{ "ticker": { "uuid": "d0721e95-4575-49fc-958b-e103b7e0cb09", "symbol": "SOHU", "name": "Sohu.Com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/d0721e95-4575-49fc-958b-e103b7e0cb09/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0721e95-4575-49fc-958b-e103b7e0cb09/" }, "ticker_metadata": { "id": 8320, "uuid": "d0721e95-4575-49fc-958b-e103b7e0cb09", "symbol": "SOHU", "name": "Sohu.Com Inc", "asset_type": "equity", "market_cap": 418210000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Sohu.com Limited provides online media, games and search products and services on PC and mobile devices in China. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0721e95-4575-49fc-958b-e103b7e0cb09", "symbol": "SOHU", "name": "Sohu.Com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/d0721e95-4575-49fc-958b-e103b7e0cb09/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0721e95-4575-49fc-958b-e103b7e0cb09/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.94, "quality": 0.26, "momentum": 0.76, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.24, "market_cap": 345007920, "pe_ratio": 1.6623, "earnings_yield": 0.6016, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1624, "piotroski_f_score": 5, "momentum_12_1": 0.4929, "volatility_252d": 0.313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.563943+00:00", "batch_id": "" }, "size": { "price_close": 13.24, "market_cap": 345007920, "market_cap_usd": 345007920, "enterprise_value": 234644496, "shares_outstanding": 26058000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.6623, "pb_ratio": 0.2699, "ptbv_ratio": 0.2729, "ps_ratio": 0.5837, "pcf_ratio": null, "pfcf_ratio": 70.2958, "ev_ebitda": null, "ev_ebit": -5.3338, "ev_sales": 0.397, "ev_fcf": 47.8091, "earnings_yield": 0.6016, "fcf_yield": 0.0209, "price_to_sales": 0.5837, "price_to_book": 0.2699, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.519 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7828, "operating_margin": -0.0744, "net_margin": 0.3511, "ebitda_margin": -0.0355, "fcf_margin": 0.0083, "roe": 0.1624, "roa": 0.1277, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3638, "cash_conversion": 0.0236, "accruals_ratio": 0.1307, "sbc_to_revenue": 0.0025, "piotroski_f_score": 5, "altman_z_score": 1.801, "earnings_stability_5y": 2.604, "revenue_stability_5y": 0.1391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2848, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2708, "net_debt_to_ebitda": 5.2605, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.9553, "quick_ratio": 2.9553, "net_debt": -110363424, "local_beta": -0.0002, "volatility_252d": 0.313, "volatility_60d": 0.5366, "max_drawdown_12m": -0.218, "risk_adjusted_momentum": 1.5745 }, "growth": { "revenue_growth_1y": -0.006, "revenue_growth_3y_cagr": -0.0731, "revenue_growth_5y_cagr": -0.0487, "eps_growth_1y": 0.9422, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5705, "revenue_growth": -0.006, "earnings_growth": 0.9422 }, "momentum": { "price_return_1m": -0.1562, "price_return_3m": -0.1756, "price_return_6m": -0.1524, "price_return_9m": -0.148, "price_return_12m": 0.2598, "price_return_12m_ex1m": 0.4929, "momentum_6m": -0.1524, "momentum_12m": 0.2598, "momentum_12_1": 0.4929, "distance_from_52w_high": -0.218, "distance_from_52w_low": 0.2259, "relative_strength": 0.1018 }, "raw_ttm": { "revenue_ttm": 591075437, "gross_profit_ttm": 462689466, "ebit_ttm": -43992121, "ebitda_ttm": -20979625, "net_income_ttm": 207548590, "eps_diluted_ttm": 7.9649, "operating_cash_flow_ttm": -4774594, "capital_expenditure_ttm": 9682536, "fcf_ttm": 4907942, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_current_liabilities": 321165966, "net_ppe": null, "total_assets": 1624710416, "total_debt": null, "total_equity": 1278255665, "net_working_capital": 517598062, "book_value_per_share": 49.0543, "retained_earnings": 539237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1264201230, "tangible_book_per_share": 48.5149 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 3, "rank_fcf_yield": 80, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 86, "rank_piotroski": 55, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 43 }, "composites": { "value_composite": 6, "quality_composite": 74, "momentum_composite": 24, "growth_composite": 29, "yield_composite": 86, "svqf_composite": 2, "vc1_composite": 8, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.4944, "os_score": 0.88, "value_percentile": 0.94, "quality_percentile": 0.26, "momentum_percentile": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2788, "ticker_id": 8320, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.563943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.24, "market_cap": 345007920, "market_cap_usd": 345007920, "enterprise_value": 234644496, "shares_outstanding": 26058000, "fx_rate_to_usd": null, "pe_ratio": 1.66229951, "pb_ratio": 0.26990525, "ptbv_ratio": 0.27290586, "ps_ratio": 0.58369524, "pcf_ratio": null, "pfcf_ratio": 70.29584294, "ev_ebitda": null, "ev_ebit": -5.33378457, "ev_sales": 0.39697893, "ev_fcf": 47.809142, "earnings_yield": 0.60157631, "fcf_yield": 0.0209165, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78279258, "operating_margin": -0.07442725, "net_margin": 0.35113723, "ebitda_margin": -0.03549399, "fcf_margin": 0.00830341, "roe": 0.16236861, "roa": 0.12774497, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.36380356, "cash_conversion": 0.0236472, "accruals_ratio": 0.13068371, "sbc_to_revenue": 0.00253606, "debt_to_equity": 0.27076801, "net_debt_to_ebitda": 5.26050509, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.95525539, "quick_ratio": 2.95525539, "net_debt": -110363424, "revenue_growth_1y": -0.00601789, "revenue_growth_3y_cagr": -0.07314165, "revenue_growth_5y_cagr": -0.04866698, "eps_growth_1y": 0.94215683, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.57054698, "piotroski_f_score": 5, "altman_z_score": 1.80100228, "earnings_stability_5y": 2.604015, "revenue_stability_5y": 0.13915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15615041, "price_return_3m": -0.17559153, "price_return_6m": -0.15236876, "price_return_9m": -0.14800515, "price_return_12m": 0.25975262, "price_return_12m_ex1m": 0.49286394, "distance_from_52w_high": -0.21795629, "distance_from_52w_low": 0.22592593, "relative_strength": 0.10181157, "local_beta": -0.0002, "volatility_252d": 0.313029, "volatility_60d": 0.536618, "max_drawdown_12m": -0.21795629, "revenue_ttm": 591075437, "gross_profit_ttm": 462689466, "ebit_ttm": -43992121, "ebitda_ttm": -20979625, "net_income_ttm": 207548590, "eps_diluted_ttm": 7.96487029, "operating_cash_flow_ttm": -4774594, "capital_expenditure_ttm": 9682536, "fcf_ttm": 4907942, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_current_liabilities": 321165966, "net_ppe": null, "total_assets": 1624710416, "total_debt": null, "total_equity": 1278255665, "net_working_capital": 517598062, "book_value_per_share": 49.05425071, "retained_earnings": 539237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1264201230, "tangible_book_per_share": 48.51489869, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 3, "rank_fcf_yield": 80, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 86, "rank_piotroski": 55, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 43, "value_composite": 6, "quality_composite": 74, "momentum_composite": 24, "growth_composite": 29, "yield_composite": 86, "svqf_composite": 2, "vc1_composite": 8, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.24, "os": 0.88, "value": 0.94, "quality": 0.26, "momentum": 0.76, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.6623, "earnings_yield": 0.6016, "shareholder_yield": 0, "roe": 0.1624, "momentum_12_1": 0.4929, "complete_fields": { "id": 2788, "ticker_id": 8320, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.563943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.24, "market_cap": 345007920, "market_cap_usd": 345007920, "enterprise_value": 234644496, "shares_outstanding": 26058000, "fx_rate_to_usd": null, "pe_ratio": 1.66229951, "pb_ratio": 0.26990525, "ptbv_ratio": 0.27290586, "ps_ratio": 0.58369524, "pcf_ratio": null, "pfcf_ratio": 70.29584294, "ev_ebitda": null, "ev_ebit": -5.33378457, "ev_sales": 0.39697893, "ev_fcf": 47.809142, "earnings_yield": 0.60157631, "fcf_yield": 0.0209165, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78279258, "operating_margin": -0.07442725, "net_margin": 0.35113723, "ebitda_margin": -0.03549399, "fcf_margin": 0.00830341, "roe": 0.16236861, "roa": 0.12774497, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.36380356, "cash_conversion": 0.0236472, "accruals_ratio": 0.13068371, "sbc_to_revenue": 0.00253606, "debt_to_equity": 0.27076801, "net_debt_to_ebitda": 5.26050509, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.95525539, "quick_ratio": 2.95525539, "net_debt": -110363424, "revenue_growth_1y": -0.00601789, "revenue_growth_3y_cagr": -0.07314165, "revenue_growth_5y_cagr": -0.04866698, "eps_growth_1y": 0.94215683, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.57054698, "piotroski_f_score": 5, "altman_z_score": 1.80100228, "earnings_stability_5y": 2.604015, "revenue_stability_5y": 0.13915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15615041, "price_return_3m": -0.17559153, "price_return_6m": -0.15236876, "price_return_9m": -0.14800515, "price_return_12m": 0.25975262, "price_return_12m_ex1m": 0.49286394, "distance_from_52w_high": -0.21795629, "distance_from_52w_low": 0.22592593, "relative_strength": 0.10181157, "local_beta": -0.0002, "volatility_252d": 0.313029, "volatility_60d": 0.536618, "max_drawdown_12m": -0.21795629, "revenue_ttm": 591075437, "gross_profit_ttm": 462689466, "ebit_ttm": -43992121, "ebitda_ttm": -20979625, "net_income_ttm": 207548590, "eps_diluted_ttm": 7.96487029, "operating_cash_flow_ttm": -4774594, "capital_expenditure_ttm": 9682536, "fcf_ttm": 4907942, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_current_liabilities": 321165966, "net_ppe": null, "total_assets": 1624710416, "total_debt": null, "total_equity": 1278255665, "net_working_capital": 517598062, "book_value_per_share": 49.05425071, "retained_earnings": 539237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1264201230, "tangible_book_per_share": 48.51489869, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 3, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 3, "rank_fcf_yield": 80, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 86, "rank_piotroski": 55, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 43, "value_composite": 6, "quality_composite": 74, "momentum_composite": 24, "growth_composite": 29, "yield_composite": 86, "svqf_composite": 2, "vc1_composite": 8, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "ebit": -56208000, "ebitda": -31208000, "pretax_income": -49523000, "tax_provision": -443609000, "net_income": 394095000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 28234000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174239, "ticker_id": 8320, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56208000", "ebitda": "-31208000", "netIncome": "394095000", "grossProfit": "452844000", "depreciation": "None", "totalRevenue": "584333000", "costOfRevenue": "131489000", "interestIncome": "29137000", "incomeBeforeTax": "-49523000", "interestExpense": "None", "operatingIncome": "-56208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-443609000", "reportedCurrency": "USD", "netInterestIncome": "29137000", "nonInterestIncome": "None", "operatingExpenses": "509052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "73198000", "netIncomeFromContinuingOperations": "394086000" }, "balance": { "goodwill": "10257043", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1636059977", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4692020", "reportedCurrency": "USD", "retainedEarnings": "539237000", "totalLiabilities": "357983526", "otherCurrentAssets": "93903402", "totalCurrentAssets": "967922128", "currentLongTermDebt": "34124000", "longTermInvestments": "394598000", "shortTermInvestments": "702374995", "currentNetReceivables": "43335184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668137849", "currentAccountsPayable": "36215154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1277732449", "capitalLeaseObligations": "1822000", "otherCurrentLiabilities": "242621035", "totalCurrentLiabilities": "333714423", "otherNonCurrentLiabilities": "322000", "totalNonCurrentLiabilities": "24269103", "cashAndShortTermInvestments": "128308547", "commonStockSharesOutstanding": "28234000", "intangibleAssetsExcludingGoodwill": "4692020", "cashAndCashEquivalentsAtCarryingValue": "128308547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395137277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4774594", "capitalExpenditures": "9682536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54220019", "cashflowFromInvestment": "24908703", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54220019", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25066118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "research_and_development": 247507000, "selling_general_admin": 73198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56208000, "depreciation_amortisation": 25000000, "ebitda": -31208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49523000, "tax_provision": -443609000, "effective_tax_rate": null, "net_income": 394095000, "net_income_continuing_ops": 394086000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128308547, "short_term_investments": 702374995, "net_receivables": 43335184, "inventory": null, "other_current_assets": null, "total_current_assets": 967922128, "net_ppe": null, "goodwill": 10257043, "intangible_assets": 4692020, "goodwill_and_intangibles": 14949063, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668137849, "total_assets": 1636059977, "short_term_debt": null, "accounts_payable": 36215154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333714423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24269103, "total_liabilities": 357983526, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539237000, "total_equity": 1277732449, "shares_outstanding": 28234000, "operating_cash_flow": -4774594, "stock_based_compensation": 1499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9682536, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24908703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54220019, "free_cash_flow": 4907942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56208000", "ebitda": "-31208000", "netIncome": "394095000", "grossProfit": "452844000", "depreciation": "None", "totalRevenue": "584333000", "costOfRevenue": "131489000", "interestIncome": "29137000", "incomeBeforeTax": "-49523000", "interestExpense": "None", "operatingIncome": "-56208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-443609000", "reportedCurrency": "USD", "netInterestIncome": "29137000", "nonInterestIncome": "None", "operatingExpenses": "509052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "73198000", "netIncomeFromContinuingOperations": "394086000" }, "balance": { "goodwill": "10257043", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1636059977", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4692020", "reportedCurrency": "USD", "retainedEarnings": "539237000", "totalLiabilities": "357983526", "otherCurrentAssets": "93903402", "totalCurrentAssets": "967922128", "currentLongTermDebt": "34124000", "longTermInvestments": "394598000", "shortTermInvestments": "702374995", "currentNetReceivables": "43335184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668137849", "currentAccountsPayable": "36215154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1277732449", "capitalLeaseObligations": "1822000", "otherCurrentLiabilities": "242621035", "totalCurrentLiabilities": "333714423", "otherNonCurrentLiabilities": "322000", "totalNonCurrentLiabilities": "24269103", "cashAndShortTermInvestments": "128308547", "commonStockSharesOutstanding": "28234000", "intangibleAssetsExcludingGoodwill": "4692020", "cashAndCashEquivalentsAtCarryingValue": "128308547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395137277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4774594", "capitalExpenditures": "9682536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54220019", "cashflowFromInvestment": "24908703", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54220019", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25066118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 598399000, "cost_of_revenue": 165833000, "gross_profit": 432566000, "ebit": -101643000, "ebitda": -76970000, "pretax_income": -48168000, "tax_provision": 52070000, "net_income": -100269000, "net_income_to_common": -100269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159927000, "total_current_assets": 1041762000, "total_assets": 1734666000, "short_term_debt": 35846000, "long_term_debt": null, "total_debt": 35846000, "total_liabilities": 811978000, "total_equity": 922335000, "shares_outstanding": 32009000, "goodwill_and_intangibles": 54639000 }, "cash_flow": { "operating_cash_flow": -48018000, "capital_expenditure": 19925000, "free_cash_flow": -28093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174244, "ticker_id": 8320, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101643000", "ebitda": "-76970000", "netIncome": "-100269000", "grossProfit": "432566000", "depreciation": "None", "totalRevenue": "598399000", "costOfRevenue": "165833000", "interestIncome": "38625000", "incomeBeforeTax": "-48168000", "interestExpense": "None", "operatingIncome": "-109401000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "52070000", "reportedCurrency": "USD", "netInterestIncome": "38625000", "nonInterestIncome": "None", "operatingExpenses": "541967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24673000", "sellingGeneralAndAdministrative": "50910000", "netIncomeFromContinuingOperations": "-100238000" }, "balance": { "goodwill": "46944000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1734666000", "longTermDebt": "None", "shortTermDebt": "35846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7695000", "reportedCurrency": "USD", "retainedEarnings": "145142000", "totalLiabilities": "811978000", "otherCurrentAssets": "50108000", "totalCurrentAssets": "1041762000", "currentLongTermDebt": "34123000", "longTermInvestments": "374410000", "shortTermInvestments": "744498000", "currentNetReceivables": "87229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692904000", "currentAccountsPayable": "36043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37505000", "totalShareholderEquity": "922335000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "177365000", "totalCurrentLiabilities": "321967000", "otherNonCurrentLiabilities": "1659000", "totalNonCurrentLiabilities": "490011000", "cashAndShortTermInvestments": "159927000", "commonStockSharesOutstanding": "32009000", "intangibleAssetsExcludingGoodwill": "7695000", "cashAndCashEquivalentsAtCarryingValue": "159927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48018000", "capitalExpenditures": "19925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40875000", "cashflowFromInvestment": "-113360000", "stockBasedCompensation": "-30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598399000, "cost_of_revenue": 165833000, "gross_profit": 432566000, "research_and_development": 255233000, "selling_general_admin": 50910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101643000, "depreciation_amortisation": 24673000, "ebitda": -76970000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48168000, "tax_provision": 52070000, "effective_tax_rate": null, "net_income": -100269000, "net_income_continuing_ops": -100238000, "net_income_to_common": -100269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159927000, "short_term_investments": 744498000, "net_receivables": 87229000, "inventory": null, "other_current_assets": null, "total_current_assets": 1041762000, "net_ppe": null, "goodwill": 46944000, "intangible_assets": 7695000, "goodwill_and_intangibles": 54639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692904000, "total_assets": 1734666000, "short_term_debt": 35846000, "accounts_payable": 36043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490011000, "total_liabilities": 811978000, "total_debt": 35846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145142000, "total_equity": 922335000, "shares_outstanding": 32009000, "operating_cash_flow": -48018000, "stock_based_compensation": -30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40875000, "free_cash_flow": -28093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101643000", "ebitda": "-76970000", "netIncome": "-100269000", "grossProfit": "432566000", "depreciation": "None", "totalRevenue": "598399000", "costOfRevenue": "165833000", "interestIncome": "38625000", "incomeBeforeTax": "-48168000", "interestExpense": "None", "operatingIncome": "-109401000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "52070000", "reportedCurrency": "USD", "netInterestIncome": "38625000", "nonInterestIncome": "None", "operatingExpenses": "541967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24673000", "sellingGeneralAndAdministrative": "50910000", "netIncomeFromContinuingOperations": "-100238000" }, "balance": { "goodwill": "46944000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1734666000", "longTermDebt": "None", "shortTermDebt": "35846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7695000", "reportedCurrency": "USD", "retainedEarnings": "145142000", "totalLiabilities": "811978000", "otherCurrentAssets": "50108000", "totalCurrentAssets": "1041762000", "currentLongTermDebt": "34123000", "longTermInvestments": "374410000", "shortTermInvestments": "744498000", "currentNetReceivables": "87229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692904000", "currentAccountsPayable": "36043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37505000", "totalShareholderEquity": "922335000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "177365000", "totalCurrentLiabilities": "321967000", "otherNonCurrentLiabilities": "1659000", "totalNonCurrentLiabilities": "490011000", "cashAndShortTermInvestments": "159927000", "commonStockSharesOutstanding": "32009000", "intangibleAssetsExcludingGoodwill": "7695000", "cashAndCashEquivalentsAtCarryingValue": "159927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48018000", "capitalExpenditures": "19925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40875000", "cashflowFromInvestment": "-113360000", "stockBasedCompensation": "-30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 600672000, "cost_of_revenue": 145757000, "gross_profit": 454915000, "ebit": -87310000, "ebitda": -57065000, "pretax_income": -5650000, "tax_provision": 60420000, "net_income": -30379000, "net_income_to_common": -30379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362504000, "total_current_assets": 1117047000, "total_assets": 1882098000, "short_term_debt": 35310000, "long_term_debt": null, "total_debt": 35310000, "total_liabilities": 822820000, "total_equity": 1058956000, "shares_outstanding": 34109000, "goodwill_and_intangibles": 49389000 }, "cash_flow": { "operating_cash_flow": -25567000, "capital_expenditure": 18412000, "free_cash_flow": -7155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174249, "ticker_id": 8320, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87310000", "ebitda": "-57065000", "netIncome": "-30379000", "grossProfit": "454915000", "depreciation": "None", "totalRevenue": "600672000", "costOfRevenue": "145757000", "interestIncome": "45222000", "incomeBeforeTax": "-5650000", "interestExpense": "0", "operatingIncome": "-87310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60420000", "reportedCurrency": "USD", "netInterestIncome": "45222000", "nonInterestIncome": "None", "operatingExpenses": "542225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30245000", "sellingGeneralAndAdministrative": "48934000", "netIncomeFromContinuingOperations": "-66070000" }, "balance": { "goodwill": "47163000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1882098000", "longTermDebt": "None", "shortTermDebt": "35310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2226000", "reportedCurrency": "USD", "retainedEarnings": "245411000", "totalLiabilities": "822820000", "otherCurrentAssets": "49899000", "totalCurrentAssets": "1117047000", "currentLongTermDebt": "34123000", "longTermInvestments": "433811000", "shortTermInvestments": "597770000", "currentNetReceivables": "106874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765051000", "currentAccountsPayable": "44609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41364000", "totalShareholderEquity": "1058956000", "capitalLeaseObligations": "1187000", "otherCurrentLiabilities": "200281000", "totalCurrentLiabilities": "342392000", "otherNonCurrentLiabilities": "2130000", "totalNonCurrentLiabilities": "480428000", "cashAndShortTermInvestments": "362504000", "commonStockSharesOutstanding": "34109000", "intangibleAssetsExcludingGoodwill": "2226000", "cashAndCashEquivalentsAtCarryingValue": "362504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12245000", "operatingCashflow": "-25567000", "capitalExpenditures": "18412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6560000", "cashflowFromInvestment": "-291665000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600672000, "cost_of_revenue": 145757000, "gross_profit": 454915000, "research_and_development": 279842000, "selling_general_admin": 48934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87310000, "depreciation_amortisation": 30245000, "ebitda": -57065000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5650000, "tax_provision": 60420000, "effective_tax_rate": null, "net_income": -30379000, "net_income_continuing_ops": -66070000, "net_income_to_common": -30379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362504000, "short_term_investments": 597770000, "net_receivables": 106874000, "inventory": null, "other_current_assets": null, "total_current_assets": 1117047000, "net_ppe": null, "goodwill": 47163000, "intangible_assets": 2226000, "goodwill_and_intangibles": 49389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765051000, "total_assets": 1882098000, "short_term_debt": 35310000, "accounts_payable": 44609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480428000, "total_liabilities": 822820000, "total_debt": 35310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245411000, "total_equity": 1058956000, "shares_outstanding": 34109000, "operating_cash_flow": -25567000, "stock_based_compensation": 708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6560000, "free_cash_flow": -7155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87310000", "ebitda": "-57065000", "netIncome": "-30379000", "grossProfit": "454915000", "depreciation": "None", "totalRevenue": "600672000", "costOfRevenue": "145757000", "interestIncome": "45222000", "incomeBeforeTax": "-5650000", "interestExpense": "0", "operatingIncome": "-87310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60420000", "reportedCurrency": "USD", "netInterestIncome": "45222000", "nonInterestIncome": "None", "operatingExpenses": "542225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30245000", "sellingGeneralAndAdministrative": "48934000", "netIncomeFromContinuingOperations": "-66070000" }, "balance": { "goodwill": "47163000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1882098000", "longTermDebt": "None", "shortTermDebt": "35310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2226000", "reportedCurrency": "USD", "retainedEarnings": "245411000", "totalLiabilities": "822820000", "otherCurrentAssets": "49899000", "totalCurrentAssets": "1117047000", "currentLongTermDebt": "34123000", "longTermInvestments": "433811000", "shortTermInvestments": "597770000", "currentNetReceivables": "106874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765051000", "currentAccountsPayable": "44609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41364000", "totalShareholderEquity": "1058956000", "capitalLeaseObligations": "1187000", "otherCurrentLiabilities": "200281000", "totalCurrentLiabilities": "342392000", "otherNonCurrentLiabilities": "2130000", "totalNonCurrentLiabilities": "480428000", "cashAndShortTermInvestments": "362504000", "commonStockSharesOutstanding": "34109000", "intangibleAssetsExcludingGoodwill": "2226000", "cashAndCashEquivalentsAtCarryingValue": "362504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12245000", "operatingCashflow": "-25567000", "capitalExpenditures": "18412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6560000", "cashflowFromInvestment": "-291665000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 733872000, "cost_of_revenue": 191573000, "gross_profit": 542299000, "ebit": -873000, "ebitda": 30425000, "pretax_income": 40605000, "tax_provision": 57946000, "net_income": -17341000, "net_income_to_common": -17341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697821000, "total_current_assets": 1325720000, "total_assets": 1977776000, "short_term_debt": 36162000, "long_term_debt": null, "total_debt": 36162000, "total_liabilities": 867066000, "total_equity": 1109442000, "shares_outstanding": 34945000, "goodwill_and_intangibles": 52809000 }, "cash_flow": { "operating_cash_flow": 32242000, "capital_expenditure": 23841000, "free_cash_flow": 56083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174254, "ticker_id": 8320, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-873000", "ebitda": "30425000", "netIncome": "-17341000", "grossProfit": "542299000", "depreciation": "None", "totalRevenue": "733872000", "costOfRevenue": "191573000", "interestIncome": "17311000", "incomeBeforeTax": "40605000", "interestExpense": "17311000", "operatingIncome": "-873000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57946000", "reportedCurrency": "USD", "netInterestIncome": "17311000", "nonInterestIncome": "None", "operatingExpenses": "543172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31298000", "sellingGeneralAndAdministrative": "56920000", "netIncomeFromContinuingOperations": "-17341000" }, "balance": { "goodwill": "47415000", "inventory": "3641000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1977776000", "longTermDebt": "None", "shortTermDebt": "36162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5394000", "reportedCurrency": "USD", "retainedEarnings": "275790000", "totalLiabilities": "867066000", "otherCurrentAssets": "83093000", "totalCurrentAssets": "1325720000", "currentLongTermDebt": "34123000", "longTermInvestments": "291814000", "shortTermInvestments": "473624000", "currentNetReceivables": "67541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652056000", "currentAccountsPayable": "56449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36502000", "totalShareholderEquity": "1109442000", "capitalLeaseObligations": "2039000", "otherCurrentLiabilities": "265585000", "totalCurrentLiabilities": "416888000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "450178000", "cashAndShortTermInvestments": "697821000", "commonStockSharesOutstanding": "34945000", "intangibleAssetsExcludingGoodwill": "5394000", "cashAndCashEquivalentsAtCarryingValue": "697821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32242000", "capitalExpenditures": "23841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82136000", "cashflowFromInvestment": "-232789000", "stockBasedCompensation": "4939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733872000, "cost_of_revenue": 191573000, "gross_profit": 542299000, "research_and_development": 260772000, "selling_general_admin": 56920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -873000, "depreciation_amortisation": 31298000, "ebitda": 30425000, "interest_expense": 17311000, "interest_income": null, "other_non_operating": null, "pretax_income": 40605000, "tax_provision": 57946000, "effective_tax_rate": null, "net_income": -17341000, "net_income_continuing_ops": -17341000, "net_income_to_common": -17341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697821000, "short_term_investments": 473624000, "net_receivables": 67541000, "inventory": 3641000, "other_current_assets": null, "total_current_assets": 1325720000, "net_ppe": null, "goodwill": 47415000, "intangible_assets": 5394000, "goodwill_and_intangibles": 52809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652056000, "total_assets": 1977776000, "short_term_debt": 36162000, "accounts_payable": 56449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450178000, "total_liabilities": 867066000, "total_debt": 36162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275790000, "total_equity": 1109442000, "shares_outstanding": 34945000, "operating_cash_flow": 32242000, "stock_based_compensation": 4939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82136000, "free_cash_flow": 56083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-873000", "ebitda": "30425000", "netIncome": "-17341000", "grossProfit": "542299000", "depreciation": "None", "totalRevenue": "733872000", "costOfRevenue": "191573000", "interestIncome": "17311000", "incomeBeforeTax": "40605000", "interestExpense": "17311000", "operatingIncome": "-873000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57946000", "reportedCurrency": "USD", "netInterestIncome": "17311000", "nonInterestIncome": "None", "operatingExpenses": "543172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31298000", "sellingGeneralAndAdministrative": "56920000", "netIncomeFromContinuingOperations": "-17341000" }, "balance": { "goodwill": "47415000", "inventory": "3641000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1977776000", "longTermDebt": "None", "shortTermDebt": "36162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5394000", "reportedCurrency": "USD", "retainedEarnings": "275790000", "totalLiabilities": "867066000", "otherCurrentAssets": "83093000", "totalCurrentAssets": "1325720000", "currentLongTermDebt": "34123000", "longTermInvestments": "291814000", "shortTermInvestments": "473624000", "currentNetReceivables": "67541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652056000", "currentAccountsPayable": "56449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36502000", "totalShareholderEquity": "1109442000", "capitalLeaseObligations": "2039000", "otherCurrentLiabilities": "265585000", "totalCurrentLiabilities": "416888000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "450178000", "cashAndShortTermInvestments": "697821000", "commonStockSharesOutstanding": "34945000", "intangibleAssetsExcludingGoodwill": "5394000", "cashAndCashEquivalentsAtCarryingValue": "697821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32242000", "capitalExpenditures": "23841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82136000", "cashflowFromInvestment": "-232789000", "stockBasedCompensation": "4939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 835576000, "cost_of_revenue": 204671000, "gross_profit": 630905000, "ebit": 139067000, "ebitda": 175023000, "pretax_income": 131567000, "tax_provision": 62296000, "net_income": 927725000, "net_income_to_common": 927725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998949000, "total_current_assets": 1590124000, "total_assets": 2245785000, "short_term_debt": 36122000, "long_term_debt": null, "total_debt": 36122000, "total_liabilities": 953598000, "total_equity": 1290869000, "shares_outstanding": 39501000, "goodwill_and_intangibles": 57947000 }, "cash_flow": { "operating_cash_flow": -62278000, "capital_expenditure": 42207000, "free_cash_flow": -20071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174259, "ticker_id": 8320, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139067000", "ebitda": "175023000", "netIncome": "927725000", "grossProfit": "630905000", "depreciation": "None", "totalRevenue": "835576000", "costOfRevenue": "204671000", "interestIncome": "15641000", "incomeBeforeTax": "131567000", "interestExpense": "7500000", "operatingIncome": "97472000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62296000", "reportedCurrency": "USD", "netInterestIncome": "8141000", "nonInterestIncome": "None", "operatingExpenses": "533433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35956000", "sellingGeneralAndAdministrative": "81880000", "netIncomeFromContinuingOperations": "69271000" }, "balance": { "goodwill": "48811000", "inventory": "101614000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "2245785000", "longTermDebt": "None", "shortTermDebt": "36122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9136000", "reportedCurrency": "USD", "retainedEarnings": "293133000", "totalLiabilities": "953598000", "otherCurrentAssets": "69428000", "totalCurrentAssets": "1590124000", "currentLongTermDebt": "34123000", "longTermInvestments": "242128000", "shortTermInvestments": "399345000", "currentNetReceivables": "122402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655661000", "currentAccountsPayable": "87447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329997000", "shortLongTermDebtTotal": "36122000", "totalShareholderEquity": "1290869000", "capitalLeaseObligations": "1999000", "otherCurrentLiabilities": "293061000", "totalCurrentLiabilities": "503451000", "otherNonCurrentLiabilities": "3142000", "totalNonCurrentLiabilities": "450147000", "cashAndShortTermInvestments": "998949000", "commonStockSharesOutstanding": "39501000", "intangibleAssetsExcludingGoodwill": "9136000", "cashAndCashEquivalentsAtCarryingValue": "998949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29969000", "operatingCashflow": "-62278000", "capitalExpenditures": "42207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434100000", "cashflowFromInvestment": "516729000", "stockBasedCompensation": "8578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835576000, "cost_of_revenue": 204671000, "gross_profit": 630905000, "research_and_development": 268863000, "selling_general_admin": 81880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139067000, "depreciation_amortisation": 35956000, "ebitda": 175023000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 131567000, "tax_provision": 62296000, "effective_tax_rate": null, "net_income": 927725000, "net_income_continuing_ops": 69271000, "net_income_to_common": 927725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998949000, "short_term_investments": 399345000, "net_receivables": 122402000, "inventory": 101614000, "other_current_assets": null, "total_current_assets": 1590124000, "net_ppe": null, "goodwill": 48811000, "intangible_assets": 9136000, "goodwill_and_intangibles": 57947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655661000, "total_assets": 2245785000, "short_term_debt": 36122000, "accounts_payable": 87447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450147000, "total_liabilities": 953598000, "total_debt": 36122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293133000, "total_equity": 1290869000, "shares_outstanding": 39501000, "operating_cash_flow": -62278000, "stock_based_compensation": 8578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 516729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434100000, "free_cash_flow": -20071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139067000", "ebitda": "175023000", "netIncome": "927725000", "grossProfit": "630905000", "depreciation": "None", "totalRevenue": "835576000", "costOfRevenue": "204671000", "interestIncome": "15641000", "incomeBeforeTax": "131567000", "interestExpense": "7500000", "operatingIncome": "97472000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62296000", "reportedCurrency": "USD", "netInterestIncome": "8141000", "nonInterestIncome": "None", "operatingExpenses": "533433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35956000", "sellingGeneralAndAdministrative": "81880000", "netIncomeFromContinuingOperations": "69271000" }, "balance": { "goodwill": "48811000", "inventory": "101614000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "2245785000", "longTermDebt": "None", "shortTermDebt": "36122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9136000", "reportedCurrency": "USD", "retainedEarnings": "293133000", "totalLiabilities": "953598000", "otherCurrentAssets": "69428000", "totalCurrentAssets": "1590124000", "currentLongTermDebt": "34123000", "longTermInvestments": "242128000", "shortTermInvestments": "399345000", "currentNetReceivables": "122402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655661000", "currentAccountsPayable": "87447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329997000", "shortLongTermDebtTotal": "36122000", "totalShareholderEquity": "1290869000", "capitalLeaseObligations": "1999000", "otherCurrentLiabilities": "293061000", "totalCurrentLiabilities": "503451000", "otherNonCurrentLiabilities": "3142000", "totalNonCurrentLiabilities": "450147000", "cashAndShortTermInvestments": "998949000", "commonStockSharesOutstanding": "39501000", "intangibleAssetsExcludingGoodwill": "9136000", "cashAndCashEquivalentsAtCarryingValue": "998949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29969000", "operatingCashflow": "-62278000", "capitalExpenditures": "42207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434100000", "cashflowFromInvestment": "516729000", "stockBasedCompensation": "8578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 749890000, "cost_of_revenue": 217437000, "gross_profit": 532453000, "ebit": 74871000, "ebitda": 114723000, "pretax_income": 96699000, "tax_provision": 133226000, "net_income": -86112000, "net_income_to_common": -86112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547848448, "total_current_assets": 2254873844, "total_assets": 2822123308, "short_term_debt": 350780286, "long_term_debt": 92000000, "total_debt": 442780286, "total_liabilities": 1790141464, "total_equity": 347369284, "shares_outstanding": 39452000, "goodwill_and_intangibles": 53276042 }, "cash_flow": { "operating_cash_flow": 95207000, "capital_expenditure": 33780000, "free_cash_flow": 128987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174264, "ticker_id": 8320, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74871000", "ebitda": "114723000", "netIncome": "-86112000", "grossProfit": "532453000", "depreciation": "None", "totalRevenue": "749890000", "costOfRevenue": "217437000", "interestIncome": "7369000", "incomeBeforeTax": "96699000", "interestExpense": "6234000", "operatingIncome": "73371000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "133226000", "reportedCurrency": "USD", "netInterestIncome": "1135000", "nonInterestIncome": "None", "operatingExpenses": "459082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39852000", "sellingGeneralAndAdministrative": "57354000", "netIncomeFromContinuingOperations": "-36527000" }, "balance": { "goodwill": "48434039", "inventory": "1838595000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "2822123308", "longTermDebt": "92000000", "shortTermDebt": "350780286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4842003", "reportedCurrency": "USD", "retainedEarnings": "-634592519", "totalLiabilities": "1790141464", "otherCurrentAssets": "1474686206", "totalCurrentAssets": "2254873844", "currentLongTermDebt": "315550000", "longTermInvestments": "31634000", "shortTermInvestments": "100745082", "currentNetReceivables": "131594107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567249464", "currentAccountsPayable": "107611088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342672000", "shortLongTermDebtTotal": "442780362", "totalShareholderEquity": "347369284", "capitalLeaseObligations": "1107000", "otherCurrentLiabilities": "746278631", "totalCurrentLiabilities": "1284731050", "otherNonCurrentLiabilities": "3855000", "totalNonCurrentLiabilities": "505410413", "cashAndShortTermInvestments": "547848448", "commonStockSharesOutstanding": "39452000", "intangibleAssetsExcludingGoodwill": "4842003", "cashAndCashEquivalentsAtCarryingValue": "547848448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4845000", "operatingCashflow": "95207000", "capitalExpenditures": "33780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93586000", "cashflowFromInvestment": "419767000", "stockBasedCompensation": "14480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749890000, "cost_of_revenue": 217437000, "gross_profit": 532453000, "research_and_development": 241941000, "selling_general_admin": 57354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74871000, "depreciation_amortisation": 39852000, "ebitda": 114723000, "interest_expense": 6234000, "interest_income": null, "other_non_operating": null, "pretax_income": 96699000, "tax_provision": 133226000, "effective_tax_rate": null, "net_income": -86112000, "net_income_continuing_ops": -36527000, "net_income_to_common": -86112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547848448, "short_term_investments": 100745082, "net_receivables": 131594107, "inventory": 1838595000, "other_current_assets": null, "total_current_assets": 2254873844, "net_ppe": null, "goodwill": 48434039, "intangible_assets": 4842003, "goodwill_and_intangibles": 53276042, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567249464, "total_assets": 2822123308, "short_term_debt": 350780286, "accounts_payable": 107611088, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1284731050, "long_term_debt": 92000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505410413, "total_liabilities": 1790141464, "total_debt": 442780286, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634592519, "total_equity": 347369284, "shares_outstanding": 39452000, "operating_cash_flow": 95207000, "stock_based_compensation": 14480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 419767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93586000, "free_cash_flow": 128987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74871000", "ebitda": "114723000", "netIncome": "-86112000", "grossProfit": "532453000", "depreciation": "None", "totalRevenue": "749890000", "costOfRevenue": "217437000", "interestIncome": "7369000", "incomeBeforeTax": "96699000", "interestExpense": "6234000", "operatingIncome": "73371000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "133226000", "reportedCurrency": "USD", "netInterestIncome": "1135000", "nonInterestIncome": "None", "operatingExpenses": "459082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39852000", "sellingGeneralAndAdministrative": "57354000", "netIncomeFromContinuingOperations": "-36527000" }, "balance": { "goodwill": "48434039", "inventory": "1838595000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "2822123308", "longTermDebt": "92000000", "shortTermDebt": "350780286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4842003", "reportedCurrency": "USD", "retainedEarnings": "-634592519", "totalLiabilities": "1790141464", "otherCurrentAssets": "1474686206", "totalCurrentAssets": "2254873844", "currentLongTermDebt": "315550000", "longTermInvestments": "31634000", "shortTermInvestments": "100745082", "currentNetReceivables": "131594107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567249464", "currentAccountsPayable": "107611088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342672000", "shortLongTermDebtTotal": "442780362", "totalShareholderEquity": "347369284", "capitalLeaseObligations": "1107000", "otherCurrentLiabilities": "746278631", "totalCurrentLiabilities": "1284731050", "otherNonCurrentLiabilities": "3855000", "totalNonCurrentLiabilities": "505410413", "cashAndShortTermInvestments": "547848448", "commonStockSharesOutstanding": "39452000", "intangibleAssetsExcludingGoodwill": "4842003", "cashAndCashEquivalentsAtCarryingValue": "547848448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4845000", "operatingCashflow": "95207000", "capitalExpenditures": "33780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93586000", "cashflowFromInvestment": "419767000", "stockBasedCompensation": "14480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 673803000, "cost_of_revenue": 239647000, "gross_profit": 434156000, "ebit": -59952000, "ebitda": 7115000, "pretax_income": -70071000, "tax_provision": 28428000, "net_income": -149336000, "net_income_to_common": -149336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305126000, "total_current_assets": 2015668000, "total_assets": 2689790000, "short_term_debt": 150574000, "long_term_debt": null, "total_debt": 150574000, "total_liabilities": 1382873000, "total_equity": 428454000, "shares_outstanding": 39249000, "goodwill_and_intangibles": 64360000 }, "cash_flow": { "operating_cash_flow": 210590000, "capital_expenditure": 96756000, "free_cash_flow": 307346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174269, "ticker_id": 8320, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59952000", "ebitda": "7115000", "netIncome": "-149336000", "grossProfit": "434156000", "depreciation": "None", "totalRevenue": "673803000", "costOfRevenue": "239647000", "interestIncome": "10546000", "incomeBeforeTax": "-70071000", "interestExpense": "14370000", "operatingIncome": "-71197000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28428000", "reportedCurrency": "USD", "netInterestIncome": "-3824000", "nonInterestIncome": "None", "operatingExpenses": "505353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67067000", "sellingGeneralAndAdministrative": "54591000", "netIncomeFromContinuingOperations": "-9393000" }, "balance": { "goodwill": "52923000", "inventory": "4186000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "2689790000", "longTermDebt": "None", "shortTermDebt": "150574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11437000", "reportedCurrency": "USD", "retainedEarnings": "-544137000", "totalLiabilities": "1382873000", "otherCurrentAssets": "260007000", "totalCurrentAssets": "2015668000", "currentLongTermDebt": "148064000", "longTermInvestments": "94332000", "shortTermInvestments": "1316833000", "currentNetReceivables": "129516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674122000", "currentAccountsPayable": "121318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341005000", "shortLongTermDebtTotal": "114528000", "totalShareholderEquity": "428454000", "capitalLeaseObligations": "8616000", "otherCurrentLiabilities": "605993000", "totalCurrentLiabilities": "1098793000", "otherNonCurrentLiabilities": "5769000", "totalNonCurrentLiabilities": "284080000", "cashAndShortTermInvestments": "305126000", "commonStockSharesOutstanding": "39249000", "intangibleAssetsExcludingGoodwill": "11437000", "cashAndCashEquivalentsAtCarryingValue": "305126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15268000", "operatingCashflow": "210590000", "capitalExpenditures": "96756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513163000", "cashflowFromInvestment": "-443220000", "stockBasedCompensation": "18251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673803000, "cost_of_revenue": 239647000, "gross_profit": 434156000, "research_and_development": 234852000, "selling_general_admin": 54591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59952000, "depreciation_amortisation": 67067000, "ebitda": 7115000, "interest_expense": 14370000, "interest_income": null, "other_non_operating": null, "pretax_income": -70071000, "tax_provision": 28428000, "effective_tax_rate": null, "net_income": -149336000, "net_income_continuing_ops": -9393000, "net_income_to_common": -149336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305126000, "short_term_investments": 1316833000, "net_receivables": 129516000, "inventory": 4186000, "other_current_assets": null, "total_current_assets": 2015668000, "net_ppe": null, "goodwill": 52923000, "intangible_assets": 11437000, "goodwill_and_intangibles": 64360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674122000, "total_assets": 2689790000, "short_term_debt": 150574000, "accounts_payable": 121318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284080000, "total_liabilities": 1382873000, "total_debt": 150574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -544137000, "total_equity": 428454000, "shares_outstanding": 39249000, "operating_cash_flow": 210590000, "stock_based_compensation": 18251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513163000, "free_cash_flow": 307346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59952000", "ebitda": "7115000", "netIncome": "-149336000", "grossProfit": "434156000", "depreciation": "None", "totalRevenue": "673803000", "costOfRevenue": "239647000", "interestIncome": "10546000", "incomeBeforeTax": "-70071000", "interestExpense": "14370000", "operatingIncome": "-71197000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28428000", "reportedCurrency": "USD", "netInterestIncome": "-3824000", "nonInterestIncome": "None", "operatingExpenses": "505353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67067000", "sellingGeneralAndAdministrative": "54591000", "netIncomeFromContinuingOperations": "-9393000" }, "balance": { "goodwill": "52923000", "inventory": "4186000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "2689790000", "longTermDebt": "None", "shortTermDebt": "150574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11437000", "reportedCurrency": "USD", "retainedEarnings": "-544137000", "totalLiabilities": "1382873000", "otherCurrentAssets": "260007000", "totalCurrentAssets": "2015668000", "currentLongTermDebt": "148064000", "longTermInvestments": "94332000", "shortTermInvestments": "1316833000", "currentNetReceivables": "129516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674122000", "currentAccountsPayable": "121318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341005000", "shortLongTermDebtTotal": "114528000", "totalShareholderEquity": "428454000", "capitalLeaseObligations": "8616000", "otherCurrentLiabilities": "605993000", "totalCurrentLiabilities": "1098793000", "otherNonCurrentLiabilities": "5769000", "totalNonCurrentLiabilities": "284080000", "cashAndShortTermInvestments": "305126000", "commonStockSharesOutstanding": "39249000", "intangibleAssetsExcludingGoodwill": "11437000", "cashAndCashEquivalentsAtCarryingValue": "305126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15268000", "operatingCashflow": "210590000", "capitalExpenditures": "96756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513163000", "cashflowFromInvestment": "-443220000", "stockBasedCompensation": "18251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 1883029000, "cost_of_revenue": 1071721000, "gross_profit": 811308000, "ebit": -203564000, "ebitda": -51450000, "pretax_income": -80791000, "tax_provision": -13432000, "net_income": -67359000, "net_income_to_common": -67359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819713000, "total_current_assets": 2316560000, "total_assets": 3298509000, "short_term_debt": 162396000, "long_term_debt": 302323000, "total_debt": 464719000, "total_liabilities": 1745558000, "total_equity": 588840000, "shares_outstanding": 38959000, "goodwill_and_intangibles": 77381000 }, "cash_flow": { "operating_cash_flow": 84025000, "capital_expenditure": 199377000, "free_cash_flow": 283402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174274, "ticker_id": 8320, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203564000", "ebitda": "-51450000", "netIncome": "-67359000", "grossProfit": "811308000", "depreciation": "None", "totalRevenue": "1883029000", "costOfRevenue": "1071721000", "interestIncome": "24079000", "incomeBeforeTax": "-80791000", "interestExpense": "17538000", "operatingIncome": "-144156000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13432000", "reportedCurrency": "USD", "netInterestIncome": "6541000", "nonInterestIncome": "None", "operatingExpenses": "955464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152114000", "sellingGeneralAndAdministrative": "113724000", "netIncomeFromContinuingOperations": "-67359000" }, "balance": { "goodwill": "53263000", "inventory": "12726000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "3298509000", "longTermDebt": "302323000", "shortTermDebt": "162396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24118000", "reportedCurrency": "USD", "retainedEarnings": "-394801000", "totalLiabilities": "1745558000", "otherCurrentAssets": "297188000", "totalCurrentAssets": "2316560000", "currentLongTermDebt": "162396000", "longTermInvestments": "108356000", "shortTermInvestments": "1041395000", "currentNetReceivables": "397115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981949000", "currentAccountsPayable": "286745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504647000", "shortLongTermDebtTotal": "432000000", "totalShareholderEquity": "588840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712508000", "totalCurrentLiabilities": "1182880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562678000", "cashAndShortTermInvestments": "819713000", "commonStockSharesOutstanding": "38959000", "intangibleAssetsExcludingGoodwill": "24118000", "cashAndCashEquivalentsAtCarryingValue": "819713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14827000", "operatingCashflow": "84025000", "capitalExpenditures": "199377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96334000", "cashflowFromInvestment": "-459244000", "stockBasedCompensation": "2094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1883029000, "cost_of_revenue": 1071721000, "gross_profit": 811308000, "research_and_development": 441161000, "selling_general_admin": 113724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203564000, "depreciation_amortisation": 152114000, "ebitda": -51450000, "interest_expense": 17538000, "interest_income": null, "other_non_operating": null, "pretax_income": -80791000, "tax_provision": -13432000, "effective_tax_rate": null, "net_income": -67359000, "net_income_continuing_ops": -67359000, "net_income_to_common": -67359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819713000, "short_term_investments": 1041395000, "net_receivables": 397115000, "inventory": 12726000, "other_current_assets": null, "total_current_assets": 2316560000, "net_ppe": null, "goodwill": 53263000, "intangible_assets": 24118000, "goodwill_and_intangibles": 77381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981949000, "total_assets": 3298509000, "short_term_debt": 162396000, "accounts_payable": 286745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182880000, "long_term_debt": 302323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562678000, "total_liabilities": 1745558000, "total_debt": 464719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394801000, "total_equity": 588840000, "shares_outstanding": 38959000, "operating_cash_flow": 84025000, "stock_based_compensation": 2094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96334000, "free_cash_flow": 283402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203564000", "ebitda": "-51450000", "netIncome": "-67359000", "grossProfit": "811308000", "depreciation": "None", "totalRevenue": "1883029000", "costOfRevenue": "1071721000", "interestIncome": "24079000", "incomeBeforeTax": "-80791000", "interestExpense": "17538000", "operatingIncome": "-144156000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13432000", "reportedCurrency": "USD", "netInterestIncome": "6541000", "nonInterestIncome": "None", "operatingExpenses": "955464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152114000", "sellingGeneralAndAdministrative": "113724000", "netIncomeFromContinuingOperations": "-67359000" }, "balance": { "goodwill": "53263000", "inventory": "12726000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "3298509000", "longTermDebt": "302323000", "shortTermDebt": "162396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24118000", "reportedCurrency": "USD", "retainedEarnings": "-394801000", "totalLiabilities": "1745558000", "otherCurrentAssets": "297188000", "totalCurrentAssets": "2316560000", "currentLongTermDebt": "162396000", "longTermInvestments": "108356000", "shortTermInvestments": "1041395000", "currentNetReceivables": "397115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981949000", "currentAccountsPayable": "286745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504647000", "shortLongTermDebtTotal": "432000000", "totalShareholderEquity": "588840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712508000", "totalCurrentLiabilities": "1182880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562678000", "cashAndShortTermInvestments": "819713000", "commonStockSharesOutstanding": "38959000", "intangibleAssetsExcludingGoodwill": "24118000", "cashAndCashEquivalentsAtCarryingValue": "819713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "14827000", "operatingCashflow": "84025000", "capitalExpenditures": "199377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96334000", "cashflowFromInvestment": "-459244000", "stockBasedCompensation": "2094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "ebit": -6752073, "ebitda": -6752073, "pretax_income": 2634833, "tax_provision": 6962699, "net_income": -4327866, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_assets": 1624710416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 346110740, "total_equity": 1278255665, "shares_outstanding": 26058000, "goodwill_and_intangibles": 14054435 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174237, "ticker_id": 8320, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6752073", "netIncome": "-4327866", "grossProfit": "111808393", "depreciation": "None", "totalRevenue": "141705273", "costOfRevenue": "29896880", "interestIncome": "5995000", "incomeBeforeTax": "2634833", "interestExpense": "None", "operatingIncome": "-6752073", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6962699", "reportedCurrency": "USD", "netInterestIncome": "5995000", "nonInterestIncome": "None", "operatingExpenses": "118560466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62067519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29896880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "56325000", "netIncomeFromContinuingOperations": "-4315000" }, "balance": { "goodwill": "10257318", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1624710416", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3797117", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "346110740", "otherCurrentAssets": "98818067", "totalCurrentAssets": "949127452", "currentLongTermDebt": "None", "longTermInvestments": "402144000", "shortTermInvestments": "698157664", "currentNetReceivables": "41788296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675582964", "currentAccountsPayable": "38992209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1278255665", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "232085203", "totalCurrentLiabilities": "321165966", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "24944774", "cashAndShortTermInvestments": "110363424", "commonStockSharesOutstanding": "26058000", "intangibleAssetsExcludingGoodwill": "3797117", "cashAndCashEquivalentsAtCarryingValue": "110363424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "research_and_development": 62067519, "selling_general_admin": 56325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6752073, "depreciation_amortisation": null, "ebitda": -6752073, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2634833, "tax_provision": 6962699, "effective_tax_rate": null, "net_income": -4327866, "net_income_continuing_ops": -4315000, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110363424, "short_term_investments": 698157664, "net_receivables": 41788296, "inventory": null, "other_current_assets": null, "total_current_assets": 949127452, "net_ppe": null, "goodwill": 10257318, "intangible_assets": 3797117, "goodwill_and_intangibles": 14054435, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675582964, "total_assets": 1624710416, "short_term_debt": null, "accounts_payable": 38992209, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321165966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24944774, "total_liabilities": 346110740, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1278255665, "shares_outstanding": 26058000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6752073", "netIncome": "-4327866", "grossProfit": "111808393", "depreciation": "None", "totalRevenue": "141705273", "costOfRevenue": "29896880", "interestIncome": "5995000", "incomeBeforeTax": "2634833", "interestExpense": "None", "operatingIncome": "-6752073", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6962699", "reportedCurrency": "USD", "netInterestIncome": "5995000", "nonInterestIncome": "None", "operatingExpenses": "118560466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62067519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29896880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "56325000", "netIncomeFromContinuingOperations": "-4315000" }, "balance": { "goodwill": "10257318", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1624710416", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3797117", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "346110740", "otherCurrentAssets": "98818067", "totalCurrentAssets": "949127452", "currentLongTermDebt": "None", "longTermInvestments": "402144000", "shortTermInvestments": "698157664", "currentNetReceivables": "41788296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675582964", "currentAccountsPayable": "38992209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1278255665", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "232085203", "totalCurrentLiabilities": "321165966", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "24944774", "cashAndShortTermInvestments": "110363424", "commonStockSharesOutstanding": "26058000", "intangibleAssetsExcludingGoodwill": "3797117", "cashAndCashEquivalentsAtCarryingValue": "110363424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 142260000, "cost_of_revenue": 35186000, "gross_profit": 107074000, "ebit": -28445000, "ebitda": -28445000, "pretax_income": -56506000, "tax_provision": -279791000, "net_income": 223285000, "net_income_to_common": 223285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 26658000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174238, "ticker_id": 8320, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-28445000", "netIncome": "223285000", "grossProfit": "107074000", "depreciation": "None", "totalRevenue": "142260000", "costOfRevenue": "35186000", "interestIncome": "6719000", "incomeBeforeTax": "-56506000", "interestExpense": "None", "operatingIncome": "-28445000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-279791000", "reportedCurrency": "USD", "netInterestIncome": "6719000", "nonInterestIncome": "None", "operatingExpenses": "135519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27111000", "netIncomeFromContinuingOperations": "223285000" }, "balance": { "goodwill": "10257043", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1636059977", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4692020", "reportedCurrency": "USD", "retainedEarnings": "539237000", "totalLiabilities": "357983526", "otherCurrentAssets": "93903402", "totalCurrentAssets": "967922128", "currentLongTermDebt": "34124000", "longTermInvestments": "394598000", "shortTermInvestments": "702374995", "currentNetReceivables": "43335184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668137849", "currentAccountsPayable": "36215154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1277732449", "capitalLeaseObligations": "1822000", "otherCurrentLiabilities": "242621035", "totalCurrentLiabilities": "333714423", "otherNonCurrentLiabilities": "322000", "totalNonCurrentLiabilities": "24269103", "cashAndShortTermInvestments": "128308547", "commonStockSharesOutstanding": "26658000", "intangibleAssetsExcludingGoodwill": "4692020", "cashAndCashEquivalentsAtCarryingValue": "128308547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224259436", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4774594", "capitalExpenditures": "9682536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54220019", "cashflowFromInvestment": "24908703", "stockBasedCompensation": "-1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54220019", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25066118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142260000, "cost_of_revenue": 35186000, "gross_profit": 107074000, "research_and_development": 63891000, "selling_general_admin": 27111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28445000, "depreciation_amortisation": null, "ebitda": -28445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56506000, "tax_provision": -279791000, "effective_tax_rate": null, "net_income": 223285000, "net_income_continuing_ops": 223285000, "net_income_to_common": 223285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128308547, "short_term_investments": 702374995, "net_receivables": 43335184, "inventory": null, "other_current_assets": null, "total_current_assets": 967922128, "net_ppe": null, "goodwill": 10257043, "intangible_assets": 4692020, "goodwill_and_intangibles": 14949063, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668137849, "total_assets": 1636059977, "short_term_debt": null, "accounts_payable": 36215154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333714423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24269103, "total_liabilities": 357983526, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539237000, "total_equity": 1277732449, "shares_outstanding": 26658000, "operating_cash_flow": -4774594, "stock_based_compensation": -1175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9682536, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24908703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54220019, "free_cash_flow": 4907942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-28445000", "netIncome": "223285000", "grossProfit": "107074000", "depreciation": "None", "totalRevenue": "142260000", "costOfRevenue": "35186000", "interestIncome": "6719000", "incomeBeforeTax": "-56506000", "interestExpense": "None", "operatingIncome": "-28445000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-279791000", "reportedCurrency": "USD", "netInterestIncome": "6719000", "nonInterestIncome": "None", "operatingExpenses": "135519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27111000", "netIncomeFromContinuingOperations": "223285000" }, "balance": { "goodwill": "10257043", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1636059977", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4692020", "reportedCurrency": "USD", "retainedEarnings": "539237000", "totalLiabilities": "357983526", "otherCurrentAssets": "93903402", "totalCurrentAssets": "967922128", "currentLongTermDebt": "34124000", "longTermInvestments": "394598000", "shortTermInvestments": "702374995", "currentNetReceivables": "43335184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668137849", "currentAccountsPayable": "36215154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1277732449", "capitalLeaseObligations": "1822000", "otherCurrentLiabilities": "242621035", "totalCurrentLiabilities": "333714423", "otherNonCurrentLiabilities": "322000", "totalNonCurrentLiabilities": "24269103", "cashAndShortTermInvestments": "128308547", "commonStockSharesOutstanding": "26658000", "intangibleAssetsExcludingGoodwill": "4692020", "cashAndCashEquivalentsAtCarryingValue": "128308547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224259436", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4774594", "capitalExpenditures": "9682536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54220019", "cashflowFromInvestment": "24908703", "stockBasedCompensation": "-1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54220019", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25066118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 180399164, "cost_of_revenue": 34912091, "gross_profit": 145487073, "ebit": 13597952, "ebitda": 25335448, "pretax_income": 25335448, "tax_provision": 16657992, "net_income": 8677456, "net_income_to_common": 8677456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133960980, "total_current_assets": 999972856, "total_assets": 1690594756, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 633928908, "total_equity": 1056321847, "shares_outstanding": 27491000, "goodwill_and_intangibles": 52800992 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174240, "ticker_id": 8320, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25335448", "netIncome": "8677456", "grossProfit": "145487073", "depreciation": "None", "totalRevenue": "180399164", "costOfRevenue": "34912091", "interestIncome": "7140000", "incomeBeforeTax": "25335448", "interestExpense": "None", "operatingIncome": "13597952", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16657992", "reportedCurrency": "USD", "netInterestIncome": "7140000", "nonInterestIncome": "None", "operatingExpenses": "131889121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61901723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34912091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20196000", "netIncomeFromContinuingOperations": "8666000" }, "balance": { "goodwill": "47114993", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1690594756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5685999", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "633928908", "otherCurrentAssets": "85567988", "totalCurrentAssets": "999972856", "currentLongTermDebt": "None", "longTermInvestments": "380486000", "shortTermInvestments": "740604893", "currentNetReceivables": "39838994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690621900", "currentAccountsPayable": "42631993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1056321847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "229204968", "totalCurrentLiabilities": "325623953", "otherNonCurrentLiabilities": "617000", "totalNonCurrentLiabilities": "308304955", "cashAndShortTermInvestments": "133960980", "commonStockSharesOutstanding": "27491000", "intangibleAssetsExcludingGoodwill": "5685999", "cashAndCashEquivalentsAtCarryingValue": "133960980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180399164, "cost_of_revenue": 34912091, "gross_profit": 145487073, "research_and_development": 61901723, "selling_general_admin": 20196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13597952, "depreciation_amortisation": null, "ebitda": 25335448, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25335448, "tax_provision": 16657992, "effective_tax_rate": null, "net_income": 8677456, "net_income_continuing_ops": 8666000, "net_income_to_common": 8677456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133960980, "short_term_investments": 740604893, "net_receivables": 39838994, "inventory": null, "other_current_assets": null, "total_current_assets": 999972856, "net_ppe": null, "goodwill": 47114993, "intangible_assets": 5685999, "goodwill_and_intangibles": 52800992, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 690621900, "total_assets": 1690594756, "short_term_debt": null, "accounts_payable": 42631993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325623953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308304955, "total_liabilities": 633928908, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1056321847, "shares_outstanding": 27491000, "operating_cash_flow": null, "stock_based_compensation": 430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25335448", "netIncome": "8677456", "grossProfit": "145487073", "depreciation": "None", "totalRevenue": "180399164", "costOfRevenue": "34912091", "interestIncome": "7140000", "incomeBeforeTax": "25335448", "interestExpense": "None", "operatingIncome": "13597952", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16657992", "reportedCurrency": "USD", "netInterestIncome": "7140000", "nonInterestIncome": "None", "operatingExpenses": "131889121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61901723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34912091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20196000", "netIncomeFromContinuingOperations": "8666000" }, "balance": { "goodwill": "47114993", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1690594756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5685999", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "633928908", "otherCurrentAssets": "85567988", "totalCurrentAssets": "999972856", "currentLongTermDebt": "None", "longTermInvestments": "380486000", "shortTermInvestments": "740604893", "currentNetReceivables": "39838994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690621900", "currentAccountsPayable": "42631993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1056321847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "229204968", "totalCurrentLiabilities": "325623953", "otherNonCurrentLiabilities": "617000", "totalNonCurrentLiabilities": "308304955", "cashAndShortTermInvestments": "133960980", "commonStockSharesOutstanding": "27491000", "intangibleAssetsExcludingGoodwill": "5685999", "cashAndCashEquivalentsAtCarryingValue": "133960980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 126711000, "cost_of_revenue": 28390000, "gross_profit": 98320000, "ebit": -22393000, "ebitda": -11118000, "pretax_income": -11118000, "tax_provision": 8968000, "net_income": -20086000, "net_income_to_common": -20086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114358000, "total_current_assets": 960972000, "total_assets": 1676546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 614443000, "total_equity": 1061759000, "shares_outstanding": 28826000, "goodwill_and_intangibles": 52390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174241, "ticker_id": 8320, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-11118000", "netIncome": "-20086000", "grossProfit": "98320000", "depreciation": "None", "totalRevenue": "126711000", "costOfRevenue": "28390000", "interestIncome": "7570000", "incomeBeforeTax": "-11118000", "interestExpense": "None", "operatingIncome": "-22393000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8968000", "reportedCurrency": "USD", "netInterestIncome": "7570000", "nonInterestIncome": "None", "operatingExpenses": "120714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12922000", "netIncomeFromContinuingOperations": "-20016000" }, "balance": { "goodwill": "47006000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1676546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5384000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "614443000", "otherCurrentAssets": "91374000", "totalCurrentAssets": "960972000", "currentLongTermDebt": "None", "longTermInvestments": "405306000", "shortTermInvestments": "711796000", "currentNetReceivables": "43444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715574000", "currentAccountsPayable": "35650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1061759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225018000", "totalCurrentLiabilities": "315408000", "otherNonCurrentLiabilities": "778000", "totalNonCurrentLiabilities": "299034000", "cashAndShortTermInvestments": "114358000", "commonStockSharesOutstanding": "28826000", "intangibleAssetsExcludingGoodwill": "5384000", "cashAndCashEquivalentsAtCarryingValue": "114358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126711000, "cost_of_revenue": 28390000, "gross_profit": 98320000, "research_and_development": 59031000, "selling_general_admin": 12922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22393000, "depreciation_amortisation": null, "ebitda": -11118000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11118000, "tax_provision": 8968000, "effective_tax_rate": null, "net_income": -20086000, "net_income_continuing_ops": -20016000, "net_income_to_common": -20086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114358000, "short_term_investments": 711796000, "net_receivables": 43444000, "inventory": null, "other_current_assets": null, "total_current_assets": 960972000, "net_ppe": null, "goodwill": 47006000, "intangible_assets": 5384000, "goodwill_and_intangibles": 52390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715574000, "total_assets": 1676546000, "short_term_debt": null, "accounts_payable": 35650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299034000, "total_liabilities": 614443000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1061759000, "shares_outstanding": 28826000, "operating_cash_flow": null, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-11118000", "netIncome": "-20086000", "grossProfit": "98320000", "depreciation": "None", "totalRevenue": "126711000", "costOfRevenue": "28390000", "interestIncome": "7570000", "incomeBeforeTax": "-11118000", "interestExpense": "None", "operatingIncome": "-22393000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8968000", "reportedCurrency": "USD", "netInterestIncome": "7570000", "nonInterestIncome": "None", "operatingExpenses": "120714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12922000", "netIncomeFromContinuingOperations": "-20016000" }, "balance": { "goodwill": "47006000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1676546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5384000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "614443000", "otherCurrentAssets": "91374000", "totalCurrentAssets": "960972000", "currentLongTermDebt": "None", "longTermInvestments": "405306000", "shortTermInvestments": "711796000", "currentNetReceivables": "43444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715574000", "currentAccountsPayable": "35650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1061759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225018000", "totalCurrentLiabilities": "315408000", "otherNonCurrentLiabilities": "778000", "totalNonCurrentLiabilities": "299034000", "cashAndShortTermInvestments": "114358000", "commonStockSharesOutstanding": "28826000", "intangibleAssetsExcludingGoodwill": "5384000", "cashAndCashEquivalentsAtCarryingValue": "114358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 135645000, "cost_of_revenue": 33146000, "gross_profit": 102499000, "ebit": -19028000, "ebitda": -19028000, "pretax_income": -7240000, "tax_provision": -189391000, "net_income": 182160000, "net_income_to_common": 182160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130026000, "total_current_assets": 1012461000, "total_assets": 1703481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 609311000, "total_equity": 1093826000, "shares_outstanding": 30008000, "goodwill_and_intangibles": 53437000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174242, "ticker_id": 8320, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19028000", "netIncome": "182160000", "grossProfit": "102499000", "depreciation": "None", "totalRevenue": "135645000", "costOfRevenue": "33146000", "interestIncome": "7708000", "incomeBeforeTax": "-7240000", "interestExpense": "None", "operatingIncome": "-19028000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-189391000", "reportedCurrency": "USD", "netInterestIncome": "7708000", "nonInterestIncome": "None", "operatingExpenses": "121527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12969000", "netIncomeFromContinuingOperations": "182151000" }, "balance": { "goodwill": "46965000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1703481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6472000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "609311000", "otherCurrentAssets": "87337000", "totalCurrentAssets": "1012461000", "currentLongTermDebt": "None", "longTermInvestments": "376941000", "shortTermInvestments": "745696000", "currentNetReceivables": "49402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691020000", "currentAccountsPayable": "37678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1093826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "209474000", "totalCurrentLiabilities": "314452000", "otherNonCurrentLiabilities": "1289000", "totalNonCurrentLiabilities": "294859000", "cashAndShortTermInvestments": "130026000", "commonStockSharesOutstanding": "30008000", "intangibleAssetsExcludingGoodwill": "6472000", "cashAndCashEquivalentsAtCarryingValue": "130026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135645000, "cost_of_revenue": 33146000, "gross_profit": 102499000, "research_and_development": 62972000, "selling_general_admin": 12969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19028000, "depreciation_amortisation": null, "ebitda": -19028000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7240000, "tax_provision": -189391000, "effective_tax_rate": null, "net_income": 182160000, "net_income_continuing_ops": 182151000, "net_income_to_common": 182160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130026000, "short_term_investments": 745696000, "net_receivables": 49402000, "inventory": null, "other_current_assets": null, "total_current_assets": 1012461000, "net_ppe": null, "goodwill": 46965000, "intangible_assets": 6472000, "goodwill_and_intangibles": 53437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691020000, "total_assets": 1703481000, "short_term_debt": null, "accounts_payable": 37678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294859000, "total_liabilities": 609311000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1093826000, "shares_outstanding": 30008000, "operating_cash_flow": null, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19028000", "netIncome": "182160000", "grossProfit": "102499000", "depreciation": "None", "totalRevenue": "135645000", "costOfRevenue": "33146000", "interestIncome": "7708000", "incomeBeforeTax": "-7240000", "interestExpense": "None", "operatingIncome": "-19028000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-189391000", "reportedCurrency": "USD", "netInterestIncome": "7708000", "nonInterestIncome": "None", "operatingExpenses": "121527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12969000", "netIncomeFromContinuingOperations": "182151000" }, "balance": { "goodwill": "46965000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1703481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6472000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "609311000", "otherCurrentAssets": "87337000", "totalCurrentAssets": "1012461000", "currentLongTermDebt": "None", "longTermInvestments": "376941000", "shortTermInvestments": "745696000", "currentNetReceivables": "49402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691020000", "currentAccountsPayable": "37678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1093826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "209474000", "totalCurrentLiabilities": "314452000", "otherNonCurrentLiabilities": "1289000", "totalNonCurrentLiabilities": "294859000", "cashAndShortTermInvestments": "130026000", "commonStockSharesOutstanding": "30008000", "intangibleAssetsExcludingGoodwill": "6472000", "cashAndCashEquivalentsAtCarryingValue": "130026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 134684000, "cost_of_revenue": 37033000, "gross_profit": 97651000, "ebit": -25193000, "ebitda": -17435000, "pretax_income": -6873000, "tax_provision": 14387000, "net_income": -21291000, "net_income_to_common": -21291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159927000, "total_current_assets": 1041762000, "total_assets": 1734666000, "short_term_debt": 35846000, "long_term_debt": null, "total_debt": 35846000, "total_liabilities": 811978000, "total_equity": 922335000, "shares_outstanding": 30799000, "goodwill_and_intangibles": 54639000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174243, "ticker_id": 8320, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25193000", "ebitda": "-17435000", "netIncome": "-21291000", "grossProfit": "97651000", "depreciation": "None", "totalRevenue": "134684000", "costOfRevenue": "37033000", "interestIncome": "8632000", "incomeBeforeTax": "-6873000", "interestExpense": "None", "operatingIncome": "-25193000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14387000", "reportedCurrency": "USD", "netInterestIncome": "8632000", "nonInterestIncome": "None", "operatingExpenses": "122844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7758000", "sellingGeneralAndAdministrative": "12672000", "netIncomeFromContinuingOperations": "-21260000" }, "balance": { "goodwill": "46944000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1734666000", "longTermDebt": "None", "shortTermDebt": "35846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7695000", "reportedCurrency": "USD", "retainedEarnings": "145142000", "totalLiabilities": "811978000", "otherCurrentAssets": "50108000", "totalCurrentAssets": "1041762000", "currentLongTermDebt": "34123000", "longTermInvestments": "374410000", "shortTermInvestments": "744498000", "currentNetReceivables": "87229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692904000", "currentAccountsPayable": "36043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37505000", "totalShareholderEquity": "922335000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "177365000", "totalCurrentLiabilities": "321967000", "otherNonCurrentLiabilities": "1659000", "totalNonCurrentLiabilities": "490011000", "cashAndShortTermInvestments": "159927000", "commonStockSharesOutstanding": "30799000", "intangibleAssetsExcludingGoodwill": "7695000", "cashAndCashEquivalentsAtCarryingValue": "159927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134684000, "cost_of_revenue": 37033000, "gross_profit": 97651000, "research_and_development": 61584000, "selling_general_admin": 12672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25193000, "depreciation_amortisation": 7758000, "ebitda": -17435000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6873000, "tax_provision": 14387000, "effective_tax_rate": null, "net_income": -21291000, "net_income_continuing_ops": -21260000, "net_income_to_common": -21291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159927000, "short_term_investments": 744498000, "net_receivables": 87229000, "inventory": null, "other_current_assets": null, "total_current_assets": 1041762000, "net_ppe": null, "goodwill": 46944000, "intangible_assets": 7695000, "goodwill_and_intangibles": 54639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692904000, "total_assets": 1734666000, "short_term_debt": 35846000, "accounts_payable": 36043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490011000, "total_liabilities": 811978000, "total_debt": 35846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145142000, "total_equity": 922335000, "shares_outstanding": 30799000, "operating_cash_flow": null, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25193000", "ebitda": "-17435000", "netIncome": "-21291000", "grossProfit": "97651000", "depreciation": "None", "totalRevenue": "134684000", "costOfRevenue": "37033000", "interestIncome": "8632000", "incomeBeforeTax": "-6873000", "interestExpense": "None", "operatingIncome": "-25193000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14387000", "reportedCurrency": "USD", "netInterestIncome": "8632000", "nonInterestIncome": "None", "operatingExpenses": "122844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7758000", "sellingGeneralAndAdministrative": "12672000", "netIncomeFromContinuingOperations": "-21260000" }, "balance": { "goodwill": "46944000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1734666000", "longTermDebt": "None", "shortTermDebt": "35846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7695000", "reportedCurrency": "USD", "retainedEarnings": "145142000", "totalLiabilities": "811978000", "otherCurrentAssets": "50108000", "totalCurrentAssets": "1041762000", "currentLongTermDebt": "34123000", "longTermInvestments": "374410000", "shortTermInvestments": "744498000", "currentNetReceivables": "87229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692904000", "currentAccountsPayable": "36043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37505000", "totalShareholderEquity": "922335000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "177365000", "totalCurrentLiabilities": "321967000", "otherNonCurrentLiabilities": "1659000", "totalNonCurrentLiabilities": "490011000", "cashAndShortTermInvestments": "159927000", "commonStockSharesOutstanding": "30799000", "intangibleAssetsExcludingGoodwill": "7695000", "cashAndCashEquivalentsAtCarryingValue": "159927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 151992000, "cost_of_revenue": 39615000, "gross_profit": 112377000, "ebit": -13040000, "ebitda": -5478750, "pretax_income": -1319000, "tax_provision": 15028000, "net_income": -16347000, "net_income_to_common": -16347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135645000, "total_current_assets": 1074008000, "total_assets": 1788127000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 814252000, "total_equity": 973553000, "shares_outstanding": 31729000, "goodwill_and_intangibles": 55837000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174245, "ticker_id": 8320, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13040000", "ebitda": "-5478750", "netIncome": "-16347000", "grossProfit": "112377000", "depreciation": "None", "totalRevenue": "151992000", "costOfRevenue": "39615000", "interestIncome": "9074000", "incomeBeforeTax": "-1319000", "interestExpense": "None", "operatingIncome": "-13040000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15028000", "reportedCurrency": "USD", "netInterestIncome": "9074000", "nonInterestIncome": "None", "operatingExpenses": "125417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7561250", "sellingGeneralAndAdministrative": "14692000", "netIncomeFromContinuingOperations": "-16347000" }, "balance": { "goodwill": "47322000", "inventory": "None", "commonStock": "973553000", "currentDebt": "None", "investments": "None", "totalAssets": "1788127000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8515000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "814252000", "otherCurrentAssets": "84674000", "totalCurrentAssets": "1074008000", "currentLongTermDebt": "None", "longTermInvestments": "383359000", "shortTermInvestments": "798733000", "currentNetReceivables": "54956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714119000", "currentAccountsPayable": "41693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4875999", "totalShareholderEquity": "973553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282774000", "totalCurrentLiabilities": "324467000", "otherNonCurrentLiabilities": "2022000", "totalNonCurrentLiabilities": "489785000", "cashAndShortTermInvestments": "135645000", "commonStockSharesOutstanding": "31729000", "intangibleAssetsExcludingGoodwill": "8515000", "cashAndCashEquivalentsAtCarryingValue": "135645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151992000, "cost_of_revenue": 39615000, "gross_profit": 112377000, "research_and_development": 62231000, "selling_general_admin": 14692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13040000, "depreciation_amortisation": 7561250, "ebitda": -5478750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1319000, "tax_provision": 15028000, "effective_tax_rate": null, "net_income": -16347000, "net_income_continuing_ops": -16347000, "net_income_to_common": -16347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135645000, "short_term_investments": 798733000, "net_receivables": 54956000, "inventory": null, "other_current_assets": null, "total_current_assets": 1074008000, "net_ppe": null, "goodwill": 47322000, "intangible_assets": 8515000, "goodwill_and_intangibles": 55837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714119000, "total_assets": 1788127000, "short_term_debt": null, "accounts_payable": 41693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489785000, "total_liabilities": 814252000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 973553000, "shares_outstanding": 31729000, "operating_cash_flow": null, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13040000", "ebitda": "-5478750", "netIncome": "-16347000", "grossProfit": "112377000", "depreciation": "None", "totalRevenue": "151992000", "costOfRevenue": "39615000", "interestIncome": "9074000", "incomeBeforeTax": "-1319000", "interestExpense": "None", "operatingIncome": "-13040000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15028000", "reportedCurrency": "USD", "netInterestIncome": "9074000", "nonInterestIncome": "None", "operatingExpenses": "125417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7561250", "sellingGeneralAndAdministrative": "14692000", "netIncomeFromContinuingOperations": "-16347000" }, "balance": { "goodwill": "47322000", "inventory": "None", "commonStock": "973553000", "currentDebt": "None", "investments": "None", "totalAssets": "1788127000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8515000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "814252000", "otherCurrentAssets": "84674000", "totalCurrentAssets": "1074008000", "currentLongTermDebt": "None", "longTermInvestments": "383359000", "shortTermInvestments": "798733000", "currentNetReceivables": "54956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714119000", "currentAccountsPayable": "41693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4875999", "totalShareholderEquity": "973553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282774000", "totalCurrentLiabilities": "324467000", "otherNonCurrentLiabilities": "2022000", "totalNonCurrentLiabilities": "489785000", "cashAndShortTermInvestments": "135645000", "commonStockSharesOutstanding": "31729000", "intangibleAssetsExcludingGoodwill": "8515000", "cashAndCashEquivalentsAtCarryingValue": "135645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 172333000, "cost_of_revenue": 56466000, "gross_profit": 115867000, "ebit": -44290000, "ebitda": -36729000, "pretax_income": -28926000, "tax_provision": 8731000, "net_income": -37657000, "net_income_to_common": -37657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167500000, "total_current_assets": 1126908000, "total_assets": 1831648000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 838264000, "total_equity": 993062000, "shares_outstanding": 32492000, "goodwill_and_intangibles": 55555000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174246, "ticker_id": 8320, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44290000", "ebitda": "-36729000", "netIncome": "-37657000", "grossProfit": "115867000", "depreciation": "None", "totalRevenue": "172333000", "costOfRevenue": "56466000", "interestIncome": "9561000", "incomeBeforeTax": "-28926000", "interestExpense": "None", "operatingIncome": "-44290000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8731000", "reportedCurrency": "USD", "netInterestIncome": "9561000", "nonInterestIncome": "None", "operatingExpenses": "160157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7561000", "sellingGeneralAndAdministrative": "11012000", "netIncomeFromContinuingOperations": "-37657000" }, "balance": { "goodwill": "47071000", "inventory": "None", "commonStock": "993062000", "currentDebt": "None", "investments": "None", "totalAssets": "1831648000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8484000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "838264000", "otherCurrentAssets": "85202000", "totalCurrentAssets": "1126908000", "currentLongTermDebt": "None", "longTermInvestments": "375235000", "shortTermInvestments": "799105000", "currentNetReceivables": "75101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704740000", "currentAccountsPayable": "74784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5269000", "totalShareholderEquity": "993062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286535000", "totalCurrentLiabilities": "361319000", "otherNonCurrentLiabilities": "2461000", "totalNonCurrentLiabilities": "476945000", "cashAndShortTermInvestments": "167500000", "commonStockSharesOutstanding": "32492000", "intangibleAssetsExcludingGoodwill": "8484000", "cashAndCashEquivalentsAtCarryingValue": "167500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172333000, "cost_of_revenue": 56466000, "gross_profit": 115867000, "research_and_development": 65209000, "selling_general_admin": 11012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44290000, "depreciation_amortisation": 7561000, "ebitda": -36729000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28926000, "tax_provision": 8731000, "effective_tax_rate": null, "net_income": -37657000, "net_income_continuing_ops": -37657000, "net_income_to_common": -37657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167500000, "short_term_investments": 799105000, "net_receivables": 75101000, "inventory": null, "other_current_assets": null, "total_current_assets": 1126908000, "net_ppe": null, "goodwill": 47071000, "intangible_assets": 8484000, "goodwill_and_intangibles": 55555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704740000, "total_assets": 1831648000, "short_term_debt": null, "accounts_payable": 74784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476945000, "total_liabilities": 838264000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 993062000, "shares_outstanding": 32492000, "operating_cash_flow": null, "stock_based_compensation": -400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44290000", "ebitda": "-36729000", "netIncome": "-37657000", "grossProfit": "115867000", "depreciation": "None", "totalRevenue": "172333000", "costOfRevenue": "56466000", "interestIncome": "9561000", "incomeBeforeTax": "-28926000", "interestExpense": "None", "operatingIncome": "-44290000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8731000", "reportedCurrency": "USD", "netInterestIncome": "9561000", "nonInterestIncome": "None", "operatingExpenses": "160157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7561000", "sellingGeneralAndAdministrative": "11012000", "netIncomeFromContinuingOperations": "-37657000" }, "balance": { "goodwill": "47071000", "inventory": "None", "commonStock": "993062000", "currentDebt": "None", "investments": "None", "totalAssets": "1831648000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8484000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "838264000", "otherCurrentAssets": "85202000", "totalCurrentAssets": "1126908000", "currentLongTermDebt": "None", "longTermInvestments": "375235000", "shortTermInvestments": "799105000", "currentNetReceivables": "75101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704740000", "currentAccountsPayable": "74784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5269000", "totalShareholderEquity": "993062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286535000", "totalCurrentLiabilities": "361319000", "otherNonCurrentLiabilities": "2461000", "totalNonCurrentLiabilities": "476945000", "cashAndShortTermInvestments": "167500000", "commonStockSharesOutstanding": "32492000", "intangibleAssetsExcludingGoodwill": "8484000", "cashAndCashEquivalentsAtCarryingValue": "167500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 139390000, "cost_of_revenue": 32719000, "gross_profit": 106671000, "ebit": -26878000, "ebitda": -19316750, "pretax_income": -11050000, "tax_provision": 13924000, "net_income": -24974000, "net_income_to_common": -24974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318716000, "total_current_assets": 1087093000, "total_assets": 1851627000, "short_term_debt": 10255000, "long_term_debt": null, "total_debt": 10255000, "total_liabilities": 825792000, "total_equity": 1025513000, "shares_outstanding": 33033000, "goodwill_and_intangibles": 48451000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174247, "ticker_id": 8320, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26878000", "ebitda": "-19316750", "netIncome": "-24974000", "grossProfit": "106671000", "depreciation": "None", "totalRevenue": "139390000", "costOfRevenue": "32719000", "interestIncome": "11358000", "incomeBeforeTax": "-11050000", "interestExpense": "None", "operatingIncome": "-26878000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13924000", "reportedCurrency": "USD", "netInterestIncome": "11358000", "nonInterestIncome": "None", "operatingExpenses": "133549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7561250", "sellingGeneralAndAdministrative": "12534000", "netIncomeFromContinuingOperations": "-24974000" }, "balance": { "goodwill": "47137000", "inventory": "1", "commonStock": "1025512999", "currentDebt": "None", "investments": "None", "totalAssets": "1851627000", "longTermDebt": "None", "shortTermDebt": "10255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1314000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "825792000", "otherCurrentAssets": "88523000", "totalCurrentAssets": "1087093000", "currentLongTermDebt": "None", "longTermInvestments": "436023000", "shortTermInvestments": "624456000", "currentNetReceivables": "55398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764534000", "currentAccountsPayable": "46264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429000", "totalShareholderEquity": "1025513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291479000", "totalCurrentLiabilities": "337743000", "otherNonCurrentLiabilities": "2936000", "totalNonCurrentLiabilities": "488049000", "cashAndShortTermInvestments": "318716000", "commonStockSharesOutstanding": "33033000", "intangibleAssetsExcludingGoodwill": "1314000", "cashAndCashEquivalentsAtCarryingValue": "318716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139390000, "cost_of_revenue": 32719000, "gross_profit": 106671000, "research_and_development": 66209000, "selling_general_admin": 12534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26878000, "depreciation_amortisation": 7561250, "ebitda": -19316750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11050000, "tax_provision": 13924000, "effective_tax_rate": null, "net_income": -24974000, "net_income_continuing_ops": -24974000, "net_income_to_common": -24974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318716000, "short_term_investments": 624456000, "net_receivables": 55398000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1087093000, "net_ppe": null, "goodwill": 47137000, "intangible_assets": 1314000, "goodwill_and_intangibles": 48451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764534000, "total_assets": 1851627000, "short_term_debt": 10255000, "accounts_payable": 46264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488049000, "total_liabilities": 825792000, "total_debt": 10255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1025513000, "shares_outstanding": 33033000, "operating_cash_flow": null, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26878000", "ebitda": "-19316750", "netIncome": "-24974000", "grossProfit": "106671000", "depreciation": "None", "totalRevenue": "139390000", "costOfRevenue": "32719000", "interestIncome": "11358000", "incomeBeforeTax": "-11050000", "interestExpense": "None", "operatingIncome": "-26878000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13924000", "reportedCurrency": "USD", "netInterestIncome": "11358000", "nonInterestIncome": "None", "operatingExpenses": "133549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7561250", "sellingGeneralAndAdministrative": "12534000", "netIncomeFromContinuingOperations": "-24974000" }, "balance": { "goodwill": "47137000", "inventory": "1", "commonStock": "1025512999", "currentDebt": "None", "investments": "None", "totalAssets": "1851627000", "longTermDebt": "None", "shortTermDebt": "10255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1314000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "825792000", "otherCurrentAssets": "88523000", "totalCurrentAssets": "1087093000", "currentLongTermDebt": "None", "longTermInvestments": "436023000", "shortTermInvestments": "624456000", "currentNetReceivables": "55398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764534000", "currentAccountsPayable": "46264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429000", "totalShareholderEquity": "1025513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291479000", "totalCurrentLiabilities": "337743000", "otherNonCurrentLiabilities": "2936000", "totalNonCurrentLiabilities": "488049000", "cashAndShortTermInvestments": "318716000", "commonStockSharesOutstanding": "33033000", "intangibleAssetsExcludingGoodwill": "1314000", "cashAndCashEquivalentsAtCarryingValue": "318716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 141359000, "cost_of_revenue": 33822000, "gross_profit": 107537000, "ebit": -25279000, "ebitda": -18507500, "pretax_income": 1425000, "tax_provision": 14044000, "net_income": -12618000, "net_income_to_common": -12618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365688000, "total_current_assets": 1117047000, "total_assets": 1882098000, "short_term_debt": 35310000, "long_term_debt": null, "total_debt": 35310000, "total_liabilities": 822820000, "total_equity": 1058956000, "shares_outstanding": 34061000, "goodwill_and_intangibles": 49389000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174248, "ticker_id": 8320, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25279000", "ebitda": "-18507500", "netIncome": "-12618000", "grossProfit": "107537000", "depreciation": "None", "totalRevenue": "141359000", "costOfRevenue": "33822000", "interestIncome": "11578000", "incomeBeforeTax": "1425000", "interestExpense": "None", "operatingIncome": "-25279000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14044000", "reportedCurrency": "USD", "netInterestIncome": "11578000", "nonInterestIncome": "None", "operatingExpenses": "132816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771500", "sellingGeneralAndAdministrative": "12450000", "netIncomeFromContinuingOperations": "-12619000" }, "balance": { "goodwill": "47163000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1882098000", "longTermDebt": "None", "shortTermDebt": "35310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2226000", "reportedCurrency": "USD", "retainedEarnings": "245411000", "totalLiabilities": "822820000", "otherCurrentAssets": "81971000", "totalCurrentAssets": "1117047000", "currentLongTermDebt": "34123000", "longTermInvestments": "433811000", "shortTermInvestments": "597770000", "currentNetReceivables": "71618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765051000", "currentAccountsPayable": "44609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41364000", "totalShareholderEquity": "1058956000", "capitalLeaseObligations": "1187000", "otherCurrentLiabilities": "188351000", "totalCurrentLiabilities": "342392000", "otherNonCurrentLiabilities": "2130000", "totalNonCurrentLiabilities": "480428000", "cashAndShortTermInvestments": "365688000", "commonStockSharesOutstanding": "34061000", "intangibleAssetsExcludingGoodwill": "2226000", "cashAndCashEquivalentsAtCarryingValue": "365688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141359000, "cost_of_revenue": 33822000, "gross_profit": 107537000, "research_and_development": 69553000, "selling_general_admin": 12450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25279000, "depreciation_amortisation": 6771500, "ebitda": -18507500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1425000, "tax_provision": 14044000, "effective_tax_rate": null, "net_income": -12618000, "net_income_continuing_ops": -12619000, "net_income_to_common": -12618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365688000, "short_term_investments": 597770000, "net_receivables": 71618000, "inventory": null, "other_current_assets": null, "total_current_assets": 1117047000, "net_ppe": null, "goodwill": 47163000, "intangible_assets": 2226000, "goodwill_and_intangibles": 49389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765051000, "total_assets": 1882098000, "short_term_debt": 35310000, "accounts_payable": 44609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480428000, "total_liabilities": 822820000, "total_debt": 35310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245411000, "total_equity": 1058956000, "shares_outstanding": 34061000, "operating_cash_flow": null, "stock_based_compensation": -1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25279000", "ebitda": "-18507500", "netIncome": "-12618000", "grossProfit": "107537000", "depreciation": "None", "totalRevenue": "141359000", "costOfRevenue": "33822000", "interestIncome": "11578000", "incomeBeforeTax": "1425000", "interestExpense": "None", "operatingIncome": "-25279000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14044000", "reportedCurrency": "USD", "netInterestIncome": "11578000", "nonInterestIncome": "None", "operatingExpenses": "132816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771500", "sellingGeneralAndAdministrative": "12450000", "netIncomeFromContinuingOperations": "-12619000" }, "balance": { "goodwill": "47163000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1882098000", "longTermDebt": "None", "shortTermDebt": "35310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2226000", "reportedCurrency": "USD", "retainedEarnings": "245411000", "totalLiabilities": "822820000", "otherCurrentAssets": "81971000", "totalCurrentAssets": "1117047000", "currentLongTermDebt": "34123000", "longTermInvestments": "433811000", "shortTermInvestments": "597770000", "currentNetReceivables": "71618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765051000", "currentAccountsPayable": "44609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41364000", "totalShareholderEquity": "1058956000", "capitalLeaseObligations": "1187000", "otherCurrentLiabilities": "188351000", "totalCurrentLiabilities": "342392000", "otherNonCurrentLiabilities": "2130000", "totalNonCurrentLiabilities": "480428000", "cashAndShortTermInvestments": "365688000", "commonStockSharesOutstanding": "34061000", "intangibleAssetsExcludingGoodwill": "2226000", "cashAndCashEquivalentsAtCarryingValue": "365688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 145430000, "cost_of_revenue": 34471000, "gross_profit": 110959000, "ebit": -20631000, "ebitda": -12806500, "pretax_income": 1279000, "tax_provision": 15340000, "net_income": 21367000, "net_income_to_common": 21367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335923000, "total_current_assets": 1081356000, "total_assets": 1887287000, "short_term_debt": 35310000, "long_term_debt": null, "total_debt": 35310000, "total_liabilities": 819014000, "total_equity": 1067269000, "shares_outstanding": 34190000, "goodwill_and_intangibles": 50060000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174250, "ticker_id": 8320, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20631000", "ebitda": "-12806500", "netIncome": "21367000", "grossProfit": "110959000", "depreciation": "None", "totalRevenue": "145430000", "costOfRevenue": "34471000", "interestIncome": "11519000", "incomeBeforeTax": "1279000", "interestExpense": "None", "operatingIncome": "-20631000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15340000", "reportedCurrency": "USD", "netInterestIncome": "11519000", "nonInterestIncome": "None", "operatingExpenses": "131590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7824500", "sellingGeneralAndAdministrative": "10801000", "netIncomeFromContinuingOperations": "-14061000" }, "balance": { "goodwill": "46961000", "inventory": "3176000", "commonStock": "1067269000", "currentDebt": "None", "investments": "None", "totalAssets": "1887287000", "longTermDebt": "None", "shortTermDebt": "35310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3099000", "reportedCurrency": "USD", "retainedEarnings": "245411000", "totalLiabilities": "819014000", "otherCurrentAssets": "86736000", "totalCurrentAssets": "1081356000", "currentLongTermDebt": "None", "longTermInvestments": "476130000", "shortTermInvestments": "594474000", "currentNetReceivables": "61047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805931000", "currentAccountsPayable": "47504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268726000", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "1067269000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245379000", "totalCurrentLiabilities": "352566000", "otherNonCurrentLiabilities": "485000", "totalNonCurrentLiabilities": "466448000", "cashAndShortTermInvestments": "335923000", "commonStockSharesOutstanding": "34190000", "intangibleAssetsExcludingGoodwill": "3099000", "cashAndCashEquivalentsAtCarryingValue": "335923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145430000, "cost_of_revenue": 34471000, "gross_profit": 110959000, "research_and_development": 67749000, "selling_general_admin": 10801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20631000, "depreciation_amortisation": 7824500, "ebitda": -12806500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1279000, "tax_provision": 15340000, "effective_tax_rate": null, "net_income": 21367000, "net_income_continuing_ops": -14061000, "net_income_to_common": 21367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335923000, "short_term_investments": 594474000, "net_receivables": 61047000, "inventory": 3176000, "other_current_assets": null, "total_current_assets": 1081356000, "net_ppe": null, "goodwill": 46961000, "intangible_assets": 3099000, "goodwill_and_intangibles": 50060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805931000, "total_assets": 1887287000, "short_term_debt": 35310000, "accounts_payable": 47504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466448000, "total_liabilities": 819014000, "total_debt": 35310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245411000, "total_equity": 1067269000, "shares_outstanding": 34190000, "operating_cash_flow": null, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20631000", "ebitda": "-12806500", "netIncome": "21367000", "grossProfit": "110959000", "depreciation": "None", "totalRevenue": "145430000", "costOfRevenue": "34471000", "interestIncome": "11519000", "incomeBeforeTax": "1279000", "interestExpense": "None", "operatingIncome": "-20631000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15340000", "reportedCurrency": "USD", "netInterestIncome": "11519000", "nonInterestIncome": "None", "operatingExpenses": "131590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7824500", "sellingGeneralAndAdministrative": "10801000", "netIncomeFromContinuingOperations": "-14061000" }, "balance": { "goodwill": "46961000", "inventory": "3176000", "commonStock": "1067269000", "currentDebt": "None", "investments": "None", "totalAssets": "1887287000", "longTermDebt": "None", "shortTermDebt": "35310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3099000", "reportedCurrency": "USD", "retainedEarnings": "245411000", "totalLiabilities": "819014000", "otherCurrentAssets": "86736000", "totalCurrentAssets": "1081356000", "currentLongTermDebt": "None", "longTermInvestments": "476130000", "shortTermInvestments": "594474000", "currentNetReceivables": "61047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805931000", "currentAccountsPayable": "47504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268726000", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "1067269000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245379000", "totalCurrentLiabilities": "352566000", "otherNonCurrentLiabilities": "485000", "totalNonCurrentLiabilities": "466448000", "cashAndShortTermInvestments": "335923000", "commonStockSharesOutstanding": "34190000", "intangibleAssetsExcludingGoodwill": "3099000", "cashAndCashEquivalentsAtCarryingValue": "335923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "income_statement": { "revenue": 152090000, "cost_of_revenue": 37021000, "gross_profit": 115069000, "ebit": -22948000, "ebitda": -15123500, "pretax_income": -3709000, "tax_provision": 17747000, "net_income": -21195000, "net_income_to_common": -21195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482623000, "total_current_assets": 1160467000, "total_assets": 1887116000, "short_term_debt": 172158000, "long_term_debt": null, "total_debt": 172158000, "total_liabilities": 845517000, "total_equity": 1040593000, "shares_outstanding": 34091000, "goodwill_and_intangibles": 50497000 }, "cash_flow": { "operating_cash_flow": 258000, "capital_expenditure": 0, "free_cash_flow": 258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174251, "ticker_id": 8320, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:36.642028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22948000", "ebitda": "-15123500", "netIncome": "-21195000", "grossProfit": "115069000", "depreciation": "None", "totalRevenue": "152090000", "costOfRevenue": "37021000", "interestIncome": "11041000", "incomeBeforeTax": "-3709000", "interestExpense": "None", "operatingIncome": "-22948000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17747000", "reportedCurrency": "USD", "netInterestIncome": "11041000", "nonInterestIncome": "None", "operatingExpenses": "138017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7824500", "sellingGeneralAndAdministrative": "11372000", "netIncomeFromContinuingOperations": "-21456000" }, "balance": { "goodwill": "46868000", "inventory": "3168000", "commonStock": "1040593000", "currentDebt": "None", "investments": "None", "totalAssets": "1887116000", "longTermDebt": "None", "shortTermDebt": "172158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "845517000", "otherCurrentAssets": "87530000", "totalCurrentAssets": "1160467000", "currentLongTermDebt": "None", "longTermInvestments": "394900000", "shortTermInvestments": "528615000", "currentNetReceivables": "58531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726649000", "currentAccountsPayable": "47647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430000", "totalShareholderEquity": "1040593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287071000", "totalCurrentLiabilities": "392176000", "otherNonCurrentLiabilities": "207000", "totalNonCurrentLiabilities": "453341000", "cashAndShortTermInvestments": "482623000", "commonStockSharesOutstanding": "34091000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "482623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152090000, "cost_of_revenue": 37021000, "gross_profit": 115069000, "research_and_development": 69492000, "selling_general_admin": 11372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22948000, "depreciation_amortisation": 7824500, "ebitda": -15123500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3709000, "tax_provision": 17747000, "effective_tax_rate": null, "net_income": -21195000, "net_income_continuing_ops": -21456000, "net_income_to_common": -21195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482623000, "short_term_investments": 528615000, "net_receivables": 58531000, "inventory": 3168000, "other_current_assets": null, "total_current_assets": 1160467000, "net_ppe": null, "goodwill": 46868000, "intangible_assets": 3629000, "goodwill_and_intangibles": 50497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 726649000, "total_assets": 1887116000, "short_term_debt": 172158000, "accounts_payable": 47647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453341000, "total_liabilities": 845517000, "total_debt": 172158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1040593000, "shares_outstanding": 34091000, "operating_cash_flow": 258000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22948000", "ebitda": "-15123500", "netIncome": "-21195000", "grossProfit": "115069000", "depreciation": "None", "totalRevenue": "152090000", "costOfRevenue": "37021000", "interestIncome": "11041000", "incomeBeforeTax": "-3709000", "interestExpense": "None", "operatingIncome": "-22948000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17747000", "reportedCurrency": "USD", "netInterestIncome": "11041000", "nonInterestIncome": "None", "operatingExpenses": "138017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7824500", "sellingGeneralAndAdministrative": "11372000", "netIncomeFromContinuingOperations": "-21456000" }, "balance": { "goodwill": "46868000", "inventory": "3168000", "commonStock": "1040593000", "currentDebt": "None", "investments": "None", "totalAssets": "1887116000", "longTermDebt": "None", "shortTermDebt": "172158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "845517000", "otherCurrentAssets": "87530000", "totalCurrentAssets": "1160467000", "currentLongTermDebt": "None", "longTermInvestments": "394900000", "shortTermInvestments": "528615000", "currentNetReceivables": "58531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726649000", "currentAccountsPayable": "47647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430000", "totalShareholderEquity": "1040593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287071000", "totalCurrentLiabilities": "392176000", "otherNonCurrentLiabilities": "207000", "totalNonCurrentLiabilities": "453341000", "cashAndShortTermInvestments": "482623000", "commonStockSharesOutstanding": "34091000", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "482623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }