{ "ticker": { "uuid": "d06df5fd-332a-4643-afd4-90abf3cdfd6e", "symbol": "IGL", "name": "IVE Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/d06df5fd-332a-4643-afd4-90abf3cdfd6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d06df5fd-332a-4643-afd4-90abf3cdfd6e/" }, "ticker_metadata": { "id": 23612, "uuid": "d06df5fd-332a-4643-afd4-90abf3cdfd6e", "symbol": "IGL", "name": "IVE Group Limited", "asset_type": "equity", "market_cap": 395155552, "stock_exchange_id": 9, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "IVE Group Limited, together with its subsidiaries, engages in the marketing business in Australia. The company offers conceptual and creative design across print, mobile, and interactive media; and personalised communications, including marketing automation, marketing mail, publication mail, e-communications, and multi-channel solutions. It also prints and distributes catalogues, magazines, marketing and corporate communications materials, and stationery; and manufactures point-of-sale display material and large format banners for retail applications. In addition, the company provides data analytics, customer experience strategy, and CRM; and outsourced communication solutions for large organizations, such as development of customized multi-channel management models covering creative and digital services, supply chain optimization, inventory management, warehousing, and logistics. Further, it provides fibre-based packaging; and creative and content, CX and data, eCommerce, brand activation, merchandise, uniforms and apparel, packaging, print, distribution, and third-party logistics services. The company serves various industry sectors comprising financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education, and government. IVE Group Limited was founded in 1921 and is based in Homebush, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d06df5fd-332a-4643-afd4-90abf3cdfd6e", "symbol": "IGL", "name": "IVE Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/d06df5fd-332a-4643-afd4-90abf3cdfd6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d06df5fd-332a-4643-afd4-90abf3cdfd6e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.84, "value": 0.94, "quality": 0.87, "momentum": 0.17, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.46, "market_cap": 379287567.48, "pe_ratio": 8.1204, "earnings_yield": 0.0627, "ebitda_to_ev": 0.2167, "shareholder_yield": 0.0777, "roe": 0.2196, "piotroski_f_score": 4, "momentum_12_1": 0.0852, "volatility_252d": 0.2351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.932336+00:00", "batch_id": "" }, "size": { "price_close": 2.46, "market_cap": 379287567.48, "market_cap_usd": 379287567.48, "enterprise_value": 601658567.48, "shares_outstanding": 154181938, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.1204, "pb_ratio": 1.7835, "ptbv_ratio": 1.7835, "ps_ratio": 0.3954, "pcf_ratio": null, "pfcf_ratio": 4.7805, "ev_ebitda": 4.6145, "ev_ebit": 15.9519, "ev_sales": 0.6272, "ev_fcf": 7.5832, "earnings_yield": 0.0627, "fcf_yield": 0.1319, "price_to_sales": 0.3954, "price_to_book": 1.7835, "price_to_cashflow": null, "ebitda_to_ev": 0.2167, "sales_yield": 1.5943 }, "yield": { "dividend_yield": 0.0735, "buyback_yield": 0.0042, "shareholder_yield": 0.0777, "debt_paydown_yield": 0.0349, "total_yield": 0.1126 }, "quality": { "gross_margin": 0.4939, "operating_margin": 0.0393, "net_margin": 0.0487, "ebitda_margin": 0.1359, "fcf_margin": 0.0827, "roe": 0.2196, "roa": 0.0704, "roic": 0.065, "roc_greenblatt": null, "asset_turnover": 1.445, "cash_conversion": 1.6987, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.114, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7137, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7055, "debt_to_assets": 0.4104, "interest_coverage": 2.2043, "current_ratio": 1.3745, "quick_ratio": 1.3745, "net_debt": 222371000, "local_beta": 0.8235, "volatility_252d": 0.2351, "volatility_60d": 0.4953, "max_drawdown_12m": -0.1843, "risk_adjusted_momentum": 0.3623 }, "growth": { "revenue_growth_1y": -0.014, "revenue_growth_3y_cagr": 0.0812, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6898, "eps_growth_3y_cagr": 0.2015, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0916, "book_value_growth_1y": 0.0915, "revenue_growth": -0.014, "earnings_growth": 0.6898 }, "momentum": { "price_return_1m": -0.0611, "price_return_3m": -0.1038, "price_return_6m": -0.1132, "price_return_9m": -0.078, "price_return_12m": 0.0189, "price_return_12m_ex1m": 0.0852, "momentum_6m": -0.1132, "momentum_12m": 0.0189, "momentum_12_1": 0.0852, "distance_from_52w_high": -0.1843, "distance_from_52w_low": 0, "relative_strength": 0.0061 }, "raw_ttm": { "revenue_ttm": 959245000, "gross_profit_ttm": 473808000, "ebit_ttm": 37717000, "ebitda_ttm": 130385000, "net_income_ttm": 46708000, "eps_diluted_ttm": 0.3029, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -28029000, "fcf_ttm": 79341000, "dividends_paid_ttm": -27879000, "share_repurchases_ttm": -1605000, "shares_issued_ttm": null, "interest_expense_ttm": 17111000, "cash_and_equivalents": 50073000, "total_current_assets": 270451000, "total_current_liabilities": 196767000, "net_ppe": null, "total_assets": 663858000, "total_debt": 272444000, "total_equity": 212670000, "net_working_capital": 24392000, "book_value_per_share": 1.3793, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3793 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 14, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 13, "rank_roe": 11, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 64, "rank_fcf_margin": 46, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 53 }, "composites": { "value_composite": 6, "quality_composite": 13, "momentum_composite": 83, "growth_composite": 16, "yield_composite": 5, "svqf_composite": 11, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 44, "overall_composite": 16, "quality_value_composite": 0.9043, "os_score": 0.84, "value_percentile": 0.94, "quality_percentile": 0.87, "momentum_percentile": 0.17, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 44, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10188, "ticker_id": 23612, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.932336+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.46, "market_cap": 379287567.48, "market_cap_usd": 379287567.48, "enterprise_value": 601658567.48, "shares_outstanding": 154181938, "fx_rate_to_usd": null, "pe_ratio": 8.12039838, "pb_ratio": 1.78345591, "ptbv_ratio": 1.78345591, "ps_ratio": 0.39540218, "pcf_ratio": null, "pfcf_ratio": 4.78047375, "ev_ebitda": 4.61447688, "ev_ebit": 15.95192002, "ev_sales": 0.62722096, "ev_fcf": 7.58319869, "earnings_yield": 0.06268838, "fcf_yield": 0.13187047, "dividend_yield": 0.0735036, "buyback_yield": 0.00423162, "shareholder_yield": 0.07773521, "debt_paydown_yield": 0.03485218, "total_yield": 0.1125874, "gross_margin": 0.49393846, "operating_margin": 0.03931946, "net_margin": 0.04869246, "ebitda_margin": 0.13592461, "fcf_margin": 0.08271192, "roe": 0.21962665, "roa": 0.07035842, "roic": 0.06502318, "roc_greenblatt": null, "asset_turnover": 1.4449551, "cash_conversion": 1.69865976, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70549526, "debt_to_assets": 0.41039499, "interest_coverage": 2.20425457, "current_ratio": 1.37447336, "quick_ratio": 1.37447336, "net_debt": 222371000, "revenue_growth_1y": -0.01395529, "revenue_growth_3y_cagr": 0.08118622, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68980326, "eps_growth_3y_cagr": 0.20145513, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09164701, "book_value_growth_1y": 0.09154812, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.114049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0610687, "price_return_3m": -0.10382514, "price_return_6m": -0.11319267, "price_return_9m": -0.07795929, "price_return_12m": 0.01890862, "price_return_12m_ex1m": 0.0851791, "distance_from_52w_high": -0.18425114, "distance_from_52w_low": 0, "relative_strength": 0.00606183, "local_beta": 0.8235, "volatility_252d": 0.235082, "volatility_60d": 0.495276, "max_drawdown_12m": -0.18425114, "revenue_ttm": 959245000, "gross_profit_ttm": 473808000, "ebit_ttm": 37717000, "ebitda_ttm": 130385000, "net_income_ttm": 46708000, "eps_diluted_ttm": 0.3029408, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -28029000, "fcf_ttm": 79341000, "dividends_paid_ttm": -27879000, "share_repurchases_ttm": -1605000, "shares_issued_ttm": null, "interest_expense_ttm": 17111000, "cash_and_equivalents": 50073000, "total_current_assets": 270451000, "total_current_liabilities": 196767000, "net_ppe": null, "total_assets": 663858000, "total_debt": 272444000, "total_equity": 212670000, "net_working_capital": 24392000, "book_value_per_share": 1.37934445, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.37934445, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 14, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 13, "rank_roe": 11, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 64, "rank_fcf_margin": 46, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 53, "value_composite": 6, "quality_composite": 13, "momentum_composite": 83, "growth_composite": 16, "yield_composite": 5, "svqf_composite": 11, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 44, "overall_composite": 16, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.46, "os": 0.84, "value": 0.94, "quality": 0.87, "momentum": 0.17, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 8.1204, "earnings_yield": 0.0627, "shareholder_yield": 0.0777, "roe": 0.2196, "momentum_12_1": 0.0852, "complete_fields": { "id": 10188, "ticker_id": 23612, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.932336+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.46, "market_cap": 379287567.48, "market_cap_usd": 379287567.48, "enterprise_value": 601658567.48, "shares_outstanding": 154181938, "fx_rate_to_usd": null, "pe_ratio": 8.12039838, "pb_ratio": 1.78345591, "ptbv_ratio": 1.78345591, "ps_ratio": 0.39540218, "pcf_ratio": null, "pfcf_ratio": 4.78047375, "ev_ebitda": 4.61447688, "ev_ebit": 15.95192002, "ev_sales": 0.62722096, "ev_fcf": 7.58319869, "earnings_yield": 0.06268838, "fcf_yield": 0.13187047, "dividend_yield": 0.0735036, "buyback_yield": 0.00423162, "shareholder_yield": 0.07773521, "debt_paydown_yield": 0.03485218, "total_yield": 0.1125874, "gross_margin": 0.49393846, "operating_margin": 0.03931946, "net_margin": 0.04869246, "ebitda_margin": 0.13592461, "fcf_margin": 0.08271192, "roe": 0.21962665, "roa": 0.07035842, "roic": 0.06502318, "roc_greenblatt": null, "asset_turnover": 1.4449551, "cash_conversion": 1.69865976, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70549526, "debt_to_assets": 0.41039499, "interest_coverage": 2.20425457, "current_ratio": 1.37447336, "quick_ratio": 1.37447336, "net_debt": 222371000, "revenue_growth_1y": -0.01395529, "revenue_growth_3y_cagr": 0.08118622, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68980326, "eps_growth_3y_cagr": 0.20145513, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09164701, "book_value_growth_1y": 0.09154812, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.114049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0610687, "price_return_3m": -0.10382514, "price_return_6m": -0.11319267, "price_return_9m": -0.07795929, "price_return_12m": 0.01890862, "price_return_12m_ex1m": 0.0851791, "distance_from_52w_high": -0.18425114, "distance_from_52w_low": 0, "relative_strength": 0.00606183, "local_beta": 0.8235, "volatility_252d": 0.235082, "volatility_60d": 0.495276, "max_drawdown_12m": -0.18425114, "revenue_ttm": 959245000, "gross_profit_ttm": 473808000, "ebit_ttm": 37717000, "ebitda_ttm": 130385000, "net_income_ttm": 46708000, "eps_diluted_ttm": 0.3029408, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -28029000, "fcf_ttm": 79341000, "dividends_paid_ttm": -27879000, "share_repurchases_ttm": -1605000, "shares_issued_ttm": null, "interest_expense_ttm": 17111000, "cash_and_equivalents": 50073000, "total_current_assets": 270451000, "total_current_liabilities": 196767000, "net_ppe": null, "total_assets": 663858000, "total_debt": 272444000, "total_equity": 212670000, "net_working_capital": 24392000, "book_value_per_share": 1.37934445, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.37934445, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 14, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 11, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 13, "rank_roe": 11, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 64, "rank_fcf_margin": 46, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 53, "value_composite": 6, "quality_composite": 13, "momentum_composite": 83, "growth_composite": 16, "yield_composite": 5, "svqf_composite": 11, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 44, "overall_composite": 16, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "income_statement": { "revenue": 959245000, "cost_of_revenue": 485437000, "gross_profit": 473808000, "ebit": 37717000, "ebitda": 130385000, "pretax_income": null, "tax_provision": null, "net_income": 46708000, "net_income_to_common": 46708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50073000, "total_current_assets": 270451000, "total_assets": 663858000, "short_term_debt": 781000, "long_term_debt": 159138000, "total_debt": 272444000, "total_liabilities": null, "total_equity": 212670000, "shares_outstanding": 154181938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -28029000, "free_cash_flow": 79341000, "dividends_paid": -27879000, "share_repurchases": -1605000, "shares_issued": null, "net_debt_issued": -13219000 }, "complete_fields": { "id": 413258, "ticker_id": 23612, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130385000", "netIncome": "46708000", "grossProfit": "473808000", "totalRevenue": "959245000", "costOfRevenue": "485437000", "interestExpense": "17111000", "operatingIncome": "37717000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45913000" }, "balance": { "totalDebt": "272444000", "totalAssets": "663858000", "longTermDebt": "159138000", "shortTermDebt": "781000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "154181938", "totalCurrentAssets": "270451000", "totalShareholderEquity": "212670000", "totalCurrentLiabilities": "196767000", "propertyPlantEquipmentNet": "222860000", "cashAndShortTermInvestments": "50073000" }, "cashflow": { "freeCashFlow": "79341000", "dividendsPaid": "-27879000", "issuanceOfDebt": "25000000", "issuanceOfStock": null, "repaymentOfDebt": "-38219000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1605000", "capitalExpenditures": "-28029000" } }, "revenue": 959245000, "cost_of_revenue": 485437000, "gross_profit": 473808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37717000, "depreciation_amortisation": 45913000, "ebitda": 130385000, "interest_expense": 17111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46708000, "net_income_continuing_ops": null, "net_income_to_common": 46708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270451000, "net_ppe": 222860000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 663858000, "short_term_debt": 781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196767000, "long_term_debt": 159138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 272444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212670000, "shares_outstanding": 154181938, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27879000, "share_repurchases": -1605000, "shares_issued": null, "net_debt_issued": -13219000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130385000", "netIncome": "46708000", "grossProfit": "473808000", "totalRevenue": "959245000", "costOfRevenue": "485437000", "interestExpense": "17111000", "operatingIncome": "37717000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45913000" }, "balance": { "totalDebt": "272444000", "totalAssets": "663858000", "longTermDebt": "159138000", "shortTermDebt": "781000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "154181938", "totalCurrentAssets": "270451000", "totalShareholderEquity": "212670000", "totalCurrentLiabilities": "196767000", "propertyPlantEquipmentNet": "222860000", "cashAndShortTermInvestments": "50073000" }, "cashflow": { "freeCashFlow": "79341000", "dividendsPaid": "-27879000", "issuanceOfDebt": "25000000", "issuanceOfStock": null, "repaymentOfDebt": "-38219000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1605000", "capitalExpenditures": "-28029000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "income_statement": { "revenue": 972821000, "cost_of_revenue": 518355000, "gross_profit": 454466000, "ebit": 8354000, "ebitda": 106836000, "pretax_income": null, "tax_provision": null, "net_income": 27605000, "net_income_to_common": 27605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48760000, "total_current_assets": 276627000, "total_assets": 664829000, "short_term_debt": 2966000, "long_term_debt": 170810000, "total_debt": 290931000, "total_liabilities": null, "total_equity": 194579000, "shares_outstanding": 153980641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14743000, "free_cash_flow": 87346000, "dividends_paid": -27716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10634000 }, "complete_fields": { "id": 413259, "ticker_id": 23612, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106836000", "netIncome": "27605000", "grossProfit": "454466000", "totalRevenue": "972821000", "costOfRevenue": "518355000", "interestExpense": "18314000", "operatingIncome": "8354000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48806000" }, "balance": { "totalDebt": "290931000", "totalAssets": "664829000", "longTermDebt": "170810000", "shortTermDebt": "2966000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153980641", "totalCurrentAssets": "276627000", "totalShareholderEquity": "194579000", "totalCurrentLiabilities": "200214000", "propertyPlantEquipmentNet": "217117000", "cashAndShortTermInvestments": "48760000" }, "cashflow": { "freeCashFlow": "87346000", "dividendsPaid": "-27716000", "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-39366000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14743000" } }, "revenue": 972821000, "cost_of_revenue": 518355000, "gross_profit": 454466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8354000, "depreciation_amortisation": 48806000, "ebitda": 106836000, "interest_expense": 18314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27605000, "net_income_continuing_ops": null, "net_income_to_common": 27605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276627000, "net_ppe": 217117000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 664829000, "short_term_debt": 2966000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200214000, "long_term_debt": 170810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 290931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194579000, "shares_outstanding": 153980641, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10634000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 87346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106836000", "netIncome": "27605000", "grossProfit": "454466000", "totalRevenue": "972821000", "costOfRevenue": "518355000", "interestExpense": "18314000", "operatingIncome": "8354000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48806000" }, "balance": { "totalDebt": "290931000", "totalAssets": "664829000", "longTermDebt": "170810000", "shortTermDebt": "2966000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153980641", "totalCurrentAssets": "276627000", "totalShareholderEquity": "194579000", "totalCurrentLiabilities": "200214000", "propertyPlantEquipmentNet": "217117000", "cashAndShortTermInvestments": "48760000" }, "cashflow": { "freeCashFlow": "87346000", "dividendsPaid": "-27716000", "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-39366000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14743000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "income_statement": { "revenue": 970212000, "cost_of_revenue": 532804000, "gross_profit": 437408000, "ebit": -13899000, "ebitda": 86816000, "pretax_income": null, "tax_provision": null, "net_income": 17148000, "net_income_to_common": 17148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44860000, "total_current_assets": 292399000, "total_assets": 675278000, "short_term_debt": 3608000, "long_term_debt": 157236000, "total_debt": 299922000, "total_liabilities": null, "total_equity": 193558000, "shares_outstanding": 152096028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11367000, "free_cash_flow": 11861000, "dividends_paid": -25930000, "share_repurchases": null, "shares_issued": 18557000, "net_debt_issued": 26074000 }, "complete_fields": { "id": 413260, "ticker_id": 23612, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86816000", "netIncome": "17148000", "grossProfit": "437408000", "totalRevenue": "970212000", "costOfRevenue": "532804000", "interestExpense": "13767000", "operatingIncome": "-13899000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48706000" }, "balance": { "totalDebt": "299922000", "totalAssets": "675278000", "longTermDebt": "157236000", "shortTermDebt": "3608000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152096028", "totalCurrentAssets": "292399000", "totalShareholderEquity": "193558000", "totalCurrentLiabilities": "207527000", "propertyPlantEquipmentNet": "229178000", "cashAndShortTermInvestments": "44860000" }, "cashflow": { "freeCashFlow": "11861000", "dividendsPaid": "-25930000", "issuanceOfDebt": "30000000", "issuanceOfStock": "18557000", "repaymentOfDebt": "-3926000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11367000" } }, "revenue": 970212000, "cost_of_revenue": 532804000, "gross_profit": 437408000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13899000, "depreciation_amortisation": 48706000, "ebitda": 86816000, "interest_expense": 13767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17148000, "net_income_continuing_ops": null, "net_income_to_common": 17148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292399000, "net_ppe": 229178000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 675278000, "short_term_debt": 3608000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207527000, "long_term_debt": 157236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 299922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 193558000, "shares_outstanding": 152096028, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25930000, "share_repurchases": null, "shares_issued": 18557000, "net_debt_issued": 26074000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86816000", "netIncome": "17148000", "grossProfit": "437408000", "totalRevenue": "970212000", "costOfRevenue": "532804000", "interestExpense": "13767000", "operatingIncome": "-13899000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48706000" }, "balance": { "totalDebt": "299922000", "totalAssets": "675278000", "longTermDebt": "157236000", "shortTermDebt": "3608000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152096028", "totalCurrentAssets": "292399000", "totalShareholderEquity": "193558000", "totalCurrentLiabilities": "207527000", "propertyPlantEquipmentNet": "229178000", "cashAndShortTermInvestments": "44860000" }, "cashflow": { "freeCashFlow": "11861000", "dividendsPaid": "-25930000", "issuanceOfDebt": "30000000", "issuanceOfStock": "18557000", "repaymentOfDebt": "-3926000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11367000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "income_statement": { "revenue": 758976000, "cost_of_revenue": 405276000, "gross_profit": 353700000, "ebit": -2922000, "ebitda": 96988000, "pretax_income": null, "tax_provision": null, "net_income": 26932000, "net_income_to_common": 26932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67035000, "total_current_assets": 265107000, "total_assets": 624417000, "short_term_debt": 3764000, "long_term_debt": 130201000, "total_debt": 258681000, "total_liabilities": null, "total_equity": 182572000, "shares_outstanding": 143336000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15743000, "free_cash_flow": 55933000, "dividends_paid": -22191000, "share_repurchases": -188000, "shares_issued": null, "net_debt_issued": -38336000 }, "complete_fields": { "id": 413261, "ticker_id": 23612, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96988000", "netIncome": "26932000", "grossProfit": "353700000", "totalRevenue": "758976000", "costOfRevenue": "405276000", "interestExpense": "9218000", "operatingIncome": "-2922000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48420000" }, "balance": { "totalDebt": "258681000", "totalAssets": "624417000", "longTermDebt": "130201000", "shortTermDebt": "3764000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143336000", "totalCurrentAssets": "265107000", "totalShareholderEquity": "182572000", "totalCurrentLiabilities": "205994000", "propertyPlantEquipmentNet": "206005000", "cashAndShortTermInvestments": "67035000" }, "cashflow": { "freeCashFlow": "55933000", "dividendsPaid": "-22191000", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": "-53336000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-188000", "capitalExpenditures": "-15743000" } }, "revenue": 758976000, "cost_of_revenue": 405276000, "gross_profit": 353700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2922000, "depreciation_amortisation": 48420000, "ebitda": 96988000, "interest_expense": 9218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26932000, "net_income_continuing_ops": null, "net_income_to_common": 26932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67035000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265107000, "net_ppe": 206005000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 624417000, "short_term_debt": 3764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205994000, "long_term_debt": 130201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 258681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182572000, "shares_outstanding": 143336000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22191000, "share_repurchases": -188000, "shares_issued": null, "net_debt_issued": -38336000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96988000", "netIncome": "26932000", "grossProfit": "353700000", "totalRevenue": "758976000", "costOfRevenue": "405276000", "interestExpense": "9218000", "operatingIncome": "-2922000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48420000" }, "balance": { "totalDebt": "258681000", "totalAssets": "624417000", "longTermDebt": "130201000", "shortTermDebt": "3764000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143336000", "totalCurrentAssets": "265107000", "totalShareholderEquity": "182572000", "totalCurrentLiabilities": "205994000", "propertyPlantEquipmentNet": "206005000", "cashAndShortTermInvestments": "67035000" }, "cashflow": { "freeCashFlow": "55933000", "dividendsPaid": "-22191000", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": "-53336000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-188000", "capitalExpenditures": "-15743000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -7436000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413262, "ticker_id": 23612, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7436000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7436000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7436000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50073000, "total_current_assets": 270451000, "total_assets": 663858000, "short_term_debt": 781000, "long_term_debt": 159138000, "total_debt": 272444000, "total_liabilities": null, "total_equity": 212670000, "shares_outstanding": 154181938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413257, "ticker_id": 23612, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:31:14.203486+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "272444000", "totalAssets": "663858000", "longTermDebt": "159138000", "shortTermDebt": "781000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "154181938", "totalCurrentAssets": "270451000", "totalShareholderEquity": "212670000", "totalCurrentLiabilities": "196767000", "propertyPlantEquipmentNet": "222860000", "cashAndShortTermInvestments": "50073000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270451000, "net_ppe": 222860000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 663858000, "short_term_debt": 781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196767000, "long_term_debt": 159138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 272444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212670000, "shares_outstanding": 154181938, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "272444000", "totalAssets": "663858000", "longTermDebt": "159138000", "shortTermDebt": "781000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "154181938", "totalCurrentAssets": "270451000", "totalShareholderEquity": "212670000", "totalCurrentLiabilities": "196767000", "propertyPlantEquipmentNet": "222860000", "cashAndShortTermInvestments": "50073000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }