{ "ticker": { "uuid": "d07486ad-8ef3-4da2-889f-af451e804502", "symbol": "FNGR", "name": "FingerMotion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d07486ad-8ef3-4da2-889f-af451e804502/", "api_url": "https://sharemaestro.com/factors/api/tickers/d07486ad-8ef3-4da2-889f-af451e804502/" }, "ticker_metadata": { "id": 6092, "uuid": "d07486ad-8ef3-4da2-889f-af451e804502", "symbol": "FNGR", "name": "FingerMotion Inc", "asset_type": "equity", "market_cap": 49619500, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "FingerMotion, Inc., a specialist mobile data company, provides mobile payment and top-up platform solutions in China. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d07486ad-8ef3-4da2-889f-af451e804502", "symbol": "FNGR", "name": "FingerMotion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/d07486ad-8ef3-4da2-889f-af451e804502/", "api_url": "https://sharemaestro.com/factors/api/tickers/d07486ad-8ef3-4da2-889f-af451e804502/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 0.75, "market_cap": 44757415.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4619, "piotroski_f_score": 1, "momentum_12_1": -0.664, "volatility_252d": 0.6676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.303336+00:00", "batch_id": "" }, "size": { "price_close": 0.751, "market_cap": 44757415.341, "market_cap_usd": 44757415.341, "enterprise_value": 45275656.341, "shares_outstanding": 59597091, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9544, "ptbv_ratio": 3.4116, "ps_ratio": 1.8547, "pcf_ratio": null, "pfcf_ratio": -11.5311, "ev_ebitda": null, "ev_ebit": -6.5651, "ev_sales": 1.8761, "ev_fcf": -11.6646, "earnings_yield": null, "fcf_yield": -0.0857, "price_to_sales": 1.8547, "price_to_book": 2.9544, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.533 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0288, "operating_margin": -0.2858, "net_margin": -0.29, "ebitda_margin": -0.2712, "fcf_margin": -0.1608, "roe": -0.4619, "roa": -0.115, "roic": -0.3301, "roc_greenblatt": null, "asset_turnover": 0.3966, "cash_conversion": 0.5547, "accruals_ratio": -0.0508, "sbc_to_revenue": 0.022, "piotroski_f_score": 1, "altman_z_score": -0.2172, "earnings_stability_5y": 0.3859, "revenue_stability_5y": 0.404, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0114, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0163, "net_debt_to_ebitda": -0.0792, "debt_to_assets": 0.0096, "interest_coverage": -47.1601, "current_ratio": 1.1334, "quick_ratio": 1.1277, "net_debt": 518241, "local_beta": 0.0009, "volatility_252d": 0.6676, "volatility_60d": 1.499, "max_drawdown_12m": -0.6441, "risk_adjusted_momentum": -0.9946 }, "growth": { "revenue_growth_1y": -0.3223, "revenue_growth_3y_cagr": -0.1085, "revenue_growth_5y_cagr": 0.0766, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0072, "revenue_growth": -0.3223, "earnings_growth": null }, "momentum": { "price_return_1m": -0.084, "price_return_3m": -0.3581, "price_return_6m": -0.4785, "price_return_9m": -0.4993, "price_return_12m": -0.6922, "price_return_12m_ex1m": -0.664, "momentum_6m": -0.4785, "momentum_12m": -0.6922, "momentum_12_1": -0.664, "distance_from_52w_high": -0.6441, "distance_from_52w_low": 0, "relative_strength": -0.8502 }, "raw_ttm": { "revenue_ttm": 24132261, "gross_profit_ttm": 693845, "ebit_ttm": -6896463, "ebitda_ttm": -6545259, "net_income_ttm": -6997770, "eps_diluted_ttm": -0.1174, "operating_cash_flow_ttm": -3905194, "capital_expenditure_ttm": 23737, "fcf_ttm": -3881457, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146235, "cash_and_equivalents": 68596, "total_current_assets": 51771563, "total_current_liabilities": 45678410, "net_ppe": null, "total_assets": 60845989, "total_debt": 586837, "total_equity": 15149577, "net_working_capital": 6611394, "book_value_per_share": 0.2542, "retained_earnings": -41185154, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13119286, "tangible_book_per_share": 0.2201 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1121, "ticker_id": 6092, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.303336+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.751, "market_cap": 44757415.341, "market_cap_usd": 44757415.341, "enterprise_value": 45275656.341, "shares_outstanding": 59597091, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.95436733, "ptbv_ratio": 3.41157402, "ps_ratio": 1.85467144, "pcf_ratio": null, "pfcf_ratio": -11.53108622, "ev_ebitda": null, "ev_ebit": -6.56505463, "ev_sales": 1.87614647, "ev_fcf": -11.66460335, "earnings_yield": null, "fcf_yield": -0.08572945, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02875176, "operating_margin": -0.28577774, "net_margin": -0.28997573, "ebitda_margin": -0.27122444, "fcf_margin": -0.160841, "roe": -0.46191191, "roa": -0.11500791, "roic": -0.33012556, "roc_greenblatt": null, "asset_turnover": 0.39661219, "cash_conversion": 0.55467056, "accruals_ratio": -0.05082629, "sbc_to_revenue": 0.02198799, "debt_to_equity": 3.01634904, "net_debt_to_ebitda": -0.07917807, "debt_to_assets": 0.00964463, "interest_coverage": -47.1601395, "current_ratio": 1.13339241, "quick_ratio": 1.12774074, "net_debt": 518241, "revenue_growth_1y": -0.32227245, "revenue_growth_3y_cagr": -0.10845674, "revenue_growth_5y_cagr": 0.07661842, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00716778, "piotroski_f_score": 1, "altman_z_score": -0.21720552, "earnings_stability_5y": 0.385881, "revenue_stability_5y": 0.403951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08403464, "price_return_3m": -0.35811966, "price_return_6m": -0.47847222, "price_return_9m": -0.49933333, "price_return_12m": -0.69221311, "price_return_12m_ex1m": -0.66397541, "distance_from_52w_high": -0.64407583, "distance_from_52w_low": 0, "relative_strength": -0.85015417, "local_beta": 0.0009, "volatility_252d": 0.667598, "volatility_60d": 1.499042, "max_drawdown_12m": -0.64407583, "revenue_ttm": 24132261, "gross_profit_ttm": 693845, "ebit_ttm": -6896463, "ebitda_ttm": -6545259, "net_income_ttm": -6997770, "eps_diluted_ttm": -0.11741798, "operating_cash_flow_ttm": -3905194, "capital_expenditure_ttm": 23737, "fcf_ttm": -3881457, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146235, "cash_and_equivalents": 68596, "total_current_assets": 51771563, "total_current_liabilities": 45678410, "net_ppe": null, "total_assets": 60845989, "total_debt": 586837, "total_equity": 15149577, "net_working_capital": 6611394, "book_value_per_share": 0.25419994, "retained_earnings": -41185154, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13119286, "tangible_book_per_share": 0.22013299, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.75, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4619, "momentum_12_1": -0.664, "complete_fields": { "id": 1121, "ticker_id": 6092, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.303336+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.751, "market_cap": 44757415.341, "market_cap_usd": 44757415.341, "enterprise_value": 45275656.341, "shares_outstanding": 59597091, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.95436733, "ptbv_ratio": 3.41157402, "ps_ratio": 1.85467144, "pcf_ratio": null, "pfcf_ratio": -11.53108622, "ev_ebitda": null, "ev_ebit": -6.56505463, "ev_sales": 1.87614647, "ev_fcf": -11.66460335, "earnings_yield": null, "fcf_yield": -0.08572945, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02875176, "operating_margin": -0.28577774, "net_margin": -0.28997573, "ebitda_margin": -0.27122444, "fcf_margin": -0.160841, "roe": -0.46191191, "roa": -0.11500791, "roic": -0.33012556, "roc_greenblatt": null, "asset_turnover": 0.39661219, "cash_conversion": 0.55467056, "accruals_ratio": -0.05082629, "sbc_to_revenue": 0.02198799, "debt_to_equity": 3.01634904, "net_debt_to_ebitda": -0.07917807, "debt_to_assets": 0.00964463, "interest_coverage": -47.1601395, "current_ratio": 1.13339241, "quick_ratio": 1.12774074, "net_debt": 518241, "revenue_growth_1y": -0.32227245, "revenue_growth_3y_cagr": -0.10845674, "revenue_growth_5y_cagr": 0.07661842, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00716778, "piotroski_f_score": 1, "altman_z_score": -0.21720552, "earnings_stability_5y": 0.385881, "revenue_stability_5y": 0.403951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08403464, "price_return_3m": -0.35811966, "price_return_6m": -0.47847222, "price_return_9m": -0.49933333, "price_return_12m": -0.69221311, "price_return_12m_ex1m": -0.66397541, "distance_from_52w_high": -0.64407583, "distance_from_52w_low": 0, "relative_strength": -0.85015417, "local_beta": 0.0009, "volatility_252d": 0.667598, "volatility_60d": 1.499042, "max_drawdown_12m": -0.64407583, "revenue_ttm": 24132261, "gross_profit_ttm": 693845, "ebit_ttm": -6896463, "ebitda_ttm": -6545259, "net_income_ttm": -6997770, "eps_diluted_ttm": -0.11741798, "operating_cash_flow_ttm": -3905194, "capital_expenditure_ttm": 23737, "fcf_ttm": -3881457, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146235, "cash_and_equivalents": 68596, "total_current_assets": 51771563, "total_current_liabilities": 45678410, "net_ppe": null, "total_assets": 60845989, "total_debt": 586837, "total_equity": 15149577, "net_working_capital": 6611394, "book_value_per_share": 0.25419994, "retained_earnings": -41185154, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13119286, "tangible_book_per_share": 0.22013299, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 24132261, "cost_of_revenue": 23438416, "gross_profit": 693845, "ebit": -7187568, "ebitda": -7538772, "pretax_income": -7041333, "tax_provision": -43563, "net_income": -6997770, "net_income_to_common": -6997770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68596, "total_current_assets": 51771563, "total_assets": 60845989, "short_term_debt": 586837, "long_term_debt": null, "total_debt": 586837, "total_liabilities": 45696412, "total_equity": 15149577, "shares_outstanding": 59597091, "goodwill_and_intangibles": 2030291 }, "cash_flow": { "operating_cash_flow": -3905194, "capital_expenditure": 20216, "free_cash_flow": -3884978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73435, "ticker_id": 6092, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7187568", "ebitda": "-7538772", "netIncome": "-6997770", "grossProfit": "693845", "depreciation": "None", "totalRevenue": "24132261", "costOfRevenue": "23438416", "interestIncome": "25849", "incomeBeforeTax": "-7041333", "interestExpense": "146235", "operatingIncome": "-6940037", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-43563", "reportedCurrency": "USD", "netInterestIncome": "-120386", "nonInterestIncome": "None", "operatingExpenses": "7633882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23438416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-351204", "sellingGeneralAndAdministrative": "5049420", "netIncomeFromContinuingOperations": "-7041333" }, "balance": { "goodwill": "None", "inventory": "258159", "commonStock": "6129", "currentDebt": "None", "investments": "None", "totalAssets": "60845989", "longTermDebt": "None", "shortTermDebt": "586837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2030291", "reportedCurrency": "USD", "retainedEarnings": "-41185154", "totalLiabilities": "45696412", "otherCurrentAssets": "4800636", "totalCurrentAssets": "51771563", "currentLongTermDebt": "576233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46644172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9074426", "currentAccountsPayable": "34412906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586837", "totalShareholderEquity": "15149577", "capitalLeaseObligations": "10604", "otherCurrentLiabilities": "10678667", "totalCurrentLiabilities": "45678410", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "68596", "commonStockSharesOutstanding": "59597091", "intangibleAssetsExcludingGoodwill": "2030291", "cashAndCashEquivalentsAtCarryingValue": "68596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7041333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-109386", "operatingCashflow": "-3905194", "capitalExpenditures": "20216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2863503", "cashflowFromInvestment": "-20216", "stockBasedCompensation": "530620", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351204", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24132261, "cost_of_revenue": 23438416, "gross_profit": 693845, "research_and_development": 411925, "selling_general_admin": 5049420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7187568, "depreciation_amortisation": -351204, "ebitda": -7538772, "interest_expense": 146235, "interest_income": null, "other_non_operating": null, "pretax_income": -7041333, "tax_provision": -43563, "effective_tax_rate": null, "net_income": -6997770, "net_income_continuing_ops": -7041333, "net_income_to_common": -6997770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68596, "short_term_investments": null, "net_receivables": 46644172, "inventory": 258159, "other_current_assets": null, "total_current_assets": 51771563, "net_ppe": null, "goodwill": null, "intangible_assets": 2030291, "goodwill_and_intangibles": 2030291, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9074426, "total_assets": 60845989, "short_term_debt": 586837, "accounts_payable": 34412906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45678410, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 45696412, "total_debt": 586837, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41185154, "total_equity": 15149577, "shares_outstanding": 59597091, "operating_cash_flow": -3905194, "stock_based_compensation": 530620, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2863503, "free_cash_flow": -3884978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7187568", "ebitda": "-7538772", "netIncome": "-6997770", "grossProfit": "693845", "depreciation": "None", "totalRevenue": "24132261", "costOfRevenue": "23438416", "interestIncome": "25849", "incomeBeforeTax": "-7041333", "interestExpense": "146235", "operatingIncome": "-6940037", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-43563", "reportedCurrency": "USD", "netInterestIncome": "-120386", "nonInterestIncome": "None", "operatingExpenses": "7633882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23438416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-351204", "sellingGeneralAndAdministrative": "5049420", "netIncomeFromContinuingOperations": "-7041333" }, "balance": { "goodwill": "None", "inventory": "258159", "commonStock": "6129", "currentDebt": "None", "investments": "None", "totalAssets": "60845989", "longTermDebt": "None", "shortTermDebt": "586837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2030291", "reportedCurrency": "USD", "retainedEarnings": "-41185154", "totalLiabilities": "45696412", "otherCurrentAssets": "4800636", "totalCurrentAssets": "51771563", "currentLongTermDebt": "576233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46644172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9074426", "currentAccountsPayable": "34412906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586837", "totalShareholderEquity": "15149577", "capitalLeaseObligations": "10604", "otherCurrentLiabilities": "10678667", "totalCurrentLiabilities": "45678410", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "68596", "commonStockSharesOutstanding": "59597091", "intangibleAssetsExcludingGoodwill": "2030291", "cashAndCashEquivalentsAtCarryingValue": "68596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7041333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-109386", "operatingCashflow": "-3905194", "capitalExpenditures": "20216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2863503", "cashflowFromInvestment": "-20216", "stockBasedCompensation": "530620", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351204", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 35607614, "cost_of_revenue": 32843907, "gross_profit": 2763707, "ebit": -5824404, "ebitda": -5667907, "pretax_income": -5988463, "tax_provision": -879121, "net_income": -5112804, "net_income_to_common": -5112804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128135, "total_current_assets": 42037360, "total_assets": 48820451, "short_term_debt": 1250553, "long_term_debt": null, "total_debt": 1250553, "total_liabilities": 35161495, "total_equity": 13653466, "shares_outstanding": 53326531, "goodwill_and_intangibles": 9758 }, "cash_flow": { "operating_cash_flow": -8179304, "capital_expenditure": 4115, "free_cash_flow": -8175189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73440, "ticker_id": 6092, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5824404", "ebitda": "-5667907", "netIncome": "-5112804", "grossProfit": "2763707", "depreciation": "None", "totalRevenue": "35607614", "costOfRevenue": "32843907", "interestIncome": "87063", "incomeBeforeTax": "-5988463", "interestExpense": "164059", "operatingIncome": "-5949000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-879121", "reportedCurrency": "USD", "netInterestIncome": "-76996", "nonInterestIncome": "None", "operatingExpenses": "8712708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "632767", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32843907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156497", "sellingGeneralAndAdministrative": "7207573", "netIncomeFromContinuingOperations": "-5109342" }, "balance": { "goodwill": "None", "inventory": "136020", "commonStock": "5714", "currentDebt": "None", "investments": "None", "totalAssets": "48820451", "longTermDebt": "None", "shortTermDebt": "1250553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "9758", "reportedCurrency": "USD", "retainedEarnings": "-34187384", "totalLiabilities": "35161495", "otherCurrentAssets": "1482065", "totalCurrentAssets": "42037360", "currentLongTermDebt": "1133745", "longTermInvestments": "None", "shortTermInvestments": "6631704", "currentNetReceivables": "32659436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6783091", "currentAccountsPayable": "24560361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1260539", "totalShareholderEquity": "13653466", "capitalLeaseObligations": "126794", "otherCurrentLiabilities": "9323641", "totalCurrentLiabilities": "35134555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26940", "cashAndShortTermInvestments": "1128135", "commonStockSharesOutstanding": "53326531", "intangibleAssetsExcludingGoodwill": "9758", "cashAndCashEquivalentsAtCarryingValue": "1128135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5109342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-137354", "operatingCashflow": "-8179304", "capitalExpenditures": "4115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7776249", "cashflowFromInvestment": "-4115", "stockBasedCompensation": "609971", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35607614, "cost_of_revenue": 32843907, "gross_profit": 2763707, "research_and_development": 632767, "selling_general_admin": 7207573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5824404, "depreciation_amortisation": 156497, "ebitda": -5667907, "interest_expense": 164059, "interest_income": null, "other_non_operating": null, "pretax_income": -5988463, "tax_provision": -879121, "effective_tax_rate": null, "net_income": -5112804, "net_income_continuing_ops": -5109342, "net_income_to_common": -5112804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128135, "short_term_investments": 6631704, "net_receivables": 32659436, "inventory": 136020, "other_current_assets": null, "total_current_assets": 42037360, "net_ppe": null, "goodwill": null, "intangible_assets": 9758, "goodwill_and_intangibles": 9758, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6783091, "total_assets": 48820451, "short_term_debt": 1250553, "accounts_payable": 24560361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35134555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26940, "total_liabilities": 35161495, "total_debt": 1250553, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34187384, "total_equity": 13653466, "shares_outstanding": 53326531, "operating_cash_flow": -8179304, "stock_based_compensation": 609971, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7776249, "free_cash_flow": -8175189, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5824404", "ebitda": "-5667907", "netIncome": "-5112804", "grossProfit": "2763707", "depreciation": "None", "totalRevenue": "35607614", "costOfRevenue": "32843907", "interestIncome": "87063", "incomeBeforeTax": "-5988463", "interestExpense": "164059", "operatingIncome": "-5949000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-879121", "reportedCurrency": "USD", "netInterestIncome": "-76996", "nonInterestIncome": "None", "operatingExpenses": "8712708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "632767", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32843907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156497", "sellingGeneralAndAdministrative": "7207573", "netIncomeFromContinuingOperations": "-5109342" }, "balance": { "goodwill": "None", "inventory": "136020", "commonStock": "5714", "currentDebt": "None", "investments": "None", "totalAssets": "48820451", "longTermDebt": "None", "shortTermDebt": "1250553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "9758", "reportedCurrency": "USD", "retainedEarnings": "-34187384", "totalLiabilities": "35161495", "otherCurrentAssets": "1482065", "totalCurrentAssets": "42037360", "currentLongTermDebt": "1133745", "longTermInvestments": "None", "shortTermInvestments": "6631704", "currentNetReceivables": "32659436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6783091", "currentAccountsPayable": "24560361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1260539", "totalShareholderEquity": "13653466", "capitalLeaseObligations": "126794", "otherCurrentLiabilities": "9323641", "totalCurrentLiabilities": "35134555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26940", "cashAndShortTermInvestments": "1128135", "commonStockSharesOutstanding": "53326531", "intangibleAssetsExcludingGoodwill": "9758", "cashAndCashEquivalentsAtCarryingValue": "1128135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5109342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-137354", "operatingCashflow": "-8179304", "capitalExpenditures": "4115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7776249", "cashflowFromInvestment": "-4115", "stockBasedCompensation": "609971", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 35791685, "cost_of_revenue": 31929967, "gross_profit": 3861718, "ebit": -3690563, "ebitda": -3619654, "pretax_income": -3812017, "tax_provision": -54498, "net_income": -3757519, "net_income_to_common": -3757519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517232, "total_current_assets": 18356107, "total_assets": 18446003, "short_term_debt": 4796, "long_term_debt": null, "total_debt": 4796, "total_liabilities": 6753915, "total_equity": 11690060, "shares_outstanding": 52168747, "goodwill_and_intangibles": 30456 }, "cash_flow": { "operating_cash_flow": -8203946, "capital_expenditure": 376, "free_cash_flow": -8203570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73445, "ticker_id": 6092, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3690563", "ebitda": "-3619654", "netIncome": "-3757519", "grossProfit": "3861718", "depreciation": "None", "totalRevenue": "35791685", "costOfRevenue": "31929967", "interestIncome": "62646", "incomeBeforeTax": "-3812017", "interestExpense": "121451", "operatingIncome": "-3817689", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-54498", "reportedCurrency": "USD", "netInterestIncome": "-58805", "nonInterestIncome": "None", "operatingExpenses": "7679407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "699559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31929967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70909", "sellingGeneralAndAdministrative": "6768887", "netIncomeFromContinuingOperations": "-3812017" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5254", "currentDebt": "None", "investments": "None", "totalAssets": "18446003", "longTermDebt": "None", "shortTermDebt": "4796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "30456", "reportedCurrency": "USD", "retainedEarnings": "-29074580", "totalLiabilities": "6753915", "otherCurrentAssets": "3057804", "totalCurrentAssets": "18356107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5192533", "currentNetReceivables": "8588538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89896", "currentAccountsPayable": "5153359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4796", "totalShareholderEquity": "11690060", "capitalLeaseObligations": "4796", "otherCurrentLiabilities": "1595760", "totalCurrentLiabilities": "6753915", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1517232", "commonStockSharesOutstanding": "52168747", "intangibleAssetsExcludingGoodwill": "30456", "cashAndCashEquivalentsAtCarryingValue": "1517232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8203946", "capitalExpenditures": "376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295333", "cashflowFromInvestment": "-376", "stockBasedCompensation": "730209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35791685, "cost_of_revenue": 31929967, "gross_profit": 3861718, "research_and_development": 699559, "selling_general_admin": 6768887, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3690563, "depreciation_amortisation": 70909, "ebitda": -3619654, "interest_expense": 121451, "interest_income": null, "other_non_operating": null, "pretax_income": -3812017, "tax_provision": -54498, "effective_tax_rate": null, "net_income": -3757519, "net_income_continuing_ops": -3812017, "net_income_to_common": -3757519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517232, "short_term_investments": 5192533, "net_receivables": 8588538, "inventory": 1, "other_current_assets": null, "total_current_assets": 18356107, "net_ppe": null, "goodwill": null, "intangible_assets": 30456, "goodwill_and_intangibles": 30456, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89896, "total_assets": 18446003, "short_term_debt": 4796, "accounts_payable": 5153359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6753915, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6753915, "total_debt": 4796, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29074580, "total_equity": 11690060, "shares_outstanding": 52168747, "operating_cash_flow": -8203946, "stock_based_compensation": 730209, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295333, "free_cash_flow": -8203570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3690563", "ebitda": "-3619654", "netIncome": "-3757519", "grossProfit": "3861718", "depreciation": "None", "totalRevenue": "35791685", "costOfRevenue": "31929967", "interestIncome": "62646", "incomeBeforeTax": "-3812017", "interestExpense": "121451", "operatingIncome": "-3817689", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-54498", "reportedCurrency": "USD", "netInterestIncome": "-58805", "nonInterestIncome": "None", "operatingExpenses": "7679407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "699559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31929967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70909", "sellingGeneralAndAdministrative": "6768887", "netIncomeFromContinuingOperations": "-3812017" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5254", "currentDebt": "None", "investments": "None", "totalAssets": "18446003", "longTermDebt": "None", "shortTermDebt": "4796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "30456", "reportedCurrency": "USD", "retainedEarnings": "-29074580", "totalLiabilities": "6753915", "otherCurrentAssets": "3057804", "totalCurrentAssets": "18356107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5192533", "currentNetReceivables": "8588538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89896", "currentAccountsPayable": "5153359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4796", "totalShareholderEquity": "11690060", "capitalLeaseObligations": "4796", "otherCurrentLiabilities": "1595760", "totalCurrentLiabilities": "6753915", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1517232", "commonStockSharesOutstanding": "52168747", "intangibleAssetsExcludingGoodwill": "30456", "cashAndCashEquivalentsAtCarryingValue": "1517232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8203946", "capitalExpenditures": "376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295333", "cashflowFromInvestment": "-376", "stockBasedCompensation": "730209", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 34054205, "cost_of_revenue": 31735735, "gross_profit": 2318470, "ebit": -6854064, "ebitda": -6790961, "pretax_income": -7538837, "tax_provision": 305, "net_income": -7539142, "net_income_to_common": -7539142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9240241, "total_current_assets": 17265851, "total_assets": 17547124, "short_term_debt": 852924, "long_term_debt": 2533333, "total_debt": 3386257, "total_liabilities": 4574824, "total_equity": 12961016, "shares_outstanding": 44014060, "goodwill_and_intangibles": 73066 }, "cash_flow": { "operating_cash_flow": -8614133, "capital_expenditure": 74817, "free_cash_flow": -8539316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73450, "ticker_id": 6092, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6854064", "ebitda": "-6790961", "netIncome": "-7539142", "grossProfit": "2318470", "depreciation": "None", "totalRevenue": "34054205", "costOfRevenue": "31735735", "interestIncome": "52015", "incomeBeforeTax": "-7538837", "interestExpense": "566083", "operatingIncome": "-6666065", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "305", "reportedCurrency": "USD", "netInterestIncome": "-514068", "nonInterestIncome": "None", "operatingExpenses": "8984535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797549", "otherNonOperatingIncome": "358704", "costofGoodsAndServicesSold": "31735735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63103", "sellingGeneralAndAdministrative": "7693592", "netIncomeFromContinuingOperations": "-7538837" }, "balance": { "goodwill": "None", "inventory": "1082636", "commonStock": "4943", "currentDebt": "None", "investments": "None", "totalAssets": "17547124", "longTermDebt": "2533333", "shortTermDebt": "852924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "73066", "reportedCurrency": "USD", "retainedEarnings": "-24691314", "totalLiabilities": "4574824", "otherCurrentAssets": "6690726", "totalCurrentAssets": "17265851", "currentLongTermDebt": "730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1334884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281273", "currentAccountsPayable": "27371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78098", "shortLongTermDebtTotal": "3391228", "totalShareholderEquity": "12961016", "capitalLeaseObligations": "127895", "otherCurrentLiabilities": "1156225", "totalCurrentLiabilities": "2036520", "otherNonCurrentLiabilities": "4971", "totalNonCurrentLiabilities": "2538304", "cashAndShortTermInvestments": "9240241", "commonStockSharesOutstanding": "44014060", "intangibleAssetsExcludingGoodwill": "73066", "cashAndCashEquivalentsAtCarryingValue": "9240241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7538837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "1280", "operatingCashflow": "-8614133", "capitalExpenditures": "74817", "changeInReceivables": "1228121", "changeInExchangeRate": "None", "cashflowFromFinancing": "17343333", "cashflowFromInvestment": "-74817", "stockBasedCompensation": "2361475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8654383", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34054205, "cost_of_revenue": 31735735, "gross_profit": 2318470, "research_and_development": 797549, "selling_general_admin": 7693592, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6854064, "depreciation_amortisation": 63103, "ebitda": -6790961, "interest_expense": 566083, "interest_income": null, "other_non_operating": null, "pretax_income": -7538837, "tax_provision": 305, "effective_tax_rate": null, "net_income": -7539142, "net_income_continuing_ops": -7538837, "net_income_to_common": -7539142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9240241, "short_term_investments": null, "net_receivables": 1334884, "inventory": 1082636, "other_current_assets": null, "total_current_assets": 17265851, "net_ppe": null, "goodwill": null, "intangible_assets": 73066, "goodwill_and_intangibles": 73066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281273, "total_assets": 17547124, "short_term_debt": 852924, "accounts_payable": 27371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2036520, "long_term_debt": 2533333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2538304, "total_liabilities": 4574824, "total_debt": 3386257, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24691314, "total_equity": 12961016, "shares_outstanding": 44014060, "operating_cash_flow": -8614133, "stock_based_compensation": 2361475, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74817, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17343333, "free_cash_flow": -8539316, "net_change_in_cash": 8654383 }, "raw_data": { "income": { "ebit": "-6854064", "ebitda": "-6790961", "netIncome": "-7539142", "grossProfit": "2318470", "depreciation": "None", "totalRevenue": "34054205", "costOfRevenue": "31735735", "interestIncome": "52015", "incomeBeforeTax": "-7538837", "interestExpense": "566083", "operatingIncome": "-6666065", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "305", "reportedCurrency": "USD", "netInterestIncome": "-514068", "nonInterestIncome": "None", "operatingExpenses": "8984535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797549", "otherNonOperatingIncome": "358704", "costofGoodsAndServicesSold": "31735735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63103", "sellingGeneralAndAdministrative": "7693592", "netIncomeFromContinuingOperations": "-7538837" }, "balance": { "goodwill": "None", "inventory": "1082636", "commonStock": "4943", "currentDebt": "None", "investments": "None", "totalAssets": "17547124", "longTermDebt": "2533333", "shortTermDebt": "852924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "73066", "reportedCurrency": "USD", "retainedEarnings": "-24691314", "totalLiabilities": "4574824", "otherCurrentAssets": "6690726", "totalCurrentAssets": "17265851", "currentLongTermDebt": "730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1334884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281273", "currentAccountsPayable": "27371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78098", "shortLongTermDebtTotal": "3391228", "totalShareholderEquity": "12961016", "capitalLeaseObligations": "127895", "otherCurrentLiabilities": "1156225", "totalCurrentLiabilities": "2036520", "otherNonCurrentLiabilities": "4971", "totalNonCurrentLiabilities": "2538304", "cashAndShortTermInvestments": "9240241", "commonStockSharesOutstanding": "44014060", "intangibleAssetsExcludingGoodwill": "73066", "cashAndCashEquivalentsAtCarryingValue": "9240241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7538837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "1280", "operatingCashflow": "-8614133", "capitalExpenditures": "74817", "changeInReceivables": "1228121", "changeInExchangeRate": "None", "cashflowFromFinancing": "17343333", "cashflowFromInvestment": "-74817", "stockBasedCompensation": "2361475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8654383", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 22927415, "cost_of_revenue": 20113294, "gross_profit": 2814121, "ebit": -4770405, "ebitda": -4712511, "pretax_income": -4940548, "tax_provision": 76209, "net_income": -4943444, "net_income_to_common": -4943444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461933, "total_current_assets": 10209096, "total_assets": 10366905, "short_term_debt": 5069, "long_term_debt": null, "total_debt": 5069, "total_liabilities": 5278655, "total_equity": 5077271, "shares_outstanding": 40840413, "goodwill_and_intangibles": 125932 }, "cash_flow": { "operating_cash_flow": -5847862, "capital_expenditure": 26072, "free_cash_flow": -5821790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73455, "ticker_id": 6092, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4770405", "ebitda": "-4712511", "netIncome": "-4943444", "grossProfit": "2814121", "depreciation": "None", "totalRevenue": "22927415", "costOfRevenue": "20113294", "interestIncome": "21150", "incomeBeforeTax": "-4940548", "interestExpense": "170141", "operatingIncome": "-4867235", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "76209", "reportedCurrency": "USD", "netInterestIncome": "-148991", "nonInterestIncome": "None", "operatingExpenses": "7681356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20113294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57894", "sellingGeneralAndAdministrative": "6058158", "netIncomeFromContinuingOperations": "-4940548" }, "balance": { "goodwill": "None", "inventory": "1407", "commonStock": "4263", "currentDebt": "None", "investments": "None", "totalAssets": "10366905", "longTermDebt": "None", "shortTermDebt": "5069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "125932", "reportedCurrency": "USD", "retainedEarnings": "-17152172", "totalLiabilities": "5278655", "otherCurrentAssets": "4870607", "totalCurrentAssets": "10209096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4875149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157809", "currentAccountsPayable": "3588289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31877", "shortLongTermDebtTotal": "5069", "totalShareholderEquity": "5077271", "capitalLeaseObligations": "5069", "otherCurrentLiabilities": "1680228", "totalCurrentLiabilities": "5278655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3593358", "cashAndShortTermInvestments": "461933", "commonStockSharesOutstanding": "40840413", "intangibleAssetsExcludingGoodwill": "125932", "cashAndCashEquivalentsAtCarryingValue": "461933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4940548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-6", "operatingCashflow": "-5847862", "capitalExpenditures": "26072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5414194", "cashflowFromInvestment": "-26072", "stockBasedCompensation": "777576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22927415, "cost_of_revenue": 20113294, "gross_profit": 2814121, "research_and_development": 923387, "selling_general_admin": 6058158, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4770405, "depreciation_amortisation": 57894, "ebitda": -4712511, "interest_expense": 170141, "interest_income": null, "other_non_operating": null, "pretax_income": -4940548, "tax_provision": 76209, "effective_tax_rate": null, "net_income": -4943444, "net_income_continuing_ops": -4940548, "net_income_to_common": -4943444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461933, "short_term_investments": null, "net_receivables": 4875149, "inventory": 1407, "other_current_assets": null, "total_current_assets": 10209096, "net_ppe": null, "goodwill": null, "intangible_assets": 125932, "goodwill_and_intangibles": 125932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157809, "total_assets": 10366905, "short_term_debt": 5069, "accounts_payable": 3588289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5278655, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3593358, "total_liabilities": 5278655, "total_debt": 5069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17152172, "total_equity": 5077271, "shares_outstanding": 40840413, "operating_cash_flow": -5847862, "stock_based_compensation": 777576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26072, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5414194, "free_cash_flow": -5821790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4770405", "ebitda": "-4712511", "netIncome": "-4943444", "grossProfit": "2814121", "depreciation": "None", "totalRevenue": "22927415", "costOfRevenue": "20113294", "interestIncome": "21150", "incomeBeforeTax": "-4940548", "interestExpense": "170141", "operatingIncome": "-4867235", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "76209", "reportedCurrency": "USD", "netInterestIncome": "-148991", "nonInterestIncome": "None", "operatingExpenses": "7681356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20113294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57894", "sellingGeneralAndAdministrative": "6058158", "netIncomeFromContinuingOperations": "-4940548" }, "balance": { "goodwill": "None", "inventory": "1407", "commonStock": "4263", "currentDebt": "None", "investments": "None", "totalAssets": "10366905", "longTermDebt": "None", "shortTermDebt": "5069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "125932", "reportedCurrency": "USD", "retainedEarnings": "-17152172", "totalLiabilities": "5278655", "otherCurrentAssets": "4870607", "totalCurrentAssets": "10209096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4875149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157809", "currentAccountsPayable": "3588289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31877", "shortLongTermDebtTotal": "5069", "totalShareholderEquity": "5077271", "capitalLeaseObligations": "5069", "otherCurrentLiabilities": "1680228", "totalCurrentLiabilities": "5278655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3593358", "cashAndShortTermInvestments": "461933", "commonStockSharesOutstanding": "40840413", "intangibleAssetsExcludingGoodwill": "125932", "cashAndCashEquivalentsAtCarryingValue": "461933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4940548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-6", "operatingCashflow": "-5847862", "capitalExpenditures": "26072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5414194", "cashflowFromInvestment": "-26072", "stockBasedCompensation": "777576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 16683570, "cost_of_revenue": 15036876, "gross_profit": 1646694, "ebit": -4104476, "ebitda": -4077421, "pretax_income": -4378074, "tax_provision": 384769, "net_income": -4381974, "net_income_to_common": -4381974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850717, "total_current_assets": 7104527, "total_assets": 7341504, "short_term_debt": 592469, "long_term_debt": 1109307, "total_debt": 1701776, "total_liabilities": 5226538, "total_equity": 2106883, "shares_outstanding": 33702858, "goodwill_and_intangibles": 161210 }, "cash_flow": { "operating_cash_flow": -4271618, "capital_expenditure": 238485, "free_cash_flow": -4033133, "dividends_paid": 1654207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73460, "ticker_id": 6092, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4104476", "ebitda": "-4077421", "netIncome": "-4381974", "grossProfit": "1646694", "depreciation": "None", "totalRevenue": "16683570", "costOfRevenue": "15036876", "interestIncome": "3277", "incomeBeforeTax": "-4378074", "interestExpense": "273594", "operatingIncome": "-4184138", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "384769", "reportedCurrency": "USD", "netInterestIncome": "-270317", "nonInterestIncome": "None", "operatingExpenses": "5830832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552343", "otherNonOperatingIncome": "117426", "costofGoodsAndServicesSold": "15036876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27055", "sellingGeneralAndAdministrative": "4887274", "netIncomeFromContinuingOperations": "-4377539" }, "balance": { "goodwill": "None", "inventory": "1401", "commonStock": "3890", "currentDebt": "None", "investments": "None", "totalAssets": "7341504", "longTermDebt": "1109307", "shortTermDebt": "592469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "161210", "reportedCurrency": "USD", "retainedEarnings": "-12208728", "totalLiabilities": "5226538", "otherCurrentAssets": "2153097", "totalCurrentAssets": "7104527", "currentLongTermDebt": "544900", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4099312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236977", "currentAccountsPayable": "2473636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26453", "shortLongTermDebtTotal": "1706712", "totalShareholderEquity": "2106883", "capitalLeaseObligations": "52505", "otherCurrentLiabilities": "1046190", "totalCurrentLiabilities": "4112295", "otherNonCurrentLiabilities": "4936", "totalNonCurrentLiabilities": "1114243", "cashAndShortTermInvestments": "850717", "commonStockSharesOutstanding": "33702858", "intangibleAssetsExcludingGoodwill": "161210", "cashAndCashEquivalentsAtCarryingValue": "850717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4378074", "profitLoss": "None", "dividendPayout": "1654207", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-1401", "operatingCashflow": "-4271618", "capitalExpenditures": "238485", "changeInReceivables": "1437329", "changeInExchangeRate": "83301", "cashflowFromFinancing": "5174600", "cashflowFromInvestment": "-238485", "stockBasedCompensation": "640394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1654207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "747798", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16683570, "cost_of_revenue": 15036876, "gross_profit": 1646694, "research_and_development": 552343, "selling_general_admin": 4887274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4104476, "depreciation_amortisation": 27055, "ebitda": -4077421, "interest_expense": 273594, "interest_income": null, "other_non_operating": null, "pretax_income": -4378074, "tax_provision": 384769, "effective_tax_rate": null, "net_income": -4381974, "net_income_continuing_ops": -4377539, "net_income_to_common": -4381974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850717, "short_term_investments": null, "net_receivables": 4099312, "inventory": 1401, "other_current_assets": null, "total_current_assets": 7104527, "net_ppe": null, "goodwill": null, "intangible_assets": 161210, "goodwill_and_intangibles": 161210, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236977, "total_assets": 7341504, "short_term_debt": 592469, "accounts_payable": 2473636, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4112295, "long_term_debt": 1109307, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114243, "total_liabilities": 5226538, "total_debt": 1701776, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12208728, "total_equity": 2106883, "shares_outstanding": 33702858, "operating_cash_flow": -4271618, "stock_based_compensation": 640394, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238485, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238485, "dividends_paid": 1654207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5174600, "free_cash_flow": -4033133, "net_change_in_cash": 747798 }, "raw_data": { "income": { "ebit": "-4104476", "ebitda": "-4077421", "netIncome": "-4381974", "grossProfit": "1646694", "depreciation": "None", "totalRevenue": "16683570", "costOfRevenue": "15036876", "interestIncome": "3277", "incomeBeforeTax": "-4378074", "interestExpense": "273594", "operatingIncome": "-4184138", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "384769", "reportedCurrency": "USD", "netInterestIncome": "-270317", "nonInterestIncome": "None", "operatingExpenses": "5830832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552343", "otherNonOperatingIncome": "117426", "costofGoodsAndServicesSold": "15036876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27055", "sellingGeneralAndAdministrative": "4887274", "netIncomeFromContinuingOperations": "-4377539" }, "balance": { "goodwill": "None", "inventory": "1401", "commonStock": "3890", "currentDebt": "None", "investments": "None", "totalAssets": "7341504", "longTermDebt": "1109307", "shortTermDebt": "592469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "161210", "reportedCurrency": "USD", "retainedEarnings": "-12208728", "totalLiabilities": "5226538", "otherCurrentAssets": "2153097", "totalCurrentAssets": "7104527", "currentLongTermDebt": "544900", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4099312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236977", "currentAccountsPayable": "2473636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26453", "shortLongTermDebtTotal": "1706712", "totalShareholderEquity": "2106883", "capitalLeaseObligations": "52505", "otherCurrentLiabilities": "1046190", "totalCurrentLiabilities": "4112295", "otherNonCurrentLiabilities": "4936", "totalNonCurrentLiabilities": "1114243", "cashAndShortTermInvestments": "850717", "commonStockSharesOutstanding": "33702858", "intangibleAssetsExcludingGoodwill": "161210", "cashAndCashEquivalentsAtCarryingValue": "850717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4378074", "profitLoss": "None", "dividendPayout": "1654207", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-1401", "operatingCashflow": "-4271618", "capitalExpenditures": "238485", "changeInReceivables": "1437329", "changeInExchangeRate": "83301", "cashflowFromFinancing": "5174600", "cashflowFromInvestment": "-238485", "stockBasedCompensation": "640394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1654207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "747798", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 9131294, "cost_of_revenue": 8165535, "gross_profit": 965759, "ebit": -2975834, "ebitda": -2968916, "pretax_income": -3000094, "tax_provision": 127329, "net_income": -3004365, "net_income_to_common": -3004365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102919, "total_current_assets": 5848768, "total_assets": 5876778, "short_term_debt": 2423778, "long_term_debt": 1066000, "total_debt": 3489778, "total_liabilities": 6171213, "total_equity": -298618, "shares_outstanding": 25847953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3088406, "capital_expenditure": 17507, "free_cash_flow": -3070899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73465, "ticker_id": 6092, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2975834", "ebitda": "-2968916", "netIncome": "-3004365", "grossProfit": "965759", "depreciation": "None", "totalRevenue": "9131294", "costOfRevenue": "8165535", "interestIncome": "1319", "incomeBeforeTax": "-3000094", "interestExpense": "24260", "operatingIncome": "-3066044", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "127329", "reportedCurrency": "USD", "netInterestIncome": "-22941", "nonInterestIncome": "None", "operatingExpenses": "4031803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8165535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6918", "sellingGeneralAndAdministrative": "3634597", "netIncomeFromContinuingOperations": "-3000094" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2585", "currentDebt": "None", "investments": "None", "totalAssets": "5876778", "longTermDebt": "1066000", "shortTermDebt": "2423778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7826754", "totalLiabilities": "6171213", "otherCurrentAssets": "3083866", "totalCurrentAssets": "5848768", "currentLongTermDebt": "1066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2661983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28010", "currentAccountsPayable": "2703754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28010", "shortLongTermDebtTotal": "2423778", "totalShareholderEquity": "-298618", "capitalLeaseObligations": "6671", "otherCurrentLiabilities": "1043681", "totalCurrentLiabilities": "6171213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072671", "cashAndShortTermInvestments": "102919", "commonStockSharesOutstanding": "25847953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-262754", "operatingCashflow": "-3088406", "capitalExpenditures": "17507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830652", "cashflowFromInvestment": "-17237", "stockBasedCompensation": "869147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9131294, "cost_of_revenue": 8165535, "gross_profit": 965759, "research_and_development": 390288, "selling_general_admin": 3634597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2975834, "depreciation_amortisation": 6918, "ebitda": -2968916, "interest_expense": 24260, "interest_income": null, "other_non_operating": null, "pretax_income": -3000094, "tax_provision": 127329, "effective_tax_rate": null, "net_income": -3004365, "net_income_continuing_ops": -3000094, "net_income_to_common": -3004365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102919, "short_term_investments": null, "net_receivables": 2661983, "inventory": 1, "other_current_assets": null, "total_current_assets": 5848768, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28010, "total_assets": 5876778, "short_term_debt": 2423778, "accounts_payable": 2703754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6171213, "long_term_debt": 1066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072671, "total_liabilities": 6171213, "total_debt": 3489778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7826754, "total_equity": -298618, "shares_outstanding": 25847953, "operating_cash_flow": -3088406, "stock_based_compensation": 869147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17507, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1830652, "free_cash_flow": -3070899, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2975834", "ebitda": "-2968916", "netIncome": "-3004365", "grossProfit": "965759", "depreciation": "None", "totalRevenue": "9131294", "costOfRevenue": "8165535", "interestIncome": "1319", "incomeBeforeTax": "-3000094", "interestExpense": "24260", "operatingIncome": "-3066044", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "127329", "reportedCurrency": "USD", "netInterestIncome": "-22941", "nonInterestIncome": "None", "operatingExpenses": "4031803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8165535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6918", "sellingGeneralAndAdministrative": "3634597", "netIncomeFromContinuingOperations": "-3000094" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2585", "currentDebt": "None", "investments": "None", "totalAssets": "5876778", "longTermDebt": "1066000", "shortTermDebt": "2423778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7826754", "totalLiabilities": "6171213", "otherCurrentAssets": "3083866", "totalCurrentAssets": "5848768", "currentLongTermDebt": "1066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2661983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28010", "currentAccountsPayable": "2703754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28010", "shortLongTermDebtTotal": "2423778", "totalShareholderEquity": "-298618", "capitalLeaseObligations": "6671", "otherCurrentLiabilities": "1043681", "totalCurrentLiabilities": "6171213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1072671", "cashAndShortTermInvestments": "102919", "commonStockSharesOutstanding": "25847953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-262754", "operatingCashflow": "-3088406", "capitalExpenditures": "17507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830652", "cashflowFromInvestment": "-17237", "stockBasedCompensation": "869147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 1473037, "cost_of_revenue": 1217180, "gross_profit": 255857, "ebit": -2880340, "ebitda": -2793181, "pretax_income": -2912875, "tax_provision": -315608, "net_income": -2912875, "net_income_to_common": -2912875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1337245, "total_current_assets": 4427086, "total_assets": 4437692, "short_term_debt": 436000, "long_term_debt": 436000, "total_debt": 872000, "total_liabilities": 3851660, "total_equity": 586032, "shares_outstanding": 24763753, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -718274, "capital_expenditure": 11711, "free_cash_flow": -706563, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73470, "ticker_id": 6092, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2880340", "ebitda": "-2793181", "netIncome": "-2912875", "grossProfit": "255857", "depreciation": "None", "totalRevenue": "1473037", "costOfRevenue": "1217180", "interestIncome": "400", "incomeBeforeTax": "-2912875", "interestExpense": "32540", "operatingIncome": "-2564727", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "-315608", "reportedCurrency": "USD", "netInterestIncome": "-32140", "nonInterestIncome": "None", "operatingExpenses": "2820584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1217180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87159", "sellingGeneralAndAdministrative": "2746652", "netIncomeFromContinuingOperations": "-2912875" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "2476", "currentDebt": "None", "investments": "None", "totalAssets": "4437692", "longTermDebt": "436000", "shortTermDebt": "436000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-4822389", "totalLiabilities": "3851660", "otherCurrentAssets": "2596033", "totalCurrentAssets": "4427086", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "493808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10606", "currentAccountsPayable": "1239280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10606", "shortLongTermDebtTotal": "436000", "totalShareholderEquity": "586032", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2176380", "totalCurrentLiabilities": "3851660", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "436000", "cashAndShortTermInvestments": "1337245", "commonStockSharesOutstanding": "24763753", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1337245", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2912875", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-1401", "operatingCashflow": "-718274", "capitalExpenditures": "11711", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2064674", "cashflowFromInvestment": "-11711", "stockBasedCompensation": "1608853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1473037, "cost_of_revenue": 1217180, "gross_profit": 255857, "research_and_development": 0, "selling_general_admin": 2746652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2880340, "depreciation_amortisation": 87159, "ebitda": -2793181, "interest_expense": 32540, "interest_income": null, "other_non_operating": null, "pretax_income": -2912875, "tax_provision": -315608, "effective_tax_rate": null, "net_income": -2912875, "net_income_continuing_ops": -2912875, "net_income_to_common": -2912875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1337245, "short_term_investments": 0, "net_receivables": 493808, "inventory": 0, "other_current_assets": null, "total_current_assets": 4427086, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10606, "total_assets": 4437692, "short_term_debt": 436000, "accounts_payable": 1239280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3851660, "long_term_debt": 436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436000, "total_liabilities": 3851660, "total_debt": 872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4822389, "total_equity": 586032, "shares_outstanding": 24763753, "operating_cash_flow": -718274, "stock_based_compensation": 1608853, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11711, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11711, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2064674, "free_cash_flow": -706563, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-2880340", "ebitda": "-2793181", "netIncome": "-2912875", "grossProfit": "255857", "depreciation": "None", "totalRevenue": "1473037", "costOfRevenue": "1217180", "interestIncome": "400", "incomeBeforeTax": "-2912875", "interestExpense": "32540", "operatingIncome": "-2564727", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "-315608", "reportedCurrency": "USD", "netInterestIncome": "-32140", "nonInterestIncome": "None", "operatingExpenses": "2820584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1217180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87159", "sellingGeneralAndAdministrative": "2746652", "netIncomeFromContinuingOperations": "-2912875" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "2476", "currentDebt": "None", "investments": "None", "totalAssets": "4437692", "longTermDebt": "436000", "shortTermDebt": "436000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-4822389", "totalLiabilities": "3851660", "otherCurrentAssets": "2596033", "totalCurrentAssets": "4427086", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "493808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10606", "currentAccountsPayable": "1239280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10606", "shortLongTermDebtTotal": "436000", "totalShareholderEquity": "586032", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2176380", "totalCurrentLiabilities": "3851660", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "436000", "cashAndShortTermInvestments": "1337245", "commonStockSharesOutstanding": "24763753", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1337245", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2912875", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-1401", "operatingCashflow": "-718274", "capitalExpenditures": "11711", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2064674", "cashflowFromInvestment": "-11711", "stockBasedCompensation": "1608853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 1229566, "cost_of_revenue": 990085, "gross_profit": 374445, "ebit": -1759921, "ebitda": -1562000, "pretax_income": -1787436, "tax_provision": -43563, "net_income": -1778007, "net_income_to_common": -1778007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68596, "total_current_assets": 51771563, "total_assets": 60845989, "short_term_debt": 586837, "long_term_debt": null, "total_debt": 586837, "total_liabilities": 45696412, "total_equity": 15149577, "shares_outstanding": 59597091, "goodwill_and_intangibles": 2030291 }, "cash_flow": { "operating_cash_flow": -270499, "capital_expenditure": 1826, "free_cash_flow": -268673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73434, "ticker_id": 6092, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1759921", "ebitda": "-1562000", "netIncome": "-1778007", "grossProfit": "374445", "depreciation": "None", "totalRevenue": "1229566", "costOfRevenue": "990085", "interestIncome": "11691", "incomeBeforeTax": "-1787436", "interestExpense": "28881", "operatingIncome": "-1759923", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-43563", "reportedCurrency": "USD", "netInterestIncome": "-17190", "nonInterestIncome": "None", "operatingExpenses": "2134368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197921", "sellingGeneralAndAdministrative": "753966", "netIncomeFromContinuingOperations": "-1787436" }, "balance": { "goodwill": "None", "inventory": "258159", "commonStock": "6129", "currentDebt": "None", "investments": "None", "totalAssets": "60845989", "longTermDebt": "None", "shortTermDebt": "586837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2030291", "reportedCurrency": "USD", "retainedEarnings": "-41185154", "totalLiabilities": "45696412", "otherCurrentAssets": "4800636", "totalCurrentAssets": "51771563", "currentLongTermDebt": "576233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46644172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9074426", "currentAccountsPayable": "34412906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586837", "totalShareholderEquity": "15149577", "capitalLeaseObligations": "10604", "otherCurrentLiabilities": "10678667", "totalCurrentLiabilities": "45678410", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "68596", "commonStockSharesOutstanding": "59597091", "intangibleAssetsExcludingGoodwill": "2030291", "cashAndCashEquivalentsAtCarryingValue": "68596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1787436", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-133255", "operatingCashflow": "-270499", "capitalExpenditures": "1826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292725", "cashflowFromInvestment": "-131", "stockBasedCompensation": "86790", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1229566, "cost_of_revenue": 990085, "gross_profit": 374445, "research_and_development": 76523, "selling_general_admin": 753966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1759921, "depreciation_amortisation": 197921, "ebitda": -1562000, "interest_expense": 28881, "interest_income": null, "other_non_operating": null, "pretax_income": -1787436, "tax_provision": -43563, "effective_tax_rate": null, "net_income": -1778007, "net_income_continuing_ops": -1787436, "net_income_to_common": -1778007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68596, "short_term_investments": null, "net_receivables": 46644172, "inventory": 258159, "other_current_assets": null, "total_current_assets": 51771563, "net_ppe": null, "goodwill": null, "intangible_assets": 2030291, "goodwill_and_intangibles": 2030291, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9074426, "total_assets": 60845989, "short_term_debt": 586837, "accounts_payable": 34412906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45678410, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 45696412, "total_debt": 586837, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41185154, "total_equity": 15149577, "shares_outstanding": 59597091, "operating_cash_flow": -270499, "stock_based_compensation": 86790, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292725, "free_cash_flow": -268673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1759921", "ebitda": "-1562000", "netIncome": "-1778007", "grossProfit": "374445", "depreciation": "None", "totalRevenue": "1229566", "costOfRevenue": "990085", "interestIncome": "11691", "incomeBeforeTax": "-1787436", "interestExpense": "28881", "operatingIncome": "-1759923", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-43563", "reportedCurrency": "USD", "netInterestIncome": "-17190", "nonInterestIncome": "None", "operatingExpenses": "2134368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197921", "sellingGeneralAndAdministrative": "753966", "netIncomeFromContinuingOperations": "-1787436" }, "balance": { "goodwill": "None", "inventory": "258159", "commonStock": "6129", "currentDebt": "None", "investments": "None", "totalAssets": "60845989", "longTermDebt": "None", "shortTermDebt": "586837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2030291", "reportedCurrency": "USD", "retainedEarnings": "-41185154", "totalLiabilities": "45696412", "otherCurrentAssets": "4800636", "totalCurrentAssets": "51771563", "currentLongTermDebt": "576233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46644172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9074426", "currentAccountsPayable": "34412906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586837", "totalShareholderEquity": "15149577", "capitalLeaseObligations": "10604", "otherCurrentLiabilities": "10678667", "totalCurrentLiabilities": "45678410", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "68596", "commonStockSharesOutstanding": "59597091", "intangibleAssetsExcludingGoodwill": "2030291", "cashAndCashEquivalentsAtCarryingValue": "68596", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1787436", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-133255", "operatingCashflow": "-270499", "capitalExpenditures": "1826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292725", "cashflowFromInvestment": "-131", "stockBasedCompensation": "86790", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 5796441, "cost_of_revenue": 5668302, "gross_profit": 128139, "ebit": -1656386, "ebitda": -1521422, "pretax_income": -1681612, "tax_provision": null, "net_income": -1670197, "net_income_to_common": -1670197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24214, "total_current_assets": 50953944, "total_assets": 60055042, "short_term_debt": 423487, "long_term_debt": null, "total_debt": 423487, "total_liabilities": 43713994, "total_equity": 16369692, "shares_outstanding": 60454663, "goodwill_and_intangibles": 2226621 }, "cash_flow": { "operating_cash_flow": -548446, "capital_expenditure": 18259, "free_cash_flow": -530187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73436, "ticker_id": 6092, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1656386", "ebitda": "-1521422", "netIncome": "-1670197", "grossProfit": "128139", "depreciation": "None", "totalRevenue": "5796441", "costOfRevenue": "5668302", "interestIncome": "4448", "incomeBeforeTax": "-1681612", "interestExpense": "25225", "operatingIncome": "-1701764", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20777", "nonInterestIncome": "None", "operatingExpenses": "1829903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134964", "sellingGeneralAndAdministrative": "1162065", "netIncomeFromContinuingOperations": "-1681612" }, "balance": { "goodwill": "None", "inventory": "115752", "commonStock": "6123", "currentDebt": "None", "investments": "None", "totalAssets": "60055042", "longTermDebt": "None", "shortTermDebt": "423487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2226621", "reportedCurrency": "USD", "retainedEarnings": "-39407147", "totalLiabilities": "43713994", "otherCurrentAssets": "6566971", "totalCurrentAssets": "50953944", "currentLongTermDebt": "382623", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44247007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9101098", "currentAccountsPayable": "33864932", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423487", "totalShareholderEquity": "16369692", "capitalLeaseObligations": "40864", "otherCurrentLiabilities": "9408128", "totalCurrentLiabilities": "43696547", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17447", "cashAndShortTermInvestments": "24214", "commonStockSharesOutstanding": "60454663", "intangibleAssetsExcludingGoodwill": "2226621", "cashAndCashEquivalentsAtCarryingValue": "24214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1681612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "8682", "operatingCashflow": "-548446", "capitalExpenditures": "18259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365285", "cashflowFromInvestment": "-18259", "stockBasedCompensation": "208333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5796441, "cost_of_revenue": 5668302, "gross_profit": 128139, "research_and_development": 85210, "selling_general_admin": 1162065, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1656386, "depreciation_amortisation": 134964, "ebitda": -1521422, "interest_expense": 25225, "interest_income": null, "other_non_operating": null, "pretax_income": -1681612, "tax_provision": null, "effective_tax_rate": null, "net_income": -1670197, "net_income_continuing_ops": -1681612, "net_income_to_common": -1670197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24214, "short_term_investments": null, "net_receivables": 44247007, "inventory": 115752, "other_current_assets": null, "total_current_assets": 50953944, "net_ppe": null, "goodwill": null, "intangible_assets": 2226621, "goodwill_and_intangibles": 2226621, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9101098, "total_assets": 60055042, "short_term_debt": 423487, "accounts_payable": 33864932, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43696547, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17447, "total_liabilities": 43713994, "total_debt": 423487, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39407147, "total_equity": 16369692, "shares_outstanding": 60454663, "operating_cash_flow": -548446, "stock_based_compensation": 208333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365285, "free_cash_flow": -530187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1656386", "ebitda": "-1521422", "netIncome": "-1670197", "grossProfit": "128139", "depreciation": "None", "totalRevenue": "5796441", "costOfRevenue": "5668302", "interestIncome": "4448", "incomeBeforeTax": "-1681612", "interestExpense": "25225", "operatingIncome": "-1701764", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20777", "nonInterestIncome": "None", "operatingExpenses": "1829903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134964", "sellingGeneralAndAdministrative": "1162065", "netIncomeFromContinuingOperations": "-1681612" }, "balance": { "goodwill": "None", "inventory": "115752", "commonStock": "6123", "currentDebt": "None", "investments": "None", "totalAssets": "60055042", "longTermDebt": "None", "shortTermDebt": "423487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2226621", "reportedCurrency": "USD", "retainedEarnings": "-39407147", "totalLiabilities": "43713994", "otherCurrentAssets": "6566971", "totalCurrentAssets": "50953944", "currentLongTermDebt": "382623", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44247007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9101098", "currentAccountsPayable": "33864932", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423487", "totalShareholderEquity": "16369692", "capitalLeaseObligations": "40864", "otherCurrentLiabilities": "9408128", "totalCurrentLiabilities": "43696547", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17447", "cashAndShortTermInvestments": "24214", "commonStockSharesOutstanding": "60454663", "intangibleAssetsExcludingGoodwill": "2226621", "cashAndCashEquivalentsAtCarryingValue": "24214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1681612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "8682", "operatingCashflow": "-548446", "capitalExpenditures": "18259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365285", "cashflowFromInvestment": "-18259", "stockBasedCompensation": "208333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 8647511, "cost_of_revenue": 8616537, "gross_profit": 38740, "ebit": -1509276, "ebitda": -1501510, "pretax_income": -1549524, "tax_provision": -8514, "net_income": -1541010, "net_income_to_common": -1541010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221836, "total_current_assets": 45059470, "total_assets": 51900062, "short_term_debt": 453174, "long_term_debt": null, "total_debt": 453174, "total_liabilities": 36824675, "total_equity": 15092616, "shares_outstanding": 59408429, "goodwill_and_intangibles": 2587 }, "cash_flow": { "operating_cash_flow": -1882032, "capital_expenditure": 1826, "free_cash_flow": -1880206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73437, "ticker_id": 6092, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1509276", "ebitda": "-1501510", "netIncome": "-1541010", "grossProfit": "38740", "depreciation": "None", "totalRevenue": "8647511", "costOfRevenue": "8616537", "interestIncome": "4573", "incomeBeforeTax": "-1549524", "interestExpense": "40248", "operatingIncome": "-1489420", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-8514", "reportedCurrency": "USD", "netInterestIncome": "-35675", "nonInterestIncome": "None", "operatingExpenses": "1528160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8616537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7766", "sellingGeneralAndAdministrative": "1495216", "netIncomeFromContinuingOperations": "-1549524" }, "balance": { "goodwill": "None", "inventory": "123546", "commonStock": "5941", "currentDebt": "None", "investments": "None", "totalAssets": "51900062", "longTermDebt": "None", "shortTermDebt": "453174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2587", "reportedCurrency": "USD", "retainedEarnings": "-37736950", "totalLiabilities": "36824675", "otherCurrentAssets": "2018701", "totalCurrentAssets": "45059470", "currentLongTermDebt": "382623", "longTermInvestments": "None", "shortTermInvestments": "4916625", "currentNetReceivables": "37778762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6840592", "currentAccountsPayable": "28399705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453174", "totalShareholderEquity": "15092616", "capitalLeaseObligations": "70551", "otherCurrentLiabilities": "7954481", "totalCurrentLiabilities": "36807360", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17315", "cashAndShortTermInvestments": "221836", "commonStockSharesOutstanding": "59408429", "intangibleAssetsExcludingGoodwill": "2587", "cashAndCashEquivalentsAtCarryingValue": "221836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1549524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-28426", "operatingCashflow": "-1882032", "capitalExpenditures": "1826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751122", "cashflowFromInvestment": "1826", "stockBasedCompensation": "107750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8647511, "cost_of_revenue": 8616537, "gross_profit": 38740, "research_and_development": 77540, "selling_general_admin": 1495216, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1509276, "depreciation_amortisation": 7766, "ebitda": -1501510, "interest_expense": 40248, "interest_income": null, "other_non_operating": null, "pretax_income": -1549524, "tax_provision": -8514, "effective_tax_rate": null, "net_income": -1541010, "net_income_continuing_ops": -1549524, "net_income_to_common": -1541010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221836, "short_term_investments": 4916625, "net_receivables": 37778762, "inventory": 123546, "other_current_assets": null, "total_current_assets": 45059470, "net_ppe": null, "goodwill": null, "intangible_assets": 2587, "goodwill_and_intangibles": 2587, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6840592, "total_assets": 51900062, "short_term_debt": 453174, "accounts_payable": 28399705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36807360, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17315, "total_liabilities": 36824675, "total_debt": 453174, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37736950, "total_equity": 15092616, "shares_outstanding": 59408429, "operating_cash_flow": -1882032, "stock_based_compensation": 107750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751122, "free_cash_flow": -1880206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1509276", "ebitda": "-1501510", "netIncome": "-1541010", "grossProfit": "38740", "depreciation": "None", "totalRevenue": "8647511", "costOfRevenue": "8616537", "interestIncome": "4573", "incomeBeforeTax": "-1549524", "interestExpense": "40248", "operatingIncome": "-1489420", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-8514", "reportedCurrency": "USD", "netInterestIncome": "-35675", "nonInterestIncome": "None", "operatingExpenses": "1528160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8616537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7766", "sellingGeneralAndAdministrative": "1495216", "netIncomeFromContinuingOperations": "-1549524" }, "balance": { "goodwill": "None", "inventory": "123546", "commonStock": "5941", "currentDebt": "None", "investments": "None", "totalAssets": "51900062", "longTermDebt": "None", "shortTermDebt": "453174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2587", "reportedCurrency": "USD", "retainedEarnings": "-37736950", "totalLiabilities": "36824675", "otherCurrentAssets": "2018701", "totalCurrentAssets": "45059470", "currentLongTermDebt": "382623", "longTermInvestments": "None", "shortTermInvestments": "4916625", "currentNetReceivables": "37778762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6840592", "currentAccountsPayable": "28399705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453174", "totalShareholderEquity": "15092616", "capitalLeaseObligations": "70551", "otherCurrentLiabilities": "7954481", "totalCurrentLiabilities": "36807360", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17315", "cashAndShortTermInvestments": "221836", "commonStockSharesOutstanding": "59408429", "intangibleAssetsExcludingGoodwill": "2587", "cashAndCashEquivalentsAtCarryingValue": "221836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1549524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-28426", "operatingCashflow": "-1882032", "capitalExpenditures": "1826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751122", "cashflowFromInvestment": "1826", "stockBasedCompensation": "107750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 8458743, "cost_of_revenue": 8306222, "gross_profit": 152521, "ebit": -1970880, "ebitda": -1960327, "pretax_income": -2022761, "tax_provision": null, "net_income": -2008556, "net_income_to_common": -2008556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2863238, "total_current_assets": 48889413, "total_assets": 55708451, "short_term_debt": 1232998, "long_term_debt": null, "total_debt": 1232998, "total_liabilities": 39506569, "total_equity": 16210597, "shares_outstanding": 57289873, "goodwill_and_intangibles": 4738 }, "cash_flow": { "operating_cash_flow": -1204217, "capital_expenditure": 1826, "free_cash_flow": -1202391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73438, "ticker_id": 6092, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1970880", "ebitda": "-1960327", "netIncome": "-2008556", "grossProfit": "152521", "depreciation": "None", "totalRevenue": "8458743", "costOfRevenue": "8306222", "interestIncome": "5137", "incomeBeforeTax": "-2022761", "interestExpense": "51881", "operatingIncome": "-1988930", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-46744", "nonInterestIncome": "None", "operatingExpenses": "2141451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8306222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10553", "sellingGeneralAndAdministrative": "1638173", "netIncomeFromContinuingOperations": "-2022761" }, "balance": { "goodwill": "None", "inventory": "852501", "commonStock": "5941", "currentDebt": "None", "investments": "None", "totalAssets": "55708451", "longTermDebt": "None", "shortTermDebt": "1232998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "4738", "reportedCurrency": "USD", "retainedEarnings": "-36195940", "totalLiabilities": "39506569", "otherCurrentAssets": "468011", "totalCurrentAssets": "48889413", "currentLongTermDebt": "1133745", "longTermInvestments": "None", "shortTermInvestments": "5923992", "currentNetReceivables": "38781671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819038", "currentAccountsPayable": "30263861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1232998", "totalShareholderEquity": "16210597", "capitalLeaseObligations": "99253", "otherCurrentLiabilities": "7992558", "totalCurrentLiabilities": "39489417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17152", "cashAndShortTermInvestments": "2863238", "commonStockSharesOutstanding": "57289873", "intangibleAssetsExcludingGoodwill": "4738", "cashAndCashEquivalentsAtCarryingValue": "2863238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2022761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "43613", "operatingCashflow": "-1204217", "capitalExpenditures": "1826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2956615", "cashflowFromInvestment": "-1826", "stockBasedCompensation": "127747", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8458743, "cost_of_revenue": 8306222, "gross_profit": 152521, "research_and_development": 172652, "selling_general_admin": 1638173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1970880, "depreciation_amortisation": 10553, "ebitda": -1960327, "interest_expense": 51881, "interest_income": null, "other_non_operating": null, "pretax_income": -2022761, "tax_provision": null, "effective_tax_rate": null, "net_income": -2008556, "net_income_continuing_ops": -2022761, "net_income_to_common": -2008556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2863238, "short_term_investments": 5923992, "net_receivables": 38781671, "inventory": 852501, "other_current_assets": null, "total_current_assets": 48889413, "net_ppe": null, "goodwill": null, "intangible_assets": 4738, "goodwill_and_intangibles": 4738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6819038, "total_assets": 55708451, "short_term_debt": 1232998, "accounts_payable": 30263861, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39489417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17152, "total_liabilities": 39506569, "total_debt": 1232998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36195940, "total_equity": 16210597, "shares_outstanding": 57289873, "operating_cash_flow": -1204217, "stock_based_compensation": 127747, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2956615, "free_cash_flow": -1202391, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1970880", "ebitda": "-1960327", "netIncome": "-2008556", "grossProfit": "152521", "depreciation": "None", "totalRevenue": "8458743", "costOfRevenue": "8306222", "interestIncome": "5137", "incomeBeforeTax": "-2022761", "interestExpense": "51881", "operatingIncome": "-1988930", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-46744", "nonInterestIncome": "None", "operatingExpenses": "2141451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8306222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10553", "sellingGeneralAndAdministrative": "1638173", "netIncomeFromContinuingOperations": "-2022761" }, "balance": { "goodwill": "None", "inventory": "852501", "commonStock": "5941", "currentDebt": "None", "investments": "None", "totalAssets": "55708451", "longTermDebt": "None", "shortTermDebt": "1232998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "4738", "reportedCurrency": "USD", "retainedEarnings": "-36195940", "totalLiabilities": "39506569", "otherCurrentAssets": "468011", "totalCurrentAssets": "48889413", "currentLongTermDebt": "1133745", "longTermInvestments": "None", "shortTermInvestments": "5923992", "currentNetReceivables": "38781671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819038", "currentAccountsPayable": "30263861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1232998", "totalShareholderEquity": "16210597", "capitalLeaseObligations": "99253", "otherCurrentLiabilities": "7992558", "totalCurrentLiabilities": "39489417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17152", "cashAndShortTermInvestments": "2863238", "commonStockSharesOutstanding": "57289873", "intangibleAssetsExcludingGoodwill": "4738", "cashAndCashEquivalentsAtCarryingValue": "2863238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2022761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "43613", "operatingCashflow": "-1204217", "capitalExpenditures": "1826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2956615", "cashflowFromInvestment": "-1826", "stockBasedCompensation": "127747", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 10240789, "cost_of_revenue": 8903569, "gross_profit": 1337220, "ebit": -923249, "ebitda": -802067, "pretax_income": -991405, "tax_provision": -891158, "net_income": -107870, "net_income_to_common": -107870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128135, "total_current_assets": 42037360, "total_assets": 48820451, "short_term_debt": 1250553, "long_term_debt": null, "total_debt": 1250553, "total_liabilities": 35161495, "total_equity": 13653466, "shares_outstanding": 53326531, "goodwill_and_intangibles": 9758 }, "cash_flow": { "operating_cash_flow": -3592438, "capital_expenditure": 2410, "free_cash_flow": -3590028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73439, "ticker_id": 6092, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-923249", "ebitda": "-802067", "netIncome": "-107870", "grossProfit": "1337220", "depreciation": "None", "totalRevenue": "10240789", "costOfRevenue": "8903569", "interestIncome": "50552", "incomeBeforeTax": "-991405", "interestExpense": "68156", "operatingIncome": "-979619", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-891158", "reportedCurrency": "USD", "netInterestIncome": "-17604", "nonInterestIncome": "None", "operatingExpenses": "2316839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126766", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8903569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121182", "sellingGeneralAndAdministrative": "1627604", "netIncomeFromContinuingOperations": "-100247" }, "balance": { "goodwill": "None", "inventory": "136020", "commonStock": "5714", "currentDebt": "None", "investments": "None", "totalAssets": "48820451", "longTermDebt": "None", "shortTermDebt": "1250553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "9758", "reportedCurrency": "USD", "retainedEarnings": "-34187384", "totalLiabilities": "35161495", "otherCurrentAssets": "1482065", "totalCurrentAssets": "42037360", "currentLongTermDebt": "1133745", "longTermInvestments": "None", "shortTermInvestments": "6631704", "currentNetReceivables": "32659436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6783091", "currentAccountsPayable": "24560361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1260539", "totalShareholderEquity": "13653466", "capitalLeaseObligations": "126794", "otherCurrentLiabilities": "9323641", "totalCurrentLiabilities": "35134555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26940", "cashAndShortTermInvestments": "1128135", "commonStockSharesOutstanding": "53326531", "intangibleAssetsExcludingGoodwill": "9758", "cashAndCashEquivalentsAtCarryingValue": "1128135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-106258", "operatingCashflow": "-3592438", "capitalExpenditures": "2410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4536943", "cashflowFromInvestment": "-2410", "stockBasedCompensation": "-378668", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10240789, "cost_of_revenue": 8903569, "gross_profit": 1337220, "research_and_development": 126766, "selling_general_admin": 1627604, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -923249, "depreciation_amortisation": 121182, "ebitda": -802067, "interest_expense": 68156, "interest_income": null, "other_non_operating": null, "pretax_income": -991405, "tax_provision": -891158, "effective_tax_rate": null, "net_income": -107870, "net_income_continuing_ops": -100247, "net_income_to_common": -107870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128135, "short_term_investments": 6631704, "net_receivables": 32659436, "inventory": 136020, "other_current_assets": null, "total_current_assets": 42037360, "net_ppe": null, "goodwill": null, "intangible_assets": 9758, "goodwill_and_intangibles": 9758, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6783091, "total_assets": 48820451, "short_term_debt": 1250553, "accounts_payable": 24560361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35134555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26940, "total_liabilities": 35161495, "total_debt": 1250553, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34187384, "total_equity": 13653466, "shares_outstanding": 53326531, "operating_cash_flow": -3592438, "stock_based_compensation": -378668, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2410, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4536943, "free_cash_flow": -3590028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-923249", "ebitda": "-802067", "netIncome": "-107870", "grossProfit": "1337220", "depreciation": "None", "totalRevenue": "10240789", "costOfRevenue": "8903569", "interestIncome": "50552", "incomeBeforeTax": "-991405", "interestExpense": "68156", "operatingIncome": "-979619", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-891158", "reportedCurrency": "USD", "netInterestIncome": "-17604", "nonInterestIncome": "None", "operatingExpenses": "2316839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126766", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8903569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121182", "sellingGeneralAndAdministrative": "1627604", "netIncomeFromContinuingOperations": "-100247" }, "balance": { "goodwill": "None", "inventory": "136020", "commonStock": "5714", "currentDebt": "None", "investments": "None", "totalAssets": "48820451", "longTermDebt": "None", "shortTermDebt": "1250553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "9758", "reportedCurrency": "USD", "retainedEarnings": "-34187384", "totalLiabilities": "35161495", "otherCurrentAssets": "1482065", "totalCurrentAssets": "42037360", "currentLongTermDebt": "1133745", "longTermInvestments": "None", "shortTermInvestments": "6631704", "currentNetReceivables": "32659436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6783091", "currentAccountsPayable": "24560361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1260539", "totalShareholderEquity": "13653466", "capitalLeaseObligations": "126794", "otherCurrentLiabilities": "9323641", "totalCurrentLiabilities": "35134555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26940", "cashAndShortTermInvestments": "1128135", "commonStockSharesOutstanding": "53326531", "intangibleAssetsExcludingGoodwill": "9758", "cashAndCashEquivalentsAtCarryingValue": "1128135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-106258", "operatingCashflow": "-3592438", "capitalExpenditures": "2410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4536943", "cashflowFromInvestment": "-2410", "stockBasedCompensation": "-378668", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 8534079, "cost_of_revenue": 8090509, "gross_profit": 443570, "ebit": -1595327, "ebitda": -1583766, "pretax_income": -1662655, "tax_provision": 57, "net_income": -1660801, "net_income_to_common": -1660801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164600, "total_current_assets": 31745513, "total_assets": 31942333, "short_term_debt": 1712887, "long_term_debt": null, "total_debt": 1712887, "total_liabilities": 22358838, "total_equity": 9630870, "shares_outstanding": 53326531, "goodwill_and_intangibles": 14916 }, "cash_flow": { "operating_cash_flow": -1682694, "capital_expenditure": 34, "free_cash_flow": -1682660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73441, "ticker_id": 6092, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1595327", "ebitda": "-1583766", "netIncome": "-1660801", "grossProfit": "443570", "depreciation": "None", "totalRevenue": "8534079", "costOfRevenue": "8090509", "interestIncome": "4270", "incomeBeforeTax": "-1662655", "interestExpense": "67325", "operatingIncome": "-1614107", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "57", "reportedCurrency": "USD", "netInterestIncome": "-63055", "nonInterestIncome": "None", "operatingExpenses": "2057677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8090509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11561", "sellingGeneralAndAdministrative": "1758903", "netIncomeFromContinuingOperations": "-1662712" }, "balance": { "goodwill": "None", "inventory": "31096", "commonStock": "5381", "currentDebt": "None", "investments": "None", "totalAssets": "31942333", "longTermDebt": "None", "shortTermDebt": "1712887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "14916", "reportedCurrency": "USD", "retainedEarnings": "-33453767", "totalLiabilities": "22358838", "otherCurrentAssets": "5166551", "totalCurrentAssets": "31745513", "currentLongTermDebt": "1596806", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26383266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196820", "currentAccountsPayable": "18433571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1752820", "totalShareholderEquity": "9630870", "capitalLeaseObligations": "156014", "otherCurrentLiabilities": "2172447", "totalCurrentLiabilities": "22318905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39933", "cashAndShortTermInvestments": "164600", "commonStockSharesOutstanding": "53326531", "intangibleAssetsExcludingGoodwill": "14916", "cashAndCashEquivalentsAtCarryingValue": "164600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1662712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-31096", "operatingCashflow": "-1682694", "capitalExpenditures": "34", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609618", "cashflowFromInvestment": "36", "stockBasedCompensation": "250724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8534079, "cost_of_revenue": 8090509, "gross_profit": 443570, "research_and_development": 146735, "selling_general_admin": 1758903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1595327, "depreciation_amortisation": 11561, "ebitda": -1583766, "interest_expense": 67325, "interest_income": null, "other_non_operating": null, "pretax_income": -1662655, "tax_provision": 57, "effective_tax_rate": null, "net_income": -1660801, "net_income_continuing_ops": -1662712, "net_income_to_common": -1660801, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164600, "short_term_investments": null, "net_receivables": 26383266, "inventory": 31096, "other_current_assets": null, "total_current_assets": 31745513, "net_ppe": null, "goodwill": null, "intangible_assets": 14916, "goodwill_and_intangibles": 14916, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196820, "total_assets": 31942333, "short_term_debt": 1712887, "accounts_payable": 18433571, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22318905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39933, "total_liabilities": 22358838, "total_debt": 1712887, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33453767, "total_equity": 9630870, "shares_outstanding": 53326531, "operating_cash_flow": -1682694, "stock_based_compensation": 250724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 609618, "free_cash_flow": -1682660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1595327", "ebitda": "-1583766", "netIncome": "-1660801", "grossProfit": "443570", "depreciation": "None", "totalRevenue": "8534079", "costOfRevenue": "8090509", "interestIncome": "4270", "incomeBeforeTax": "-1662655", "interestExpense": "67325", "operatingIncome": "-1614107", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "57", "reportedCurrency": "USD", "netInterestIncome": "-63055", "nonInterestIncome": "None", "operatingExpenses": "2057677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8090509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11561", "sellingGeneralAndAdministrative": "1758903", "netIncomeFromContinuingOperations": "-1662712" }, "balance": { "goodwill": "None", "inventory": "31096", "commonStock": "5381", "currentDebt": "None", "investments": "None", "totalAssets": "31942333", "longTermDebt": "None", "shortTermDebt": "1712887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "14916", "reportedCurrency": "USD", "retainedEarnings": "-33453767", "totalLiabilities": "22358838", "otherCurrentAssets": "5166551", "totalCurrentAssets": "31745513", "currentLongTermDebt": "1596806", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26383266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196820", "currentAccountsPayable": "18433571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1752820", "totalShareholderEquity": "9630870", "capitalLeaseObligations": "156014", "otherCurrentLiabilities": "2172447", "totalCurrentLiabilities": "22318905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39933", "cashAndShortTermInvestments": "164600", "commonStockSharesOutstanding": "53326531", "intangibleAssetsExcludingGoodwill": "14916", "cashAndCashEquivalentsAtCarryingValue": "164600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1662712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-31096", "operatingCashflow": "-1682694", "capitalExpenditures": "34", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609618", "cashflowFromInvestment": "36", "stockBasedCompensation": "250724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 8458763, "cost_of_revenue": 8157735, "gross_profit": 301028, "ebit": -1661978, "ebitda": -1650238, "pretax_income": -1690551, "tax_provision": -2322, "net_income": -1688229, "net_income_to_common": -1688229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810284, "total_current_assets": 29948402, "total_assets": 30188875, "short_term_debt": 1141863, "long_term_debt": null, "total_debt": 1141863, "total_liabilities": 20310503, "total_equity": 9923836, "shares_outstanding": 52712850, "goodwill_and_intangibles": 20449 }, "cash_flow": { "operating_cash_flow": -1494233, "capital_expenditure": 1737, "free_cash_flow": -1492496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73442, "ticker_id": 6092, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1661978", "ebitda": "-1650238", "netIncome": "-1688229", "grossProfit": "301028", "depreciation": "None", "totalRevenue": "8458763", "costOfRevenue": "8157735", "interestIncome": "12228", "incomeBeforeTax": "-1690551", "interestExpense": "28578", "operatingIncome": "-1691166", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-2322", "reportedCurrency": "USD", "netInterestIncome": "-16350", "nonInterestIncome": "None", "operatingExpenses": "1992194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180273", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11740", "sellingGeneralAndAdministrative": "1728599", "netIncomeFromContinuingOperations": "-1690551" }, "balance": { "goodwill": "None", "inventory": "-6454707", "commonStock": "5271", "currentDebt": "None", "investments": "None", "totalAssets": "30188875", "longTermDebt": "None", "shortTermDebt": "1141863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "20449", "reportedCurrency": "USD", "retainedEarnings": "-31792966", "totalLiabilities": "20310503", "otherCurrentAssets": "7653877", "totalCurrentAssets": "29948402", "currentLongTermDebt": "1024688", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21484241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240473", "currentAccountsPayable": "15226681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212825", "totalShareholderEquity": "9923836", "capitalLeaseObligations": "188137", "otherCurrentLiabilities": "3870997", "totalCurrentLiabilities": "20239541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70962", "cashAndShortTermInvestments": "810284", "commonStockSharesOutstanding": "52712850", "intangibleAssetsExcludingGoodwill": "20449", "cashAndCashEquivalentsAtCarryingValue": "810284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1690551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1494233", "capitalExpenditures": "1737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1854688", "cashflowFromInvestment": "-1741", "stockBasedCompensation": "345388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8458763, "cost_of_revenue": 8157735, "gross_profit": 301028, "research_and_development": 180273, "selling_general_admin": 1728599, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1661978, "depreciation_amortisation": 11740, "ebitda": -1650238, "interest_expense": 28578, "interest_income": null, "other_non_operating": null, "pretax_income": -1690551, "tax_provision": -2322, "effective_tax_rate": null, "net_income": -1688229, "net_income_continuing_ops": -1690551, "net_income_to_common": -1688229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810284, "short_term_investments": null, "net_receivables": 21484241, "inventory": -6454707, "other_current_assets": null, "total_current_assets": 29948402, "net_ppe": null, "goodwill": null, "intangible_assets": 20449, "goodwill_and_intangibles": 20449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240473, "total_assets": 30188875, "short_term_debt": 1141863, "accounts_payable": 15226681, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20239541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70962, "total_liabilities": 20310503, "total_debt": 1141863, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31792966, "total_equity": 9923836, "shares_outstanding": 52712850, "operating_cash_flow": -1494233, "stock_based_compensation": 345388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1854688, "free_cash_flow": -1492496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1661978", "ebitda": "-1650238", "netIncome": "-1688229", "grossProfit": "301028", "depreciation": "None", "totalRevenue": "8458763", "costOfRevenue": "8157735", "interestIncome": "12228", "incomeBeforeTax": "-1690551", "interestExpense": "28578", "operatingIncome": "-1691166", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-2322", "reportedCurrency": "USD", "netInterestIncome": "-16350", "nonInterestIncome": "None", "operatingExpenses": "1992194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180273", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11740", "sellingGeneralAndAdministrative": "1728599", "netIncomeFromContinuingOperations": "-1690551" }, "balance": { "goodwill": "None", "inventory": "-6454707", "commonStock": "5271", "currentDebt": "None", "investments": "None", "totalAssets": "30188875", "longTermDebt": "None", "shortTermDebt": "1141863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "20449", "reportedCurrency": "USD", "retainedEarnings": "-31792966", "totalLiabilities": "20310503", "otherCurrentAssets": "7653877", "totalCurrentAssets": "29948402", "currentLongTermDebt": "1024688", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21484241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240473", "currentAccountsPayable": "15226681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212825", "totalShareholderEquity": "9923836", "capitalLeaseObligations": "188137", "otherCurrentLiabilities": "3870997", "totalCurrentLiabilities": "20239541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70962", "cashAndShortTermInvestments": "810284", "commonStockSharesOutstanding": "52712850", "intangibleAssetsExcludingGoodwill": "20449", "cashAndCashEquivalentsAtCarryingValue": "810284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1690551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1494233", "capitalExpenditures": "1737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1854688", "cashflowFromInvestment": "-1741", "stockBasedCompensation": "345388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 8373983, "cost_of_revenue": 7704108, "gross_profit": 681889, "ebit": -1655836, "ebitda": -1643822, "pretax_income": -1655832, "tax_provision": 68, "net_income": -1655904, "net_income_to_common": -1655904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064124, "total_current_assets": 26037287, "total_assets": 26309848, "short_term_debt": 113381, "long_term_debt": null, "total_debt": 113381, "total_liabilities": 15403842, "total_equity": 10949148, "shares_outstanding": 52660051, "goodwill_and_intangibles": 25125 }, "cash_flow": { "operating_cash_flow": -1409939, "capital_expenditure": 1, "free_cash_flow": -1409938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73443, "ticker_id": 6092, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1655836", "ebitda": "-1643822", "netIncome": "-1655904", "grossProfit": "681889", "depreciation": "None", "totalRevenue": "8373983", "costOfRevenue": "7704108", "interestIncome": "20013", "incomeBeforeTax": "-1655832", "interestExpense": "0", "operatingIncome": "-1676090", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "68", "reportedCurrency": "USD", "netInterestIncome": "20013", "nonInterestIncome": "None", "operatingExpenses": "2357978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7704108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12014", "sellingGeneralAndAdministrative": "2104447", "netIncomeFromContinuingOperations": "-1655832" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5271", "currentDebt": "None", "investments": "None", "totalAssets": "26309848", "longTermDebt": "None", "shortTermDebt": "113381", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "25125", "reportedCurrency": "USD", "retainedEarnings": "-30104737", "totalLiabilities": "15403842", "otherCurrentAssets": "8123058", "totalCurrentAssets": "26037287", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16850105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272561", "currentAccountsPayable": "11999742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212059", "totalShareholderEquity": "10949148", "capitalLeaseObligations": "212059", "otherCurrentLiabilities": "3192041", "totalCurrentLiabilities": "15305164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98677", "cashAndShortTermInvestments": "1064124", "commonStockSharesOutstanding": "52660051", "intangibleAssetsExcludingGoodwill": "25125", "cashAndCashEquivalentsAtCarryingValue": "1064124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1655832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1409939", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775000", "cashflowFromInvestment": "None", "stockBasedCompensation": "392527", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8373983, "cost_of_revenue": 7704108, "gross_profit": 681889, "research_and_development": 178993, "selling_general_admin": 2104447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1655836, "depreciation_amortisation": 12014, "ebitda": -1643822, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1655832, "tax_provision": 68, "effective_tax_rate": null, "net_income": -1655904, "net_income_continuing_ops": -1655832, "net_income_to_common": -1655904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1064124, "short_term_investments": null, "net_receivables": 16850105, "inventory": null, "other_current_assets": null, "total_current_assets": 26037287, "net_ppe": null, "goodwill": null, "intangible_assets": 25125, "goodwill_and_intangibles": 25125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272561, "total_assets": 26309848, "short_term_debt": 113381, "accounts_payable": 11999742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15305164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98677, "total_liabilities": 15403842, "total_debt": 113381, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30104737, "total_equity": 10949148, "shares_outstanding": 52660051, "operating_cash_flow": -1409939, "stock_based_compensation": 392527, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 775000, "free_cash_flow": -1409938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1655836", "ebitda": "-1643822", "netIncome": "-1655904", "grossProfit": "681889", "depreciation": "None", "totalRevenue": "8373983", "costOfRevenue": "7704108", "interestIncome": "20013", "incomeBeforeTax": "-1655832", "interestExpense": "0", "operatingIncome": "-1676090", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "68", "reportedCurrency": "USD", "netInterestIncome": "20013", "nonInterestIncome": "None", "operatingExpenses": "2357978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7704108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12014", "sellingGeneralAndAdministrative": "2104447", "netIncomeFromContinuingOperations": "-1655832" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5271", "currentDebt": "None", "investments": "None", "totalAssets": "26309848", "longTermDebt": "None", "shortTermDebt": "113381", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "25125", "reportedCurrency": "USD", "retainedEarnings": "-30104737", "totalLiabilities": "15403842", "otherCurrentAssets": "8123058", "totalCurrentAssets": "26037287", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16850105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272561", "currentAccountsPayable": "11999742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212059", "totalShareholderEquity": "10949148", "capitalLeaseObligations": "212059", "otherCurrentLiabilities": "3192041", "totalCurrentLiabilities": "15305164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98677", "cashAndShortTermInvestments": "1064124", "commonStockSharesOutstanding": "52660051", "intangibleAssetsExcludingGoodwill": "25125", "cashAndCashEquivalentsAtCarryingValue": "1064124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1655832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1409939", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775000", "cashflowFromInvestment": "None", "stockBasedCompensation": "392527", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 8203282, "cost_of_revenue": 7501013, "gross_profit": 702269, "ebit": -467302, "ebitda": -449931, "pretax_income": -467300, "tax_provision": -53677, "net_income": -413624, "net_income_to_common": -413624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517232, "total_current_assets": 18356107, "total_assets": 18446003, "short_term_debt": 4796, "long_term_debt": null, "total_debt": 4796, "total_liabilities": 6753915, "total_equity": 11690060, "shares_outstanding": 52545350, "goodwill_and_intangibles": 30456 }, "cash_flow": { "operating_cash_flow": -1250922, "capital_expenditure": 3, "free_cash_flow": -1250919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73444, "ticker_id": 6092, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-467302", "ebitda": "-449931", "netIncome": "-413624", "grossProfit": "702269", "depreciation": "None", "totalRevenue": "8203282", "costOfRevenue": "7501013", "interestIncome": "13221", "incomeBeforeTax": "-467300", "interestExpense": "0", "operatingIncome": "-476870", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-53677", "reportedCurrency": "USD", "netInterestIncome": "13221", "nonInterestIncome": "None", "operatingExpenses": "1179142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7501013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17371", "sellingGeneralAndAdministrative": "957264", "netIncomeFromContinuingOperations": "-467300" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5254", "currentDebt": "None", "investments": "None", "totalAssets": "18446003", "longTermDebt": "None", "shortTermDebt": "4796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "30456", "reportedCurrency": "USD", "retainedEarnings": "-29074580", "totalLiabilities": "6753915", "otherCurrentAssets": "3057804", "totalCurrentAssets": "18356107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5192533", "currentNetReceivables": "8588538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89896", "currentAccountsPayable": "5153359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4796", "totalShareholderEquity": "11690060", "capitalLeaseObligations": "4796", "otherCurrentLiabilities": "1595760", "totalCurrentLiabilities": "6753915", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1517232", "commonStockSharesOutstanding": "52545350", "intangibleAssetsExcludingGoodwill": "30456", "cashAndCashEquivalentsAtCarryingValue": "1517232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-467300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1250922", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3", "stockBasedCompensation": "-197163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8203282, "cost_of_revenue": 7501013, "gross_profit": 702269, "research_and_development": 174385, "selling_general_admin": 957264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467302, "depreciation_amortisation": 17371, "ebitda": -449931, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -467300, "tax_provision": -53677, "effective_tax_rate": null, "net_income": -413624, "net_income_continuing_ops": -467300, "net_income_to_common": -413624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517232, "short_term_investments": 5192533, "net_receivables": 8588538, "inventory": 1, "other_current_assets": null, "total_current_assets": 18356107, "net_ppe": null, "goodwill": null, "intangible_assets": 30456, "goodwill_and_intangibles": 30456, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89896, "total_assets": 18446003, "short_term_debt": 4796, "accounts_payable": 5153359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6753915, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6753915, "total_debt": 4796, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29074580, "total_equity": 11690060, "shares_outstanding": 52545350, "operating_cash_flow": -1250922, "stock_based_compensation": -197163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1250919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-467302", "ebitda": "-449931", "netIncome": "-413624", "grossProfit": "702269", "depreciation": "None", "totalRevenue": "8203282", "costOfRevenue": "7501013", "interestIncome": "13221", "incomeBeforeTax": "-467300", "interestExpense": "0", "operatingIncome": "-476870", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-53677", "reportedCurrency": "USD", "netInterestIncome": "13221", "nonInterestIncome": "None", "operatingExpenses": "1179142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7501013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17371", "sellingGeneralAndAdministrative": "957264", "netIncomeFromContinuingOperations": "-467300" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5254", "currentDebt": "None", "investments": "None", "totalAssets": "18446003", "longTermDebt": "None", "shortTermDebt": "4796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "30456", "reportedCurrency": "USD", "retainedEarnings": "-29074580", "totalLiabilities": "6753915", "otherCurrentAssets": "3057804", "totalCurrentAssets": "18356107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5192533", "currentNetReceivables": "8588538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89896", "currentAccountsPayable": "5153359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4796", "totalShareholderEquity": "11690060", "capitalLeaseObligations": "4796", "otherCurrentLiabilities": "1595760", "totalCurrentLiabilities": "6753915", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1517232", "commonStockSharesOutstanding": "52545350", "intangibleAssetsExcludingGoodwill": "30456", "cashAndCashEquivalentsAtCarryingValue": "1517232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-467300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1250922", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3", "stockBasedCompensation": "-197163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 6140146, "cost_of_revenue": 5502151, "gross_profit": 637995, "ebit": -1945802, "ebitda": -1928277, "pretax_income": -1945803, "tax_provision": 721, "net_income": -1944343, "net_income_to_common": -1944343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934565, "total_current_assets": 17434798, "total_assets": 17571240, "short_term_debt": 35330, "long_term_debt": null, "total_debt": 35330, "total_liabilities": 4923950, "total_equity": 12636828, "shares_outstanding": 52527382, "goodwill_and_intangibles": 40874 }, "cash_flow": { "operating_cash_flow": -2078863, "capital_expenditure": 7, "free_cash_flow": -2078856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73446, "ticker_id": 6092, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1945802", "ebitda": "-1928277", "netIncome": "-1944343", "grossProfit": "637995", "depreciation": "None", "totalRevenue": "6140146", "costOfRevenue": "5502151", "interestIncome": "12578", "incomeBeforeTax": "-1945803", "interestExpense": "0", "operatingIncome": "-1961010", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "721", "reportedCurrency": "USD", "netInterestIncome": "12578", "nonInterestIncome": "None", "operatingExpenses": "2599005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5502151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17525", "sellingGeneralAndAdministrative": "2364398", "netIncomeFromContinuingOperations": "-1945803" }, "balance": { "goodwill": "None", "inventory": "2523084", "commonStock": "5254", "currentDebt": "None", "investments": "None", "totalAssets": "17571240", "longTermDebt": "None", "shortTermDebt": "35330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "40874", "reportedCurrency": "USD", "retainedEarnings": "-28035209", "totalLiabilities": "4923950", "otherCurrentAssets": "9119364", "totalCurrentAssets": "17434798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6380869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136442", "currentAccountsPayable": "3891419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35330", "totalShareholderEquity": "12636828", "capitalLeaseObligations": "35330", "otherCurrentLiabilities": "997201", "totalCurrentLiabilities": "4923950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1934565", "commonStockSharesOutstanding": "52527382", "intangibleAssetsExcludingGoodwill": "40874", "cashAndCashEquivalentsAtCarryingValue": "1934565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1945803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2078863", "capitalExpenditures": "7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7", "stockBasedCompensation": "298068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6140146, "cost_of_revenue": 5502151, "gross_profit": 637995, "research_and_development": 176119, "selling_general_admin": 2364398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1945802, "depreciation_amortisation": 17525, "ebitda": -1928277, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1945803, "tax_provision": 721, "effective_tax_rate": null, "net_income": -1944343, "net_income_continuing_ops": -1945803, "net_income_to_common": -1944343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1934565, "short_term_investments": null, "net_receivables": 6380869, "inventory": 2523084, "other_current_assets": null, "total_current_assets": 17434798, "net_ppe": null, "goodwill": null, "intangible_assets": 40874, "goodwill_and_intangibles": 40874, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136442, "total_assets": 17571240, "short_term_debt": 35330, "accounts_payable": 3891419, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4923950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4923950, "total_debt": 35330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28035209, "total_equity": 12636828, "shares_outstanding": 52527382, "operating_cash_flow": -2078863, "stock_based_compensation": 298068, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2078856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1945802", "ebitda": "-1928277", "netIncome": "-1944343", "grossProfit": "637995", "depreciation": "None", "totalRevenue": "6140146", "costOfRevenue": "5502151", "interestIncome": "12578", "incomeBeforeTax": "-1945803", "interestExpense": "0", "operatingIncome": "-1961010", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "721", "reportedCurrency": "USD", "netInterestIncome": "12578", "nonInterestIncome": "None", "operatingExpenses": "2599005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5502151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17525", "sellingGeneralAndAdministrative": "2364398", "netIncomeFromContinuingOperations": "-1945803" }, "balance": { "goodwill": "None", "inventory": "2523084", "commonStock": "5254", "currentDebt": "None", "investments": "None", "totalAssets": "17571240", "longTermDebt": "None", "shortTermDebt": "35330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "40874", "reportedCurrency": "USD", "retainedEarnings": "-28035209", "totalLiabilities": "4923950", "otherCurrentAssets": "9119364", "totalCurrentAssets": "17434798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6380869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136442", "currentAccountsPayable": "3891419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35330", "totalShareholderEquity": "12636828", "capitalLeaseObligations": "35330", "otherCurrentLiabilities": "997201", "totalCurrentLiabilities": "4923950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1934565", "commonStockSharesOutstanding": "52527382", "intangibleAssetsExcludingGoodwill": "40874", "cashAndCashEquivalentsAtCarryingValue": "1934565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1945803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2078863", "capitalExpenditures": "7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7", "stockBasedCompensation": "298068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 9279166, "cost_of_revenue": 7437632, "gross_profit": 1841534, "ebit": -134652, "ebitda": -116981, "pretax_income": -134652, "tax_provision": -571, "net_income": -134081, "net_income_to_common": -134081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4043279, "total_current_assets": 20116154, "total_assets": 20295325, "short_term_debt": 64210, "long_term_debt": null, "total_debt": 64210, "total_liabilities": 6084802, "total_equity": 14198601, "shares_outstanding": 52115546, "goodwill_and_intangibles": 50016 }, "cash_flow": { "operating_cash_flow": -2296211, "capital_expenditure": 8, "free_cash_flow": -2296203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73447, "ticker_id": 6092, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134652", "ebitda": "-116981", "netIncome": "-134081", "grossProfit": "1841534", "depreciation": "None", "totalRevenue": "9279166", "costOfRevenue": "7437632", "interestIncome": "13982", "incomeBeforeTax": "-134652", "interestExpense": "0", "operatingIncome": "-200304", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-571", "reportedCurrency": "USD", "netInterestIncome": "13982", "nonInterestIncome": "None", "operatingExpenses": "2041838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7437632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17671", "sellingGeneralAndAdministrative": "1788774", "netIncomeFromContinuingOperations": "-134652" }, "balance": { "goodwill": "None", "inventory": "1454505", "commonStock": "5238", "currentDebt": "None", "investments": "None", "totalAssets": "20295325", "longTermDebt": "None", "shortTermDebt": "64210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "50016", "reportedCurrency": "USD", "retainedEarnings": "-26090866", "totalLiabilities": "6084802", "otherCurrentAssets": "7491092", "totalCurrentAssets": "20116154", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8581783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179171", "currentAccountsPayable": "5353727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129155", "shortLongTermDebtTotal": "64210", "totalShareholderEquity": "14198601", "capitalLeaseObligations": "64210", "otherCurrentLiabilities": "666865", "totalCurrentLiabilities": "6084802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4043279", "commonStockSharesOutstanding": "52115546", "intangibleAssetsExcludingGoodwill": "50016", "cashAndCashEquivalentsAtCarryingValue": "4043279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2296211", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "780000", "cashflowFromInvestment": "8", "stockBasedCompensation": "263759", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9279166, "cost_of_revenue": 7437632, "gross_profit": 1841534, "research_and_development": 176956, "selling_general_admin": 1788774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134652, "depreciation_amortisation": 17671, "ebitda": -116981, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -134652, "tax_provision": -571, "effective_tax_rate": null, "net_income": -134081, "net_income_continuing_ops": -134652, "net_income_to_common": -134081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4043279, "short_term_investments": null, "net_receivables": 8581783, "inventory": 1454505, "other_current_assets": null, "total_current_assets": 20116154, "net_ppe": null, "goodwill": null, "intangible_assets": 50016, "goodwill_and_intangibles": 50016, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179171, "total_assets": 20295325, "short_term_debt": 64210, "accounts_payable": 5353727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6084802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6084802, "total_debt": 64210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26090866, "total_equity": 14198601, "shares_outstanding": 52115546, "operating_cash_flow": -2296211, "stock_based_compensation": 263759, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 780000, "free_cash_flow": -2296203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134652", "ebitda": "-116981", "netIncome": "-134081", "grossProfit": "1841534", "depreciation": "None", "totalRevenue": "9279166", "costOfRevenue": "7437632", "interestIncome": "13982", "incomeBeforeTax": "-134652", "interestExpense": "0", "operatingIncome": "-200304", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-571", "reportedCurrency": "USD", "netInterestIncome": "13982", "nonInterestIncome": "None", "operatingExpenses": "2041838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7437632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17671", "sellingGeneralAndAdministrative": "1788774", "netIncomeFromContinuingOperations": "-134652" }, "balance": { "goodwill": "None", "inventory": "1454505", "commonStock": "5238", "currentDebt": "None", "investments": "None", "totalAssets": "20295325", "longTermDebt": "None", "shortTermDebt": "64210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "50016", "reportedCurrency": "USD", "retainedEarnings": "-26090866", "totalLiabilities": "6084802", "otherCurrentAssets": "7491092", "totalCurrentAssets": "20116154", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8581783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179171", "currentAccountsPayable": "5353727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129155", "shortLongTermDebtTotal": "64210", "totalShareholderEquity": "14198601", "capitalLeaseObligations": "64210", "otherCurrentLiabilities": "666865", "totalCurrentLiabilities": "6084802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4043279", "commonStockSharesOutstanding": "52115546", "intangibleAssetsExcludingGoodwill": "50016", "cashAndCashEquivalentsAtCarryingValue": "4043279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2296211", "capitalExpenditures": "8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "780000", "cashflowFromInvestment": "8", "stockBasedCompensation": "263759", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "income_statement": { "revenue": 12169091, "cost_of_revenue": 11506542, "gross_profit": 662549, "ebit": -1142807, "ebitda": -1124465, "pretax_income": -1264262, "tax_provision": 3770071, "net_income": -1265471, "net_income_to_common": -1265471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5424912, "total_current_assets": 14367738, "total_assets": 14596504, "short_term_debt": 95289, "long_term_debt": null, "total_debt": 95289, "total_liabilities": 607695, "total_equity": 13976316, "shares_outstanding": 51479890, "goodwill_and_intangibles": 61138 }, "cash_flow": { "operating_cash_flow": -2577951, "capital_expenditure": 380, "free_cash_flow": -2577571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73448, "ticker_id": 6092, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:38.758812+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1142807", "ebitda": "-1124465", "netIncome": "-1265471", "grossProfit": "662549", "depreciation": "None", "totalRevenue": "12169091", "costOfRevenue": "11506542", "interestIncome": "22865", "incomeBeforeTax": "-1264262", "interestExpense": "121451", "operatingIncome": "-1179502", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "3770071", "reportedCurrency": "USD", "netInterestIncome": "-98586", "nonInterestIncome": "None", "operatingExpenses": "1842051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11506542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18342", "sellingGeneralAndAdministrative": "1658451", "netIncomeFromContinuingOperations": "-1264262" }, "balance": { "goodwill": "None", "inventory": "1471766", "commonStock": "5199", "currentDebt": "None", "investments": "None", "totalAssets": "14596504", "longTermDebt": "None", "shortTermDebt": "95289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "61138", "reportedCurrency": "USD", "retainedEarnings": "-25956785", "totalLiabilities": "607695", "otherCurrentAssets": "7311097", "totalCurrentAssets": "14367738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1631729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228766", "currentAccountsPayable": "59021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95289", "totalShareholderEquity": "13976316", "capitalLeaseObligations": "95289", "otherCurrentLiabilities": "453385", "totalCurrentLiabilities": "607695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5424912", "commonStockSharesOutstanding": "51479890", "intangibleAssetsExcludingGoodwill": "61138", "cashAndCashEquivalentsAtCarryingValue": "5424912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1264262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2577951", "capitalExpenditures": "380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075333", "cashflowFromInvestment": "-380", "stockBasedCompensation": "365545", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12169091, "cost_of_revenue": 11506542, "gross_profit": 662549, "research_and_development": 172099, "selling_general_admin": 1658451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1142807, "depreciation_amortisation": 18342, "ebitda": -1124465, "interest_expense": 121451, "interest_income": null, "other_non_operating": null, "pretax_income": -1264262, "tax_provision": 3770071, "effective_tax_rate": null, "net_income": -1265471, "net_income_continuing_ops": -1264262, "net_income_to_common": -1265471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5424912, "short_term_investments": null, "net_receivables": 1631729, "inventory": 1471766, "other_current_assets": null, "total_current_assets": 14367738, "net_ppe": null, "goodwill": null, "intangible_assets": 61138, "goodwill_and_intangibles": 61138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228766, "total_assets": 14596504, "short_term_debt": 95289, "accounts_payable": 59021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 607695, "total_debt": 95289, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25956785, "total_equity": 13976316, "shares_outstanding": 51479890, "operating_cash_flow": -2577951, "stock_based_compensation": 365545, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1075333, "free_cash_flow": -2577571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1142807", "ebitda": "-1124465", "netIncome": "-1265471", "grossProfit": "662549", "depreciation": "None", "totalRevenue": "12169091", "costOfRevenue": "11506542", "interestIncome": "22865", "incomeBeforeTax": "-1264262", "interestExpense": "121451", "operatingIncome": "-1179502", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "3770071", "reportedCurrency": "USD", "netInterestIncome": "-98586", "nonInterestIncome": "None", "operatingExpenses": "1842051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11506542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18342", "sellingGeneralAndAdministrative": "1658451", "netIncomeFromContinuingOperations": "-1264262" }, "balance": { "goodwill": "None", "inventory": "1471766", "commonStock": "5199", "currentDebt": "None", "investments": "None", "totalAssets": "14596504", "longTermDebt": "None", "shortTermDebt": "95289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "61138", "reportedCurrency": "USD", "retainedEarnings": "-25956785", "totalLiabilities": "607695", "otherCurrentAssets": "7311097", "totalCurrentAssets": "14367738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1631729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228766", "currentAccountsPayable": "59021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95289", "totalShareholderEquity": "13976316", "capitalLeaseObligations": "95289", "otherCurrentLiabilities": "453385", "totalCurrentLiabilities": "607695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5424912", "commonStockSharesOutstanding": "51479890", "intangibleAssetsExcludingGoodwill": "61138", "cashAndCashEquivalentsAtCarryingValue": "5424912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1264262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2577951", "capitalExpenditures": "380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075333", "cashflowFromInvestment": "-380", "stockBasedCompensation": "365545", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }