{ "ticker": { "uuid": "d070b03f-ed3f-4faa-a249-722b7e28b69e", "symbol": "ENB", "name": "Enbridge Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d070b03f-ed3f-4faa-a249-722b7e28b69e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d070b03f-ed3f-4faa-a249-722b7e28b69e/" }, "ticker_metadata": { "id": 35741, "uuid": "d070b03f-ed3f-4faa-a249-722b7e28b69e", "symbol": "ENB", "name": "Enbridge Inc.", "asset_type": "equity", "market_cap": 165174788096, "stock_exchange_id": 42, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Enbridge Inc., together with its subsidiaries, operates as an energy infrastructure company. The company operates through four segments: Liquids Pipelines, Gas Transmission, Gas Distribution and Storage, and Renewable Power Generation. The Liquids Pipelines segment operates pipelines and related terminals to transport, store, and export various grades of crude oil and other liquid hydrocarbons in Canada and the United States. This segment also provides physical commodity marketing and logistical services, and crude oil marketing services. The Gas Transmission segment invests in natural gas pipelines and gathering and processing facilities in Canada and the United States. The Gas Distribution and Storage segment is involved in natural gas utility operations serving residential, commercial, and industrial customers in Ontario, as well as natural gas distribution activities in Quebec. The Renewable Power Generation segment operates wind, solar, geothermal, waste heat recovery, and transmission assets in North America. The company was formerly known as IPL Energy Inc. and changed its name to Enbridge Inc. in October 1998. Enbridge Inc. was founded in 1949 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d070b03f-ed3f-4faa-a249-722b7e28b69e", "symbol": "ENB", "name": "Enbridge Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/d070b03f-ed3f-4faa-a249-722b7e28b69e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d070b03f-ed3f-4faa-a249-722b7e28b69e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.07, "value": 0.18, "quality": 0.22, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 78.54, "market_cap": 171507518617.8, "pe_ratio": 24.8382, "earnings_yield": 0.0383, "ebitda_to_ev": 0.0676, "shareholder_yield": 0.0482, "roe": 0.1063, "piotroski_f_score": 6, "momentum_12_1": 0.2001, "volatility_252d": 0.1807 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T20:10:48.171907+00:00", "batch_id": "" }, "size": { "price_close": 78.54, "market_cap": 171507518617.7964, "market_cap_usd": 171507518617.7964, "enterprise_value": 288997518617.7964, "shares_outstanding": 2183696415, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.8382, "pb_ratio": 2.6398, "ptbv_ratio": 2.6398, "ps_ratio": 2.4839, "pcf_ratio": 14.8376, "pfcf_ratio": 103.1935, "ev_ebitda": 14.7923, "ev_ebit": 26.0805, "ev_sales": 4.1854, "ev_fcf": 173.8854, "earnings_yield": 0.0383, "fcf_yield": 0.0058, "price_to_sales": 2.4839, "price_to_book": 2.6398, "price_to_cashflow": 14.8376, "ebitda_to_ev": 0.0676, "sales_yield": 0.2389 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": 0.0482, "debt_paydown_yield": 0, "total_yield": 0.0482 }, "quality": { "gross_margin": 0.3063, "operating_margin": 0.1605, "net_margin": 0.1, "ebitda_margin": 0.2829, "fcf_margin": 0.0241, "roe": 0.1063, "roa": 0.0303, "roic": 0.0481, "roc_greenblatt": 0.0822, "asset_turnover": 0.3026, "cash_conversion": 0.2407, "accruals_ratio": -0.0204, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3439, "revenue_stability_5y": 0.1635, "eps_surprise_avg": 5.5825, "sue_score": 0.5025, "gross_profit_to_assets": 0.0927, "external_financing": 0.0001 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.5223, "debt_to_assets": 0.4799, "interest_coverage": 2.2707, "current_ratio": 0.809, "quick_ratio": 0.809, "net_debt": 107890000000, "local_beta": 0.0147, "volatility_252d": 0.1807, "volatility_60d": 0.4394, "max_drawdown_12m": -0.0779, "risk_adjusted_momentum": 1.1072 }, "growth": { "revenue_growth_1y": 0.2192, "revenue_growth_3y_cagr": 0.0694, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3742, "eps_growth_3y_cagr": 0.3562, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4524, "book_value_growth_1y": -0.0559, "revenue_growth": 0.2192, "earnings_growth": 0.3742 }, "momentum": { "price_return_1m": 0.0847, "price_return_3m": 0.0826, "price_return_6m": 0.2107, "price_return_9m": 0.2225, "price_return_12m": 0.3017, "price_return_12m_ex1m": 0.2001, "momentum_6m": 0.2107, "momentum_12m": 0.3017, "momentum_12_1": 0.2001, "distance_from_52w_high": -0.0206, "distance_from_52w_low": 0.3618, "relative_strength": -0.0004 }, "raw_ttm": { "revenue_ttm": 69049000000, "gross_profit_ttm": 21147000000, "ebit_ttm": 11081000000, "ebitda_ttm": 19537000000, "net_income_ttm": 6905000000, "eps_diluted_ttm": 3.1621, "operating_cash_flow_ttm": 11559000000, "capital_expenditure_ttm": -9897000000, "fcf_ttm": 1662000000, "dividends_paid_ttm": -8282000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 23000000, "interest_expense_ttm": 4880000000, "cash_and_equivalents": 1635000000, "total_current_assets": 18859000000, "total_current_liabilities": 23311000000, "net_ppe": 134408000000, "total_assets": 228201000000, "total_debt": 109525000000, "total_equity": 64970000000, "net_working_capital": 431000000, "book_value_per_share": 29.7523, "retained_earnings": null, "preferred_stock": 6818000000, "minority_interest": 2782000000, "tangible_book_value": null, "tangible_book_per_share": 29.7523 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 61, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 50, "rank_pcf": 67, "rank_ev_ebitda": 65, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 40, "rank_shareholder_yield": 27, "rank_total_yield": 42, "rank_roe": 43, "rank_roc": 62, "rank_roic": 63, "rank_gross_margin": 67, "rank_fcf_margin": 72, "rank_piotroski": 38, "rank_accruals": 69, "rank_sue": 40, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 51 }, "composites": { "value_composite": 82, "quality_composite": 78, "momentum_composite": 66, "growth_composite": 10, "yield_composite": 21, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.199, "os_score": 0.07, "value_percentile": 0.18, "quality_percentile": 0.22, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11308, "ticker_id": 35741, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T20:10:48.171907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.54, "market_cap": 171507518617.7964, "market_cap_usd": 171507518617.7964, "enterprise_value": 288997518617.7964, "shares_outstanding": 2183696415, "fx_rate_to_usd": null, "pe_ratio": 24.83816345, "pb_ratio": 2.63979558, "ptbv_ratio": 2.63979558, "ps_ratio": 2.48385232, "pcf_ratio": 14.83757407, "pfcf_ratio": 103.19345284, "ev_ebitda": 14.79231809, "ev_ebit": 26.08045471, "ev_sales": 4.1853976, "ev_fcf": 173.88539026, "earnings_yield": 0.03834289, "fcf_yield": 0.00575091, "dividend_yield": 0, "buyback_yield": -0.0001341, "shareholder_yield": 0.04815532, "debt_paydown_yield": 0, "total_yield": 0.04815532, "gross_margin": 0.30626077, "operating_margin": 0.16048024, "net_margin": 0.10000145, "ebitda_margin": 0.282944, "fcf_margin": 0.02406986, "roe": 0.10627982, "roa": 0.03025841, "roic": 0.04807792, "roc_greenblatt": 0.08217949, "asset_turnover": 0.30257974, "cash_conversion": 0.24069515, "accruals_ratio": -0.0203943, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.52234222, "debt_to_assets": 0.47994969, "interest_coverage": 2.27069672, "current_ratio": 0.8090172, "quick_ratio": 0.8090172, "net_debt": 107890000000, "revenue_growth_1y": 0.21919473, "revenue_growth_3y_cagr": 0.06938896, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37421747, "eps_growth_3y_cagr": 0.35621379, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45238095, "book_value_growth_1y": -0.05588041, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.343853, "revenue_stability_5y": 0.163544, "eps_surprise_avg": 5.5825, "sue_score": 0.5025, "price_return_1m": 0.08469883, "price_return_3m": 0.08263191, "price_return_6m": 0.2106891, "price_return_9m": 0.22245107, "price_return_12m": 0.30173121, "price_return_12m_ex1m": 0.20008538, "distance_from_52w_high": -0.02057614, "distance_from_52w_low": 0.36180451, "relative_strength": -0.00037519, "local_beta": 0.0147, "volatility_252d": 0.180705, "volatility_60d": 0.439415, "max_drawdown_12m": -0.07789405, "revenue_ttm": 69049000000, "gross_profit_ttm": 21147000000, "ebit_ttm": 11081000000, "ebitda_ttm": 19537000000, "net_income_ttm": 6905000000, "eps_diluted_ttm": 3.16206958, "operating_cash_flow_ttm": 11559000000, "capital_expenditure_ttm": -9897000000, "fcf_ttm": 1662000000, "dividends_paid_ttm": -8282000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 23000000, "interest_expense_ttm": 4880000000, "cash_and_equivalents": 1635000000, "total_current_assets": 18859000000, "total_current_liabilities": 23311000000, "net_ppe": 134408000000, "total_assets": 228201000000, "total_debt": 109525000000, "total_equity": 64970000000, "net_working_capital": 431000000, "book_value_per_share": 29.75230419, "retained_earnings": null, "preferred_stock": 6818000000, "minority_interest": 2782000000, "tangible_book_value": null, "tangible_book_per_share": 29.75230419, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 61, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 50, "rank_pcf": 67, "rank_ev_ebitda": 65, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 40, "rank_shareholder_yield": 27, "rank_total_yield": 42, "rank_roe": 43, "rank_roc": 62, "rank_roic": 63, "rank_gross_margin": 67, "rank_fcf_margin": 72, "rank_piotroski": 38, "rank_accruals": 69, "rank_sue": 40, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 51, "value_composite": 82, "quality_composite": 78, "momentum_composite": 66, "growth_composite": 10, "yield_composite": 21, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.54, "os": 0.07, "value": 0.18, "quality": 0.22, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.8382, "earnings_yield": 0.0383, "shareholder_yield": 0.0482, "roe": 0.1063, "momentum_12_1": 0.2001, "complete_fields": { "id": 11308, "ticker_id": 35741, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T20:10:48.171907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.54, "market_cap": 171507518617.7964, "market_cap_usd": 171507518617.7964, "enterprise_value": 288997518617.7964, "shares_outstanding": 2183696415, "fx_rate_to_usd": null, "pe_ratio": 24.83816345, "pb_ratio": 2.63979558, "ptbv_ratio": 2.63979558, "ps_ratio": 2.48385232, "pcf_ratio": 14.83757407, "pfcf_ratio": 103.19345284, "ev_ebitda": 14.79231809, "ev_ebit": 26.08045471, "ev_sales": 4.1853976, "ev_fcf": 173.88539026, "earnings_yield": 0.03834289, "fcf_yield": 0.00575091, "dividend_yield": 0, "buyback_yield": -0.0001341, "shareholder_yield": 0.04815532, "debt_paydown_yield": 0, "total_yield": 0.04815532, "gross_margin": 0.30626077, "operating_margin": 0.16048024, "net_margin": 0.10000145, "ebitda_margin": 0.282944, "fcf_margin": 0.02406986, "roe": 0.10627982, "roa": 0.03025841, "roic": 0.04807792, "roc_greenblatt": 0.08217949, "asset_turnover": 0.30257974, "cash_conversion": 0.24069515, "accruals_ratio": -0.0203943, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.52234222, "debt_to_assets": 0.47994969, "interest_coverage": 2.27069672, "current_ratio": 0.8090172, "quick_ratio": 0.8090172, "net_debt": 107890000000, "revenue_growth_1y": 0.21919473, "revenue_growth_3y_cagr": 0.06938896, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37421747, "eps_growth_3y_cagr": 0.35621379, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45238095, "book_value_growth_1y": -0.05588041, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.343853, "revenue_stability_5y": 0.163544, "eps_surprise_avg": 5.5825, "sue_score": 0.5025, "price_return_1m": 0.08469883, "price_return_3m": 0.08263191, "price_return_6m": 0.2106891, "price_return_9m": 0.22245107, "price_return_12m": 0.30173121, "price_return_12m_ex1m": 0.20008538, "distance_from_52w_high": -0.02057614, "distance_from_52w_low": 0.36180451, "relative_strength": -0.00037519, "local_beta": 0.0147, "volatility_252d": 0.180705, "volatility_60d": 0.439415, "max_drawdown_12m": -0.07789405, "revenue_ttm": 69049000000, "gross_profit_ttm": 21147000000, "ebit_ttm": 11081000000, "ebitda_ttm": 19537000000, "net_income_ttm": 6905000000, "eps_diluted_ttm": 3.16206958, "operating_cash_flow_ttm": 11559000000, "capital_expenditure_ttm": -9897000000, "fcf_ttm": 1662000000, "dividends_paid_ttm": -8282000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 23000000, "interest_expense_ttm": 4880000000, "cash_and_equivalents": 1635000000, "total_current_assets": 18859000000, "total_current_liabilities": 23311000000, "net_ppe": 134408000000, "total_assets": 228201000000, "total_debt": 109525000000, "total_equity": 64970000000, "net_working_capital": 431000000, "book_value_per_share": 29.75230419, "retained_earnings": null, "preferred_stock": 6818000000, "minority_interest": 2782000000, "tangible_book_value": null, "tangible_book_per_share": 29.75230419, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 61, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 50, "rank_pcf": 67, "rank_ev_ebitda": 65, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 72, "rank_dividend_yield": 40, "rank_shareholder_yield": 27, "rank_total_yield": 42, "rank_roe": 43, "rank_roc": 62, "rank_roic": 63, "rank_gross_margin": 67, "rank_fcf_margin": 72, "rank_piotroski": 38, "rank_accruals": 69, "rank_sue": 40, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 51, "value_composite": 82, "quality_composite": 78, "momentum_composite": 66, "growth_composite": 10, "yield_composite": 21, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "ebit": 11528000000, "ebitda": 20446000000, "pretax_income": null, "tax_provision": null, "net_income": 7491000000, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094000000, "total_current_assets": 13195000000, "total_assets": 218475000000, "short_term_debt": 6289000000, "long_term_debt": 98963000000, "total_debt": 105252000000, "total_liabilities": null, "total_equity": 62333000000, "shares_outstanding": 2182000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12270000000, "capital_expenditure": -9165000000, "free_cash_flow": 3105000000, "dividends_paid": -8220000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000 }, "complete_fields": { "id": 420861, "ticker_id": 35741, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20446000000", "netIncome": "7491000000", "grossProfit": "21497000000", "totalRevenue": "65194000000", "costOfRevenue": "43697000000", "interestExpense": "4992000000", "operatingIncome": "11528000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5661000000" }, "balance": { "totalDebt": "105252000000", "totalAssets": "218475000000", "longTermDebt": "98963000000", "shortTermDebt": "6289000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "2855000000", "totalLiabilities": null, "sharesOutstanding": "2182000000", "totalCurrentAssets": "13195000000", "totalShareholderEquity": "62333000000", "totalCurrentLiabilities": "21004000000", "propertyPlantEquipmentNet": "131598000000", "cashAndShortTermInvestments": "1094000000" }, "cashflow": { "freeCashFlow": "3105000000", "dividendsPaid": "-8220000000", "issuanceOfDebt": "10997000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-6849000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12270000000", "repurchaseOfStock": "0", "capitalExpenditures": "-9165000000" } }, "revenue": 65194000000, "cost_of_revenue": 43697000000, "gross_profit": 21497000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11528000000, "depreciation_amortisation": 5661000000, "ebitda": 20446000000, "interest_expense": 4992000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7491000000, "net_income_continuing_ops": null, "net_income_to_common": 7491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13195000000, "net_ppe": 131598000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218475000000, "short_term_debt": 6289000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21004000000, "long_term_debt": 98963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105252000000, "preferred_stock": 6818000000, "minority_interest": 2855000000, "retained_earnings": null, "total_equity": 62333000000, "shares_outstanding": 2182000000, "operating_cash_flow": 12270000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8220000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": 4148000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20446000000", "netIncome": "7491000000", "grossProfit": "21497000000", "totalRevenue": "65194000000", "costOfRevenue": "43697000000", "interestExpense": "4992000000", "operatingIncome": "11528000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5661000000" }, "balance": { "totalDebt": "105252000000", "totalAssets": "218475000000", "longTermDebt": "98963000000", "shortTermDebt": "6289000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "2855000000", "totalLiabilities": null, "sharesOutstanding": "2182000000", "totalCurrentAssets": "13195000000", "totalShareholderEquity": "62333000000", "totalCurrentLiabilities": "21004000000", "propertyPlantEquipmentNet": "131598000000", "cashAndShortTermInvestments": "1094000000" }, "cashflow": { "freeCashFlow": "3105000000", "dividendsPaid": "-8220000000", "issuanceOfDebt": "10997000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-6849000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12270000000", "repurchaseOfStock": "0", "capitalExpenditures": "-9165000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 53473000000, "cost_of_revenue": 34207000000, "gross_profit": 19266000000, "ebit": 9839000000, "ebitda": 16867000000, "pretax_income": null, "tax_provision": null, "net_income": 5441000000, "net_income_to_common": 5441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803000000, "total_current_assets": 13163000000, "total_assets": 218973000000, "short_term_debt": 8430000000, "long_term_debt": 93414000000, "total_debt": 101844000000, "total_liabilities": null, "total_equity": 65900000000, "shares_outstanding": 2177956195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12600000000, "capital_expenditure": -6930000000, "free_cash_flow": 5670000000, "dividends_paid": -7875000000, "share_repurchases": 0, "shares_issued": 2485000000, "net_debt_issued": 3012000000 }, "complete_fields": { "id": 420866, "ticker_id": 35741, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16867000000", "netIncome": "5441000000", "grossProfit": "19266000000", "totalRevenue": "53473000000", "costOfRevenue": "34207000000", "interestExpense": "4401000000", "operatingIncome": "9839000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5167000000" }, "balance": { "totalDebt": "101844000000", "totalAssets": "218973000000", "longTermDebt": "93414000000", "shortTermDebt": "8430000000", "preferredStock": "6818000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "2993000000", "totalLiabilities": null, "sharesOutstanding": "2177956195", "totalCurrentAssets": "13163000000", "totalShareholderEquity": "65900000000", "totalCurrentLiabilities": "23812000000", "propertyPlantEquipmentNet": "131104000000", "cashAndShortTermInvestments": "1803000000" }, "cashflow": { "freeCashFlow": "5670000000", "dividendsPaid": "-7875000000", "issuanceOfDebt": "9645000000", "issuanceOfStock": "2485000000", "repaymentOfDebt": "-6633000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12600000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6930000000" } }, "revenue": 53473000000, "cost_of_revenue": 34207000000, "gross_profit": 19266000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9839000000, "depreciation_amortisation": 5167000000, "ebitda": 16867000000, "interest_expense": 4401000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5441000000, "net_income_continuing_ops": null, "net_income_to_common": 5441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13163000000, "net_ppe": 131104000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218973000000, "short_term_debt": 8430000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23812000000, "long_term_debt": 93414000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101844000000, "preferred_stock": 6818000000, "minority_interest": 2993000000, "retained_earnings": null, "total_equity": 65900000000, "shares_outstanding": 2177956195, "operating_cash_flow": 12600000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6930000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7875000000, "share_repurchases": 0, "shares_issued": 2485000000, "net_debt_issued": 3012000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16867000000", "netIncome": "5441000000", "grossProfit": "19266000000", "totalRevenue": "53473000000", "costOfRevenue": "34207000000", "interestExpense": "4401000000", "operatingIncome": "9839000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5167000000" }, "balance": { "totalDebt": "101844000000", "totalAssets": "218973000000", "longTermDebt": "93414000000", "shortTermDebt": "8430000000", "preferredStock": "6818000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "2993000000", "totalLiabilities": null, "sharesOutstanding": "2177956195", "totalCurrentAssets": "13163000000", "totalShareholderEquity": "65900000000", "totalCurrentLiabilities": "23812000000", "propertyPlantEquipmentNet": "131104000000", "cashAndShortTermInvestments": "1803000000" }, "cashflow": { "freeCashFlow": "5670000000", "dividendsPaid": "-7875000000", "issuanceOfDebt": "9645000000", "issuanceOfStock": "2485000000", "repaymentOfDebt": "-6633000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12600000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6930000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 43649000000, "cost_of_revenue": 25979000000, "gross_profit": 17670000000, "ebit": 9070000000, "ebitda": 16349000000, "pretax_income": null, "tax_provision": null, "net_income": 6191000000, "net_income_to_common": 6191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5901000000, "total_current_assets": 14399000000, "total_assets": 180317000000, "short_term_debt": 6484000000, "long_term_debt": 74715000000, "total_debt": 81199000000, "total_liabilities": null, "total_equity": 61454000000, "shares_outstanding": 2125574412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14201000000, "capital_expenditure": -4876000000, "free_cash_flow": 9325000000, "dividends_paid": -7276000000, "share_repurchases": -125000000, "shares_issued": 4450000000, "net_debt_issued": 10629000000 }, "complete_fields": { "id": 420868, "ticker_id": 35741, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16349000000", "netIncome": "6191000000", "grossProfit": "17670000000", "totalRevenue": "43649000000", "costOfRevenue": "25979000000", "interestExpense": "3857000000", "operatingIncome": "9070000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4613000000" }, "balance": { "totalDebt": "81199000000", "totalAssets": "180317000000", "longTermDebt": "74715000000", "shortTermDebt": "6484000000", "preferredStock": "6818000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "3029000000", "totalLiabilities": null, "sharesOutstanding": "2125574412", "totalCurrentAssets": "14399000000", "totalShareholderEquity": "61454000000", "totalCurrentLiabilities": "17435000000", "propertyPlantEquipmentNet": "104641000000", "cashAndShortTermInvestments": "5901000000" }, "cashflow": { "freeCashFlow": "9325000000", "dividendsPaid": "-7276000000", "issuanceOfDebt": "15448000000", "issuanceOfStock": "4450000000", "repaymentOfDebt": "-4819000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14201000000", "repurchaseOfStock": "-125000000", "capitalExpenditures": "-4876000000" } }, "revenue": 43649000000, "cost_of_revenue": 25979000000, "gross_profit": 17670000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9070000000, "depreciation_amortisation": 4613000000, "ebitda": 16349000000, "interest_expense": 3857000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6191000000, "net_income_continuing_ops": null, "net_income_to_common": 6191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5901000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14399000000, "net_ppe": 104641000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180317000000, "short_term_debt": 6484000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17435000000, "long_term_debt": 74715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81199000000, "preferred_stock": 6818000000, "minority_interest": 3029000000, "retained_earnings": null, "total_equity": 61454000000, "shares_outstanding": 2125574412, "operating_cash_flow": 14201000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4876000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7276000000, "share_repurchases": -125000000, "shares_issued": 4450000000, "net_debt_issued": 10629000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9325000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16349000000", "netIncome": "6191000000", "grossProfit": "17670000000", "totalRevenue": "43649000000", "costOfRevenue": "25979000000", "interestExpense": "3857000000", "operatingIncome": "9070000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4613000000" }, "balance": { "totalDebt": "81199000000", "totalAssets": "180317000000", "longTermDebt": "74715000000", "shortTermDebt": "6484000000", "preferredStock": "6818000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "3029000000", "totalLiabilities": null, "sharesOutstanding": "2125574412", "totalCurrentAssets": "14399000000", "totalShareholderEquity": "61454000000", "totalCurrentLiabilities": "17435000000", "propertyPlantEquipmentNet": "104641000000", "cashAndShortTermInvestments": "5901000000" }, "cashflow": { "freeCashFlow": "9325000000", "dividendsPaid": "-7276000000", "issuanceOfDebt": "15448000000", "issuanceOfStock": "4450000000", "repaymentOfDebt": "-4819000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14201000000", "repurchaseOfStock": "-125000000", "capitalExpenditures": "-4876000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 53309000000, "cost_of_revenue": 36906000000, "gross_profit": 16403000000, "ebit": 8184000000, "ebitda": 12083000000, "pretax_income": null, "tax_provision": null, "net_income": 3003000000, "net_income_to_common": 3003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861000000, "total_current_assets": 12147000000, "total_assets": 179608000000, "short_term_debt": 8041000000, "long_term_debt": 72939000000, "total_debt": 80980000000, "total_liabilities": null, "total_equity": 59887000000, "shares_outstanding": 2025000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11230000000, "capital_expenditure": -4821000000, "free_cash_flow": 6409000000, "dividends_paid": -6968000000, "share_repurchases": -1154000000, "shares_issued": 3000000, "net_debt_issued": 3349000000 }, "complete_fields": { "id": 420869, "ticker_id": 35741, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12083000000", "netIncome": "3003000000", "grossProfit": "16403000000", "totalRevenue": "53309000000", "costOfRevenue": "36906000000", "interestExpense": "3224000000", "operatingIncome": "8184000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4317000000" }, "balance": { "totalDebt": "80980000000", "totalAssets": "179608000000", "longTermDebt": "72939000000", "shortTermDebt": "8041000000", "preferredStock": "6818000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "3511000000", "totalLiabilities": null, "sharesOutstanding": "2025000000", "totalCurrentAssets": "12147000000", "totalShareholderEquity": "59887000000", "totalCurrentLiabilities": "20301000000", "propertyPlantEquipmentNet": "104460000000", "cashAndShortTermInvestments": "861000000" }, "cashflow": { "freeCashFlow": "6409000000", "dividendsPaid": "-6968000000", "issuanceOfDebt": "7547000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-4198000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "11230000000", "repurchaseOfStock": "-1154000000", "capitalExpenditures": "-4821000000" } }, "revenue": 53309000000, "cost_of_revenue": 36906000000, "gross_profit": 16403000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8184000000, "depreciation_amortisation": 4317000000, "ebitda": 12083000000, "interest_expense": 3224000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3003000000, "net_income_continuing_ops": null, "net_income_to_common": 3003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12147000000, "net_ppe": 104460000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179608000000, "short_term_debt": 8041000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20301000000, "long_term_debt": 72939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80980000000, "preferred_stock": 6818000000, "minority_interest": 3511000000, "retained_earnings": null, "total_equity": 59887000000, "shares_outstanding": 2025000000, "operating_cash_flow": 11230000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4821000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6968000000, "share_repurchases": -1154000000, "shares_issued": 3000000, "net_debt_issued": 3349000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6409000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12083000000", "netIncome": "3003000000", "grossProfit": "16403000000", "totalRevenue": "53309000000", "costOfRevenue": "36906000000", "interestExpense": "3224000000", "operatingIncome": "8184000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4317000000" }, "balance": { "totalDebt": "80980000000", "totalAssets": "179608000000", "longTermDebt": "72939000000", "shortTermDebt": "8041000000", "preferredStock": "6818000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "3511000000", "totalLiabilities": null, "sharesOutstanding": "2025000000", "totalCurrentAssets": "12147000000", "totalShareholderEquity": "59887000000", "totalCurrentLiabilities": "20301000000", "propertyPlantEquipmentNet": "104460000000", "cashAndShortTermInvestments": "861000000" }, "cashflow": { "freeCashFlow": "6409000000", "dividendsPaid": "-6968000000", "issuanceOfDebt": "7547000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-4198000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "11230000000", "repurchaseOfStock": "-1154000000", "capitalExpenditures": "-4821000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420870, "ticker_id": 35741, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 22357000000, "cost_of_revenue": 16564000000, "gross_profit": 5793000000, "ebit": 3225000000, "ebitda": 5020000000, "pretax_income": null, "tax_provision": null, "net_income": 1778000000, "net_income_to_common": 1778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1635000000, "total_current_assets": 18859000000, "total_assets": 228201000000, "short_term_debt": 6518000000, "long_term_debt": 103007000000, "total_debt": 109525000000, "total_liabilities": null, "total_equity": 64970000000, "shares_outstanding": 2184000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2342000000, "capital_expenditure": -2515000000, "free_cash_flow": -173000000, "dividends_paid": -2116000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000 }, "complete_fields": { "id": 420859, "ticker_id": 35741, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5020000000", "netIncome": "1778000000", "grossProfit": "5793000000", "totalRevenue": "22357000000", "costOfRevenue": "16564000000", "interestExpense": "1222000000", "operatingIncome": "3225000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1433000000" }, "balance": { "totalDebt": "109525000000", "totalAssets": "228201000000", "longTermDebt": "103007000000", "shortTermDebt": "6518000000", "preferredStock": "6818000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "2782000000", "totalLiabilities": null, "sharesOutstanding": "2184000000", "totalCurrentAssets": "18859000000", "totalShareholderEquity": "64970000000", "totalCurrentLiabilities": "23311000000", "propertyPlantEquipmentNet": "134408000000", "cashAndShortTermInvestments": "1635000000" }, "cashflow": { "freeCashFlow": "-173000000", "dividendsPaid": "-2116000000", "issuanceOfDebt": "4776000000", "issuanceOfStock": "0", "repaymentOfDebt": "-67000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2342000000", "repurchaseOfStock": null, "capitalExpenditures": "-2515000000" } }, "revenue": 22357000000, "cost_of_revenue": 16564000000, "gross_profit": 5793000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3225000000, "depreciation_amortisation": 1433000000, "ebitda": 5020000000, "interest_expense": 1222000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1778000000, "net_income_continuing_ops": null, "net_income_to_common": 1778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1635000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18859000000, "net_ppe": 134408000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 228201000000, "short_term_debt": 6518000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23311000000, "long_term_debt": 103007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109525000000, "preferred_stock": 6818000000, "minority_interest": 2782000000, "retained_earnings": null, "total_equity": 64970000000, "shares_outstanding": 2184000000, "operating_cash_flow": 2342000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2116000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4709000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5020000000", "netIncome": "1778000000", "grossProfit": "5793000000", "totalRevenue": "22357000000", "costOfRevenue": "16564000000", "interestExpense": "1222000000", "operatingIncome": "3225000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1433000000" }, "balance": { "totalDebt": "109525000000", "totalAssets": "228201000000", "longTermDebt": "103007000000", "shortTermDebt": "6518000000", "preferredStock": "6818000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "2782000000", "totalLiabilities": null, "sharesOutstanding": "2184000000", "totalCurrentAssets": "18859000000", "totalShareholderEquity": "64970000000", "totalCurrentLiabilities": "23311000000", "propertyPlantEquipmentNet": "134408000000", "cashAndShortTermInvestments": "1635000000" }, "cashflow": { "freeCashFlow": "-173000000", "dividendsPaid": "-2116000000", "issuanceOfDebt": "4776000000", "issuanceOfStock": "0", "repaymentOfDebt": "-67000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2342000000", "repurchaseOfStock": null, "capitalExpenditures": "-2515000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "ebit": 2966000000, "ebitda": 5135000000, "pretax_income": null, "tax_provision": null, "net_income": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094000000, "total_current_assets": 13195000000, "total_assets": 218475000000, "short_term_debt": 6289000000, "long_term_debt": 98963000000, "total_debt": 105252000000, "total_liabilities": null, "total_equity": 62333000000, "shares_outstanding": 2182000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3111000000, "capital_expenditure": -3006000000, "free_cash_flow": 105000000, "dividends_paid": -2056000000, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": 1909000000 }, "complete_fields": { "id": 420860, "ticker_id": 35741, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5135000000", "netIncome": "2060000000", "grossProfit": "5671000000", "totalRevenue": "17177000000", "costOfRevenue": "11506000000", "interestExpense": "1215000000", "operatingIncome": "2966000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1464000000" }, "balance": { "totalDebt": "105252000000", "totalAssets": "218475000000", "longTermDebt": "98963000000", "shortTermDebt": "6289000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "2855000000", "totalLiabilities": null, "sharesOutstanding": "2182000000", "totalCurrentAssets": "13195000000", "totalShareholderEquity": "62333000000", "totalCurrentLiabilities": "21004000000", "propertyPlantEquipmentNet": "131598000000", "cashAndShortTermInvestments": "1094000000" }, "cashflow": { "freeCashFlow": "105000000", "dividendsPaid": "-2056000000", "issuanceOfDebt": "2644000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-735000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3111000000", "repurchaseOfStock": null, "capitalExpenditures": "-3006000000" } }, "revenue": 17177000000, "cost_of_revenue": 11506000000, "gross_profit": 5671000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2966000000, "depreciation_amortisation": 1464000000, "ebitda": 5135000000, "interest_expense": 1215000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2060000000, "net_income_continuing_ops": null, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13195000000, "net_ppe": 131598000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218475000000, "short_term_debt": 6289000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21004000000, "long_term_debt": 98963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105252000000, "preferred_stock": 6818000000, "minority_interest": 2855000000, "retained_earnings": null, "total_equity": 62333000000, "shares_outstanding": 2182000000, "operating_cash_flow": 3111000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3006000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2056000000, "share_repurchases": null, "shares_issued": 20000000, "net_debt_issued": 1909000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5135000000", "netIncome": "2060000000", "grossProfit": "5671000000", "totalRevenue": "17177000000", "costOfRevenue": "11506000000", "interestExpense": "1215000000", "operatingIncome": "2966000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1464000000" }, "balance": { "totalDebt": "105252000000", "totalAssets": "218475000000", "longTermDebt": "98963000000", "shortTermDebt": "6289000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "2855000000", "totalLiabilities": null, "sharesOutstanding": "2182000000", "totalCurrentAssets": "13195000000", "totalShareholderEquity": "62333000000", "totalCurrentLiabilities": "21004000000", "propertyPlantEquipmentNet": "131598000000", "cashAndShortTermInvestments": "1094000000" }, "cashflow": { "freeCashFlow": "105000000", "dividendsPaid": "-2056000000", "issuanceOfDebt": "2644000000", "issuanceOfStock": "20000000", "repaymentOfDebt": "-735000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3111000000", "repurchaseOfStock": null, "capitalExpenditures": "-3006000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 14639000000, "cost_of_revenue": 9885000000, "gross_profit": 4754000000, "ebit": 2271000000, "ebitda": 3823000000, "pretax_income": null, "tax_provision": null, "net_income": 788000000, "net_income_to_common": 788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408000000, "total_current_assets": 12080000000, "total_assets": 216973000000, "short_term_debt": 3107000000, "long_term_debt": 100602000000, "total_debt": 103709000000, "total_liabilities": null, "total_equity": 65182000000, "shares_outstanding": 2180514839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2868000000, "capital_expenditure": -2412000000, "free_cash_flow": 456000000, "dividends_paid": -2055000000, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 260000000 }, "complete_fields": { "id": 420862, "ticker_id": 35741, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3823000000", "netIncome": "788000000", "grossProfit": "4754000000", "totalRevenue": "14639000000", "costOfRevenue": "9885000000", "interestExpense": "1262000000", "operatingIncome": "2271000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1398000000" }, "balance": { "totalDebt": "103709000000", "totalAssets": "216973000000", "longTermDebt": "100602000000", "shortTermDebt": "3107000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "2894000000", "totalLiabilities": null, "sharesOutstanding": "2180514839", "totalCurrentAssets": "12080000000", "totalShareholderEquity": "65182000000", "totalCurrentLiabilities": "15041000000", "propertyPlantEquipmentNet": "130946000000", "cashAndShortTermInvestments": "1408000000" }, "cashflow": { "freeCashFlow": "456000000", "dividendsPaid": "-2055000000", "issuanceOfDebt": "1798000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1538000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2868000000", "repurchaseOfStock": null, "capitalExpenditures": "-2412000000" } }, "revenue": 14639000000, "cost_of_revenue": 9885000000, "gross_profit": 4754000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2271000000, "depreciation_amortisation": 1398000000, "ebitda": 3823000000, "interest_expense": 1262000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 788000000, "net_income_continuing_ops": null, "net_income_to_common": 788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12080000000, "net_ppe": 130946000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 216973000000, "short_term_debt": 3107000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15041000000, "long_term_debt": 100602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103709000000, "preferred_stock": 6818000000, "minority_interest": 2894000000, "retained_earnings": null, "total_equity": 65182000000, "shares_outstanding": 2180514839, "operating_cash_flow": 2868000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2412000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2055000000, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": 260000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3823000000", "netIncome": "788000000", "grossProfit": "4754000000", "totalRevenue": "14639000000", "costOfRevenue": "9885000000", "interestExpense": "1262000000", "operatingIncome": "2271000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1398000000" }, "balance": { "totalDebt": "103709000000", "totalAssets": "216973000000", "longTermDebt": "100602000000", "shortTermDebt": "3107000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "2894000000", "totalLiabilities": null, "sharesOutstanding": "2180514839", "totalCurrentAssets": "12080000000", "totalShareholderEquity": "65182000000", "totalCurrentLiabilities": "15041000000", "propertyPlantEquipmentNet": "130946000000", "cashAndShortTermInvestments": "1408000000" }, "cashflow": { "freeCashFlow": "456000000", "dividendsPaid": "-2055000000", "issuanceOfDebt": "1798000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1538000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2868000000", "repurchaseOfStock": null, "capitalExpenditures": "-2412000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 14876000000, "cost_of_revenue": 9947000000, "gross_profit": 4929000000, "ebit": 2619000000, "ebitda": 5559000000, "pretax_income": null, "tax_provision": null, "net_income": 2279000000, "net_income_to_common": 2279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203000000, "total_current_assets": 11072000000, "total_assets": 211592000000, "short_term_debt": 4072000000, "long_term_debt": 96981000000, "total_debt": 101053000000, "total_liabilities": null, "total_equity": 65448000000, "shares_outstanding": 2181000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3238000000, "capital_expenditure": -1964000000, "free_cash_flow": 1274000000, "dividends_paid": -2055000000, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 1944000000 }, "complete_fields": { "id": 420863, "ticker_id": 35741, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5559000000", "netIncome": "2279000000", "grossProfit": "4929000000", "totalRevenue": "14876000000", "costOfRevenue": "9947000000", "interestExpense": "1181000000", "operatingIncome": "2619000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1391000000" }, "balance": { "totalDebt": "101053000000", "totalAssets": "211592000000", "longTermDebt": "96981000000", "shortTermDebt": "4072000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "2910000000", "totalLiabilities": null, "sharesOutstanding": "2181000000", "totalCurrentAssets": "11072000000", "totalShareholderEquity": "65448000000", "totalCurrentLiabilities": "14807000000", "propertyPlantEquipmentNet": "128179000000", "cashAndShortTermInvestments": "1203000000" }, "cashflow": { "freeCashFlow": "1274000000", "dividendsPaid": "-2055000000", "issuanceOfDebt": "3778000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1834000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3238000000", "repurchaseOfStock": null, "capitalExpenditures": "-1964000000" } }, "revenue": 14876000000, "cost_of_revenue": 9947000000, "gross_profit": 4929000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2619000000, "depreciation_amortisation": 1391000000, "ebitda": 5559000000, "interest_expense": 1181000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2279000000, "net_income_continuing_ops": null, "net_income_to_common": 2279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11072000000, "net_ppe": 128179000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 211592000000, "short_term_debt": 4072000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14807000000, "long_term_debt": 96981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101053000000, "preferred_stock": 6818000000, "minority_interest": 2910000000, "retained_earnings": null, "total_equity": 65448000000, "shares_outstanding": 2181000000, "operating_cash_flow": 3238000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1964000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2055000000, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 1944000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5559000000", "netIncome": "2279000000", "grossProfit": "4929000000", "totalRevenue": "14876000000", "costOfRevenue": "9947000000", "interestExpense": "1181000000", "operatingIncome": "2619000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1391000000" }, "balance": { "totalDebt": "101053000000", "totalAssets": "211592000000", "longTermDebt": "96981000000", "shortTermDebt": "4072000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "2910000000", "totalLiabilities": null, "sharesOutstanding": "2181000000", "totalCurrentAssets": "11072000000", "totalShareholderEquity": "65448000000", "totalCurrentLiabilities": "14807000000", "propertyPlantEquipmentNet": "128179000000", "cashAndShortTermInvestments": "1203000000" }, "cashflow": { "freeCashFlow": "1274000000", "dividendsPaid": "-2055000000", "issuanceOfDebt": "3778000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1834000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3238000000", "repurchaseOfStock": null, "capitalExpenditures": "-1964000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": 18502000000, "cost_of_revenue": 12359000000, "gross_profit": 6143000000, "ebit": 3672000000, "ebitda": 5929000000, "pretax_income": null, "tax_provision": null, "net_income": 2364000000, "net_income_to_common": 2364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2087000000, "total_current_assets": 13598000000, "total_assets": 220045000000, "short_term_debt": 5954000000, "long_term_debt": 97159000000, "total_debt": 103113000000, "total_liabilities": null, "total_equity": 68258000000, "shares_outstanding": 2180000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3053000000, "capital_expenditure": -1783000000, "free_cash_flow": 1270000000, "dividends_paid": -2054000000, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 35000000 }, "complete_fields": { "id": 420864, "ticker_id": 35741, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5929000000", "netIncome": "2364000000", "grossProfit": "6143000000", "totalRevenue": "18502000000", "costOfRevenue": "12359000000", "interestExpense": "1334000000", "operatingIncome": "3672000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1408000000" }, "balance": { "totalDebt": "103113000000", "totalAssets": "220045000000", "longTermDebt": "97159000000", "shortTermDebt": "5954000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "3022000000", "totalLiabilities": null, "sharesOutstanding": "2180000000", "totalCurrentAssets": "13598000000", "totalShareholderEquity": "68258000000", "totalCurrentLiabilities": "18634000000", "propertyPlantEquipmentNet": "131583000000", "cashAndShortTermInvestments": "2087000000" }, "cashflow": { "freeCashFlow": "1270000000", "dividendsPaid": "-2054000000", "issuanceOfDebt": "2777000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-2742000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3053000000", "repurchaseOfStock": null, "capitalExpenditures": "-1783000000" } }, "revenue": 18502000000, "cost_of_revenue": 12359000000, "gross_profit": 6143000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3672000000, "depreciation_amortisation": 1408000000, "ebitda": 5929000000, "interest_expense": 1334000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2364000000, "net_income_continuing_ops": null, "net_income_to_common": 2364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2087000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13598000000, "net_ppe": 131583000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220045000000, "short_term_debt": 5954000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18634000000, "long_term_debt": 97159000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103113000000, "preferred_stock": 6818000000, "minority_interest": 3022000000, "retained_earnings": null, "total_equity": 68258000000, "shares_outstanding": 2180000000, "operating_cash_flow": 3053000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1783000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2054000000, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5929000000", "netIncome": "2364000000", "grossProfit": "6143000000", "totalRevenue": "18502000000", "costOfRevenue": "12359000000", "interestExpense": "1334000000", "operatingIncome": "3672000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1408000000" }, "balance": { "totalDebt": "103113000000", "totalAssets": "220045000000", "longTermDebt": "97159000000", "shortTermDebt": "5954000000", "preferredStock": "6818000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "3022000000", "totalLiabilities": null, "sharesOutstanding": "2180000000", "totalCurrentAssets": "13598000000", "totalShareholderEquity": "68258000000", "totalCurrentLiabilities": "18634000000", "propertyPlantEquipmentNet": "131583000000", "cashAndShortTermInvestments": "2087000000" }, "cashflow": { "freeCashFlow": "1270000000", "dividendsPaid": "-2054000000", "issuanceOfDebt": "2777000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-2742000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3053000000", "repurchaseOfStock": null, "capitalExpenditures": "-1783000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420865, "ticker_id": 35741, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420867, "ticker_id": 35741, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:22.931678+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }