252000000", "netIncomeFromContinuingOperations": "794000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "82152000000", "longTermDebt": "1195000000", "shortTermDebt": "3400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "4382000000", "totalLiabilities": "73041000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8937000000", "currentLongTermDebt": "1045000000", "longTermInvestments": "10553000000", "shortTermInvestments": "6493000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73215000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872000000", "shortLongTermDebtTotal": "4595000000", "totalShareholderEquity": "8816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66131000000", "totalCurrentLiabilities": "69531000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510000000", "cashAndShortTermInvestments": "2444000000", "commonStockSharesOutstanding": "544285000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "2444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794000000", "profitLoss": "None", "dividendPayout": "361000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1268000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000000", "cashflowFromInvestment": "-1058000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 4715000000, "cost_of_revenue": 1820000000, "gross_profit": 2895000000, "ebit": 1128000000, "ebitda": 1230000000, "pretax_income": 1128000000, "tax_provision": 212000000, "net_income": 897000000, "net_income_to_common": 897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2340000000, "total_current_assets": 10731000000, "total_assets": 81661000000, "short_term_debt": 2549000000, "long_term_debt": 1150000000, "total_debt": 3699000000, "total_liabilities": 72370000000, "total_equity": 8996000000, "shares_outstanding": 561732000, "goodwill_and_intangibles": 1696000000 }, "cash_flow": { "operating_cash_flow": 1299000000, "capital_expenditure": 37000000, "free_cash_flow": 1336000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262489, "ticker_id": 1498, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1128000000", "ebitda": "1230000000", "netIncome": "897000000", "grossProfit": "2895000000", "depreciation": "None", "totalRevenue": "4715000000", "costOfRevenue": "1820000000", "interestIncome": "3870000000", "incomeBeforeTax": "1128000000", "interestExpense": "1560000000", "operatingIncome": "1128000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "2632000000", "nonInterestIncome": "None", "operatingExpenses": "1767000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "1271000000", "netIncomeFromContinuingOperations": "997000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "349000000", "currentDebt": "None", "investments": "None", "totalAssets": "81661000000", "longTermDebt": "1150000000", "shortTermDebt": "2549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186000000", "reportedCurrency": "USD", "retainedEarnings": "3964000000", "totalLiabilities": "72370000000", "otherCurrentAssets": "4758000000", "totalCurrentAssets": "10731000000", "currentLongTermDebt": "326000000", "longTermInvestments": "11126000000", "shortTermInvestments": "8391000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70930000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899000000", "shortLongTermDebtTotal": "3699000000", "totalShareholderEquity": "8996000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66289000000", "totalCurrentLiabilities": "68838000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3532000000", "cashAndShortTermInvestments": "2340000000", "commonStockSharesOutstanding": "561732000", "intangibleAssetsExcludingGoodwill": "186000000", "cashAndCashEquivalentsAtCarryingValue": "2340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "916000000", "profitLoss": "None", "dividendPayout": "367000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1299000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1494000000", "cashflowFromInvestment": "-2605000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4715000000, "cost_of_revenue": 1820000000, "gross_profit": 2895000000, "research_and_development": null, "selling_general_admin": 1271000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128000000, "depreciation_amortisation": 102000000, "ebitda": 1230000000, "interest_expense": 1560000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1128000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 897000000, "net_income_continuing_ops": 997000000, "net_income_to_common": 897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2340000000, "short_term_investments": 8391000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10731000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 186000000, "goodwill_and_intangibles": 1696000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70930000000, "total_assets": 81661000000, "short_term_debt": 2549000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68838000000, "long_term_debt": 1150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3532000000, "total_liabilities": 72370000000, "total_debt": 3699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3964000000, "total_equity": 8996000000, "shares_outstanding": 561732000, "operating_cash_flow": 1299000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2605000000, "dividends_paid": 367000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1494000000, "free_cash_flow": 1336000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1128000000", "ebitda": "1230000000", "netIncome": "897000000", "grossProfit": "2895000000", "depreciation": "None", "totalRevenue": "4715000000", "costOfRevenue": "1820000000", "interestIncome": "3870000000", "incomeBeforeTax": "1128000000", "interestExpense": "1560000000", "operatingIncome": "1128000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "2632000000", "nonInterestIncome": "None", "operatingExpenses": "1767000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "1271000000", "netIncomeFromContinuingOperations": "997000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "349000000", "currentDebt": "None", "investments": "None", "totalAssets": "81661000000", "longTermDebt": "1150000000", "shortTermDebt": "2549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186000000", "reportedCurrency": "USD", "retainedEarnings": "3964000000", "totalLiabilities": "72370000000", "otherCurrentAssets": "4758000000", "totalCurrentAssets": "10731000000", "currentLongTermDebt": "326000000", "longTermInvestments": "11126000000", "shortTermInvestments": "8391000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70930000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899000000", "shortLongTermDebtTotal": "3699000000", "totalShareholderEquity": "8996000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66289000000", "totalCurrentLiabilities": "68838000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3532000000", "cashAndShortTermInvestments": "2340000000", "commonStockSharesOutstanding": "561732000", "intangibleAssetsExcludingGoodwill": "186000000", "cashAndCashEquivalentsAtCarryingValue": "2340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "916000000", "profitLoss": "None", "dividendPayout": "367000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1299000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1494000000", "cashflowFromInvestment": "-2605000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 3411000000, "cost_of_revenue": 386000000, "gross_profit": 3025000000, "ebit": 1159000000, "ebitda": 1244000000, "pretax_income": 1159000000, "tax_provision": 247000000, "net_income": 900000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445000000, "total_current_assets": 2445000000, "total_assets": 78953000000, "short_term_debt": 2506000000, "long_term_debt": 1597000000, "total_debt": 4103000000, "total_liabilities": 70405000000, "total_equity": 8548000000, "shares_outstanding": 566004000, "goodwill_and_intangibles": 1745000000 }, "cash_flow": { "operating_cash_flow": 2311000000, "capital_expenditure": 28000000, "free_cash_flow": 2339000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262494, "ticker_id": 1498, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1159000000", "ebitda": "1244000000", "netIncome": "900000000", "grossProfit": "3025000000", "depreciation": "None", "totalRevenue": "3411000000", "costOfRevenue": "386000000", "interestIncome": "2696000000", "incomeBeforeTax": "1159000000", "interestExpense": "291000000", "operatingIncome": "1159000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "2392000000", "nonInterestIncome": "None", "operatingExpenses": "1866000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "1187000000", "netIncomeFromContinuingOperations": "912000000" }, "balance": { "goodwill": "1511000000", "inventory": "11000000", "commonStock": "336000000", "currentDebt": "None", "investments": "None", "totalAssets": "78953000000", "longTermDebt": "1597000000", "shortTermDebt": "2506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "3430000000", "totalLiabilities": "70405000000", "otherCurrentAssets": "4528000000", "totalCurrentAssets": "2445000000", "currentLongTermDebt": "2506000000", "longTermInvestments": "11582000000", "shortTermInvestments": "9976000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13938000000", "currentAccountsPayable": "63489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612000000", "shortLongTermDebtTotal": "4438000000", "totalShareholderEquity": "8548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2506000000", "totalCurrentLiabilities": "2506000000", "otherNonCurrentLiabilities": "2479000000", "totalNonCurrentLiabilities": "2506000000", "cashAndShortTermInvestments": "2445000000", "commonStockSharesOutstanding": "566004000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "2445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2311000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10869000000", "cashflowFromInvestment": "8313000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-245000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3411000000, "cost_of_revenue": 386000000, "gross_profit": 3025000000, "research_and_development": null, "selling_general_admin": 1187000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1159000000, "depreciation_amortisation": 85000000, "ebitda": 1244000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1159000000, "tax_provision": 247000000, "effective_tax_rate": null, "net_income": 900000000, "net_income_continuing_ops": 912000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445000000, "short_term_investments": 9976000000, "net_receivables": null, "inventory": 11000000, "other_current_assets": null, "total_current_assets": 2445000000, "net_ppe": null, "goodwill": 1511000000, "intangible_assets": 234000000, "goodwill_and_intangibles": 1745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13938000000, "total_assets": 78953000000, "short_term_debt": 2506000000, "accounts_payable": 63489000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2506000000, "long_term_debt": 1597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2506000000, "total_liabilities": 70405000000, "total_debt": 4103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3430000000, "total_equity": 8548000000, "shares_outstanding": 566004000, "operating_cash_flow": 2311000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8313000000, "dividends_paid": 356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10869000000, "free_cash_flow": 2339000000, "net_change_in_cash": -245000000 }, "raw_data": { "income": { "ebit": "1159000000", "ebitda": "1244000000", "netIncome": "900000000", "grossProfit": "3025000000", "depreciation": "None", "totalRevenue": "3411000000", "costOfRevenue": "386000000", "interestIncome": "2696000000", "incomeBeforeTax": "1159000000", "interestExpense": "291000000", "operatingIncome": "1159000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "2392000000", "nonInterestIncome": "None", "operatingExpenses": "1866000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "1187000000", "netIncomeFromContinuingOperations": "912000000" }, "balance": { "goodwill": "1511000000", "inventory": "11000000", "commonStock": "336000000", "currentDebt": "None", "investments": "None", "totalAssets": "78953000000", "longTermDebt": "1597000000", "shortTermDebt": "2506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "3430000000", "totalLiabilities": "70405000000", "otherCurrentAssets": "4528000000", "totalCurrentAssets": "2445000000", "currentLongTermDebt": "2506000000", "longTermInvestments": "11582000000", "shortTermInvestments": "9976000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13938000000", "currentAccountsPayable": "63489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612000000", "shortLongTermDebtTotal": "4438000000", "totalShareholderEquity": "8548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2506000000", "totalCurrentLiabilities": "2506000000", "otherNonCurrentLiabilities": "2479000000", "totalNonCurrentLiabilities": "2506000000", "cashAndShortTermInvestments": "2445000000", "commonStockSharesOutstanding": "566004000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "2445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912000000", "profitLoss": "None", "dividendPayout": "356000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2311000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10869000000", "cashflowFromInvestment": "8313000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-245000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 3154000000, "cost_of_revenue": -146000000, "gross_profit": 3300000000, "ebit": 1284000000, "ebitda": 1329000000, "pretax_income": 1284000000, "tax_provision": 274000000, "net_income": 999000000, "net_income_to_common": 999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16054000000, "total_current_assets": 24761000000, "total_assets": 89092000000, "short_term_debt": 2124000000, "long_term_debt": 1590000000, "total_debt": 3714000000, "total_liabilities": 80598000000, "total_equity": 8199000000, "shares_outstanding": 551241000, "goodwill_and_intangibles": 1809000000 }, "cash_flow": { "operating_cash_flow": 741000000, "capital_expenditure": 53000000, "free_cash_flow": 794000000, "dividends_paid": 366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262499, "ticker_id": 1498, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284000000", "ebitda": "1329000000", "netIncome": "999000000", "grossProfit": "3300000000", "depreciation": "None", "totalRevenue": "3154000000", "costOfRevenue": "-146000000", "interestIncome": "2170000000", "incomeBeforeTax": "1284000000", "interestExpense": "164000000", "operatingIncome": "1284000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "1994000000", "nonInterestIncome": "None", "operatingExpenses": "2016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "1301000000", "netIncomeFromContinuingOperations": "1010000000" }, "balance": { "goodwill": "1511000000", "inventory": "10000000", "commonStock": "333000000", "currentDebt": "None", "investments": "None", "totalAssets": "89092000000", "longTermDebt": "1590000000", "shortTermDebt": "2124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "2891000000", "totalLiabilities": "80598000000", "otherCurrentAssets": "18430000000", "totalCurrentAssets": "24761000000", "currentLongTermDebt": "2124000000", "longTermInvestments": "11020000000", "shortTermInvestments": "8707000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64331000000", "currentAccountsPayable": "74894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665000000", "shortLongTermDebtTotal": "3714000000", "totalShareholderEquity": "8199000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75321000000", "totalCurrentLiabilities": "77445000000", "otherNonCurrentLiabilities": "1563000000", "totalNonCurrentLiabilities": "3153000000", "cashAndShortTermInvestments": "16054000000", "commonStockSharesOutstanding": "551241000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "16054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000000", "profitLoss": "None", "dividendPayout": "366000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "741000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4016000000", "cashflowFromInvestment": "-4617000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3154000000, "cost_of_revenue": -146000000, "gross_profit": 3300000000, "research_and_development": null, "selling_general_admin": 1301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284000000, "depreciation_amortisation": 45000000, "ebitda": 1329000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1284000000, "tax_provision": 274000000, "effective_tax_rate": null, "net_income": 999000000, "net_income_continuing_ops": 1010000000, "net_income_to_common": 999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16054000000, "short_term_investments": 8707000000, "net_receivables": null, "inventory": 10000000, "other_current_assets": null, "total_current_assets": 24761000000, "net_ppe": null, "goodwill": 1511000000, "intangible_assets": 298000000, "goodwill_and_intangibles": 1809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64331000000, "total_assets": 89092000000, "short_term_debt": 2124000000, "accounts_payable": 74894000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77445000000, "long_term_debt": 1590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3153000000, "total_liabilities": 80598000000, "total_debt": 3714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2891000000, "total_equity": 8199000000, "shares_outstanding": 551241000, "operating_cash_flow": 741000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4617000000, "dividends_paid": 366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4016000000, "free_cash_flow": 794000000, "net_change_in_cash": 140000000 }, "raw_data": { "income": { "ebit": "1284000000", "ebitda": "1329000000", "netIncome": "999000000", "grossProfit": "3300000000", "depreciation": "None", "totalRevenue": "3154000000", "costOfRevenue": "-146000000", "interestIncome": "2170000000", "incomeBeforeTax": "1284000000", "interestExpense": "164000000", "operatingIncome": "1284000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "1994000000", "nonInterestIncome": "None", "operatingExpenses": "2016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "1301000000", "netIncomeFromContinuingOperations": "1010000000" }, "balance": { "goodwill": "1511000000", "inventory": "10000000", "commonStock": "333000000", "currentDebt": "None", "investments": "None", "totalAssets": "89092000000", "longTermDebt": "1590000000", "shortTermDebt": "2124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "298000000", "reportedCurrency": "USD", "retainedEarnings": "2891000000", "totalLiabilities": "80598000000", "otherCurrentAssets": "18430000000", "totalCurrentAssets": "24761000000", "currentLongTermDebt": "2124000000", "longTermInvestments": "11020000000", "shortTermInvestments": "8707000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64331000000", "currentAccountsPayable": "74894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665000000", "shortLongTermDebtTotal": "3714000000", "totalShareholderEquity": "8199000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75321000000", "totalCurrentLiabilities": "77445000000", "otherNonCurrentLiabilities": "1563000000", "totalNonCurrentLiabilities": "3153000000", "cashAndShortTermInvestments": "16054000000", "commonStockSharesOutstanding": "551241000", "intangibleAssetsExcludingGoodwill": "298000000", "cashAndCashEquivalentsAtCarryingValue": "16054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000000", "profitLoss": "None", "dividendPayout": "366000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "741000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4016000000", "cashflowFromInvestment": "-4617000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 2801000000, "cost_of_revenue": 739000000, "gross_profit": 2062000000, "ebit": 933000000, "ebitda": 995000000, "pretax_income": 933000000, "tax_provision": 76000000, "net_income": 845000000, "net_income_to_common": 845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9554000000, "total_current_assets": 17601000000, "total_assets": 84209000000, "short_term_debt": 2198000000, "long_term_debt": 2023000000, "total_debt": 4221000000, "total_liabilities": 75903000000, "total_equity": 8306000000, "shares_outstanding": 433954000, "goodwill_and_intangibles": 1865000000 }, "cash_flow": { "operating_cash_flow": 172000000, "capital_expenditure": 58000000, "free_cash_flow": 230000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262504, "ticker_id": 1498, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "933000000", "ebitda": "995000000", "netIncome": "845000000", "grossProfit": "2062000000", "depreciation": "None", "totalRevenue": "2801000000", "costOfRevenue": "739000000", "interestIncome": "1898000000", "incomeBeforeTax": "933000000", "interestExpense": "236000000", "operatingIncome": "933000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "1662000000", "nonInterestIncome": "None", "operatingExpenses": "1129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "1057000000", "netIncomeFromContinuingOperations": "933000000" }, "balance": { "goodwill": "1511000000", "inventory": "20000000", "commonStock": "347000000", "currentDebt": "None", "investments": "None", "totalAssets": "84209000000", "longTermDebt": "2023000000", "shortTermDebt": "2198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "2261000000", "totalLiabilities": "75903000000", "otherCurrentAssets": "11355000000", "totalCurrentAssets": "17601000000", "currentLongTermDebt": "2198000000", "longTermInvestments": "10245000000", "shortTermInvestments": "8047000000", "currentNetReceivables": "57269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11856000000", "currentAccountsPayable": "69982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759000000", "shortLongTermDebtTotal": "4221000000", "totalShareholderEquity": "8306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2198000000", "totalCurrentLiabilities": "2198000000", "otherNonCurrentLiabilities": "1699000000", "totalNonCurrentLiabilities": "1670000000", "cashAndShortTermInvestments": "9554000000", "commonStockSharesOutstanding": "433954000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "9554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5176000000", "cashflowFromInvestment": "-4967000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "381000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2801000000, "cost_of_revenue": 739000000, "gross_profit": 2062000000, "research_and_development": null, "selling_general_admin": 1057000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 933000000, "depreciation_amortisation": 62000000, "ebitda": 995000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 933000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 845000000, "net_income_continuing_ops": 933000000, "net_income_to_common": 845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9554000000, "short_term_investments": 8047000000, "net_receivables": 57269000000, "inventory": 20000000, "other_current_assets": null, "total_current_assets": 17601000000, "net_ppe": null, "goodwill": 1511000000, "intangible_assets": 354000000, "goodwill_and_intangibles": 1865000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11856000000, "total_assets": 84209000000, "short_term_debt": 2198000000, "accounts_payable": 69982000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2198000000, "long_term_debt": 2023000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1670000000, "total_liabilities": 75903000000, "total_debt": 4221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2261000000, "total_equity": 8306000000, "shares_outstanding": 433954000, "operating_cash_flow": 172000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4967000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5176000000, "free_cash_flow": 230000000, "net_change_in_cash": 381000000 }, "raw_data": { "income": { "ebit": "933000000", "ebitda": "995000000", "netIncome": "845000000", "grossProfit": "2062000000", "depreciation": "None", "totalRevenue": "2801000000", "costOfRevenue": "739000000", "interestIncome": "1898000000", "incomeBeforeTax": "933000000", "interestExpense": "236000000", "operatingIncome": "933000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "1662000000", "nonInterestIncome": "None", "operatingExpenses": "1129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "1057000000", "netIncomeFromContinuingOperations": "933000000" }, "balance": { "goodwill": "1511000000", "inventory": "20000000", "commonStock": "347000000", "currentDebt": "None", "investments": "None", "totalAssets": "84209000000", "longTermDebt": "2023000000", "shortTermDebt": "2198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "2261000000", "totalLiabilities": "75903000000", "otherCurrentAssets": "11355000000", "totalCurrentAssets": "17601000000", "currentLongTermDebt": "2198000000", "longTermInvestments": "10245000000", "shortTermInvestments": "8047000000", "currentNetReceivables": "57269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11856000000", "currentAccountsPayable": "69982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759000000", "shortLongTermDebtTotal": "4221000000", "totalShareholderEquity": "8306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2198000000", "totalCurrentLiabilities": "2198000000", "otherNonCurrentLiabilities": "1699000000", "totalNonCurrentLiabilities": "1670000000", "cashAndShortTermInvestments": "9554000000", "commonStockSharesOutstanding": "433954000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "9554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5176000000", "cashflowFromInvestment": "-4967000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "381000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 2232000000, "cost_of_revenue": 459000000, "gross_profit": 1773000000, "ebit": 586000000, "ebitda": 652000000, "pretax_income": 586000000, "tax_provision": 134000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116133000, "total_current_assets": 5601650000, "total_assets": 43310900000, "short_term_debt": 2253045000, "long_term_debt": 1364429000, "total_debt": 3617474000, "total_liabilities": 38234892000, "total_equity": 5076008000, "shares_outstanding": 315657000, "goodwill_and_intangibles": 1562987000 }, "cash_flow": { "operating_cash_flow": 830294000, "capital_expenditure": 49159000, "free_cash_flow": 879453000, "dividends_paid": 177276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262509, "ticker_id": 1498, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586000000", "ebitda": "652000000", "netIncome": "441000000", "grossProfit": "1773000000", "depreciation": "None", "totalRevenue": "2232000000", "costOfRevenue": "459000000", "interestIncome": "1624340000", "incomeBeforeTax": "586000000", "interestExpense": "414000000", "operatingIncome": "586000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "1210187000", "nonInterestIncome": "None", "operatingExpenses": "1187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "452373000" }, "balance": { "goodwill": "1432787000", "inventory": "-3153457000", "commonStock": "194668000", "currentDebt": "None", "investments": "None", "totalAssets": "43310900000", "longTermDebt": "1364429000", "shortTermDebt": "2253045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "130200000", "reportedCurrency": "USD", "retainedEarnings": "1798442000", "totalLiabilities": "38234892000", "otherCurrentAssets": "3153457000", "totalCurrentAssets": "5601650000", "currentLongTermDebt": "2253045000", "longTermInvestments": "37439319000", "shortTermInvestments": "4445403000", "currentNetReceivables": "40114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7819603000", "currentAccountsPayable": "49535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472844000", "shortLongTermDebtTotal": "3617474000", "totalShareholderEquity": "5076008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2253045000", "totalCurrentLiabilities": "2253045000", "otherNonCurrentLiabilities": "1590004000", "totalNonCurrentLiabilities": "791368000", "cashAndShortTermInvestments": "1116133000", "commonStockSharesOutstanding": "315657000", "intangibleAssetsExcludingGoodwill": "130200000", "cashAndCashEquivalentsAtCarryingValue": "1116133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452373000", "profitLoss": "None", "dividendPayout": "177276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17022000", "operatingCashflow": "830294000", "capitalExpenditures": "49159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421116000", "cashflowFromInvestment": "-2389842000", "stockBasedCompensation": "22730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-138432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2232000000, "cost_of_revenue": 459000000, "gross_profit": 1773000000, "research_and_development": null, "selling_general_admin": 708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586000000, "depreciation_amortisation": 66000000, "ebitda": 652000000, "interest_expense": 414000000, "interest_income": null, "other_non_operating": null, "pretax_income": 586000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 441000000, "net_income_continuing_ops": 452373000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116133000, "short_term_investments": 4445403000, "net_receivables": 40114000, "inventory": -3153457000, "other_current_assets": null, "total_current_assets": 5601650000, "net_ppe": null, "goodwill": 1432787000, "intangible_assets": 130200000, "goodwill_and_intangibles": 1562987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7819603000, "total_assets": 43310900000, "short_term_debt": 2253045000, "accounts_payable": 49535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253045000, "long_term_debt": 1364429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791368000, "total_liabilities": 38234892000, "total_debt": 3617474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1798442000, "total_equity": 5076008000, "shares_outstanding": 315657000, "operating_cash_flow": 830294000, "stock_based_compensation": 22730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2389842000, "dividends_paid": 177276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1421116000, "free_cash_flow": 879453000, "net_change_in_cash": -138432000 }, "raw_data": { "income": { "ebit": "586000000", "ebitda": "652000000", "netIncome": "441000000", "grossProfit": "1773000000", "depreciation": "None", "totalRevenue": "2232000000", "costOfRevenue": "459000000", "interestIncome": "1624340000", "incomeBeforeTax": "586000000", "interestExpense": "414000000", "operatingIncome": "586000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "1210187000", "nonInterestIncome": "None", "operatingExpenses": "1187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "452373000" }, "balance": { "goodwill": "1432787000", "inventory": "-3153457000", "commonStock": "194668000", "currentDebt": "None", "investments": "None", "totalAssets": "43310900000", "longTermDebt": "1364429000", "shortTermDebt": "2253045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "130200000", "reportedCurrency": "USD", "retainedEarnings": "1798442000", "totalLiabilities": "38234892000", "otherCurrentAssets": "3153457000", "totalCurrentAssets": "5601650000", "currentLongTermDebt": "2253045000", "longTermInvestments": "37439319000", "shortTermInvestments": "4445403000", "currentNetReceivables": "40114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7819603000", "currentAccountsPayable": "49535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472844000", "shortLongTermDebtTotal": "3617474000", "totalShareholderEquity": "5076008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2253045000", "totalCurrentLiabilities": "2253045000", "otherNonCurrentLiabilities": "1590004000", "totalNonCurrentLiabilities": "791368000", "cashAndShortTermInvestments": "1116133000", "commonStockSharesOutstanding": "315657000", "intangibleAssetsExcludingGoodwill": "130200000", "cashAndCashEquivalentsAtCarryingValue": "1116133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452373000", "profitLoss": "None", "dividendPayout": "177276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "17022000", "operatingCashflow": "830294000", "capitalExpenditures": "49159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421116000", "cashflowFromInvestment": "-2389842000", "stockBasedCompensation": "22730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-138432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 2213000000, "cost_of_revenue": 334000000, "gross_profit": 1879000000, "ebit": 714000000, "ebitda": 773000000, "pretax_income": 714000000, "tax_provision": 157000000, "net_income": 545000000, "net_income_to_common": 545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058902000, "total_current_assets": 6724233000, "total_assets": 40833117000, "short_term_debt": 114764000, "long_term_debt": 1640056000, "total_debt": 1754820000, "total_liabilities": 36056231000, "total_equity": 4776886000, "shares_outstanding": 327445000, "goodwill_and_intangibles": 1581358000 }, "cash_flow": { "operating_cash_flow": 234305000, "capital_expenditure": 48000000, "free_cash_flow": 282305000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262514, "ticker_id": 1498, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "714000000", "ebitda": "773000000", "netIncome": "545000000", "grossProfit": "1879000000", "depreciation": "None", "totalRevenue": "2213000000", "costOfRevenue": "334000000", "interestIncome": "1546021000", "incomeBeforeTax": "714000000", "interestExpense": "326000000", "operatingIncome": "714000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "1220317000", "nonInterestIncome": "None", "operatingExpenses": "1165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "556507000" }, "balance": { "goodwill": "1426324000", "inventory": "-4195255000", "commonStock": "199108000", "currentDebt": "None", "investments": "None", "totalAssets": "40833117000", "longTermDebt": "1640056000", "shortTermDebt": "114764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "155034000", "reportedCurrency": "USD", "retainedEarnings": "1542408000", "totalLiabilities": "36056231000", "otherCurrentAssets": "4195255000", "totalCurrentAssets": "6724233000", "currentLongTermDebt": "510636000", "longTermInvestments": "34200370000", "shortTermInvestments": "4626470000", "currentNetReceivables": "38861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8160037000", "currentAccountsPayable": "9572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519331000", "shortLongTermDebtTotal": "1754820000", "totalShareholderEquity": "4776886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-114764000", "totalCurrentLiabilities": "114764000", "otherNonCurrentLiabilities": "1342927000", "totalNonCurrentLiabilities": "114764000", "cashAndShortTermInvestments": "2058902000", "commonStockSharesOutstanding": "327445000", "intangibleAssetsExcludingGoodwill": "155034000", "cashAndCashEquivalentsAtCarryingValue": "2058902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "557000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234305000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000000", "cashflowFromInvestment": "480000000", "stockBasedCompensation": "23171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2213000000, "cost_of_revenue": 334000000, "gross_profit": 1879000000, "research_and_development": 0, "selling_general_admin": 658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 714000000, "depreciation_amortisation": 59000000, "ebitda": 773000000, "interest_expense": 326000000, "interest_income": null, "other_non_operating": null, "pretax_income": 714000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 545000000, "net_income_continuing_ops": 556507000, "net_income_to_common": 545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2058902000, "short_term_investments": 4626470000, "net_receivables": 38861000, "inventory": -4195255000, "other_current_assets": null, "total_current_assets": 6724233000, "net_ppe": null, "goodwill": 1426324000, "intangible_assets": 155034000, "goodwill_and_intangibles": 1581358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8160037000, "total_assets": 40833117000, "short_term_debt": 114764000, "accounts_payable": 9572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114764000, "long_term_debt": 1640056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114764000, "total_liabilities": 36056231000, "total_debt": 1754820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1542408000, "total_equity": 4776886000, "shares_outstanding": 327445000, "operating_cash_flow": 234305000, "stock_based_compensation": 23171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 480000000, "dividends_paid": 145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -761000000, "free_cash_flow": 282305000, "net_change_in_cash": -46721000 }, "raw_data": { "income": { "ebit": "714000000", "ebitda": "773000000", "netIncome": "545000000", "grossProfit": "1879000000", "depreciation": "None", "totalRevenue": "2213000000", "costOfRevenue": "334000000", "interestIncome": "1546021000", "incomeBeforeTax": "714000000", "interestExpense": "326000000", "operatingIncome": "714000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "1220317000", "nonInterestIncome": "None", "operatingExpenses": "1165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "556507000" }, "balance": { "goodwill": "1426324000", "inventory": "-4195255000", "commonStock": "199108000", "currentDebt": "None", "investments": "None", "totalAssets": "40833117000", "longTermDebt": "1640056000", "shortTermDebt": "114764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "155034000", "reportedCurrency": "USD", "retainedEarnings": "1542408000", "totalLiabilities": "36056231000", "otherCurrentAssets": "4195255000", "totalCurrentAssets": "6724233000", "currentLongTermDebt": "510636000", "longTermInvestments": "34200370000", "shortTermInvestments": "4626470000", "currentNetReceivables": "38861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8160037000", "currentAccountsPayable": "9572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519331000", "shortLongTermDebtTotal": "1754820000", "totalShareholderEquity": "4776886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-114764000", "totalCurrentLiabilities": "114764000", "otherNonCurrentLiabilities": "1342927000", "totalNonCurrentLiabilities": "114764000", "cashAndShortTermInvestments": "2058902000", "commonStockSharesOutstanding": "327445000", "intangibleAssetsExcludingGoodwill": "155034000", "cashAndCashEquivalentsAtCarryingValue": "2058902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "557000000", "profitLoss": "None", "dividendPayout": "145000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234305000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000000", "cashflowFromInvestment": "480000000", "stockBasedCompensation": "23171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "ebit": 357000000, "ebitda": 365000000, "pretax_income": 342000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2005000000, "total_current_assets": 68780000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "long_term_debt": 1318000000, "total_debt": 13277000000, "total_liabilities": 74667000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 1607000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 8000000, "free_cash_flow": 286000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262477, "ticker_id": 1498, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357000000", "ebitda": "365000000", "netIncome": "263000000", "grossProfit": "862000000", "depreciation": "None", "totalRevenue": "862000000", "costOfRevenue": "None", "interestIncome": "1004000000", "incomeBeforeTax": "342000000", "interestExpense": "337000000", "operatingIncome": "357000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "667000000", "nonInterestIncome": "None", "operatingExpenses": "505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "1500000000", "inventory": "None", "commonStock": "297000000", "currentDebt": "None", "investments": "None", "totalAssets": "84132000000", "longTermDebt": "1318000000", "shortTermDebt": "11959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "107000000", "reportedCurrency": "USD", "retainedEarnings": "5205000000", "totalLiabilities": "74667000000", "otherCurrentAssets": "754000000", "totalCurrentAssets": "68780000000", "currentLongTermDebt": "1975000000", "longTermInvestments": "11162000000", "shortTermInvestments": "1812000000", "currentNetReceivables": "64209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15352000000", "currentAccountsPayable": "59357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13277000000", "totalShareholderEquity": "9170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "71316000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350000000", "cashAndShortTermInvestments": "2005000000", "commonStockSharesOutstanding": "487000000", "intangibleAssetsExcludingGoodwill": "107000000", "cashAndCashEquivalentsAtCarryingValue": "2005000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862000000, "cost_of_revenue": null, "gross_profit": 862000000, "research_and_development": null, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357000000, "depreciation_amortisation": 8000000, "ebitda": 365000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 342000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2005000000, "short_term_investments": 1812000000, "net_receivables": 64209000000, "inventory": null, "other_current_assets": null, "total_current_assets": 68780000000, "net_ppe": null, "goodwill": 1500000000, "intangible_assets": 107000000, "goodwill_and_intangibles": 1607000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15352000000, "total_assets": 84132000000, "short_term_debt": 11959000000, "accounts_payable": 59357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71316000000, "long_term_debt": 1318000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3350000000, "total_liabilities": 74667000000, "total_debt": 13277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5205000000, "total_equity": 9170000000, "shares_outstanding": 487000000, "operating_cash_flow": 278000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": 286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357000000", "ebitda": "365000000", "netIncome": "263000000", "grossProfit": "862000000", "depreciation": "None", "totalRevenue": "862000000", "costOfRevenue": "None", "interestIncome": "1004000000", "incomeBeforeTax": "342000000", "interestExpense": "337000000", "operatingIncome": "357000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "667000000", "nonInterestIncome": "None", "operatingExpenses": "505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "1500000000", "inventory": "None", "commonStock": "297000000", "currentDebt": "None", "investments": "None", "totalAssets": "84132000000", "longTermDebt": "1318000000", "shortTermDebt": "11959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "107000000", "reportedCurrency": "USD", "retainedEarnings": "5205000000", "totalLiabilities": "74667000000", "otherCurrentAssets": "754000000", "totalCurrentAssets": "68780000000", "currentLongTermDebt": "1975000000", "longTermInvestments": "11162000000", "shortTermInvestments": "1812000000", "currentNetReceivables": "64209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15352000000", "currentAccountsPayable": "59357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13277000000", "totalShareholderEquity": "9170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "71316000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3350000000", "cashAndShortTermInvestments": "2005000000", "commonStockSharesOutstanding": "487000000", "intangibleAssetsExcludingGoodwill": "107000000", "cashAndCashEquivalentsAtCarryingValue": "2005000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1263000000, "cost_of_revenue": 375000000, "gross_profit": 888000000, "ebit": 343000000, "ebitda": 352000000, "pretax_income": 343000000, "tax_provision": 78000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000000, "total_current_assets": 68448000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "long_term_debt": 1321000000, "total_debt": 4574000000, "total_liabilities": 74734000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 3230000000 }, "cash_flow": { "operating_cash_flow": 738000000, "capital_expenditure": 7000000, "free_cash_flow": 745000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262478, "ticker_id": 1498, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343000000", "ebitda": "352000000", "netIncome": "261000000", "grossProfit": "888000000", "depreciation": "None", "totalRevenue": "1263000000", "costOfRevenue": "375000000", "interestIncome": "1051000000", "incomeBeforeTax": "343000000", "interestExpense": "375000000", "operatingIncome": "343000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "676000000", "nonInterestIncome": "None", "operatingExpenses": "545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "386000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "1615000000", "inventory": "None", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "83876000000", "longTermDebt": "1321000000", "shortTermDebt": "3253000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1615000000", "reportedCurrency": "USD", "retainedEarnings": "5030000000", "totalLiabilities": "74734000000", "otherCurrentAssets": "406000000", "totalCurrentAssets": "68448000000", "currentLongTermDebt": "242000000", "longTermInvestments": "11285000000", "shortTermInvestments": "3663000000", "currentNetReceivables": "63418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11541000000", "currentAccountsPayable": "67477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544000000", "shortLongTermDebtTotal": "4574000000", "totalShareholderEquity": "8847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607000000", "totalCurrentLiabilities": "71337000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321000000", "cashAndShortTermInvestments": "961000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "1615000000", "cashAndCashEquivalentsAtCarryingValue": "961000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "738000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508000000", "cashflowFromInvestment": "-1337000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1263000000, "cost_of_revenue": 375000000, "gross_profit": 888000000, "research_and_development": null, "selling_general_admin": 386000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343000000, "depreciation_amortisation": 9000000, "ebitda": 352000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 343000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 261000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961000000, "short_term_investments": 3663000000, "net_receivables": 63418000000, "inventory": null, "other_current_assets": null, "total_current_assets": 68448000000, "net_ppe": null, "goodwill": 1615000000, "intangible_assets": 1615000000, "goodwill_and_intangibles": 3230000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11541000000, "total_assets": 83876000000, "short_term_debt": 3253000000, "accounts_payable": 67477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71337000000, "long_term_debt": 1321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1321000000, "total_liabilities": 74734000000, "total_debt": 4574000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5030000000, "total_equity": 8847000000, "shares_outstanding": 496000000, "operating_cash_flow": 738000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1337000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508000000, "free_cash_flow": 745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343000000", "ebitda": "352000000", "netIncome": "261000000", "grossProfit": "888000000", "depreciation": "None", "totalRevenue": "1263000000", "costOfRevenue": "375000000", "interestIncome": "1051000000", "incomeBeforeTax": "343000000", "interestExpense": "375000000", "operatingIncome": "343000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "676000000", "nonInterestIncome": "None", "operatingExpenses": "545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "386000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "1615000000", "inventory": "None", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "83876000000", "longTermDebt": "1321000000", "shortTermDebt": "3253000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1615000000", "reportedCurrency": "USD", "retainedEarnings": "5030000000", "totalLiabilities": "74734000000", "otherCurrentAssets": "406000000", "totalCurrentAssets": "68448000000", "currentLongTermDebt": "242000000", "longTermInvestments": "11285000000", "shortTermInvestments": "3663000000", "currentNetReceivables": "63418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11541000000", "currentAccountsPayable": "67477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544000000", "shortLongTermDebtTotal": "4574000000", "totalShareholderEquity": "8847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607000000", "totalCurrentLiabilities": "71337000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321000000", "cashAndShortTermInvestments": "961000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "1615000000", "cashAndCashEquivalentsAtCarryingValue": "961000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "738000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508000000", "cashflowFromInvestment": "-1337000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1268000000, "cost_of_revenue": 398000000, "gross_profit": 870000000, "ebit": 344000000, "ebitda": 350000000, "pretax_income": 344000000, "tax_provision": 78000000, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912000000, "total_current_assets": 10244000000, "total_assets": 83192000000, "short_term_debt": 4271000000, "long_term_debt": 1328000000, "total_debt": 5599000000, "total_liabilities": 73948000000, "total_equity": 8949000000, "shares_outstanding": 510000000, "goodwill_and_intangibles": 1624000000 }, "cash_flow": { "operating_cash_flow": -200000000, "capital_expenditure": 18000000, "free_cash_flow": -182000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262480, "ticker_id": 1498, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344000000", "ebitda": "350000000", "netIncome": "262000000", "grossProfit": "870000000", "depreciation": "None", "totalRevenue": "1268000000", "costOfRevenue": "398000000", "interestIncome": "1077000000", "incomeBeforeTax": "344000000", "interestExpense": "403000000", "operatingIncome": "344000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "674000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "313000000", "currentDebt": "None", "investments": "None", "totalAssets": "83192000000", "longTermDebt": "1328000000", "shortTermDebt": "4271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114000000", "reportedCurrency": "USD", "retainedEarnings": "4848000000", "totalLiabilities": "73948000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10244000000", "currentLongTermDebt": "1596000000", "longTermInvestments": "11401000000", "shortTermInvestments": "9332000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2070000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553000000", "shortLongTermDebtTotal": "5599000000", "totalShareholderEquity": "8949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66187000000", "totalCurrentLiabilities": "70458000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3490000000", "cashAndShortTermInvestments": "912000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "114000000", "cashAndCashEquivalentsAtCarryingValue": "912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1268000000, "cost_of_revenue": 398000000, "gross_profit": 870000000, "research_and_development": null, "selling_general_admin": 318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344000000, "depreciation_amortisation": 6000000, "ebitda": 350000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 344000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912000000, "short_term_investments": 9332000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10244000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 114000000, "goodwill_and_intangibles": 1624000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2070000000, "total_assets": 83192000000, "short_term_debt": 4271000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70458000000, "long_term_debt": 1328000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3490000000, "total_liabilities": 73948000000, "total_debt": 5599000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4848000000, "total_equity": 8949000000, "shares_outstanding": 510000000, "operating_cash_flow": -200000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 387000000, "free_cash_flow": -182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344000000", "ebitda": "350000000", "netIncome": "262000000", "grossProfit": "870000000", "depreciation": "None", "totalRevenue": "1268000000", "costOfRevenue": "398000000", "interestIncome": "1077000000", "incomeBeforeTax": "344000000", "interestExpense": "403000000", "operatingIncome": "344000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "674000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "313000000", "currentDebt": "None", "investments": "None", "totalAssets": "83192000000", "longTermDebt": "1328000000", "shortTermDebt": "4271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114000000", "reportedCurrency": "USD", "retainedEarnings": "4848000000", "totalLiabilities": "73948000000", "otherCurrentAssets": "None", "totalCurrentAssets": "10244000000", "currentLongTermDebt": "1596000000", "longTermInvestments": "11401000000", "shortTermInvestments": "9332000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2070000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "553000000", "shortLongTermDebtTotal": "5599000000", "totalShareholderEquity": "8949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66187000000", "totalCurrentLiabilities": "70458000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3490000000", "cashAndShortTermInvestments": "912000000", "commonStockSharesOutstanding": "510000000", "intangibleAssetsExcludingGoodwill": "114000000", "cashAndCashEquivalentsAtCarryingValue": "912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1210000000, "cost_of_revenue": 433000000, "gross_profit": 777000000, "ebit": 309000000, "ebitda": 328000000, "pretax_income": 309000000, "tax_provision": 64000000, "net_income": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1899000000, "total_current_assets": 11261000000, "total_assets": 82084000000, "short_term_debt": 3461000000, "long_term_debt": 1342000000, "total_debt": 4803000000, "total_liabilities": 72826000000, "total_equity": 8962000000, "shares_outstanding": 514000000, "goodwill_and_intangibles": 1633000000 }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": 9000000, "free_cash_flow": 92000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262481, "ticker_id": 1498, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309000000", "ebitda": "328000000", "netIncome": "241000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "1210000000", "costOfRevenue": "433000000", "interestIncome": "1044000000", "incomeBeforeTax": "309000000", "interestExpense": "403000000", "operatingIncome": "309000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "641000000", "nonInterestIncome": "None", "operatingExpenses": "468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "245000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "82084000000", "longTermDebt": "1342000000", "shortTermDebt": "3461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "4671000000", "totalLiabilities": "72826000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11261000000", "currentLongTermDebt": "260000000", "longTermInvestments": "10792000000", "shortTermInvestments": "9362000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70823000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561000000", "shortLongTermDebtTotal": "4803000000", "totalShareholderEquity": "8962000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66045000000", "totalCurrentLiabilities": "69506000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3320000000", "cashAndShortTermInvestments": "1899000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "1899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "565000000", "cashflowFromInvestment": "-776000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1210000000, "cost_of_revenue": 433000000, "gross_profit": 777000000, "research_and_development": null, "selling_general_admin": 302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309000000, "depreciation_amortisation": 19000000, "ebitda": 328000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 309000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 241000000, "net_income_continuing_ops": 245000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1899000000, "short_term_investments": 9362000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11261000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 123000000, "goodwill_and_intangibles": 1633000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70823000000, "total_assets": 82084000000, "short_term_debt": 3461000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69506000000, "long_term_debt": 1342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3320000000, "total_liabilities": 72826000000, "total_debt": 4803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4671000000, "total_equity": 8962000000, "shares_outstanding": 514000000, "operating_cash_flow": 83000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -776000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 565000000, "free_cash_flow": 92000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309000000", "ebitda": "328000000", "netIncome": "241000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "1210000000", "costOfRevenue": "433000000", "interestIncome": "1044000000", "incomeBeforeTax": "309000000", "interestExpense": "403000000", "operatingIncome": "309000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "641000000", "nonInterestIncome": "None", "operatingExpenses": "468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "245000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "318000000", "currentDebt": "None", "investments": "None", "totalAssets": "82084000000", "longTermDebt": "1342000000", "shortTermDebt": "3461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "4671000000", "totalLiabilities": "72826000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11261000000", "currentLongTermDebt": "260000000", "longTermInvestments": "10792000000", "shortTermInvestments": "9362000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70823000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561000000", "shortLongTermDebtTotal": "4803000000", "totalShareholderEquity": "8962000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66045000000", "totalCurrentLiabilities": "69506000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3320000000", "cashAndShortTermInvestments": "1899000000", "commonStockSharesOutstanding": "514000000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "1899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "565000000", "cashflowFromInvestment": "-776000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1172000000, "cost_of_revenue": 423000000, "gross_profit": 749000000, "ebit": 285000000, "ebitda": 307000000, "pretax_income": 285000000, "tax_provision": 63000000, "net_income": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079000000, "total_current_assets": 8753000000, "total_assets": 81491000000, "short_term_debt": 3795000000, "long_term_debt": 1691000000, "total_debt": 5486000000, "total_liabilities": 72447000000, "total_equity": 8749000000, "shares_outstanding": 523000000, "goodwill_and_intangibles": 1643000000 }, "cash_flow": { "operating_cash_flow": 349000000, "capital_expenditure": 9000000, "free_cash_flow": 358000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262482, "ticker_id": 1498, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285000000", "ebitda": "307000000", "netIncome": "218000000", "grossProfit": "749000000", "depreciation": "None", "totalRevenue": "1172000000", "costOfRevenue": "423000000", "interestIncome": "1014000000", "incomeBeforeTax": "285000000", "interestExpense": "383000000", "operatingIncome": "285000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "631000000", "nonInterestIncome": "None", "operatingExpenses": "464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "300000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "317000000", "currentDebt": "None", "investments": "None", "totalAssets": "81491000000", "longTermDebt": "1691000000", "shortTermDebt": "3795000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "133000000", "reportedCurrency": "USD", "retainedEarnings": "4517000000", "totalLiabilities": "72447000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8753000000", "currentLongTermDebt": "1223000000", "longTermInvestments": "10709000000", "shortTermInvestments": "6674000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72738000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569000000", "shortLongTermDebtTotal": "5486000000", "totalShareholderEquity": "8749000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64878000000", "totalCurrentLiabilities": "68673000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3774000000", "cashAndShortTermInvestments": "2079000000", "commonStockSharesOutstanding": "523000000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "2079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000000", "cashflowFromInvestment": "693000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1172000000, "cost_of_revenue": 423000000, "gross_profit": 749000000, "research_and_development": null, "selling_general_admin": 300000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285000000, "depreciation_amortisation": 22000000, "ebitda": 307000000, "interest_expense": 383000000, "interest_income": null, "other_non_operating": null, "pretax_income": 285000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 218000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2079000000, "short_term_investments": 6674000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8753000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 133000000, "goodwill_and_intangibles": 1643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72738000000, "total_assets": 81491000000, "short_term_debt": 3795000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68673000000, "long_term_debt": 1691000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3774000000, "total_liabilities": 72447000000, "total_debt": 5486000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4517000000, "total_equity": 8749000000, "shares_outstanding": 523000000, "operating_cash_flow": 349000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 693000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936000000, "free_cash_flow": 358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285000000", "ebitda": "307000000", "netIncome": "218000000", "grossProfit": "749000000", "depreciation": "None", "totalRevenue": "1172000000", "costOfRevenue": "423000000", "interestIncome": "1014000000", "incomeBeforeTax": "285000000", "interestExpense": "383000000", "operatingIncome": "285000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "631000000", "nonInterestIncome": "None", "operatingExpenses": "464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "300000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "317000000", "currentDebt": "None", "investments": "None", "totalAssets": "81491000000", "longTermDebt": "1691000000", "shortTermDebt": "3795000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "133000000", "reportedCurrency": "USD", "retainedEarnings": "4517000000", "totalLiabilities": "72447000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8753000000", "currentLongTermDebt": "1223000000", "longTermInvestments": "10709000000", "shortTermInvestments": "6674000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72738000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569000000", "shortLongTermDebtTotal": "5486000000", "totalShareholderEquity": "8749000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64878000000", "totalCurrentLiabilities": "68673000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3774000000", "cashAndShortTermInvestments": "2079000000", "commonStockSharesOutstanding": "523000000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "2079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000000", "cashflowFromInvestment": "693000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1141000000, "cost_of_revenue": 448000000, "gross_profit": 693000000, "ebit": 210000000, "ebitda": 229000000, "pretax_income": 210000000, "tax_provision": 40000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2444000000, "total_current_assets": 8937000000, "total_assets": 82152000000, "short_term_debt": 3400000000, "long_term_debt": 1195000000, "total_debt": 4595000000, "total_liabilities": 73041000000, "total_equity": 8816000000, "shares_outstanding": 534000000, "goodwill_and_intangibles": 1653000000 }, "cash_flow": { "operating_cash_flow": 191000000, "capital_expenditure": 17000000, "free_cash_flow": 208000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262483, "ticker_id": 1498, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210000000", "ebitda": "229000000", "netIncome": "166000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "1141000000", "costOfRevenue": "448000000", "interestIncome": "1068000000", "incomeBeforeTax": "210000000", "interestExpense": "438000000", "operatingIncome": "210000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "630000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "82152000000", "longTermDebt": "1195000000", "shortTermDebt": "3400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "4382000000", "totalLiabilities": "73041000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8937000000", "currentLongTermDebt": "1045000000", "longTermInvestments": "10553000000", "shortTermInvestments": "6493000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73215000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574000000", "shortLongTermDebtTotal": "4595000000", "totalShareholderEquity": "8816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66131000000", "totalCurrentLiabilities": "69531000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510000000", "cashAndShortTermInvestments": "2444000000", "commonStockSharesOutstanding": "534000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "2444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-256000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1141000000, "cost_of_revenue": 448000000, "gross_profit": 693000000, "research_and_development": null, "selling_general_admin": 299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210000000, "depreciation_amortisation": 19000000, "ebitda": 229000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": 210000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 166000000, "net_income_continuing_ops": 170000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2444000000, "short_term_investments": 6493000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8937000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 1653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73215000000, "total_assets": 82152000000, "short_term_debt": 3400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69531000000, "long_term_debt": 1195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3510000000, "total_liabilities": 73041000000, "total_debt": 4595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4382000000, "total_equity": 8816000000, "shares_outstanding": 534000000, "operating_cash_flow": 191000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434000000, "free_cash_flow": 208000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210000000", "ebitda": "229000000", "netIncome": "166000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "1141000000", "costOfRevenue": "448000000", "interestIncome": "1068000000", "incomeBeforeTax": "210000000", "interestExpense": "438000000", "operatingIncome": "210000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "630000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "82152000000", "longTermDebt": "1195000000", "shortTermDebt": "3400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "4382000000", "totalLiabilities": "73041000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8937000000", "currentLongTermDebt": "1045000000", "longTermInvestments": "10553000000", "shortTermInvestments": "6493000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73215000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574000000", "shortLongTermDebtTotal": "4595000000", "totalShareholderEquity": "8816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66131000000", "totalCurrentLiabilities": "69531000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510000000", "cashAndShortTermInvestments": "2444000000", "commonStockSharesOutstanding": "534000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "2444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-256000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1294000000, "cost_of_revenue": 527000000, "gross_profit": 767000000, "ebit": 281000000, "ebitda": 312000000, "pretax_income": 281000000, "tax_provision": 58000000, "net_income": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2314000000, "total_current_assets": 10562000000, "total_assets": 82635000000, "short_term_debt": 2585000000, "long_term_debt": 1202000000, "total_debt": 3787000000, "total_liabilities": 73319000000, "total_equity": 9021000000, "shares_outstanding": 537971000, "goodwill_and_intangibles": 1664000000 }, "cash_flow": { "operating_cash_flow": 389000000, "capital_expenditure": 6000000, "free_cash_flow": 395000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262485, "ticker_id": 1498, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281000000", "ebitda": "312000000", "netIncome": "218000000", "grossProfit": "767000000", "depreciation": "None", "totalRevenue": "1294000000", "costOfRevenue": "527000000", "interestIncome": "1119000000", "incomeBeforeTax": "281000000", "interestExpense": "492000000", "operatingIncome": "281000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "627000000", "nonInterestIncome": "None", "operatingExpenses": "486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "223000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "333000000", "currentDebt": "None", "investments": "None", "totalAssets": "82635000000", "longTermDebt": "1202000000", "shortTermDebt": "2585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "154000000", "reportedCurrency": "USD", "retainedEarnings": "4304000000", "totalLiabilities": "73319000000", "otherCurrentAssets": "4871000000", "totalCurrentAssets": "10562000000", "currentLongTermDebt": "675000000", "longTermInvestments": "11079000000", "shortTermInvestments": "8248000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72073000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3787000000", "totalShareholderEquity": "9021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67342000000", "totalCurrentLiabilities": "69927000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3392000000", "cashAndShortTermInvestments": "2314000000", "commonStockSharesOutstanding": "537971000", "intangibleAssetsExcludingGoodwill": "154000000", "cashAndCashEquivalentsAtCarryingValue": "2314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "389000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "482000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1294000000, "cost_of_revenue": 527000000, "gross_profit": 767000000, "research_and_development": null, "selling_general_admin": 305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281000000, "depreciation_amortisation": 31000000, "ebitda": 312000000, "interest_expense": 492000000, "interest_income": null, "other_non_operating": null, "pretax_income": 281000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 218000000, "net_income_continuing_ops": 223000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2314000000, "short_term_investments": 8248000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10562000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 154000000, "goodwill_and_intangibles": 1664000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72073000000, "total_assets": 82635000000, "short_term_debt": 2585000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69927000000, "long_term_debt": 1202000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3392000000, "total_liabilities": 73319000000, "total_debt": 3787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4304000000, "total_equity": 9021000000, "shares_outstanding": 537971000, "operating_cash_flow": 389000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 482000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000000, "free_cash_flow": 395000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281000000", "ebitda": "312000000", "netIncome": "218000000", "grossProfit": "767000000", "depreciation": "None", "totalRevenue": "1294000000", "costOfRevenue": "527000000", "interestIncome": "1119000000", "incomeBeforeTax": "281000000", "interestExpense": "492000000", "operatingIncome": "281000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "627000000", "nonInterestIncome": "None", "operatingExpenses": "486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "223000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "333000000", "currentDebt": "None", "investments": "None", "totalAssets": "82635000000", "longTermDebt": "1202000000", "shortTermDebt": "2585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "154000000", "reportedCurrency": "USD", "retainedEarnings": "4304000000", "totalLiabilities": "73319000000", "otherCurrentAssets": "4871000000", "totalCurrentAssets": "10562000000", "currentLongTermDebt": "675000000", "longTermInvestments": "11079000000", "shortTermInvestments": "8248000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72073000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3787000000", "totalShareholderEquity": "9021000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67342000000", "totalCurrentLiabilities": "69927000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3392000000", "cashAndShortTermInvestments": "2314000000", "commonStockSharesOutstanding": "537971000", "intangibleAssetsExcludingGoodwill": "154000000", "cashAndCashEquivalentsAtCarryingValue": "2314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "389000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "482000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1256000000, "cost_of_revenue": 519000000, "gross_profit": 737000000, "ebit": 260000000, "ebitda": 285000000, "pretax_income": 260000000, "tax_provision": 56000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421000000, "total_current_assets": 10345000000, "total_assets": 82230000000, "short_term_debt": 4515000000, "long_term_debt": 1175000000, "total_debt": 5690000000, "total_liabilities": 73275000000, "total_equity": 8660000000, "shares_outstanding": 547093000, "goodwill_and_intangibles": 1675000000 }, "cash_flow": { "operating_cash_flow": -150000000, "capital_expenditure": 11000000, "free_cash_flow": -139000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262486, "ticker_id": 1498, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260000000", "ebitda": "285000000", "netIncome": "199000000", "grossProfit": "737000000", "depreciation": "None", "totalRevenue": "1256000000", "costOfRevenue": "519000000", "interestIncome": "1093000000", "incomeBeforeTax": "260000000", "interestExpense": "464000000", "operatingIncome": "260000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "629000000", "nonInterestIncome": "None", "operatingExpenses": "477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "309000000", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "336000000", "currentDebt": "None", "investments": "None", "totalAssets": "82230000000", "longTermDebt": "1175000000", "shortTermDebt": "4515000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "4172000000", "totalLiabilities": "73275000000", "otherCurrentAssets": "4455000000", "totalCurrentAssets": "10345000000", "currentLongTermDebt": "1943000000", "longTermInvestments": "10470000000", "shortTermInvestments": "7924000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71885000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5690000000", "totalShareholderEquity": "8660000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65217000000", "totalCurrentLiabilities": "69732000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3543000000", "cashAndShortTermInvestments": "2421000000", "commonStockSharesOutstanding": "547093000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "2421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1256000000, "cost_of_revenue": 519000000, "gross_profit": 737000000, "research_and_development": null, "selling_general_admin": 309000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260000000, "depreciation_amortisation": 25000000, "ebitda": 285000000, "interest_expense": 464000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": 204000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2421000000, "short_term_investments": 7924000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10345000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 1675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71885000000, "total_assets": 82230000000, "short_term_debt": 4515000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69732000000, "long_term_debt": 1175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3543000000, "total_liabilities": 73275000000, "total_debt": 5690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4172000000, "total_equity": 8660000000, "shares_outstanding": 547093000, "operating_cash_flow": -150000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448000000, "free_cash_flow": -139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260000000", "ebitda": "285000000", "netIncome": "199000000", "grossProfit": "737000000", "depreciation": "None", "totalRevenue": "1256000000", "costOfRevenue": "519000000", "interestIncome": "1093000000", "incomeBeforeTax": "260000000", "interestExpense": "464000000", "operatingIncome": "260000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "629000000", "nonInterestIncome": "None", "operatingExpenses": "477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "309000000", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "336000000", "currentDebt": "None", "investments": "None", "totalAssets": "82230000000", "longTermDebt": "1175000000", "shortTermDebt": "4515000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "4172000000", "totalLiabilities": "73275000000", "otherCurrentAssets": "4455000000", "totalCurrentAssets": "10345000000", "currentLongTermDebt": "1943000000", "longTermInvestments": "10470000000", "shortTermInvestments": "7924000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71885000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5690000000", "totalShareholderEquity": "8660000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65217000000", "totalCurrentLiabilities": "69732000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3543000000", "cashAndShortTermInvestments": "2421000000", "commonStockSharesOutstanding": "547093000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "2421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1246000000, "cost_of_revenue": 498000000, "gross_profit": 748000000, "ebit": 254000000, "ebitda": 280000000, "pretax_income": 254000000, "tax_provision": 57000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2634000000, "total_current_assets": 10782000000, "total_assets": 81799000000, "short_term_debt": 2703000000, "long_term_debt": 1165000000, "total_debt": 3868000000, "total_liabilities": 72626000000, "total_equity": 8878000000, "shares_outstanding": 557873000, "goodwill_and_intangibles": 1685000000 }, "cash_flow": { "operating_cash_flow": 838000000, "capital_expenditure": 10000000, "free_cash_flow": 848000000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262487, "ticker_id": 1498, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254000000", "ebitda": "280000000", "netIncome": "192000000", "grossProfit": "748000000", "depreciation": "None", "totalRevenue": "1246000000", "costOfRevenue": "498000000", "interestIncome": "1073000000", "incomeBeforeTax": "254000000", "interestExpense": "448000000", "operatingIncome": "254000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "625000000", "nonInterestIncome": "None", "operatingExpenses": "494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "343000000", "currentDebt": "None", "investments": "None", "totalAssets": "81799000000", "longTermDebt": "1165000000", "shortTermDebt": "2703000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175000000", "reportedCurrency": "USD", "retainedEarnings": "4072000000", "totalLiabilities": "72626000000", "otherCurrentAssets": "4899000000", "totalCurrentAssets": "10782000000", "currentLongTermDebt": "566000000", "longTermInvestments": "10620000000", "shortTermInvestments": "8148000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71017000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3868000000", "totalShareholderEquity": "8878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66208000000", "totalCurrentLiabilities": "68911000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3715000000", "cashAndShortTermInvestments": "2634000000", "commonStockSharesOutstanding": "557873000", "intangibleAssetsExcludingGoodwill": "175000000", "cashAndCashEquivalentsAtCarryingValue": "2634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "93000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "838000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-876000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1246000000, "cost_of_revenue": 498000000, "gross_profit": 748000000, "research_and_development": null, "selling_general_admin": 338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254000000, "depreciation_amortisation": 26000000, "ebitda": 280000000, "interest_expense": 448000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 197000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2634000000, "short_term_investments": 8148000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10782000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 175000000, "goodwill_and_intangibles": 1685000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71017000000, "total_assets": 81799000000, "short_term_debt": 2703000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68911000000, "long_term_debt": 1165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3715000000, "total_liabilities": 72626000000, "total_debt": 3868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4072000000, "total_equity": 8878000000, "shares_outstanding": 557873000, "operating_cash_flow": 838000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -876000000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000000, "free_cash_flow": 848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254000000", "ebitda": "280000000", "netIncome": "192000000", "grossProfit": "748000000", "depreciation": "None", "totalRevenue": "1246000000", "costOfRevenue": "498000000", "interestIncome": "1073000000", "incomeBeforeTax": "254000000", "interestExpense": "448000000", "operatingIncome": "254000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "625000000", "nonInterestIncome": "None", "operatingExpenses": "494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "343000000", "currentDebt": "None", "investments": "None", "totalAssets": "81799000000", "longTermDebt": "1165000000", "shortTermDebt": "2703000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175000000", "reportedCurrency": "USD", "retainedEarnings": "4072000000", "totalLiabilities": "72626000000", "otherCurrentAssets": "4899000000", "totalCurrentAssets": "10782000000", "currentLongTermDebt": "566000000", "longTermInvestments": "10620000000", "shortTermInvestments": "8148000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71017000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3868000000", "totalShareholderEquity": "8878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66208000000", "totalCurrentLiabilities": "68911000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3715000000", "cashAndShortTermInvestments": "2634000000", "commonStockSharesOutstanding": "557873000", "intangibleAssetsExcludingGoodwill": "175000000", "cashAndCashEquivalentsAtCarryingValue": "2634000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "93000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "838000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-876000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1246000000, "cost_of_revenue": 519000000, "gross_profit": 727000000, "ebit": 178000000, "ebitda": 189000000, "pretax_income": 178000000, "tax_provision": -11000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2340000000, "total_current_assets": 10731000000, "total_assets": 81661000000, "short_term_debt": 2549000000, "long_term_debt": 1150000000, "total_debt": 3699000000, "total_liabilities": 72370000000, "total_equity": 8996000000, "shares_outstanding": 561000000, "goodwill_and_intangibles": 1696000000 }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": 14000000, "free_cash_flow": 379000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262488, "ticker_id": 1498, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000000", "ebitda": "189000000", "netIncome": "184000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "1246000000", "costOfRevenue": "519000000", "interestIncome": "1086000000", "incomeBeforeTax": "178000000", "interestExpense": "469000000", "operatingIncome": "178000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11000000", "reportedCurrency": "USD", "netInterestIncome": "617000000", "nonInterestIncome": "None", "operatingExpenses": "549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "374000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "349000000", "currentDebt": "None", "investments": "None", "totalAssets": "81661000000", "longTermDebt": "1150000000", "shortTermDebt": "2549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186000000", "reportedCurrency": "USD", "retainedEarnings": "3964000000", "totalLiabilities": "72370000000", "otherCurrentAssets": "4758000000", "totalCurrentAssets": "10731000000", "currentLongTermDebt": "326000000", "longTermInvestments": "11126000000", "shortTermInvestments": "8391000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70930000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3699000000", "totalShareholderEquity": "8996000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66289000000", "totalCurrentLiabilities": "68838000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3532000000", "cashAndShortTermInvestments": "2340000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "186000000", "cashAndCashEquivalentsAtCarryingValue": "2340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "365000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000000", "cashflowFromInvestment": "1228000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1246000000, "cost_of_revenue": 519000000, "gross_profit": 727000000, "research_and_development": null, "selling_general_admin": 374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000000, "depreciation_amortisation": 11000000, "ebitda": 189000000, "interest_expense": 469000000, "interest_income": null, "other_non_operating": null, "pretax_income": 178000000, "tax_provision": -11000000, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2340000000, "short_term_investments": 8391000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10731000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 186000000, "goodwill_and_intangibles": 1696000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70930000000, "total_assets": 81661000000, "short_term_debt": 2549000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68838000000, "long_term_debt": 1150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3532000000, "total_liabilities": 72370000000, "total_debt": 3699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3964000000, "total_equity": 8996000000, "shares_outstanding": 561000000, "operating_cash_flow": 365000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1228000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1300000000, "free_cash_flow": 379000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000000", "ebitda": "189000000", "netIncome": "184000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "1246000000", "costOfRevenue": "519000000", "interestIncome": "1086000000", "incomeBeforeTax": "178000000", "interestExpense": "469000000", "operatingIncome": "178000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11000000", "reportedCurrency": "USD", "netInterestIncome": "617000000", "nonInterestIncome": "None", "operatingExpenses": "549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "374000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "1510000000", "inventory": "None", "commonStock": "349000000", "currentDebt": "None", "investments": "None", "totalAssets": "81661000000", "longTermDebt": "1150000000", "shortTermDebt": "2549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186000000", "reportedCurrency": "USD", "retainedEarnings": "3964000000", "totalLiabilities": "72370000000", "otherCurrentAssets": "4758000000", "totalCurrentAssets": "10731000000", "currentLongTermDebt": "326000000", "longTermInvestments": "11126000000", "shortTermInvestments": "8391000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70930000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3699000000", "totalShareholderEquity": "8996000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66289000000", "totalCurrentLiabilities": "68838000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3532000000", "cashAndShortTermInvestments": "2340000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "186000000", "cashAndCashEquivalentsAtCarryingValue": "2340000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "365000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000000", "cashflowFromInvestment": "1228000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1232000000, "cost_of_revenue": 585000000, "gross_profit": 647000000, "ebit": 194000000, "ebitda": 224000000, "pretax_income": 194000000, "tax_provision": 52000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2939000000, "total_current_assets": 11039000000, "total_assets": 82533000000, "short_term_debt": 2507000000, "long_term_debt": 1157000000, "total_debt": 3664000000, "total_liabilities": 73740000000, "total_equity": 8498000000, "shares_outstanding": 561421000, "goodwill_and_intangibles": 1709000000 }, "cash_flow": { "operating_cash_flow": 698000000, "capital_expenditure": 9000000, "free_cash_flow": 707000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262490, "ticker_id": 1498, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194000000", "ebitda": "224000000", "netIncome": "137000000", "grossProfit": "647000000", "depreciation": "None", "totalRevenue": "1232000000", "costOfRevenue": "585000000", "interestIncome": "1084000000", "incomeBeforeTax": "194000000", "interestExpense": "475000000", "operatingIncome": "194000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "605000000", "nonInterestIncome": "None", "operatingExpenses": "453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "1511000000", "inventory": "7000000", "commonStock": "349000000", "currentDebt": "None", "investments": "None", "totalAssets": "82533000000", "longTermDebt": "1157000000", "shortTermDebt": "2507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "3874000000", "totalLiabilities": "73740000000", "otherCurrentAssets": "4866000000", "totalCurrentAssets": "11039000000", "currentLongTermDebt": "2507000000", "longTermInvestments": "10666000000", "shortTermInvestments": "8100000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71494000000", "currentAccountsPayable": "67015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590000000", "shortLongTermDebtTotal": "3664000000", "totalShareholderEquity": "8498000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67381000000", "totalCurrentLiabilities": "69888000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3852000000", "cashAndShortTermInvestments": "2939000000", "commonStockSharesOutstanding": "561421000", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "2939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "698000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2952000000", "cashflowFromInvestment": "2273000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1232000000, "cost_of_revenue": 585000000, "gross_profit": 647000000, "research_and_development": null, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194000000, "depreciation_amortisation": 30000000, "ebitda": 224000000, "interest_expense": 475000000, "interest_income": null, "other_non_operating": null, "pretax_income": 194000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2939000000, "short_term_investments": 8100000000, "net_receivables": null, "inventory": 7000000, "other_current_assets": null, "total_current_assets": 11039000000, "net_ppe": null, "goodwill": 1511000000, "intangible_assets": 198000000, "goodwill_and_intangibles": 1709000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71494000000, "total_assets": 82533000000, "short_term_debt": 2507000000, "accounts_payable": 67015000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69888000000, "long_term_debt": 1157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3852000000, "total_liabilities": 73740000000, "total_debt": 3664000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3874000000, "total_equity": 8498000000, "shares_outstanding": 561421000, "operating_cash_flow": 698000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2273000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2952000000, "free_cash_flow": 707000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194000000", "ebitda": "224000000", "netIncome": "137000000", "grossProfit": "647000000", "depreciation": "None", "totalRevenue": "1232000000", "costOfRevenue": "585000000", "interestIncome": "1084000000", "incomeBeforeTax": "194000000", "interestExpense": "475000000", "operatingIncome": "194000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "605000000", "nonInterestIncome": "None", "operatingExpenses": "453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "1511000000", "inventory": "7000000", "commonStock": "349000000", "currentDebt": "None", "investments": "None", "totalAssets": "82533000000", "longTermDebt": "1157000000", "shortTermDebt": "2507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "3874000000", "totalLiabilities": "73740000000", "otherCurrentAssets": "4866000000", "totalCurrentAssets": "11039000000", "currentLongTermDebt": "2507000000", "longTermInvestments": "10666000000", "shortTermInvestments": "8100000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71494000000", "currentAccountsPayable": "67015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590000000", "shortLongTermDebtTotal": "3664000000", "totalShareholderEquity": "8498000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67381000000", "totalCurrentLiabilities": "69888000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3852000000", "cashAndShortTermInvestments": "2939000000", "commonStockSharesOutstanding": "561421000", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "2939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "698000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2952000000", "cashflowFromInvestment": "2273000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "income_statement": { "revenue": 1168000000, "cost_of_revenue": 435000000, "gross_profit": 733000000, "ebit": 425000000, "ebitda": 456000000, "pretax_income": 425000000, "tax_provision": 96000000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5660000000, "total_current_assets": 14260000000, "total_assets": 85071000000, "short_term_debt": 6946000000, "long_term_debt": 1156000000, "total_debt": 8102000000, "total_liabilities": 76111000000, "total_equity": 8665000000, "shares_outstanding": 560878000, "goodwill_and_intangibles": 1721000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 9000000, "free_cash_flow": 314000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262491, "ticker_id": 1498, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:18.464492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "425000000", "ebitda": "456000000", "netIncome": "325000000", "grossProfit": "733000000", "depreciation": "None", "totalRevenue": "1168000000", "costOfRevenue": "435000000", "interestIncome": "99000000", "incomeBeforeTax": "425000000", "interestExpense": "385000000", "operatingIncome": "425000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "310000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "1511000000", "inventory": "None", "commonStock": "349000000", "currentDebt": "None", "investments": "None", "totalAssets": "85071000000", "longTermDebt": "1156000000", "shortTermDebt": "6946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "3830000000", "totalLiabilities": "76111000000", "otherCurrentAssets": "7257000000", "totalCurrentAssets": "14260000000", "currentLongTermDebt": "7999000000", "longTermInvestments": "11302000000", "shortTermInvestments": "8600000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70811000000", "currentAccountsPayable": "65433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595000000", "shortLongTermDebtTotal": "8102000000", "totalShareholderEquity": "8665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65607000000", "totalCurrentLiabilities": "72553000000", "otherNonCurrentLiabilities": "2402000000", "totalNonCurrentLiabilities": "3558000000", "cashAndShortTermInvestments": "5660000000", "commonStockSharesOutstanding": "560878000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "5660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3902000000", "cashflowFromInvestment": "-4084000000", "stockBasedCompensation": "-14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1168000000, "cost_of_revenue": 435000000, "gross_profit": 733000000, "research_and_development": null, "selling_general_admin": 310000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425000000, "depreciation_amortisation": 31000000, "ebitda": 456000000, "interest_expense": 385000000, "interest_income": null, "other_non_operating": null, "pretax_income": 425000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 325000000, "net_income_continuing_ops": 74000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5660000000, "short_term_investments": 8600000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14260000000, "net_ppe": null, "goodwill": 1511000000, "intangible_assets": 210000000, "goodwill_and_intangibles": 1721000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70811000000, "total_assets": 85071000000, "short_term_debt": 6946000000, "accounts_payable": 65433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72553000000, "long_term_debt": 1156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3558000000, "total_liabilities": 76111000000, "total_debt": 8102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3830000000, "total_equity": 8665000000, "shares_outstanding": 560878000, "operating_cash_flow": 305000000, "stock_based_compensation": -14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4084000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3902000000, "free_cash_flow": 314000000, "net_change_in_cash": 123000000 }, "raw_data": { "income": { "ebit": "425000000", "ebitda": "456000000", "netIncome": "325000000", "grossProfit": "733000000", "depreciation": "None", "totalRevenue": "1168000000", "costOfRevenue": "435000000", "interestIncome": "99000000", "incomeBeforeTax": "425000000", "interestExpense": "385000000", "operatingIncome": "425000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "310000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "1511000000", "inventory": "None", "commonStock": "349000000", "currentDebt": "None", "investments": "None", "totalAssets": "85071000000", "longTermDebt": "1156000000", "shortTermDebt": "6946000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "3830000000", "totalLiabilities": "76111000000", "otherCurrentAssets": "7257000000", "totalCurrentAssets": "14260000000", "currentLongTermDebt": "7999000000", "longTermInvestments": "11302000000", "shortTermInvestments": "8600000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70811000000", "currentAccountsPayable": "65433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595000000", "shortLongTermDebtTotal": "8102000000", "totalShareholderEquity": "8665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65607000000", "totalCurrentLiabilities": "72553000000", "otherNonCurrentLiabilities": "2402000000", "totalNonCurrentLiabilities": "3558000000", "cashAndShortTermInvestments": "5660000000", "commonStockSharesOutstanding": "560878000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "5660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3902000000", "cashflowFromInvestment": "-4084000000", "stockBasedCompensation": "-14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }