{ "ticker": { "uuid": "d04dd167-84d4-4c56-b1ef-33f64d4c2b61", "symbol": "EDV", "name": "Endeavour Mining plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/d04dd167-84d4-4c56-b1ef-33f64d4c2b61/", "api_url": "https://sharemaestro.com/factors/api/tickers/d04dd167-84d4-4c56-b1ef-33f64d4c2b61/" }, "latest_snapshot": { "ticker": { "uuid": "d04dd167-84d4-4c56-b1ef-33f64d4c2b61", "symbol": "EDV", "name": "Endeavour Mining plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/d04dd167-84d4-4c56-b1ef-33f64d4c2b61/", "api_url": "https://sharemaestro.com/factors/api/tickers/d04dd167-84d4-4c56-b1ef-33f64d4c2b61/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.99, "value": 0.94, "quality": 0.99, "momentum": 0.95, "coverage": 0.909, "confidence": 0.881, "delta": -1 }, "headline_factors": { "price": 34.28, "market_cap": 8262995930.16, "pe_ratio": 9.6081, "earnings_yield": 0.2516, "ebitda_to_ev": 0.2878, "shareholder_yield": 0.0406, "roe": 0.2564, "piotroski_f_score": 8, "momentum_12_1": 0.7735, "volatility_252d": 0.4939 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.6081, "ev_ebitda": 3.4751, "earnings_yield": 0.2516, "fcf_yield": 0.162, "shareholder_yield": 0.0406 }, "quality": { "roe": 0.2564, "roic": 0.5227, "gross_margin": 0.5126, "fcf_margin": 0.2994, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.5822, "eps_growth_1y": null, "fcf_growth_1y": 3.3917 }, "momentum": { "price_return_12m": 0.5041, "momentum_12_1": 0.7735, "relative_strength": 0.3252 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.99, "momentum_percentile": 0.95, "growth_composite": 7, "yield_composite": 16, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.75, "os": 0.98, "value": 0.87, "quality": 0.98, "momentum": 0.89, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 11.1499, "earnings_yield": 0.2173, "shareholder_yield": 0.0078, "roe": 0.2564, "momentum_12_1": 1.1309 }, { "week_end_date": "2026-06-14", "price": 38.3, "os": 0.98, "value": 0.89, "quality": 0.99, "momentum": 0.88, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 10.7372, "earnings_yield": 0.2255, "shareholder_yield": 0.0081, "roe": 0.2564, "momentum_12_1": 0.9631 }, { "week_end_date": "2026-06-21", "price": 40.42, "os": 0.98, "value": 0.87, "quality": 0.99, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 11.3306, "earnings_yield": 0.2139, "shareholder_yield": 0.0076, "roe": 0.2564, "momentum_12_1": 0.7873 }, { "week_end_date": "2026-06-28", "price": 38.52, "os": 0.98, "value": 0.89, "quality": 0.99, "momentum": 0.89, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 10.798, "earnings_yield": 0.2243, "shareholder_yield": 0.008, "roe": 0.2564, "momentum_12_1": 1.0104 }, { "week_end_date": "2026-07-05", "price": 40.42, "os": 0.97, "value": 0.88, "quality": 0.99, "momentum": 0.8, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 11.3296, "earnings_yield": 0.2139, "shareholder_yield": 0.0076, "roe": 0.2564, "momentum_12_1": -0.9817 }, { "week_end_date": "2026-07-12", "price": 36.76, "os": 0.98, "value": 0.89, "quality": 0.99, "momentum": 0.94, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 10.3032, "earnings_yield": 0.2349, "shareholder_yield": 0.0375, "roe": 0.2564, "momentum_12_1": 0.6746 }, { "week_end_date": "2026-07-19", "price": 34.28, "os": 0.99, "value": 0.94, "quality": 0.99, "momentum": 0.95, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 9.6081, "earnings_yield": 0.2516, "shareholder_yield": 0.0406, "roe": 0.2564, "momentum_12_1": 0.7735 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2675900000, "cost_of_revenue": 1807200000, "gross_profit": 868700000, "ebit": 714500000, "ebitda": 857900000, "pretax_income": null, "tax_provision": null, "net_income": -300200000, "net_income_to_common": -300200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397300000, "total_current_assets": 964800000, "total_assets": 5513400000, "short_term_debt": 64200000, "long_term_debt": 1060100000, "total_debt": 1174300000, "total_liabilities": null, "total_equity": 2705500000, "shares_outstanding": 243417277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 943300000, "capital_expenditure": -685700000, "free_cash_flow": 257600000, "dividends_paid": null, "share_repurchases": -40300000, "shares_issued": 0, "net_debt_issued": 49400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2675900000, "cost_of_revenue": 1807200000, "gross_profit": 868700000, "ebit": 714500000, "ebitda": 857900000, "pretax_income": null, "tax_provision": null, "net_income": -300200000, "net_income_to_common": -300200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397300000, "total_current_assets": 964800000, "total_assets": 5513400000, "short_term_debt": 64200000, "long_term_debt": 1060100000, "total_debt": 1174300000, "total_liabilities": null, "total_equity": 2705500000, "shares_outstanding": 243417277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 943300000, "capital_expenditure": -685700000, "free_cash_flow": 257600000, "dividends_paid": null, "share_repurchases": -40300000, "shares_issued": 0, "net_debt_issued": 49400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 618500000, "gross_profit": 655400000, "ebit": 553100000, "ebitda": 479300000, "pretax_income": null, "tax_provision": null, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": -129400000, "free_cash_flow": 479600000, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -67500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 618500000, "gross_profit": 655400000, "ebit": 553100000, "ebitda": 479300000, "pretax_income": null, "tax_provision": null, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": -129400000, "free_cash_flow": 479600000, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -67500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 618500000, "gross_profit": 655400000, "ebit": 553100000, "ebitda": 479300000, "pretax_income": null, "tax_provision": null, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": -129400000, "free_cash_flow": 479600000, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -67500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 618500000, "gross_profit": 655400000, "ebit": 553100000, "ebitda": 479300000, "pretax_income": null, "tax_provision": null, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": -129400000, "free_cash_flow": 479600000, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -67500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 618500000, "gross_profit": 655400000, "ebit": 553100000, "ebitda": 479300000, "pretax_income": null, "tax_provision": null, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": -129400000, "free_cash_flow": 479600000, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -67500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 618500000, "gross_profit": 655400000, "ebit": 553100000, "ebitda": 479300000, "pretax_income": null, "tax_provision": null, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": -129400000, "free_cash_flow": 479600000, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -67500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }