{ "ticker": { "uuid": "d0789e4c-de6f-4fe3-850c-74e52bc56f3f", "symbol": "BKU", "name": "BankUnited Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d0789e4c-de6f-4fe3-850c-74e52bc56f3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0789e4c-de6f-4fe3-850c-74e52bc56f3f/" }, "ticker_metadata": { "id": 491, "uuid": "d0789e4c-de6f-4fe3-850c-74e52bc56f3f", "symbol": "BKU", "name": "BankUnited Inc", "asset_type": "equity", "market_cap": 3371705000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "BankUnited, Inc. is the banking holding company for BankUnited, a national banking association offering a range of banking services in the United States. The company is headquartered in Miami Lakes, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0789e4c-de6f-4fe3-850c-74e52bc56f3f", "symbol": "BKU", "name": "BankUnited Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d0789e4c-de6f-4fe3-850c-74e52bc56f3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0789e4c-de6f-4fe3-850c-74e52bc56f3f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.7, "quality": 0.66, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.14, "market_cap": 3627684862.7, "pe_ratio": 13.3486, "earnings_yield": 0.0749, "ebitda_to_ev": 0.0513, "shareholder_yield": 0.0259, "roe": 0.0901, "piotroski_f_score": 8, "momentum_12_1": 0.4233, "volatility_252d": 0.2369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.218699+00:00", "batch_id": "" }, "size": { "price_close": 47.14, "market_cap": 3627684862.7, "market_cap_usd": 3627684862.7, "enterprise_value": 7421364862.7, "shares_outstanding": 76955555, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3486, "pb_ratio": 1.203, "ptbv_ratio": 1.2348, "ps_ratio": 1.7085, "pcf_ratio": 10.0616, "pfcf_ratio": 10.0616, "ev_ebitda": 19.4928, "ev_ebit": 20.673, "ev_sales": 3.4951, "ev_fcf": 20.5837, "earnings_yield": 0.0749, "fcf_yield": 0.0486, "price_to_sales": 1.7085, "price_to_book": 1.203, "price_to_cashflow": 10.0616, "ebitda_to_ev": 0.0513, "sales_yield": 0.2861 }, "yield": { "dividend_yield": 0.0259, "buyback_yield": 0, "shareholder_yield": 0.0259, "debt_paydown_yield": null, "total_yield": 0.0259 }, "quality": { "gross_margin": 0.5034, "operating_margin": 0.1691, "net_margin": 0.128, "ebitda_margin": 0.1793, "fcf_margin": 0.1698, "roe": 0.0901, "roa": 0.0077, "roic": 0.0393, "roc_greenblatt": null, "asset_turnover": 0.0601, "cash_conversion": 1.3267, "accruals_ratio": -0.0025, "sbc_to_revenue": 0.0099, "piotroski_f_score": 8, "altman_z_score": 0.2209, "earnings_stability_5y": 0.0994, "revenue_stability_5y": 0.2717, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0302, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.7255, "net_debt_to_ebitda": 9.9644, "debt_to_assets": 0.1077, "interest_coverage": 0.4675, "current_ratio": 0.0076, "quick_ratio": 0.0076, "net_debt": 3793680000, "local_beta": 0.0005, "volatility_252d": 0.2369, "volatility_60d": 0.5183, "max_drawdown_12m": -0.1598, "risk_adjusted_momentum": 1.7868 }, "growth": { "revenue_growth_1y": 0.0714, "revenue_growth_3y_cagr": 0.1788, "revenue_growth_5y_cagr": 0.1228, "eps_growth_1y": 0.1185, "eps_growth_3y_cagr": -0.0198, "eps_growth_5y_cagr": 0.0629, "fcf_growth_1y": -0.0603, "book_value_growth_1y": 0.0431, "revenue_growth": 0.0714, "earnings_growth": 0.1185 }, "momentum": { "price_return_1m": -0.0076, "price_return_3m": 0.0606, "price_return_6m": 0.0693, "price_return_9m": 0.2363, "price_return_12m": 0.4126, "price_return_12m_ex1m": 0.4233, "momentum_6m": 0.0693, "momentum_12m": 0.4126, "momentum_12_1": 0.4233, "distance_from_52w_high": -0.0679, "distance_from_52w_low": 0.4398, "relative_strength": 0.3126 }, "raw_ttm": { "revenue_ttm": 2123345000, "gross_profit_ttm": 1068990000, "ebit_ttm": 358989000, "ebitda_ttm": 380723000, "net_income_ttm": 271766000, "eps_diluted_ttm": 3.5315, "operating_cash_flow_ttm": 360546000, "capital_expenditure_ttm": 0, "fcf_ttm": 360546000, "dividends_paid_ttm": 93805000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 767862000, "cash_and_equivalents": 13336000, "total_current_assets": 13336000, "total_current_liabilities": 1755000000, "net_ppe": null, "total_assets": 35358613000, "total_debt": 3807016000, "total_equity": 3015537000, "net_working_capital": 0, "book_value_per_share": 39.1854, "retained_earnings": 3008613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2937900000, "tangible_book_per_share": 38.1766 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 42, "rank_pcf": 44, "rank_ev_ebitda": 76, "rank_ev_ebit": 71, "rank_earnings_yield": 33, "rank_fcf_yield": 68, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 48, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 54, "rank_piotroski": 5, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27 }, "composites": { "value_composite": 30, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.6797, "os_score": 0.88, "value_percentile": 0.7, "quality_percentile": 0.66, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3621, "ticker_id": 491, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.218699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.14, "market_cap": 3627684862.7, "market_cap_usd": 3627684862.7, "enterprise_value": 7421364862.7, "shares_outstanding": 76955555, "fx_rate_to_usd": null, "pe_ratio": 13.34856039, "pb_ratio": 1.20299796, "ptbv_ratio": 1.23478841, "ps_ratio": 1.70847642, "pcf_ratio": 10.06164224, "pfcf_ratio": 10.06164224, "ev_ebitda": 19.49281988, "ev_ebit": 20.67295896, "ev_sales": 3.49512908, "ev_fcf": 20.58368381, "earnings_yield": 0.07491445, "fcf_yield": 0.04858217, "dividend_yield": 0.02585809, "buyback_yield": 0, "shareholder_yield": 0.02585809, "debt_paydown_yield": null, "total_yield": 0.02585809, "gross_margin": 0.50344621, "operating_margin": 0.16906767, "net_margin": 0.12798956, "ebitda_margin": 0.17930341, "fcf_margin": 0.16980095, "roe": 0.09012193, "roa": 0.00768599, "roic": 0.03925987, "roc_greenblatt": null, "asset_turnover": 0.06005171, "cash_conversion": 1.3266781, "accruals_ratio": -0.00251085, "sbc_to_revenue": 0.00987404, "debt_to_equity": 10.72547808, "net_debt_to_ebitda": 9.96440982, "debt_to_assets": 0.1076687, "interest_coverage": 0.4675176, "current_ratio": 0.00759886, "quick_ratio": 0.00759886, "net_debt": 3793680000, "revenue_growth_1y": 0.07137974, "revenue_growth_3y_cagr": 0.17875223, "revenue_growth_5y_cagr": 0.12275381, "eps_growth_1y": 0.11854891, "eps_growth_3y_cagr": -0.01981177, "eps_growth_5y_cagr": 0.06286301, "fcf_growth_1y": -0.06029994, "book_value_growth_1y": 0.04311973, "piotroski_f_score": 8, "altman_z_score": 0.22086894, "earnings_stability_5y": 0.099406, "revenue_stability_5y": 0.271732, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00757895, "price_return_3m": 0.06062004, "price_return_6m": 0.06929795, "price_return_9m": 0.23630012, "price_return_12m": 0.41255296, "price_return_12m_ex1m": 0.42334039, "distance_from_52w_high": -0.06786917, "distance_from_52w_low": 0.43975859, "relative_strength": 0.31258938, "local_beta": 0.0005, "volatility_252d": 0.236928, "volatility_60d": 0.518325, "max_drawdown_12m": -0.15982662, "revenue_ttm": 2123345000, "gross_profit_ttm": 1068990000, "ebit_ttm": 358989000, "ebitda_ttm": 380723000, "net_income_ttm": 271766000, "eps_diluted_ttm": 3.53146696, "operating_cash_flow_ttm": 360546000, "capital_expenditure_ttm": 0, "fcf_ttm": 360546000, "dividends_paid_ttm": 93805000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 767862000, "cash_and_equivalents": 13336000, "total_current_assets": 13336000, "total_current_liabilities": 1755000000, "net_ppe": null, "total_assets": 35358613000, "total_debt": 3807016000, "total_equity": 3015537000, "net_working_capital": 0, "book_value_per_share": 39.18543632, "retained_earnings": 3008613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2937900000, "tangible_book_per_share": 38.17658127, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 42, "rank_pcf": 44, "rank_ev_ebitda": 76, "rank_ev_ebit": 71, "rank_earnings_yield": 33, "rank_fcf_yield": 68, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 48, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 54, "rank_piotroski": 5, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27, "value_composite": 30, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.14, "os": 0.88, "value": 0.7, "quality": 0.66, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 13.3486, "earnings_yield": 0.0749, "shareholder_yield": 0.0259, "roe": 0.0901, "momentum_12_1": 0.4233, "complete_fields": { "id": 3621, "ticker_id": 491, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.218699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.14, "market_cap": 3627684862.7, "market_cap_usd": 3627684862.7, "enterprise_value": 7421364862.7, "shares_outstanding": 76955555, "fx_rate_to_usd": null, "pe_ratio": 13.34856039, "pb_ratio": 1.20299796, "ptbv_ratio": 1.23478841, "ps_ratio": 1.70847642, "pcf_ratio": 10.06164224, "pfcf_ratio": 10.06164224, "ev_ebitda": 19.49281988, "ev_ebit": 20.67295896, "ev_sales": 3.49512908, "ev_fcf": 20.58368381, "earnings_yield": 0.07491445, "fcf_yield": 0.04858217, "dividend_yield": 0.02585809, "buyback_yield": 0, "shareholder_yield": 0.02585809, "debt_paydown_yield": null, "total_yield": 0.02585809, "gross_margin": 0.50344621, "operating_margin": 0.16906767, "net_margin": 0.12798956, "ebitda_margin": 0.17930341, "fcf_margin": 0.16980095, "roe": 0.09012193, "roa": 0.00768599, "roic": 0.03925987, "roc_greenblatt": null, "asset_turnover": 0.06005171, "cash_conversion": 1.3266781, "accruals_ratio": -0.00251085, "sbc_to_revenue": 0.00987404, "debt_to_equity": 10.72547808, "net_debt_to_ebitda": 9.96440982, "debt_to_assets": 0.1076687, "interest_coverage": 0.4675176, "current_ratio": 0.00759886, "quick_ratio": 0.00759886, "net_debt": 3793680000, "revenue_growth_1y": 0.07137974, "revenue_growth_3y_cagr": 0.17875223, "revenue_growth_5y_cagr": 0.12275381, "eps_growth_1y": 0.11854891, "eps_growth_3y_cagr": -0.01981177, "eps_growth_5y_cagr": 0.06286301, "fcf_growth_1y": -0.06029994, "book_value_growth_1y": 0.04311973, "piotroski_f_score": 8, "altman_z_score": 0.22086894, "earnings_stability_5y": 0.099406, "revenue_stability_5y": 0.271732, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00757895, "price_return_3m": 0.06062004, "price_return_6m": 0.06929795, "price_return_9m": 0.23630012, "price_return_12m": 0.41255296, "price_return_12m_ex1m": 0.42334039, "distance_from_52w_high": -0.06786917, "distance_from_52w_low": 0.43975859, "relative_strength": 0.31258938, "local_beta": 0.0005, "volatility_252d": 0.236928, "volatility_60d": 0.518325, "max_drawdown_12m": -0.15982662, "revenue_ttm": 2123345000, "gross_profit_ttm": 1068990000, "ebit_ttm": 358989000, "ebitda_ttm": 380723000, "net_income_ttm": 271766000, "eps_diluted_ttm": 3.53146696, "operating_cash_flow_ttm": 360546000, "capital_expenditure_ttm": 0, "fcf_ttm": 360546000, "dividends_paid_ttm": 93805000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 767862000, "cash_and_equivalents": 13336000, "total_current_assets": 13336000, "total_current_liabilities": 1755000000, "net_ppe": null, "total_assets": 35358613000, "total_debt": 3807016000, "total_equity": 3015537000, "net_working_capital": 0, "book_value_per_share": 39.18543632, "retained_earnings": 3008613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2937900000, "tangible_book_per_share": 38.17658127, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 42, "rank_pcf": 44, "rank_ev_ebitda": 76, "rank_ev_ebit": 71, "rank_earnings_yield": 33, "rank_fcf_yield": 68, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 48, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 44, "rank_fcf_margin": 54, "rank_piotroski": 5, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 27, "value_composite": 30, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 17, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 2142418000, "cost_of_revenue": 1082231000, "gross_profit": 1060187000, "ebit": 357323000, "ebitda": 393129000, "pretax_income": 357323000, "tax_provision": 93393000, "net_income": 268367000, "net_income_to_common": 268367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217784000, "total_current_assets": 24271666000, "total_assets": 35039451000, "short_term_debt": 1575374000, "long_term_debt": 319740000, "total_debt": 1895114000, "total_liabilities": 31985622000, "total_equity": 3053829000, "shares_outstanding": 76955555, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 358614000, "capital_expenditure": 0, "free_cash_flow": 358614000, "dividends_paid": 91903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227704, "ticker_id": 491, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357323000", "ebitda": "393129000", "netIncome": "268367000", "grossProfit": "1060187000", "depreciation": "None", "totalRevenue": "2142418000", "costOfRevenue": "1082231000", "interestIncome": "1792793000", "incomeBeforeTax": "357323000", "interestExpense": "805213000", "operatingIncome": "357323000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93393000", "reportedCurrency": "USD", "netInterestIncome": "987580000", "nonInterestIncome": "None", "operatingExpenses": "702864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35806000", "sellingGeneralAndAdministrative": "532703000", "netIncomeFromContinuingOperations": "268353000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "741000", "currentDebt": "None", "investments": "None", "totalAssets": "35039451000", "longTermDebt": "319740000", "shortTermDebt": "1575374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2970988000", "totalLiabilities": "31985622000", "otherCurrentAssets": "None", "totalCurrentAssets": "24271666000", "currentLongTermDebt": "None", "longTermInvestments": "9404335000", "shortTermInvestments": "9263651000", "currentNetReceivables": "24053882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958656000", "currentAccountsPayable": "29352905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171371000", "shortLongTermDebtTotal": "1973526000", "totalShareholderEquity": "3053829000", "capitalLeaseObligations": "22883000", "otherCurrentLiabilities": "-29352905000", "totalCurrentLiabilities": "1575374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30497920000", "cashAndShortTermInvestments": "217784000", "commonStockSharesOutstanding": "76955555", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "217784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268353000", "profitLoss": "None", "dividendPayout": "91903000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417519000", "cashflowFromInvestment": "-214427000", "stockBasedCompensation": "20470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2142418000, "cost_of_revenue": 1082231000, "gross_profit": 1060187000, "research_and_development": null, "selling_general_admin": 532703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357323000, "depreciation_amortisation": 35806000, "ebitda": 393129000, "interest_expense": 805213000, "interest_income": null, "other_non_operating": null, "pretax_income": 357323000, "tax_provision": 93393000, "effective_tax_rate": null, "net_income": 268367000, "net_income_continuing_ops": 268353000, "net_income_to_common": 268367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217784000, "short_term_investments": 9263651000, "net_receivables": 24053882000, "inventory": null, "other_current_assets": null, "total_current_assets": 24271666000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9958656000, "total_assets": 35039451000, "short_term_debt": 1575374000, "accounts_payable": 29352905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575374000, "long_term_debt": 319740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30497920000, "total_liabilities": 31985622000, "total_debt": 1895114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2970988000, "total_equity": 3053829000, "shares_outstanding": 76955555, "operating_cash_flow": 358614000, "stock_based_compensation": 20470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214427000, "dividends_paid": 91903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417519000, "free_cash_flow": 358614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357323000", "ebitda": "393129000", "netIncome": "268367000", "grossProfit": "1060187000", "depreciation": "None", "totalRevenue": "2142418000", "costOfRevenue": "1082231000", "interestIncome": "1792793000", "incomeBeforeTax": "357323000", "interestExpense": "805213000", "operatingIncome": "357323000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93393000", "reportedCurrency": "USD", "netInterestIncome": "987580000", "nonInterestIncome": "None", "operatingExpenses": "702864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35806000", "sellingGeneralAndAdministrative": "532703000", "netIncomeFromContinuingOperations": "268353000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "741000", "currentDebt": "None", "investments": "None", "totalAssets": "35039451000", "longTermDebt": "319740000", "shortTermDebt": "1575374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2970988000", "totalLiabilities": "31985622000", "otherCurrentAssets": "None", "totalCurrentAssets": "24271666000", "currentLongTermDebt": "None", "longTermInvestments": "9404335000", "shortTermInvestments": "9263651000", "currentNetReceivables": "24053882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958656000", "currentAccountsPayable": "29352905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171371000", "shortLongTermDebtTotal": "1973526000", "totalShareholderEquity": "3053829000", "capitalLeaseObligations": "22883000", "otherCurrentLiabilities": "-29352905000", "totalCurrentLiabilities": "1575374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30497920000", "cashAndShortTermInvestments": "217784000", "commonStockSharesOutstanding": "76955555", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "217784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268353000", "profitLoss": "None", "dividendPayout": "91903000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417519000", "cashflowFromInvestment": "-214427000", "stockBasedCompensation": "20470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 2024271000, "cost_of_revenue": 1065922000, "gross_profit": 958349000, "ebit": 316349000, "ebitda": 376461000, "pretax_income": 316349000, "tax_provision": 83882000, "net_income": 232467000, "net_income_to_common": 232467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491116000, "total_current_assets": 491116000, "total_assets": 35241742000, "short_term_debt": null, "long_term_debt": 3613924000, "total_debt": 3613924000, "total_liabilities": 32427424000, "total_equity": 2814318000, "shares_outstanding": 73978000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 433780000, "capital_expenditure": 0, "free_cash_flow": 433780000, "dividends_paid": 85513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227709, "ticker_id": 491, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316349000", "ebitda": "376461000", "netIncome": "232467000", "grossProfit": "958349000", "depreciation": "None", "totalRevenue": "2024271000", "costOfRevenue": "1065922000", "interestIncome": "1925116000", "incomeBeforeTax": "316349000", "interestExpense": "1010850000", "operatingIncome": "316349000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83882000", "reportedCurrency": "USD", "netInterestIncome": "914266000", "nonInterestIncome": "None", "operatingExpenses": "642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60112000", "sellingGeneralAndAdministrative": "351747000", "netIncomeFromContinuingOperations": "232467000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "35241742000", "longTermDebt": "3613924000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2796440000", "totalLiabilities": "32427424000", "otherCurrentAssets": "None", "totalCurrentAssets": "491116000", "currentLongTermDebt": "None", "longTermInvestments": "9336541000", "shortTermInvestments": "9130244000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34750626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369906000", "shortLongTermDebtTotal": "3638553000", "totalShareholderEquity": "2814318000", "capitalLeaseObligations": "24629000", "otherCurrentLiabilities": "27865703000", "totalCurrentLiabilities": "27865703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4561721000", "cashAndShortTermInvestments": "491116000", "commonStockSharesOutstanding": "73978000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "491116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232467000", "profitLoss": "None", "dividendPayout": "85513000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "433780000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940661000", "cashflowFromInvestment": "409714000", "stockBasedCompensation": "21573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2024271000, "cost_of_revenue": 1065922000, "gross_profit": 958349000, "research_and_development": null, "selling_general_admin": 351747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316349000, "depreciation_amortisation": 60112000, "ebitda": 376461000, "interest_expense": 1010850000, "interest_income": null, "other_non_operating": null, "pretax_income": 316349000, "tax_provision": 83882000, "effective_tax_rate": null, "net_income": 232467000, "net_income_continuing_ops": 232467000, "net_income_to_common": 232467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491116000, "short_term_investments": 9130244000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 491116000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34750626000, "total_assets": 35241742000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27865703000, "long_term_debt": 3613924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4561721000, "total_liabilities": 32427424000, "total_debt": 3613924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2796440000, "total_equity": 2814318000, "shares_outstanding": 73978000, "operating_cash_flow": 433780000, "stock_based_compensation": 21573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 409714000, "dividends_paid": 85513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -940661000, "free_cash_flow": 433780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316349000", "ebitda": "376461000", "netIncome": "232467000", "grossProfit": "958349000", "depreciation": "None", "totalRevenue": "2024271000", "costOfRevenue": "1065922000", "interestIncome": "1925116000", "incomeBeforeTax": "316349000", "interestExpense": "1010850000", "operatingIncome": "316349000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83882000", "reportedCurrency": "USD", "netInterestIncome": "914266000", "nonInterestIncome": "None", "operatingExpenses": "642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60112000", "sellingGeneralAndAdministrative": "351747000", "netIncomeFromContinuingOperations": "232467000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "35241742000", "longTermDebt": "3613924000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2796440000", "totalLiabilities": "32427424000", "otherCurrentAssets": "None", "totalCurrentAssets": "491116000", "currentLongTermDebt": "None", "longTermInvestments": "9336541000", "shortTermInvestments": "9130244000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34750626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369906000", "shortLongTermDebtTotal": "3638553000", "totalShareholderEquity": "2814318000", "capitalLeaseObligations": "24629000", "otherCurrentLiabilities": "27865703000", "totalCurrentLiabilities": "27865703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4561721000", "cashAndShortTermInvestments": "491116000", "commonStockSharesOutstanding": "73978000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "491116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232467000", "profitLoss": "None", "dividendPayout": "85513000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "433780000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940661000", "cashflowFromInvestment": "409714000", "stockBasedCompensation": "21573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 1944419000, "cost_of_revenue": 1071384000, "gross_profit": 873035000, "ebit": 237084000, "ebitda": 311144000, "pretax_income": 237084000, "tax_provision": 58413000, "net_income": 178671000, "net_income_to_common": 178671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588283000, "total_current_assets": 588283000, "total_assets": 35761607000, "short_term_debt": 4239962000, "long_term_debt": 5797472000, "total_debt": 10037434000, "total_liabilities": 33183686000, "total_equity": 2577921000, "shares_outstanding": 73523000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 657496000, "capital_expenditure": 100328000, "free_cash_flow": 757824000, "dividends_paid": 79091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227714, "ticker_id": 491, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237084000", "ebitda": "311144000", "netIncome": "178671000", "grossProfit": "873035000", "depreciation": "None", "totalRevenue": "1944419000", "costOfRevenue": "1071384000", "interestIncome": "1857581000", "incomeBeforeTax": "237084000", "interestExpense": "983777000", "operatingIncome": "237084000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58413000", "reportedCurrency": "USD", "netInterestIncome": "873804000", "nonInterestIncome": "None", "operatingExpenses": "635951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74060000", "sellingGeneralAndAdministrative": "347491000", "netIncomeFromContinuingOperations": "178671000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "35761607000", "longTermDebt": "5797472000", "shortTermDebt": "4239962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2650956000", "totalLiabilities": "33183686000", "otherCurrentAssets": "588283000", "totalCurrentAssets": "588283000", "currentLongTermDebt": "None", "longTermInvestments": "9187438000", "shortTermInvestments": "-8304016000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35173324000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522900000", "shortLongTermDebtTotal": "5823973000", "totalShareholderEquity": "2577921000", "capitalLeaseObligations": "26501000", "otherCurrentLiabilities": "26538478000", "totalCurrentLiabilities": "26538478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6645208000", "cashAndShortTermInvestments": "588283000", "commonStockSharesOutstanding": "73523000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "588283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178671000", "profitLoss": "None", "dividendPayout": "79091000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "657496000", "capitalExpenditures": "100328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622434000", "cashflowFromInvestment": "980574000", "stockBasedCompensation": "19628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1944419000, "cost_of_revenue": 1071384000, "gross_profit": 873035000, "research_and_development": null, "selling_general_admin": 347491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237084000, "depreciation_amortisation": 74060000, "ebitda": 311144000, "interest_expense": 983777000, "interest_income": null, "other_non_operating": null, "pretax_income": 237084000, "tax_provision": 58413000, "effective_tax_rate": null, "net_income": 178671000, "net_income_continuing_ops": 178671000, "net_income_to_common": 178671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588283000, "short_term_investments": -8304016000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 588283000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35173324000, "total_assets": 35761607000, "short_term_debt": 4239962000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26538478000, "long_term_debt": 5797472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6645208000, "total_liabilities": 33183686000, "total_debt": 10037434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2650956000, "total_equity": 2577921000, "shares_outstanding": 73523000, "operating_cash_flow": 657496000, "stock_based_compensation": 19628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 980574000, "dividends_paid": 79091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1622434000, "free_cash_flow": 757824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237084000", "ebitda": "311144000", "netIncome": "178671000", "grossProfit": "873035000", "depreciation": "None", "totalRevenue": "1944419000", "costOfRevenue": "1071384000", "interestIncome": "1857581000", "incomeBeforeTax": "237084000", "interestExpense": "983777000", "operatingIncome": "237084000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58413000", "reportedCurrency": "USD", "netInterestIncome": "873804000", "nonInterestIncome": "None", "operatingExpenses": "635951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74060000", "sellingGeneralAndAdministrative": "347491000", "netIncomeFromContinuingOperations": "178671000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "35761607000", "longTermDebt": "5797472000", "shortTermDebt": "4239962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2650956000", "totalLiabilities": "33183686000", "otherCurrentAssets": "588283000", "totalCurrentAssets": "588283000", "currentLongTermDebt": "None", "longTermInvestments": "9187438000", "shortTermInvestments": "-8304016000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35173324000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522900000", "shortLongTermDebtTotal": "5823973000", "totalShareholderEquity": "2577921000", "capitalLeaseObligations": "26501000", "otherCurrentLiabilities": "26538478000", "totalCurrentLiabilities": "26538478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6645208000", "cashAndShortTermInvestments": "588283000", "commonStockSharesOutstanding": "73523000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "588283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178671000", "profitLoss": "None", "dividendPayout": "79091000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "657496000", "capitalExpenditures": "100328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622434000", "cashflowFromInvestment": "980574000", "stockBasedCompensation": "19628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 1308087000, "cost_of_revenue": 392645000, "gross_profit": 915442000, "ebit": 375132000, "ebitda": 452755000, "pretax_income": 375132000, "tax_provision": 90161000, "net_income": 284971000, "net_income_to_common": 284971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572647000, "total_current_assets": 572647000, "total_assets": 37026712000, "short_term_debt": 190000000, "long_term_debt": 720923000, "total_debt": 910923000, "total_liabilities": 34590731000, "total_equity": 2435981000, "shares_outstanding": 78808000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 1293821000, "capital_expenditure": 52240000, "free_cash_flow": 1346061000, "dividends_paid": 79443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227719, "ticker_id": 491, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375132000", "ebitda": "452755000", "netIncome": "284971000", "grossProfit": "915442000", "depreciation": "None", "totalRevenue": "1308087000", "costOfRevenue": "392645000", "interestIncome": "1230451000", "incomeBeforeTax": "375132000", "interestExpense": "317491000", "operatingIncome": "375132000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "90161000", "reportedCurrency": "USD", "netInterestIncome": "912960000", "nonInterestIncome": "None", "operatingExpenses": "540310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77623000", "sellingGeneralAndAdministrative": "283547000", "netIncomeFromContinuingOperations": "284971000" }, "balance": { "goodwill": "77637000", "inventory": "1932000", "commonStock": "757000", "currentDebt": "None", "investments": "None", "totalAssets": "37026712000", "longTermDebt": "720923000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2551400000", "totalLiabilities": "34590731000", "otherCurrentAssets": "736340000", "totalCurrentAssets": "572647000", "currentLongTermDebt": "None", "longTermInvestments": "10049499000", "shortTermInvestments": "9755327000", "currentNetReceivables": "24738042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36454065000", "currentAccountsPayable": "27509334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539799000", "shortLongTermDebtTotal": "6330923000", "totalShareholderEquity": "2435981000", "capitalLeaseObligations": "28389000", "otherCurrentLiabilities": "27509334000", "totalCurrentLiabilities": "27699334000", "otherNonCurrentLiabilities": "6170474000", "totalNonCurrentLiabilities": "6891397000", "cashAndShortTermInvestments": "572647000", "commonStockSharesOutstanding": "78808000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "572647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284971000", "profitLoss": "None", "dividendPayout": "79443000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1293821000", "capitalExpenditures": "52240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1084369000", "cashflowFromInvestment": "-2120400000", "stockBasedCompensation": "25179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257790000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1308087000, "cost_of_revenue": 392645000, "gross_profit": 915442000, "research_and_development": null, "selling_general_admin": 283547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375132000, "depreciation_amortisation": 77623000, "ebitda": 452755000, "interest_expense": 317491000, "interest_income": null, "other_non_operating": null, "pretax_income": 375132000, "tax_provision": 90161000, "effective_tax_rate": null, "net_income": 284971000, "net_income_continuing_ops": 284971000, "net_income_to_common": 284971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572647000, "short_term_investments": 9755327000, "net_receivables": 24738042000, "inventory": 1932000, "other_current_assets": null, "total_current_assets": 572647000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36454065000, "total_assets": 37026712000, "short_term_debt": 190000000, "accounts_payable": 27509334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27699334000, "long_term_debt": 720923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6891397000, "total_liabilities": 34590731000, "total_debt": 910923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2551400000, "total_equity": 2435981000, "shares_outstanding": 78808000, "operating_cash_flow": 1293821000, "stock_based_compensation": 25179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2120400000, "dividends_paid": 79443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1084369000, "free_cash_flow": 1346061000, "net_change_in_cash": 257790000 }, "raw_data": { "income": { "ebit": "375132000", "ebitda": "452755000", "netIncome": "284971000", "grossProfit": "915442000", "depreciation": "None", "totalRevenue": "1308087000", "costOfRevenue": "392645000", "interestIncome": "1230451000", "incomeBeforeTax": "375132000", "interestExpense": "317491000", "operatingIncome": "375132000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "90161000", "reportedCurrency": "USD", "netInterestIncome": "912960000", "nonInterestIncome": "None", "operatingExpenses": "540310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77623000", "sellingGeneralAndAdministrative": "283547000", "netIncomeFromContinuingOperations": "284971000" }, "balance": { "goodwill": "77637000", "inventory": "1932000", "commonStock": "757000", "currentDebt": "None", "investments": "None", "totalAssets": "37026712000", "longTermDebt": "720923000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2551400000", "totalLiabilities": "34590731000", "otherCurrentAssets": "736340000", "totalCurrentAssets": "572647000", "currentLongTermDebt": "None", "longTermInvestments": "10049499000", "shortTermInvestments": "9755327000", "currentNetReceivables": "24738042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36454065000", "currentAccountsPayable": "27509334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539799000", "shortLongTermDebtTotal": "6330923000", "totalShareholderEquity": "2435981000", "capitalLeaseObligations": "28389000", "otherCurrentLiabilities": "27509334000", "totalCurrentLiabilities": "27699334000", "otherNonCurrentLiabilities": "6170474000", "totalNonCurrentLiabilities": "6891397000", "cashAndShortTermInvestments": "572647000", "commonStockSharesOutstanding": "78808000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "572647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284971000", "profitLoss": "None", "dividendPayout": "79443000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1293821000", "capitalExpenditures": "52240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1084369000", "cashflowFromInvestment": "-2120400000", "stockBasedCompensation": "25179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257790000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 1093601000, "cost_of_revenue": 96641000, "gross_profit": 996960000, "ebit": 449385000, "ebitda": 527885000, "pretax_income": 449385000, "tax_provision": 34401000, "net_income": 414984000, "net_income_to_common": 414984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314857000, "total_current_assets": 314857000, "total_assets": 35815396000, "short_term_debt": 2070982000, "long_term_debt": 2626416000, "total_debt": 4697398000, "total_liabilities": 2626416000, "total_equity": 33188980000, "shares_outstanding": 90400322, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 1220175000, "capital_expenditure": 44179000, "free_cash_flow": 1264354000, "dividends_paid": 85790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227724, "ticker_id": 491, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "449385000", "ebitda": "527885000", "netIncome": "414984000", "grossProfit": "996960000", "depreciation": "None", "totalRevenue": "1093601000", "costOfRevenue": "96641000", "interestIncome": "959448000", "incomeBeforeTax": "449385000", "interestExpense": "163760000", "operatingIncome": "449385000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34401000", "reportedCurrency": "USD", "netInterestIncome": "795688000", "nonInterestIncome": "None", "operatingExpenses": "547575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78500000", "sellingGeneralAndAdministrative": "262227000", "netIncomeFromContinuingOperations": "414984000" }, "balance": { "goodwill": "77637000", "inventory": "2275000", "commonStock": "856000", "currentDebt": "None", "investments": "None", "totalAssets": "35815396000", "longTermDebt": "2626416000", "shortTermDebt": "2070982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2345342000", "totalLiabilities": "2626416000", "otherCurrentAssets": "538857000", "totalCurrentAssets": "314857000", "currentLongTermDebt": "None", "longTermInvestments": "10200057000", "shortTermInvestments": "10064198000", "currentNetReceivables": "23638596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10918420000", "currentAccountsPayable": "29438102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "640726000", "shortLongTermDebtTotal": "2792398000", "totalShareholderEquity": "33188980000", "capitalLeaseObligations": "30216000", "otherCurrentLiabilities": "8975621000", "totalCurrentLiabilities": "11046603000", "otherNonCurrentLiabilities": "2419117000", "totalNonCurrentLiabilities": "2626416000", "cashAndShortTermInvestments": "314857000", "commonStockSharesOutstanding": "90400322", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "314857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414984000", "profitLoss": "None", "dividendPayout": "85790000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1220175000", "capitalExpenditures": "44179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334871000", "cashflowFromInvestment": "-1637905000", "stockBasedCompensation": "23832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82859000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1093601000, "cost_of_revenue": 96641000, "gross_profit": 996960000, "research_and_development": null, "selling_general_admin": 262227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449385000, "depreciation_amortisation": 78500000, "ebitda": 527885000, "interest_expense": 163760000, "interest_income": null, "other_non_operating": null, "pretax_income": 449385000, "tax_provision": 34401000, "effective_tax_rate": null, "net_income": 414984000, "net_income_continuing_ops": 414984000, "net_income_to_common": 414984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314857000, "short_term_investments": 10064198000, "net_receivables": 23638596000, "inventory": 2275000, "other_current_assets": null, "total_current_assets": 314857000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10918420000, "total_assets": 35815396000, "short_term_debt": 2070982000, "accounts_payable": 29438102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11046603000, "long_term_debt": 2626416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2626416000, "total_liabilities": 2626416000, "total_debt": 4697398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2345342000, "total_equity": 33188980000, "shares_outstanding": 90400322, "operating_cash_flow": 1220175000, "stock_based_compensation": 23832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1637905000, "dividends_paid": 85790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334871000, "free_cash_flow": 1264354000, "net_change_in_cash": -82859000 }, "raw_data": { "income": { "ebit": "449385000", "ebitda": "527885000", "netIncome": "414984000", "grossProfit": "996960000", "depreciation": "None", "totalRevenue": "1093601000", "costOfRevenue": "96641000", "interestIncome": "959448000", "incomeBeforeTax": "449385000", "interestExpense": "163760000", "operatingIncome": "449385000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34401000", "reportedCurrency": "USD", "netInterestIncome": "795688000", "nonInterestIncome": "None", "operatingExpenses": "547575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78500000", "sellingGeneralAndAdministrative": "262227000", "netIncomeFromContinuingOperations": "414984000" }, "balance": { "goodwill": "77637000", "inventory": "2275000", "commonStock": "856000", "currentDebt": "None", "investments": "None", "totalAssets": "35815396000", "longTermDebt": "2626416000", "shortTermDebt": "2070982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2345342000", "totalLiabilities": "2626416000", "otherCurrentAssets": "538857000", "totalCurrentAssets": "314857000", "currentLongTermDebt": "None", "longTermInvestments": "10200057000", "shortTermInvestments": "10064198000", "currentNetReceivables": "23638596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10918420000", "currentAccountsPayable": "29438102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "640726000", "shortLongTermDebtTotal": "2792398000", "totalShareholderEquity": "33188980000", "capitalLeaseObligations": "30216000", "otherCurrentLiabilities": "8975621000", "totalCurrentLiabilities": "11046603000", "otherNonCurrentLiabilities": "2419117000", "totalNonCurrentLiabilities": "2626416000", "cashAndShortTermInvestments": "314857000", "commonStockSharesOutstanding": "90400322", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "314857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414984000", "profitLoss": "None", "dividendPayout": "85790000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1220175000", "capitalExpenditures": "44179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334871000", "cashflowFromInvestment": "-1637905000", "stockBasedCompensation": "23832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82859000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 1200830000, "cost_of_revenue": 494282000, "gross_profit": 706548000, "ebit": 249359000, "ebitda": 321867000, "pretax_income": 249359000, "tax_provision": 51506000, "net_income": 197853000, "net_income_to_common": 197853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397716000, "total_current_assets": 397716000, "total_assets": 35010493000, "short_term_debt": 3224162000, "long_term_debt": 3845494000, "total_debt": 7069656000, "total_liabilities": 3845494000, "total_equity": 31164999000, "shares_outstanding": 91730864, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 864168000, "capital_expenditure": 19597000, "free_cash_flow": 883765000, "dividends_paid": 86522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227729, "ticker_id": 491, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249359000", "ebitda": "321867000", "netIncome": "197853000", "grossProfit": "706548000", "depreciation": "None", "totalRevenue": "1200830000", "costOfRevenue": "494282000", "interestIncome": "1067609000", "incomeBeforeTax": "249359000", "interestExpense": "315851000", "operatingIncome": "250059000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51506000", "reportedCurrency": "USD", "netInterestIncome": "751758000", "nonInterestIncome": "None", "operatingExpenses": "457189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72508000", "sellingGeneralAndAdministrative": "239010000", "netIncomeFromContinuingOperations": "197853000" }, "balance": { "goodwill": "77637000", "inventory": "3138000", "commonStock": "931000", "currentDebt": "None", "investments": "None", "totalAssets": "35010493000", "longTermDebt": "3845494000", "shortTermDebt": "3224162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2013715000", "totalLiabilities": "3845494000", "otherCurrentAssets": "414716000", "totalCurrentAssets": "397716000", "currentLongTermDebt": "None", "longTermInvestments": "9201359000", "shortTermInvestments": "9176683000", "currentNetReceivables": "23608719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10113702000", "currentAccountsPayable": "27495816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663517000", "shortLongTermDebtTotal": "3946657000", "totalShareholderEquity": "31164999000", "capitalLeaseObligations": "32563000", "otherCurrentLiabilities": "7008838000", "totalCurrentLiabilities": "10233000000", "otherNonCurrentLiabilities": "3629170000", "totalNonCurrentLiabilities": "3845494000", "cashAndShortTermInvestments": "397716000", "commonStockSharesOutstanding": "91730864", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "397716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197853000", "profitLoss": "None", "dividendPayout": "86522000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "864168000", "capitalExpenditures": "19597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1939590000", "cashflowFromInvestment": "-2620715000", "stockBasedCompensation": "20367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200830000, "cost_of_revenue": 494282000, "gross_profit": 706548000, "research_and_development": null, "selling_general_admin": 239010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249359000, "depreciation_amortisation": 72508000, "ebitda": 321867000, "interest_expense": 315851000, "interest_income": null, "other_non_operating": null, "pretax_income": 249359000, "tax_provision": 51506000, "effective_tax_rate": null, "net_income": 197853000, "net_income_continuing_ops": 197853000, "net_income_to_common": 197853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397716000, "short_term_investments": 9176683000, "net_receivables": 23608719000, "inventory": 3138000, "other_current_assets": null, "total_current_assets": 397716000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10113702000, "total_assets": 35010493000, "short_term_debt": 3224162000, "accounts_payable": 27495816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10233000000, "long_term_debt": 3845494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3845494000, "total_liabilities": 3845494000, "total_debt": 7069656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2013715000, "total_equity": 31164999000, "shares_outstanding": 91730864, "operating_cash_flow": 864168000, "stock_based_compensation": 20367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2620715000, "dividends_paid": 86522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1939590000, "free_cash_flow": 883765000, "net_change_in_cash": 183043000 }, "raw_data": { "income": { "ebit": "249359000", "ebitda": "321867000", "netIncome": "197853000", "grossProfit": "706548000", "depreciation": "None", "totalRevenue": "1200830000", "costOfRevenue": "494282000", "interestIncome": "1067609000", "incomeBeforeTax": "249359000", "interestExpense": "315851000", "operatingIncome": "250059000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51506000", "reportedCurrency": "USD", "netInterestIncome": "751758000", "nonInterestIncome": "None", "operatingExpenses": "457189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72508000", "sellingGeneralAndAdministrative": "239010000", "netIncomeFromContinuingOperations": "197853000" }, "balance": { "goodwill": "77637000", "inventory": "3138000", "commonStock": "931000", "currentDebt": "None", "investments": "None", "totalAssets": "35010493000", "longTermDebt": "3845494000", "shortTermDebt": "3224162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2013715000", "totalLiabilities": "3845494000", "otherCurrentAssets": "414716000", "totalCurrentAssets": "397716000", "currentLongTermDebt": "None", "longTermInvestments": "9201359000", "shortTermInvestments": "9176683000", "currentNetReceivables": "23608719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10113702000", "currentAccountsPayable": "27495816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663517000", "shortLongTermDebtTotal": "3946657000", "totalShareholderEquity": "31164999000", "capitalLeaseObligations": "32563000", "otherCurrentLiabilities": "7008838000", "totalCurrentLiabilities": "10233000000", "otherNonCurrentLiabilities": "3629170000", "totalNonCurrentLiabilities": "3845494000", "cashAndShortTermInvestments": "397716000", "commonStockSharesOutstanding": "91730864", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "397716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197853000", "profitLoss": "None", "dividendPayout": "86522000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "864168000", "capitalExpenditures": "19597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1939590000", "cashflowFromInvestment": "-2620715000", "stockBasedCompensation": "20367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 1429074000, "cost_of_revenue": 537989000, "gross_profit": 891085000, "ebit": 403996000, "ebitda": 476421000, "pretax_income": 403996000, "tax_provision": 90898000, "net_income": 313098000, "net_income_to_common": 313098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214673000, "total_current_assets": 214673000, "total_assets": 32871293000, "short_term_debt": 100000000, "long_term_debt": 4875591000, "total_debt": 4975591000, "total_liabilities": 29890514000, "total_equity": 2980779000, "shares_outstanding": 95657000, "goodwill_and_intangibles": 155348000 }, "cash_flow": { "operating_cash_flow": 635706000, "capital_expenditure": 63786000, "free_cash_flow": 699492000, "dividends_paid": 84083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227734, "ticker_id": 491, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403996000", "ebitda": "476421000", "netIncome": "313098000", "grossProfit": "891085000", "depreciation": "None", "totalRevenue": "1429074000", "costOfRevenue": "537989000", "interestIncome": "1281870000", "incomeBeforeTax": "403996000", "interestExpense": "529085000", "operatingIncome": "403996000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "90898000", "reportedCurrency": "USD", "netInterestIncome": "752785000", "nonInterestIncome": "None", "operatingExpenses": "487089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72425000", "sellingGeneralAndAdministrative": "252321000", "netIncomeFromContinuingOperations": "313098000" }, "balance": { "goodwill": "77674000", "inventory": "3897000", "commonStock": "951000", "currentDebt": "None", "investments": "None", "totalAssets": "32871293000", "longTermDebt": "4875591000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77674000", "reportedCurrency": "USD", "retainedEarnings": "1927735000", "totalLiabilities": "29890514000", "otherCurrentAssets": "471673000", "totalCurrentAssets": "214673000", "currentLongTermDebt": "None", "longTermInvestments": "7807163000", "shortTermInvestments": "7769237000", "currentNetReceivables": "23154988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32656620000", "currentAccountsPayable": "24394591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698153000", "shortLongTermDebtTotal": "5009839000", "totalShareholderEquity": "2980779000", "capitalLeaseObligations": "34248000", "otherCurrentLiabilities": "24394591000", "totalCurrentLiabilities": "24494591000", "otherNonCurrentLiabilities": "4966585000", "totalNonCurrentLiabilities": "5395923000", "cashAndShortTermInvestments": "214673000", "commonStockSharesOutstanding": "95657000", "intangibleAssetsExcludingGoodwill": "77674000", "cashAndCashEquivalentsAtCarryingValue": "214673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313098000", "profitLoss": "None", "dividendPayout": "84083000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635706000", "capitalExpenditures": "63786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272390000", "cashflowFromInvestment": "-1075496000", "stockBasedCompensation": "23367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-167400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1429074000, "cost_of_revenue": 537989000, "gross_profit": 891085000, "research_and_development": null, "selling_general_admin": 252321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403996000, "depreciation_amortisation": 72425000, "ebitda": 476421000, "interest_expense": 529085000, "interest_income": null, "other_non_operating": null, "pretax_income": 403996000, "tax_provision": 90898000, "effective_tax_rate": null, "net_income": 313098000, "net_income_continuing_ops": 313098000, "net_income_to_common": 313098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214673000, "short_term_investments": 7769237000, "net_receivables": 23154988000, "inventory": 3897000, "other_current_assets": null, "total_current_assets": 214673000, "net_ppe": null, "goodwill": 77674000, "intangible_assets": 77674000, "goodwill_and_intangibles": 155348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32656620000, "total_assets": 32871293000, "short_term_debt": 100000000, "accounts_payable": 24394591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24494591000, "long_term_debt": 4875591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5395923000, "total_liabilities": 29890514000, "total_debt": 4975591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1927735000, "total_equity": 2980779000, "shares_outstanding": 95657000, "operating_cash_flow": 635706000, "stock_based_compensation": 23367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1075496000, "dividends_paid": 84083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272390000, "free_cash_flow": 699492000, "net_change_in_cash": -167400000 }, "raw_data": { "income": { "ebit": "403996000", "ebitda": "476421000", "netIncome": "313098000", "grossProfit": "891085000", "depreciation": "None", "totalRevenue": "1429074000", "costOfRevenue": "537989000", "interestIncome": "1281870000", "incomeBeforeTax": "403996000", "interestExpense": "529085000", "operatingIncome": "403996000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "90898000", "reportedCurrency": "USD", "netInterestIncome": "752785000", "nonInterestIncome": "None", "operatingExpenses": "487089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72425000", "sellingGeneralAndAdministrative": "252321000", "netIncomeFromContinuingOperations": "313098000" }, "balance": { "goodwill": "77674000", "inventory": "3897000", "commonStock": "951000", "currentDebt": "None", "investments": "None", "totalAssets": "32871293000", "longTermDebt": "4875591000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77674000", "reportedCurrency": "USD", "retainedEarnings": "1927735000", "totalLiabilities": "29890514000", "otherCurrentAssets": "471673000", "totalCurrentAssets": "214673000", "currentLongTermDebt": "None", "longTermInvestments": "7807163000", "shortTermInvestments": "7769237000", "currentNetReceivables": "23154988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32656620000", "currentAccountsPayable": "24394591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698153000", "shortLongTermDebtTotal": "5009839000", "totalShareholderEquity": "2980779000", "capitalLeaseObligations": "34248000", "otherCurrentLiabilities": "24394591000", "totalCurrentLiabilities": "24494591000", "otherNonCurrentLiabilities": "4966585000", "totalNonCurrentLiabilities": "5395923000", "cashAndShortTermInvestments": "214673000", "commonStockSharesOutstanding": "95657000", "intangibleAssetsExcludingGoodwill": "77674000", "cashAndCashEquivalentsAtCarryingValue": "214673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313098000", "profitLoss": "None", "dividendPayout": "84083000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635706000", "capitalExpenditures": "63786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272390000", "cashflowFromInvestment": "-1075496000", "stockBasedCompensation": "23367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-167400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 1581166000, "cost_of_revenue": 424976000, "gross_profit": 1156190000, "ebit": 415650000, "ebitda": 479918000, "pretax_income": 415650000, "tax_provision": 90784000, "net_income": 324866000, "net_income_to_common": 324866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382073000, "total_current_assets": 382073000, "total_assets": 32164326000, "short_term_debt": 175000000, "long_term_debt": 5190390000, "total_debt": 5365390000, "total_liabilities": 29240493000, "total_equity": 2923833000, "shares_outstanding": 104077000, "goodwill_and_intangibles": 155436000 }, "cash_flow": { "operating_cash_flow": 824252000, "capital_expenditure": 190500000, "free_cash_flow": 1014752000, "dividends_paid": 91305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227739, "ticker_id": 491, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415650000", "ebitda": "479918000", "netIncome": "324866000", "grossProfit": "1156190000", "depreciation": "None", "totalRevenue": "1581166000", "costOfRevenue": "424976000", "interestIncome": "1449144000", "incomeBeforeTax": "415650000", "interestExpense": "399051000", "operatingIncome": "415650000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "90784000", "reportedCurrency": "USD", "netInterestIncome": "1050093000", "nonInterestIncome": "None", "operatingExpenses": "740540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64268000", "sellingGeneralAndAdministrative": "535744000", "netIncomeFromContinuingOperations": "324866000" }, "balance": { "goodwill": "77718000", "inventory": "9517000", "commonStock": "991000", "currentDebt": "None", "investments": "None", "totalAssets": "32164326000", "longTermDebt": "5190390000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77718000", "reportedCurrency": "USD", "retainedEarnings": "1697822000", "totalLiabilities": "29240493000", "otherCurrentAssets": "22568251000", "totalCurrentAssets": "382073000", "currentLongTermDebt": "4146000000", "longTermInvestments": "8203870000", "shortTermInvestments": "8166878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31782253000", "currentAccountsPayable": "23474223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702354000", "shortLongTermDebtTotal": "5373749000", "totalShareholderEquity": "2923833000", "capitalLeaseObligations": "8359000", "otherCurrentLiabilities": "23474223000", "totalCurrentLiabilities": "23649223000", "otherNonCurrentLiabilities": "5188521000", "totalNonCurrentLiabilities": "5591270000", "cashAndShortTermInvestments": "382073000", "commonStockSharesOutstanding": "104077000", "intangibleAssetsExcludingGoodwill": "77718000", "cashAndCashEquivalentsAtCarryingValue": "382073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324866000", "profitLoss": "None", "dividendPayout": "91305000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "824252000", "capitalExpenditures": "190500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1404770000", "cashflowFromInvestment": "-2041531000", "stockBasedCompensation": "23137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1581166000, "cost_of_revenue": 424976000, "gross_profit": 1156190000, "research_and_development": 0, "selling_general_admin": 535744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415650000, "depreciation_amortisation": 64268000, "ebitda": 479918000, "interest_expense": 399051000, "interest_income": null, "other_non_operating": null, "pretax_income": 415650000, "tax_provision": 90784000, "effective_tax_rate": null, "net_income": 324866000, "net_income_continuing_ops": 324866000, "net_income_to_common": 324866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382073000, "short_term_investments": 8166878000, "net_receivables": null, "inventory": 9517000, "other_current_assets": null, "total_current_assets": 382073000, "net_ppe": null, "goodwill": 77718000, "intangible_assets": 77718000, "goodwill_and_intangibles": 155436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31782253000, "total_assets": 32164326000, "short_term_debt": 175000000, "accounts_payable": 23474223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23649223000, "long_term_debt": 5190390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5591270000, "total_liabilities": 29240493000, "total_debt": 5365390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1697822000, "total_equity": 2923833000, "shares_outstanding": 104077000, "operating_cash_flow": 824252000, "stock_based_compensation": 23137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2041531000, "dividends_paid": 91305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1404770000, "free_cash_flow": 1014752000, "net_change_in_cash": 187491000 }, "raw_data": { "income": { "ebit": "415650000", "ebitda": "479918000", "netIncome": "324866000", "grossProfit": "1156190000", "depreciation": "None", "totalRevenue": "1581166000", "costOfRevenue": "424976000", "interestIncome": "1449144000", "incomeBeforeTax": "415650000", "interestExpense": "399051000", "operatingIncome": "415650000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "90784000", "reportedCurrency": "USD", "netInterestIncome": "1050093000", "nonInterestIncome": "None", "operatingExpenses": "740540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64268000", "sellingGeneralAndAdministrative": "535744000", "netIncomeFromContinuingOperations": "324866000" }, "balance": { "goodwill": "77718000", "inventory": "9517000", "commonStock": "991000", "currentDebt": "None", "investments": "None", "totalAssets": "32164326000", "longTermDebt": "5190390000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77718000", "reportedCurrency": "USD", "retainedEarnings": "1697822000", "totalLiabilities": "29240493000", "otherCurrentAssets": "22568251000", "totalCurrentAssets": "382073000", "currentLongTermDebt": "4146000000", "longTermInvestments": "8203870000", "shortTermInvestments": "8166878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31782253000", "currentAccountsPayable": "23474223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702354000", "shortLongTermDebtTotal": "5373749000", "totalShareholderEquity": "2923833000", "capitalLeaseObligations": "8359000", "otherCurrentLiabilities": "23474223000", "totalCurrentLiabilities": "23649223000", "otherNonCurrentLiabilities": "5188521000", "totalNonCurrentLiabilities": "5591270000", "cashAndShortTermInvestments": "382073000", "commonStockSharesOutstanding": "104077000", "intangibleAssetsExcludingGoodwill": "77718000", "cashAndCashEquivalentsAtCarryingValue": "382073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324866000", "profitLoss": "None", "dividendPayout": "91305000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "824252000", "capitalExpenditures": "190500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1404770000", "cashflowFromInvestment": "-2041531000", "stockBasedCompensation": "23137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 446886000, "cost_of_revenue": 197785000, "gross_profit": 249101000, "ebit": 81738000, "ebitda": 81738000, "pretax_income": 81738000, "tax_provision": 19863000, "net_income": 61875000, "net_income_to_common": 61875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13336000, "total_current_assets": 13336000, "total_assets": 35358613000, "short_term_debt": 1755000000, "long_term_debt": 2052016000, "total_debt": 3807016000, "total_liabilities": 32343076000, "total_equity": 3015537000, "shares_outstanding": 76955555, "goodwill_and_intangibles": 77637000 }, "cash_flow": { "operating_cash_flow": 18330000, "capital_expenditure": 0, "free_cash_flow": 18330000, "dividends_paid": 24078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227702, "ticker_id": 491, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "81738000", "netIncome": "61875000", "grossProfit": "249101000", "depreciation": "None", "totalRevenue": "446886000", "costOfRevenue": "197785000", "interestIncome": "422186000", "incomeBeforeTax": "81738000", "interestExpense": "173199000", "operatingIncome": "81738000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19863000", "reportedCurrency": "USD", "netInterestIncome": "248987000", "nonInterestIncome": "None", "operatingExpenses": "167363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "107691000", "netIncomeFromContinuingOperations": "61875000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "734000", "currentDebt": "None", "investments": "None", "totalAssets": "35358613000", "longTermDebt": "2052016000", "shortTermDebt": "1755000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3008613000", "totalLiabilities": "32343076000", "otherCurrentAssets": "-142000000", "totalCurrentAssets": "13336000", "currentLongTermDebt": "None", "longTermInvestments": "9654758000", "shortTermInvestments": "9505168000", "currentNetReceivables": "142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35345277000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2074340000", "totalShareholderEquity": "3015537000", "capitalLeaseObligations": "22324000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1755000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30588076000", "cashAndShortTermInvestments": "13336000", "commonStockSharesOutstanding": "76955555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61875000", "profitLoss": "None", "dividendPayout": "24078000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18330000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138436000", "cashflowFromInvestment": "10391000", "stockBasedCompensation": "5671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446886000, "cost_of_revenue": 197785000, "gross_profit": 249101000, "research_and_development": null, "selling_general_admin": 107691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81738000, "depreciation_amortisation": null, "ebitda": 81738000, "interest_expense": 173199000, "interest_income": null, "other_non_operating": null, "pretax_income": 81738000, "tax_provision": 19863000, "effective_tax_rate": null, "net_income": 61875000, "net_income_continuing_ops": 61875000, "net_income_to_common": 61875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13336000, "short_term_investments": 9505168000, "net_receivables": 142000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13336000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": null, "goodwill_and_intangibles": 77637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35345277000, "total_assets": 35358613000, "short_term_debt": 1755000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755000000, "long_term_debt": 2052016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30588076000, "total_liabilities": 32343076000, "total_debt": 3807016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3008613000, "total_equity": 3015537000, "shares_outstanding": 76955555, "operating_cash_flow": 18330000, "stock_based_compensation": 5671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10391000, "dividends_paid": 24078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138436000, "free_cash_flow": 18330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "81738000", "netIncome": "61875000", "grossProfit": "249101000", "depreciation": "None", "totalRevenue": "446886000", "costOfRevenue": "197785000", "interestIncome": "422186000", "incomeBeforeTax": "81738000", "interestExpense": "173199000", "operatingIncome": "81738000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19863000", "reportedCurrency": "USD", "netInterestIncome": "248987000", "nonInterestIncome": "None", "operatingExpenses": "167363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "107691000", "netIncomeFromContinuingOperations": "61875000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "734000", "currentDebt": "None", "investments": "None", "totalAssets": "35358613000", "longTermDebt": "2052016000", "shortTermDebt": "1755000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3008613000", "totalLiabilities": "32343076000", "otherCurrentAssets": "-142000000", "totalCurrentAssets": "13336000", "currentLongTermDebt": "None", "longTermInvestments": "9654758000", "shortTermInvestments": "9505168000", "currentNetReceivables": "142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35345277000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2074340000", "totalShareholderEquity": "3015537000", "capitalLeaseObligations": "22324000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1755000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30588076000", "cashAndShortTermInvestments": "13336000", "commonStockSharesOutstanding": "76955555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61875000", "profitLoss": "None", "dividendPayout": "24078000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18330000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138436000", "cashflowFromInvestment": "10391000", "stockBasedCompensation": "5671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 472396000, "cost_of_revenue": 184193000, "gross_profit": 288203000, "ebit": 89838000, "ebitda": 93906000, "pretax_income": 89838000, "tax_provision": 20578000, "net_income": 69260000, "net_income_to_common": 69260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217784000, "total_current_assets": 24271666000, "total_assets": 35039451000, "short_term_debt": 1575374000, "long_term_debt": 319740000, "total_debt": 1895114000, "total_liabilities": 31985622000, "total_equity": 3053829000, "shares_outstanding": 76955555, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 124896000, "capital_expenditure": 0, "free_cash_flow": 124896000, "dividends_paid": 23282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227703, "ticker_id": 491, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89838000", "ebitda": "93906000", "netIncome": "69260000", "grossProfit": "288203000", "depreciation": "None", "totalRevenue": "472396000", "costOfRevenue": "184193000", "interestIncome": "442403000", "incomeBeforeTax": "89838000", "interestExpense": "184193000", "operatingIncome": "89838000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20578000", "reportedCurrency": "USD", "netInterestIncome": "258210000", "nonInterestIncome": "None", "operatingExpenses": "198365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4068000", "sellingGeneralAndAdministrative": "172811000", "netIncomeFromContinuingOperations": "69260000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "741000", "currentDebt": "None", "investments": "None", "totalAssets": "35039451000", "longTermDebt": "319740000", "shortTermDebt": "1575374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2970988000", "totalLiabilities": "31985622000", "otherCurrentAssets": "None", "totalCurrentAssets": "24271666000", "currentLongTermDebt": "None", "longTermInvestments": "9404335000", "shortTermInvestments": "9263651000", "currentNetReceivables": "24053882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958656000", "currentAccountsPayable": "29352905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171371000", "shortLongTermDebtTotal": "1973526000", "totalShareholderEquity": "3053829000", "capitalLeaseObligations": "22883000", "otherCurrentLiabilities": "-29352905000", "totalCurrentLiabilities": "1575374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30497920000", "cashAndShortTermInvestments": "217784000", "commonStockSharesOutstanding": "76955555", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "217784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69260000", "profitLoss": "None", "dividendPayout": "23282000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124896000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86239000", "cashflowFromInvestment": "-552856000", "stockBasedCompensation": "5558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472396000, "cost_of_revenue": 184193000, "gross_profit": 288203000, "research_and_development": null, "selling_general_admin": 172811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89838000, "depreciation_amortisation": 4068000, "ebitda": 93906000, "interest_expense": 184193000, "interest_income": null, "other_non_operating": null, "pretax_income": 89838000, "tax_provision": 20578000, "effective_tax_rate": null, "net_income": 69260000, "net_income_continuing_ops": 69260000, "net_income_to_common": 69260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217784000, "short_term_investments": 9263651000, "net_receivables": 24053882000, "inventory": null, "other_current_assets": null, "total_current_assets": 24271666000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9958656000, "total_assets": 35039451000, "short_term_debt": 1575374000, "accounts_payable": 29352905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575374000, "long_term_debt": 319740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30497920000, "total_liabilities": 31985622000, "total_debt": 1895114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2970988000, "total_equity": 3053829000, "shares_outstanding": 76955555, "operating_cash_flow": 124896000, "stock_based_compensation": 5558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552856000, "dividends_paid": 23282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86239000, "free_cash_flow": 124896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89838000", "ebitda": "93906000", "netIncome": "69260000", "grossProfit": "288203000", "depreciation": "None", "totalRevenue": "472396000", "costOfRevenue": "184193000", "interestIncome": "442403000", "incomeBeforeTax": "89838000", "interestExpense": "184193000", "operatingIncome": "89838000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20578000", "reportedCurrency": "USD", "netInterestIncome": "258210000", "nonInterestIncome": "None", "operatingExpenses": "198365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4068000", "sellingGeneralAndAdministrative": "172811000", "netIncomeFromContinuingOperations": "69260000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "741000", "currentDebt": "None", "investments": "None", "totalAssets": "35039451000", "longTermDebt": "319740000", "shortTermDebt": "1575374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2970988000", "totalLiabilities": "31985622000", "otherCurrentAssets": "None", "totalCurrentAssets": "24271666000", "currentLongTermDebt": "None", "longTermInvestments": "9404335000", "shortTermInvestments": "9263651000", "currentNetReceivables": "24053882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958656000", "currentAccountsPayable": "29352905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171371000", "shortLongTermDebtTotal": "1973526000", "totalShareholderEquity": "3053829000", "capitalLeaseObligations": "22883000", "otherCurrentLiabilities": "-29352905000", "totalCurrentLiabilities": "1575374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30497920000", "cashAndShortTermInvestments": "217784000", "commonStockSharesOutstanding": "76955555", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "217784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69260000", "profitLoss": "None", "dividendPayout": "23282000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124896000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86239000", "cashflowFromInvestment": "-552856000", "stockBasedCompensation": "5558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 722474000, "cost_of_revenue": 449019000, "gross_profit": 273455000, "ebit": 93509000, "ebitda": 97932000, "pretax_income": 93509000, "tax_provision": 26081000, "net_income": 71865000, "net_income_to_common": 71865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559505000, "total_current_assets": 1436395000, "total_assets": 35075773000, "short_term_debt": null, "long_term_debt": 2376703000, "total_debt": 2376703000, "total_liabilities": 32043399000, "total_equity": 3032374000, "shares_outstanding": 74380000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 99736000, "capital_expenditure": 0, "free_cash_flow": 99736000, "dividends_paid": 23272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227705, "ticker_id": 491, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93509000", "ebitda": "97932000", "netIncome": "71865000", "grossProfit": "273455000", "depreciation": "None", "totalRevenue": "722474000", "costOfRevenue": "449019000", "interestIncome": "452922000", "incomeBeforeTax": "93509000", "interestExpense": "202810000", "operatingIncome": "93509000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26081000", "reportedCurrency": "USD", "netInterestIncome": "250112000", "nonInterestIncome": "None", "operatingExpenses": "179946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4423000", "sellingGeneralAndAdministrative": "179946000", "netIncomeFromContinuingOperations": "71851000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "752000", "currentDebt": "None", "investments": "None", "totalAssets": "35075773000", "longTermDebt": "2376703000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2925806000", "totalLiabilities": "32043399000", "otherCurrentAssets": "None", "totalCurrentAssets": "1436395000", "currentLongTermDebt": "None", "longTermInvestments": "9633004000", "shortTermInvestments": "876890000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33639378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201777000", "shortLongTermDebtTotal": "2400431000", "totalShareholderEquity": "3032374000", "capitalLeaseObligations": "23728000", "otherCurrentLiabilities": "28618287000", "totalCurrentLiabilities": "28618287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3425112000", "cashAndShortTermInvestments": "559505000", "commonStockSharesOutstanding": "74380000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "559505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71851000", "profitLoss": "None", "dividendPayout": "23272000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99736000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594491000", "cashflowFromInvestment": "252966000", "stockBasedCompensation": "4730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722474000, "cost_of_revenue": 449019000, "gross_profit": 273455000, "research_and_development": null, "selling_general_admin": 179946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93509000, "depreciation_amortisation": 4423000, "ebitda": 97932000, "interest_expense": 202810000, "interest_income": null, "other_non_operating": null, "pretax_income": 93509000, "tax_provision": 26081000, "effective_tax_rate": null, "net_income": 71865000, "net_income_continuing_ops": 71851000, "net_income_to_common": 71865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559505000, "short_term_investments": 876890000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1436395000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33639378000, "total_assets": 35075773000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28618287000, "long_term_debt": 2376703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3425112000, "total_liabilities": 32043399000, "total_debt": 2376703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2925806000, "total_equity": 3032374000, "shares_outstanding": 74380000, "operating_cash_flow": 99736000, "stock_based_compensation": 4730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252966000, "dividends_paid": 23272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -594491000, "free_cash_flow": 99736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93509000", "ebitda": "97932000", "netIncome": "71865000", "grossProfit": "273455000", "depreciation": "None", "totalRevenue": "722474000", "costOfRevenue": "449019000", "interestIncome": "452922000", "incomeBeforeTax": "93509000", "interestExpense": "202810000", "operatingIncome": "93509000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26081000", "reportedCurrency": "USD", "netInterestIncome": "250112000", "nonInterestIncome": "None", "operatingExpenses": "179946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4423000", "sellingGeneralAndAdministrative": "179946000", "netIncomeFromContinuingOperations": "71851000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "752000", "currentDebt": "None", "investments": "None", "totalAssets": "35075773000", "longTermDebt": "2376703000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2925806000", "totalLiabilities": "32043399000", "otherCurrentAssets": "None", "totalCurrentAssets": "1436395000", "currentLongTermDebt": "None", "longTermInvestments": "9633004000", "shortTermInvestments": "876890000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33639378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201777000", "shortLongTermDebtTotal": "2400431000", "totalShareholderEquity": "3032374000", "capitalLeaseObligations": "23728000", "otherCurrentLiabilities": "28618287000", "totalCurrentLiabilities": "28618287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3425112000", "cashAndShortTermInvestments": "559505000", "commonStockSharesOutstanding": "74380000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "559505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71851000", "profitLoss": "None", "dividendPayout": "23272000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99736000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594491000", "cashflowFromInvestment": "252966000", "stockBasedCompensation": "4730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 481589000, "cost_of_revenue": 223358000, "gross_profit": 258231000, "ebit": 93904000, "ebitda": 107147000, "pretax_income": 93904000, "tax_provision": 25138000, "net_income": 68766000, "net_income_to_common": 68766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801294000, "total_current_assets": 10202365000, "total_assets": 35459707000, "short_term_debt": 2255000000, "long_term_debt": 708937000, "total_debt": 2963937000, "total_liabilities": 32506690000, "total_equity": 2953017000, "shares_outstanding": 74380000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 117584000, "capital_expenditure": 0, "free_cash_flow": 117584000, "dividends_paid": 23173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227706, "ticker_id": 491, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93904000", "ebitda": "107147000", "netIncome": "68766000", "grossProfit": "258231000", "depreciation": "None", "totalRevenue": "481589000", "costOfRevenue": "223358000", "interestIncome": "453779000", "incomeBeforeTax": "93904000", "interestExpense": "207660000", "operatingIncome": "93904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25138000", "reportedCurrency": "USD", "netInterestIncome": "246119000", "nonInterestIncome": "None", "operatingExpenses": "164327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13243000", "sellingGeneralAndAdministrative": "89973000", "netIncomeFromContinuingOperations": "68766000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "752000", "currentDebt": "None", "investments": "None", "totalAssets": "35459707000", "longTermDebt": "708937000", "shortTermDebt": "2255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2877237000", "totalLiabilities": "32506690000", "otherCurrentAssets": "None", "totalCurrentAssets": "10202365000", "currentLongTermDebt": "None", "longTermInvestments": "9575305000", "shortTermInvestments": "9401071000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77637000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214455000", "shortLongTermDebtTotal": "2963937000", "totalShareholderEquity": "2953017000", "capitalLeaseObligations": "24258000", "otherCurrentLiabilities": "28645941000", "totalCurrentLiabilities": "28645941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3860749000", "cashAndShortTermInvestments": "801294000", "commonStockSharesOutstanding": "74380000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "801294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68766000", "profitLoss": "None", "dividendPayout": "23173000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117584000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426378000", "cashflowFromInvestment": "-186413000", "stockBasedCompensation": "5007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481589000, "cost_of_revenue": 223358000, "gross_profit": 258231000, "research_and_development": null, "selling_general_admin": 89973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93904000, "depreciation_amortisation": 13243000, "ebitda": 107147000, "interest_expense": 207660000, "interest_income": null, "other_non_operating": null, "pretax_income": 93904000, "tax_provision": 25138000, "effective_tax_rate": null, "net_income": 68766000, "net_income_continuing_ops": 68766000, "net_income_to_common": 68766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801294000, "short_term_investments": 9401071000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10202365000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77637000, "total_assets": 35459707000, "short_term_debt": 2255000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28645941000, "long_term_debt": 708937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3860749000, "total_liabilities": 32506690000, "total_debt": 2963937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2877237000, "total_equity": 2953017000, "shares_outstanding": 74380000, "operating_cash_flow": 117584000, "stock_based_compensation": 5007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186413000, "dividends_paid": 23173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426378000, "free_cash_flow": 117584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93904000", "ebitda": "107147000", "netIncome": "68766000", "grossProfit": "258231000", "depreciation": "None", "totalRevenue": "481589000", "costOfRevenue": "223358000", "interestIncome": "453779000", "incomeBeforeTax": "93904000", "interestExpense": "207660000", "operatingIncome": "93904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25138000", "reportedCurrency": "USD", "netInterestIncome": "246119000", "nonInterestIncome": "None", "operatingExpenses": "164327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13243000", "sellingGeneralAndAdministrative": "89973000", "netIncomeFromContinuingOperations": "68766000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "752000", "currentDebt": "None", "investments": "None", "totalAssets": "35459707000", "longTermDebt": "708937000", "shortTermDebt": "2255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2877237000", "totalLiabilities": "32506690000", "otherCurrentAssets": "None", "totalCurrentAssets": "10202365000", "currentLongTermDebt": "None", "longTermInvestments": "9575305000", "shortTermInvestments": "9401071000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77637000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214455000", "shortLongTermDebtTotal": "2963937000", "totalShareholderEquity": "2953017000", "capitalLeaseObligations": "24258000", "otherCurrentLiabilities": "28645941000", "totalCurrentLiabilities": "28645941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3860749000", "cashAndShortTermInvestments": "801294000", "commonStockSharesOutstanding": "74380000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "801294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68766000", "profitLoss": "None", "dividendPayout": "23173000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117584000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426378000", "cashflowFromInvestment": "-186413000", "stockBasedCompensation": "5007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 465959000, "cost_of_revenue": 225661000, "gross_profit": 240298000, "ebit": 80072000, "ebitda": 94144000, "pretax_income": 80072000, "tax_provision": 21596000, "net_income": 58476000, "net_income_to_common": 58476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443745000, "total_current_assets": 9543554000, "total_assets": 34831997000, "short_term_debt": 2405000000, "long_term_debt": 3089299000, "total_debt": 5494299000, "total_liabilities": 31934415000, "total_equity": 2897582000, "shares_outstanding": 74380000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 16398000, "capital_expenditure": 0, "free_cash_flow": 16398000, "dividends_paid": 22176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227707, "ticker_id": 491, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80072000", "ebitda": "94144000", "netIncome": "58476000", "grossProfit": "240298000", "depreciation": "None", "totalRevenue": "465959000", "costOfRevenue": "225661000", "interestIncome": "443689000", "incomeBeforeTax": "80072000", "interestExpense": "210550000", "operatingIncome": "80072000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21596000", "reportedCurrency": "USD", "netInterestIncome": "233139000", "nonInterestIncome": "None", "operatingExpenses": "160226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14072000", "sellingGeneralAndAdministrative": "89973000", "netIncomeFromContinuingOperations": "58476000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "752000", "currentDebt": "None", "investments": "None", "totalAssets": "34831997000", "longTermDebt": "3089299000", "shortTermDebt": "2405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2831743000", "totalLiabilities": "31934415000", "otherCurrentAssets": "None", "totalCurrentAssets": "9543554000", "currentLongTermDebt": "None", "longTermInvestments": "9281168000", "shortTermInvestments": "9099809000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77637000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218621000", "shortLongTermDebtTotal": "3114091000", "totalShareholderEquity": "2897582000", "capitalLeaseObligations": "24792000", "otherCurrentLiabilities": "28057825000", "totalCurrentLiabilities": "28057825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3876590000", "cashAndShortTermInvestments": "443745000", "commonStockSharesOutstanding": "74380000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "443745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58476000", "profitLoss": "None", "dividendPayout": "22176000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16398000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335645000", "cashflowFromInvestment": "271876000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465959000, "cost_of_revenue": 225661000, "gross_profit": 240298000, "research_and_development": null, "selling_general_admin": 89973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80072000, "depreciation_amortisation": 14072000, "ebitda": 94144000, "interest_expense": 210550000, "interest_income": null, "other_non_operating": null, "pretax_income": 80072000, "tax_provision": 21596000, "effective_tax_rate": null, "net_income": 58476000, "net_income_continuing_ops": 58476000, "net_income_to_common": 58476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443745000, "short_term_investments": 9099809000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9543554000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77637000, "total_assets": 34831997000, "short_term_debt": 2405000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28057825000, "long_term_debt": 3089299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3876590000, "total_liabilities": 31934415000, "total_debt": 5494299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2831743000, "total_equity": 2897582000, "shares_outstanding": 74380000, "operating_cash_flow": 16398000, "stock_based_compensation": 5175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 271876000, "dividends_paid": 22176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335645000, "free_cash_flow": 16398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80072000", "ebitda": "94144000", "netIncome": "58476000", "grossProfit": "240298000", "depreciation": "None", "totalRevenue": "465959000", "costOfRevenue": "225661000", "interestIncome": "443689000", "incomeBeforeTax": "80072000", "interestExpense": "210550000", "operatingIncome": "80072000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21596000", "reportedCurrency": "USD", "netInterestIncome": "233139000", "nonInterestIncome": "None", "operatingExpenses": "160226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14072000", "sellingGeneralAndAdministrative": "89973000", "netIncomeFromContinuingOperations": "58476000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "752000", "currentDebt": "None", "investments": "None", "totalAssets": "34831997000", "longTermDebt": "3089299000", "shortTermDebt": "2405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2831743000", "totalLiabilities": "31934415000", "otherCurrentAssets": "None", "totalCurrentAssets": "9543554000", "currentLongTermDebt": "None", "longTermInvestments": "9281168000", "shortTermInvestments": "9099809000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77637000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218621000", "shortLongTermDebtTotal": "3114091000", "totalShareholderEquity": "2897582000", "capitalLeaseObligations": "24792000", "otherCurrentLiabilities": "28057825000", "totalCurrentLiabilities": "28057825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3876590000", "cashAndShortTermInvestments": "443745000", "commonStockSharesOutstanding": "74380000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "443745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58476000", "profitLoss": "None", "dividendPayout": "22176000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16398000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335645000", "cashflowFromInvestment": "271876000", "stockBasedCompensation": "5175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 493193000, "cost_of_revenue": 239730000, "gross_profit": 253463000, "ebit": 92991000, "ebitda": 106783000, "pretax_income": 92991000, "tax_provision": 23689000, "net_income": 69302000, "net_income_to_common": 69302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491116000, "total_current_assets": 491116000, "total_assets": 35241742000, "short_term_debt": 2949678000, "long_term_debt": 3613924000, "total_debt": 6563602000, "total_liabilities": 32427424000, "total_equity": 2814318000, "shares_outstanding": 74292000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 185535000, "capital_expenditure": 0, "free_cash_flow": 185535000, "dividends_paid": 21641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227708, "ticker_id": 491, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92991000", "ebitda": "106783000", "netIncome": "69302000", "grossProfit": "253463000", "depreciation": "None", "totalRevenue": "493193000", "costOfRevenue": "239730000", "interestIncome": "467988000", "incomeBeforeTax": "92991000", "interestExpense": "228729000", "operatingIncome": "92991000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23689000", "reportedCurrency": "USD", "netInterestIncome": "239259000", "nonInterestIncome": "None", "operatingExpenses": "160472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13792000", "sellingGeneralAndAdministrative": "88977000", "netIncomeFromContinuingOperations": "69302000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "35241742000", "longTermDebt": "3613924000", "shortTermDebt": "2949678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2796440000", "totalLiabilities": "32427424000", "otherCurrentAssets": "None", "totalCurrentAssets": "491116000", "currentLongTermDebt": "None", "longTermInvestments": "9336541000", "shortTermInvestments": "9130244000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34750626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223844000", "shortLongTermDebtTotal": "3638553000", "totalShareholderEquity": "2814318000", "capitalLeaseObligations": "24629000", "otherCurrentLiabilities": "27865703000", "totalCurrentLiabilities": "27865703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4561721000", "cashAndShortTermInvestments": "491116000", "commonStockSharesOutstanding": "74292000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "491116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69302000", "profitLoss": "None", "dividendPayout": "21641000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185535000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-713633000", "cashflowFromInvestment": "129346000", "stockBasedCompensation": "5580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493193000, "cost_of_revenue": 239730000, "gross_profit": 253463000, "research_and_development": null, "selling_general_admin": 88977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92991000, "depreciation_amortisation": 13792000, "ebitda": 106783000, "interest_expense": 228729000, "interest_income": null, "other_non_operating": null, "pretax_income": 92991000, "tax_provision": 23689000, "effective_tax_rate": null, "net_income": 69302000, "net_income_continuing_ops": 69302000, "net_income_to_common": 69302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491116000, "short_term_investments": 9130244000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 491116000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34750626000, "total_assets": 35241742000, "short_term_debt": 2949678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27865703000, "long_term_debt": 3613924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4561721000, "total_liabilities": 32427424000, "total_debt": 6563602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2796440000, "total_equity": 2814318000, "shares_outstanding": 74292000, "operating_cash_flow": 185535000, "stock_based_compensation": 5580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129346000, "dividends_paid": 21641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -713633000, "free_cash_flow": 185535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92991000", "ebitda": "106783000", "netIncome": "69302000", "grossProfit": "253463000", "depreciation": "None", "totalRevenue": "493193000", "costOfRevenue": "239730000", "interestIncome": "467988000", "incomeBeforeTax": "92991000", "interestExpense": "228729000", "operatingIncome": "92991000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23689000", "reportedCurrency": "USD", "netInterestIncome": "239259000", "nonInterestIncome": "None", "operatingExpenses": "160472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13792000", "sellingGeneralAndAdministrative": "88977000", "netIncomeFromContinuingOperations": "69302000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "35241742000", "longTermDebt": "3613924000", "shortTermDebt": "2949678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2796440000", "totalLiabilities": "32427424000", "otherCurrentAssets": "None", "totalCurrentAssets": "491116000", "currentLongTermDebt": "None", "longTermInvestments": "9336541000", "shortTermInvestments": "9130244000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34750626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223844000", "shortLongTermDebtTotal": "3638553000", "totalShareholderEquity": "2814318000", "capitalLeaseObligations": "24629000", "otherCurrentLiabilities": "27865703000", "totalCurrentLiabilities": "27865703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4561721000", "cashAndShortTermInvestments": "491116000", "commonStockSharesOutstanding": "74292000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "491116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69302000", "profitLoss": "None", "dividendPayout": "21641000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185535000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-713633000", "cashflowFromInvestment": "129346000", "stockBasedCompensation": "5580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 515244000, "cost_of_revenue": 267476000, "gross_profit": 247768000, "ebit": 83186000, "ebitda": 100692000, "pretax_income": 83186000, "tax_provision": 21734000, "net_income": 61452000, "net_income_to_common": 61452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889868000, "total_current_assets": 9970960000, "total_assets": 35784745000, "short_term_debt": 3480000000, "long_term_debt": 4263554000, "total_debt": 7743554000, "total_liabilities": 32976941000, "total_equity": 2807804000, "shares_outstanding": 74492000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 46065000, "capital_expenditure": 0, "free_cash_flow": 46065000, "dividends_paid": 21633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227710, "ticker_id": 491, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83186000", "ebitda": "100692000", "netIncome": "61452000", "grossProfit": "247768000", "depreciation": "None", "totalRevenue": "515244000", "costOfRevenue": "267476000", "interestIncome": "492356000", "incomeBeforeTax": "83186000", "interestExpense": "258228000", "operatingIncome": "83186000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21734000", "reportedCurrency": "USD", "netInterestIncome": "234128000", "nonInterestIncome": "None", "operatingExpenses": "164582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17506000", "sellingGeneralAndAdministrative": "89202000", "netIncomeFromContinuingOperations": "61452000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "35784745000", "longTermDebt": "4263554000", "shortTermDebt": "3480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2749314000", "totalLiabilities": "32976941000", "otherCurrentAssets": "889868000", "totalCurrentAssets": "9970960000", "currentLongTermDebt": "None", "longTermInvestments": "9357032000", "shortTermInvestments": "9081092000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25813785000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241625000", "shortLongTermDebtTotal": "4288694000", "totalShareholderEquity": "2807804000", "capitalLeaseObligations": "25140000", "otherCurrentLiabilities": "27856225000", "totalCurrentLiabilities": "27856225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5120716000", "cashAndShortTermInvestments": "889868000", "commonStockSharesOutstanding": "74492000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "889868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61452000", "profitLoss": "None", "dividendPayout": "21633000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46065000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391009000", "cashflowFromInvestment": "19342000", "stockBasedCompensation": "5411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515244000, "cost_of_revenue": 267476000, "gross_profit": 247768000, "research_and_development": null, "selling_general_admin": 89202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83186000, "depreciation_amortisation": 17506000, "ebitda": 100692000, "interest_expense": 258228000, "interest_income": null, "other_non_operating": null, "pretax_income": 83186000, "tax_provision": 21734000, "effective_tax_rate": null, "net_income": 61452000, "net_income_continuing_ops": 61452000, "net_income_to_common": 61452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889868000, "short_term_investments": 9081092000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9970960000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25813785000, "total_assets": 35784745000, "short_term_debt": 3480000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27856225000, "long_term_debt": 4263554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5120716000, "total_liabilities": 32976941000, "total_debt": 7743554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2749314000, "total_equity": 2807804000, "shares_outstanding": 74492000, "operating_cash_flow": 46065000, "stock_based_compensation": 5411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19342000, "dividends_paid": 21633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391009000, "free_cash_flow": 46065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83186000", "ebitda": "100692000", "netIncome": "61452000", "grossProfit": "247768000", "depreciation": "None", "totalRevenue": "515244000", "costOfRevenue": "267476000", "interestIncome": "492356000", "incomeBeforeTax": "83186000", "interestExpense": "258228000", "operatingIncome": "83186000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21734000", "reportedCurrency": "USD", "netInterestIncome": "234128000", "nonInterestIncome": "None", "operatingExpenses": "164582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17506000", "sellingGeneralAndAdministrative": "89202000", "netIncomeFromContinuingOperations": "61452000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "35784745000", "longTermDebt": "4263554000", "shortTermDebt": "3480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2749314000", "totalLiabilities": "32976941000", "otherCurrentAssets": "889868000", "totalCurrentAssets": "9970960000", "currentLongTermDebt": "None", "longTermInvestments": "9357032000", "shortTermInvestments": "9081092000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25813785000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241625000", "shortLongTermDebtTotal": "4288694000", "totalShareholderEquity": "2807804000", "capitalLeaseObligations": "25140000", "otherCurrentLiabilities": "27856225000", "totalCurrentLiabilities": "27856225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5120716000", "cashAndShortTermInvestments": "889868000", "commonStockSharesOutstanding": "74492000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "889868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61452000", "profitLoss": "None", "dividendPayout": "21633000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46065000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391009000", "cashflowFromInvestment": "19342000", "stockBasedCompensation": "5411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 507483000, "cost_of_revenue": 276814000, "gross_profit": 230669000, "ebit": 72963000, "ebitda": 84564000, "pretax_income": 72963000, "tax_provision": 19230000, "net_income": 53733000, "net_income_to_common": 53733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433452000, "total_current_assets": 9341249000, "total_assets": 35427906000, "short_term_debt": 3285000000, "long_term_debt": 3968188000, "total_debt": 7253188000, "total_liabilities": 32728558000, "total_equity": 2699348000, "shares_outstanding": 74018000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 135684000, "capital_expenditure": 0, "free_cash_flow": 135684000, "dividends_paid": 21533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227711, "ticker_id": 491, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72963000", "ebitda": "84564000", "netIncome": "53733000", "grossProfit": "230669000", "depreciation": "None", "totalRevenue": "507483000", "costOfRevenue": "276814000", "interestIncome": "483298000", "incomeBeforeTax": "72963000", "interestExpense": "257276000", "operatingIncome": "72963000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19230000", "reportedCurrency": "USD", "netInterestIncome": "226022000", "nonInterestIncome": "None", "operatingExpenses": "157706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601000", "sellingGeneralAndAdministrative": "84118000", "netIncomeFromContinuingOperations": "53733000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "35427906000", "longTermDebt": "3968188000", "shortTermDebt": "3285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2709503000", "totalLiabilities": "32728558000", "otherCurrentAssets": "804452000", "totalCurrentAssets": "9341249000", "currentLongTermDebt": "None", "longTermInvestments": "9169608000", "shortTermInvestments": "8907797000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26086657000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3993835000", "totalShareholderEquity": "2699348000", "capitalLeaseObligations": "25647000", "otherCurrentLiabilities": "27763607000", "totalCurrentLiabilities": "27763607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4964951000", "cashAndShortTermInvestments": "433452000", "commonStockSharesOutstanding": "74018000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "433452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53733000", "profitLoss": "None", "dividendPayout": "21533000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135684000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103016000", "cashflowFromInvestment": "-226464000", "stockBasedCompensation": "4699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507483000, "cost_of_revenue": 276814000, "gross_profit": 230669000, "research_and_development": null, "selling_general_admin": 84118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72963000, "depreciation_amortisation": 11601000, "ebitda": 84564000, "interest_expense": 257276000, "interest_income": null, "other_non_operating": null, "pretax_income": 72963000, "tax_provision": 19230000, "effective_tax_rate": null, "net_income": 53733000, "net_income_continuing_ops": 53733000, "net_income_to_common": 53733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433452000, "short_term_investments": 8907797000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9341249000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26086657000, "total_assets": 35427906000, "short_term_debt": 3285000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27763607000, "long_term_debt": 3968188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4964951000, "total_liabilities": 32728558000, "total_debt": 7253188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2709503000, "total_equity": 2699348000, "shares_outstanding": 74018000, "operating_cash_flow": 135684000, "stock_based_compensation": 4699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226464000, "dividends_paid": 21533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103016000, "free_cash_flow": 135684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72963000", "ebitda": "84564000", "netIncome": "53733000", "grossProfit": "230669000", "depreciation": "None", "totalRevenue": "507483000", "costOfRevenue": "276814000", "interestIncome": "483298000", "incomeBeforeTax": "72963000", "interestExpense": "257276000", "operatingIncome": "72963000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19230000", "reportedCurrency": "USD", "netInterestIncome": "226022000", "nonInterestIncome": "None", "operatingExpenses": "157706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601000", "sellingGeneralAndAdministrative": "84118000", "netIncomeFromContinuingOperations": "53733000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "35427906000", "longTermDebt": "3968188000", "shortTermDebt": "3285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2709503000", "totalLiabilities": "32728558000", "otherCurrentAssets": "804452000", "totalCurrentAssets": "9341249000", "currentLongTermDebt": "None", "longTermInvestments": "9169608000", "shortTermInvestments": "8907797000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26086657000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3993835000", "totalShareholderEquity": "2699348000", "capitalLeaseObligations": "25647000", "otherCurrentLiabilities": "27763607000", "totalCurrentLiabilities": "27763607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4964951000", "cashAndShortTermInvestments": "433452000", "commonStockSharesOutstanding": "74018000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "433452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53733000", "profitLoss": "None", "dividendPayout": "21533000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135684000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103016000", "cashflowFromInvestment": "-226464000", "stockBasedCompensation": "4699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 508351000, "cost_of_revenue": 281902000, "gross_profit": 226449000, "ebit": 67209000, "ebitda": 84422000, "pretax_income": 67209000, "tax_provision": 19229000, "net_income": 47980000, "net_income_to_common": 47980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421216000, "total_current_assets": 9302651000, "total_assets": 35105654000, "short_term_debt": 3905000000, "long_term_debt": 4587828000, "total_debt": 8492828000, "total_liabilities": 32465262000, "total_equity": 2640392000, "shares_outstanding": 73637000, "goodwill_and_intangibles": 77637000 }, "cash_flow": { "operating_cash_flow": 66496000, "capital_expenditure": 0, "free_cash_flow": 66496000, "dividends_paid": 20706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227712, "ticker_id": 491, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67209000", "ebitda": "84422000", "netIncome": "47980000", "grossProfit": "226449000", "depreciation": "None", "totalRevenue": "508351000", "costOfRevenue": "281902000", "interestIncome": "481474000", "incomeBeforeTax": "67209000", "interestExpense": "266617000", "operatingIncome": "67209000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19229000", "reportedCurrency": "USD", "netInterestIncome": "214857000", "nonInterestIncome": "None", "operatingExpenses": "159240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17213000", "sellingGeneralAndAdministrative": "89450000", "netIncomeFromContinuingOperations": "47980000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "35105654000", "longTermDebt": "4587828000", "shortTermDebt": "3905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2677403000", "totalLiabilities": "32465262000", "otherCurrentAssets": "598476000", "totalCurrentAssets": "9302651000", "currentLongTermDebt": "None", "longTermInvestments": "9177568000", "shortTermInvestments": "8881435000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25803003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4613978000", "totalShareholderEquity": "2640392000", "capitalLeaseObligations": "26150000", "otherCurrentLiabilities": "27027364000", "totalCurrentLiabilities": "27027364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5437898000", "cashAndShortTermInvestments": "421216000", "commonStockSharesOutstanding": "73637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47980000", "profitLoss": "None", "dividendPayout": "20706000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66496000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721053000", "cashflowFromInvestment": "487490000", "stockBasedCompensation": "5883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508351000, "cost_of_revenue": 281902000, "gross_profit": 226449000, "research_and_development": null, "selling_general_admin": 89450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67209000, "depreciation_amortisation": 17213000, "ebitda": 84422000, "interest_expense": 266617000, "interest_income": null, "other_non_operating": null, "pretax_income": 67209000, "tax_provision": 19229000, "effective_tax_rate": null, "net_income": 47980000, "net_income_continuing_ops": 47980000, "net_income_to_common": 47980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421216000, "short_term_investments": 8881435000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9302651000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": null, "goodwill_and_intangibles": 77637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25803003000, "total_assets": 35105654000, "short_term_debt": 3905000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27027364000, "long_term_debt": 4587828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5437898000, "total_liabilities": 32465262000, "total_debt": 8492828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2677403000, "total_equity": 2640392000, "shares_outstanding": 73637000, "operating_cash_flow": 66496000, "stock_based_compensation": 5883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 487490000, "dividends_paid": 20706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721053000, "free_cash_flow": 66496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67209000", "ebitda": "84422000", "netIncome": "47980000", "grossProfit": "226449000", "depreciation": "None", "totalRevenue": "508351000", "costOfRevenue": "281902000", "interestIncome": "481474000", "incomeBeforeTax": "67209000", "interestExpense": "266617000", "operatingIncome": "67209000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19229000", "reportedCurrency": "USD", "netInterestIncome": "214857000", "nonInterestIncome": "None", "operatingExpenses": "159240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17213000", "sellingGeneralAndAdministrative": "89450000", "netIncomeFromContinuingOperations": "47980000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "35105654000", "longTermDebt": "4587828000", "shortTermDebt": "3905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2677403000", "totalLiabilities": "32465262000", "otherCurrentAssets": "598476000", "totalCurrentAssets": "9302651000", "currentLongTermDebt": "None", "longTermInvestments": "9177568000", "shortTermInvestments": "8881435000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25803003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4613978000", "totalShareholderEquity": "2640392000", "capitalLeaseObligations": "26150000", "otherCurrentLiabilities": "27027364000", "totalCurrentLiabilities": "27027364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5437898000", "cashAndShortTermInvestments": "421216000", "commonStockSharesOutstanding": "73637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47980000", "profitLoss": "None", "dividendPayout": "20706000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66496000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721053000", "cashflowFromInvestment": "487490000", "stockBasedCompensation": "5883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 500297000, "cost_of_revenue": 285248000, "gross_profit": 215049000, "ebit": 24186000, "ebitda": 41206000, "pretax_income": 24186000, "tax_provision": 3374000, "net_income": 20812000, "net_income_to_common": 20812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588283000, "total_current_assets": 588283000, "total_assets": 35761607000, "short_term_debt": 4239962000, "long_term_debt": 5797472000, "total_debt": 10037434000, "total_liabilities": 33183686000, "total_equity": 2577921000, "shares_outstanding": 73457000, "goodwill_and_intangibles": 77637000 }, "cash_flow": { "operating_cash_flow": 63780000, "capital_expenditure": 50491000, "free_cash_flow": 114271000, "dividends_paid": 20057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227713, "ticker_id": 491, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24186000", "ebitda": "41206000", "netIncome": "20812000", "grossProfit": "215049000", "depreciation": "None", "totalRevenue": "500297000", "costOfRevenue": "285248000", "interestIncome": "483205000", "incomeBeforeTax": "24186000", "interestExpense": "265995000", "operatingIncome": "24186000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3374000", "reportedCurrency": "USD", "netInterestIncome": "217210000", "nonInterestIncome": "None", "operatingExpenses": "190863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17020000", "sellingGeneralAndAdministrative": "116907000", "netIncomeFromContinuingOperations": "20812000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "35761607000", "longTermDebt": "5797472000", "shortTermDebt": "4239962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2650956000", "totalLiabilities": "33183686000", "otherCurrentAssets": "588283000", "totalCurrentAssets": "588283000", "currentLongTermDebt": "None", "longTermInvestments": "9187438000", "shortTermInvestments": "8087358000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35173324000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5823973000", "totalShareholderEquity": "2577921000", "capitalLeaseObligations": "26501000", "otherCurrentLiabilities": "26538478000", "totalCurrentLiabilities": "26538478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6645208000", "cashAndShortTermInvestments": "588283000", "commonStockSharesOutstanding": "73457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "588283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20812000", "profitLoss": "None", "dividendPayout": "20057000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63780000", "capitalExpenditures": "50491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301231000", "cashflowFromInvestment": "-168613000", "stockBasedCompensation": "3981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500297000, "cost_of_revenue": 285248000, "gross_profit": 215049000, "research_and_development": null, "selling_general_admin": 116907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24186000, "depreciation_amortisation": 17020000, "ebitda": 41206000, "interest_expense": 265995000, "interest_income": null, "other_non_operating": null, "pretax_income": 24186000, "tax_provision": 3374000, "effective_tax_rate": null, "net_income": 20812000, "net_income_continuing_ops": 20812000, "net_income_to_common": 20812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588283000, "short_term_investments": 8087358000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 588283000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": null, "goodwill_and_intangibles": 77637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35173324000, "total_assets": 35761607000, "short_term_debt": 4239962000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26538478000, "long_term_debt": 5797472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6645208000, "total_liabilities": 33183686000, "total_debt": 10037434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2650956000, "total_equity": 2577921000, "shares_outstanding": 73457000, "operating_cash_flow": 63780000, "stock_based_compensation": 3981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168613000, "dividends_paid": 20057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301231000, "free_cash_flow": 114271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24186000", "ebitda": "41206000", "netIncome": "20812000", "grossProfit": "215049000", "depreciation": "None", "totalRevenue": "500297000", "costOfRevenue": "285248000", "interestIncome": "483205000", "incomeBeforeTax": "24186000", "interestExpense": "265995000", "operatingIncome": "24186000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3374000", "reportedCurrency": "USD", "netInterestIncome": "217210000", "nonInterestIncome": "None", "operatingExpenses": "190863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17020000", "sellingGeneralAndAdministrative": "116907000", "netIncomeFromContinuingOperations": "20812000" }, "balance": { "goodwill": "77637000", "inventory": "None", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "35761607000", "longTermDebt": "5797472000", "shortTermDebt": "4239962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2650956000", "totalLiabilities": "33183686000", "otherCurrentAssets": "588283000", "totalCurrentAssets": "588283000", "currentLongTermDebt": "None", "longTermInvestments": "9187438000", "shortTermInvestments": "8087358000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35173324000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5823973000", "totalShareholderEquity": "2577921000", "capitalLeaseObligations": "26501000", "otherCurrentLiabilities": "26538478000", "totalCurrentLiabilities": "26538478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6645208000", "cashAndShortTermInvestments": "588283000", "commonStockSharesOutstanding": "73457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "588283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20812000", "profitLoss": "None", "dividendPayout": "20057000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63780000", "capitalExpenditures": "50491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301231000", "cashflowFromInvestment": "-168613000", "stockBasedCompensation": "3981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 498263000, "cost_of_revenue": 288746000, "gross_profit": 209517000, "ebit": 62427000, "ebitda": 81227000, "pretax_income": 62427000, "tax_provision": 15446000, "net_income": 46981000, "net_income_to_common": 46981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391885000, "total_current_assets": 9222952000, "total_assets": 35389664000, "short_term_debt": 4840000000, "long_term_debt": 715197000, "total_debt": 5555197000, "total_liabilities": 32865594000, "total_equity": 2524070000, "shares_outstanding": 73789000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 170142000, "capital_expenditure": 49837000, "free_cash_flow": 219979000, "dividends_paid": 20051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227715, "ticker_id": 491, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62427000", "ebitda": "81227000", "netIncome": "46981000", "grossProfit": "209517000", "depreciation": "None", "totalRevenue": "498263000", "costOfRevenue": "288746000", "interestIncome": "470539000", "incomeBeforeTax": "62427000", "interestExpense": "255697000", "operatingIncome": "62427000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15446000", "reportedCurrency": "USD", "netInterestIncome": "214842000", "nonInterestIncome": "None", "operatingExpenses": "147090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800000", "sellingGeneralAndAdministrative": "76615000", "netIncomeFromContinuingOperations": "46981000" }, "balance": { "goodwill": "77637000", "inventory": "3586000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "35389664000", "longTermDebt": "715197000", "shortTermDebt": "4840000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2650850000", "totalLiabilities": "32865594000", "otherCurrentAssets": "560914000", "totalCurrentAssets": "9222952000", "currentLongTermDebt": "None", "longTermInvestments": "8886484000", "shortTermInvestments": "8831067000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26166712000", "currentAccountsPayable": "26112666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460146000", "shortLongTermDebtTotal": "5880197000", "totalShareholderEquity": "2524070000", "capitalLeaseObligations": "26968000", "otherCurrentLiabilities": "26112666000", "totalCurrentLiabilities": "26112666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6752928000", "cashAndShortTermInvestments": "391885000", "commonStockSharesOutstanding": "73789000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "391885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46981000", "profitLoss": "None", "dividendPayout": "20051000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170142000", "capitalExpenditures": "49837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538064000", "cashflowFromInvestment": "458638000", "stockBasedCompensation": "5497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498263000, "cost_of_revenue": 288746000, "gross_profit": 209517000, "research_and_development": null, "selling_general_admin": 76615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62427000, "depreciation_amortisation": 18800000, "ebitda": 81227000, "interest_expense": 255697000, "interest_income": null, "other_non_operating": null, "pretax_income": 62427000, "tax_provision": 15446000, "effective_tax_rate": null, "net_income": 46981000, "net_income_continuing_ops": 46981000, "net_income_to_common": 46981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391885000, "short_term_investments": 8831067000, "net_receivables": null, "inventory": 3586000, "other_current_assets": null, "total_current_assets": 9222952000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26166712000, "total_assets": 35389664000, "short_term_debt": 4840000000, "accounts_payable": 26112666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26112666000, "long_term_debt": 715197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6752928000, "total_liabilities": 32865594000, "total_debt": 5555197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2650850000, "total_equity": 2524070000, "shares_outstanding": 73789000, "operating_cash_flow": 170142000, "stock_based_compensation": 5497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 458638000, "dividends_paid": 20051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -538064000, "free_cash_flow": 219979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62427000", "ebitda": "81227000", "netIncome": "46981000", "grossProfit": "209517000", "depreciation": "None", "totalRevenue": "498263000", "costOfRevenue": "288746000", "interestIncome": "470539000", "incomeBeforeTax": "62427000", "interestExpense": "255697000", "operatingIncome": "62427000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15446000", "reportedCurrency": "USD", "netInterestIncome": "214842000", "nonInterestIncome": "None", "operatingExpenses": "147090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18800000", "sellingGeneralAndAdministrative": "76615000", "netIncomeFromContinuingOperations": "46981000" }, "balance": { "goodwill": "77637000", "inventory": "3586000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "35389664000", "longTermDebt": "715197000", "shortTermDebt": "4840000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2650850000", "totalLiabilities": "32865594000", "otherCurrentAssets": "560914000", "totalCurrentAssets": "9222952000", "currentLongTermDebt": "None", "longTermInvestments": "8886484000", "shortTermInvestments": "8831067000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26166712000", "currentAccountsPayable": "26112666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460146000", "shortLongTermDebtTotal": "5880197000", "totalShareholderEquity": "2524070000", "capitalLeaseObligations": "26968000", "otherCurrentLiabilities": "26112666000", "totalCurrentLiabilities": "26112666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6752928000", "cashAndShortTermInvestments": "391885000", "commonStockSharesOutstanding": "73789000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "391885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46981000", "profitLoss": "None", "dividendPayout": "20051000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170142000", "capitalExpenditures": "49837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538064000", "cashflowFromInvestment": "458638000", "stockBasedCompensation": "5497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "income_statement": { "revenue": 488908000, "cost_of_revenue": 265060000, "gross_profit": 223848000, "ebit": 78630000, "ebitda": 97440000, "pretax_income": 78630000, "tax_provision": 20634000, "net_income": 57996000, "net_income_to_common": 57996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301169000, "total_current_assets": 301169000, "total_assets": 35871479000, "short_term_debt": 5975000000, "long_term_debt": 6690302000, "total_debt": 12665302000, "total_liabilities": 33345169000, "total_equity": 2526310000, "shares_outstanding": 73421000, "goodwill_and_intangibles": 155274000 }, "cash_flow": { "operating_cash_flow": 282206000, "capital_expenditure": 0, "free_cash_flow": 282206000, "dividends_paid": 19637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227716, "ticker_id": 491, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:13.038153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78630000", "ebitda": "97440000", "netIncome": "57996000", "grossProfit": "223848000", "depreciation": "None", "totalRevenue": "488908000", "costOfRevenue": "265060000", "interestIncome": "463421000", "incomeBeforeTax": "78630000", "interestExpense": "249543000", "operatingIncome": "78630000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20634000", "reportedCurrency": "USD", "netInterestIncome": "213878000", "nonInterestIncome": "None", "operatingExpenses": "145218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18810000", "sellingGeneralAndAdministrative": "75011000", "netIncomeFromContinuingOperations": "57996000" }, "balance": { "goodwill": "77637000", "inventory": "2084000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "35871479000", "longTermDebt": "6690302000", "shortTermDebt": "5975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2623926000", "totalLiabilities": "33345169000", "otherCurrentAssets": "464169000", "totalCurrentAssets": "301169000", "currentLongTermDebt": "None", "longTermInvestments": "9461696000", "shortTermInvestments": "9143937000", "currentNetReceivables": "24463157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35570310000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "514734000", "shortLongTermDebtTotal": "6690302000", "totalShareholderEquity": "2526310000", "capitalLeaseObligations": "27424000", "otherCurrentLiabilities": "25838652000", "totalCurrentLiabilities": "25838652000", "otherNonCurrentLiabilities": "6791215000", "totalNonCurrentLiabilities": "7506517000", "cashAndShortTermInvestments": "301169000", "commonStockSharesOutstanding": "73421000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "301169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57996000", "profitLoss": "None", "dividendPayout": "19637000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282206000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1479360000", "cashflowFromInvestment": "594325000", "stockBasedCompensation": "4870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-602829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488908000, "cost_of_revenue": 265060000, "gross_profit": 223848000, "research_and_development": null, "selling_general_admin": 75011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78630000, "depreciation_amortisation": 18810000, "ebitda": 97440000, "interest_expense": 249543000, "interest_income": null, "other_non_operating": null, "pretax_income": 78630000, "tax_provision": 20634000, "effective_tax_rate": null, "net_income": 57996000, "net_income_continuing_ops": 57996000, "net_income_to_common": 57996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301169000, "short_term_investments": 9143937000, "net_receivables": 24463157000, "inventory": 2084000, "other_current_assets": null, "total_current_assets": 301169000, "net_ppe": null, "goodwill": 77637000, "intangible_assets": 77637000, "goodwill_and_intangibles": 155274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35570310000, "total_assets": 35871479000, "short_term_debt": 5975000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25838652000, "long_term_debt": 6690302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7506517000, "total_liabilities": 33345169000, "total_debt": 12665302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2623926000, "total_equity": 2526310000, "shares_outstanding": 73421000, "operating_cash_flow": 282206000, "stock_based_compensation": 4870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 594325000, "dividends_paid": 19637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1479360000, "free_cash_flow": 282206000, "net_change_in_cash": -602829000 }, "raw_data": { "income": { "ebit": "78630000", "ebitda": "97440000", "netIncome": "57996000", "grossProfit": "223848000", "depreciation": "None", "totalRevenue": "488908000", "costOfRevenue": "265060000", "interestIncome": "463421000", "incomeBeforeTax": "78630000", "interestExpense": "249543000", "operatingIncome": "78630000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20634000", "reportedCurrency": "USD", "netInterestIncome": "213878000", "nonInterestIncome": "None", "operatingExpenses": "145218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18810000", "sellingGeneralAndAdministrative": "75011000", "netIncomeFromContinuingOperations": "57996000" }, "balance": { "goodwill": "77637000", "inventory": "2084000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "35871479000", "longTermDebt": "6690302000", "shortTermDebt": "5975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77637000", "reportedCurrency": "USD", "retainedEarnings": "2623926000", "totalLiabilities": "33345169000", "otherCurrentAssets": "464169000", "totalCurrentAssets": "301169000", "currentLongTermDebt": "None", "longTermInvestments": "9461696000", "shortTermInvestments": "9143937000", "currentNetReceivables": "24463157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35570310000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "514734000", "shortLongTermDebtTotal": "6690302000", "totalShareholderEquity": "2526310000", "capitalLeaseObligations": "27424000", "otherCurrentLiabilities": "25838652000", "totalCurrentLiabilities": "25838652000", "otherNonCurrentLiabilities": "6791215000", "totalNonCurrentLiabilities": "7506517000", "cashAndShortTermInvestments": "301169000", "commonStockSharesOutstanding": "73421000", "intangibleAssetsExcludingGoodwill": "77637000", "cashAndCashEquivalentsAtCarryingValue": "301169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57996000", "profitLoss": "None", "dividendPayout": "19637000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282206000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1479360000", "cashflowFromInvestment": "594325000", "stockBasedCompensation": "4870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-602829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }