{ "ticker": { "uuid": "d03e1f4c-66f9-4ca5-aaa6-af0c6f7fa8aa", "symbol": "BGMS", "name": "Bio Green Med Solution, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d03e1f4c-66f9-4ca5-aaa6-af0c6f7fa8aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d03e1f4c-66f9-4ca5-aaa6-af0c6f7fa8aa/" }, "ticker_metadata": { "id": 5039, "uuid": "d03e1f4c-66f9-4ca5-aaa6-af0c6f7fa8aa", "symbol": "BGMS", "name": "Bio Green Med Solution, Inc.", "asset_type": "equity", "market_cap": 6071400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Bio Green Med Solution, Inc. engages in the distributing, trading, and installation of protective and fire safety materials and equipment, and fire protection and prevention systems. The company is headquartered in Kuala Lumpur, Malaysia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d03e1f4c-66f9-4ca5-aaa6-af0c6f7fa8aa", "symbol": "BGMS", "name": "Bio Green Med Solution, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d03e1f4c-66f9-4ca5-aaa6-af0c6f7fa8aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/d03e1f4c-66f9-4ca5-aaa6-af0c6f7fa8aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.5, "market_cap": 8187846, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0099, "roe": -0.4607, "piotroski_f_score": 3, "momentum_12_1": -0.8414, "volatility_252d": 2.8116 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.461975+00:00", "batch_id": "" }, "size": { "price_close": 1.5, "market_cap": 8187846, "market_cap_usd": 8187846, "enterprise_value": 4848846, "shares_outstanding": 5458564, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2112, "ptbv_ratio": 1.5776, "ps_ratio": 5.3691, "pcf_ratio": null, "pfcf_ratio": -4.5488, "ev_ebitda": null, "ev_ebit": -1.3336, "ev_sales": 3.1796, "ev_fcf": -2.6938, "earnings_yield": null, "fcf_yield": -0.3712, "price_to_sales": 5.3691, "price_to_book": 1.2112, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3145 }, "yield": { "dividend_yield": 0.0099, "buyback_yield": 0, "shareholder_yield": 0.0099, "debt_paydown_yield": null, "total_yield": 0.0099 }, "quality": { "gross_margin": 0.1836, "operating_margin": -2.3843, "net_margin": -2.042, "ebitda_margin": -2.3793, "fcf_margin": -1.1803, "roe": -0.4607, "roa": -0.4117, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2016, "cash_conversion": 0.578, "accruals_ratio": -0.1736, "sbc_to_revenue": 0.4387, "piotroski_f_score": 3, "altman_z_score": -78.6509, "earnings_stability_5y": 0.8535, "revenue_stability_5y": 1.3759, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1189, "net_debt_to_ebitda": 0.9202, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.0628, "quick_ratio": 5.8731, "net_debt": -3339000, "local_beta": -0.0047, "volatility_252d": 2.8116, "volatility_60d": 2.3908, "max_drawdown_12m": -0.9485, "risk_adjusted_momentum": -0.2993 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.7045, "price_return_3m": 0.5789, "price_return_6m": -0.0964, "price_return_9m": -0.7893, "price_return_12m": -0.7297, "price_return_12m_ex1m": -0.8414, "momentum_6m": -0.0964, "momentum_12m": -0.7297, "momentum_12_1": -0.8414, "distance_from_52w_high": -0.9065, "distance_from_52w_low": 0.8175, "relative_strength": -0.8877 }, "raw_ttm": { "revenue_ttm": 1525000, "gross_profit_ttm": 280000, "ebit_ttm": -3636000, "ebitda_ttm": -3628500, "net_income_ttm": -3114000, "eps_diluted_ttm": -0.5705, "operating_cash_flow_ttm": -1801000, "capital_expenditure_ttm": 1000, "fcf_ttm": -1800000, "dividends_paid_ttm": 81000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3339000, "total_current_assets": 5622000, "total_current_liabilities": 796000, "net_ppe": null, "total_assets": 7564000, "total_debt": null, "total_equity": 6760000, "net_working_capital": 1487000, "book_value_per_share": 1.2384, "retained_earnings": -454608000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5190000, "tangible_book_per_share": 0.9508 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 441, "ticker_id": 5039, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.461975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.5, "market_cap": 8187846, "market_cap_usd": 8187846, "enterprise_value": 4848846, "shares_outstanding": 5458564, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.21121982, "ptbv_ratio": 1.57761965, "ps_ratio": 5.36907934, "pcf_ratio": null, "pfcf_ratio": -4.54880333, "ev_ebitda": null, "ev_ebit": -1.33356601, "ev_sales": 3.17957115, "ev_fcf": -2.69380333, "earnings_yield": null, "fcf_yield": -0.37122235, "dividend_yield": 0.00989271, "buyback_yield": 0, "shareholder_yield": 0.00989271, "debt_paydown_yield": null, "total_yield": 0.00989271, "gross_margin": 0.18360656, "operating_margin": -2.3842623, "net_margin": -2.04196721, "ebitda_margin": -2.37934426, "fcf_margin": -1.18032787, "roe": -0.46065089, "roa": -0.41168694, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2016129, "cash_conversion": 0.57803468, "accruals_ratio": -0.1735854, "sbc_to_revenue": 0.43868852, "debt_to_equity": 0.11893491, "net_debt_to_ebitda": 0.92021496, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.06281407, "quick_ratio": 5.87311558, "net_debt": -3339000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -78.65087816, "earnings_stability_5y": 0.85348, "revenue_stability_5y": 1.37585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.70454545, "price_return_3m": 0.57894737, "price_return_6m": -0.09638554, "price_return_9m": -0.78932584, "price_return_12m": -0.72972973, "price_return_12m_ex1m": -0.84144144, "distance_from_52w_high": -0.90648379, "distance_from_52w_low": 0.8175209, "relative_strength": -0.88767078, "local_beta": -0.0047, "volatility_252d": 2.811576, "volatility_60d": 2.390831, "max_drawdown_12m": -0.94854738, "revenue_ttm": 1525000, "gross_profit_ttm": 280000, "ebit_ttm": -3636000, "ebitda_ttm": -3628500, "net_income_ttm": -3114000, "eps_diluted_ttm": -0.57047971, "operating_cash_flow_ttm": -1801000, "capital_expenditure_ttm": 1000, "fcf_ttm": -1800000, "dividends_paid_ttm": 81000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3339000, "total_current_assets": 5622000, "total_current_liabilities": 796000, "net_ppe": null, "total_assets": 7564000, "total_debt": null, "total_equity": 6760000, "net_working_capital": 1487000, "book_value_per_share": 1.23842095, "retained_earnings": -454608000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5190000, "tangible_book_per_share": 0.95079951, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.5, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0099, "roe": -0.4607, "momentum_12_1": -0.8414, "complete_fields": { "id": 441, "ticker_id": 5039, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.461975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.5, "market_cap": 8187846, "market_cap_usd": 8187846, "enterprise_value": 4848846, "shares_outstanding": 5458564, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.21121982, "ptbv_ratio": 1.57761965, "ps_ratio": 5.36907934, "pcf_ratio": null, "pfcf_ratio": -4.54880333, "ev_ebitda": null, "ev_ebit": -1.33356601, "ev_sales": 3.17957115, "ev_fcf": -2.69380333, "earnings_yield": null, "fcf_yield": -0.37122235, "dividend_yield": 0.00989271, "buyback_yield": 0, "shareholder_yield": 0.00989271, "debt_paydown_yield": null, "total_yield": 0.00989271, "gross_margin": 0.18360656, "operating_margin": -2.3842623, "net_margin": -2.04196721, "ebitda_margin": -2.37934426, "fcf_margin": -1.18032787, "roe": -0.46065089, "roa": -0.41168694, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2016129, "cash_conversion": 0.57803468, "accruals_ratio": -0.1735854, "sbc_to_revenue": 0.43868852, "debt_to_equity": 0.11893491, "net_debt_to_ebitda": 0.92021496, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.06281407, "quick_ratio": 5.87311558, "net_debt": -3339000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -78.65087816, "earnings_stability_5y": 0.85348, "revenue_stability_5y": 1.37585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.70454545, "price_return_3m": 0.57894737, "price_return_6m": -0.09638554, "price_return_9m": -0.78932584, "price_return_12m": -0.72972973, "price_return_12m_ex1m": -0.84144144, "distance_from_52w_high": -0.90648379, "distance_from_52w_low": 0.8175209, "relative_strength": -0.88767078, "local_beta": -0.0047, "volatility_252d": 2.811576, "volatility_60d": 2.390831, "max_drawdown_12m": -0.94854738, "revenue_ttm": 1525000, "gross_profit_ttm": 280000, "ebit_ttm": -3636000, "ebitda_ttm": -3628500, "net_income_ttm": -3114000, "eps_diluted_ttm": -0.57047971, "operating_cash_flow_ttm": -1801000, "capital_expenditure_ttm": 1000, "fcf_ttm": -1800000, "dividends_paid_ttm": 81000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3339000, "total_current_assets": 5622000, "total_current_liabilities": 796000, "net_ppe": null, "total_assets": 7564000, "total_debt": null, "total_equity": 6760000, "net_working_capital": 1487000, "book_value_per_share": 1.23842095, "retained_earnings": -454608000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5190000, "tangible_book_per_share": 0.95079951, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 747000, "cost_of_revenue": 609000, "gross_profit": 138000, "ebit": -8427000, "ebitda": -8422000, "pretax_income": -2991000, "tax_provision": 7000, "net_income": -2998000, "net_income_to_common": -2998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3505000, "total_current_assets": 6256000, "total_assets": 8185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1343000, "total_equity": 6842000, "shares_outstanding": 2185075, "goodwill_and_intangibles": 1570000 }, "cash_flow": { "operating_cash_flow": -4770000, "capital_expenditure": 0, "free_cash_flow": -4770000, "dividends_paid": 61000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28605, "ticker_id": 5039, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8427000", "ebitda": "-8422000", "netIncome": "-2998000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "747000", "costOfRevenue": "609000", "interestIncome": "62000", "incomeBeforeTax": "-2991000", "interestExpense": "None", "operatingIncome": "-8427000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "8565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "7717000", "netIncomeFromContinuingOperations": "-2998000" }, "balance": { "goodwill": "1570000", "inventory": "1384000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454411000", "totalLiabilities": "1343000", "otherCurrentAssets": "110000", "totalCurrentAssets": "6256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000", "totalShareholderEquity": "6842000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "1332000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "3505000", "commonStockSharesOutstanding": "2185075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2998000", "profitLoss": "None", "dividendPayout": "61000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1384000", "operatingCashflow": "-4770000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5264000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747000, "cost_of_revenue": 609000, "gross_profit": 138000, "research_and_development": 848000, "selling_general_admin": 7717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8427000, "depreciation_amortisation": 5000, "ebitda": -8422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2991000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -2998000, "net_income_continuing_ops": -2998000, "net_income_to_common": -2998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3505000, "short_term_investments": null, "net_receivables": 1257000, "inventory": 1384000, "other_current_assets": null, "total_current_assets": 6256000, "net_ppe": null, "goodwill": 1570000, "intangible_assets": null, "goodwill_and_intangibles": 1570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1929000, "total_assets": 8185000, "short_term_debt": null, "accounts_payable": 617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11000, "total_liabilities": 1343000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454411000, "total_equity": 6842000, "shares_outstanding": 2185075, "operating_cash_flow": -4770000, "stock_based_compensation": 2334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 61000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5264000, "free_cash_flow": -4770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8427000", "ebitda": "-8422000", "netIncome": "-2998000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "747000", "costOfRevenue": "609000", "interestIncome": "62000", "incomeBeforeTax": "-2991000", "interestExpense": "None", "operatingIncome": "-8427000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "8565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "7717000", "netIncomeFromContinuingOperations": "-2998000" }, "balance": { "goodwill": "1570000", "inventory": "1384000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454411000", "totalLiabilities": "1343000", "otherCurrentAssets": "110000", "totalCurrentAssets": "6256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000", "totalShareholderEquity": "6842000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "1332000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "3505000", "commonStockSharesOutstanding": "2185075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2998000", "profitLoss": "None", "dividendPayout": "61000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1384000", "operatingCashflow": "-4770000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5264000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 0, "gross_profit": 43000, "ebit": -12004000, "ebitda": -11998000, "pretax_income": -11994000, "tax_provision": -782000, "net_income": -11212000, "net_income_to_common": -11212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 3674000, "total_assets": 4094000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6268000, "total_equity": -2174000, "shares_outstanding": 22314, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -7990000, "capital_expenditure": 0, "free_cash_flow": -7990000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28610, "ticker_id": 5039, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12004000", "ebitda": "-11998000", "netIncome": "-11212000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "0", "interestIncome": "12000", "incomeBeforeTax": "-11994000", "interestExpense": "None", "operatingIncome": "-12004000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-782000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "12047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5392000", "netIncomeFromContinuingOperations": "-11212000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439494000", "totalLiabilities": "6268000", "otherCurrentAssets": "300000", "totalCurrentAssets": "3674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419000", "currentAccountsPayable": "4599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2174000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1669000", "totalCurrentLiabilities": "6268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3137000", "commonStockSharesOutstanding": "22314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11212000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7990000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7822000", "cashflowFromInvestment": "None", "stockBasedCompensation": "592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 0, "gross_profit": 43000, "research_and_development": 6655000, "selling_general_admin": 5392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12004000, "depreciation_amortisation": 6000, "ebitda": -11998000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11994000, "tax_provision": -782000, "effective_tax_rate": null, "net_income": -11212000, "net_income_continuing_ops": -11212000, "net_income_to_common": -11212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3137000, "short_term_investments": null, "net_receivables": 237000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3674000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419000, "total_assets": 4094000, "short_term_debt": null, "accounts_payable": 4599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6268000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439494000, "total_equity": -2174000, "shares_outstanding": 22314, "operating_cash_flow": -7990000, "stock_based_compensation": 592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7822000, "free_cash_flow": -7990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12004000", "ebitda": "-11998000", "netIncome": "-11212000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "0", "interestIncome": "12000", "incomeBeforeTax": "-11994000", "interestExpense": "None", "operatingIncome": "-12004000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-782000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "12047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5392000", "netIncomeFromContinuingOperations": "-11212000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439494000", "totalLiabilities": "6268000", "otherCurrentAssets": "300000", "totalCurrentAssets": "3674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419000", "currentAccountsPayable": "4599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2174000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1669000", "totalCurrentLiabilities": "6268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3137000", "commonStockSharesOutstanding": "22314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11212000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7990000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7822000", "cashflowFromInvestment": "None", "stockBasedCompensation": "592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": null, "gross_profit": 420000, "ebit": -25453000, "ebitda": -25422000, "pretax_income": -25551000, "tax_provision": -2996000, "net_income": -22555000, "net_income_to_common": -22555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378000, "total_current_assets": 7444000, "total_assets": 8805000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8198000, "total_equity": 607000, "shares_outstanding": 3545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16112000, "capital_expenditure": 6000, "free_cash_flow": -16106000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28615, "ticker_id": 5039, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25453000", "ebitda": "-25422000", "netIncome": "-22555000", "grossProfit": "420000", "depreciation": "None", "totalRevenue": "420000", "costOfRevenue": "None", "interestIncome": "266000", "incomeBeforeTax": "-25551000", "interestExpense": "None", "operatingIncome": "-25453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2996000", "reportedCurrency": "USD", "netInterestIncome": "266000", "nonInterestIncome": "None", "operatingExpenses": "25873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "-22555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428282000", "totalLiabilities": "8198000", "otherCurrentAssets": "341000", "totalCurrentAssets": "7444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361000", "currentAccountsPayable": "3543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "607000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "4618000", "totalCurrentLiabilities": "8161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "3378000", "commonStockSharesOutstanding": "3545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22555000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16112000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420000, "cost_of_revenue": null, "gross_profit": 420000, "research_and_development": 19155000, "selling_general_admin": 6718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25453000, "depreciation_amortisation": 31000, "ebitda": -25422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25551000, "tax_provision": -2996000, "effective_tax_rate": null, "net_income": -22555000, "net_income_continuing_ops": -22555000, "net_income_to_common": -22555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378000, "short_term_investments": null, "net_receivables": 3725000, "inventory": null, "other_current_assets": null, "total_current_assets": 7444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361000, "total_assets": 8805000, "short_term_debt": null, "accounts_payable": 3543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37000, "total_liabilities": 8198000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428282000, "total_equity": 607000, "shares_outstanding": 3545, "operating_cash_flow": -16112000, "stock_based_compensation": 1473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 848000, "free_cash_flow": -16106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25453000", "ebitda": "-25422000", "netIncome": "-22555000", "grossProfit": "420000", "depreciation": "None", "totalRevenue": "420000", "costOfRevenue": "None", "interestIncome": "266000", "incomeBeforeTax": "-25551000", "interestExpense": "None", "operatingIncome": "-25453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2996000", "reportedCurrency": "USD", "netInterestIncome": "266000", "nonInterestIncome": "None", "operatingExpenses": "25873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "-22555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428282000", "totalLiabilities": "8198000", "otherCurrentAssets": "341000", "totalCurrentAssets": "7444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361000", "currentAccountsPayable": "3543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "607000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "4618000", "totalCurrentLiabilities": "8161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "3378000", "commonStockSharesOutstanding": "3545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22555000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16112000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "ebit": -27656000, "ebitda": -27624000, "pretax_income": -25915000, "tax_provision": -4717000, "net_income": -21198000, "net_income_to_common": -21198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18345000, "total_current_assets": 24411000, "total_assets": 28050000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7617000, "total_equity": 20433000, "shares_outstanding": 3126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20827000, "capital_expenditure": 7000, "free_cash_flow": -20820000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28620, "ticker_id": 5039, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27656000", "ebitda": "-27624000", "netIncome": "-21198000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "210000", "incomeBeforeTax": "-25915000", "interestExpense": "None", "operatingIncome": "-27656000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4717000", "reportedCurrency": "USD", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "27656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "7382000", "netIncomeFromContinuingOperations": "-21198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4495000", "currentDebt": "None", "investments": "None", "totalAssets": "28050000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405727000", "totalLiabilities": "7617000", "otherCurrentAssets": "426000", "totalCurrentAssets": "24411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "20433000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "4950000", "totalCurrentLiabilities": "7511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106000", "cashAndShortTermInvestments": "18345000", "commonStockSharesOutstanding": "3126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21198000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20827000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2998000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "research_and_development": 20274000, "selling_general_admin": 7382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27656000, "depreciation_amortisation": 32000, "ebitda": -27624000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25915000, "tax_provision": -4717000, "effective_tax_rate": null, "net_income": -21198000, "net_income_continuing_ops": -21198000, "net_income_to_common": -21198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18345000, "short_term_investments": null, "net_receivables": 5640000, "inventory": null, "other_current_assets": null, "total_current_assets": 24411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3639000, "total_assets": 28050000, "short_term_debt": null, "accounts_payable": 2561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7511000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106000, "total_liabilities": 7617000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405727000, "total_equity": 20433000, "shares_outstanding": 3126, "operating_cash_flow": -20827000, "stock_based_compensation": 1506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2998000, "free_cash_flow": -20820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27656000", "ebitda": "-27624000", "netIncome": "-21198000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "210000", "incomeBeforeTax": "-25915000", "interestExpense": "None", "operatingIncome": "-27656000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4717000", "reportedCurrency": "USD", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "27656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "7382000", "netIncomeFromContinuingOperations": "-21198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4495000", "currentDebt": "None", "investments": "None", "totalAssets": "28050000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405727000", "totalLiabilities": "7617000", "otherCurrentAssets": "426000", "totalCurrentAssets": "24411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639000", "currentAccountsPayable": "2561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106000", "totalShareholderEquity": "20433000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "4950000", "totalCurrentLiabilities": "7511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106000", "cashAndShortTermInvestments": "18345000", "commonStockSharesOutstanding": "3126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21198000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20827000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2998000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -22389000, "ebitda": -22346000, "pretax_income": -22185000, "tax_provision": -3728000, "net_income": -18457000, "net_income_to_common": -18457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36559000, "total_current_assets": 40942000, "total_assets": 43136000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5443000, "total_equity": 37693000, "shares_outstanding": 2479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18540000, "capital_expenditure": 27000, "free_cash_flow": -18513000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28625, "ticker_id": 5039, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22389000", "ebitda": "-22346000", "netIncome": "-18457000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "16000", "incomeBeforeTax": "-22185000", "interestExpense": "None", "operatingIncome": "-22389000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3728000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "22389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "7461000", "netIncomeFromContinuingOperations": "-18457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "43136000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384529000", "totalLiabilities": "5443000", "otherCurrentAssets": "79000", "totalCurrentAssets": "40942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194000", "currentAccountsPayable": "2117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "37693000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "3296000", "totalCurrentLiabilities": "5413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000", "cashAndShortTermInvestments": "36559000", "commonStockSharesOutstanding": "2479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18457000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18540000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21737000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 14928000, "selling_general_admin": 7461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22389000, "depreciation_amortisation": 43000, "ebitda": -22346000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22185000, "tax_provision": -3728000, "effective_tax_rate": null, "net_income": -18457000, "net_income_continuing_ops": -18457000, "net_income_to_common": -18457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36559000, "short_term_investments": null, "net_receivables": 4304000, "inventory": null, "other_current_assets": null, "total_current_assets": 40942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194000, "total_assets": 43136000, "short_term_debt": null, "accounts_payable": 2117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30000, "total_liabilities": 5443000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384529000, "total_equity": 37693000, "shares_outstanding": 2479, "operating_cash_flow": -18540000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21737000, "free_cash_flow": -18513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22389000", "ebitda": "-22346000", "netIncome": "-18457000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "16000", "incomeBeforeTax": "-22185000", "interestExpense": "None", "operatingIncome": "-22389000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3728000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "22389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "7461000", "netIncomeFromContinuingOperations": "-18457000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "43136000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-384529000", "totalLiabilities": "5443000", "otherCurrentAssets": "79000", "totalCurrentAssets": "40942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194000", "currentAccountsPayable": "2117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "37693000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "3296000", "totalCurrentLiabilities": "5413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000", "cashAndShortTermInvestments": "36559000", "commonStockSharesOutstanding": "2479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18457000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18540000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21737000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 20000, "gross_profit": -20000, "ebit": -9681000, "ebitda": -9661000, "pretax_income": -9681000, "tax_provision": -1236000, "net_income": -8445000, "net_income_to_common": -8445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33406000, "total_current_assets": 35469000, "total_assets": 36802000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3543000, "total_equity": 33259000, "shares_outstanding": 1009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7934000, "capital_expenditure": 96000, "free_cash_flow": -7838000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28630, "ticker_id": 5039, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9681000", "ebitda": "-9661000", "netIncome": "-8445000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "20000", "interestIncome": "None", "incomeBeforeTax": "-9681000", "interestExpense": "None", "operatingIncome": "-10636000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1236000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "5877000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "36802000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-366072000", "totalLiabilities": "3543000", "otherCurrentAssets": "750000", "totalCurrentAssets": "35469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333000", "currentAccountsPayable": "514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057000", "totalShareholderEquity": "33259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1972000", "totalCurrentLiabilities": "2486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057000", "cashAndShortTermInvestments": "33406000", "commonStockSharesOutstanding": "1009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8445000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7934000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29504000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 20000, "gross_profit": -20000, "research_and_development": 4739000, "selling_general_admin": 5877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9681000, "depreciation_amortisation": 20000, "ebitda": -9661000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9681000, "tax_provision": -1236000, "effective_tax_rate": null, "net_income": -8445000, "net_income_continuing_ops": null, "net_income_to_common": -8445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33406000, "short_term_investments": null, "net_receivables": 1313000, "inventory": null, "other_current_assets": null, "total_current_assets": 35469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333000, "total_assets": 36802000, "short_term_debt": null, "accounts_payable": 514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1057000, "total_liabilities": 3543000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366072000, "total_equity": 33259000, "shares_outstanding": 1009, "operating_cash_flow": -7934000, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29504000, "free_cash_flow": -7838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9681000", "ebitda": "-9661000", "netIncome": "-8445000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "20000", "interestIncome": "None", "incomeBeforeTax": "-9681000", "interestExpense": "None", "operatingIncome": "-10636000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1236000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "5877000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "36802000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-366072000", "totalLiabilities": "3543000", "otherCurrentAssets": "750000", "totalCurrentAssets": "35469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333000", "currentAccountsPayable": "514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057000", "totalShareholderEquity": "33259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1972000", "totalCurrentLiabilities": "2486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057000", "cashAndShortTermInvestments": "33406000", "commonStockSharesOutstanding": "1009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8445000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7934000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29504000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 4658000, "gross_profit": -4658000, "ebit": -9682000, "ebitda": -9662000, "pretax_income": -9126000, "tax_provision": 1296000, "net_income": -7830000, "net_income_to_common": -7830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11885000, "total_current_assets": 14017000, "total_assets": 15308000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3611000, "total_equity": 11697000, "shares_outstanding": 226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9447000, "capital_expenditure": 10000, "free_cash_flow": -9437000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28635, "ticker_id": 5039, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9682000", "ebitda": "-9662000", "netIncome": "-7830000", "grossProfit": "-4658000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "4658000", "interestIncome": "None", "incomeBeforeTax": "-9126000", "interestExpense": "None", "operatingIncome": "-9682000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1296000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "5024000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15308000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-357627000", "totalLiabilities": "3611000", "otherCurrentAssets": "806000", "totalCurrentAssets": "14017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1191000", "totalShareholderEquity": "11697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530000", "totalCurrentLiabilities": "2420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1191000", "cashAndShortTermInvestments": "11885000", "commonStockSharesOutstanding": "226.69", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7830000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9447000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3848000", "cashflowFromInvestment": "28000", "stockBasedCompensation": "466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 4658000, "gross_profit": -4658000, "research_and_development": 4658000, "selling_general_admin": 5024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9682000, "depreciation_amortisation": 20000, "ebitda": -9662000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9126000, "tax_provision": 1296000, "effective_tax_rate": null, "net_income": -7830000, "net_income_continuing_ops": null, "net_income_to_common": -7830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11885000, "short_term_investments": null, "net_receivables": 1326000, "inventory": null, "other_current_assets": null, "total_current_assets": 14017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1291000, "total_assets": 15308000, "short_term_debt": null, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191000, "total_liabilities": 3611000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357627000, "total_equity": 11697000, "shares_outstanding": 226, "operating_cash_flow": -9447000, "stock_based_compensation": 466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3848000, "free_cash_flow": -9437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9682000", "ebitda": "-9662000", "netIncome": "-7830000", "grossProfit": "-4658000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "4658000", "interestIncome": "None", "incomeBeforeTax": "-9126000", "interestExpense": "None", "operatingIncome": "-9682000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1296000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "5024000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15308000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-357627000", "totalLiabilities": "3611000", "otherCurrentAssets": "806000", "totalCurrentAssets": "14017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1191000", "totalShareholderEquity": "11697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530000", "totalCurrentLiabilities": "2420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1191000", "cashAndShortTermInvestments": "11885000", "commonStockSharesOutstanding": "226.69", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7830000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9447000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3848000", "cashflowFromInvestment": "28000", "stockBasedCompensation": "466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 150000, "cost_of_revenue": 4327000, "gross_profit": -4176999, "ebit": -9548000, "ebitda": -9519000, "pretax_income": -8625000, "tax_provision": 1337000, "net_income": -7288000, "net_income_to_common": -7288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17504000, "total_current_assets": 19787000, "total_assets": 19823000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4551000, "total_equity": 15272000, "shares_outstanding": 167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6701000, "capital_expenditure": 39000, "free_cash_flow": -6662000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28640, "ticker_id": 5039, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9548000", "ebitda": "-9519000", "netIncome": "-7288000", "grossProfit": "-4176999", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "4327000", "interestIncome": "None", "incomeBeforeTax": "-8625000", "interestExpense": "None", "operatingIncome": "-9548000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1337000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "5371000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "19823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-349797000", "totalLiabilities": "4551000", "otherCurrentAssets": "779000", "totalCurrentAssets": "19787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36000", "currentAccountsPayable": "2719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1732000", "totalCurrentLiabilities": "4451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "17504000", "commonStockSharesOutstanding": "167.97", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7288000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6701000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "429000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150000, "cost_of_revenue": 4327000, "gross_profit": -4176999, "research_and_development": 4327000, "selling_general_admin": 5371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9548000, "depreciation_amortisation": 29000, "ebitda": -9519000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8625000, "tax_provision": 1337000, "effective_tax_rate": null, "net_income": -7288000, "net_income_continuing_ops": null, "net_income_to_common": -7288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17504000, "short_term_investments": null, "net_receivables": 1504000, "inventory": null, "other_current_assets": null, "total_current_assets": 19787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36000, "total_assets": 19823000, "short_term_debt": null, "accounts_payable": 2719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100000, "total_liabilities": 4551000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349797000, "total_equity": 15272000, "shares_outstanding": 167, "operating_cash_flow": -6701000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 429000, "free_cash_flow": -6662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9548000", "ebitda": "-9519000", "netIncome": "-7288000", "grossProfit": "-4176999", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "4327000", "interestIncome": "None", "incomeBeforeTax": "-8625000", "interestExpense": "None", "operatingIncome": "-9548000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1337000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "5371000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "19823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-349797000", "totalLiabilities": "4551000", "otherCurrentAssets": "779000", "totalCurrentAssets": "19787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36000", "currentAccountsPayable": "2719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1732000", "totalCurrentLiabilities": "4451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "17504000", "commonStockSharesOutstanding": "167.97", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7288000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6701000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "429000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 778000, "cost_of_revenue": 635000, "gross_profit": 143000, "ebit": -246000, "ebitda": -245000, "pretax_income": -167000, "tax_provision": 30000, "net_income": -197000, "net_income_to_common": -197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3339000, "total_current_assets": 5622000, "total_assets": 7564000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 804000, "total_equity": 6760000, "shares_outstanding": 5458564, "goodwill_and_intangibles": 1570000 }, "cash_flow": { "operating_cash_flow": -278000, "capital_expenditure": 1000, "free_cash_flow": -277000, "dividends_paid": 20000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28603, "ticker_id": 5039, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246000", "ebitda": "-245000", "netIncome": "-197000", "grossProfit": "143000", "depreciation": "None", "totalRevenue": "778000", "costOfRevenue": "635000", "interestIncome": "9000", "incomeBeforeTax": "-167000", "interestExpense": "None", "operatingIncome": "-246000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "389000", "netIncomeFromContinuingOperations": "-197000" }, "balance": { "goodwill": "1570000", "inventory": "947000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7564000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454608000", "totalLiabilities": "804000", "otherCurrentAssets": "148000", "totalCurrentAssets": "5622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942000", "currentAccountsPayable": "256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6760000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "540000", "totalCurrentLiabilities": "796000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "3339000", "commonStockSharesOutstanding": "5458564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197000", "profitLoss": "None", "dividendPayout": "20000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "437000", "operatingCashflow": "-278000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778000, "cost_of_revenue": 635000, "gross_profit": 143000, "research_and_development": 1000, "selling_general_admin": 389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246000, "depreciation_amortisation": 1000, "ebitda": -245000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -167000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -197000, "net_income_continuing_ops": -197000, "net_income_to_common": -197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3339000, "short_term_investments": null, "net_receivables": 1188000, "inventory": 947000, "other_current_assets": null, "total_current_assets": 5622000, "net_ppe": null, "goodwill": 1570000, "intangible_assets": null, "goodwill_and_intangibles": 1570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1942000, "total_assets": 7564000, "short_term_debt": null, "accounts_payable": 256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000, "total_liabilities": 804000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454608000, "total_equity": 6760000, "shares_outstanding": 5458564, "operating_cash_flow": -278000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": 20000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105000, "free_cash_flow": -277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246000", "ebitda": "-245000", "netIncome": "-197000", "grossProfit": "143000", "depreciation": "None", "totalRevenue": "778000", "costOfRevenue": "635000", "interestIncome": "9000", "incomeBeforeTax": "-167000", "interestExpense": "None", "operatingIncome": "-246000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "389000", "netIncomeFromContinuingOperations": "-197000" }, "balance": { "goodwill": "1570000", "inventory": "947000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7564000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454608000", "totalLiabilities": "804000", "otherCurrentAssets": "148000", "totalCurrentAssets": "5622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942000", "currentAccountsPayable": "256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6760000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "540000", "totalCurrentLiabilities": "796000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "3339000", "commonStockSharesOutstanding": "5458564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197000", "profitLoss": "None", "dividendPayout": "20000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "437000", "operatingCashflow": "-278000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 666000, "cost_of_revenue": 545000, "gross_profit": 121000, "ebit": -1082000, "ebitda": -1078000, "pretax_income": -606000, "tax_provision": 5000, "net_income": -611000, "net_income_to_common": -611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3505000, "total_current_assets": 6256000, "total_assets": 8185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1343000, "total_equity": 6842000, "shares_outstanding": 4606822, "goodwill_and_intangibles": 1570000 }, "cash_flow": { "operating_cash_flow": -33000, "capital_expenditure": 0, "free_cash_flow": -33000, "dividends_paid": 20000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28604, "ticker_id": 5039, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1082000", "ebitda": "-1078000", "netIncome": "-611000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "666000", "costOfRevenue": "545000", "interestIncome": "45000", "incomeBeforeTax": "-606000", "interestExpense": "None", "operatingIncome": "-1082000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "1203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1250000", "netIncomeFromContinuingOperations": "-611000" }, "balance": { "goodwill": "1570000", "inventory": "1384000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454411000", "totalLiabilities": "1343000", "otherCurrentAssets": "110000", "totalCurrentAssets": "6256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000", "totalShareholderEquity": "6842000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "1332000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "3505000", "commonStockSharesOutstanding": "4606822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-611000", "profitLoss": "None", "dividendPayout": "20000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000", "operatingCashflow": "-33000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000", "cashflowFromInvestment": "None", "stockBasedCompensation": "655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666000, "cost_of_revenue": 545000, "gross_profit": 121000, "research_and_development": 47000, "selling_general_admin": 1250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1082000, "depreciation_amortisation": 4000, "ebitda": -1078000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -606000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -611000, "net_income_continuing_ops": -611000, "net_income_to_common": -611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3505000, "short_term_investments": null, "net_receivables": 1257000, "inventory": 1384000, "other_current_assets": null, "total_current_assets": 6256000, "net_ppe": null, "goodwill": 1570000, "intangible_assets": null, "goodwill_and_intangibles": 1570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1929000, "total_assets": 8185000, "short_term_debt": null, "accounts_payable": 617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11000, "total_liabilities": 1343000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454411000, "total_equity": 6842000, "shares_outstanding": 4606822, "operating_cash_flow": -33000, "stock_based_compensation": 655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 20000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259000, "free_cash_flow": -33000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1082000", "ebitda": "-1078000", "netIncome": "-611000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "666000", "costOfRevenue": "545000", "interestIncome": "45000", "incomeBeforeTax": "-606000", "interestExpense": "None", "operatingIncome": "-1082000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "1203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1250000", "netIncomeFromContinuingOperations": "-611000" }, "balance": { "goodwill": "1570000", "inventory": "1384000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454411000", "totalLiabilities": "1343000", "otherCurrentAssets": "110000", "totalCurrentAssets": "6256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1929000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000", "totalShareholderEquity": "6842000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "1332000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "3505000", "commonStockSharesOutstanding": "4606822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-611000", "profitLoss": "None", "dividendPayout": "20000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000", "operatingCashflow": "-33000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000", "cashflowFromInvestment": "None", "stockBasedCompensation": "655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 81000, "cost_of_revenue": 64000, "gross_profit": 17000, "ebit": -992000, "ebitda": -990500, "pretax_income": -988000, "tax_provision": null, "net_income": -988000, "net_income_to_common": -988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 6444000, "total_assets": 8157999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1062000, "total_equity": 7096000, "shares_outstanding": 1912495, "goodwill_and_intangibles": 1570000 }, "cash_flow": { "operating_cash_flow": -434000, "capital_expenditure": 0, "free_cash_flow": -434000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28606, "ticker_id": 5039, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-992000", "ebitda": "-990500", "netIncome": "-988000", "grossProfit": "17000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "64000", "interestIncome": "9000", "incomeBeforeTax": "-988000", "interestExpense": "None", "operatingIncome": "-992000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "1009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1004000", "netIncomeFromContinuingOperations": "-988000" }, "balance": { "goodwill": "1570000", "inventory": "1368000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8157999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444261000", "totalLiabilities": "1062000", "otherCurrentAssets": "513000", "totalCurrentAssets": "6444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713999", "currentAccountsPayable": "468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "7096000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "534000", "totalCurrentLiabilities": "1002000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "60000", "cashAndShortTermInvestments": "3838000", "commonStockSharesOutstanding": "1912495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-434000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81000, "cost_of_revenue": 64000, "gross_profit": 17000, "research_and_development": 5000, "selling_general_admin": 1004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -992000, "depreciation_amortisation": 1500, "ebitda": -990500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -988000, "tax_provision": null, "effective_tax_rate": null, "net_income": -988000, "net_income_continuing_ops": -988000, "net_income_to_common": -988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3838000, "short_term_investments": null, "net_receivables": 725000, "inventory": 1368000, "other_current_assets": null, "total_current_assets": 6444000, "net_ppe": null, "goodwill": 1570000, "intangible_assets": null, "goodwill_and_intangibles": 1570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713999, "total_assets": 8157999, "short_term_debt": null, "accounts_payable": 468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000, "total_liabilities": 1062000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444261000, "total_equity": 7096000, "shares_outstanding": 1912495, "operating_cash_flow": -434000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-992000", "ebitda": "-990500", "netIncome": "-988000", "grossProfit": "17000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "64000", "interestIncome": "9000", "incomeBeforeTax": "-988000", "interestExpense": "None", "operatingIncome": "-992000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "1009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1004000", "netIncomeFromContinuingOperations": "-988000" }, "balance": { "goodwill": "1570000", "inventory": "1368000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8157999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444261000", "totalLiabilities": "1062000", "otherCurrentAssets": "513000", "totalCurrentAssets": "6444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713999", "currentAccountsPayable": "468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "7096000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "534000", "totalCurrentLiabilities": "1002000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "60000", "cashAndShortTermInvestments": "3838000", "commonStockSharesOutstanding": "1912495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-434000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -1316000, "ebitda": -1315000, "pretax_income": -1316000, "tax_provision": 2000, "net_income": -1318000, "net_income_to_common": -1318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4275000, "total_current_assets": 4383000, "total_assets": 4401000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 770000, "total_equity": 3631000, "shares_outstanding": 1583965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1056000, "capital_expenditure": 0, "free_cash_flow": -1056000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28607, "ticker_id": 5039, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1316000", "ebitda": "-1315000", "netIncome": "-1318000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "2000", "incomeBeforeTax": "-1316000", "interestExpense": "None", "operatingIncome": "-1317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "1316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1249000", "netIncomeFromContinuingOperations": "-1318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4401000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441779000", "totalLiabilities": "770000", "otherCurrentAssets": "58000", "totalCurrentAssets": "4383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000", "currentAccountsPayable": "221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000", "totalShareholderEquity": "3631000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "539000", "totalCurrentLiabilities": "760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "4275000", "commonStockSharesOutstanding": "1583965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1318000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1880000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 67000, "selling_general_admin": 1249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1316000, "depreciation_amortisation": 1000, "ebitda": -1315000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1316000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -1318000, "net_income_continuing_ops": -1318000, "net_income_to_common": -1318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4275000, "short_term_investments": null, "net_receivables": 50000, "inventory": null, "other_current_assets": null, "total_current_assets": 4383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18000, "total_assets": 4401000, "short_term_debt": null, "accounts_payable": 221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000, "total_liabilities": 770000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441779000, "total_equity": 3631000, "shares_outstanding": 1583965, "operating_cash_flow": -1056000, "stock_based_compensation": 7000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1880000, "free_cash_flow": -1056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1316000", "ebitda": "-1315000", "netIncome": "-1318000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "2000", "incomeBeforeTax": "-1316000", "interestExpense": "None", "operatingIncome": "-1317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "1316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1249000", "netIncomeFromContinuingOperations": "-1318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4401000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441779000", "totalLiabilities": "770000", "otherCurrentAssets": "58000", "totalCurrentAssets": "4383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000", "currentAccountsPayable": "221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000", "totalShareholderEquity": "3631000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "539000", "totalCurrentLiabilities": "760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "4275000", "commonStockSharesOutstanding": "1583965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1318000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1880000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -5037500, "ebitda": -5036000, "pretax_income": -81000, "tax_provision": null, "net_income": -81000, "net_income_to_common": -81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3450000, "total_current_assets": 3714000, "total_assets": 3734000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 672000, "total_equity": 3062000, "shares_outstanding": 863901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3247000, "capital_expenditure": 0, "free_cash_flow": -3247000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28608, "ticker_id": 5039, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5037500", "ebitda": "-5036000", "netIncome": "-81000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "6000", "incomeBeforeTax": "-81000", "interestExpense": "None", "operatingIncome": "-5036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "5036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "4214000", "netIncomeFromContinuingOperations": "-81000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "3734000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440461000", "totalLiabilities": "672000", "otherCurrentAssets": "264000", "totalCurrentAssets": "3714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20000", "currentAccountsPayable": "114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9000", "totalShareholderEquity": "3062000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "549000", "totalCurrentLiabilities": "663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "3450000", "commonStockSharesOutstanding": "863901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3247000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3646000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 822000, "selling_general_admin": 4214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5037500, "depreciation_amortisation": 1500, "ebitda": -5036000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81000, "tax_provision": null, "effective_tax_rate": null, "net_income": -81000, "net_income_continuing_ops": -81000, "net_income_to_common": -81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20000, "total_assets": 3734000, "short_term_debt": null, "accounts_payable": 114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 672000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440461000, "total_equity": 3062000, "shares_outstanding": 863901, "operating_cash_flow": -3247000, "stock_based_compensation": 1666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3646000, "free_cash_flow": -3247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5037500", "ebitda": "-5036000", "netIncome": "-81000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "6000", "incomeBeforeTax": "-81000", "interestExpense": "None", "operatingIncome": "-5036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "5036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "4214000", "netIncomeFromContinuingOperations": "-81000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "3734000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440461000", "totalLiabilities": "672000", "otherCurrentAssets": "264000", "totalCurrentAssets": "3714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20000", "currentAccountsPayable": "114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9000", "totalShareholderEquity": "3062000", "capitalLeaseObligations": "9000", "otherCurrentLiabilities": "549000", "totalCurrentLiabilities": "663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "3450000", "commonStockSharesOutstanding": "863901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3247000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3646000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -1886000, "ebitda": -1885000, "pretax_income": -1858000, "tax_provision": 1194000, "net_income": -3052000, "net_income_to_common": -3052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3137000, "total_current_assets": 3674000, "total_assets": 4094000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6268000, "total_equity": -2174000, "shares_outstanding": 38510, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1356000, "capital_expenditure": 0, "free_cash_flow": -1356000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28609, "ticker_id": 5039, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1886000", "ebitda": "-1885000", "netIncome": "-3052000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "None", "operatingIncome": "-1828000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1194000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "1828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "948000", "netIncomeFromContinuingOperations": "-3052000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439494000", "totalLiabilities": "6268000", "otherCurrentAssets": "300000", "totalCurrentAssets": "3674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419000", "currentAccountsPayable": "4599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2174000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1669000", "totalCurrentLiabilities": "6268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3137000", "commonStockSharesOutstanding": "38510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3052000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1356000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1613000", "cashflowFromInvestment": "None", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 880000, "selling_general_admin": 948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1886000, "depreciation_amortisation": 1000, "ebitda": -1885000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1858000, "tax_provision": 1194000, "effective_tax_rate": null, "net_income": -3052000, "net_income_continuing_ops": -3052000, "net_income_to_common": -3052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3137000, "short_term_investments": null, "net_receivables": 237000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3674000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419000, "total_assets": 4094000, "short_term_debt": null, "accounts_payable": 4599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6268000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439494000, "total_equity": -2174000, "shares_outstanding": 38510, "operating_cash_flow": -1356000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1613000, "free_cash_flow": -1356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1886000", "ebitda": "-1885000", "netIncome": "-3052000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "None", "operatingIncome": "-1828000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1194000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "1828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "948000", "netIncomeFromContinuingOperations": "-3052000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439494000", "totalLiabilities": "6268000", "otherCurrentAssets": "300000", "totalCurrentAssets": "3674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419000", "currentAccountsPayable": "4599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2174000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1669000", "totalCurrentLiabilities": "6268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3137000", "commonStockSharesOutstanding": "38510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3052000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1356000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1613000", "cashflowFromInvestment": "None", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 10000, "cost_of_revenue": 0, "gross_profit": 10000, "ebit": -2177000, "ebitda": -2176000, "pretax_income": -2167000, "tax_provision": -210000, "net_income": -1957000, "net_income_to_common": -1957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2982000, "total_current_assets": 4913000, "total_assets": 5381000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6351000, "total_equity": -970000, "shares_outstanding": 8967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3067000, "capital_expenditure": 0, "free_cash_flow": -3067000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28611, "ticker_id": 5039, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2177000", "ebitda": "-2176000", "netIncome": "-1957000", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "0", "interestIncome": "8000", "incomeBeforeTax": "-2167000", "interestExpense": "None", "operatingIncome": "-2177000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "2187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1237000", "netIncomeFromContinuingOperations": "-1957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5381000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436442000", "totalLiabilities": "6351000", "otherCurrentAssets": "309000", "totalCurrentAssets": "4913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468000", "currentAccountsPayable": "4126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-970000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2225000", "totalCurrentLiabilities": "6351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2982000", "commonStockSharesOutstanding": "8967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1957000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3067000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000, "cost_of_revenue": 0, "gross_profit": 10000, "research_and_development": 950000, "selling_general_admin": 1237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2177000, "depreciation_amortisation": 1000, "ebitda": -2176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2167000, "tax_provision": -210000, "effective_tax_rate": null, "net_income": -1957000, "net_income_continuing_ops": -1957000, "net_income_to_common": -1957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2982000, "short_term_investments": null, "net_receivables": 1622000, "inventory": null, "other_current_assets": null, "total_current_assets": 4913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468000, "total_assets": 5381000, "short_term_debt": null, "accounts_payable": 4126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6351000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436442000, "total_equity": -970000, "shares_outstanding": 8967, "operating_cash_flow": -3067000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -3067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2177000", "ebitda": "-2176000", "netIncome": "-1957000", "grossProfit": "10000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "0", "interestIncome": "8000", "incomeBeforeTax": "-2167000", "interestExpense": "None", "operatingIncome": "-2177000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "2187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1237000", "netIncomeFromContinuingOperations": "-1957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5381000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436442000", "totalLiabilities": "6351000", "otherCurrentAssets": "309000", "totalCurrentAssets": "4913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468000", "currentAccountsPayable": "4126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-970000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2225000", "totalCurrentLiabilities": "6351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2982000", "commonStockSharesOutstanding": "8967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1957000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3067000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 2000, "gross_profit": 4000, "ebit": -3641000, "ebitda": -3639000, "pretax_income": -3669000, "tax_provision": -412000, "net_income": -3257000, "net_income_to_common": -3257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6000000, "total_current_assets": 7707000, "total_assets": 8190000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7191000, "total_equity": 999000, "shares_outstanding": 7521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3084000, "capital_expenditure": 0, "free_cash_flow": -3084000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28612, "ticker_id": 5039, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3641000", "ebitda": "-3639000", "netIncome": "-3257000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-3669000", "interestExpense": "28000", "operatingIncome": "-3644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-412000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "3648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1625000", "netIncomeFromContinuingOperations": "-3257000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8190000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-434485000", "totalLiabilities": "7191000", "otherCurrentAssets": "300000", "totalCurrentAssets": "7707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483000", "currentAccountsPayable": "4741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "999000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "2445000", "totalCurrentLiabilities": "7186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "6000000", "commonStockSharesOutstanding": "7521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3084000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 2000, "gross_profit": 4000, "research_and_development": 2023000, "selling_general_admin": 1625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3641000, "depreciation_amortisation": 2000, "ebitda": -3639000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -3669000, "tax_provision": -412000, "effective_tax_rate": null, "net_income": -3257000, "net_income_continuing_ops": -3257000, "net_income_to_common": -3257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6000000, "short_term_investments": null, "net_receivables": 1407000, "inventory": null, "other_current_assets": null, "total_current_assets": 7707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483000, "total_assets": 8190000, "short_term_debt": null, "accounts_payable": 4741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000, "total_liabilities": 7191000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434485000, "total_equity": 999000, "shares_outstanding": 7521, "operating_cash_flow": -3084000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6289000, "free_cash_flow": -3084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3641000", "ebitda": "-3639000", "netIncome": "-3257000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-3669000", "interestExpense": "28000", "operatingIncome": "-3644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-412000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "3648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1625000", "netIncomeFromContinuingOperations": "-3257000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8190000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-434485000", "totalLiabilities": "7191000", "otherCurrentAssets": "300000", "totalCurrentAssets": "7707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483000", "currentAccountsPayable": "4741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000", "totalShareholderEquity": "999000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "2445000", "totalCurrentLiabilities": "7186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "6000000", "commonStockSharesOutstanding": "7521", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3084000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 29000, "cost_of_revenue": 2000, "gross_profit": 27000, "ebit": -7225000, "ebitda": -7223000, "pretax_income": -7225000, "tax_provision": -4279000, "net_income": -2946000, "net_income_to_common": -2946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2798000, "total_current_assets": 4835000, "total_assets": 6165000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8371000, "total_equity": -2206000, "shares_outstanding": 5407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -483000, "capital_expenditure": 0, "free_cash_flow": -483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28613, "ticker_id": 5039, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7225000", "ebitda": "-7223000", "netIncome": "-2946000", "grossProfit": "27000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-7225000", "interestExpense": "None", "operatingIncome": "-7280000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4279000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6165000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-431228000", "totalLiabilities": "8371000", "otherCurrentAssets": "694000", "totalCurrentAssets": "4835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330000", "currentAccountsPayable": "5200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "-2206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3150000", "totalCurrentLiabilities": "8350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "2798000", "commonStockSharesOutstanding": "5407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-483000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000", "cashflowFromInvestment": "None", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29000, "cost_of_revenue": 2000, "gross_profit": 27000, "research_and_development": 5725000, "selling_general_admin": 1582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7225000, "depreciation_amortisation": 2000, "ebitda": -7223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7225000, "tax_provision": -4279000, "effective_tax_rate": null, "net_income": -2946000, "net_income_continuing_ops": null, "net_income_to_common": -2946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2798000, "short_term_investments": null, "net_receivables": 1343000, "inventory": null, "other_current_assets": null, "total_current_assets": 4835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1330000, "total_assets": 6165000, "short_term_debt": null, "accounts_payable": 5200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21000, "total_liabilities": 8371000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431228000, "total_equity": -2206000, "shares_outstanding": 5407, "operating_cash_flow": -483000, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79000, "free_cash_flow": -483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7225000", "ebitda": "-7223000", "netIncome": "-2946000", "grossProfit": "27000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-7225000", "interestExpense": "None", "operatingIncome": "-7280000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4279000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6165000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-431228000", "totalLiabilities": "8371000", "otherCurrentAssets": "694000", "totalCurrentAssets": "4835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330000", "currentAccountsPayable": "5200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "-2206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3150000", "totalCurrentLiabilities": "8350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "2798000", "commonStockSharesOutstanding": "5407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-483000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000", "cashflowFromInvestment": "None", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 31000, "cost_of_revenue": 8000, "gross_profit": 23000, "ebit": -6093000, "ebitda": -6085000, "pretax_income": -6093000, "tax_provision": -822000, "net_income": -5271000, "net_income_to_common": -5271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378000, "total_current_assets": 7444000, "total_assets": 8805000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8198000, "total_equity": 607000, "shares_outstanding": 3558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3910000, "capital_expenditure": 0, "free_cash_flow": -3910000, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28614, "ticker_id": 5039, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6093000", "ebitda": "-6085000", "netIncome": "-5271000", "grossProfit": "23000", "depreciation": "None", "totalRevenue": "31000", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-6093000", "interestExpense": "None", "operatingIncome": "-5760000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-822000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1873000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-428282000", "totalLiabilities": "8198000", "otherCurrentAssets": "341000", "totalCurrentAssets": "7444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361000", "currentAccountsPayable": "3543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4618000", "totalCurrentLiabilities": "8161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "3378000", "commonStockSharesOutstanding": "3558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5271000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3910000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999000", "cashflowFromInvestment": "None", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31000, "cost_of_revenue": 8000, "gross_profit": 23000, "research_and_development": 3910000, "selling_general_admin": 1873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6093000, "depreciation_amortisation": 8000, "ebitda": -6085000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6093000, "tax_provision": -822000, "effective_tax_rate": null, "net_income": -5271000, "net_income_continuing_ops": null, "net_income_to_common": -5271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378000, "short_term_investments": null, "net_receivables": 3725000, "inventory": null, "other_current_assets": null, "total_current_assets": 7444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361000, "total_assets": 8805000, "short_term_debt": null, "accounts_payable": 3543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37000, "total_liabilities": 8198000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428282000, "total_equity": 607000, "shares_outstanding": 3558, "operating_cash_flow": -3910000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 999000, "free_cash_flow": -3910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6093000", "ebitda": "-6085000", "netIncome": "-5271000", "grossProfit": "23000", "depreciation": "None", "totalRevenue": "31000", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-6093000", "interestExpense": "None", "operatingIncome": "-5760000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-822000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1873000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-428282000", "totalLiabilities": "8198000", "otherCurrentAssets": "341000", "totalCurrentAssets": "7444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361000", "currentAccountsPayable": "3543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37000", "totalShareholderEquity": "607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4618000", "totalCurrentLiabilities": "8161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "3378000", "commonStockSharesOutstanding": "3558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5271000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3910000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999000", "cashflowFromInvestment": "None", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 16000, "cost_of_revenue": null, "gross_profit": 16000, "ebit": -6845000, "ebitda": -6838000, "pretax_income": -6300000, "tax_provision": 668000, "net_income": -6032000, "net_income_to_common": -6032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5944000, "total_current_assets": 11113000, "total_assets": 12497000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8200000, "total_equity": 4297000, "shares_outstanding": 3511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4035999, "capital_expenditure": 0, "free_cash_flow": -4035999, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28616, "ticker_id": 5039, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6845000", "ebitda": "-6838000", "netIncome": "-6032000", "grossProfit": "16000", "depreciation": "None", "totalRevenue": "16000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6300000", "interestExpense": "None", "operatingIncome": "-6445000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "668000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1625000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "12497000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-423011000", "totalLiabilities": "8200000", "otherCurrentAssets": "2642000", "totalCurrentAssets": "11113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384000", "currentAccountsPayable": "1571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52000", "totalShareholderEquity": "4297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6577000", "totalCurrentLiabilities": "8148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52000", "cashAndShortTermInvestments": "5944000", "commonStockSharesOutstanding": "3511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6032000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4035999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16000, "cost_of_revenue": null, "gross_profit": 16000, "research_and_development": 5236000, "selling_general_admin": 1625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6845000, "depreciation_amortisation": 7000, "ebitda": -6838000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6300000, "tax_provision": 668000, "effective_tax_rate": null, "net_income": -6032000, "net_income_continuing_ops": null, "net_income_to_common": -6032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5944000, "short_term_investments": null, "net_receivables": 2527000, "inventory": null, "other_current_assets": null, "total_current_assets": 11113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1384000, "total_assets": 12497000, "short_term_debt": null, "accounts_payable": 1571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52000, "total_liabilities": 8200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423011000, "total_equity": 4297000, "shares_outstanding": 3511, "operating_cash_flow": -4035999, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 50000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -4035999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6845000", "ebitda": "-6838000", "netIncome": "-6032000", "grossProfit": "16000", "depreciation": "None", "totalRevenue": "16000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6300000", "interestExpense": "None", "operatingIncome": "-6445000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "668000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1625000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "12497000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-423011000", "totalLiabilities": "8200000", "otherCurrentAssets": "2642000", "totalCurrentAssets": "11113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384000", "currentAccountsPayable": "1571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52000", "totalShareholderEquity": "4297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6577000", "totalCurrentLiabilities": "8148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52000", "cashAndShortTermInvestments": "5944000", "commonStockSharesOutstanding": "3511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6032000", "profitLoss": "None", "dividendPayout": "50000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4035999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "income_statement": { "revenue": 373000, "cost_of_revenue": null, "gross_profit": 373000, "ebit": -5929000, "ebitda": -5921000, "pretax_income": -5634000, "tax_provision": 586000, "net_income": -5448000, "net_income_to_common": -5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10164000, "total_current_assets": 15294000, "total_assets": 16442000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6812000, "total_equity": 9630000, "shares_outstanding": 3486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1305000, "capital_expenditure": 0, "free_cash_flow": -1305000, "dividends_paid": 51000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28617, "ticker_id": 5039, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:10.298226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5929000", "ebitda": "-5921000", "netIncome": "-5448000", "grossProfit": "373000", "depreciation": "None", "totalRevenue": "373000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5634000", "interestExpense": "None", "operatingIncome": "-5529000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "586000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1575000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "16442000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-417409000", "totalLiabilities": "6812000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "15294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148000", "currentAccountsPayable": "2169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66000", "totalShareholderEquity": "9630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4577000", "totalCurrentLiabilities": "6746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65999", "cashAndShortTermInvestments": "10164000", "commonStockSharesOutstanding": "3486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5448000", "profitLoss": "None", "dividendPayout": "51000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1305000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "None", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373000, "cost_of_revenue": null, "gross_profit": 373000, "research_and_development": 4727000, "selling_general_admin": 1575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5929000, "depreciation_amortisation": 8000, "ebitda": -5921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5634000, "tax_provision": 586000, "effective_tax_rate": null, "net_income": -5448000, "net_income_continuing_ops": null, "net_income_to_common": -5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10164000, "short_term_investments": null, "net_receivables": 1953000, "inventory": null, "other_current_assets": null, "total_current_assets": 15294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148000, "total_assets": 16442000, "short_term_debt": null, "accounts_payable": 2169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65999, "total_liabilities": 6812000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417409000, "total_equity": 9630000, "shares_outstanding": 3486, "operating_cash_flow": -1305000, "stock_based_compensation": 359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 51000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000, "free_cash_flow": -1305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5929000", "ebitda": "-5921000", "netIncome": "-5448000", "grossProfit": "373000", "depreciation": "None", "totalRevenue": "373000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5634000", "interestExpense": "None", "operatingIncome": "-5529000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "586000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1575000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "16442000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-417409000", "totalLiabilities": "6812000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "15294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148000", "currentAccountsPayable": "2169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66000", "totalShareholderEquity": "9630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4577000", "totalCurrentLiabilities": "6746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65999", "cashAndShortTermInvestments": "10164000", "commonStockSharesOutstanding": "3486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5448000", "profitLoss": "None", "dividendPayout": "51000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1305000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "None", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }