{ "ticker": { "uuid": "d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1", "symbol": "LAR0", "name": "Lam Research Corp. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1/" }, "ticker_metadata": { "id": 19412, "uuid": "d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1", "symbol": "LAR0", "name": "Lam Research Corp. R", "asset_type": "equity", "market_cap": 342343811072, "stock_exchange_id": 8, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Lam Research Corporation designs, manufactures, markets, refurbishes, and services semiconductor processing equipment used in the fabrication of integrated circuits in the United States, China, Korea, Taiwan, Japan, Southeast Asia, and Europe. The company offers ALTUS systems to deposit conformal or selective films for tungsten or molybdenum metallization applications; SABRE electrochemical deposition products for copper interconnect transition that offers copper damascene manufacturing; SPEED gapfill high-density plasma chemical vapor deposition (CVD) products; Striker single-wafer atomic layer deposition products for dielectric film solutions; and VECTOR plasma-enhanced CVD products. It also provides Flex for dielectric etch applications; Vantex, a dielectric etch system that provides RF technology and repeatable wafer-to-wafer performance enabled by Equipment Intelligence solutions; Kiyo for conductor etch applications; Syndion for through-silicon via etch applications; and Versys metal products for metal etch processes. In addition, the company offers Coronus bevel clean products to enhance die yield; and Da Vinci, DV-Prime, EOS, and SP series products to address various wafer cleaning applications. Further, it provides Reliant deposition, etch, and clean products; and Sense.i platform products, as well as customer service, spares, and upgrades. Lam Research Corporation was incorporated in 1980 and is headquartered in Fremont, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1", "symbol": "LAR0", "name": "Lam Research Corp. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.2, "value": 0.01, "quality": 0.93, "momentum": 0.5, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 276.15, "market_cap": 345336337346.77, "pe_ratio": 51.4797, "earnings_yield": 0.0194, "ebitda_to_ev": 0.0234, "shareholder_yield": 0.0178, "roe": 0.6338, "piotroski_f_score": 8, "momentum_12_1": null, "volatility_252d": 0.517 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.058297+00:00", "batch_id": "" }, "size": { "price_close": 276.15, "market_cap": 345336337346.766, "market_cap_usd": 345336337346.766, "enterprise_value": 344319880346.766, "shares_outstanding": 1250539000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.4797, "pb_ratio": 32.6257, "ptbv_ratio": 32.6257, "ps_ratio": 15.9274, "pcf_ratio": 49.6557, "pfcf_ratio": 57.5098, "ev_ebitda": 42.6556, "ev_ebit": 46.3578, "ev_sales": 15.8806, "ev_fcf": 57.3406, "earnings_yield": 0.0194, "fcf_yield": 0.0174, "price_to_sales": 15.9274, "price_to_book": 32.6257, "price_to_cashflow": 49.6557, "ebitda_to_ev": 0.0234, "sales_yield": 0.063 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": 0.0142, "shareholder_yield": 0.0178, "debt_paydown_yield": 0.0022, "total_yield": 0.02 }, "quality": { "gross_margin": 0.4998, "operating_margin": 0.3426, "net_margin": 0.3094, "ebitda_margin": 0.3723, "fcf_margin": 0.277, "roe": 0.6338, "roa": 0.3226, "roic": 0.5822, "roc_greenblatt": null, "asset_turnover": 1.0428, "cash_conversion": 0.8951, "accruals_ratio": -0.0119, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1157, "revenue_stability_5y": 0.0878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5212, "external_financing": 0.2356 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1259, "debt_to_assets": 0.1796, "interest_coverage": 44.891, "current_ratio": 2.5364, "quick_ratio": 2.5364, "net_debt": -1016457000, "local_beta": 1.3527, "volatility_252d": 0.517, "volatility_60d": 1.1381, "max_drawdown_12m": -0.1247, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2368, "revenue_growth_3y_cagr": 0.0229, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4385, "eps_growth_3y_cagr": 0.0518, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2722, "book_value_growth_1y": 0.1867, "revenue_growth": 0.2368, "earnings_growth": 0.4385 }, "momentum": { "price_return_1m": 0.1106, "price_return_3m": 0.5333, "price_return_6m": 1.0196, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 1.0196, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2695, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 21681845000, "gross_profit_ttm": 10836277000, "ebit_ttm": 7427435000, "ebitda_ttm": 8072097000, "net_income_ttm": 6708202000, "eps_diluted_ttm": 5.3642, "operating_cash_flow_ttm": 6954617000, "capital_expenditure_ttm": -949795000, "fcf_ttm": 6004822000, "dividends_paid_ttm": -1240524000, "share_repurchases_ttm": -4897060000, "shares_issued_ttm": 2452000, "interest_expense_ttm": 165455000, "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_current_liabilities": 5242398000, "net_ppe": null, "total_assets": 20791910000, "total_debt": 3734479000, "total_equity": 10584779000, "net_working_capital": 3307678000, "book_value_per_share": 8.4642, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.4642 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 90, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 97, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 71, "rank_dividend_yield": 66, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 40, "rank_fcf_margin": 11, "rank_piotroski": 9, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 99, "quality_composite": 7, "momentum_composite": 50, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.0964, "os_score": 0.2, "value_percentile": 0.01, "quality_percentile": 0.93, "momentum_percentile": 0.5, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7945, "ticker_id": 19412, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.058297+00:00", "batch_id": "", "os_score_delta": null, "price_close": 276.15, "market_cap": 345336337346.766, "market_cap_usd": 345336337346.766, "enterprise_value": 344319880346.766, "shares_outstanding": 1250539000, "fx_rate_to_usd": null, "pe_ratio": 51.47971652, "pb_ratio": 32.62574848, "ptbv_ratio": 32.62574848, "ps_ratio": 15.9274424, "pcf_ratio": 49.65569453, "pfcf_ratio": 57.50983749, "ev_ebitda": 42.65556773, "ev_ebit": 46.35784498, "ev_sales": 15.88056184, "ev_fcf": 57.34056402, "earnings_yield": 0.01942513, "fcf_yield": 0.01743966, "dividend_yield": 0.00359222, "buyback_yield": 0.01417345, "shareholder_yield": 0.01776567, "debt_paydown_yield": 0.00218789, "total_yield": 0.01995356, "gross_margin": 0.49978574, "operating_margin": 0.34256471, "net_margin": 0.30939258, "ebitda_margin": 0.37229751, "fcf_margin": 0.27695162, "roe": 0.63375929, "roa": 0.3226352, "roic": 0.58218946, "roc_greenblatt": null, "asset_turnover": 1.04280198, "cash_conversion": 0.89514627, "accruals_ratio": -0.01185148, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1259223, "debt_to_assets": 0.17961212, "interest_coverage": 44.89096733, "current_ratio": 2.53641883, "quick_ratio": 2.53641883, "net_debt": -1016457000, "revenue_growth_1y": 0.2368409, "revenue_growth_3y_cagr": 0.02285831, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.43847589, "eps_growth_3y_cagr": 0.05177109, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27222466, "book_value_growth_1y": 0.1867151, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.11574, "revenue_stability_5y": 0.087804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11059723, "price_return_3m": 0.53331474, "price_return_6m": 1.0196443, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.26952891, "relative_strength": null, "local_beta": 1.3527, "volatility_252d": 0.516985, "volatility_60d": 1.13809, "max_drawdown_12m": -0.12473853, "revenue_ttm": 21681845000, "gross_profit_ttm": 10836277000, "ebit_ttm": 7427435000, "ebitda_ttm": 8072097000, "net_income_ttm": 6708202000, "eps_diluted_ttm": 5.36424854, "operating_cash_flow_ttm": 6954617000, "capital_expenditure_ttm": -949795000, "fcf_ttm": 6004822000, "dividends_paid_ttm": -1240524000, "share_repurchases_ttm": -4897060000, "shares_issued_ttm": 2452000, "interest_expense_ttm": 165455000, "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_current_liabilities": 5242398000, "net_ppe": null, "total_assets": 20791910000, "total_debt": 3734479000, "total_equity": 10584779000, "net_working_capital": 3307678000, "book_value_per_share": 8.46417345, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.46417345, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 90, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 97, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 71, "rank_dividend_yield": 66, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 40, "rank_fcf_margin": 11, "rank_piotroski": 9, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 7, "momentum_composite": 50, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 276.15, "os": 0.2, "value": 0.01, "quality": 0.93, "momentum": 0.5, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 51.4797, "earnings_yield": 0.0194, "shareholder_yield": 0.0178, "roe": 0.6338, "momentum_12_1": null, "complete_fields": { "id": 7945, "ticker_id": 19412, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.058297+00:00", "batch_id": "", "os_score_delta": null, "price_close": 276.15, "market_cap": 345336337346.766, "market_cap_usd": 345336337346.766, "enterprise_value": 344319880346.766, "shares_outstanding": 1250539000, "fx_rate_to_usd": null, "pe_ratio": 51.47971652, "pb_ratio": 32.62574848, "ptbv_ratio": 32.62574848, "ps_ratio": 15.9274424, "pcf_ratio": 49.65569453, "pfcf_ratio": 57.50983749, "ev_ebitda": 42.65556773, "ev_ebit": 46.35784498, "ev_sales": 15.88056184, "ev_fcf": 57.34056402, "earnings_yield": 0.01942513, "fcf_yield": 0.01743966, "dividend_yield": 0.00359222, "buyback_yield": 0.01417345, "shareholder_yield": 0.01776567, "debt_paydown_yield": 0.00218789, "total_yield": 0.01995356, "gross_margin": 0.49978574, "operating_margin": 0.34256471, "net_margin": 0.30939258, "ebitda_margin": 0.37229751, "fcf_margin": 0.27695162, "roe": 0.63375929, "roa": 0.3226352, "roic": 0.58218946, "roc_greenblatt": null, "asset_turnover": 1.04280198, "cash_conversion": 0.89514627, "accruals_ratio": -0.01185148, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.1259223, "debt_to_assets": 0.17961212, "interest_coverage": 44.89096733, "current_ratio": 2.53641883, "quick_ratio": 2.53641883, "net_debt": -1016457000, "revenue_growth_1y": 0.2368409, "revenue_growth_3y_cagr": 0.02285831, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.43847589, "eps_growth_3y_cagr": 0.05177109, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27222466, "book_value_growth_1y": 0.1867151, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.11574, "revenue_stability_5y": 0.087804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11059723, "price_return_3m": 0.53331474, "price_return_6m": 1.0196443, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.26952891, "relative_strength": null, "local_beta": 1.3527, "volatility_252d": 0.516985, "volatility_60d": 1.13809, "max_drawdown_12m": -0.12473853, "revenue_ttm": 21681845000, "gross_profit_ttm": 10836277000, "ebit_ttm": 7427435000, "ebitda_ttm": 8072097000, "net_income_ttm": 6708202000, "eps_diluted_ttm": 5.36424854, "operating_cash_flow_ttm": 6954617000, "capital_expenditure_ttm": -949795000, "fcf_ttm": 6004822000, "dividends_paid_ttm": -1240524000, "share_repurchases_ttm": -4897060000, "shares_issued_ttm": 2452000, "interest_expense_ttm": 165455000, "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_current_liabilities": 5242398000, "net_ppe": null, "total_assets": 20791910000, "total_debt": 3734479000, "total_equity": 10584779000, "net_working_capital": 3307678000, "book_value_per_share": 8.46417345, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.46417345, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 90, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 97, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 71, "rank_dividend_yield": 66, "rank_shareholder_yield": 58, "rank_total_yield": 67, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 40, "rank_fcf_margin": 11, "rank_piotroski": 9, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 7, "momentum_composite": 50, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5900968000, "ebitda": 6522609000, "pretax_income": null, "tax_provision": null, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": -759186000, "free_cash_flow": 5414078000, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 }, "complete_fields": { "id": 387535, "ticker_id": 19412, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6522609000", "netIncome": "5358217000", "grossProfit": "8979059000", "totalRevenue": "18435591000", "costOfRevenue": "9456532000", "interestExpense": "178203000", "operatingIncome": "5900968000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2096387000", "depreciationAndAmortization": "386277000" }, "balance": { "totalDebt": "4484505000", "totalAssets": "21345260000", "longTermDebt": "3719694000", "shortTermDebt": "749670000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1268740000", "totalCurrentAssets": "14516995000", "totalShareholderEquity": "9861619000", "totalCurrentLiabilities": "6568425000", "cashAndShortTermInvestments": "6390659000" }, "cashflow": { "freeCashFlow": "5414078000", "dividendsPaid": "-1149542000", "issuanceOfDebt": null, "issuanceOfStock": "2452000", "repaymentOfDebt": "-507488000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6173264000", "repurchaseOfStock": "-3422321000", "capitalExpenditures": "-759186000" } }, "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "research_and_development": 2096387000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5900968000, "depreciation_amortisation": 386277000, "ebitda": 6522609000, "interest_expense": 178203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5358217000, "net_income_continuing_ops": null, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6390659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14516995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21345260000, "short_term_debt": 749670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6568425000, "long_term_debt": 3719694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4484505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "operating_cash_flow": 6173264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -759186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5414078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6522609000", "netIncome": "5358217000", "grossProfit": "8979059000", "totalRevenue": "18435591000", "costOfRevenue": "9456532000", "interestExpense": "178203000", "operatingIncome": "5900968000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2096387000", "depreciationAndAmortization": "386277000" }, "balance": { "totalDebt": "4484505000", "totalAssets": "21345260000", "longTermDebt": "3719694000", "shortTermDebt": "749670000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1268740000", "totalCurrentAssets": "14516995000", "totalShareholderEquity": "9861619000", "totalCurrentLiabilities": "6568425000", "cashAndShortTermInvestments": "6390659000" }, "cashflow": { "freeCashFlow": "5414078000", "dividendsPaid": "-1149542000", "issuanceOfDebt": null, "issuanceOfStock": "2452000", "repaymentOfDebt": "-507488000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6173264000", "repurchaseOfStock": "-3422321000", "capitalExpenditures": "-759186000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 14905386000, "cost_of_revenue": 7852595000, "gross_profit": 7052791000, "ebit": 4282100000, "ebitda": 4905157000, "pretax_income": null, "tax_provision": null, "net_income": 3827772000, "net_income_to_common": 3827772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5847856000, "total_current_assets": 12883220000, "total_assets": 18744728000, "short_term_debt": 501316000, "long_term_debt": 4466045000, "total_debt": 4983334000, "total_liabilities": null, "total_equity": 8539454000, "shares_outstanding": 1303770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4652269000, "capital_expenditure": -396670000, "free_cash_flow": 4255599000, "dividends_paid": -1018915000, "share_repurchases": -2842807000, "shares_issued": 15553000, "net_debt_issued": -256104000 }, "complete_fields": { "id": 387539, "ticker_id": 19412, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4905157000", "netIncome": "3827772000", "grossProfit": "7052791000", "totalRevenue": "14905386000", "costOfRevenue": "7852595000", "interestExpense": "185236000", "operatingIncome": "4282100000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1902444000", "depreciationAndAmortization": "359699000" }, "balance": { "totalDebt": "4983334000", "totalAssets": "18744728000", "longTermDebt": "4466045000", "shortTermDebt": "501316000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1303770000", "totalCurrentAssets": "12883220000", "totalShareholderEquity": "8539454000", "totalCurrentLiabilities": "4338438000", "cashAndShortTermInvestments": "5847856000" }, "cashflow": { "freeCashFlow": "4255599000", "dividendsPaid": "-1018915000", "issuanceOfDebt": null, "issuanceOfStock": "15553000", "repaymentOfDebt": "-256104000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "4652269000", "repurchaseOfStock": "-2842807000", "capitalExpenditures": "-396670000" } }, "revenue": 14905386000, "cost_of_revenue": 7852595000, "gross_profit": 7052791000, "research_and_development": 1902444000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4282100000, "depreciation_amortisation": 359699000, "ebitda": 4905157000, "interest_expense": 185236000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3827772000, "net_income_continuing_ops": null, "net_income_to_common": 3827772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5847856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12883220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18744728000, "short_term_debt": 501316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338438000, "long_term_debt": 4466045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4983334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8539454000, "shares_outstanding": 1303770000, "operating_cash_flow": 4652269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -396670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1018915000, "share_repurchases": -2842807000, "shares_issued": 15553000, "net_debt_issued": -256104000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4255599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4905157000", "netIncome": "3827772000", "grossProfit": "7052791000", "totalRevenue": "14905386000", "costOfRevenue": "7852595000", "interestExpense": "185236000", "operatingIncome": "4282100000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1902444000", "depreciationAndAmortization": "359699000" }, "balance": { "totalDebt": "4983334000", "totalAssets": "18744728000", "longTermDebt": "4466045000", "shortTermDebt": "501316000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1303770000", "totalCurrentAssets": "12883220000", "totalShareholderEquity": "8539454000", "totalCurrentLiabilities": "4338438000", "cashAndShortTermInvestments": "5847856000" }, "cashflow": { "freeCashFlow": "4255599000", "dividendsPaid": "-1018915000", "issuanceOfDebt": null, "issuanceOfStock": "15553000", "repaymentOfDebt": "-256104000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "4652269000", "repurchaseOfStock": "-2842807000", "capitalExpenditures": "-396670000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 17428516000, "cost_of_revenue": 9651591000, "gross_profit": 7776925000, "ebit": 5217010000, "ebitda": 5638104000, "pretax_income": null, "tax_provision": null, "net_income": 4510931000, "net_income_to_common": 4510931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5337056000, "total_current_assets": 13228412000, "total_assets": 18781643000, "short_term_debt": 421000, "long_term_debt": 4964944000, "total_debt": 5011541000, "total_liabilities": null, "total_equity": 8210172000, "shares_outstanding": 1332970000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5178938000, "capital_expenditure": -501568000, "free_cash_flow": 4677370000, "dividends_paid": -907907000, "share_repurchases": -2017012000, "shares_issued": 11111000, "net_debt_issued": -23206000 }, "complete_fields": { "id": 387540, "ticker_id": 19412, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5638104000", "netIncome": "4510931000", "grossProfit": "7776925000", "totalRevenue": "17428516000", "costOfRevenue": "9651591000", "interestExpense": "186462000", "operatingIncome": "5217010000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1727162000", "depreciationAndAmortization": "342432000" }, "balance": { "totalDebt": "5011541000", "totalAssets": "18781643000", "longTermDebt": "4964944000", "shortTermDebt": "421000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "1332970000", "totalCurrentAssets": "13228412000", "totalShareholderEquity": "8210172000", "totalCurrentLiabilities": "4184918000", "cashAndShortTermInvestments": "5337056000" }, "cashflow": { "freeCashFlow": "4677370000", "dividendsPaid": "-907907000", "issuanceOfDebt": null, "issuanceOfStock": "11111000", "repaymentOfDebt": "-23206000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "5178938000", "repurchaseOfStock": "-2017012000", "capitalExpenditures": "-501568000" } }, "revenue": 17428516000, "cost_of_revenue": 9651591000, "gross_profit": 7776925000, "research_and_development": 1727162000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5217010000, "depreciation_amortisation": 342432000, "ebitda": 5638104000, "interest_expense": 186462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4510931000, "net_income_continuing_ops": null, "net_income_to_common": 4510931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5337056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13228412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18781643000, "short_term_debt": 421000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184918000, "long_term_debt": 4964944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5011541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8210172000, "shares_outstanding": 1332970000, "operating_cash_flow": 5178938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -501568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -907907000, "share_repurchases": -2017012000, "shares_issued": 11111000, "net_debt_issued": -23206000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4677370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5638104000", "netIncome": "4510931000", "grossProfit": "7776925000", "totalRevenue": "17428516000", "costOfRevenue": "9651591000", "interestExpense": "186462000", "operatingIncome": "5217010000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1727162000", "depreciationAndAmortization": "342432000" }, "balance": { "totalDebt": "5011541000", "totalAssets": "18781643000", "longTermDebt": "4964944000", "shortTermDebt": "421000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "1332970000", "totalCurrentAssets": "13228412000", "totalShareholderEquity": "8210172000", "totalCurrentLiabilities": "4184918000", "cashAndShortTermInvestments": "5337056000" }, "cashflow": { "freeCashFlow": "4677370000", "dividendsPaid": "-907907000", "issuanceOfDebt": null, "issuanceOfStock": "11111000", "repaymentOfDebt": "-23206000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "5178938000", "repurchaseOfStock": "-2017012000", "capitalExpenditures": "-501568000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 17227039000, "cost_of_revenue": 9355232000, "gross_profit": 7871807000, "ebit": 5381822000, "ebitda": 5711612000, "pretax_income": null, "tax_provision": null, "net_income": 4605286000, "net_income_to_common": 4605286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3522001000, "total_current_assets": 12285235000, "total_assets": 17195632000, "short_term_debt": null, "long_term_debt": 4962459000, "total_debt": 5005830000, "total_liabilities": null, "total_equity": 6278366000, "shares_outstanding": 1369750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3099674000, "capital_expenditure": -546034000, "free_cash_flow": 2553640000, "dividends_paid": -815290000, "share_repurchases": -3865663000, "shares_issued": 5682000, "net_debt_issued": -11889000 }, "complete_fields": { "id": 387541, "ticker_id": 19412, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5711612000", "netIncome": "4605286000", "grossProfit": "7871807000", "totalRevenue": "17227039000", "costOfRevenue": "9355232000", "interestExpense": "184759000", "operatingIncome": "5381822000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1604248000", "depreciationAndAmortization": "333739000" }, "balance": { "totalDebt": "5005830000", "totalAssets": "17195632000", "longTermDebt": "4962459000", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "1369750000", "totalCurrentAssets": "12285235000", "totalShareholderEquity": "6278366000", "totalCurrentLiabilities": "4564759000", "cashAndShortTermInvestments": "3522001000" }, "cashflow": { "freeCashFlow": "2553640000", "dividendsPaid": "-815290000", "issuanceOfDebt": "0", "issuanceOfStock": "5682000", "repaymentOfDebt": "-11889000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "3099674000", "repurchaseOfStock": "-3865663000", "capitalExpenditures": "-546034000" } }, "revenue": 17227039000, "cost_of_revenue": 9355232000, "gross_profit": 7871807000, "research_and_development": 1604248000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5381822000, "depreciation_amortisation": 333739000, "ebitda": 5711612000, "interest_expense": 184759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4605286000, "net_income_continuing_ops": null, "net_income_to_common": 4605286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3522001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12285235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17195632000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4564759000, "long_term_debt": 4962459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5005830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6278366000, "shares_outstanding": 1369750000, "operating_cash_flow": 3099674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -546034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -815290000, "share_repurchases": -3865663000, "shares_issued": 5682000, "net_debt_issued": -11889000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2553640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5711612000", "netIncome": "4605286000", "grossProfit": "7871807000", "totalRevenue": "17227039000", "costOfRevenue": "9355232000", "interestExpense": "184759000", "operatingIncome": "5381822000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1604248000", "depreciationAndAmortization": "333739000" }, "balance": { "totalDebt": "5005830000", "totalAssets": "17195632000", "longTermDebt": "4962459000", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "1369750000", "totalCurrentAssets": "12285235000", "totalShareholderEquity": "6278366000", "totalCurrentLiabilities": "4564759000", "cashAndShortTermInvestments": "3522001000" }, "cashflow": { "freeCashFlow": "2553640000", "dividendsPaid": "-815290000", "issuanceOfDebt": "0", "issuanceOfStock": "5682000", "repaymentOfDebt": "-11889000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "3099674000", "repurchaseOfStock": "-3865663000", "capitalExpenditures": "-546034000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387542, "ticker_id": 19412, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 }, "complete_fields": { "id": 387531, "ticker_id": 19412, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2167211000", "netIncome": "1825460000", "grossProfit": "2910527000", "totalRevenue": "5841488000", "costOfRevenue": "2930961000", "interestExpense": "39333000", "operatingIncome": "2047016000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "583200000", "depreciationAndAmortization": "116322000" }, "balance": { "totalDebt": "3734479000", "totalAssets": "20791910000", "longTermDebt": "3730384000", "shortTermDebt": "4095000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1250539000", "totalCurrentAssets": "13296917000", "totalShareholderEquity": "10584779000", "totalCurrentLiabilities": "5242398000", "cashAndShortTermInvestments": "4750936000" }, "cashflow": { "freeCashFlow": "809816000", "dividendsPaid": "-325829000", "issuanceOfDebt": null, "issuanceOfStock": "9167000", "repaymentOfDebt": "-751194000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1141420000", "repurchaseOfStock": "-1162837000", "capitalExpenditures": "-331604000" } }, "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "research_and_development": 583200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2047016000, "depreciation_amortisation": 116322000, "ebitda": 2167211000, "interest_expense": 39333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1825460000, "net_income_continuing_ops": null, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4750936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13296917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20791910000, "short_term_debt": 4095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5242398000, "long_term_debt": 3730384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3734479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "operating_cash_flow": 1141420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -331604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 809816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2167211000", "netIncome": "1825460000", "grossProfit": "2910527000", "totalRevenue": "5841488000", "costOfRevenue": "2930961000", "interestExpense": "39333000", "operatingIncome": "2047016000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "583200000", "depreciationAndAmortization": "116322000" }, "balance": { "totalDebt": "3734479000", "totalAssets": "20791910000", "longTermDebt": "3730384000", "shortTermDebt": "4095000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1250539000", "totalCurrentAssets": "13296917000", "totalShareholderEquity": "10584779000", "totalCurrentLiabilities": "5242398000", "cashAndShortTermInvestments": "4750936000" }, "cashflow": { "freeCashFlow": "809816000", "dividendsPaid": "-325829000", "issuanceOfDebt": null, "issuanceOfStock": "9167000", "repaymentOfDebt": "-751194000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1141420000", "repurchaseOfStock": "-1162837000", "capitalExpenditures": "-331604000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1810203000, "ebitda": 1981414000, "pretax_income": null, "tax_provision": null, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": null, "total_equity": 10145426000, "shares_outstanding": 1251180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": -260879000, "free_cash_flow": 1219166000, "dividends_paid": -327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000 }, "complete_fields": { "id": 387532, "ticker_id": 19412, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1981414000", "netIncome": "1593994000", "grossProfit": "2651162000", "totalRevenue": "5344791000", "costOfRevenue": "2693629000", "interestExpense": "40876000", "operatingIncome": "1810203000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "573305000", "depreciationAndAmortization": "103925000" }, "balance": { "totalDebt": "4483748000", "totalAssets": "21391171000", "longTermDebt": "3729742000", "shortTermDebt": "754006000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1251180000", "totalCurrentAssets": "14018023000", "totalShareholderEquity": "10145426000", "totalCurrentLiabilities": "6213153000", "cashAndShortTermInvestments": "6180440000" }, "cashflow": { "freeCashFlow": "1219166000", "dividendsPaid": "-327507000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1462000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1480045000", "repurchaseOfStock": "-1466155000", "capitalExpenditures": "-260879000" } }, "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "research_and_development": 573305000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1810203000, "depreciation_amortisation": 103925000, "ebitda": 1981414000, "interest_expense": 40876000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1593994000, "net_income_continuing_ops": null, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6180440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14018023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21391171000, "short_term_debt": 754006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6213153000, "long_term_debt": 3729742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4483748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10145426000, "shares_outstanding": 1251180000, "operating_cash_flow": 1480045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1219166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1981414000", "netIncome": "1593994000", "grossProfit": "2651162000", "totalRevenue": "5344791000", "costOfRevenue": "2693629000", "interestExpense": "40876000", "operatingIncome": "1810203000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "573305000", "depreciationAndAmortization": "103925000" }, "balance": { "totalDebt": "4483748000", "totalAssets": "21391171000", "longTermDebt": "3729742000", "shortTermDebt": "754006000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1251180000", "totalCurrentAssets": "14018023000", "totalShareholderEquity": "10145426000", "totalCurrentLiabilities": "6213153000", "cashAndShortTermInvestments": "6180440000" }, "cashflow": { "freeCashFlow": "1219166000", "dividendsPaid": "-327507000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1462000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1480045000", "repurchaseOfStock": "-1466155000", "capitalExpenditures": "-260879000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 5324173000, "cost_of_revenue": 2639294000, "gross_profit": 2684879000, "ebit": 1829088000, "ebitda": 2003278000, "pretax_income": null, "tax_provision": null, "net_income": 1568660000, "net_income_to_common": 1568660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693046000, "total_current_assets": 14806714000, "total_assets": 21900211000, "short_term_debt": 754363000, "long_term_debt": 3729580000, "total_debt": 4483943000, "total_liabilities": null, "total_equity": 10192752000, "shares_outstanding": 1259176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1778964000, "capital_expenditure": -185121000, "free_cash_flow": 1593843000, "dividends_paid": -291981000, "share_repurchases": -975791000, "shares_issued": null, "net_debt_issued": -1417000 }, "complete_fields": { "id": 387533, "ticker_id": 19412, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2003278000", "netIncome": "1568660000", "grossProfit": "2684879000", "totalRevenue": "5324173000", "costOfRevenue": "2639294000", "interestExpense": "42472000", "operatingIncome": "1829088000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "576446000", "depreciationAndAmortization": "101644000" }, "balance": { "totalDebt": "4483943000", "totalAssets": "21900211000", "longTermDebt": "3729580000", "shortTermDebt": "754363000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1259176000", "totalCurrentAssets": "14806714000", "totalShareholderEquity": "10192752000", "totalCurrentLiabilities": "6707910000", "cashAndShortTermInvestments": "6693046000" }, "cashflow": { "freeCashFlow": "1593843000", "dividendsPaid": "-291981000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1417000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1778964000", "repurchaseOfStock": "-975791000", "capitalExpenditures": "-185121000" } }, "revenue": 5324173000, "cost_of_revenue": 2639294000, "gross_profit": 2684879000, "research_and_development": 576446000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1829088000, "depreciation_amortisation": 101644000, "ebitda": 2003278000, "interest_expense": 42472000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1568660000, "net_income_continuing_ops": null, "net_income_to_common": 1568660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6693046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14806714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21900211000, "short_term_debt": 754363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6707910000, "long_term_debt": 3729580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4483943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10192752000, "shares_outstanding": 1259176000, "operating_cash_flow": 1778964000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -185121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -291981000, "share_repurchases": -975791000, "shares_issued": null, "net_debt_issued": -1417000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1593843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2003278000", "netIncome": "1568660000", "grossProfit": "2684879000", "totalRevenue": "5324173000", "costOfRevenue": "2639294000", "interestExpense": "42472000", "operatingIncome": "1829088000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "576446000", "depreciationAndAmortization": "101644000" }, "balance": { "totalDebt": "4483943000", "totalAssets": "21900211000", "longTermDebt": "3729580000", "shortTermDebt": "754363000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1259176000", "totalCurrentAssets": "14806714000", "totalShareholderEquity": "10192752000", "totalCurrentLiabilities": "6707910000", "cashAndShortTermInvestments": "6693046000" }, "cashflow": { "freeCashFlow": "1593843000", "dividendsPaid": "-291981000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1417000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1778964000", "repurchaseOfStock": "-975791000", "capitalExpenditures": "-185121000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 5171393000, "cost_of_revenue": 2581684000, "gross_profit": 2589709000, "ebit": 1741128000, "ebitda": 1920194000, "pretax_income": null, "tax_provision": null, "net_income": 1720088000, "net_income_to_common": 1720088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2554188000, "capital_expenditure": -172191000, "free_cash_flow": 2381997000, "dividends_paid": -295207000, "share_repurchases": -1292277000, "shares_issued": 696000, "net_debt_issued": -1485000 }, "complete_fields": { "id": 387534, "ticker_id": 19412, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1920194000", "netIncome": "1720088000", "grossProfit": "2589709000", "totalRevenue": "5171393000", "costOfRevenue": "2581684000", "interestExpense": "42774000", "operatingIncome": "1741128000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "580178000", "depreciationAndAmortization": "98439000" }, "balance": { "totalDebt": "4484505000", "totalAssets": "21345260000", "longTermDebt": "3719694000", "shortTermDebt": "749670000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1268740000", "totalCurrentAssets": "14516995000", "totalShareholderEquity": "9861619000", "totalCurrentLiabilities": "6568425000", "cashAndShortTermInvestments": "6390659000" }, "cashflow": { "freeCashFlow": "2381997000", "dividendsPaid": "-295207000", "issuanceOfDebt": null, "issuanceOfStock": "696000", "repaymentOfDebt": "-1485000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2554188000", "repurchaseOfStock": "-1292277000", "capitalExpenditures": "-172191000" } }, "revenue": 5171393000, "cost_of_revenue": 2581684000, "gross_profit": 2589709000, "research_and_development": 580178000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1741128000, "depreciation_amortisation": 98439000, "ebitda": 1920194000, "interest_expense": 42774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1720088000, "net_income_continuing_ops": null, "net_income_to_common": 1720088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6390659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14516995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21345260000, "short_term_debt": 749670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6568425000, "long_term_debt": 3719694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4484505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "operating_cash_flow": 2554188000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -172191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -295207000, "share_repurchases": -1292277000, "shares_issued": 696000, "net_debt_issued": -1485000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2381997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1920194000", "netIncome": "1720088000", "grossProfit": "2589709000", "totalRevenue": "5171393000", "costOfRevenue": "2581684000", "interestExpense": "42774000", "operatingIncome": "1741128000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "580178000", "depreciationAndAmortization": "98439000" }, "balance": { "totalDebt": "4484505000", "totalAssets": "21345260000", "longTermDebt": "3719694000", "shortTermDebt": "749670000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1268740000", "totalCurrentAssets": "14516995000", "totalShareholderEquity": "9861619000", "totalCurrentLiabilities": "6568425000", "cashAndShortTermInvestments": "6390659000" }, "cashflow": { "freeCashFlow": "2381997000", "dividendsPaid": "-295207000", "issuanceOfDebt": null, "issuanceOfStock": "696000", "repaymentOfDebt": "-1485000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2554188000", "repurchaseOfStock": "-1292277000", "capitalExpenditures": "-172191000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": 4720175000, "cost_of_revenue": 2406489000, "gross_profit": 2313686000, "ebit": 1561759000, "ebitda": 1679251000, "pretax_income": null, "tax_provision": null, "net_income": 1330667000, "net_income_to_common": 1330667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5450718000, "total_current_assets": 13460322000, "total_assets": 19968310000, "short_term_debt": 754306000, "long_term_debt": 3730034000, "total_debt": 4484340000, "total_liabilities": null, "total_equity": 9511105000, "shares_outstanding": 1282957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308663000, "capital_expenditure": -288058000, "free_cash_flow": 1020605000, "dividends_paid": -295716000, "share_repurchases": -435084000, "shares_issued": null, "net_debt_issued": -504037000 }, "complete_fields": { "id": 387536, "ticker_id": 19412, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1679251000", "netIncome": "1330667000", "grossProfit": "2313686000", "totalRevenue": "4720175000", "costOfRevenue": "2406489000", "interestExpense": "45184000", "operatingIncome": "1561759000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "525904000", "depreciationAndAmortization": "97343000" }, "balance": { "totalDebt": "4484340000", "totalAssets": "19968310000", "longTermDebt": "3730034000", "shortTermDebt": "754306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1282957000", "totalCurrentAssets": "13460322000", "totalShareholderEquity": "9511105000", "totalCurrentLiabilities": "5489845000", "cashAndShortTermInvestments": "5450718000" }, "cashflow": { "freeCashFlow": "1020605000", "dividendsPaid": "-295716000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-504037000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1308663000", "repurchaseOfStock": "-435084000", "capitalExpenditures": "-288058000" } }, "revenue": 4720175000, "cost_of_revenue": 2406489000, "gross_profit": 2313686000, "research_and_development": 525904000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1561759000, "depreciation_amortisation": 97343000, "ebitda": 1679251000, "interest_expense": 45184000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1330667000, "net_income_continuing_ops": null, "net_income_to_common": 1330667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5450718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13460322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19968310000, "short_term_debt": 754306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5489845000, "long_term_debt": 3730034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4484340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9511105000, "shares_outstanding": 1282957000, "operating_cash_flow": 1308663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -288058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -295716000, "share_repurchases": -435084000, "shares_issued": null, "net_debt_issued": -504037000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1020605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1679251000", "netIncome": "1330667000", "grossProfit": "2313686000", "totalRevenue": "4720175000", "costOfRevenue": "2406489000", "interestExpense": "45184000", "operatingIncome": "1561759000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "525904000", "depreciationAndAmortization": "97343000" }, "balance": { "totalDebt": "4484340000", "totalAssets": "19968310000", "longTermDebt": "3730034000", "shortTermDebt": "754306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1282957000", "totalCurrentAssets": "13460322000", "totalShareholderEquity": "9511105000", "totalCurrentLiabilities": "5489845000", "cashAndShortTermInvestments": "5450718000" }, "cashflow": { "freeCashFlow": "1020605000", "dividendsPaid": "-295716000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-504037000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1308663000", "repurchaseOfStock": "-435084000", "capitalExpenditures": "-288058000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387537, "ticker_id": 19412, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387538, "ticker_id": 19412, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:26.969014+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }