{ "ticker": { "uuid": "d047118d-d90e-492a-8d4b-21e6cd5f7c28", "symbol": "LYL", "name": "Lycopodium Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d047118d-d90e-492a-8d4b-21e6cd5f7c28/", "api_url": "https://sharemaestro.com/factors/api/tickers/d047118d-d90e-492a-8d4b-21e6cd5f7c28/" }, "ticker_metadata": { "id": 23934, "uuid": "d047118d-d90e-492a-8d4b-21e6cd5f7c28", "symbol": "LYL", "name": "Lycopodium Limited", "asset_type": "equity", "market_cap": 588950080, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Lycopodium Limited provides engineering and project delivery services in the resources, rail infrastructure, and industrial processes sectors in Australia. It operates through four segments: Resources, Industrial Process, Rail Infrastructure, and Others. The company offers engineering and related services, including process plant and equipment, civil building works, control systems, services, and infrastructure to the mining industry; and engineering and related services to manufacturing and renewable energy facilities. It also provides asset management, engineering, architectural and project delivery services to private and public clients; and metallurgical consulting services to mineral processing community in the field of comminution, hydrometallurgy, and mineral processing design. In addition, the company offers feasibility studies and advisory; process development and optimization; process control and optimization; project management and control; construction management; commissioning and operation support; and performance assessment and improvement. The company was founded in 1992 and is headquartered in East Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d047118d-d90e-492a-8d4b-21e6cd5f7c28", "symbol": "LYL", "name": "Lycopodium Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d047118d-d90e-492a-8d4b-21e6cd5f7c28/", "api_url": "https://sharemaestro.com/factors/api/tickers/d047118d-d90e-492a-8d4b-21e6cd5f7c28/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.96, "value": 0.86, "quality": 0.97, "momentum": 0.92, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 16.05, "market_cap": 637830587.56, "pe_ratio": 15.1081, "earnings_yield": 0.0923, "ebitda_to_ev": 0.1179, "shareholder_yield": 0.0342, "roe": 0.278, "piotroski_f_score": 4, "momentum_12_1": 0.2851, "volatility_252d": 0.2731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.457230+00:00", "batch_id": "" }, "size": { "price_close": 16.05, "market_cap": 637830587.5598, "market_cap_usd": 637830587.5598, "enterprise_value": 575214048.5598, "shares_outstanding": 39740226, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1081, "pb_ratio": 4.2, "ptbv_ratio": 4.2, "ps_ratio": 1.91, "pcf_ratio": null, "pfcf_ratio": 18.1018, "ev_ebitda": 8.4814, "ev_ebit": 10.8298, "ev_sales": 1.7225, "ev_fcf": 16.3247, "earnings_yield": 0.0923, "fcf_yield": 0.0613, "price_to_sales": 1.91, "price_to_book": 4.2, "price_to_cashflow": null, "ebitda_to_ev": 0.1179, "sales_yield": 0.5805 }, "yield": { "dividend_yield": 0.0312, "buyback_yield": 0.003, "shareholder_yield": 0.0342, "debt_paydown_yield": 0, "total_yield": 0.0342 }, "quality": { "gross_margin": 0.9214, "operating_margin": 0.1591, "net_margin": 0.1264, "ebitda_margin": 0.2031, "fcf_margin": 0.1055, "roe": 0.278, "roa": 0.1751, "roic": 0.4463, "roc_greenblatt": null, "asset_turnover": 1.3851, "cash_conversion": 0.8346, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1734, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2763, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9233, "debt_to_assets": 0.0681, "interest_coverage": 143.5333, "current_ratio": 2.5838, "quick_ratio": 2.5838, "net_debt": -62616539, "local_beta": 0.331, "volatility_252d": 0.2731, "volatility_60d": 0.6175, "max_drawdown_12m": -0.1746, "risk_adjusted_momentum": 1.0441 }, "growth": { "revenue_growth_1y": -0.0308, "revenue_growth_3y_cagr": 0.1345, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1675, "eps_growth_3y_cagr": 0.1581, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4405, "book_value_growth_1y": 0.1858, "revenue_growth": -0.0308, "earnings_growth": -0.1675 }, "momentum": { "price_return_1m": 0.2168, "price_return_3m": 0.1915, "price_return_6m": 0.248, "price_return_9m": 0.3323, "price_return_12m": 0.5638, "price_return_12m_ex1m": 0.2851, "momentum_6m": 0.248, "momentum_12m": 0.5638, "momentum_12_1": 0.2851, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6154, "relative_strength": 0.5509 }, "raw_ttm": { "revenue_ttm": 333935642, "gross_profit_ttm": 307690956, "ebit_ttm": 53113771, "ebitda_ttm": 67820514, "net_income_ttm": 42217709, "eps_diluted_ttm": 1.0623, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1975959, "fcf_ttm": 35235814, "dividends_paid_ttm": -19870113, "share_repurchases_ttm": -1926953, "shares_issued_ttm": null, "interest_expense_ttm": 370045, "cash_and_equivalents": 79035621, "total_current_assets": 200585726, "total_current_liabilities": 77631140, "net_ppe": null, "total_assets": 241082746, "total_debt": 16419082, "total_equity": 151865178, "net_working_capital": 45378951, "book_value_per_share": 3.8214, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8214 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 40, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 25, "rank_earnings_yield": 25, "rank_fcf_yield": 32, "rank_dividend_yield": 41, "rank_shareholder_yield": 40, "rank_total_yield": 48, "rank_roe": 8, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 42, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 18 }, "composites": { "value_composite": 14, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.9133, "os_score": 0.96, "value_percentile": 0.86, "quality_percentile": 0.97, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10341, "ticker_id": 23934, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.457230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.05, "market_cap": 637830587.5598, "market_cap_usd": 637830587.5598, "enterprise_value": 575214048.5598, "shares_outstanding": 39740226, "fx_rate_to_usd": null, "pe_ratio": 15.10812886, "pb_ratio": 4.19997919, "ptbv_ratio": 4.19997919, "ps_ratio": 1.91004046, "pcf_ratio": null, "pfcf_ratio": 18.10176962, "ev_ebitda": 8.48141683, "ev_ebit": 10.82984766, "ev_sales": 1.72252966, "ev_fcf": 16.32469874, "earnings_yield": 0.0923374, "fcf_yield": 0.06125687, "dividend_yield": 0.03115265, "buyback_yield": 0.0030211, "shareholder_yield": 0.03417375, "debt_paydown_yield": 0, "total_yield": 0.03417375, "gross_margin": 0.92140795, "operating_margin": 0.15905391, "net_margin": 0.12642469, "ebitda_margin": 0.20309457, "fcf_margin": 0.10551678, "roe": 0.27799466, "roa": 0.17511709, "roic": 0.44634102, "roc_greenblatt": null, "asset_turnover": 1.38514949, "cash_conversion": 0.83462165, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.92326842, "debt_to_assets": 0.06810559, "interest_coverage": 143.53327568, "current_ratio": 2.58383074, "quick_ratio": 2.58383074, "net_debt": -62616539, "revenue_growth_1y": -0.03080422, "revenue_growth_3y_cagr": 0.13446676, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16753668, "eps_growth_3y_cagr": 0.1581389, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.44052114, "book_value_growth_1y": 0.18584499, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.173431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21683086, "price_return_3m": 0.19152252, "price_return_6m": 0.24804456, "price_return_9m": 0.33234729, "price_return_12m": 0.56378814, "price_return_12m_ex1m": 0.28513189, "distance_from_52w_high": 0, "distance_from_52w_low": 0.61535806, "relative_strength": 0.55094135, "local_beta": 0.331, "volatility_252d": 0.273076, "volatility_60d": 0.617541, "max_drawdown_12m": -0.17464424, "revenue_ttm": 333935642, "gross_profit_ttm": 307690956, "ebit_ttm": 53113771, "ebitda_ttm": 67820514, "net_income_ttm": 42217709, "eps_diluted_ttm": 1.06234195, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1975959, "fcf_ttm": 35235814, "dividends_paid_ttm": -19870113, "share_repurchases_ttm": -1926953, "shares_issued_ttm": null, "interest_expense_ttm": 370045, "cash_and_equivalents": 79035621, "total_current_assets": 200585726, "total_current_liabilities": 77631140, "net_ppe": null, "total_assets": 241082746, "total_debt": 16419082, "total_equity": 151865178, "net_working_capital": 45378951, "book_value_per_share": 3.82144727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.82144727, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 40, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 25, "rank_earnings_yield": 25, "rank_fcf_yield": 32, "rank_dividend_yield": 41, "rank_shareholder_yield": 40, "rank_total_yield": 48, "rank_roe": 8, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 42, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 18, "value_composite": 14, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.05, "os": 0.96, "value": 0.86, "quality": 0.97, "momentum": 0.92, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 15.1081, "earnings_yield": 0.0923, "shareholder_yield": 0.0342, "roe": 0.278, "momentum_12_1": 0.2851, "complete_fields": { "id": 10341, "ticker_id": 23934, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.457230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.05, "market_cap": 637830587.5598, "market_cap_usd": 637830587.5598, "enterprise_value": 575214048.5598, "shares_outstanding": 39740226, "fx_rate_to_usd": null, "pe_ratio": 15.10812886, "pb_ratio": 4.19997919, "ptbv_ratio": 4.19997919, "ps_ratio": 1.91004046, "pcf_ratio": null, "pfcf_ratio": 18.10176962, "ev_ebitda": 8.48141683, "ev_ebit": 10.82984766, "ev_sales": 1.72252966, "ev_fcf": 16.32469874, "earnings_yield": 0.0923374, "fcf_yield": 0.06125687, "dividend_yield": 0.03115265, "buyback_yield": 0.0030211, "shareholder_yield": 0.03417375, "debt_paydown_yield": 0, "total_yield": 0.03417375, "gross_margin": 0.92140795, "operating_margin": 0.15905391, "net_margin": 0.12642469, "ebitda_margin": 0.20309457, "fcf_margin": 0.10551678, "roe": 0.27799466, "roa": 0.17511709, "roic": 0.44634102, "roc_greenblatt": null, "asset_turnover": 1.38514949, "cash_conversion": 0.83462165, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.92326842, "debt_to_assets": 0.06810559, "interest_coverage": 143.53327568, "current_ratio": 2.58383074, "quick_ratio": 2.58383074, "net_debt": -62616539, "revenue_growth_1y": -0.03080422, "revenue_growth_3y_cagr": 0.13446676, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16753668, "eps_growth_3y_cagr": 0.1581389, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.44052114, "book_value_growth_1y": 0.18584499, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.173431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21683086, "price_return_3m": 0.19152252, "price_return_6m": 0.24804456, "price_return_9m": 0.33234729, "price_return_12m": 0.56378814, "price_return_12m_ex1m": 0.28513189, "distance_from_52w_high": 0, "distance_from_52w_low": 0.61535806, "relative_strength": 0.55094135, "local_beta": 0.331, "volatility_252d": 0.273076, "volatility_60d": 0.617541, "max_drawdown_12m": -0.17464424, "revenue_ttm": 333935642, "gross_profit_ttm": 307690956, "ebit_ttm": 53113771, "ebitda_ttm": 67820514, "net_income_ttm": 42217709, "eps_diluted_ttm": 1.06234195, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1975959, "fcf_ttm": 35235814, "dividends_paid_ttm": -19870113, "share_repurchases_ttm": -1926953, "shares_issued_ttm": null, "interest_expense_ttm": 370045, "cash_and_equivalents": 79035621, "total_current_assets": 200585726, "total_current_liabilities": 77631140, "net_ppe": null, "total_assets": 241082746, "total_debt": 16419082, "total_equity": 151865178, "net_working_capital": 45378951, "book_value_per_share": 3.82144727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.82144727, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 40, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 25, "rank_earnings_yield": 25, "rank_fcf_yield": 32, "rank_dividend_yield": 41, "rank_shareholder_yield": 40, "rank_total_yield": 48, "rank_roe": 8, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 27, "rank_fcf_margin": 42, "rank_piotroski": 42, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 18, "value_composite": 14, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "income_statement": { "revenue": 333935642, "cost_of_revenue": 26244686, "gross_profit": 307690956, "ebit": 53113771, "ebitda": 67820514, "pretax_income": null, "tax_provision": null, "net_income": 42217709, "net_income_to_common": 42217709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79035621, "total_current_assets": 200585726, "total_assets": 241082746, "short_term_debt": 1459986, "long_term_debt": null, "total_debt": 16419082, "total_liabilities": null, "total_equity": 151865178, "shares_outstanding": 39740226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1975959, "free_cash_flow": 35235814, "dividends_paid": -19870113, "share_repurchases": -1926953, "shares_issued": null, "net_debt_issued": 1170362 }, "complete_fields": { "id": 414115, "ticker_id": 23934, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67820514", "netIncome": "42217709", "grossProfit": "307690956", "totalRevenue": "333935642", "costOfRevenue": "26244686", "interestExpense": "370045", "operatingIncome": "53113771", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6945465" }, "balance": { "totalDebt": "16419082", "totalAssets": "241082746", "longTermDebt": null, "shortTermDebt": "1459986", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1392491", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "200585726", "totalShareholderEquity": "151865178", "totalCurrentLiabilities": "77631140", "propertyPlantEquipmentNet": "19527540", "cashAndShortTermInvestments": "79035621" }, "cashflow": { "freeCashFlow": "35235814", "dividendsPaid": "-19870113", "issuanceOfDebt": "10166390", "issuanceOfStock": null, "repaymentOfDebt": "-8996028", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1926953", "capitalExpenditures": "-1975959" } }, "revenue": 333935642, "cost_of_revenue": 26244686, "gross_profit": 307690956, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53113771, "depreciation_amortisation": 6945465, "ebitda": 67820514, "interest_expense": 370045, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42217709, "net_income_continuing_ops": null, "net_income_to_common": 42217709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79035621, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200585726, "net_ppe": 19527540, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 241082746, "short_term_debt": 1459986, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77631140, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16419082, "preferred_stock": null, "minority_interest": -1392491, "retained_earnings": null, "total_equity": 151865178, "shares_outstanding": 39740226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1975959, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19870113, "share_repurchases": -1926953, "shares_issued": null, "net_debt_issued": 1170362, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35235814, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67820514", "netIncome": "42217709", "grossProfit": "307690956", "totalRevenue": "333935642", "costOfRevenue": "26244686", "interestExpense": "370045", "operatingIncome": "53113771", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6945465" }, "balance": { "totalDebt": "16419082", "totalAssets": "241082746", "longTermDebt": null, "shortTermDebt": "1459986", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1392491", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "200585726", "totalShareholderEquity": "151865178", "totalCurrentLiabilities": "77631140", "propertyPlantEquipmentNet": "19527540", "cashAndShortTermInvestments": "79035621" }, "cashflow": { "freeCashFlow": "35235814", "dividendsPaid": "-19870113", "issuanceOfDebt": "10166390", "issuanceOfStock": null, "repaymentOfDebt": "-8996028", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1926953", "capitalExpenditures": "-1975959" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "income_statement": { "revenue": 344549212, "cost_of_revenue": 32063676, "gross_profit": 312485536, "ebit": 63653394, "ebitda": 76384478, "pretax_income": null, "tax_provision": null, "net_income": 50714197, "net_income_to_common": 50714197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67563528, "total_current_assets": 180426605, "total_assets": 217044541, "short_term_debt": 289624, "long_term_debt": null, "total_debt": 12615999, "total_liabilities": null, "total_equity": 128064949, "shares_outstanding": 39740226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1086189, "free_cash_flow": 24460463, "dividends_paid": -32586985, "share_repurchases": -3569971, "shares_issued": null, "net_debt_issued": -390512 }, "complete_fields": { "id": 414116, "ticker_id": 23934, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76384478", "netIncome": "50714197", "grossProfit": "312485536", "totalRevenue": "344549212", "costOfRevenue": "32063676", "interestExpense": "77831", "operatingIncome": "63653394", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6571008" }, "balance": { "totalDebt": "12615999", "totalAssets": "217044541", "longTermDebt": null, "shortTermDebt": "289624", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-624763", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "180426605", "totalShareholderEquity": "128064949", "totalCurrentLiabilities": "77059636", "propertyPlantEquipmentNet": "17374608", "cashAndShortTermInvestments": "67563528" }, "cashflow": { "freeCashFlow": "24460463", "dividendsPaid": "-32586985", "issuanceOfDebt": "3115555", "issuanceOfStock": null, "repaymentOfDebt": "-3506067", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3569971", "capitalExpenditures": "-1086189" } }, "revenue": 344549212, "cost_of_revenue": 32063676, "gross_profit": 312485536, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63653394, "depreciation_amortisation": 6571008, "ebitda": 76384478, "interest_expense": 77831, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50714197, "net_income_continuing_ops": null, "net_income_to_common": 50714197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67563528, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 180426605, "net_ppe": 17374608, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 217044541, "short_term_debt": 289624, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77059636, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12615999, "preferred_stock": null, "minority_interest": -624763, "retained_earnings": null, "total_equity": 128064949, "shares_outstanding": 39740226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1086189, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32586985, "share_repurchases": -3569971, "shares_issued": null, "net_debt_issued": -390512, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24460463, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76384478", "netIncome": "50714197", "grossProfit": "312485536", "totalRevenue": "344549212", "costOfRevenue": "32063676", "interestExpense": "77831", "operatingIncome": "63653394", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6571008" }, "balance": { "totalDebt": "12615999", "totalAssets": "217044541", "longTermDebt": null, "shortTermDebt": "289624", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-624763", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "180426605", "totalShareholderEquity": "128064949", "totalCurrentLiabilities": "77059636", "propertyPlantEquipmentNet": "17374608", "cashAndShortTermInvestments": "67563528" }, "cashflow": { "freeCashFlow": "24460463", "dividendsPaid": "-32586985", "issuanceOfDebt": "3115555", "issuanceOfStock": null, "repaymentOfDebt": "-3506067", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3569971", "capitalExpenditures": "-1086189" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "income_statement": { "revenue": 323879383, "cost_of_revenue": 39923019, "gross_profit": 283956364, "ebit": 58360726, "ebitda": 70482448, "pretax_income": null, "tax_provision": null, "net_income": 46780431, "net_income_to_common": 46780431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82412067, "total_current_assets": 177114567, "total_assets": 215878589, "short_term_debt": 680136, "long_term_debt": null, "total_debt": 15701469, "total_liabilities": null, "total_equity": 116437264, "shares_outstanding": 39740226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4412349, "free_cash_flow": 14359625, "dividends_paid": -28612962, "share_repurchases": -365076, "shares_issued": null, "net_debt_issued": -844650 }, "complete_fields": { "id": 414117, "ticker_id": 23934, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70482448", "netIncome": "46780431", "grossProfit": "283956364", "totalRevenue": "323879383", "costOfRevenue": "39923019", "interestExpense": "839276", "operatingIncome": "58360726", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6366509" }, "balance": { "totalDebt": "15701469", "totalAssets": "215878589", "longTermDebt": null, "shortTermDebt": "680136", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-1677641", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "177114567", "totalShareholderEquity": "116437264", "totalCurrentLiabilities": "90859809", "propertyPlantEquipmentNet": "21760048", "cashAndShortTermInvestments": "82412067" }, "cashflow": { "freeCashFlow": "14359625", "dividendsPaid": "-28612962", "issuanceOfDebt": "2648960", "issuanceOfStock": null, "repaymentOfDebt": "-3493610", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-365076", "capitalExpenditures": "-4412349" } }, "revenue": 323879383, "cost_of_revenue": 39923019, "gross_profit": 283956364, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58360726, "depreciation_amortisation": 6366509, "ebitda": 70482448, "interest_expense": 839276, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46780431, "net_income_continuing_ops": null, "net_income_to_common": 46780431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82412067, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177114567, "net_ppe": 21760048, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 215878589, "short_term_debt": 680136, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90859809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15701469, "preferred_stock": null, "minority_interest": -1677641, "retained_earnings": null, "total_equity": 116437264, "shares_outstanding": 39740226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4412349, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28612962, "share_repurchases": -365076, "shares_issued": null, "net_debt_issued": -844650, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14359625, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70482448", "netIncome": "46780431", "grossProfit": "283956364", "totalRevenue": "323879383", "costOfRevenue": "39923019", "interestExpense": "839276", "operatingIncome": "58360726", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6366509" }, "balance": { "totalDebt": "15701469", "totalAssets": "215878589", "longTermDebt": null, "shortTermDebt": "680136", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-1677641", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "177114567", "totalShareholderEquity": "116437264", "totalCurrentLiabilities": "90859809", "propertyPlantEquipmentNet": "21760048", "cashAndShortTermInvestments": "82412067" }, "cashflow": { "freeCashFlow": "14359625", "dividendsPaid": "-28612962", "issuanceOfDebt": "2648960", "issuanceOfStock": null, "repaymentOfDebt": "-3493610", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-365076", "capitalExpenditures": "-4412349" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "income_statement": { "revenue": 228711210, "cost_of_revenue": 45365867, "gross_profit": 183345343, "ebit": 36568398, "ebitda": 44634935, "pretax_income": null, "tax_provision": null, "net_income": 27177701, "net_income_to_common": 27177701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100946619, "total_current_assets": 173924712, "total_assets": 218938994, "short_term_debt": 841470, "long_term_debt": 683317, "total_debt": 16645232, "total_liabilities": null, "total_equity": 100503069, "shares_outstanding": 39740226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3953286, "free_cash_flow": 36821368, "dividends_paid": -13114275, "share_repurchases": -1015250, "shares_issued": null, "net_debt_issued": -574679 }, "complete_fields": { "id": 414118, "ticker_id": 23934, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44634935", "netIncome": "27177701", "grossProfit": "183345343", "totalRevenue": "228711210", "costOfRevenue": "45365867", "interestExpense": "86988", "operatingIncome": "36568398", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5621299" }, "balance": { "totalDebt": "16645232", "totalAssets": "218938994", "longTermDebt": "683317", "shortTermDebt": "841470", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-827649", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "173924712", "totalShareholderEquity": "100503069", "totalCurrentLiabilities": "106215435", "propertyPlantEquipmentNet": "20585629", "cashAndShortTermInvestments": "100946619" }, "cashflow": { "freeCashFlow": "36821368", "dividendsPaid": "-13114275", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-574679", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1015250", "capitalExpenditures": "-3953286" } }, "revenue": 228711210, "cost_of_revenue": 45365867, "gross_profit": 183345343, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36568398, "depreciation_amortisation": 5621299, "ebitda": 44634935, "interest_expense": 86988, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27177701, "net_income_continuing_ops": null, "net_income_to_common": 27177701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100946619, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173924712, "net_ppe": 20585629, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218938994, "short_term_debt": 841470, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106215435, "long_term_debt": 683317, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16645232, "preferred_stock": null, "minority_interest": -827649, "retained_earnings": null, "total_equity": 100503069, "shares_outstanding": 39740226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3953286, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13114275, "share_repurchases": -1015250, "shares_issued": null, "net_debt_issued": -574679, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36821368, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44634935", "netIncome": "27177701", "grossProfit": "183345343", "totalRevenue": "228711210", "costOfRevenue": "45365867", "interestExpense": "86988", "operatingIncome": "36568398", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5621299" }, "balance": { "totalDebt": "16645232", "totalAssets": "218938994", "longTermDebt": "683317", "shortTermDebt": "841470", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-827649", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "173924712", "totalShareholderEquity": "100503069", "totalCurrentLiabilities": "106215435", "propertyPlantEquipmentNet": "20585629", "cashAndShortTermInvestments": "100946619" }, "cashflow": { "freeCashFlow": "36821368", "dividendsPaid": "-13114275", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-574679", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1015250", "capitalExpenditures": "-3953286" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1404749, "total_debt": 1404749, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30802, "net_debt_issued": 4232952 }, "complete_fields": { "id": 414119, "ticker_id": 23934, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1404749", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4232952", "issuanceOfStock": "30802", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1404749, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1404749, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30802, "net_debt_issued": 4232952, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1404749", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4232952", "issuanceOfStock": "30802", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79035621, "total_current_assets": 200585726, "total_assets": 241082746, "short_term_debt": 1459986, "long_term_debt": 10705808, "total_debt": 16419082, "total_liabilities": null, "total_equity": 151865178, "shares_outstanding": 39740226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414114, "ticker_id": 23934, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:17.692623+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16419082", "totalAssets": "241082746", "longTermDebt": "10705808", "shortTermDebt": "1459986", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1392491", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "200585726", "totalShareholderEquity": "151865178", "totalCurrentLiabilities": "77631140", "propertyPlantEquipmentNet": "19527540", "cashAndShortTermInvestments": "79035621" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79035621, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200585726, "net_ppe": 19527540, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 241082746, "short_term_debt": 1459986, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77631140, "long_term_debt": 10705808, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16419082, "preferred_stock": null, "minority_interest": -1392491, "retained_earnings": null, "total_equity": 151865178, "shares_outstanding": 39740226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16419082", "totalAssets": "241082746", "longTermDebt": "10705808", "shortTermDebt": "1459986", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-1392491", "totalLiabilities": null, "sharesOutstanding": "39740226", "totalCurrentAssets": "200585726", "totalShareholderEquity": "151865178", "totalCurrentLiabilities": "77631140", "propertyPlantEquipmentNet": "19527540", "cashAndShortTermInvestments": "79035621" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }