{ "ticker": { "uuid": "d0721e95-4575-49fc-958b-e103b7e0cb09", "symbol": "SOHU", "name": "Sohu.Com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/d0721e95-4575-49fc-958b-e103b7e0cb09/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0721e95-4575-49fc-958b-e103b7e0cb09/" }, "latest_snapshot": { "ticker": { "uuid": "d0721e95-4575-49fc-958b-e103b7e0cb09", "symbol": "SOHU", "name": "Sohu.Com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/d0721e95-4575-49fc-958b-e103b7e0cb09/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0721e95-4575-49fc-958b-e103b7e0cb09/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.53, "value": 0.84, "quality": 0.17, "momentum": 0.14, "coverage": 0.879, "confidence": 0.842, "delta": 2 }, "headline_factors": { "price": 12.87, "market_cap": 386941698, "pe_ratio": 1.8643, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1398, "roe": 0.1624, "piotroski_f_score": 5, "momentum_12_1": -0.2481, "volatility_252d": 0.2463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.8643, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0157, "shareholder_yield": 0.1398 }, "quality": { "roe": 0.1624, "roic": -0.0274, "gross_margin": 0.7828, "fcf_margin": 0.0083, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.006, "eps_growth_1y": 0.9422, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1834, "momentum_12_1": -0.2481, "relative_strength": -0.3996 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.17, "momentum_percentile": 0.14, "growth_composite": 30, "yield_composite": 10, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.24, "os": 0.81, "value": 0.84, "quality": 0.19, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.9179, "earnings_yield": null, "shareholder_yield": 0.1358, "roe": 0.1624, "momentum_12_1": 0.4929 }, { "week_end_date": "2026-06-14", "price": 13.43, "os": 0.78, "value": 0.84, "quality": 0.18, "momentum": 0.66, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.9455, "earnings_yield": null, "shareholder_yield": 0.1339, "roe": 0.1624, "momentum_12_1": 0.4167 }, { "week_end_date": "2026-06-21", "price": 12.39, "os": 0.65, "value": 0.84, "quality": 0.19, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.7948, "earnings_yield": null, "shareholder_yield": 0.1452, "roe": 0.1624, "momentum_12_1": 0.2345 }, { "week_end_date": "2026-06-28", "price": 11.85, "os": 0.56, "value": 0.85, "quality": 0.18, "momentum": 0.16, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.7166, "earnings_yield": null, "shareholder_yield": 0.1518, "roe": 0.1624, "momentum_12_1": 0.0337 }, { "week_end_date": "2026-07-05", "price": 12.39, "os": 0.56, "value": 0.84, "quality": 0.17, "momentum": 0.2, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 1.7948, "earnings_yield": null, "shareholder_yield": 0.1452, "roe": 0.1624, "momentum_12_1": -0.0392 }, { "week_end_date": "2026-07-12", "price": 12.84, "os": 0.6, "value": 0.84, "quality": 0.17, "momentum": 0.3, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 1.86, "earnings_yield": null, "shareholder_yield": 0.1401, "roe": 0.1624, "momentum_12_1": -0.0268 }, { "week_end_date": "2026-07-19", "price": 13.08, "os": 0.55, "value": 0.84, "quality": 0.17, "momentum": 0.17, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 1.8948, "earnings_yield": null, "shareholder_yield": 0.1375, "roe": 0.1624, "momentum_12_1": -0.1662 }, { "week_end_date": "2026-07-26", "price": 12.87, "os": 0.53, "value": 0.84, "quality": 0.17, "momentum": 0.14, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 1.8643, "earnings_yield": null, "shareholder_yield": 0.1398, "roe": 0.1624, "momentum_12_1": -0.2481 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "ebit": -49523000, "ebitda": -24523000, "pretax_income": -49523000, "tax_provision": -443609000, "net_income": 394095000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 28234000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": -54077000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "ebit": -49523000, "ebitda": -24523000, "pretax_income": -49523000, "tax_provision": -443609000, "net_income": 394095000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 28234000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": -54077000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "ebit": -49523000, "ebitda": -24523000, "pretax_income": -49523000, "tax_provision": -443609000, "net_income": 394095000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 28234000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": -54077000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "ebit": -49523000, "ebitda": -24523000, "pretax_income": -49523000, "tax_provision": -443609000, "net_income": 394095000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 28234000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": -54077000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "ebit": -49523000, "ebitda": -24523000, "pretax_income": -49523000, "tax_provision": -443609000, "net_income": 394095000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 28234000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": -54077000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "ebit": -49523000, "ebitda": -24523000, "pretax_income": -49523000, "tax_provision": -443609000, "net_income": 394095000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 28234000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": -54077000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 584333000, "cost_of_revenue": 131489000, "gross_profit": 452844000, "ebit": -56208000, "ebitda": -31208000, "pretax_income": -49523000, "tax_provision": -443609000, "net_income": 394095000, "net_income_to_common": 394095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 28234000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": -54077000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 598399000, "cost_of_revenue": 165833000, "gross_profit": 432566000, "ebit": -101643000, "ebitda": -76970000, "pretax_income": -48168000, "tax_provision": 52070000, "net_income": -100269000, "net_income_to_common": -100269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159927000, "total_current_assets": 1041762000, "total_assets": 1734666000, "short_term_debt": 35846000, "long_term_debt": null, "total_debt": 37505000, "total_liabilities": 811978000, "total_equity": 922335000, "shares_outstanding": 32009000, "goodwill_and_intangibles": 54639000 }, "cash_flow": { "operating_cash_flow": -48018000, "capital_expenditure": 19925000, "free_cash_flow": -28093000, "dividends_paid": null, "share_repurchases": -40875000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "ebit": -6752073, "ebitda": 2634833, "pretax_income": 2634833, "tax_provision": 6962699, "net_income": -4327866, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_assets": 1624710416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 346110740, "total_equity": 1278255665, "shares_outstanding": 26058000, "goodwill_and_intangibles": 14054435 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "ebit": -6752073, "ebitda": 2634833, "pretax_income": 2634833, "tax_provision": 6962699, "net_income": -4327866, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_assets": 1624710416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 346110740, "total_equity": 1278255665, "shares_outstanding": 26058000, "goodwill_and_intangibles": 14054435 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "ebit": -6752073, "ebitda": 2634833, "pretax_income": 2634833, "tax_provision": 6962699, "net_income": -4327866, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_assets": 1624710416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 346110740, "total_equity": 1278255665, "shares_outstanding": 26058000, "goodwill_and_intangibles": 14054435 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "ebit": -6752073, "ebitda": 2634833, "pretax_income": 2634833, "tax_provision": 6962699, "net_income": -4327866, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_assets": 1624710416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 346110740, "total_equity": 1278255665, "shares_outstanding": 26058000, "goodwill_and_intangibles": 14054435 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "ebit": -6752073, "ebitda": 2634833, "pretax_income": 2634833, "tax_provision": 6962699, "net_income": -4327866, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_assets": 1624710416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 346110740, "total_equity": 1278255665, "shares_outstanding": 26058000, "goodwill_and_intangibles": 14054435 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "ebit": -6752073, "ebitda": 2634833, "pretax_income": 2634833, "tax_provision": 6962699, "net_income": -4327866, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_assets": 1624710416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 346110740, "total_equity": 1278255665, "shares_outstanding": 26058000, "goodwill_and_intangibles": 14054435 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141705273, "cost_of_revenue": 29896880, "gross_profit": 111808393, "ebit": -6752073, "ebitda": -6752073, "pretax_income": 2634833, "tax_provision": 6962699, "net_income": -4327866, "net_income_to_common": -4327866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110363424, "total_current_assets": 949127452, "total_assets": 1624710416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 346110740, "total_equity": 1278255665, "shares_outstanding": 26058000, "goodwill_and_intangibles": 14054435 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142260000, "cost_of_revenue": 35186000, "gross_profit": 107074000, "ebit": -28445000, "ebitda": -56506000, "pretax_income": -56506000, "tax_provision": -279791000, "net_income": 223285000, "net_income_to_common": 223285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 26658000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142260000, "cost_of_revenue": 35186000, "gross_profit": 107074000, "ebit": -28445000, "ebitda": -56506000, "pretax_income": -56506000, "tax_provision": -279791000, "net_income": 223285000, "net_income_to_common": 223285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 26658000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142260000, "cost_of_revenue": 35186000, "gross_profit": 107074000, "ebit": -28445000, "ebitda": -56506000, "pretax_income": -56506000, "tax_provision": -279791000, "net_income": 223285000, "net_income_to_common": 223285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 26658000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142260000, "cost_of_revenue": 35186000, "gross_profit": 107074000, "ebit": -28445000, "ebitda": -56506000, "pretax_income": -56506000, "tax_provision": -279791000, "net_income": 223285000, "net_income_to_common": 223285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 26658000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142260000, "cost_of_revenue": 35186000, "gross_profit": 107074000, "ebit": -28445000, "ebitda": -56506000, "pretax_income": -56506000, "tax_provision": -279791000, "net_income": 223285000, "net_income_to_common": 223285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128308547, "total_current_assets": 967922128, "total_assets": 1636059977, "short_term_debt": 34124000, "long_term_debt": null, "total_debt": 35946000, "total_liabilities": 357983526, "total_equity": 1277732449, "shares_outstanding": 26658000, "goodwill_and_intangibles": 14949063 }, "cash_flow": { "operating_cash_flow": -4774594, "capital_expenditure": 9682536, "free_cash_flow": 4907942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }