{ "ticker": { "uuid": "d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1", "symbol": "LAR0", "name": "Lam Research Corp. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1/" }, "latest_snapshot": { "ticker": { "uuid": "d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1", "symbol": "LAR0", "name": "Lam Research Corp. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/d03a0c16-16ef-4ddf-872d-6bba7cb6ebc1/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.51, "value": 0.01, "quality": 0.95, "momentum": 0.98, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 268.6, "market_cap": 336093278307.67, "pe_ratio": 50.1018, "earnings_yield": 0.0222, "ebitda_to_ev": 0.0241, "shareholder_yield": 0.0171, "roe": 0.6338, "piotroski_f_score": 8, "momentum_12_1": 2.7125, "volatility_252d": 1.1012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 50.1018, "ev_ebitda": 41.5105, "earnings_yield": 0.0222, "fcf_yield": 0.0179, "shareholder_yield": 0.0171 }, "quality": { "roe": 0.6338, "roic": 0.5822, "gross_margin": 0.4998, "fcf_margin": 0.277, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2368, "eps_growth_1y": 0.4385, "fcf_growth_1y": 0.2722 }, "momentum": { "price_return_12m": 2.27, "momentum_12_1": 2.7125, "relative_strength": 2.1807 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.95, "momentum_percentile": 0.98, "growth_composite": 5, "yield_composite": 83, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 275.93, "os": 0.51, "value": 0.01, "quality": 0.95, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.4399, "earnings_yield": 0.0216, "shareholder_yield": 0.0158, "roe": 0.6338, "momentum_12_1": 1.7704 }, { "week_end_date": "2026-06-14", "price": 321.49, "os": 0.52, "value": 0.01, "quality": 0.95, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.9341, "earnings_yield": 0.0185, "shareholder_yield": 0.0136, "roe": 0.6338, "momentum_12_1": 1.9659 }, { "week_end_date": "2026-06-21", "price": 333.6, "os": 0.51, "value": 0.01, "quality": 0.95, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.1911, "earnings_yield": 0.0178, "shareholder_yield": 0.0138, "roe": 0.6338, "momentum_12_1": 2.0138 }, { "week_end_date": "2026-06-28", "price": 333.3, "os": 0.49, "value": 0.01, "quality": 0.95, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.1352, "earnings_yield": 0.0179, "shareholder_yield": 0.0138, "roe": 0.6338, "momentum_12_1": 1.886 }, { "week_end_date": "2026-07-05", "price": 326.2, "os": 0.51, "value": 0.01, "quality": 0.96, "momentum": 0.97, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 60.8116, "earnings_yield": 0.0183, "shareholder_yield": 0.0141, "roe": 0.6338, "momentum_12_1": 1.8113 }, { "week_end_date": "2026-07-12", "price": 304.95, "os": 0.5, "value": 0.01, "quality": 0.95, "momentum": 0.97, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 56.8501, "earnings_yield": 0.0195, "shareholder_yield": 0.0151, "roe": 0.6338, "momentum_12_1": 2.2333 }, { "week_end_date": "2026-07-19", "price": 272.6, "os": 0.5, "value": 0.01, "quality": 0.95, "momentum": 0.97, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 50.8192, "earnings_yield": 0.0219, "shareholder_yield": 0.0169, "roe": 0.6338, "momentum_12_1": 2.3504 }, { "week_end_date": "2026-07-26", "price": 274.8, "os": 0.5, "value": 0.01, "quality": 0.95, "momentum": 0.97, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 51.2294, "earnings_yield": 0.0217, "shareholder_yield": 0.0167, "roe": 0.6338, "momentum_12_1": 2.3716 }, { "week_end_date": "2026-08-02", "price": 260.2, "os": 0.52, "value": 0.01, "quality": 0.95, "momentum": 0.98, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 48.535, "earnings_yield": 0.0229, "shareholder_yield": 0.0176, "roe": 0.6338, "momentum_12_1": 2.7991 }, { "week_end_date": "2026-08-09", "price": 268.6, "os": 0.51, "value": 0.01, "quality": 0.95, "momentum": 0.98, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 50.1018, "earnings_yield": 0.0222, "shareholder_yield": 0.0171, "roe": 0.6338, "momentum_12_1": 2.7125 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 23232690000, "cost_of_revenue": 11507382000, "gross_profit": 11725308000, "ebit": 8199795000, "ebitda": 8860890000, "pretax_income": null, "tax_provision": null, "net_income": 7265396000, "net_income_to_common": 7265396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5579171000, "total_current_assets": 15610705000, "total_assets": 23529743000, "short_term_debt": 147000, "long_term_debt": 3721914000, "total_debt": 3734563000, "total_liabilities": null, "total_equity": 12470921000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5857657000, "capital_expenditure": -966405000, "free_cash_flow": 4891252000, "dividends_paid": -1270635000, "share_repurchases": -3851343000, "shares_issued": 17447000, "net_debt_issued": -755428000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5900968000, "ebitda": 6522609000, "pretax_income": null, "tax_provision": null, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": -759186000, "free_cash_flow": 5414078000, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5900968000, "ebitda": 6522609000, "pretax_income": null, "tax_provision": null, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": -759186000, "free_cash_flow": 5414078000, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5900968000, "ebitda": 6522609000, "pretax_income": null, "tax_provision": null, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": -759186000, "free_cash_flow": 5414078000, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5900968000, "ebitda": 6522609000, "pretax_income": null, "tax_provision": null, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": -759186000, "free_cash_flow": 5414078000, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5900968000, "ebitda": 6522609000, "pretax_income": null, "tax_provision": null, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": -759186000, "free_cash_flow": 5414078000, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5900968000, "ebitda": 6522609000, "pretax_income": null, "tax_provision": null, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": -759186000, "free_cash_flow": 5414078000, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 18435591000, "cost_of_revenue": 9456532000, "gross_profit": 8979059000, "ebit": 5900968000, "ebitda": 6522609000, "pretax_income": null, "tax_provision": null, "net_income": 5358217000, "net_income_to_common": 5358217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390659000, "total_current_assets": 14516995000, "total_assets": 21345260000, "short_term_debt": 749670000, "long_term_debt": 3719694000, "total_debt": 4484505000, "total_liabilities": null, "total_equity": 9861619000, "shares_outstanding": 1268740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6173264000, "capital_expenditure": -759186000, "free_cash_flow": 5414078000, "dividends_paid": -1149542000, "share_repurchases": -3422321000, "shares_issued": 2452000, "net_debt_issued": -507488000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6722238000, "cost_of_revenue": 3243498000, "gross_profit": 3478740000, "ebit": 2513488000, "ebitda": 2708987000, "pretax_income": null, "tax_provision": null, "net_income": 2277282000, "net_income_to_common": 2277282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5579171000, "total_current_assets": 15610705000, "total_assets": 23529743000, "short_term_debt": 147000, "long_term_debt": 3721914000, "total_debt": 3734563000, "total_liabilities": null, "total_equity": 12470921000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1457228000, "capital_expenditure": -188801000, "free_cash_flow": 1268427000, "dividends_paid": -325318000, "share_repurchases": -246560000, "shares_issued": 4426000, "net_debt_issued": -1355000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5841488000, "cost_of_revenue": 2930961000, "gross_profit": 2910527000, "ebit": 2047016000, "ebitda": 2167211000, "pretax_income": null, "tax_provision": null, "net_income": 1825460000, "net_income_to_common": 1825460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750936000, "total_current_assets": 13296917000, "total_assets": 20791910000, "short_term_debt": 4095000, "long_term_debt": 3730384000, "total_debt": 3734479000, "total_liabilities": null, "total_equity": 10584779000, "shares_outstanding": 1250539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141420000, "capital_expenditure": -331604000, "free_cash_flow": 809816000, "dividends_paid": -325829000, "share_repurchases": -1162837000, "shares_issued": 9167000, "net_debt_issued": -751194000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5344791000, "cost_of_revenue": 2693629000, "gross_profit": 2651162000, "ebit": 1810203000, "ebitda": 1981414000, "pretax_income": null, "tax_provision": null, "net_income": 1593994000, "net_income_to_common": 1593994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180440000, "total_current_assets": 14018023000, "total_assets": 21391171000, "short_term_debt": 754006000, "long_term_debt": 3729742000, "total_debt": 4483748000, "total_liabilities": null, "total_equity": 10145426000, "shares_outstanding": 1251180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1480045000, "capital_expenditure": -260879000, "free_cash_flow": 1219166000, "dividends_paid": -327507000, "share_repurchases": -1466155000, "shares_issued": null, "net_debt_issued": -1462000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }