{ "ticker": { "uuid": "d07c136b-9a38-4fcb-b826-e6189c4e1b5a", "symbol": "FLEX", "name": "Flex Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/d07c136b-9a38-4fcb-b826-e6189c4e1b5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d07c136b-9a38-4fcb-b826-e6189c4e1b5a/" }, "ticker_metadata": { "id": 6067, "uuid": "d07c136b-9a38-4fcb-b826-e6189c4e1b5a", "symbol": "FLEX", "name": "Flex Ltd", "asset_type": "equity", "market_cap": 53414236000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Flex Ltd. provides design, engineering, manufacturing and supply chain services and solutions to OEMs in Asia, the Americas and Europe. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d07c136b-9a38-4fcb-b826-e6189c4e1b5a", "symbol": "FLEX", "name": "Flex Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/d07c136b-9a38-4fcb-b826-e6189c4e1b5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d07c136b-9a38-4fcb-b826-e6189c4e1b5a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.03, "quality": 0.68, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 151.92, "market_cap": 56818080000, "pe_ratio": 64.566, "earnings_yield": 0.0155, "ebitda_to_ev": 0.0294, "shareholder_yield": 0, "roe": 0.1711, "piotroski_f_score": 6, "momentum_12_1": 2.3009, "volatility_252d": 0.6487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.074807+00:00", "batch_id": "" }, "size": { "price_close": 151.92, "market_cap": 56818080000, "market_cap_usd": 56818080000, "enterprise_value": 58180080000, "shares_outstanding": 374000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 64.566, "pb_ratio": 11.0455, "ptbv_ratio": 16.2709, "ps_ratio": 2.0355, "pcf_ratio": 33.7199, "pfcf_ratio": 24.5117, "ev_ebitda": 33.9837, "ev_ebit": 40.5154, "ev_sales": 2.0843, "ev_fcf": 25.0993, "earnings_yield": 0.0155, "fcf_yield": 0.0398, "price_to_sales": 2.0355, "price_to_book": 11.0455, "price_to_cashflow": 33.7199, "ebitda_to_ev": 0.0294, "sales_yield": 0.4798 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0932, "operating_margin": 0.0514, "net_margin": 0.0315, "ebitda_margin": 0.0613, "fcf_margin": 0.083, "roe": 0.1711, "roa": 0.0399, "roic": 0.1699, "roc_greenblatt": null, "asset_turnover": 1.2654, "cash_conversion": 2.6341, "accruals_ratio": -0.0365, "sbc_to_revenue": 0.0051, "piotroski_f_score": 6, "altman_z_score": 3.8676, "earnings_stability_5y": 0.1822, "revenue_stability_5y": 0.068, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1179, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2885, "net_debt_to_ebitda": 0.7956, "debt_to_assets": 0.17, "interest_coverage": 6.6791, "current_ratio": 1.3592, "quick_ratio": 0.8728, "net_debt": 1362000000, "local_beta": 0.0017, "volatility_252d": 0.6487, "volatility_60d": 1.6219, "max_drawdown_12m": -0.1399, "risk_adjusted_momentum": 3.5471 }, "growth": { "revenue_growth_1y": 0.0814, "revenue_growth_3y_cagr": -0.0069, "revenue_growth_5y_cagr": 0.0296, "eps_growth_1y": 0.0501, "eps_growth_3y_cagr": 0.0353, "eps_growth_5y_cagr": 0.075, "fcf_growth_1y": 0.193, "book_value_growth_1y": 0.0944, "revenue_growth": 0.0814, "earnings_growth": 0.0501 }, "momentum": { "price_return_1m": 0.0686, "price_return_3m": 1.5358, "price_return_6m": 1.4342, "price_return_9m": 1.7294, "price_return_12m": 2.5273, "price_return_12m_ex1m": 2.3009, "momentum_6m": 1.4342, "momentum_12m": 2.5273, "momentum_12_1": 2.3009, "distance_from_52w_high": 0, "distance_from_52w_low": 2.5224, "relative_strength": 2.3693 }, "raw_ttm": { "revenue_ttm": 27914000000, "gross_profit_ttm": 2601000000, "ebit_ttm": 1436000000, "ebitda_ttm": 1712000000, "net_income_ttm": 880000000, "eps_diluted_ttm": 2.3529, "operating_cash_flow_ttm": 1685000000, "capital_expenditure_ttm": 633000000, "fcf_ttm": 2318000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215000000, "cash_and_equivalents": 2389000000, "total_current_assets": 16332000000, "total_current_liabilities": 12016000000, "net_ppe": null, "total_assets": 22060000000, "total_debt": 3751000000, "total_equity": 5144000000, "net_working_capital": 2602000000, "book_value_per_share": 13.754, "retained_earnings": 2164000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3492000000, "tangible_book_per_share": 9.3369 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 91, "rank_ptbv": 89, "rank_ps": 48, "rank_pcf": 89, "rank_ev_ebitda": 88, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 73, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 93, "rank_fcf_margin": 73, "rank_piotroski": 27, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 97, "quality_composite": 32, "momentum_composite": 3, "growth_composite": 72, "yield_composite": 78, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.1428, "os_score": 0.37, "value_percentile": 0.03, "quality_percentile": 0.68, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1168, "ticker_id": 6067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.074807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.92, "market_cap": 56818080000, "market_cap_usd": 56818080000, "enterprise_value": 58180080000, "shares_outstanding": 374000000, "fx_rate_to_usd": null, "pe_ratio": 64.566, "pb_ratio": 11.04550544, "ptbv_ratio": 16.27092784, "ps_ratio": 2.03546894, "pcf_ratio": 33.71992878, "pfcf_ratio": 24.51168248, "ev_ebitda": 33.98369159, "ev_ebit": 40.51537604, "ev_sales": 2.08426166, "ev_fcf": 25.09925798, "earnings_yield": 0.01548803, "fcf_yield": 0.03984182, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09317905, "operating_margin": 0.05144372, "net_margin": 0.0315254, "ebitda_margin": 0.06133123, "fcf_margin": 0.08304077, "roe": 0.17107309, "roa": 0.03989121, "roic": 0.16993265, "roc_greenblatt": null, "asset_turnover": 1.26536718, "cash_conversion": 2.63409091, "accruals_ratio": -0.03649139, "sbc_to_revenue": 0.00508705, "debt_to_equity": 3.28849145, "net_debt_to_ebitda": 0.79556075, "debt_to_assets": 0.17003626, "interest_coverage": 6.67906977, "current_ratio": 1.35918775, "quick_ratio": 0.872753, "net_debt": 1362000000, "revenue_growth_1y": 0.0813931, "revenue_growth_3y_cagr": -0.00692455, "revenue_growth_5y_cagr": 0.02961426, "eps_growth_1y": 0.05011933, "eps_growth_3y_cagr": 0.03530862, "eps_growth_5y_cagr": 0.07499004, "fcf_growth_1y": 0.19300051, "book_value_growth_1y": 0.0943815, "piotroski_f_score": 6, "altman_z_score": 3.86759571, "earnings_stability_5y": 0.18219, "revenue_stability_5y": 0.068048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06857987, "price_return_3m": 1.53580371, "price_return_6m": 1.43422528, "price_return_9m": 1.72942867, "price_return_12m": 2.52728117, "price_return_12m_ex1m": 2.3009055, "distance_from_52w_high": 0, "distance_from_52w_low": 2.52237422, "relative_strength": 2.36934012, "local_beta": 0.0017, "volatility_252d": 0.648671, "volatility_60d": 1.621892, "max_drawdown_12m": -0.13985688, "revenue_ttm": 27914000000, "gross_profit_ttm": 2601000000, "ebit_ttm": 1436000000, "ebitda_ttm": 1712000000, "net_income_ttm": 880000000, "eps_diluted_ttm": 2.35294118, "operating_cash_flow_ttm": 1685000000, "capital_expenditure_ttm": 633000000, "fcf_ttm": 2318000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215000000, "cash_and_equivalents": 2389000000, "total_current_assets": 16332000000, "total_current_liabilities": 12016000000, "net_ppe": null, "total_assets": 22060000000, "total_debt": 3751000000, "total_equity": 5144000000, "net_working_capital": 2602000000, "book_value_per_share": 13.7540107, "retained_earnings": 2164000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3492000000, "tangible_book_per_share": 9.3368984, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 91, "rank_ptbv": 89, "rank_ps": 48, "rank_pcf": 89, "rank_ev_ebitda": 88, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 73, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 93, "rank_fcf_margin": 73, "rank_piotroski": 27, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 97, "quality_composite": 32, "momentum_composite": 3, "growth_composite": 72, "yield_composite": 78, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 151.92, "os": 0.37, "value": 0.03, "quality": 0.68, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 64.566, "earnings_yield": 0.0155, "shareholder_yield": 0, "roe": 0.1711, "momentum_12_1": 2.3009, "complete_fields": { "id": 1168, "ticker_id": 6067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.074807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.92, "market_cap": 56818080000, "market_cap_usd": 56818080000, "enterprise_value": 58180080000, "shares_outstanding": 374000000, "fx_rate_to_usd": null, "pe_ratio": 64.566, "pb_ratio": 11.04550544, "ptbv_ratio": 16.27092784, "ps_ratio": 2.03546894, "pcf_ratio": 33.71992878, "pfcf_ratio": 24.51168248, "ev_ebitda": 33.98369159, "ev_ebit": 40.51537604, "ev_sales": 2.08426166, "ev_fcf": 25.09925798, "earnings_yield": 0.01548803, "fcf_yield": 0.03984182, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09317905, "operating_margin": 0.05144372, "net_margin": 0.0315254, "ebitda_margin": 0.06133123, "fcf_margin": 0.08304077, "roe": 0.17107309, "roa": 0.03989121, "roic": 0.16993265, "roc_greenblatt": null, "asset_turnover": 1.26536718, "cash_conversion": 2.63409091, "accruals_ratio": -0.03649139, "sbc_to_revenue": 0.00508705, "debt_to_equity": 3.28849145, "net_debt_to_ebitda": 0.79556075, "debt_to_assets": 0.17003626, "interest_coverage": 6.67906977, "current_ratio": 1.35918775, "quick_ratio": 0.872753, "net_debt": 1362000000, "revenue_growth_1y": 0.0813931, "revenue_growth_3y_cagr": -0.00692455, "revenue_growth_5y_cagr": 0.02961426, "eps_growth_1y": 0.05011933, "eps_growth_3y_cagr": 0.03530862, "eps_growth_5y_cagr": 0.07499004, "fcf_growth_1y": 0.19300051, "book_value_growth_1y": 0.0943815, "piotroski_f_score": 6, "altman_z_score": 3.86759571, "earnings_stability_5y": 0.18219, "revenue_stability_5y": 0.068048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06857987, "price_return_3m": 1.53580371, "price_return_6m": 1.43422528, "price_return_9m": 1.72942867, "price_return_12m": 2.52728117, "price_return_12m_ex1m": 2.3009055, "distance_from_52w_high": 0, "distance_from_52w_low": 2.52237422, "relative_strength": 2.36934012, "local_beta": 0.0017, "volatility_252d": 0.648671, "volatility_60d": 1.621892, "max_drawdown_12m": -0.13985688, "revenue_ttm": 27914000000, "gross_profit_ttm": 2601000000, "ebit_ttm": 1436000000, "ebitda_ttm": 1712000000, "net_income_ttm": 880000000, "eps_diluted_ttm": 2.35294118, "operating_cash_flow_ttm": 1685000000, "capital_expenditure_ttm": 633000000, "fcf_ttm": 2318000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215000000, "cash_and_equivalents": 2389000000, "total_current_assets": 16332000000, "total_current_liabilities": 12016000000, "net_ppe": null, "total_assets": 22060000000, "total_debt": 3751000000, "total_equity": 5144000000, "net_working_capital": 2602000000, "book_value_per_share": 13.7540107, "retained_earnings": 2164000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3492000000, "tangible_book_per_share": 9.3368984, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 91, "rank_ptbv": 89, "rank_ps": 48, "rank_pcf": 89, "rank_ev_ebitda": 88, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 73, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 93, "rank_fcf_margin": 73, "rank_piotroski": 27, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 97, "quality_composite": 32, "momentum_composite": 3, "growth_composite": 72, "yield_composite": 78, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 27914000000, "cost_of_revenue": 25356000000, "gross_profit": 2558000000, "ebit": 1506000000, "ebitda": 2069000000, "pretax_income": 1143000000, "tax_provision": 263000000, "net_income": 880000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389000000, "total_current_assets": 16332000000, "total_assets": 22060000000, "short_term_debt": null, "long_term_debt": 3751000000, "total_debt": 3751000000, "total_liabilities": 16916000000, "total_equity": 5144000000, "shares_outstanding": 374000000, "goodwill_and_intangibles": 1652000000 }, "cash_flow": { "operating_cash_flow": 1685000000, "capital_expenditure": 633000000, "free_cash_flow": 2318000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72248, "ticker_id": 6067, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1506000000", "ebitda": "2069000000", "netIncome": "880000000", "grossProfit": "2558000000", "depreciation": "None", "totalRevenue": "27914000000", "costOfRevenue": "25356000000", "interestIncome": "51000000", "incomeBeforeTax": "1143000000", "interestExpense": "215000000", "operatingIncome": "1506000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "1052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "1052000000", "netIncomeFromContinuingOperations": "880000000" }, "balance": { "goodwill": "1369000000", "inventory": "5845000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22060000000", "longTermDebt": "3751000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "2164000000", "totalLiabilities": "16916000000", "otherCurrentAssets": "3419000000", "totalCurrentAssets": "16332000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5728000000", "currentAccountsPayable": "8055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "565000000", "totalShareholderEquity": "5144000000", "capitalLeaseObligations": "565000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "12016000000", "otherNonCurrentLiabilities": "584000000", "totalNonCurrentLiabilities": "4900000000", "cashAndShortTermInvestments": "2389000000", "commonStockSharesOutstanding": "374000000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "2389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "880000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-742000000", "operatingCashflow": "1685000000", "capitalExpenditures": "633000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000000", "cashflowFromInvestment": "-672000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-944000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27914000000, "cost_of_revenue": 25356000000, "gross_profit": 2558000000, "research_and_development": null, "selling_general_admin": 1052000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1506000000, "depreciation_amortisation": 563000000, "ebitda": 2069000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1143000000, "tax_provision": 263000000, "effective_tax_rate": null, "net_income": 880000000, "net_income_continuing_ops": 880000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2389000000, "short_term_investments": null, "net_receivables": 4679000000, "inventory": 5845000000, "other_current_assets": null, "total_current_assets": 16332000000, "net_ppe": null, "goodwill": 1369000000, "intangible_assets": 283000000, "goodwill_and_intangibles": 1652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5728000000, "total_assets": 22060000000, "short_term_debt": null, "accounts_payable": 8055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12016000000, "long_term_debt": 3751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4900000000, "total_liabilities": 16916000000, "total_debt": 3751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2164000000, "total_equity": 5144000000, "shares_outstanding": 374000000, "operating_cash_flow": 1685000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -924000000, "free_cash_flow": 2318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1506000000", "ebitda": "2069000000", "netIncome": "880000000", "grossProfit": "2558000000", "depreciation": "None", "totalRevenue": "27914000000", "costOfRevenue": "25356000000", "interestIncome": "51000000", "incomeBeforeTax": "1143000000", "interestExpense": "215000000", "operatingIncome": "1506000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "1052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "1052000000", "netIncomeFromContinuingOperations": "880000000" }, "balance": { "goodwill": "1369000000", "inventory": "5845000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22060000000", "longTermDebt": "3751000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "2164000000", "totalLiabilities": "16916000000", "otherCurrentAssets": "3419000000", "totalCurrentAssets": "16332000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5728000000", "currentAccountsPayable": "8055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "565000000", "totalShareholderEquity": "5144000000", "capitalLeaseObligations": "565000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "12016000000", "otherNonCurrentLiabilities": "584000000", "totalNonCurrentLiabilities": "4900000000", "cashAndShortTermInvestments": "2389000000", "commonStockSharesOutstanding": "374000000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "2389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "880000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-742000000", "operatingCashflow": "1685000000", "capitalExpenditures": "633000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000000", "cashflowFromInvestment": "-672000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-944000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 25813000000, "cost_of_revenue": 23654000000, "gross_profit": 2159000000, "ebit": 1241000000, "ebitda": 1780000000, "pretax_income": 1023000000, "tax_provision": 185000000, "net_income": 838000000, "net_income_to_common": 838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2289000000, "total_current_assets": 12841000000, "total_assets": 18381000000, "short_term_debt": 1209000000, "long_term_debt": 2483000000, "total_debt": 3692000000, "total_liabilities": 13379000000, "total_equity": 5002000000, "shares_outstanding": 398000000, "goodwill_and_intangibles": 1684000000 }, "cash_flow": { "operating_cash_flow": 1505000000, "capital_expenditure": 438000000, "free_cash_flow": 1943000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72253, "ticker_id": 6067, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1241000000", "ebitda": "1780000000", "netIncome": "838000000", "grossProfit": "2159000000", "depreciation": "None", "totalRevenue": "25813000000", "costOfRevenue": "23654000000", "interestIncome": "61000000", "incomeBeforeTax": "1023000000", "interestExpense": "218000000", "operatingIncome": "1169000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "990000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000000", "sellingGeneralAndAdministrative": "904000000", "netIncomeFromContinuingOperations": "838000000" }, "balance": { "goodwill": "1341000000", "inventory": "5071000000", "commonStock": "4142000000", "currentDebt": "None", "investments": "None", "totalAssets": "18381000000", "longTermDebt": "2483000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "1284000000", "totalLiabilities": "13379000000", "otherCurrentAssets": "1194000000", "totalCurrentAssets": "12841000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4287000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5540000000", "currentAccountsPayable": "5147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4148000000", "totalShareholderEquity": "5002000000", "capitalLeaseObligations": "456000000", "otherCurrentLiabilities": "1537000000", "totalCurrentLiabilities": "9850000000", "otherNonCurrentLiabilities": "590000000", "totalNonCurrentLiabilities": "3529000000", "cashAndShortTermInvestments": "2289000000", "commonStockSharesOutstanding": "398000000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "2289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "838000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1176000000", "operatingCashflow": "1505000000", "capitalExpenditures": "438000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-821000000", "cashflowFromInvestment": "-838000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25813000000, "cost_of_revenue": 23654000000, "gross_profit": 2159000000, "research_and_development": null, "selling_general_admin": 904000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1241000000, "depreciation_amortisation": 539000000, "ebitda": 1780000000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1023000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 838000000, "net_income_continuing_ops": 838000000, "net_income_to_common": 838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2289000000, "short_term_investments": null, "net_receivables": 4287000000, "inventory": 5071000000, "other_current_assets": null, "total_current_assets": 12841000000, "net_ppe": null, "goodwill": 1341000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 1684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5540000000, "total_assets": 18381000000, "short_term_debt": 1209000000, "accounts_payable": 5147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9850000000, "long_term_debt": 2483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3529000000, "total_liabilities": 13379000000, "total_debt": 3692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284000000, "total_equity": 5002000000, "shares_outstanding": 398000000, "operating_cash_flow": 1505000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -821000000, "free_cash_flow": 1943000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1241000000", "ebitda": "1780000000", "netIncome": "838000000", "grossProfit": "2159000000", "depreciation": "None", "totalRevenue": "25813000000", "costOfRevenue": "23654000000", "interestIncome": "61000000", "incomeBeforeTax": "1023000000", "interestExpense": "218000000", "operatingIncome": "1169000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "990000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000000", "sellingGeneralAndAdministrative": "904000000", "netIncomeFromContinuingOperations": "838000000" }, "balance": { "goodwill": "1341000000", "inventory": "5071000000", "commonStock": "4142000000", "currentDebt": "None", "investments": "None", "totalAssets": "18381000000", "longTermDebt": "2483000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "1284000000", "totalLiabilities": "13379000000", "otherCurrentAssets": "1194000000", "totalCurrentAssets": "12841000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4287000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5540000000", "currentAccountsPayable": "5147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4148000000", "totalShareholderEquity": "5002000000", "capitalLeaseObligations": "456000000", "otherCurrentLiabilities": "1537000000", "totalCurrentLiabilities": "9850000000", "otherNonCurrentLiabilities": "590000000", "totalNonCurrentLiabilities": "3529000000", "cashAndShortTermInvestments": "2289000000", "commonStockSharesOutstanding": "398000000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "2289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "838000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1176000000", "operatingCashflow": "1505000000", "capitalExpenditures": "438000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-821000000", "cashflowFromInvestment": "-838000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 26415000000, "cost_of_revenue": 24550000000, "gross_profit": 1865000000, "ebit": 873000000, "ebitda": 1410000000, "pretax_income": 666000000, "tax_provision": -206000000, "net_income": 1006000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474000000, "total_current_assets": 12992000000, "total_assets": 18257000000, "short_term_debt": 136000000, "long_term_debt": 3261000000, "total_debt": 3397000000, "total_liabilities": 12932000000, "total_equity": 5325000000, "shares_outstanding": 441000000, "goodwill_and_intangibles": 1380000000 }, "cash_flow": { "operating_cash_flow": 1326000000, "capital_expenditure": 530000000, "free_cash_flow": 1856000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72258, "ticker_id": 6067, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "873000000", "ebitda": "1410000000", "netIncome": "1006000000", "grossProfit": "1865000000", "depreciation": "None", "totalRevenue": "26415000000", "costOfRevenue": "24550000000", "interestIncome": "56000000", "incomeBeforeTax": "666000000", "interestExpense": "161000000", "operatingIncome": "853000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-206000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000000", "sellingGeneralAndAdministrative": "922000000", "netIncomeFromContinuingOperations": "872000000" }, "balance": { "goodwill": "1135000000", "inventory": "6205000000", "commonStock": "5074000000", "currentDebt": "None", "investments": "None", "totalAssets": "18257000000", "longTermDebt": "3261000000", "shortTermDebt": "136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "446000000", "totalLiabilities": "12932000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "12992000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265000000", "currentAccountsPayable": "4468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3751000000", "totalShareholderEquity": "5325000000", "capitalLeaseObligations": "490000000", "otherCurrentLiabilities": "1456000000", "totalCurrentLiabilities": "8539000000", "otherNonCurrentLiabilities": "642000000", "totalNonCurrentLiabilities": "4393000000", "cashAndShortTermInvestments": "2474000000", "commonStockSharesOutstanding": "441000000", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "2474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1245000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1105000000", "operatingCashflow": "1326000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1656000000", "cashflowFromInvestment": "-492000000", "stockBasedCompensation": "152000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26415000000, "cost_of_revenue": 24550000000, "gross_profit": 1865000000, "research_and_development": null, "selling_general_admin": 922000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 873000000, "depreciation_amortisation": 537000000, "ebitda": 1410000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 666000000, "tax_provision": -206000000, "effective_tax_rate": null, "net_income": 1006000000, "net_income_continuing_ops": 872000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2474000000, "short_term_investments": null, "net_receivables": 3282000000, "inventory": 6205000000, "other_current_assets": null, "total_current_assets": 12992000000, "net_ppe": null, "goodwill": 1135000000, "intangible_assets": 245000000, "goodwill_and_intangibles": 1380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5265000000, "total_assets": 18257000000, "short_term_debt": 136000000, "accounts_payable": 4468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8539000000, "long_term_debt": 3261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4393000000, "total_liabilities": 12932000000, "total_debt": 3397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446000000, "total_equity": 5325000000, "shares_outstanding": 441000000, "operating_cash_flow": 1326000000, "stock_based_compensation": 152000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1656000000, "free_cash_flow": 1856000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "873000000", "ebitda": "1410000000", "netIncome": "1006000000", "grossProfit": "1865000000", "depreciation": "None", "totalRevenue": "26415000000", "costOfRevenue": "24550000000", "interestIncome": "56000000", "incomeBeforeTax": "666000000", "interestExpense": "161000000", "operatingIncome": "853000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-206000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000000", "sellingGeneralAndAdministrative": "922000000", "netIncomeFromContinuingOperations": "872000000" }, "balance": { "goodwill": "1135000000", "inventory": "6205000000", "commonStock": "5074000000", "currentDebt": "None", "investments": "None", "totalAssets": "18257000000", "longTermDebt": "3261000000", "shortTermDebt": "136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "446000000", "totalLiabilities": "12932000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "12992000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265000000", "currentAccountsPayable": "4468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3751000000", "totalShareholderEquity": "5325000000", "capitalLeaseObligations": "490000000", "otherCurrentLiabilities": "1456000000", "totalCurrentLiabilities": "8539000000", "otherNonCurrentLiabilities": "642000000", "totalNonCurrentLiabilities": "4393000000", "cashAndShortTermInvestments": "2474000000", "commonStockSharesOutstanding": "441000000", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "2474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1245000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1105000000", "operatingCashflow": "1326000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1656000000", "cashflowFromInvestment": "-492000000", "stockBasedCompensation": "152000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 28502000000, "cost_of_revenue": 26526000000, "gross_profit": 1976000000, "ebit": 1037000000, "ebitda": 1538000000, "pretax_income": 807000000, "tax_provision": 124000000, "net_income": 793000000, "net_income_to_common": 793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3164000000, "total_current_assets": 16033000000, "total_assets": 21407000000, "short_term_debt": 150000000, "long_term_debt": 3691000000, "total_debt": 3841000000, "total_liabilities": 15701000000, "total_equity": 5351000000, "shares_outstanding": 462000000, "goodwill_and_intangibles": 1454000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 635000000, "free_cash_flow": 1585000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72263, "ticker_id": 6067, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1037000000", "ebitda": "1538000000", "netIncome": "793000000", "grossProfit": "1976000000", "depreciation": "None", "totalRevenue": "28502000000", "costOfRevenue": "26526000000", "interestIncome": "30000000", "incomeBeforeTax": "807000000", "interestExpense": "191000000", "operatingIncome": "1017000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "26526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000000", "sellingGeneralAndAdministrative": "995000000", "netIncomeFromContinuingOperations": "1033000000" }, "balance": { "goodwill": "1139000000", "inventory": "7388000000", "commonStock": "6493000000", "currentDebt": "None", "investments": "None", "totalAssets": "21407000000", "longTermDebt": "3691000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "315000000", "reportedCurrency": "USD", "retainedEarnings": "-560000000", "totalLiabilities": "15701000000", "otherCurrentAssets": "1758000000", "totalCurrentAssets": "16033000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5374000000", "currentAccountsPayable": "5724000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2349000000", "shortLongTermDebtTotal": "4198000000", "totalShareholderEquity": "5351000000", "capitalLeaseObligations": "506000000", "otherCurrentLiabilities": "2038000000", "totalCurrentLiabilities": "10867000000", "otherNonCurrentLiabilities": "637000000", "totalNonCurrentLiabilities": "4834000000", "cashAndShortTermInvestments": "3164000000", "commonStockSharesOutstanding": "462000000", "intangibleAssetsExcludingGoodwill": "315000000", "cashAndCashEquivalentsAtCarryingValue": "3164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-974000000", "operatingCashflow": "950000000", "capitalExpenditures": "635000000", "changeInReceivables": "-388000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-604000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "348000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28502000000, "cost_of_revenue": 26526000000, "gross_profit": 1976000000, "research_and_development": null, "selling_general_admin": 995000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1037000000, "depreciation_amortisation": 501000000, "ebitda": 1538000000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": 807000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 793000000, "net_income_continuing_ops": 1033000000, "net_income_to_common": 793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3164000000, "short_term_investments": null, "net_receivables": 3723000000, "inventory": 7388000000, "other_current_assets": null, "total_current_assets": 16033000000, "net_ppe": null, "goodwill": 1139000000, "intangible_assets": 315000000, "goodwill_and_intangibles": 1454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5374000000, "total_assets": 21407000000, "short_term_debt": 150000000, "accounts_payable": 5724000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10867000000, "long_term_debt": 3691000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4834000000, "total_liabilities": 15701000000, "total_debt": 3841000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -560000000, "total_equity": 5351000000, "shares_outstanding": 462000000, "operating_cash_flow": 950000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": 1585000000, "net_change_in_cash": 348000000 }, "raw_data": { "income": { "ebit": "1037000000", "ebitda": "1538000000", "netIncome": "793000000", "grossProfit": "1976000000", "depreciation": "None", "totalRevenue": "28502000000", "costOfRevenue": "26526000000", "interestIncome": "30000000", "incomeBeforeTax": "807000000", "interestExpense": "191000000", "operatingIncome": "1017000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9000000", "costofGoodsAndServicesSold": "26526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000000", "sellingGeneralAndAdministrative": "995000000", "netIncomeFromContinuingOperations": "1033000000" }, "balance": { "goodwill": "1139000000", "inventory": "7388000000", "commonStock": "6493000000", "currentDebt": "None", "investments": "None", "totalAssets": "21407000000", "longTermDebt": "3691000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "315000000", "reportedCurrency": "USD", "retainedEarnings": "-560000000", "totalLiabilities": "15701000000", "otherCurrentAssets": "1758000000", "totalCurrentAssets": "16033000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5374000000", "currentAccountsPayable": "5724000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2349000000", "shortLongTermDebtTotal": "4198000000", "totalShareholderEquity": "5351000000", "capitalLeaseObligations": "506000000", "otherCurrentLiabilities": "2038000000", "totalCurrentLiabilities": "10867000000", "otherNonCurrentLiabilities": "637000000", "totalNonCurrentLiabilities": "4834000000", "cashAndShortTermInvestments": "3164000000", "commonStockSharesOutstanding": "462000000", "intangibleAssetsExcludingGoodwill": "315000000", "cashAndCashEquivalentsAtCarryingValue": "3164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-974000000", "operatingCashflow": "950000000", "capitalExpenditures": "635000000", "changeInReceivables": "-388000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-604000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "348000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 24633000000, "cost_of_revenue": 22853000000, "gross_profit": 1780000000, "ebit": 1130000000, "ebitda": 1614000000, "pretax_income": 964000000, "tax_provision": 92000000, "net_income": 936000000, "net_income_to_common": 936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000000, "total_current_assets": 14337000000, "total_assets": 19325000000, "short_term_debt": 949000000, "long_term_debt": 3248000000, "total_debt": 4197000000, "total_liabilities": 15118000000, "total_equity": 4129000000, "shares_outstanding": 483000000, "goodwill_and_intangibles": 1753000000 }, "cash_flow": { "operating_cash_flow": 1024000000, "capital_expenditure": 443000000, "free_cash_flow": 1467000000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72268, "ticker_id": 6067, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1130000000", "ebitda": "1614000000", "netIncome": "936000000", "grossProfit": "1780000000", "depreciation": "None", "totalRevenue": "24633000000", "costOfRevenue": "22853000000", "interestIncome": "14000000", "incomeBeforeTax": "964000000", "interestExpense": "160000000", "operatingIncome": "890000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "73000000", "costofGoodsAndServicesSold": "22853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000000", "sellingGeneralAndAdministrative": "892000000", "netIncomeFromContinuingOperations": "940000000" }, "balance": { "goodwill": "1342000000", "inventory": "6580000000", "commonStock": "6052000000", "currentDebt": "None", "investments": "None", "totalAssets": "19325000000", "longTermDebt": "3248000000", "shortTermDebt": "949000000", "treasuryStock": "-388000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-1353000000", "totalLiabilities": "15118000000", "otherCurrentAssets": "903000000", "totalCurrentAssets": "14337000000", "currentLongTermDebt": "949000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988000000", "currentAccountsPayable": "6254000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2762000000", "shortLongTermDebtTotal": "4748000000", "totalShareholderEquity": "4129000000", "capitalLeaseObligations": "551000000", "otherCurrentLiabilities": "1506000000", "totalCurrentLiabilities": "10711000000", "otherNonCurrentLiabilities": "608000000", "totalNonCurrentLiabilities": "4407000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "483000000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "936000000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-2655000000", "operatingCashflow": "1024000000", "capitalExpenditures": "443000000", "changeInReceivables": "624000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000000", "cashflowFromInvestment": "-951000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "353000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24633000000, "cost_of_revenue": 22853000000, "gross_profit": 1780000000, "research_and_development": null, "selling_general_admin": 892000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1130000000, "depreciation_amortisation": 484000000, "ebitda": 1614000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 964000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 936000000, "net_income_continuing_ops": 940000000, "net_income_to_common": 936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000000, "short_term_investments": null, "net_receivables": 3890000000, "inventory": 6580000000, "other_current_assets": null, "total_current_assets": 14337000000, "net_ppe": null, "goodwill": 1342000000, "intangible_assets": 411000000, "goodwill_and_intangibles": 1753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4988000000, "total_assets": 19325000000, "short_term_debt": 949000000, "accounts_payable": 6254000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10711000000, "long_term_debt": 3248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4407000000, "total_liabilities": 15118000000, "total_debt": 4197000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1353000000, "total_equity": 4129000000, "shares_outstanding": 483000000, "operating_cash_flow": 1024000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -951000000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280000000, "free_cash_flow": 1467000000, "net_change_in_cash": 353000000 }, "raw_data": { "income": { "ebit": "1130000000", "ebitda": "1614000000", "netIncome": "936000000", "grossProfit": "1780000000", "depreciation": "None", "totalRevenue": "24633000000", "costOfRevenue": "22853000000", "interestIncome": "14000000", "incomeBeforeTax": "964000000", "interestExpense": "160000000", "operatingIncome": "890000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "73000000", "costofGoodsAndServicesSold": "22853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000000", "sellingGeneralAndAdministrative": "892000000", "netIncomeFromContinuingOperations": "940000000" }, "balance": { "goodwill": "1342000000", "inventory": "6580000000", "commonStock": "6052000000", "currentDebt": "None", "investments": "None", "totalAssets": "19325000000", "longTermDebt": "3248000000", "shortTermDebt": "949000000", "treasuryStock": "-388000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-1353000000", "totalLiabilities": "15118000000", "otherCurrentAssets": "903000000", "totalCurrentAssets": "14337000000", "currentLongTermDebt": "949000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988000000", "currentAccountsPayable": "6254000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2762000000", "shortLongTermDebtTotal": "4748000000", "totalShareholderEquity": "4129000000", "capitalLeaseObligations": "551000000", "otherCurrentLiabilities": "1506000000", "totalCurrentLiabilities": "10711000000", "otherNonCurrentLiabilities": "608000000", "totalNonCurrentLiabilities": "4407000000", "cashAndShortTermInvestments": "2964000000", "commonStockSharesOutstanding": "483000000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "2964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "936000000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-2655000000", "operatingCashflow": "1024000000", "capitalExpenditures": "443000000", "changeInReceivables": "624000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000000", "cashflowFromInvestment": "-951000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "353000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 24124000000, "cost_of_revenue": 22437000000, "gross_profit": 1687000000, "ebit": 875000000, "ebitda": 1444000000, "pretax_income": 714000000, "tax_provision": 101000000, "net_income": 613000000, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2637000000, "total_current_assets": 11363000000, "total_assets": 15836000000, "short_term_debt": 268000000, "long_term_debt": 3515000000, "total_debt": 3783000000, "total_liabilities": 12400000000, "total_equity": 3436000000, "shares_outstanding": 506000000, "goodwill_and_intangibles": 1303000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 351000000, "free_cash_flow": 495000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72273, "ticker_id": 6067, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "875000000", "ebitda": "1444000000", "netIncome": "613000000", "grossProfit": "1687000000", "depreciation": "None", "totalRevenue": "24124000000", "costOfRevenue": "22437000000", "interestIncome": "14000000", "incomeBeforeTax": "714000000", "interestExpense": "150000000", "operatingIncome": "795000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-81000000", "costofGoodsAndServicesSold": "22437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000000", "sellingGeneralAndAdministrative": "817000000", "netIncomeFromContinuingOperations": "613000000" }, "balance": { "goodwill": "1090000000", "inventory": "3895000000", "commonStock": "6232000000", "currentDebt": "None", "investments": "None", "totalAssets": "15836000000", "longTermDebt": "3515000000", "shortTermDebt": "268000000", "treasuryStock": "-388000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "-2289000000", "totalLiabilities": "12400000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "11363000000", "currentLongTermDebt": "268000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4473000000", "currentAccountsPayable": "5247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2097000000", "shortLongTermDebtTotal": "4345000000", "totalShareholderEquity": "3436000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "1471000000", "totalCurrentLiabilities": "7834000000", "otherNonCurrentLiabilities": "489000000", "totalNonCurrentLiabilities": "4566000000", "cashAndShortTermInvestments": "2637000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "2637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "144000000", "capitalExpenditures": "351000000", "changeInReceivables": "-1656000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "743000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "685000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24124000000, "cost_of_revenue": 22437000000, "gross_profit": 1687000000, "research_and_development": null, "selling_general_admin": 817000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 875000000, "depreciation_amortisation": 569000000, "ebitda": 1444000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 714000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 613000000, "net_income_continuing_ops": 613000000, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2637000000, "short_term_investments": null, "net_receivables": 4241000000, "inventory": 3895000000, "other_current_assets": null, "total_current_assets": 11363000000, "net_ppe": null, "goodwill": 1090000000, "intangible_assets": 213000000, "goodwill_and_intangibles": 1303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4473000000, "total_assets": 15836000000, "short_term_debt": 268000000, "accounts_payable": 5247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7834000000, "long_term_debt": 3515000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4566000000, "total_liabilities": 12400000000, "total_debt": 3783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2289000000, "total_equity": 3436000000, "shares_outstanding": 506000000, "operating_cash_flow": 144000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 743000000, "free_cash_flow": 495000000, "net_change_in_cash": 685000000 }, "raw_data": { "income": { "ebit": "875000000", "ebitda": "1444000000", "netIncome": "613000000", "grossProfit": "1687000000", "depreciation": "None", "totalRevenue": "24124000000", "costOfRevenue": "22437000000", "interestIncome": "14000000", "incomeBeforeTax": "714000000", "interestExpense": "150000000", "operatingIncome": "795000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-81000000", "costofGoodsAndServicesSold": "22437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000000", "sellingGeneralAndAdministrative": "817000000", "netIncomeFromContinuingOperations": "613000000" }, "balance": { "goodwill": "1090000000", "inventory": "3895000000", "commonStock": "6232000000", "currentDebt": "None", "investments": "None", "totalAssets": "15836000000", "longTermDebt": "3515000000", "shortTermDebt": "268000000", "treasuryStock": "-388000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "-2289000000", "totalLiabilities": "12400000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "11363000000", "currentLongTermDebt": "268000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4473000000", "currentAccountsPayable": "5247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2097000000", "shortLongTermDebtTotal": "4345000000", "totalShareholderEquity": "3436000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "1471000000", "totalCurrentLiabilities": "7834000000", "otherNonCurrentLiabilities": "489000000", "totalNonCurrentLiabilities": "4566000000", "cashAndShortTermInvestments": "2637000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "2637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "144000000", "capitalExpenditures": "351000000", "changeInReceivables": "-1656000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "743000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "685000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 24210000000, "cost_of_revenue": 22871000000, "gross_profit": 1339000000, "ebit": 441000000, "ebitda": 1067000000, "pretax_income": 159000000, "tax_provision": 71000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923000000, "total_current_assets": 9086000000, "total_assets": 13690000000, "short_term_debt": 149000000, "long_term_debt": 2689109000, "total_debt": 2838109000, "total_liabilities": 10859000000, "total_equity": 2831000000, "shares_outstanding": 512437000, "goodwill_and_intangibles": 1327000000 }, "cash_flow": { "operating_cash_flow": -1533000000, "capital_expenditure": 462000000, "free_cash_flow": -1071000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72278, "ticker_id": 6067, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441000000", "ebitda": "1067000000", "netIncome": "88000000", "grossProfit": "1339000000", "depreciation": "None", "totalRevenue": "24210000000", "costOfRevenue": "22871000000", "interestIncome": "19382000", "incomeBeforeTax": "159000000", "interestExpense": "145978000", "operatingIncome": "415000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-126596000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-255277000", "costofGoodsAndServicesSold": "22871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000000", "sellingGeneralAndAdministrative": "834105000", "netIncomeFromContinuingOperations": "87579000" }, "balance": { "goodwill": "1065000000", "inventory": "3785000000", "commonStock": "6336000000", "currentDebt": "None", "investments": "None", "totalAssets": "13690000000", "longTermDebt": "2689109000", "shortTermDebt": "149000000", "treasuryStock": "-388215000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "262000000", "reportedCurrency": "USD", "retainedEarnings": "-2902000000", "totalLiabilities": "10859000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "9086000000", "currentLongTermDebt": "149130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2718000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4604000000", "currentAccountsPayable": "5108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2215991000", "shortLongTermDebtTotal": "3367000000", "totalShareholderEquity": "2831000000", "capitalLeaseObligations": "528967000", "otherCurrentLiabilities": "1954000000", "totalCurrentLiabilities": "7211000000", "otherNonCurrentLiabilities": "429303000", "totalNonCurrentLiabilities": "3648000000", "cashAndShortTermInvestments": "1923000000", "commonStockSharesOutstanding": "512437000", "intangibleAssetsExcludingGoodwill": "262000000", "cashAndCashEquivalentsAtCarryingValue": "1923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "-1533000000", "capitalExpenditures": "462000000", "changeInReceivables": "-2126355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000000", "cashflowFromInvestment": "2279000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "237294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24210000000, "cost_of_revenue": 22871000000, "gross_profit": 1339000000, "research_and_development": null, "selling_general_admin": 834105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000000, "depreciation_amortisation": 626000000, "ebitda": 1067000000, "interest_expense": 145978000, "interest_income": null, "other_non_operating": null, "pretax_income": 159000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 88000000, "net_income_continuing_ops": 87579000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923000000, "short_term_investments": null, "net_receivables": 2718000000, "inventory": 3785000000, "other_current_assets": null, "total_current_assets": 9086000000, "net_ppe": null, "goodwill": 1065000000, "intangible_assets": 262000000, "goodwill_and_intangibles": 1327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4604000000, "total_assets": 13690000000, "short_term_debt": 149000000, "accounts_payable": 5108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7211000000, "long_term_debt": 2689109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3648000000, "total_liabilities": 10859000000, "total_debt": 2838109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2902000000, "total_equity": 2831000000, "shares_outstanding": 512437000, "operating_cash_flow": -1533000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2279000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -508000000, "free_cash_flow": -1071000000, "net_change_in_cash": 237294000 }, "raw_data": { "income": { "ebit": "441000000", "ebitda": "1067000000", "netIncome": "88000000", "grossProfit": "1339000000", "depreciation": "None", "totalRevenue": "24210000000", "costOfRevenue": "22871000000", "interestIncome": "19382000", "incomeBeforeTax": "159000000", "interestExpense": "145978000", "operatingIncome": "415000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-126596000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-255277000", "costofGoodsAndServicesSold": "22871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000000", "sellingGeneralAndAdministrative": "834105000", "netIncomeFromContinuingOperations": "87579000" }, "balance": { "goodwill": "1065000000", "inventory": "3785000000", "commonStock": "6336000000", "currentDebt": "None", "investments": "None", "totalAssets": "13690000000", "longTermDebt": "2689109000", "shortTermDebt": "149000000", "treasuryStock": "-388215000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "262000000", "reportedCurrency": "USD", "retainedEarnings": "-2902000000", "totalLiabilities": "10859000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "9086000000", "currentLongTermDebt": "149130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2718000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4604000000", "currentAccountsPayable": "5108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2215991000", "shortLongTermDebtTotal": "3367000000", "totalShareholderEquity": "2831000000", "capitalLeaseObligations": "528967000", "otherCurrentLiabilities": "1954000000", "totalCurrentLiabilities": "7211000000", "otherNonCurrentLiabilities": "429303000", "totalNonCurrentLiabilities": "3648000000", "cashAndShortTermInvestments": "1923000000", "commonStockSharesOutstanding": "512437000", "intangibleAssetsExcludingGoodwill": "262000000", "cashAndCashEquivalentsAtCarryingValue": "1923000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "-1533000000", "capitalExpenditures": "462000000", "changeInReceivables": "-2126355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000000", "cashflowFromInvestment": "2279000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "237294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 26211000000, "cost_of_revenue": 24693000000, "gross_profit": 1518000000, "ebit": 328000000, "ebitda": 1093000000, "pretax_income": 182000000, "tax_provision": 89000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1696625000, "total_current_assets": 9103432000, "total_assets": 13499367000, "short_term_debt": 632611000, "long_term_debt": 2421904000, "total_debt": 3054515000, "total_liabilities": 10527007000, "total_equity": 2972360000, "shares_outstanding": 530070000, "goodwill_and_intangibles": 1404050000 }, "cash_flow": { "operating_cash_flow": -2971024000, "capital_expenditure": 725606000, "free_cash_flow": -2245418000, "dividends_paid": 3199460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72283, "ticker_id": 6067, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328000000", "ebitda": "1093000000", "netIncome": "93000000", "grossProfit": "1518000000", "depreciation": "None", "totalRevenue": "26211000000", "costOfRevenue": "24693000000", "interestIncome": "19496000", "incomeBeforeTax": "182000000", "interestExpense": "145658000", "operatingIncome": "491000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-126162000", "nonInterestIncome": "None", "operatingExpenses": "1027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "-293868000", "costofGoodsAndServicesSold": "24693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000000", "sellingGeneralAndAdministrative": "953077000", "netIncomeFromContinuingOperations": "93399000" }, "balance": { "goodwill": "1073055000", "inventory": "3722854000", "commonStock": "6523750000", "currentDebt": "None", "investments": "None", "totalAssets": "13499367000", "longTermDebt": "2421904000", "shortTermDebt": "632611000", "treasuryStock": "-388215000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "330995000", "reportedCurrency": "USD", "retainedEarnings": "-3012012000", "totalLiabilities": "10527007000", "otherCurrentAssets": "854790000", "totalCurrentAssets": "9103432000", "currentLongTermDebt": "632611000", "longTermInvestments": "421700000", "shortTermInvestments": "None", "currentNetReceivables": "2829163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395935000", "currentAccountsPayable": "5147236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2336213000", "shortLongTermDebtTotal": "3054515000", "totalShareholderEquity": "2972360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1817666000", "totalCurrentLiabilities": "7597513000", "otherNonCurrentLiabilities": "507590000", "totalNonCurrentLiabilities": "2929494000", "cashAndShortTermInvestments": "1696625000", "commonStockSharesOutstanding": "530070000", "intangibleAssetsExcludingGoodwill": "330995000", "cashAndCashEquivalentsAtCarryingValue": "1696625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93399000", "profitLoss": "None", "dividendPayout": "3199460000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-360152000", "operatingCashflow": "-2971024000", "capitalExpenditures": "725606000", "changeInReceivables": "-3628129000", "changeInExchangeRate": "-27968000", "cashflowFromFinancing": "-29704000", "cashflowFromInvestment": "3252897000", "stockBasedCompensation": "76032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "224201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26211000000, "cost_of_revenue": 24693000000, "gross_profit": 1518000000, "research_and_development": 66000000, "selling_general_admin": 953077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328000000, "depreciation_amortisation": 765000000, "ebitda": 1093000000, "interest_expense": 145658000, "interest_income": null, "other_non_operating": null, "pretax_income": 182000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": 93399000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1696625000, "short_term_investments": null, "net_receivables": 2829163000, "inventory": 3722854000, "other_current_assets": null, "total_current_assets": 9103432000, "net_ppe": null, "goodwill": 1073055000, "intangible_assets": 330995000, "goodwill_and_intangibles": 1404050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4395935000, "total_assets": 13499367000, "short_term_debt": 632611000, "accounts_payable": 5147236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7597513000, "long_term_debt": 2421904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2929494000, "total_liabilities": 10527007000, "total_debt": 3054515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3012012000, "total_equity": 2972360000, "shares_outstanding": 530070000, "operating_cash_flow": -2971024000, "stock_based_compensation": 76032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 725606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3252897000, "dividends_paid": 3199460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29704000, "free_cash_flow": -2245418000, "net_change_in_cash": 224201000 }, "raw_data": { "income": { "ebit": "328000000", "ebitda": "1093000000", "netIncome": "93000000", "grossProfit": "1518000000", "depreciation": "None", "totalRevenue": "26211000000", "costOfRevenue": "24693000000", "interestIncome": "19496000", "incomeBeforeTax": "182000000", "interestExpense": "145658000", "operatingIncome": "491000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-126162000", "nonInterestIncome": "None", "operatingExpenses": "1027000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "-293868000", "costofGoodsAndServicesSold": "24693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000000", "sellingGeneralAndAdministrative": "953077000", "netIncomeFromContinuingOperations": "93399000" }, "balance": { "goodwill": "1073055000", "inventory": "3722854000", "commonStock": "6523750000", "currentDebt": "None", "investments": "None", "totalAssets": "13499367000", "longTermDebt": "2421904000", "shortTermDebt": "632611000", "treasuryStock": "-388215000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "330995000", "reportedCurrency": "USD", "retainedEarnings": "-3012012000", "totalLiabilities": "10527007000", "otherCurrentAssets": "854790000", "totalCurrentAssets": "9103432000", "currentLongTermDebt": "632611000", "longTermInvestments": "421700000", "shortTermInvestments": "None", "currentNetReceivables": "2829163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395935000", "currentAccountsPayable": "5147236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2336213000", "shortLongTermDebtTotal": "3054515000", "totalShareholderEquity": "2972360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1817666000", "totalCurrentLiabilities": "7597513000", "otherNonCurrentLiabilities": "507590000", "totalNonCurrentLiabilities": "2929494000", "cashAndShortTermInvestments": "1696625000", "commonStockSharesOutstanding": "530070000", "intangibleAssetsExcludingGoodwill": "330995000", "cashAndCashEquivalentsAtCarryingValue": "1696625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93399000", "profitLoss": "None", "dividendPayout": "3199460000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-360152000", "operatingCashflow": "-2971024000", "capitalExpenditures": "725606000", "changeInReceivables": "-3628129000", "changeInExchangeRate": "-27968000", "cashflowFromFinancing": "-29704000", "cashflowFromInvestment": "3252897000", "stockBasedCompensation": "76032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3199460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "224201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 7477000000, "cost_of_revenue": 6747000000, "gross_profit": 730000000, "ebit": 425000000, "ebitda": 425000000, "pretax_income": 315000000, "tax_provision": 65000000, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389000000, "total_current_assets": 16332000000, "total_assets": 22060000000, "short_term_debt": null, "long_term_debt": 3751000000, "total_debt": 3751000000, "total_liabilities": 16916000000, "total_equity": 5144000000, "shares_outstanding": 374000000, "goodwill_and_intangibles": 1652000000 }, "cash_flow": { "operating_cash_flow": 413000000, "capital_expenditure": 202000000, "free_cash_flow": 615000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72247, "ticker_id": 6067, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "425000000", "netIncome": "250000000", "grossProfit": "730000000", "depreciation": "None", "totalRevenue": "7477000000", "costOfRevenue": "6747000000", "interestIncome": "13000000", "incomeBeforeTax": "315000000", "interestExpense": "60000000", "operatingIncome": "425000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "250000000" }, "balance": { "goodwill": "1369000000", "inventory": "5845000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22060000000", "longTermDebt": "3751000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "2164000000", "totalLiabilities": "16916000000", "otherCurrentAssets": "3419000000", "totalCurrentAssets": "16332000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5728000000", "currentAccountsPayable": "8055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "565000000", "totalShareholderEquity": "5144000000", "capitalLeaseObligations": "565000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "12016000000", "otherNonCurrentLiabilities": "584000000", "totalNonCurrentLiabilities": "4900000000", "cashAndShortTermInvestments": "2389000000", "commonStockSharesOutstanding": "374000000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "2389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "413000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000000", "cashflowFromInvestment": "-200000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7477000000, "cost_of_revenue": 6747000000, "gross_profit": 730000000, "research_and_development": null, "selling_general_admin": 289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425000000, "depreciation_amortisation": null, "ebitda": 425000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 315000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2389000000, "short_term_investments": null, "net_receivables": 4679000000, "inventory": 5845000000, "other_current_assets": null, "total_current_assets": 16332000000, "net_ppe": null, "goodwill": 1369000000, "intangible_assets": 283000000, "goodwill_and_intangibles": 1652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5728000000, "total_assets": 22060000000, "short_term_debt": null, "accounts_payable": 8055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12016000000, "long_term_debt": 3751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4900000000, "total_liabilities": 16916000000, "total_debt": 3751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2164000000, "total_equity": 5144000000, "shares_outstanding": 374000000, "operating_cash_flow": 413000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -878000000, "free_cash_flow": 615000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "425000000", "netIncome": "250000000", "grossProfit": "730000000", "depreciation": "None", "totalRevenue": "7477000000", "costOfRevenue": "6747000000", "interestIncome": "13000000", "incomeBeforeTax": "315000000", "interestExpense": "60000000", "operatingIncome": "425000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "250000000" }, "balance": { "goodwill": "1369000000", "inventory": "5845000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22060000000", "longTermDebt": "3751000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "283000000", "reportedCurrency": "USD", "retainedEarnings": "2164000000", "totalLiabilities": "16916000000", "otherCurrentAssets": "3419000000", "totalCurrentAssets": "16332000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5728000000", "currentAccountsPayable": "8055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "565000000", "totalShareholderEquity": "5144000000", "capitalLeaseObligations": "565000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "12016000000", "otherNonCurrentLiabilities": "584000000", "totalNonCurrentLiabilities": "4900000000", "cashAndShortTermInvestments": "2389000000", "commonStockSharesOutstanding": "374000000", "intangibleAssetsExcludingGoodwill": "283000000", "cashAndCashEquivalentsAtCarryingValue": "2389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "413000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000000", "cashflowFromInvestment": "-200000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 7058000000, "cost_of_revenue": 6373000000, "gross_profit": 685000000, "ebit": 400000000, "ebitda": 378000000, "pretax_income": 320000000, "tax_provision": 81000000, "net_income": 239000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057000000, "total_current_assets": 15152000000, "total_assets": 20820000000, "short_term_debt": 675000000, "long_term_debt": 3760000000, "total_debt": 4435000000, "total_liabilities": 15699000000, "total_equity": 5121000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 1675000000 }, "cash_flow": { "operating_cash_flow": 420000000, "capital_expenditure": 148000000, "free_cash_flow": 568000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72249, "ticker_id": 6067, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "378000000", "netIncome": "239000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "7058000000", "costOfRevenue": "6373000000", "interestIncome": "15000000", "incomeBeforeTax": "320000000", "interestExpense": "58000000", "operatingIncome": "400000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "1375000000", "inventory": "5549000000", "commonStock": "3511000000", "currentDebt": "None", "investments": "None", "totalAssets": "20820000000", "longTermDebt": "3760000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "1914000000", "totalLiabilities": "15699000000", "otherCurrentAssets": "2709000000", "totalCurrentAssets": "15152000000", "currentLongTermDebt": "675000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5668000000", "currentAccountsPayable": "6482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5601000000", "totalShareholderEquity": "5121000000", "capitalLeaseObligations": "583000000", "otherCurrentLiabilities": "1740000000", "totalCurrentLiabilities": "10856000000", "otherNonCurrentLiabilities": "500000000", "totalNonCurrentLiabilities": "4843000000", "cashAndShortTermInvestments": "3057000000", "commonStockSharesOutstanding": "376000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "3057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "420000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529000000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7058000000, "cost_of_revenue": 6373000000, "gross_profit": 685000000, "research_and_development": null, "selling_general_admin": 270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": null, "ebitda": 378000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 320000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 239000000, "net_income_continuing_ops": 239000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3057000000, "short_term_investments": null, "net_receivables": 3837000000, "inventory": 5549000000, "other_current_assets": null, "total_current_assets": 15152000000, "net_ppe": null, "goodwill": 1375000000, "intangible_assets": 300000000, "goodwill_and_intangibles": 1675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5668000000, "total_assets": 20820000000, "short_term_debt": 675000000, "accounts_payable": 6482000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10856000000, "long_term_debt": 3760000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4843000000, "total_liabilities": 15699000000, "total_debt": 4435000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1914000000, "total_equity": 5121000000, "shares_outstanding": 376000000, "operating_cash_flow": 420000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 529000000, "free_cash_flow": 568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "378000000", "netIncome": "239000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "7058000000", "costOfRevenue": "6373000000", "interestIncome": "15000000", "incomeBeforeTax": "320000000", "interestExpense": "58000000", "operatingIncome": "400000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "1375000000", "inventory": "5549000000", "commonStock": "3511000000", "currentDebt": "None", "investments": "None", "totalAssets": "20820000000", "longTermDebt": "3760000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "1914000000", "totalLiabilities": "15699000000", "otherCurrentAssets": "2709000000", "totalCurrentAssets": "15152000000", "currentLongTermDebt": "675000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5668000000", "currentAccountsPayable": "6482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5601000000", "totalShareholderEquity": "5121000000", "capitalLeaseObligations": "583000000", "otherCurrentLiabilities": "1740000000", "totalCurrentLiabilities": "10856000000", "otherNonCurrentLiabilities": "500000000", "totalNonCurrentLiabilities": "4843000000", "cashAndShortTermInvestments": "3057000000", "commonStockSharesOutstanding": "376000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "3057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "420000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529000000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6804000000, "cost_of_revenue": 6190000000, "gross_profit": 614000000, "ebit": 314000000, "ebitda": 470000000, "pretax_income": 262000000, "tax_provision": 63000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2249000000, "total_current_assets": 13842000000, "total_assets": 19546000000, "short_term_debt": 676000000, "long_term_debt": 3013000000, "total_debt": 3689000000, "total_liabilities": 14511000000, "total_equity": 5035000000, "shares_outstanding": 380000000, "goodwill_and_intangibles": 1689000000 }, "cash_flow": { "operating_cash_flow": 453000000, "capital_expenditure": 150000000, "free_cash_flow": 603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72250, "ticker_id": 6067, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314000000", "ebitda": "470000000", "netIncome": "199000000", "grossProfit": "614000000", "depreciation": "None", "totalRevenue": "6804000000", "costOfRevenue": "6190000000", "interestIncome": "10000000", "incomeBeforeTax": "262000000", "interestExpense": "52000000", "operatingIncome": "296000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "260000000", "netIncomeFromContinuingOperations": "199000000" }, "balance": { "goodwill": "1375000000", "inventory": "5270000000", "commonStock": "3671000000", "currentDebt": "None", "investments": "None", "totalAssets": "19546000000", "longTermDebt": "3013000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "314000000", "reportedCurrency": "USD", "retainedEarnings": "1675000000", "totalLiabilities": "14511000000", "otherCurrentAssets": "1647000000", "totalCurrentAssets": "13842000000", "currentLongTermDebt": "676000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5704000000", "currentAccountsPayable": "6125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4293000000", "totalShareholderEquity": "5035000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "1659000000", "totalCurrentLiabilities": "10374000000", "otherNonCurrentLiabilities": "520000000", "totalNonCurrentLiabilities": "4137000000", "cashAndShortTermInvestments": "2249000000", "commonStockSharesOutstanding": "380000000", "intangibleAssetsExcludingGoodwill": "314000000", "cashAndCashEquivalentsAtCarryingValue": "2249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "453000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6804000000, "cost_of_revenue": 6190000000, "gross_profit": 614000000, "research_and_development": null, "selling_general_admin": 260000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314000000, "depreciation_amortisation": 156000000, "ebitda": 470000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 262000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2249000000, "short_term_investments": null, "net_receivables": 4676000000, "inventory": 5270000000, "other_current_assets": null, "total_current_assets": 13842000000, "net_ppe": null, "goodwill": 1375000000, "intangible_assets": 314000000, "goodwill_and_intangibles": 1689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5704000000, "total_assets": 19546000000, "short_term_debt": 676000000, "accounts_payable": 6125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10374000000, "long_term_debt": 3013000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4137000000, "total_liabilities": 14511000000, "total_debt": 3689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1675000000, "total_equity": 5035000000, "shares_outstanding": 380000000, "operating_cash_flow": 453000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292000000, "free_cash_flow": 603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314000000", "ebitda": "470000000", "netIncome": "199000000", "grossProfit": "614000000", "depreciation": "None", "totalRevenue": "6804000000", "costOfRevenue": "6190000000", "interestIncome": "10000000", "incomeBeforeTax": "262000000", "interestExpense": "52000000", "operatingIncome": "296000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "260000000", "netIncomeFromContinuingOperations": "199000000" }, "balance": { "goodwill": "1375000000", "inventory": "5270000000", "commonStock": "3671000000", "currentDebt": "None", "investments": "None", "totalAssets": "19546000000", "longTermDebt": "3013000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "314000000", "reportedCurrency": "USD", "retainedEarnings": "1675000000", "totalLiabilities": "14511000000", "otherCurrentAssets": "1647000000", "totalCurrentAssets": "13842000000", "currentLongTermDebt": "676000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5704000000", "currentAccountsPayable": "6125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4293000000", "totalShareholderEquity": "5035000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "1659000000", "totalCurrentLiabilities": "10374000000", "otherNonCurrentLiabilities": "520000000", "totalNonCurrentLiabilities": "4137000000", "cashAndShortTermInvestments": "2249000000", "commonStockSharesOutstanding": "380000000", "intangibleAssetsExcludingGoodwill": "314000000", "cashAndCashEquivalentsAtCarryingValue": "2249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "453000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6575000000, "cost_of_revenue": 6003000000, "gross_profit": 572000000, "ebit": 297000000, "ebitda": 439000000, "pretax_income": 246000000, "tax_provision": 54000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2239000000, "total_current_assets": 13467000000, "total_assets": 19132000000, "short_term_debt": 677000000, "long_term_debt": 3004000000, "total_debt": 3681000000, "total_liabilities": 14043000000, "total_equity": 5089000000, "shares_outstanding": 381000000, "goodwill_and_intangibles": 1699000000 }, "cash_flow": { "operating_cash_flow": 399000000, "capital_expenditure": 133000000, "free_cash_flow": 532000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72251, "ticker_id": 6067, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297000000", "ebitda": "439000000", "netIncome": "192000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "6575000000", "costOfRevenue": "6003000000", "interestIncome": "13000000", "incomeBeforeTax": "246000000", "interestExpense": "45000000", "operatingIncome": "311000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "233000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "1369000000", "inventory": "5208000000", "commonStock": "3929000000", "currentDebt": "None", "investments": "None", "totalAssets": "19132000000", "longTermDebt": "3004000000", "shortTermDebt": "677000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "1476000000", "totalLiabilities": "14043000000", "otherCurrentAssets": "1345000000", "totalCurrentAssets": "13467000000", "currentLongTermDebt": "677000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5665000000", "currentAccountsPayable": "5799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4264000000", "totalShareholderEquity": "5089000000", "capitalLeaseObligations": "583000000", "otherCurrentLiabilities": "1569000000", "totalCurrentLiabilities": "9921000000", "otherNonCurrentLiabilities": "535000000", "totalNonCurrentLiabilities": "4122000000", "cashAndShortTermInvestments": "2239000000", "commonStockSharesOutstanding": "381000000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "2239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "-179000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6575000000, "cost_of_revenue": 6003000000, "gross_profit": 572000000, "research_and_development": null, "selling_general_admin": 233000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297000000, "depreciation_amortisation": 142000000, "ebitda": 439000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 246000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2239000000, "short_term_investments": null, "net_receivables": 4675000000, "inventory": 5208000000, "other_current_assets": null, "total_current_assets": 13467000000, "net_ppe": null, "goodwill": 1369000000, "intangible_assets": 330000000, "goodwill_and_intangibles": 1699000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5665000000, "total_assets": 19132000000, "short_term_debt": 677000000, "accounts_payable": 5799000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9921000000, "long_term_debt": 3004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4122000000, "total_liabilities": 14043000000, "total_debt": 3681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1476000000, "total_equity": 5089000000, "shares_outstanding": 381000000, "operating_cash_flow": 399000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283000000, "free_cash_flow": 532000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297000000", "ebitda": "439000000", "netIncome": "192000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "6575000000", "costOfRevenue": "6003000000", "interestIncome": "13000000", "incomeBeforeTax": "246000000", "interestExpense": "45000000", "operatingIncome": "311000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "233000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "1369000000", "inventory": "5208000000", "commonStock": "3929000000", "currentDebt": "None", "investments": "None", "totalAssets": "19132000000", "longTermDebt": "3004000000", "shortTermDebt": "677000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "330000000", "reportedCurrency": "USD", "retainedEarnings": "1476000000", "totalLiabilities": "14043000000", "otherCurrentAssets": "1345000000", "totalCurrentAssets": "13467000000", "currentLongTermDebt": "677000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5665000000", "currentAccountsPayable": "5799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4264000000", "totalShareholderEquity": "5089000000", "capitalLeaseObligations": "583000000", "otherCurrentLiabilities": "1569000000", "totalCurrentLiabilities": "9921000000", "otherNonCurrentLiabilities": "535000000", "totalNonCurrentLiabilities": "4122000000", "cashAndShortTermInvestments": "2239000000", "commonStockSharesOutstanding": "381000000", "intangibleAssetsExcludingGoodwill": "330000000", "cashAndCashEquivalentsAtCarryingValue": "2239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "-179000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 5835000000, "gross_profit": 563000000, "ebit": 331000000, "ebitda": 469000000, "pretax_income": 279000000, "tax_provision": 57000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2289000000, "total_current_assets": 12841000000, "total_assets": 18381000000, "short_term_debt": 1209000000, "long_term_debt": 2483000000, "total_debt": 3692000000, "total_liabilities": 13379000000, "total_equity": 5002000000, "shares_outstanding": 389000000, "goodwill_and_intangibles": 1684000000 }, "cash_flow": { "operating_cash_flow": 433000000, "capital_expenditure": 112000000, "free_cash_flow": 545000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72252, "ticker_id": 6067, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331000000", "ebitda": "469000000", "netIncome": "222000000", "grossProfit": "563000000", "depreciation": "None", "totalRevenue": "6398000000", "costOfRevenue": "5835000000", "interestIncome": "13000000", "incomeBeforeTax": "279000000", "interestExpense": "52000000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1341000000", "inventory": "5071000000", "commonStock": "4142000000", "currentDebt": "None", "investments": "None", "totalAssets": "18381000000", "longTermDebt": "2483000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "1284000000", "totalLiabilities": "13379000000", "otherCurrentAssets": "1810000000", "totalCurrentAssets": "12841000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5540000000", "currentAccountsPayable": "5147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4148000000", "totalShareholderEquity": "5002000000", "capitalLeaseObligations": "456000000", "otherCurrentLiabilities": "-3610000000", "totalCurrentLiabilities": "9850000000", "otherNonCurrentLiabilities": "590000000", "totalNonCurrentLiabilities": "3529000000", "cashAndShortTermInvestments": "2289000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "2289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1176000000", "operatingCashflow": "433000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000000", "cashflowFromInvestment": "-197000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6398000000, "cost_of_revenue": 5835000000, "gross_profit": 563000000, "research_and_development": null, "selling_general_admin": 234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331000000, "depreciation_amortisation": 138000000, "ebitda": 469000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 279000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2289000000, "short_term_investments": null, "net_receivables": 3671000000, "inventory": 5071000000, "other_current_assets": null, "total_current_assets": 12841000000, "net_ppe": null, "goodwill": 1341000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 1684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5540000000, "total_assets": 18381000000, "short_term_debt": 1209000000, "accounts_payable": 5147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9850000000, "long_term_debt": 2483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3529000000, "total_liabilities": 13379000000, "total_debt": 3692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284000000, "total_equity": 5002000000, "shares_outstanding": 389000000, "operating_cash_flow": 433000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297000000, "free_cash_flow": 545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331000000", "ebitda": "469000000", "netIncome": "222000000", "grossProfit": "563000000", "depreciation": "None", "totalRevenue": "6398000000", "costOfRevenue": "5835000000", "interestIncome": "13000000", "incomeBeforeTax": "279000000", "interestExpense": "52000000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1341000000", "inventory": "5071000000", "commonStock": "4142000000", "currentDebt": "None", "investments": "None", "totalAssets": "18381000000", "longTermDebt": "2483000000", "shortTermDebt": "1209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "1284000000", "totalLiabilities": "13379000000", "otherCurrentAssets": "1810000000", "totalCurrentAssets": "12841000000", "currentLongTermDebt": "1209000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5540000000", "currentAccountsPayable": "5147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4148000000", "totalShareholderEquity": "5002000000", "capitalLeaseObligations": "456000000", "otherCurrentLiabilities": "-3610000000", "totalCurrentLiabilities": "9850000000", "otherNonCurrentLiabilities": "590000000", "totalNonCurrentLiabilities": "3529000000", "cashAndShortTermInvestments": "2289000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "2289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1176000000", "operatingCashflow": "433000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000000", "cashflowFromInvestment": "-197000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6556000000, "cost_of_revenue": 5962000000, "gross_profit": 594000000, "ebit": 345000000, "ebitda": 489000000, "pretax_income": 288000000, "tax_provision": 25000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2313000000, "total_current_assets": 12756000000, "total_assets": 18272000000, "short_term_debt": 532000000, "long_term_debt": 3147000000, "total_debt": 3679000000, "total_liabilities": 13280000000, "total_equity": 4992000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 1675000000 }, "cash_flow": { "operating_cash_flow": 413000000, "capital_expenditure": 112000000, "free_cash_flow": 525000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72254, "ticker_id": 6067, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345000000", "ebitda": "489000000", "netIncome": "263000000", "grossProfit": "594000000", "depreciation": "None", "totalRevenue": "6556000000", "costOfRevenue": "5962000000", "interestIncome": "16000000", "incomeBeforeTax": "288000000", "interestExpense": "50000000", "operatingIncome": "334000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5962000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "1332000000", "inventory": "5270000000", "commonStock": "4209000000", "currentDebt": "None", "investments": "None", "totalAssets": "18272000000", "longTermDebt": "3147000000", "shortTermDebt": "532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "1062000000", "totalLiabilities": "13280000000", "otherCurrentAssets": "1158000000", "totalCurrentAssets": "12756000000", "currentLongTermDebt": "532000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000000", "currentAccountsPayable": "5033000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4154000000", "totalShareholderEquity": "4992000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "1530000000", "totalCurrentLiabilities": "9037000000", "otherNonCurrentLiabilities": "621000000", "totalNonCurrentLiabilities": "4243000000", "cashAndShortTermInvestments": "2313000000", "commonStockSharesOutstanding": "394000000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "2313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "413000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-435000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6556000000, "cost_of_revenue": 5962000000, "gross_profit": 594000000, "research_and_development": null, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345000000, "depreciation_amortisation": 144000000, "ebitda": 489000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 288000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2313000000, "short_term_investments": null, "net_receivables": 4015000000, "inventory": 5270000000, "other_current_assets": null, "total_current_assets": 12756000000, "net_ppe": null, "goodwill": 1332000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 1675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5516000000, "total_assets": 18272000000, "short_term_debt": 532000000, "accounts_payable": 5033000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9037000000, "long_term_debt": 3147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4243000000, "total_liabilities": 13280000000, "total_debt": 3679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1062000000, "total_equity": 4992000000, "shares_outstanding": 394000000, "operating_cash_flow": 413000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000000, "free_cash_flow": 525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345000000", "ebitda": "489000000", "netIncome": "263000000", "grossProfit": "594000000", "depreciation": "None", "totalRevenue": "6556000000", "costOfRevenue": "5962000000", "interestIncome": "16000000", "incomeBeforeTax": "288000000", "interestExpense": "50000000", "operatingIncome": "334000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5962000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "1332000000", "inventory": "5270000000", "commonStock": "4209000000", "currentDebt": "None", "investments": "None", "totalAssets": "18272000000", "longTermDebt": "3147000000", "shortTermDebt": "532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "1062000000", "totalLiabilities": "13280000000", "otherCurrentAssets": "1158000000", "totalCurrentAssets": "12756000000", "currentLongTermDebt": "532000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000000", "currentAccountsPayable": "5033000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4154000000", "totalShareholderEquity": "4992000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "1530000000", "totalCurrentLiabilities": "9037000000", "otherNonCurrentLiabilities": "621000000", "totalNonCurrentLiabilities": "4243000000", "cashAndShortTermInvestments": "2313000000", "commonStockSharesOutstanding": "394000000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "2313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "413000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-435000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6545000000, "cost_of_revenue": 6014000000, "gross_profit": 531000000, "ebit": 317000000, "ebitda": 448000000, "pretax_income": 264000000, "tax_provision": 50000000, "net_income": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2601000000, "total_current_assets": 13351000000, "total_assets": 18586000000, "short_term_debt": 531000000, "long_term_debt": 3178000000, "total_debt": 3709000000, "total_liabilities": 13583000000, "total_equity": 5003000000, "shares_outstanding": 400000000, "goodwill_and_intangibles": 1369000000 }, "cash_flow": { "operating_cash_flow": 319000000, "capital_expenditure": 103000000, "free_cash_flow": 422000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72255, "ticker_id": 6067, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317000000", "ebitda": "448000000", "netIncome": "214000000", "grossProfit": "531000000", "depreciation": "None", "totalRevenue": "6545000000", "costOfRevenue": "6014000000", "interestIncome": "16000000", "incomeBeforeTax": "264000000", "interestExpense": "46000000", "operatingIncome": "297000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "214000000" }, "balance": { "goodwill": "1146000000", "inventory": "5466000000", "commonStock": "4377000000", "currentDebt": "None", "investments": "None", "totalAssets": "18586000000", "longTermDebt": "3178000000", "shortTermDebt": "531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "223000000", "reportedCurrency": "USD", "retainedEarnings": "799000000", "totalLiabilities": "13583000000", "otherCurrentAssets": "1187000000", "totalCurrentAssets": "13351000000", "currentLongTermDebt": "531000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5235000000", "currentAccountsPayable": "5144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4185000000", "totalShareholderEquity": "5003000000", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "1497000000", "totalCurrentLiabilities": "9306000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "4277000000", "cashAndShortTermInvestments": "2601000000", "commonStockSharesOutstanding": "400000000", "intangibleAssetsExcludingGoodwill": "223000000", "cashAndCashEquivalentsAtCarryingValue": "2601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000000", "cashflowFromInvestment": "-124000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6545000000, "cost_of_revenue": 6014000000, "gross_profit": 531000000, "research_and_development": null, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317000000, "depreciation_amortisation": 131000000, "ebitda": 448000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 264000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 214000000, "net_income_continuing_ops": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2601000000, "short_term_investments": null, "net_receivables": 4097000000, "inventory": 5466000000, "other_current_assets": null, "total_current_assets": 13351000000, "net_ppe": null, "goodwill": 1146000000, "intangible_assets": 223000000, "goodwill_and_intangibles": 1369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5235000000, "total_assets": 18586000000, "short_term_debt": 531000000, "accounts_payable": 5144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9306000000, "long_term_debt": 3178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4277000000, "total_liabilities": 13583000000, "total_debt": 3709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 799000000, "total_equity": 5003000000, "shares_outstanding": 400000000, "operating_cash_flow": 319000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147000000, "free_cash_flow": 422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317000000", "ebitda": "448000000", "netIncome": "214000000", "grossProfit": "531000000", "depreciation": "None", "totalRevenue": "6545000000", "costOfRevenue": "6014000000", "interestIncome": "16000000", "incomeBeforeTax": "264000000", "interestExpense": "46000000", "operatingIncome": "297000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "214000000" }, "balance": { "goodwill": "1146000000", "inventory": "5466000000", "commonStock": "4377000000", "currentDebt": "None", "investments": "None", "totalAssets": "18586000000", "longTermDebt": "3178000000", "shortTermDebt": "531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "223000000", "reportedCurrency": "USD", "retainedEarnings": "799000000", "totalLiabilities": "13583000000", "otherCurrentAssets": "1187000000", "totalCurrentAssets": "13351000000", "currentLongTermDebt": "531000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5235000000", "currentAccountsPayable": "5144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4185000000", "totalShareholderEquity": "5003000000", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "1497000000", "totalCurrentLiabilities": "9306000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "4277000000", "cashAndShortTermInvestments": "2601000000", "commonStockSharesOutstanding": "400000000", "intangibleAssetsExcludingGoodwill": "223000000", "cashAndCashEquivalentsAtCarryingValue": "2601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000000", "cashflowFromInvestment": "-124000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6314000000, "cost_of_revenue": 5843000000, "gross_profit": 471000000, "ebit": 248000000, "ebitda": 374000000, "pretax_income": 192000000, "tax_provision": 53000000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243000000, "total_current_assets": 12548000000, "total_assets": 17737000000, "short_term_debt": 543000000, "long_term_debt": 2672000000, "total_debt": 3215000000, "total_liabilities": 12741000000, "total_equity": 4996000000, "shares_outstanding": 411000000, "goodwill_and_intangibles": 1369000000 }, "cash_flow": { "operating_cash_flow": 340000000, "capital_expenditure": 111000000, "free_cash_flow": 451000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72256, "ticker_id": 6067, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "374000000", "netIncome": "139000000", "grossProfit": "471000000", "depreciation": "None", "totalRevenue": "6314000000", "costOfRevenue": "5843000000", "interestIncome": "16000000", "incomeBeforeTax": "192000000", "interestExpense": "43000000", "operatingIncome": "233000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "1139000000", "inventory": "5839000000", "commonStock": "4649000000", "currentDebt": "None", "investments": "None", "totalAssets": "17737000000", "longTermDebt": "2672000000", "shortTermDebt": "543000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "585000000", "totalLiabilities": "12741000000", "otherCurrentAssets": "1057000000", "totalCurrentAssets": "12548000000", "currentLongTermDebt": "543000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5189000000", "currentAccountsPayable": "4726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3678000000", "totalShareholderEquity": "4996000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "1435000000", "totalCurrentLiabilities": "8969000000", "otherNonCurrentLiabilities": "637000000", "totalNonCurrentLiabilities": "3772000000", "cashAndShortTermInvestments": "2243000000", "commonStockSharesOutstanding": "411000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "2243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6314000000, "cost_of_revenue": 5843000000, "gross_profit": 471000000, "research_and_development": null, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 126000000, "ebitda": 374000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 192000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2243000000, "short_term_investments": null, "net_receivables": 3409000000, "inventory": 5839000000, "other_current_assets": null, "total_current_assets": 12548000000, "net_ppe": null, "goodwill": 1139000000, "intangible_assets": 230000000, "goodwill_and_intangibles": 1369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5189000000, "total_assets": 17737000000, "short_term_debt": 543000000, "accounts_payable": 4726000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8969000000, "long_term_debt": 2672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3772000000, "total_liabilities": 12741000000, "total_debt": 3215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 585000000, "total_equity": 4996000000, "shares_outstanding": 411000000, "operating_cash_flow": 340000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468000000, "free_cash_flow": 451000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "374000000", "netIncome": "139000000", "grossProfit": "471000000", "depreciation": "None", "totalRevenue": "6314000000", "costOfRevenue": "5843000000", "interestIncome": "16000000", "incomeBeforeTax": "192000000", "interestExpense": "43000000", "operatingIncome": "233000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "1139000000", "inventory": "5839000000", "commonStock": "4649000000", "currentDebt": "None", "investments": "None", "totalAssets": "17737000000", "longTermDebt": "2672000000", "shortTermDebt": "543000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "585000000", "totalLiabilities": "12741000000", "otherCurrentAssets": "1057000000", "totalCurrentAssets": "12548000000", "currentLongTermDebt": "543000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5189000000", "currentAccountsPayable": "4726000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3678000000", "totalShareholderEquity": "4996000000", "capitalLeaseObligations": "463000000", "otherCurrentLiabilities": "1435000000", "totalCurrentLiabilities": "8969000000", "otherNonCurrentLiabilities": "637000000", "totalNonCurrentLiabilities": "3772000000", "cashAndShortTermInvestments": "2243000000", "commonStockSharesOutstanding": "411000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "2243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 4505000000, "cost_of_revenue": 4534000000, "gross_profit": -29000000, "ebit": -163000000, "ebitda": -16000000, "pretax_income": -205000000, "tax_provision": -227000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474000000, "total_current_assets": 12992000000, "total_assets": 18257000000, "short_term_debt": 136000000, "long_term_debt": 3261000000, "total_debt": 3397000000, "total_liabilities": 12932000000, "total_equity": 5325000000, "shares_outstanding": 425000000, "goodwill_and_intangibles": 1380000000 }, "cash_flow": { "operating_cash_flow": 679000000, "capital_expenditure": 81000000, "free_cash_flow": 760000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72257, "ticker_id": 6067, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163000000", "ebitda": "-16000000", "netIncome": "395000000", "grossProfit": "-29000000", "depreciation": "None", "totalRevenue": "4505000000", "costOfRevenue": "4534000000", "interestIncome": "3000000", "incomeBeforeTax": "-205000000", "interestExpense": "52000000", "operatingIncome": "-162000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-227000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "1135000000", "inventory": "6205000000", "commonStock": "5074000000", "currentDebt": "None", "investments": "None", "totalAssets": "18257000000", "longTermDebt": "3261000000", "shortTermDebt": "136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "446000000", "totalLiabilities": "12932000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "12992000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265000000", "currentAccountsPayable": "4468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3751000000", "totalShareholderEquity": "5325000000", "capitalLeaseObligations": "490000000", "otherCurrentLiabilities": "1456000000", "totalCurrentLiabilities": "8539000000", "otherNonCurrentLiabilities": "642000000", "totalNonCurrentLiabilities": "4393000000", "cashAndShortTermInvestments": "2474000000", "commonStockSharesOutstanding": "425000000", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "2474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1105000000", "operatingCashflow": "679000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4505000000, "cost_of_revenue": 4534000000, "gross_profit": -29000000, "research_and_development": null, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163000000, "depreciation_amortisation": 147000000, "ebitda": -16000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": -205000000, "tax_provision": -227000000, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": 22000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2474000000, "short_term_investments": null, "net_receivables": 3282000000, "inventory": 6205000000, "other_current_assets": null, "total_current_assets": 12992000000, "net_ppe": null, "goodwill": 1135000000, "intangible_assets": 245000000, "goodwill_and_intangibles": 1380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5265000000, "total_assets": 18257000000, "short_term_debt": 136000000, "accounts_payable": 4468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8539000000, "long_term_debt": 3261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4393000000, "total_liabilities": 12932000000, "total_debt": 3397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446000000, "total_equity": 5325000000, "shares_outstanding": 425000000, "operating_cash_flow": 679000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -888000000, "free_cash_flow": 760000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163000000", "ebitda": "-16000000", "netIncome": "395000000", "grossProfit": "-29000000", "depreciation": "None", "totalRevenue": "4505000000", "costOfRevenue": "4534000000", "interestIncome": "3000000", "incomeBeforeTax": "-205000000", "interestExpense": "52000000", "operatingIncome": "-162000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-227000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4534000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "1135000000", "inventory": "6205000000", "commonStock": "5074000000", "currentDebt": "None", "investments": "None", "totalAssets": "18257000000", "longTermDebt": "3261000000", "shortTermDebt": "136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "446000000", "totalLiabilities": "12932000000", "otherCurrentAssets": "1031000000", "totalCurrentAssets": "12992000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265000000", "currentAccountsPayable": "4468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3751000000", "totalShareholderEquity": "5325000000", "capitalLeaseObligations": "490000000", "otherCurrentLiabilities": "1456000000", "totalCurrentLiabilities": "8539000000", "otherNonCurrentLiabilities": "642000000", "totalNonCurrentLiabilities": "4393000000", "cashAndShortTermInvestments": "2474000000", "commonStockSharesOutstanding": "425000000", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "2474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1105000000", "operatingCashflow": "679000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6421000000, "cost_of_revenue": 5988000000, "gross_profit": 433000000, "ebit": 202000000, "ebitda": 332000000, "pretax_income": 152000000, "tax_provision": 23000000, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2764000000, "total_current_assets": 14877000000, "total_assets": 20366000000, "short_term_debt": 3000000, "long_term_debt": 3431000000, "total_debt": 3434000000, "total_liabilities": 13921000000, "total_equity": 5965000000, "shares_outstanding": 436000000, "goodwill_and_intangibles": 1614000000 }, "cash_flow": { "operating_cash_flow": 284000000, "capital_expenditure": 130000000, "free_cash_flow": 414000000, "dividends_paid": 50432, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72259, "ticker_id": 6067, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202000000", "ebitda": "332000000", "netIncome": "197000000", "grossProfit": "433000000", "depreciation": "None", "totalRevenue": "6421000000", "costOfRevenue": "5988000000", "interestIncome": "17000000", "incomeBeforeTax": "152000000", "interestExpense": "39000000", "operatingIncome": "198000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "1348000000", "inventory": "6815000000", "commonStock": "6056000000", "currentDebt": "None", "investments": "None", "totalAssets": "20366000000", "longTermDebt": "3431000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "266000000", "reportedCurrency": "USD", "retainedEarnings": "51000000", "totalLiabilities": "13921000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "14877000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5489000000", "currentAccountsPayable": "5292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3936000000", "totalShareholderEquity": "5965000000", "capitalLeaseObligations": "502000000", "otherCurrentLiabilities": "1524000000", "totalCurrentLiabilities": "9386000000", "otherNonCurrentLiabilities": "602000000", "totalNonCurrentLiabilities": "4535000000", "cashAndShortTermInvestments": "2764000000", "commonStockSharesOutstanding": "436000000", "intangibleAssetsExcludingGoodwill": "266000000", "cashAndCashEquivalentsAtCarryingValue": "2764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "50432", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50432", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6421000000, "cost_of_revenue": 5988000000, "gross_profit": 433000000, "research_and_development": null, "selling_general_admin": 264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202000000, "depreciation_amortisation": 130000000, "ebitda": 332000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 152000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": 233000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2764000000, "short_term_investments": null, "net_receivables": 4209000000, "inventory": 6815000000, "other_current_assets": null, "total_current_assets": 14877000000, "net_ppe": null, "goodwill": 1348000000, "intangible_assets": 266000000, "goodwill_and_intangibles": 1614000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5489000000, "total_assets": 20366000000, "short_term_debt": 3000000, "accounts_payable": 5292000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9386000000, "long_term_debt": 3431000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4535000000, "total_liabilities": 13921000000, "total_debt": 3434000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51000000, "total_equity": 5965000000, "shares_outstanding": 436000000, "operating_cash_flow": 284000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000000, "dividends_paid": 50432, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202000000", "ebitda": "332000000", "netIncome": "197000000", "grossProfit": "433000000", "depreciation": "None", "totalRevenue": "6421000000", "costOfRevenue": "5988000000", "interestIncome": "17000000", "incomeBeforeTax": "152000000", "interestExpense": "39000000", "operatingIncome": "198000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "1348000000", "inventory": "6815000000", "commonStock": "6056000000", "currentDebt": "None", "investments": "None", "totalAssets": "20366000000", "longTermDebt": "3431000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "266000000", "reportedCurrency": "USD", "retainedEarnings": "51000000", "totalLiabilities": "13921000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "14877000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5489000000", "currentAccountsPayable": "5292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3936000000", "totalShareholderEquity": "5965000000", "capitalLeaseObligations": "502000000", "otherCurrentLiabilities": "1524000000", "totalCurrentLiabilities": "9386000000", "otherNonCurrentLiabilities": "602000000", "totalNonCurrentLiabilities": "4535000000", "cashAndShortTermInvestments": "2764000000", "commonStockSharesOutstanding": "436000000", "intangibleAssetsExcludingGoodwill": "266000000", "cashAndCashEquivalentsAtCarryingValue": "2764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "50432", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50432", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6933000000, "cost_of_revenue": 6414000000, "gross_profit": 519000000, "ebit": 282000000, "ebitda": 409000000, "pretax_income": 233000000, "tax_provision": 32000000, "net_income": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2900000000, "total_current_assets": 15463000000, "total_assets": 20968000000, "short_term_debt": 500000000, "long_term_debt": 3412000000, "total_debt": 3912000000, "total_liabilities": 14612000000, "total_equity": 5906000000, "shares_outstanding": 448000000, "goodwill_and_intangibles": 1612000000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 152000000, "free_cash_flow": 509000000, "dividends_paid": 550045306, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72260, "ticker_id": 6067, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282000000", "ebitda": "409000000", "netIncome": "228000000", "grossProfit": "519000000", "depreciation": "None", "totalRevenue": "6933000000", "costOfRevenue": "6414000000", "interestIncome": "18000000", "incomeBeforeTax": "233000000", "interestExpense": "38000000", "operatingIncome": "281000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "1337000000", "inventory": "7166000000", "commonStock": "6292000000", "currentDebt": "None", "investments": "None", "totalAssets": "20968000000", "longTermDebt": "3412000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "-146000000", "totalLiabilities": "14612000000", "otherCurrentAssets": "1019000000", "totalCurrentAssets": "15463000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5505000000", "currentAccountsPayable": "5728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2937000000", "shortLongTermDebtTotal": "3909000000", "totalShareholderEquity": "5906000000", "capitalLeaseObligations": "497000000", "otherCurrentLiabilities": "1583000000", "totalCurrentLiabilities": "10106000000", "otherNonCurrentLiabilities": "597000000", "totalNonCurrentLiabilities": "4506000000", "cashAndShortTermInvestments": "2900000000", "commonStockSharesOutstanding": "448000000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "2900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "550045306", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "357000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550045306", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6933000000, "cost_of_revenue": 6414000000, "gross_profit": 519000000, "research_and_development": null, "selling_general_admin": 272000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282000000, "depreciation_amortisation": 127000000, "ebitda": 409000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 228000000, "net_income_continuing_ops": 406000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2900000000, "short_term_investments": null, "net_receivables": 4378000000, "inventory": 7166000000, "other_current_assets": null, "total_current_assets": 15463000000, "net_ppe": null, "goodwill": 1337000000, "intangible_assets": 275000000, "goodwill_and_intangibles": 1612000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5505000000, "total_assets": 20968000000, "short_term_debt": 500000000, "accounts_payable": 5728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10106000000, "long_term_debt": 3412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4506000000, "total_liabilities": 14612000000, "total_debt": 3912000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146000000, "total_equity": 5906000000, "shares_outstanding": 448000000, "operating_cash_flow": 357000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": 550045306, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26000000, "free_cash_flow": 509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282000000", "ebitda": "409000000", "netIncome": "228000000", "grossProfit": "519000000", "depreciation": "None", "totalRevenue": "6933000000", "costOfRevenue": "6414000000", "interestIncome": "18000000", "incomeBeforeTax": "233000000", "interestExpense": "38000000", "operatingIncome": "281000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "1337000000", "inventory": "7166000000", "commonStock": "6292000000", "currentDebt": "None", "investments": "None", "totalAssets": "20968000000", "longTermDebt": "3412000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "-146000000", "totalLiabilities": "14612000000", "otherCurrentAssets": "1019000000", "totalCurrentAssets": "15463000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5505000000", "currentAccountsPayable": "5728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2937000000", "shortLongTermDebtTotal": "3909000000", "totalShareholderEquity": "5906000000", "capitalLeaseObligations": "497000000", "otherCurrentLiabilities": "1583000000", "totalCurrentLiabilities": "10106000000", "otherNonCurrentLiabilities": "597000000", "totalNonCurrentLiabilities": "4506000000", "cashAndShortTermInvestments": "2900000000", "commonStockSharesOutstanding": "448000000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "2900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "550045306", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "357000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550045306", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "income_statement": { "revenue": 6892000000, "cost_of_revenue": 6416000000, "gross_profit": 476000000, "ebit": 220000000, "ebitda": 353000000, "pretax_income": 164000000, "tax_provision": 17000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2660000000, "total_current_assets": 15540000000, "total_assets": 20936000000, "short_term_debt": 151000000, "long_term_debt": 3444000000, "total_debt": 3595000000, "total_liabilities": 15150000000, "total_equity": 5406000000, "shares_outstanding": 455000000, "goodwill_and_intangibles": 1643000000 }, "cash_flow": { "operating_cash_flow": 6000000, "capital_expenditure": 167000000, "free_cash_flow": 173000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72261, "ticker_id": 6067, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:56.921135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220000000", "ebitda": "353000000", "netIncome": "186000000", "grossProfit": "476000000", "depreciation": "None", "totalRevenue": "6892000000", "costOfRevenue": "6416000000", "interestIncome": "18000000", "incomeBeforeTax": "164000000", "interestExpense": "44000000", "operatingIncome": "215000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "1344000000", "inventory": "7526000000", "commonStock": "6337000000", "currentDebt": "None", "investments": "None", "totalAssets": "20936000000", "longTermDebt": "3444000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "-374000000", "totalLiabilities": "15150000000", "otherCurrentAssets": "1002000000", "totalCurrentAssets": "15540000000", "currentLongTermDebt": "151000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4352000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5396000000", "currentAccountsPayable": "5890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4109000000", "totalShareholderEquity": "5406000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "1559000000", "totalCurrentLiabilities": "10638000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "4512000000", "cashAndShortTermInvestments": "2660000000", "commonStockSharesOutstanding": "455000000", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "2660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6892000000, "cost_of_revenue": 6416000000, "gross_profit": 476000000, "research_and_development": null, "selling_general_admin": 270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220000000, "depreciation_amortisation": 133000000, "ebitda": 353000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 211000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2660000000, "short_term_investments": null, "net_receivables": 4352000000, "inventory": 7526000000, "other_current_assets": null, "total_current_assets": 15540000000, "net_ppe": null, "goodwill": 1344000000, "intangible_assets": 299000000, "goodwill_and_intangibles": 1643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5396000000, "total_assets": 20936000000, "short_term_debt": 151000000, "accounts_payable": 5890000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10638000000, "long_term_debt": 3444000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4512000000, "total_liabilities": 15150000000, "total_debt": 3595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374000000, "total_equity": 5406000000, "shares_outstanding": 455000000, "operating_cash_flow": 6000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486000000, "free_cash_flow": 173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220000000", "ebitda": "353000000", "netIncome": "186000000", "grossProfit": "476000000", "depreciation": "None", "totalRevenue": "6892000000", "costOfRevenue": "6416000000", "interestIncome": "18000000", "incomeBeforeTax": "164000000", "interestExpense": "44000000", "operatingIncome": "215000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "1344000000", "inventory": "7526000000", "commonStock": "6337000000", "currentDebt": "None", "investments": "None", "totalAssets": "20936000000", "longTermDebt": "3444000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "-374000000", "totalLiabilities": "15150000000", "otherCurrentAssets": "1002000000", "totalCurrentAssets": "15540000000", "currentLongTermDebt": "151000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4352000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5396000000", "currentAccountsPayable": "5890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4109000000", "totalShareholderEquity": "5406000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "1559000000", "totalCurrentLiabilities": "10638000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "4512000000", "cashAndShortTermInvestments": "2660000000", "commonStockSharesOutstanding": "455000000", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "2660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }