{ "ticker": { "uuid": "d083b0cf-66c9-4b57-8c5d-d70296cea21c", "symbol": "APH", "name": "Amphenol Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/d083b0cf-66c9-4b57-8c5d-d70296cea21c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d083b0cf-66c9-4b57-8c5d-d70296cea21c/" }, "ticker_metadata": { "id": 227, "uuid": "d083b0cf-66c9-4b57-8c5d-d70296cea21c", "symbol": "APH", "name": "Amphenol Corporation", "asset_type": "equity", "market_cap": 183009673000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "Amphenol Corporation is a major producer of electronic and fiber optic connectors, cable and interconnect systems such as coaxial cables. Amphenol is a portmanteau from the corporation's original name, American Phenolic Corp.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d083b0cf-66c9-4b57-8c5d-d70296cea21c", "symbol": "APH", "name": "Amphenol Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/d083b0cf-66c9-4b57-8c5d-d70296cea21c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d083b0cf-66c9-4b57-8c5d-d70296cea21c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.05, "quality": 0.86, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 138.81, "market_cap": 179023257000, "pe_ratio": 39.998, "earnings_yield": 0.025, "ebitda_to_ev": 0.041, "shareholder_yield": 0.0051, "roe": 0.3202, "piotroski_f_score": 6, "momentum_12_1": 0.381, "volatility_252d": 0.3585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.372259+00:00", "batch_id": "" }, "size": { "price_close": 138.81, "market_cap": 179023257000, "market_cap_usd": 179023257000, "enterprise_value": 193644157000, "shares_outstanding": 1289700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.998, "pb_ratio": 12.8086, "ptbv_ratio": null, "ps_ratio": 6.9111, "pcf_ratio": 31.2361, "pfcf_ratio": 26.2079, "ev_ebitda": 24.4106, "ev_ebit": 28.6418, "ev_sales": 7.4755, "ev_fcf": 28.3483, "earnings_yield": 0.025, "fcf_yield": 0.0353, "price_to_sales": 6.9111, "price_to_book": 12.8086, "price_to_cashflow": 31.2361, "ebitda_to_ev": 0.041, "sales_yield": 0.1338 }, "yield": { "dividend_yield": 0.0051, "buyback_yield": 0, "shareholder_yield": 0.0051, "debt_paydown_yield": null, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.3735, "operating_margin": 0.261, "net_margin": 0.1728, "ebitda_margin": 0.3062, "fcf_margin": 0.2637, "roe": 0.3202, "roa": 0.1062, "roic": 0.1695, "roc_greenblatt": null, "asset_turnover": 0.6148, "cash_conversion": 1.5262, "accruals_ratio": -0.0298, "sbc_to_revenue": 0.0055, "piotroski_f_score": 6, "altman_z_score": 5.5039, "earnings_stability_5y": 0.3081, "revenue_stability_5y": 0.3887, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2296, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0063, "net_debt_to_ebitda": 1.8431, "debt_to_assets": 0.445, "interest_coverage": 13.5435, "current_ratio": 1.7141, "quick_ratio": 1.2587, "net_debt": 14620900000, "local_beta": 0.0001, "volatility_252d": 0.3585, "volatility_60d": 0.8779, "max_drawdown_12m": -0.1978, "risk_adjusted_momentum": 1.0628 }, "growth": { "revenue_growth_1y": 0.544, "revenue_growth_3y_cagr": 0.2231, "revenue_growth_5y_cagr": 0.2185, "eps_growth_1y": 0.7128, "eps_growth_3y_cagr": 0.3094, "eps_growth_5y_cagr": 0.2883, "fcf_growth_1y": 0.8251, "book_value_growth_1y": 0.3549, "revenue_growth": 0.544, "earnings_growth": 0.7128 }, "momentum": { "price_return_1m": 0.0842, "price_return_3m": 0.0546, "price_return_6m": -0.0001, "price_return_9m": 0.2634, "price_return_12m": 0.4973, "price_return_12m_ex1m": 0.381, "momentum_6m": -0.0001, "momentum_12m": 0.4973, "momentum_12_1": 0.381, "distance_from_52w_high": -0.0992, "distance_from_52w_low": 0.5114, "relative_strength": 0.3973 }, "raw_ttm": { "revenue_ttm": 25903800000, "gross_profit_ttm": 9673900000, "ebit_ttm": 6760900000, "ebitda_ttm": 7932800000, "net_income_ttm": 4475800000, "eps_diluted_ttm": 3.4704, "operating_cash_flow_ttm": 5731300000, "capital_expenditure_ttm": 1099600000, "fcf_ttm": 6830900000, "dividends_paid_ttm": 909400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 499200000, "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_current_liabilities": 8974700000, "net_ppe": null, "total_assets": 42133800000, "total_debt": 18748900000, "total_equity": 13976800000, "net_working_capital": 4390600000, "book_value_per_share": 10.8372, "retained_earnings": 10432100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8967200000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 87, "rank_ev_ebitda": 82, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 75, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 60, "rank_fcf_margin": 35, "rank_piotroski": 33, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 23 }, "composites": { "value_composite": 95, "quality_composite": 14, "momentum_composite": 17, "growth_composite": 2, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2074, "os_score": 0.42, "value_percentile": 0.05, "quality_percentile": 0.86, "momentum_percentile": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3506, "ticker_id": 227, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.372259+00:00", "batch_id": "", "os_score_delta": null, "price_close": 138.81, "market_cap": 179023257000, "market_cap_usd": 179023257000, "enterprise_value": 193644157000, "shares_outstanding": 1289700000, "fx_rate_to_usd": null, "pe_ratio": 39.99804661, "pb_ratio": 12.80860118, "ptbv_ratio": null, "ps_ratio": 6.91108088, "pcf_ratio": 31.23606459, "pfcf_ratio": 26.20785797, "ev_ebitda": 24.4105684, "ev_ebit": 28.6417721, "ev_sales": 7.47551159, "ev_fcf": 28.34826406, "earnings_yield": 0.02500122, "fcf_yield": 0.03527553, "dividend_yield": 0.00507979, "buyback_yield": 0, "shareholder_yield": 0.00507979, "debt_paydown_yield": null, "total_yield": 0.00507979, "gross_margin": 0.37345486, "operating_margin": 0.26100032, "net_margin": 0.17278546, "ebitda_margin": 0.30624078, "fcf_margin": 0.26370262, "roe": 0.32023067, "roa": 0.10622825, "roic": 0.16947621, "roc_greenblatt": null, "asset_turnover": 0.61479857, "cash_conversion": 1.52618526, "accruals_ratio": -0.02979793, "sbc_to_revenue": 0.00552043, "debt_to_equity": 2.00634623, "net_debt_to_ebitda": 1.84309449, "debt_to_assets": 0.44498479, "interest_coverage": 13.54346955, "current_ratio": 1.71411858, "quick_ratio": 1.2587496, "net_debt": 14620900000, "revenue_growth_1y": 0.54396986, "revenue_growth_3y_cagr": 0.22306606, "revenue_growth_5y_cagr": 0.21846732, "eps_growth_1y": 0.71276596, "eps_growth_3y_cagr": 0.30936218, "eps_growth_5y_cagr": 0.28827825, "fcf_growth_1y": 0.82512625, "book_value_growth_1y": 0.35489758, "piotroski_f_score": 6, "altman_z_score": 5.50391638, "earnings_stability_5y": 0.308134, "revenue_stability_5y": 0.38869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08419902, "price_return_3m": 0.05464138, "price_return_6m": -0.00010877, "price_return_9m": 0.26335851, "price_return_12m": 0.49728017, "price_return_12m_ex1m": 0.38100123, "distance_from_52w_high": -0.09919323, "distance_from_52w_low": 0.51136381, "relative_strength": 0.39731659, "local_beta": 0.0001, "volatility_252d": 0.358479, "volatility_60d": 0.877937, "max_drawdown_12m": -0.19776865, "revenue_ttm": 25903800000, "gross_profit_ttm": 9673900000, "ebit_ttm": 6760900000, "ebitda_ttm": 7932800000, "net_income_ttm": 4475800000, "eps_diluted_ttm": 3.47041948, "operating_cash_flow_ttm": 5731300000, "capital_expenditure_ttm": 1099600000, "fcf_ttm": 6830900000, "dividends_paid_ttm": 909400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 499200000, "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_current_liabilities": 8974700000, "net_ppe": null, "total_assets": 42133800000, "total_debt": 18748900000, "total_equity": 13976800000, "net_working_capital": 4390600000, "book_value_per_share": 10.83724897, "retained_earnings": 10432100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8967200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 87, "rank_ev_ebitda": 82, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 75, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 60, "rank_fcf_margin": 35, "rank_piotroski": 33, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 23, "value_composite": 95, "quality_composite": 14, "momentum_composite": 17, "growth_composite": 2, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 138.81, "os": 0.42, "value": 0.05, "quality": 0.86, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.998, "earnings_yield": 0.025, "shareholder_yield": 0.0051, "roe": 0.3202, "momentum_12_1": 0.381, "complete_fields": { "id": 3506, "ticker_id": 227, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.372259+00:00", "batch_id": "", "os_score_delta": null, "price_close": 138.81, "market_cap": 179023257000, "market_cap_usd": 179023257000, "enterprise_value": 193644157000, "shares_outstanding": 1289700000, "fx_rate_to_usd": null, "pe_ratio": 39.99804661, "pb_ratio": 12.80860118, "ptbv_ratio": null, "ps_ratio": 6.91108088, "pcf_ratio": 31.23606459, "pfcf_ratio": 26.20785797, "ev_ebitda": 24.4105684, "ev_ebit": 28.6417721, "ev_sales": 7.47551159, "ev_fcf": 28.34826406, "earnings_yield": 0.02500122, "fcf_yield": 0.03527553, "dividend_yield": 0.00507979, "buyback_yield": 0, "shareholder_yield": 0.00507979, "debt_paydown_yield": null, "total_yield": 0.00507979, "gross_margin": 0.37345486, "operating_margin": 0.26100032, "net_margin": 0.17278546, "ebitda_margin": 0.30624078, "fcf_margin": 0.26370262, "roe": 0.32023067, "roa": 0.10622825, "roic": 0.16947621, "roc_greenblatt": null, "asset_turnover": 0.61479857, "cash_conversion": 1.52618526, "accruals_ratio": -0.02979793, "sbc_to_revenue": 0.00552043, "debt_to_equity": 2.00634623, "net_debt_to_ebitda": 1.84309449, "debt_to_assets": 0.44498479, "interest_coverage": 13.54346955, "current_ratio": 1.71411858, "quick_ratio": 1.2587496, "net_debt": 14620900000, "revenue_growth_1y": 0.54396986, "revenue_growth_3y_cagr": 0.22306606, "revenue_growth_5y_cagr": 0.21846732, "eps_growth_1y": 0.71276596, "eps_growth_3y_cagr": 0.30936218, "eps_growth_5y_cagr": 0.28827825, "fcf_growth_1y": 0.82512625, "book_value_growth_1y": 0.35489758, "piotroski_f_score": 6, "altman_z_score": 5.50391638, "earnings_stability_5y": 0.308134, "revenue_stability_5y": 0.38869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08419902, "price_return_3m": 0.05464138, "price_return_6m": -0.00010877, "price_return_9m": 0.26335851, "price_return_12m": 0.49728017, "price_return_12m_ex1m": 0.38100123, "distance_from_52w_high": -0.09919323, "distance_from_52w_low": 0.51136381, "relative_strength": 0.39731659, "local_beta": 0.0001, "volatility_252d": 0.358479, "volatility_60d": 0.877937, "max_drawdown_12m": -0.19776865, "revenue_ttm": 25903800000, "gross_profit_ttm": 9673900000, "ebit_ttm": 6760900000, "ebitda_ttm": 7932800000, "net_income_ttm": 4475800000, "eps_diluted_ttm": 3.47041948, "operating_cash_flow_ttm": 5731300000, "capital_expenditure_ttm": 1099600000, "fcf_ttm": 6830900000, "dividends_paid_ttm": 909400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 499200000, "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_current_liabilities": 8974700000, "net_ppe": null, "total_assets": 42133800000, "total_debt": 18748900000, "total_equity": 13976800000, "net_working_capital": 4390600000, "book_value_per_share": 10.83724897, "retained_earnings": 10432100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8967200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 80, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 87, "rank_ev_ebitda": 82, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 75, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 60, "rank_fcf_margin": 35, "rank_piotroski": 33, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 23, "value_composite": 95, "quality_composite": 14, "momentum_composite": 17, "growth_composite": 2, "yield_composite": 68, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5968500000, "ebitda": 6890900000, "pretax_income": 5600700000, "tax_provision": 1295400000, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": 996600000, "free_cash_flow": 6371300000, "dividends_paid": 802200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216597, "ticker_id": 227, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5968500000", "ebitda": "6890900000", "netIncome": "4270300000", "grossProfit": "8517700000", "depreciation": "None", "totalRevenue": "23094700000", "costOfRevenue": "14577000000", "interestIncome": "367800000", "incomeBeforeTax": "5600700000", "interestExpense": "367800000", "operatingIncome": "5972000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1295400000", "reportedCurrency": "USD", "netInterestIncome": "-367800000", "nonInterestIncome": "None", "operatingExpenses": "2545700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922400000", "sellingGeneralAndAdministrative": "2545700000", "netIncomeFromContinuingOperations": "4305300000" }, "balance": { "goodwill": "10575400000", "inventory": "3424900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "36236900000", "longTermDebt": "14564800000", "shortTermDebt": "937200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2241400000", "reportedCurrency": "USD", "retainedEarnings": "9854300000", "totalLiabilities": "22727200000", "otherCurrentAssets": "691000000", "totalCurrentAssets": "20267200000", "currentLongTermDebt": "937200000", "longTermInvestments": "None", "shortTermInvestments": "303600000", "currentNetReceivables": "4717100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15969700000", "currentAccountsPayable": "2661900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2305600000", "shortLongTermDebtTotal": "15502000000", "totalShareholderEquity": "13413100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3203700000", "totalCurrentLiabilities": "6802800000", "otherNonCurrentLiabilities": "788500000", "totalNonCurrentLiabilities": "15924400000", "cashAndShortTermInvestments": "11130600000", "commonStockSharesOutstanding": "1277500000", "intangibleAssetsExcludingGoodwill": "2241400000", "cashAndCashEquivalentsAtCarryingValue": "11130600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4270300000", "profitLoss": "None", "dividendPayout": "802200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-487400000", "operatingCashflow": "5374700000", "capitalExpenditures": "996600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7423200000", "cashflowFromInvestment": "-5082100000", "stockBasedCompensation": "135400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-665200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "research_and_development": null, "selling_general_admin": 2545700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5968500000, "depreciation_amortisation": 922400000, "ebitda": 6890900000, "interest_expense": 367800000, "interest_income": null, "other_non_operating": null, "pretax_income": 5600700000, "tax_provision": 1295400000, "effective_tax_rate": null, "net_income": 4270300000, "net_income_continuing_ops": 4305300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11130600000, "short_term_investments": 303600000, "net_receivables": 4717100000, "inventory": 3424900000, "other_current_assets": null, "total_current_assets": 20267200000, "net_ppe": null, "goodwill": 10575400000, "intangible_assets": 2241400000, "goodwill_and_intangibles": 12816800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15969700000, "total_assets": 36236900000, "short_term_debt": 937200000, "accounts_payable": 2661900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6802800000, "long_term_debt": 14564800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15924400000, "total_liabilities": 22727200000, "total_debt": 15502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9854300000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "operating_cash_flow": 5374700000, "stock_based_compensation": 135400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 996600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5082100000, "dividends_paid": 802200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7423200000, "free_cash_flow": 6371300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5968500000", "ebitda": "6890900000", "netIncome": "4270300000", "grossProfit": "8517700000", "depreciation": "None", "totalRevenue": "23094700000", "costOfRevenue": "14577000000", "interestIncome": "367800000", "incomeBeforeTax": "5600700000", "interestExpense": "367800000", "operatingIncome": "5972000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1295400000", "reportedCurrency": "USD", "netInterestIncome": "-367800000", "nonInterestIncome": "None", "operatingExpenses": "2545700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922400000", "sellingGeneralAndAdministrative": "2545700000", "netIncomeFromContinuingOperations": "4305300000" }, "balance": { "goodwill": "10575400000", "inventory": "3424900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "36236900000", "longTermDebt": "14564800000", "shortTermDebt": "937200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2241400000", "reportedCurrency": "USD", "retainedEarnings": "9854300000", "totalLiabilities": "22727200000", "otherCurrentAssets": "691000000", "totalCurrentAssets": "20267200000", "currentLongTermDebt": "937200000", "longTermInvestments": "None", "shortTermInvestments": "303600000", "currentNetReceivables": "4717100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15969700000", "currentAccountsPayable": "2661900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2305600000", "shortLongTermDebtTotal": "15502000000", "totalShareholderEquity": "13413100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3203700000", "totalCurrentLiabilities": "6802800000", "otherNonCurrentLiabilities": "788500000", "totalNonCurrentLiabilities": "15924400000", "cashAndShortTermInvestments": "11130600000", "commonStockSharesOutstanding": "1277500000", "intangibleAssetsExcludingGoodwill": "2241400000", "cashAndCashEquivalentsAtCarryingValue": "11130600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4270300000", "profitLoss": "None", "dividendPayout": "802200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-487400000", "operatingCashflow": "5374700000", "capitalExpenditures": "996600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7423200000", "cashflowFromInvestment": "-5082100000", "stockBasedCompensation": "135400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-665200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 15222700000, "cost_of_revenue": 10083000000, "gross_profit": 5139700000, "ebit": 3228900000, "ebitda": 3801400000, "pretax_income": 3011900000, "tax_provision": 570300000, "net_income": 2424000000, "net_income_to_common": 2424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3317000000, "total_current_assets": 9686000000, "total_assets": 21440200000, "short_term_debt": 510200000, "long_term_debt": 6484400000, "total_debt": 6994600000, "total_liabilities": 11584100000, "total_equity": 9792000000, "shares_outstanding": 1263600000, "goodwill_and_intangibles": 9461300000 }, "cash_flow": { "operating_cash_flow": 2814700000, "capital_expenditure": 665400000, "free_cash_flow": 3480100000, "dividends_paid": 595100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216602, "ticker_id": 227, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3228900000", "ebitda": "3801400000", "netIncome": "2424000000", "grossProfit": "5139700000", "depreciation": "None", "totalRevenue": "15222700000", "costOfRevenue": "10083000000", "interestIncome": "217000000", "incomeBeforeTax": "3011900000", "interestExpense": "217000000", "operatingIncome": "3284300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "570300000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "1855400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572500000", "sellingGeneralAndAdministrative": "1855400000", "netIncomeFromContinuingOperations": "2441600000" }, "balance": { "goodwill": "8236200000", "inventory": "2545700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "21440200000", "longTermDebt": "6484400000", "shortTermDebt": "510200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1225100000", "reportedCurrency": "USD", "retainedEarnings": "7105000000", "totalLiabilities": "11584100000", "otherCurrentAssets": "517000000", "totalCurrentAssets": "9686000000", "currentLongTermDebt": "401700000", "longTermInvestments": "None", "shortTermInvestments": "18400000", "currentNetReceivables": "3287900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11754200000", "currentAccountsPayable": "1819400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2096200000", "shortLongTermDebtTotal": "7280200000", "totalShareholderEquity": "9792000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1555200000", "totalCurrentLiabilities": "4083800000", "otherNonCurrentLiabilities": "509400000", "totalNonCurrentLiabilities": "7500300000", "cashAndShortTermInvestments": "3317000000", "commonStockSharesOutstanding": "1263600000", "intangibleAssetsExcludingGoodwill": "1225100000", "cashAndCashEquivalentsAtCarryingValue": "3317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2424000000", "profitLoss": "None", "dividendPayout": "595100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-200100000", "operatingCashflow": "2814700000", "capitalExpenditures": "665400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1729900000", "cashflowFromInvestment": "-2648600000", "stockBasedCompensation": "109500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "595100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-689300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15222700000, "cost_of_revenue": 10083000000, "gross_profit": 5139700000, "research_and_development": 453000000, "selling_general_admin": 1855400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3228900000, "depreciation_amortisation": 572500000, "ebitda": 3801400000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3011900000, "tax_provision": 570300000, "effective_tax_rate": null, "net_income": 2424000000, "net_income_continuing_ops": 2441600000, "net_income_to_common": 2424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3317000000, "short_term_investments": 18400000, "net_receivables": 3287900000, "inventory": 2545700000, "other_current_assets": null, "total_current_assets": 9686000000, "net_ppe": null, "goodwill": 8236200000, "intangible_assets": 1225100000, "goodwill_and_intangibles": 9461300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11754200000, "total_assets": 21440200000, "short_term_debt": 510200000, "accounts_payable": 1819400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4083800000, "long_term_debt": 6484400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7500300000, "total_liabilities": 11584100000, "total_debt": 6994600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7105000000, "total_equity": 9792000000, "shares_outstanding": 1263600000, "operating_cash_flow": 2814700000, "stock_based_compensation": 109500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2648600000, "dividends_paid": 595100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1729900000, "free_cash_flow": 3480100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3228900000", "ebitda": "3801400000", "netIncome": "2424000000", "grossProfit": "5139700000", "depreciation": "None", "totalRevenue": "15222700000", "costOfRevenue": "10083000000", "interestIncome": "217000000", "incomeBeforeTax": "3011900000", "interestExpense": "217000000", "operatingIncome": "3284300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "570300000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "1855400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572500000", "sellingGeneralAndAdministrative": "1855400000", "netIncomeFromContinuingOperations": "2441600000" }, "balance": { "goodwill": "8236200000", "inventory": "2545700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "21440200000", "longTermDebt": "6484400000", "shortTermDebt": "510200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1225100000", "reportedCurrency": "USD", "retainedEarnings": "7105000000", "totalLiabilities": "11584100000", "otherCurrentAssets": "517000000", "totalCurrentAssets": "9686000000", "currentLongTermDebt": "401700000", "longTermInvestments": "None", "shortTermInvestments": "18400000", "currentNetReceivables": "3287900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11754200000", "currentAccountsPayable": "1819400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2096200000", "shortLongTermDebtTotal": "7280200000", "totalShareholderEquity": "9792000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1555200000", "totalCurrentLiabilities": "4083800000", "otherNonCurrentLiabilities": "509400000", "totalNonCurrentLiabilities": "7500300000", "cashAndShortTermInvestments": "3317000000", "commonStockSharesOutstanding": "1263600000", "intangibleAssetsExcludingGoodwill": "1225100000", "cashAndCashEquivalentsAtCarryingValue": "3317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2424000000", "profitLoss": "None", "dividendPayout": "595100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-200100000", "operatingCashflow": "2814700000", "capitalExpenditures": "665400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1729900000", "cashflowFromInvestment": "-2648600000", "stockBasedCompensation": "109500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "595100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-689300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 12554700000, "cost_of_revenue": 8470600000, "gross_profit": 4084100000, "ebit": 2559600000, "ebitda": 2559600000, "pretax_income": 2454800000, "tax_provision": -509300000, "net_income": 1928000000, "net_income_to_common": 1928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 6835300000, "total_assets": 16526400000, "short_term_debt": 353800000, "long_term_debt": 3983500000, "total_debt": 4337300000, "total_liabilities": 8099900000, "total_equity": 8426500000, "shares_outstanding": 1241200000, "goodwill_and_intangibles": 7927200000 }, "cash_flow": { "operating_cash_flow": 2528700000, "capital_expenditure": 372800000, "free_cash_flow": 2901500000, "dividends_paid": 500600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216607, "ticker_id": 227, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2559600000", "ebitda": "2559600000", "netIncome": "1928000000", "grossProfit": "4084100000", "depreciation": "None", "totalRevenue": "12554700000", "costOfRevenue": "8470600000", "interestIncome": "139500000", "incomeBeforeTax": "2454800000", "interestExpense": "139500000", "operatingIncome": "2559600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-509300000", "reportedCurrency": "USD", "netInterestIncome": "-141600000", "nonInterestIncome": "None", "operatingExpenses": "1489900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8470600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406400000", "sellingGeneralAndAdministrative": "1457600000", "netIncomeFromContinuingOperations": "1937400000" }, "balance": { "goodwill": "7092400000", "inventory": "2167100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "16526400000", "longTermDebt": "3983500000", "shortTermDebt": "353800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "834800000", "reportedCurrency": "USD", "retainedEarnings": "5921100000", "totalLiabilities": "8099900000", "otherCurrentAssets": "389600000", "totalCurrentAssets": "6835300000", "currentLongTermDebt": "353800000", "longTermInvestments": "None", "shortTermInvestments": "185200000", "currentNetReceivables": "2618400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9691100000", "currentAccountsPayable": "1350900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1616200000", "shortLongTermDebtTotal": "4337300000", "totalShareholderEquity": "8426500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1282000000", "totalCurrentLiabilities": "3152700000", "otherNonCurrentLiabilities": "453700000", "totalNonCurrentLiabilities": "4947200000", "cashAndShortTermInvestments": "1475000000", "commonStockSharesOutstanding": "1241200000", "intangibleAssetsExcludingGoodwill": "834800000", "cashAndCashEquivalentsAtCarryingValue": "1475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1945500000", "profitLoss": "None", "dividendPayout": "500600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "71400000", "operatingCashflow": "2528700000", "capitalExpenditures": "372800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1012400000", "cashflowFromInvestment": "-1393700000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12554700000, "cost_of_revenue": 8470600000, "gross_profit": 4084100000, "research_and_development": 342200000, "selling_general_admin": 1457600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2559600000, "depreciation_amortisation": 406400000, "ebitda": 2559600000, "interest_expense": 139500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2454800000, "tax_provision": -509300000, "effective_tax_rate": null, "net_income": 1928000000, "net_income_continuing_ops": 1937400000, "net_income_to_common": 1928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1475000000, "short_term_investments": 185200000, "net_receivables": 2618400000, "inventory": 2167100000, "other_current_assets": null, "total_current_assets": 6835300000, "net_ppe": null, "goodwill": 7092400000, "intangible_assets": 834800000, "goodwill_and_intangibles": 7927200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9691100000, "total_assets": 16526400000, "short_term_debt": 353800000, "accounts_payable": 1350900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3152700000, "long_term_debt": 3983500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4947200000, "total_liabilities": 8099900000, "total_debt": 4337300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5921100000, "total_equity": 8426500000, "shares_outstanding": 1241200000, "operating_cash_flow": 2528700000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1393700000, "dividends_paid": 500600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1012400000, "free_cash_flow": 2901500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2559600000", "ebitda": "2559600000", "netIncome": "1928000000", "grossProfit": "4084100000", "depreciation": "None", "totalRevenue": "12554700000", "costOfRevenue": "8470600000", "interestIncome": "139500000", "incomeBeforeTax": "2454800000", "interestExpense": "139500000", "operatingIncome": "2559600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-509300000", "reportedCurrency": "USD", "netInterestIncome": "-141600000", "nonInterestIncome": "None", "operatingExpenses": "1489900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8470600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406400000", "sellingGeneralAndAdministrative": "1457600000", "netIncomeFromContinuingOperations": "1937400000" }, "balance": { "goodwill": "7092400000", "inventory": "2167100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "16526400000", "longTermDebt": "3983500000", "shortTermDebt": "353800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "834800000", "reportedCurrency": "USD", "retainedEarnings": "5921100000", "totalLiabilities": "8099900000", "otherCurrentAssets": "389600000", "totalCurrentAssets": "6835300000", "currentLongTermDebt": "353800000", "longTermInvestments": "None", "shortTermInvestments": "185200000", "currentNetReceivables": "2618400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9691100000", "currentAccountsPayable": "1350900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1616200000", "shortLongTermDebtTotal": "4337300000", "totalShareholderEquity": "8426500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1282000000", "totalCurrentLiabilities": "3152700000", "otherNonCurrentLiabilities": "453700000", "totalNonCurrentLiabilities": "4947200000", "cashAndShortTermInvestments": "1475000000", "commonStockSharesOutstanding": "1241200000", "intangibleAssetsExcludingGoodwill": "834800000", "cashAndCashEquivalentsAtCarryingValue": "1475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1945500000", "profitLoss": "None", "dividendPayout": "500600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "71400000", "operatingCashflow": "2528700000", "capitalExpenditures": "372800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1012400000", "cashflowFromInvestment": "-1393700000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 12623000000, "cost_of_revenue": 8594800000, "gross_profit": 4028200000, "ebit": 2595800000, "ebitda": 2988700000, "pretax_income": 2467400000, "tax_provision": 550600000, "net_income": 1902300000, "net_income_to_common": 1902300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1373100000, "total_current_assets": 6479100000, "total_assets": 15326200000, "short_term_debt": 2700000, "long_term_debt": 4575000000, "total_debt": 4577700000, "total_liabilities": 8232100000, "total_equity": 7094100000, "shares_outstanding": 1242000000, "goodwill_and_intangibles": 7180200000 }, "cash_flow": { "operating_cash_flow": 2174600000, "capital_expenditure": 383800000, "free_cash_flow": 2558400000, "dividends_paid": 477400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216612, "ticker_id": 227, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2595800000", "ebitda": "2988700000", "netIncome": "1902300000", "grossProfit": "4028200000", "depreciation": "None", "totalRevenue": "12623000000", "costOfRevenue": "8594800000", "interestIncome": "128400000", "incomeBeforeTax": "2467400000", "interestExpense": "128400000", "operatingIncome": "2607300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "550600000", "reportedCurrency": "USD", "netInterestIncome": "-128400000", "nonInterestIncome": "None", "operatingExpenses": "1420900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323600000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "8594800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392900000", "sellingGeneralAndAdministrative": "1420900000", "netIncomeFromContinuingOperations": "1916800000" }, "balance": { "goodwill": "6446100000", "inventory": "2093600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15326200000", "longTermDebt": "4575000000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "734100000", "reportedCurrency": "USD", "retainedEarnings": "4979400000", "totalLiabilities": "8232100000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "6479100000", "currentLongTermDebt": "2700000", "longTermInvestments": "None", "shortTermInvestments": "61100000", "currentNetReceivables": "2631300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8847100000", "currentAccountsPayable": "1309100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1204300000", "shortLongTermDebtTotal": "4577700000", "totalShareholderEquity": "7094100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "954500000", "totalCurrentLiabilities": "2676100000", "otherNonCurrentLiabilities": "443300000", "totalNonCurrentLiabilities": "5556000000", "cashAndShortTermInvestments": "1373100000", "commonStockSharesOutstanding": "1242000000", "intangibleAssetsExcludingGoodwill": "734100000", "cashAndCashEquivalentsAtCarryingValue": "1373100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1916800000", "profitLoss": "None", "dividendPayout": "477400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-278500000", "operatingCashflow": "2174600000", "capitalExpenditures": "383800000", "changeInReceivables": "-273100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196700000", "cashflowFromInvestment": "-731100000", "stockBasedCompensation": "89500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12623000000, "cost_of_revenue": 8594800000, "gross_profit": 4028200000, "research_and_development": 323600000, "selling_general_admin": 1420900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2595800000, "depreciation_amortisation": 392900000, "ebitda": 2988700000, "interest_expense": 128400000, "interest_income": null, "other_non_operating": null, "pretax_income": 2467400000, "tax_provision": 550600000, "effective_tax_rate": null, "net_income": 1902300000, "net_income_continuing_ops": 1916800000, "net_income_to_common": 1902300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1373100000, "short_term_investments": 61100000, "net_receivables": 2631300000, "inventory": 2093600000, "other_current_assets": null, "total_current_assets": 6479100000, "net_ppe": null, "goodwill": 6446100000, "intangible_assets": 734100000, "goodwill_and_intangibles": 7180200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8847100000, "total_assets": 15326200000, "short_term_debt": 2700000, "accounts_payable": 1309100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2676100000, "long_term_debt": 4575000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5556000000, "total_liabilities": 8232100000, "total_debt": 4577700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4979400000, "total_equity": 7094100000, "shares_outstanding": 1242000000, "operating_cash_flow": 2174600000, "stock_based_compensation": 89500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731100000, "dividends_paid": 477400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1196700000, "free_cash_flow": 2558400000, "net_change_in_cash": 246800000 }, "raw_data": { "income": { "ebit": "2595800000", "ebitda": "2988700000", "netIncome": "1902300000", "grossProfit": "4028200000", "depreciation": "None", "totalRevenue": "12623000000", "costOfRevenue": "8594800000", "interestIncome": "128400000", "incomeBeforeTax": "2467400000", "interestExpense": "128400000", "operatingIncome": "2607300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "550600000", "reportedCurrency": "USD", "netInterestIncome": "-128400000", "nonInterestIncome": "None", "operatingExpenses": "1420900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323600000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "8594800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392900000", "sellingGeneralAndAdministrative": "1420900000", "netIncomeFromContinuingOperations": "1916800000" }, "balance": { "goodwill": "6446100000", "inventory": "2093600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15326200000", "longTermDebt": "4575000000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "734100000", "reportedCurrency": "USD", "retainedEarnings": "4979400000", "totalLiabilities": "8232100000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "6479100000", "currentLongTermDebt": "2700000", "longTermInvestments": "None", "shortTermInvestments": "61100000", "currentNetReceivables": "2631300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8847100000", "currentAccountsPayable": "1309100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1204300000", "shortLongTermDebtTotal": "4577700000", "totalShareholderEquity": "7094100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "954500000", "totalCurrentLiabilities": "2676100000", "otherNonCurrentLiabilities": "443300000", "totalNonCurrentLiabilities": "5556000000", "cashAndShortTermInvestments": "1373100000", "commonStockSharesOutstanding": "1242000000", "intangibleAssetsExcludingGoodwill": "734100000", "cashAndCashEquivalentsAtCarryingValue": "1373100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1916800000", "profitLoss": "None", "dividendPayout": "477400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-278500000", "operatingCashflow": "2174600000", "capitalExpenditures": "383800000", "changeInReceivables": "-273100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196700000", "cashflowFromInvestment": "-731100000", "stockBasedCompensation": "89500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 10876300000, "cost_of_revenue": 7474500000, "gross_profit": 3401800000, "ebit": 2104700000, "ebitda": 2500300000, "pretax_income": 1989200000, "tax_provision": 409100000, "net_income": 1590800000, "net_income_to_common": 1590800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197100000, "total_current_assets": 5958200000, "total_assets": 14678400000, "short_term_debt": 4000000, "long_term_debt": 4795900000, "total_debt": 4799900000, "total_liabilities": 8299300000, "total_equity": 6379100000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 7133700000 }, "cash_flow": { "operating_cash_flow": 1540100000, "capital_expenditure": 360400000, "free_cash_flow": 1900500000, "dividends_paid": 346700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216617, "ticker_id": 227, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2104700000", "ebitda": "2500300000", "netIncome": "1590800000", "grossProfit": "3401800000", "depreciation": "None", "totalRevenue": "10876300000", "costOfRevenue": "7474500000", "interestIncome": "115500000", "incomeBeforeTax": "1989200000", "interestExpense": "115500000", "operatingIncome": "2175500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "409100000", "reportedCurrency": "USD", "netInterestIncome": "-115500000", "nonInterestIncome": "None", "operatingExpenses": "1226300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317700000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "7474500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395600000", "sellingGeneralAndAdministrative": "1226300000", "netIncomeFromContinuingOperations": "1580100000" }, "balance": { "goodwill": "6376800000", "inventory": "1894100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14678400000", "longTermDebt": "4795900000", "shortTermDebt": "4000000", "treasuryStock": "-100000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "756900000", "reportedCurrency": "USD", "retainedEarnings": "4278900000", "totalLiabilities": "8299300000", "otherCurrentAssets": "367900000", "totalCurrentAssets": "5958200000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "44300000", "currentNetReceivables": "2454800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8720200000", "currentAccountsPayable": "1312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1175300000", "shortLongTermDebtTotal": "4799900000", "totalShareholderEquity": "6379100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1131100000", "totalCurrentLiabilities": "2447100000", "otherNonCurrentLiabilities": "438700000", "totalNonCurrentLiabilities": "5852200000", "cashAndShortTermInvestments": "1197100000", "commonStockSharesOutstanding": "1251000000", "intangibleAssetsExcludingGoodwill": "756900000", "cashAndCashEquivalentsAtCarryingValue": "1197100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1580100000", "profitLoss": "None", "dividendPayout": "346700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "1540100000", "capitalExpenditures": "360400000", "changeInReceivables": "-398400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145200000", "cashflowFromInvestment": "-1887500000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-492600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10876300000, "cost_of_revenue": 7474500000, "gross_profit": 3401800000, "research_and_development": 317700000, "selling_general_admin": 1226300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2104700000, "depreciation_amortisation": 395600000, "ebitda": 2500300000, "interest_expense": 115500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1989200000, "tax_provision": 409100000, "effective_tax_rate": null, "net_income": 1590800000, "net_income_continuing_ops": 1580100000, "net_income_to_common": 1590800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197100000, "short_term_investments": 44300000, "net_receivables": 2454800000, "inventory": 1894100000, "other_current_assets": null, "total_current_assets": 5958200000, "net_ppe": null, "goodwill": 6376800000, "intangible_assets": 756900000, "goodwill_and_intangibles": 7133700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8720200000, "total_assets": 14678400000, "short_term_debt": 4000000, "accounts_payable": 1312000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2447100000, "long_term_debt": 4795900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5852200000, "total_liabilities": 8299300000, "total_debt": 4799900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4278900000, "total_equity": 6379100000, "shares_outstanding": 1251000000, "operating_cash_flow": 1540100000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1887500000, "dividends_paid": 346700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145200000, "free_cash_flow": 1900500000, "net_change_in_cash": -492600000 }, "raw_data": { "income": { "ebit": "2104700000", "ebitda": "2500300000", "netIncome": "1590800000", "grossProfit": "3401800000", "depreciation": "None", "totalRevenue": "10876300000", "costOfRevenue": "7474500000", "interestIncome": "115500000", "incomeBeforeTax": "1989200000", "interestExpense": "115500000", "operatingIncome": "2175500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "409100000", "reportedCurrency": "USD", "netInterestIncome": "-115500000", "nonInterestIncome": "None", "operatingExpenses": "1226300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317700000", "otherNonOperatingIncome": "-400000", "costofGoodsAndServicesSold": "7474500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395600000", "sellingGeneralAndAdministrative": "1226300000", "netIncomeFromContinuingOperations": "1580100000" }, "balance": { "goodwill": "6376800000", "inventory": "1894100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14678400000", "longTermDebt": "4795900000", "shortTermDebt": "4000000", "treasuryStock": "-100000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "756900000", "reportedCurrency": "USD", "retainedEarnings": "4278900000", "totalLiabilities": "8299300000", "otherCurrentAssets": "367900000", "totalCurrentAssets": "5958200000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "44300000", "currentNetReceivables": "2454800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8720200000", "currentAccountsPayable": "1312000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1175300000", "shortLongTermDebtTotal": "4799900000", "totalShareholderEquity": "6379100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1131100000", "totalCurrentLiabilities": "2447100000", "otherNonCurrentLiabilities": "438700000", "totalNonCurrentLiabilities": "5852200000", "cashAndShortTermInvestments": "1197100000", "commonStockSharesOutstanding": "1251000000", "intangibleAssetsExcludingGoodwill": "756900000", "cashAndCashEquivalentsAtCarryingValue": "1197100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1580100000", "profitLoss": "None", "dividendPayout": "346700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "1540100000", "capitalExpenditures": "360400000", "changeInReceivables": "-398400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145200000", "cashflowFromInvestment": "-1887500000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-492600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 8598900000, "cost_of_revenue": 5934800000, "gross_profit": 2664100000, "ebit": 1642000000, "ebitda": 1950100000, "pretax_income": 1526600000, "tax_provision": 313300000, "net_income": 1203400000, "net_income_to_common": 1203400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702000000, "total_current_assets": 5490800000, "total_assets": 12327300000, "short_term_debt": 230300000, "long_term_debt": 3636200000, "total_debt": 3866500000, "total_liabilities": 6875400000, "total_equity": 5451900000, "shares_outstanding": 1230000000, "goodwill_and_intangibles": 5429600000 }, "cash_flow": { "operating_cash_flow": 1592000000, "capital_expenditure": 276800000, "free_cash_flow": 1868800000, "dividends_paid": 297600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216622, "ticker_id": 227, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1642000000", "ebitda": "1950100000", "netIncome": "1203400000", "grossProfit": "2664100000", "depreciation": "None", "totalRevenue": "8598900000", "costOfRevenue": "5934800000", "interestIncome": "115400000", "incomeBeforeTax": "1526600000", "interestExpense": "115400000", "operatingIncome": "1649900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "313300000", "reportedCurrency": "USD", "netInterestIncome": "-115400000", "nonInterestIncome": "None", "operatingExpenses": "1014200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260700000", "otherNonOperatingIncome": "3600000", "costofGoodsAndServicesSold": "5934800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308100000", "sellingGeneralAndAdministrative": "1014200000", "netIncomeFromContinuingOperations": "1213300000" }, "balance": { "goodwill": "5032100000", "inventory": "1462200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "12327300000", "longTermDebt": "3636200000", "shortTermDebt": "230300000", "treasuryStock": "-111100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "397500000", "reportedCurrency": "USD", "retainedEarnings": "3705400000", "totalLiabilities": "6875400000", "otherCurrentAssets": "338900000", "totalCurrentAssets": "5490800000", "currentLongTermDebt": "230300000", "longTermInvestments": "None", "shortTermInvestments": "36100000", "currentNetReceivables": "1951600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6836500000", "currentAccountsPayable": "1120700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1054600000", "shortLongTermDebtTotal": "3866500000", "totalShareholderEquity": "5451900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953300000", "totalCurrentLiabilities": "2304300000", "otherNonCurrentLiabilities": "635800000", "totalNonCurrentLiabilities": "4571100000", "cashAndShortTermInvestments": "1702000000", "commonStockSharesOutstanding": "1230000000", "intangibleAssetsExcludingGoodwill": "397500000", "cashAndCashEquivalentsAtCarryingValue": "1702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1213300000", "profitLoss": "None", "dividendPayout": "297600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "1592000000", "capitalExpenditures": "276800000", "changeInReceivables": "-146300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516600000", "cashflowFromInvestment": "-333500000", "stockBasedCompensation": "70500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "741900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8598900000, "cost_of_revenue": 5934800000, "gross_profit": 2664100000, "research_and_development": 260700000, "selling_general_admin": 1014200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642000000, "depreciation_amortisation": 308100000, "ebitda": 1950100000, "interest_expense": 115400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1526600000, "tax_provision": 313300000, "effective_tax_rate": null, "net_income": 1203400000, "net_income_continuing_ops": 1213300000, "net_income_to_common": 1203400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702000000, "short_term_investments": 36100000, "net_receivables": 1951600000, "inventory": 1462200000, "other_current_assets": null, "total_current_assets": 5490800000, "net_ppe": null, "goodwill": 5032100000, "intangible_assets": 397500000, "goodwill_and_intangibles": 5429600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6836500000, "total_assets": 12327300000, "short_term_debt": 230300000, "accounts_payable": 1120700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304300000, "long_term_debt": 3636200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4571100000, "total_liabilities": 6875400000, "total_debt": 3866500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3705400000, "total_equity": 5451900000, "shares_outstanding": 1230000000, "operating_cash_flow": 1592000000, "stock_based_compensation": 70500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333500000, "dividends_paid": 297600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516600000, "free_cash_flow": 1868800000, "net_change_in_cash": 741900000 }, "raw_data": { "income": { "ebit": "1642000000", "ebitda": "1950100000", "netIncome": "1203400000", "grossProfit": "2664100000", "depreciation": "None", "totalRevenue": "8598900000", "costOfRevenue": "5934800000", "interestIncome": "115400000", "incomeBeforeTax": "1526600000", "interestExpense": "115400000", "operatingIncome": "1649900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "313300000", "reportedCurrency": "USD", "netInterestIncome": "-115400000", "nonInterestIncome": "None", "operatingExpenses": "1014200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260700000", "otherNonOperatingIncome": "3600000", "costofGoodsAndServicesSold": "5934800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308100000", "sellingGeneralAndAdministrative": "1014200000", "netIncomeFromContinuingOperations": "1213300000" }, "balance": { "goodwill": "5032100000", "inventory": "1462200000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "12327300000", "longTermDebt": "3636200000", "shortTermDebt": "230300000", "treasuryStock": "-111100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "397500000", "reportedCurrency": "USD", "retainedEarnings": "3705400000", "totalLiabilities": "6875400000", "otherCurrentAssets": "338900000", "totalCurrentAssets": "5490800000", "currentLongTermDebt": "230300000", "longTermInvestments": "None", "shortTermInvestments": "36100000", "currentNetReceivables": "1951600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6836500000", "currentAccountsPayable": "1120700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1054600000", "shortLongTermDebtTotal": "3866500000", "totalShareholderEquity": "5451900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953300000", "totalCurrentLiabilities": "2304300000", "otherNonCurrentLiabilities": "635800000", "totalNonCurrentLiabilities": "4571100000", "cashAndShortTermInvestments": "1702000000", "commonStockSharesOutstanding": "1230000000", "intangibleAssetsExcludingGoodwill": "397500000", "cashAndCashEquivalentsAtCarryingValue": "1702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1213300000", "profitLoss": "None", "dividendPayout": "297600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "1592000000", "capitalExpenditures": "276800000", "changeInReceivables": "-146300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516600000", "cashflowFromInvestment": "-333500000", "stockBasedCompensation": "70500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "741900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 8225400000, "cost_of_revenue": 5609400000, "gross_profit": 2616000000, "ebit": 1613500000, "ebitda": 1925600000, "pretax_income": 1495900000, "tax_provision": 331900000, "net_income": 1155000000, "net_income_to_common": 1155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891200000, "total_current_assets": 4211200000, "total_assets": 10815500000, "short_term_debt": 403300000, "long_term_debt": 3203400000, "total_debt": 3606700000, "total_liabilities": 6219300000, "total_equity": 4596200000, "shares_outstanding": 1231600000, "goodwill_and_intangibles": 5309100000 }, "cash_flow": { "operating_cash_flow": 1502300000, "capital_expenditure": 295000000, "free_cash_flow": 1797300000, "dividends_paid": 279500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216627, "ticker_id": 227, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1613500000", "ebitda": "1925600000", "netIncome": "1155000000", "grossProfit": "2616000000", "depreciation": "None", "totalRevenue": "8225400000", "costOfRevenue": "5609400000", "interestIncome": "117600000", "incomeBeforeTax": "1495900000", "interestExpense": "117600000", "operatingIncome": "1644600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "331900000", "reportedCurrency": "USD", "netInterestIncome": "-117600000", "nonInterestIncome": "None", "operatingExpenses": "971400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234200000", "otherNonOperatingIncome": "-5700000", "costofGoodsAndServicesSold": "5609400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312100000", "sellingGeneralAndAdministrative": "971400000", "netIncomeFromContinuingOperations": "1164000000" }, "balance": { "goodwill": "4867100000", "inventory": "1310100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10815500000", "longTermDebt": "3203400000", "shortTermDebt": "403300000", "treasuryStock": "-70800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "442000000", "reportedCurrency": "USD", "retainedEarnings": "3348400000", "totalLiabilities": "6219300000", "otherCurrentAssets": "256100000", "totalCurrentAssets": "4211200000", "currentLongTermDebt": "403300000", "longTermInvestments": "None", "shortTermInvestments": "17400000", "currentNetReceivables": "1736400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6604300000", "currentAccountsPayable": "866800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "999000000", "shortLongTermDebtTotal": "3606700000", "totalShareholderEquity": "4596200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862600000", "totalCurrentLiabilities": "2132700000", "otherNonCurrentLiabilities": "622800000", "totalNonCurrentLiabilities": "4086600000", "cashAndShortTermInvestments": "891200000", "commonStockSharesOutstanding": "1231600000", "intangibleAssetsExcludingGoodwill": "442000000", "cashAndCashEquivalentsAtCarryingValue": "891200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164000000", "profitLoss": "None", "dividendPayout": "279500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "1502300000", "capitalExpenditures": "295000000", "changeInReceivables": "117300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648400000", "cashflowFromInvestment": "-1228800000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-374900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8225400000, "cost_of_revenue": 5609400000, "gross_profit": 2616000000, "research_and_development": 234200000, "selling_general_admin": 971400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1613500000, "depreciation_amortisation": 312100000, "ebitda": 1925600000, "interest_expense": 117600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1495900000, "tax_provision": 331900000, "effective_tax_rate": null, "net_income": 1155000000, "net_income_continuing_ops": 1164000000, "net_income_to_common": 1155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891200000, "short_term_investments": 17400000, "net_receivables": 1736400000, "inventory": 1310100000, "other_current_assets": null, "total_current_assets": 4211200000, "net_ppe": null, "goodwill": 4867100000, "intangible_assets": 442000000, "goodwill_and_intangibles": 5309100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6604300000, "total_assets": 10815500000, "short_term_debt": 403300000, "accounts_payable": 866800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2132700000, "long_term_debt": 3203400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4086600000, "total_liabilities": 6219300000, "total_debt": 3606700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3348400000, "total_equity": 4596200000, "shares_outstanding": 1231600000, "operating_cash_flow": 1502300000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1228800000, "dividends_paid": 279500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648400000, "free_cash_flow": 1797300000, "net_change_in_cash": -374900000 }, "raw_data": { "income": { "ebit": "1613500000", "ebitda": "1925600000", "netIncome": "1155000000", "grossProfit": "2616000000", "depreciation": "None", "totalRevenue": "8225400000", "costOfRevenue": "5609400000", "interestIncome": "117600000", "incomeBeforeTax": "1495900000", "interestExpense": "117600000", "operatingIncome": "1644600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "331900000", "reportedCurrency": "USD", "netInterestIncome": "-117600000", "nonInterestIncome": "None", "operatingExpenses": "971400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234200000", "otherNonOperatingIncome": "-5700000", "costofGoodsAndServicesSold": "5609400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312100000", "sellingGeneralAndAdministrative": "971400000", "netIncomeFromContinuingOperations": "1164000000" }, "balance": { "goodwill": "4867100000", "inventory": "1310100000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10815500000", "longTermDebt": "3203400000", "shortTermDebt": "403300000", "treasuryStock": "-70800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "442000000", "reportedCurrency": "USD", "retainedEarnings": "3348400000", "totalLiabilities": "6219300000", "otherCurrentAssets": "256100000", "totalCurrentAssets": "4211200000", "currentLongTermDebt": "403300000", "longTermInvestments": "None", "shortTermInvestments": "17400000", "currentNetReceivables": "1736400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6604300000", "currentAccountsPayable": "866800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "999000000", "shortLongTermDebtTotal": "3606700000", "totalShareholderEquity": "4596200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "862600000", "totalCurrentLiabilities": "2132700000", "otherNonCurrentLiabilities": "622800000", "totalNonCurrentLiabilities": "4086600000", "cashAndShortTermInvestments": "891200000", "commonStockSharesOutstanding": "1231600000", "intangibleAssetsExcludingGoodwill": "442000000", "cashAndCashEquivalentsAtCarryingValue": "891200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164000000", "profitLoss": "None", "dividendPayout": "279500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "1502300000", "capitalExpenditures": "295000000", "changeInReceivables": "117300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648400000", "cashflowFromInvestment": "-1228800000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-374900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 8202000000, "cost_of_revenue": 5547100000, "gross_profit": 2654900000, "ebit": 1690100000, "ebitda": 1989800000, "pretax_income": 1588400000, "tax_provision": 371500000, "net_income": 1205000000, "net_income_to_common": 1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279300000, "total_current_assets": 4571600000, "total_assets": 10044900000, "short_term_debt": 764300000, "long_term_debt": 2806400000, "total_debt": 3570700000, "total_liabilities": 5980700000, "total_equity": 4064200000, "shares_outstanding": 1250400000, "goodwill_and_intangibles": 4597500000 }, "cash_flow": { "operating_cash_flow": 1112700000, "capital_expenditure": 310600000, "free_cash_flow": 1423300000, "dividends_paid": 253700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216632, "ticker_id": 227, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1690100000", "ebitda": "1989800000", "netIncome": "1205000000", "grossProfit": "2654900000", "depreciation": "None", "totalRevenue": "8202000000", "costOfRevenue": "5547100000", "interestIncome": "101700000", "incomeBeforeTax": "1588400000", "interestExpense": "101700000", "operatingIncome": "1695400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "371500000", "reportedCurrency": "USD", "netInterestIncome": "-101700000", "nonInterestIncome": "None", "operatingExpenses": "959500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220900000", "otherNonOperatingIncome": "3200000", "costofGoodsAndServicesSold": "5547100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299700000", "sellingGeneralAndAdministrative": "959500000", "netIncomeFromContinuingOperations": "1216900000" }, "balance": { "goodwill": "4103200000", "inventory": "1233800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10044900000", "longTermDebt": "2806400000", "shortTermDebt": "764300000", "treasuryStock": "-55000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "494300000", "reportedCurrency": "USD", "retainedEarnings": "2973700000", "totalLiabilities": "5980700000", "otherCurrentAssets": "254300000", "totalCurrentAssets": "4571600000", "currentLongTermDebt": "764300000", "longTermInvestments": "None", "shortTermInvestments": "12400000", "currentNetReceivables": "1791800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5473300000", "currentAccountsPayable": "890500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875800000", "shortLongTermDebtTotal": "3570700000", "totalShareholderEquity": "4064200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593000000", "totalCurrentLiabilities": "2451300000", "otherNonCurrentLiabilities": "467400000", "totalNonCurrentLiabilities": "3529400000", "cashAndShortTermInvestments": "1279300000", "commonStockSharesOutstanding": "1250400000", "intangibleAssetsExcludingGoodwill": "494300000", "cashAndCashEquivalentsAtCarryingValue": "1279300000", "accumulatedDepreciationAmortizationPPE": "-1314800000" }, "cashflow": { "netIncome": "1205000000", "profitLoss": "None", "dividendPayout": "253700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-173300000", "operatingCashflow": "1112700000", "capitalExpenditures": "310600000", "changeInReceivables": "-237900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1070100000", "cashflowFromInvestment": "-441800000", "stockBasedCompensation": "55600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-399200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8202000000, "cost_of_revenue": 5547100000, "gross_profit": 2654900000, "research_and_development": 220900000, "selling_general_admin": 959500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1690100000, "depreciation_amortisation": 299700000, "ebitda": 1989800000, "interest_expense": 101700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1588400000, "tax_provision": 371500000, "effective_tax_rate": null, "net_income": 1205000000, "net_income_continuing_ops": 1216900000, "net_income_to_common": 1205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279300000, "short_term_investments": 12400000, "net_receivables": 1791800000, "inventory": 1233800000, "other_current_assets": null, "total_current_assets": 4571600000, "net_ppe": null, "goodwill": 4103200000, "intangible_assets": 494300000, "goodwill_and_intangibles": 4597500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5473300000, "total_assets": 10044900000, "short_term_debt": 764300000, "accounts_payable": 890500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2451300000, "long_term_debt": 2806400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3529400000, "total_liabilities": 5980700000, "total_debt": 3570700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2973700000, "total_equity": 4064200000, "shares_outstanding": 1250400000, "operating_cash_flow": 1112700000, "stock_based_compensation": 55600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441800000, "dividends_paid": 253700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1070100000, "free_cash_flow": 1423300000, "net_change_in_cash": -399200000 }, "raw_data": { "income": { "ebit": "1690100000", "ebitda": "1989800000", "netIncome": "1205000000", "grossProfit": "2654900000", "depreciation": "None", "totalRevenue": "8202000000", "costOfRevenue": "5547100000", "interestIncome": "101700000", "incomeBeforeTax": "1588400000", "interestExpense": "101700000", "operatingIncome": "1695400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "371500000", "reportedCurrency": "USD", "netInterestIncome": "-101700000", "nonInterestIncome": "None", "operatingExpenses": "959500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220900000", "otherNonOperatingIncome": "3200000", "costofGoodsAndServicesSold": "5547100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299700000", "sellingGeneralAndAdministrative": "959500000", "netIncomeFromContinuingOperations": "1216900000" }, "balance": { "goodwill": "4103200000", "inventory": "1233800000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "10044900000", "longTermDebt": "2806400000", "shortTermDebt": "764300000", "treasuryStock": "-55000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "494300000", "reportedCurrency": "USD", "retainedEarnings": "2973700000", "totalLiabilities": "5980700000", "otherCurrentAssets": "254300000", "totalCurrentAssets": "4571600000", "currentLongTermDebt": "764300000", "longTermInvestments": "None", "shortTermInvestments": "12400000", "currentNetReceivables": "1791800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5473300000", "currentAccountsPayable": "890500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875800000", "shortLongTermDebtTotal": "3570700000", "totalShareholderEquity": "4064200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593000000", "totalCurrentLiabilities": "2451300000", "otherNonCurrentLiabilities": "467400000", "totalNonCurrentLiabilities": "3529400000", "cashAndShortTermInvestments": "1279300000", "commonStockSharesOutstanding": "1250400000", "intangibleAssetsExcludingGoodwill": "494300000", "cashAndCashEquivalentsAtCarryingValue": "1279300000", "accumulatedDepreciationAmortizationPPE": "-1314800000" }, "cashflow": { "netIncome": "1205000000", "profitLoss": "None", "dividendPayout": "253700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-173300000", "operatingCashflow": "1112700000", "capitalExpenditures": "310600000", "changeInReceivables": "-237900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1070100000", "cashflowFromInvestment": "-441800000", "stockBasedCompensation": "55600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-399200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1831800000, "ebitda": 2317600000, "pretax_income": 1645700000, "tax_provision": 702400000, "net_income": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": 28042300000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "goodwill_and_intangibles": 22944000000 }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": 291600000, "free_cash_flow": 1413100000, "dividends_paid": 306700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216595, "ticker_id": 227, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1831800000", "ebitda": "2317600000", "netIncome": "943300000", "grossProfit": "2800200000", "depreciation": "None", "totalRevenue": "7620100000", "costOfRevenue": "4819900000", "interestIncome": "None", "incomeBeforeTax": "1645700000", "interestExpense": "207900000", "operatingIncome": "1831800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "702400000", "reportedCurrency": "USD", "netInterestIncome": "-207900000", "nonInterestIncome": "None", "operatingExpenses": "968400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4819900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485800000", "sellingGeneralAndAdministrative": "851500000", "netIncomeFromContinuingOperations": "943300000" }, "balance": { "goodwill": "17542900000", "inventory": "4086800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "42133800000", "longTermDebt": "16639300000", "shortTermDebt": "2109600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5401100000", "reportedCurrency": "USD", "retainedEarnings": "10432100000", "totalLiabilities": "28042300000", "otherCurrentAssets": "840900000", "totalCurrentAssets": "15383700000", "currentLongTermDebt": "2109600000", "longTermInvestments": "None", "shortTermInvestments": "455100000", "currentNetReceivables": "5872900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26750100000", "currentAccountsPayable": "3181500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18748900000", "totalShareholderEquity": "13976800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3026700000", "totalCurrentLiabilities": "8974700000", "otherNonCurrentLiabilities": "1004600000", "totalNonCurrentLiabilities": "19067600000", "cashAndShortTermInvestments": "4128000000", "commonStockSharesOutstanding": "1289700000", "intangibleAssetsExcludingGoodwill": "5401100000", "cashAndCashEquivalentsAtCarryingValue": "4128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "943300000", "profitLoss": "None", "dividendPayout": "306700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1121500000", "capitalExpenditures": "291600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2898300000", "cashflowFromInvestment": "-11030800000", "stockBasedCompensation": "34200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "research_and_development": null, "selling_general_admin": 851500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1831800000, "depreciation_amortisation": 485800000, "ebitda": 2317600000, "interest_expense": 207900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1645700000, "tax_provision": 702400000, "effective_tax_rate": null, "net_income": 943300000, "net_income_continuing_ops": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4128000000, "short_term_investments": 455100000, "net_receivables": 5872900000, "inventory": 4086800000, "other_current_assets": null, "total_current_assets": 15383700000, "net_ppe": null, "goodwill": 17542900000, "intangible_assets": 5401100000, "goodwill_and_intangibles": 22944000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26750100000, "total_assets": 42133800000, "short_term_debt": 2109600000, "accounts_payable": 3181500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8974700000, "long_term_debt": 16639300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19067600000, "total_liabilities": 28042300000, "total_debt": 18748900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10432100000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "operating_cash_flow": 1121500000, "stock_based_compensation": 34200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11030800000, "dividends_paid": 306700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2898300000, "free_cash_flow": 1413100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1831800000", "ebitda": "2317600000", "netIncome": "943300000", "grossProfit": "2800200000", "depreciation": "None", "totalRevenue": "7620100000", "costOfRevenue": "4819900000", "interestIncome": "None", "incomeBeforeTax": "1645700000", "interestExpense": "207900000", "operatingIncome": "1831800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "702400000", "reportedCurrency": "USD", "netInterestIncome": "-207900000", "nonInterestIncome": "None", "operatingExpenses": "968400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4819900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485800000", "sellingGeneralAndAdministrative": "851500000", "netIncomeFromContinuingOperations": "943300000" }, "balance": { "goodwill": "17542900000", "inventory": "4086800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "42133800000", "longTermDebt": "16639300000", "shortTermDebt": "2109600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5401100000", "reportedCurrency": "USD", "retainedEarnings": "10432100000", "totalLiabilities": "28042300000", "otherCurrentAssets": "840900000", "totalCurrentAssets": "15383700000", "currentLongTermDebt": "2109600000", "longTermInvestments": "None", "shortTermInvestments": "455100000", "currentNetReceivables": "5872900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26750100000", "currentAccountsPayable": "3181500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18748900000", "totalShareholderEquity": "13976800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3026700000", "totalCurrentLiabilities": "8974700000", "otherNonCurrentLiabilities": "1004600000", "totalNonCurrentLiabilities": "19067600000", "cashAndShortTermInvestments": "4128000000", "commonStockSharesOutstanding": "1289700000", "intangibleAssetsExcludingGoodwill": "5401100000", "cashAndCashEquivalentsAtCarryingValue": "4128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "943300000", "profitLoss": "None", "dividendPayout": "306700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1121500000", "capitalExpenditures": "291600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2898300000", "cashflowFromInvestment": "-11030800000", "stockBasedCompensation": "34200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 6439000000, "cost_of_revenue": 3977900000, "gross_profit": 2461100000, "ebit": 1778500000, "ebitda": 2027500000, "pretax_income": 1648800000, "tax_provision": 443600000, "net_income": 1195500000, "net_income_to_common": 1195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1288700000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 1722200000, "capital_expenditure": 253700000, "free_cash_flow": 1975900000, "dividends_paid": 201900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216596, "ticker_id": 227, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1778500000", "ebitda": "2027500000", "netIncome": "1195500000", "grossProfit": "2461100000", "depreciation": "None", "totalRevenue": "6439000000", "costOfRevenue": "3977900000", "interestIncome": "129700000", "incomeBeforeTax": "1648800000", "interestExpense": "129700000", "operatingIncome": "1770100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "443600000", "reportedCurrency": "USD", "netInterestIncome": "-129700000", "nonInterestIncome": "None", "operatingExpenses": "691000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3977900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "1205200000" }, "balance": { "goodwill": "10575400000", "inventory": "3424900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "36236900000", "longTermDebt": "14564800000", "shortTermDebt": "937200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2241400000", "reportedCurrency": "USD", "retainedEarnings": "9854300000", "totalLiabilities": "22727200000", "otherCurrentAssets": "691000000", "totalCurrentAssets": "20267200000", "currentLongTermDebt": "937200000", "longTermInvestments": "None", "shortTermInvestments": "303600000", "currentNetReceivables": "4717100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15969700000", "currentAccountsPayable": "2661900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2305600000", "shortLongTermDebtTotal": "15502000000", "totalShareholderEquity": "13413100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2720800000", "totalCurrentLiabilities": "6802800000", "otherNonCurrentLiabilities": "788500000", "totalNonCurrentLiabilities": "15924400000", "cashAndShortTermInvestments": "11130600000", "commonStockSharesOutstanding": "1288700000", "intangibleAssetsExcludingGoodwill": "2241400000", "cashAndCashEquivalentsAtCarryingValue": "11130600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205200000", "profitLoss": "None", "dividendPayout": "201900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1722200000", "capitalExpenditures": "253700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7077200000", "cashflowFromInvestment": "-1503500000", "stockBasedCompensation": "40600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6439000000, "cost_of_revenue": 3977900000, "gross_profit": 2461100000, "research_and_development": null, "selling_general_admin": 691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1778500000, "depreciation_amortisation": 249000000, "ebitda": 2027500000, "interest_expense": 129700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1648800000, "tax_provision": 443600000, "effective_tax_rate": null, "net_income": 1195500000, "net_income_continuing_ops": 1205200000, "net_income_to_common": 1195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11130600000, "short_term_investments": 303600000, "net_receivables": 4717100000, "inventory": 3424900000, "other_current_assets": null, "total_current_assets": 20267200000, "net_ppe": null, "goodwill": 10575400000, "intangible_assets": 2241400000, "goodwill_and_intangibles": 12816800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15969700000, "total_assets": 36236900000, "short_term_debt": 937200000, "accounts_payable": 2661900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6802800000, "long_term_debt": 14564800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15924400000, "total_liabilities": 22727200000, "total_debt": 15502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9854300000, "total_equity": 13413100000, "shares_outstanding": 1288700000, "operating_cash_flow": 1722200000, "stock_based_compensation": 40600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1503500000, "dividends_paid": 201900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7077200000, "free_cash_flow": 1975900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1778500000", "ebitda": "2027500000", "netIncome": "1195500000", "grossProfit": "2461100000", "depreciation": "None", "totalRevenue": "6439000000", "costOfRevenue": "3977900000", "interestIncome": "129700000", "incomeBeforeTax": "1648800000", "interestExpense": "129700000", "operatingIncome": "1770100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "443600000", "reportedCurrency": "USD", "netInterestIncome": "-129700000", "nonInterestIncome": "None", "operatingExpenses": "691000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3977900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "1205200000" }, "balance": { "goodwill": "10575400000", "inventory": "3424900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "36236900000", "longTermDebt": "14564800000", "shortTermDebt": "937200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2241400000", "reportedCurrency": "USD", "retainedEarnings": "9854300000", "totalLiabilities": "22727200000", "otherCurrentAssets": "691000000", "totalCurrentAssets": "20267200000", "currentLongTermDebt": "937200000", "longTermInvestments": "None", "shortTermInvestments": "303600000", "currentNetReceivables": "4717100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15969700000", "currentAccountsPayable": "2661900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2305600000", "shortLongTermDebtTotal": "15502000000", "totalShareholderEquity": "13413100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2720800000", "totalCurrentLiabilities": "6802800000", "otherNonCurrentLiabilities": "788500000", "totalNonCurrentLiabilities": "15924400000", "cashAndShortTermInvestments": "11130600000", "commonStockSharesOutstanding": "1288700000", "intangibleAssetsExcludingGoodwill": "2241400000", "cashAndCashEquivalentsAtCarryingValue": "11130600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205200000", "profitLoss": "None", "dividendPayout": "201900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1722200000", "capitalExpenditures": "253700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7077200000", "cashflowFromInvestment": "-1503500000", "stockBasedCompensation": "40600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 6194400000, "cost_of_revenue": 3835100000, "gross_profit": 2359300000, "ebit": 1721600000, "ebitda": 1949300000, "pretax_income": 1640900000, "tax_provision": 385800000, "net_income": 1245700000, "net_income_to_common": 1245700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3799300000, "total_current_assets": 12383900000, "total_assets": 27143000000, "short_term_debt": 937600000, "long_term_debt": 7129500000, "total_debt": 8067100000, "total_liabilities": 14536100000, "total_equity": 12520300000, "shares_outstanding": 1282800000, "goodwill_and_intangibles": 11850900000 }, "cash_flow": { "operating_cash_flow": 1470800000, "capital_expenditure": 257200000, "free_cash_flow": 1728000000, "dividends_paid": 201200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216598, "ticker_id": 227, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1721600000", "ebitda": "1949300000", "netIncome": "1245700000", "grossProfit": "2359300000", "depreciation": "None", "totalRevenue": "6194400000", "costOfRevenue": "3835100000", "interestIncome": "80700000", "incomeBeforeTax": "1640900000", "interestExpense": "80700000", "operatingIncome": "1702300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "385800000", "reportedCurrency": "USD", "netInterestIncome": "-80700000", "nonInterestIncome": "None", "operatingExpenses": "657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3835100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227700000", "sellingGeneralAndAdministrative": "657000000", "netIncomeFromContinuingOperations": "1255100000" }, "balance": { "goodwill": "9868600000", "inventory": "3300100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "27143000000", "longTermDebt": "7129500000", "shortTermDebt": "937600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1982300000", "reportedCurrency": "USD", "retainedEarnings": "9155000000", "totalLiabilities": "14536100000", "otherCurrentAssets": "651900000", "totalCurrentAssets": "12383900000", "currentLongTermDebt": "937600000", "longTermInvestments": "None", "shortTermInvestments": "88800000", "currentNetReceivables": "4543800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14759100000", "currentAccountsPayable": "2462400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2141500000", "shortLongTermDebtTotal": "8067100000", "totalShareholderEquity": "12520300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2331000000", "totalCurrentLiabilities": "5983900000", "otherNonCurrentLiabilities": "894900000", "totalNonCurrentLiabilities": "8552200000", "cashAndShortTermInvestments": "3799300000", "commonStockSharesOutstanding": "1282800000", "intangibleAssetsExcludingGoodwill": "1982300000", "cashAndCashEquivalentsAtCarryingValue": "3799300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1255100000", "profitLoss": "None", "dividendPayout": "201200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1470800000", "capitalExpenditures": "257200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266300000", "cashflowFromInvestment": "-614400000", "stockBasedCompensation": "36900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6194400000, "cost_of_revenue": 3835100000, "gross_profit": 2359300000, "research_and_development": null, "selling_general_admin": 657000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1721600000, "depreciation_amortisation": 227700000, "ebitda": 1949300000, "interest_expense": 80700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1640900000, "tax_provision": 385800000, "effective_tax_rate": null, "net_income": 1245700000, "net_income_continuing_ops": 1255100000, "net_income_to_common": 1245700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3799300000, "short_term_investments": 88800000, "net_receivables": 4543800000, "inventory": 3300100000, "other_current_assets": null, "total_current_assets": 12383900000, "net_ppe": null, "goodwill": 9868600000, "intangible_assets": 1982300000, "goodwill_and_intangibles": 11850900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14759100000, "total_assets": 27143000000, "short_term_debt": 937600000, "accounts_payable": 2462400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5983900000, "long_term_debt": 7129500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8552200000, "total_liabilities": 14536100000, "total_debt": 8067100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9155000000, "total_equity": 12520300000, "shares_outstanding": 1282800000, "operating_cash_flow": 1470800000, "stock_based_compensation": 36900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -614400000, "dividends_paid": 201200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266300000, "free_cash_flow": 1728000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1721600000", "ebitda": "1949300000", "netIncome": "1245700000", "grossProfit": "2359300000", "depreciation": "None", "totalRevenue": "6194400000", "costOfRevenue": "3835100000", "interestIncome": "80700000", "incomeBeforeTax": "1640900000", "interestExpense": "80700000", "operatingIncome": "1702300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "385800000", "reportedCurrency": "USD", "netInterestIncome": "-80700000", "nonInterestIncome": "None", "operatingExpenses": "657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3835100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227700000", "sellingGeneralAndAdministrative": "657000000", "netIncomeFromContinuingOperations": "1255100000" }, "balance": { "goodwill": "9868600000", "inventory": "3300100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "27143000000", "longTermDebt": "7129500000", "shortTermDebt": "937600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1982300000", "reportedCurrency": "USD", "retainedEarnings": "9155000000", "totalLiabilities": "14536100000", "otherCurrentAssets": "651900000", "totalCurrentAssets": "12383900000", "currentLongTermDebt": "937600000", "longTermInvestments": "None", "shortTermInvestments": "88800000", "currentNetReceivables": "4543800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14759100000", "currentAccountsPayable": "2462400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2141500000", "shortLongTermDebtTotal": "8067100000", "totalShareholderEquity": "12520300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2331000000", "totalCurrentLiabilities": "5983900000", "otherNonCurrentLiabilities": "894900000", "totalNonCurrentLiabilities": "8552200000", "cashAndShortTermInvestments": "3799300000", "commonStockSharesOutstanding": "1282800000", "intangibleAssetsExcludingGoodwill": "1982300000", "cashAndCashEquivalentsAtCarryingValue": "3799300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1255100000", "profitLoss": "None", "dividendPayout": "201200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1470800000", "capitalExpenditures": "257200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266300000", "cashflowFromInvestment": "-614400000", "stockBasedCompensation": "36900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 5650300000, "cost_of_revenue": 3597000000, "gross_profit": 2053300000, "ebit": 1429000000, "ebitda": 1638400000, "pretax_income": 1348100000, "tax_provision": 247300000, "net_income": 1091300000, "net_income_to_common": 1091300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3207000000, "total_current_assets": 11298500000, "total_assets": 25668400000, "short_term_debt": 936600000, "long_term_debt": 7125800000, "total_debt": 8062400000, "total_liabilities": 14068700000, "total_equity": 11519300000, "shares_outstanding": 1269200000, "goodwill_and_intangibles": 11640700000 }, "cash_flow": { "operating_cash_flow": 1416800000, "capital_expenditure": 297100000, "free_cash_flow": 1713900000, "dividends_paid": 199600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216599, "ticker_id": 227, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1429000000", "ebitda": "1638400000", "netIncome": "1091300000", "grossProfit": "2053300000", "depreciation": "None", "totalRevenue": "5650300000", "costOfRevenue": "3597000000", "interestIncome": "80900000", "incomeBeforeTax": "1348100000", "interestExpense": "80900000", "operatingIncome": "1430800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "247300000", "reportedCurrency": "USD", "netInterestIncome": "-80900000", "nonInterestIncome": "None", "operatingExpenses": "622500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209400000", "sellingGeneralAndAdministrative": "622500000", "netIncomeFromContinuingOperations": "1100800000" }, "balance": { "goodwill": "9651300000", "inventory": "3137100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "25668400000", "longTermDebt": "7125800000", "shortTermDebt": "936600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1989400000", "reportedCurrency": "USD", "retainedEarnings": "8135200000", "totalLiabilities": "14068700000", "otherCurrentAssets": "664100000", "totalCurrentAssets": "11298500000", "currentLongTermDebt": "936600000", "longTermInvestments": "None", "shortTermInvestments": "19400000", "currentNetReceivables": "4270899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14369900000", "currentAccountsPayable": "2373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2053900000", "shortLongTermDebtTotal": "8062400000", "totalShareholderEquity": "11519300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101800000", "totalCurrentLiabilities": "5604200000", "otherNonCurrentLiabilities": "821500000", "totalNonCurrentLiabilities": "8464500000", "cashAndShortTermInvestments": "3207000000", "commonStockSharesOutstanding": "1269200000", "intangibleAssetsExcludingGoodwill": "1989400000", "cashAndCashEquivalentsAtCarryingValue": "3207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100800000", "profitLoss": "None", "dividendPayout": "199600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1416800000", "capitalExpenditures": "297100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700900000", "cashflowFromInvestment": "-611600000", "stockBasedCompensation": "31300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5650300000, "cost_of_revenue": 3597000000, "gross_profit": 2053300000, "research_and_development": null, "selling_general_admin": 622500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429000000, "depreciation_amortisation": 209400000, "ebitda": 1638400000, "interest_expense": 80900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1348100000, "tax_provision": 247300000, "effective_tax_rate": null, "net_income": 1091300000, "net_income_continuing_ops": 1100800000, "net_income_to_common": 1091300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3207000000, "short_term_investments": 19400000, "net_receivables": 4270899999, "inventory": 3137100000, "other_current_assets": null, "total_current_assets": 11298500000, "net_ppe": null, "goodwill": 9651300000, "intangible_assets": 1989400000, "goodwill_and_intangibles": 11640700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14369900000, "total_assets": 25668400000, "short_term_debt": 936600000, "accounts_payable": 2373000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5604200000, "long_term_debt": 7125800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8464500000, "total_liabilities": 14068700000, "total_debt": 8062400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8135200000, "total_equity": 11519300000, "shares_outstanding": 1269200000, "operating_cash_flow": 1416800000, "stock_based_compensation": 31300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611600000, "dividends_paid": 199600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700900000, "free_cash_flow": 1713900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1429000000", "ebitda": "1638400000", "netIncome": "1091300000", "grossProfit": "2053300000", "depreciation": "None", "totalRevenue": "5650300000", "costOfRevenue": "3597000000", "interestIncome": "80900000", "incomeBeforeTax": "1348100000", "interestExpense": "80900000", "operatingIncome": "1430800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "247300000", "reportedCurrency": "USD", "netInterestIncome": "-80900000", "nonInterestIncome": "None", "operatingExpenses": "622500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209400000", "sellingGeneralAndAdministrative": "622500000", "netIncomeFromContinuingOperations": "1100800000" }, "balance": { "goodwill": "9651300000", "inventory": "3137100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "25668400000", "longTermDebt": "7125800000", "shortTermDebt": "936600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1989400000", "reportedCurrency": "USD", "retainedEarnings": "8135200000", "totalLiabilities": "14068700000", "otherCurrentAssets": "664100000", "totalCurrentAssets": "11298500000", "currentLongTermDebt": "936600000", "longTermInvestments": "None", "shortTermInvestments": "19400000", "currentNetReceivables": "4270899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14369900000", "currentAccountsPayable": "2373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2053900000", "shortLongTermDebtTotal": "8062400000", "totalShareholderEquity": "11519300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101800000", "totalCurrentLiabilities": "5604200000", "otherNonCurrentLiabilities": "821500000", "totalNonCurrentLiabilities": "8464500000", "cashAndShortTermInvestments": "3207000000", "commonStockSharesOutstanding": "1269200000", "intangibleAssetsExcludingGoodwill": "1989400000", "cashAndCashEquivalentsAtCarryingValue": "3207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100800000", "profitLoss": "None", "dividendPayout": "199600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1416800000", "capitalExpenditures": "297100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700900000", "cashflowFromInvestment": "-611600000", "stockBasedCompensation": "31300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 4811000000, "cost_of_revenue": 3167000000, "gross_profit": 1644000000, "ebit": 1039400000, "ebitda": 1275700000, "pretax_income": 962900000, "tax_provision": 218700000, "net_income": 737800000, "net_income_to_common": 737800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657200000, "total_current_assets": 9133200000, "total_assets": 22902100000, "short_term_debt": 350800000, "long_term_debt": 6816100000, "total_debt": 7166900000, "total_liabilities": 12529700000, "total_equity": 10301200000, "shares_outstanding": 1266200000, "goodwill_and_intangibles": 11275800000 }, "cash_flow": { "operating_cash_flow": 764900000, "capital_expenditure": 188600000, "free_cash_flow": 953500000, "dividends_paid": 199500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216600, "ticker_id": 227, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1039400000", "ebitda": "1275700000", "netIncome": "737800000", "grossProfit": "1644000000", "depreciation": "None", "totalRevenue": "4811000000", "costOfRevenue": "3167000000", "interestIncome": "76500000", "incomeBeforeTax": "962900000", "interestExpense": "76500000", "operatingIncome": "1068800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "218700000", "reportedCurrency": "USD", "netInterestIncome": "-76500000", "nonInterestIncome": "None", "operatingExpenses": "575200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3167000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236300000", "sellingGeneralAndAdministrative": "575200000", "netIncomeFromContinuingOperations": "744200000" }, "balance": { "goodwill": "9274300000", "inventory": "2906400000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "22902100000", "longTermDebt": "6816100000", "shortTermDebt": "350800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2001500000", "reportedCurrency": "USD", "retainedEarnings": "7445900000", "totalLiabilities": "12529700000", "otherCurrentAssets": "634800000", "totalCurrentAssets": "9133200000", "currentLongTermDebt": "350800000", "longTermInvestments": "None", "shortTermInvestments": "14500000", "currentNetReceivables": "3920300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13768899999", "currentAccountsPayable": "2142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1854900000", "shortLongTermDebtTotal": "7166900000", "totalShareholderEquity": "10301200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1837700000", "totalCurrentLiabilities": "4591000000", "otherNonCurrentLiabilities": "602100000", "totalNonCurrentLiabilities": "7938700000", "cashAndShortTermInvestments": "1657200000", "commonStockSharesOutstanding": "1266200000", "intangibleAssetsExcludingGoodwill": "2001500000", "cashAndCashEquivalentsAtCarryingValue": "1657200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744200000", "profitLoss": "None", "dividendPayout": "199500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "764900000", "capitalExpenditures": "188600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88600000", "cashflowFromInvestment": "-2352600000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4811000000, "cost_of_revenue": 3167000000, "gross_profit": 1644000000, "research_and_development": null, "selling_general_admin": 575200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1039400000, "depreciation_amortisation": 236300000, "ebitda": 1275700000, "interest_expense": 76500000, "interest_income": null, "other_non_operating": null, "pretax_income": 962900000, "tax_provision": 218700000, "effective_tax_rate": null, "net_income": 737800000, "net_income_continuing_ops": 744200000, "net_income_to_common": 737800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1657200000, "short_term_investments": 14500000, "net_receivables": 3920300000, "inventory": 2906400000, "other_current_assets": null, "total_current_assets": 9133200000, "net_ppe": null, "goodwill": 9274300000, "intangible_assets": 2001500000, "goodwill_and_intangibles": 11275800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13768899999, "total_assets": 22902100000, "short_term_debt": 350800000, "accounts_payable": 2142400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4591000000, "long_term_debt": 6816100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7938700000, "total_liabilities": 12529700000, "total_debt": 7166900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7445900000, "total_equity": 10301200000, "shares_outstanding": 1266200000, "operating_cash_flow": 764900000, "stock_based_compensation": 26600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2352600000, "dividends_paid": 199500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88600000, "free_cash_flow": 953500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1039400000", "ebitda": "1275700000", "netIncome": "737800000", "grossProfit": "1644000000", "depreciation": "None", "totalRevenue": "4811000000", "costOfRevenue": "3167000000", "interestIncome": "76500000", "incomeBeforeTax": "962900000", "interestExpense": "76500000", "operatingIncome": "1068800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "218700000", "reportedCurrency": "USD", "netInterestIncome": "-76500000", "nonInterestIncome": "None", "operatingExpenses": "575200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3167000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236300000", "sellingGeneralAndAdministrative": "575200000", "netIncomeFromContinuingOperations": "744200000" }, "balance": { "goodwill": "9274300000", "inventory": "2906400000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "22902100000", "longTermDebt": "6816100000", "shortTermDebt": "350800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2001500000", "reportedCurrency": "USD", "retainedEarnings": "7445900000", "totalLiabilities": "12529700000", "otherCurrentAssets": "634800000", "totalCurrentAssets": "9133200000", "currentLongTermDebt": "350800000", "longTermInvestments": "None", "shortTermInvestments": "14500000", "currentNetReceivables": "3920300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13768899999", "currentAccountsPayable": "2142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1854900000", "shortLongTermDebtTotal": "7166900000", "totalShareholderEquity": "10301200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1837700000", "totalCurrentLiabilities": "4591000000", "otherNonCurrentLiabilities": "602100000", "totalNonCurrentLiabilities": "7938700000", "cashAndShortTermInvestments": "1657200000", "commonStockSharesOutstanding": "1266200000", "intangibleAssetsExcludingGoodwill": "2001500000", "cashAndCashEquivalentsAtCarryingValue": "1657200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744200000", "profitLoss": "None", "dividendPayout": "199500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "764900000", "capitalExpenditures": "188600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88600000", "cashflowFromInvestment": "-2352600000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 4317900000, "cost_of_revenue": 2837200000, "gross_profit": 1480700000, "ebit": 977300000, "ebitda": 1121100000, "pretax_income": 910400000, "tax_provision": 158400000, "net_income": 746200000, "net_income_to_common": 746200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3317000000, "total_current_assets": 9686000000, "total_assets": 21440200000, "short_term_debt": 510200000, "long_term_debt": 6484400000, "total_debt": 6994600000, "total_liabilities": 11584100000, "total_equity": 9792000000, "shares_outstanding": 1268100000, "goodwill_and_intangibles": 9461300000 }, "cash_flow": { "operating_cash_flow": 847100000, "capital_expenditure": 199800000, "free_cash_flow": 1046900000, "dividends_paid": 198900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216601, "ticker_id": 227, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "977300000", "ebitda": "1121100000", "netIncome": "746200000", "grossProfit": "1480700000", "depreciation": "None", "totalRevenue": "4317900000", "costOfRevenue": "2837200000", "interestIncome": "66900000", "incomeBeforeTax": "910400000", "interestExpense": "66900000", "operatingIncome": "965700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158400000", "reportedCurrency": "USD", "netInterestIncome": "-66900000", "nonInterestIncome": "None", "operatingExpenses": "515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143800000", "sellingGeneralAndAdministrative": "515000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "8236200000", "inventory": "2545700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "21440200000", "longTermDebt": "6484400000", "shortTermDebt": "510200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1225100000", "reportedCurrency": "USD", "retainedEarnings": "7105000000", "totalLiabilities": "11584100000", "otherCurrentAssets": "517000000", "totalCurrentAssets": "9686000000", "currentLongTermDebt": "401700000", "longTermInvestments": "None", "shortTermInvestments": "18400000", "currentNetReceivables": "3287900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11754200000", "currentAccountsPayable": "1819400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1711800000", "shortLongTermDebtTotal": "7280200000", "totalShareholderEquity": "9792000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1555200000", "totalCurrentLiabilities": "4083800000", "otherNonCurrentLiabilities": "509400000", "totalNonCurrentLiabilities": "7500300000", "cashAndShortTermInvestments": "3317000000", "commonStockSharesOutstanding": "1268100000", "intangibleAssetsExcludingGoodwill": "1225100000", "cashAndCashEquivalentsAtCarryingValue": "3317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746200000", "profitLoss": "None", "dividendPayout": "198900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847100000", "capitalExpenditures": "199800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214100000", "cashflowFromInvestment": "-250400000", "stockBasedCompensation": "29600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4317900000, "cost_of_revenue": 2837200000, "gross_profit": 1480700000, "research_and_development": 453000000, "selling_general_admin": 515000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 977300000, "depreciation_amortisation": 143800000, "ebitda": 1121100000, "interest_expense": 66900000, "interest_income": null, "other_non_operating": null, "pretax_income": 910400000, "tax_provision": 158400000, "effective_tax_rate": null, "net_income": 746200000, "net_income_continuing_ops": 752000000, "net_income_to_common": 746200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3317000000, "short_term_investments": 18400000, "net_receivables": 3287900000, "inventory": 2545700000, "other_current_assets": null, "total_current_assets": 9686000000, "net_ppe": null, "goodwill": 8236200000, "intangible_assets": 1225100000, "goodwill_and_intangibles": 9461300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11754200000, "total_assets": 21440200000, "short_term_debt": 510200000, "accounts_payable": 1819400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4083800000, "long_term_debt": 6484400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7500300000, "total_liabilities": 11584100000, "total_debt": 6994600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7105000000, "total_equity": 9792000000, "shares_outstanding": 1268100000, "operating_cash_flow": 847100000, "stock_based_compensation": 29600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250400000, "dividends_paid": 198900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1214100000, "free_cash_flow": 1046900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "977300000", "ebitda": "1121100000", "netIncome": "746200000", "grossProfit": "1480700000", "depreciation": "None", "totalRevenue": "4317900000", "costOfRevenue": "2837200000", "interestIncome": "66900000", "incomeBeforeTax": "910400000", "interestExpense": "66900000", "operatingIncome": "965700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158400000", "reportedCurrency": "USD", "netInterestIncome": "-66900000", "nonInterestIncome": "None", "operatingExpenses": "515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143800000", "sellingGeneralAndAdministrative": "515000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "8236200000", "inventory": "2545700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "21440200000", "longTermDebt": "6484400000", "shortTermDebt": "510200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1225100000", "reportedCurrency": "USD", "retainedEarnings": "7105000000", "totalLiabilities": "11584100000", "otherCurrentAssets": "517000000", "totalCurrentAssets": "9686000000", "currentLongTermDebt": "401700000", "longTermInvestments": "None", "shortTermInvestments": "18400000", "currentNetReceivables": "3287900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11754200000", "currentAccountsPayable": "1819400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1711800000", "shortLongTermDebtTotal": "7280200000", "totalShareholderEquity": "9792000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1555200000", "totalCurrentLiabilities": "4083800000", "otherNonCurrentLiabilities": "509400000", "totalNonCurrentLiabilities": "7500300000", "cashAndShortTermInvestments": "3317000000", "commonStockSharesOutstanding": "1268100000", "intangibleAssetsExcludingGoodwill": "1225100000", "cashAndCashEquivalentsAtCarryingValue": "3317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746200000", "profitLoss": "None", "dividendPayout": "198900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847100000", "capitalExpenditures": "199800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214100000", "cashflowFromInvestment": "-250400000", "stockBasedCompensation": "29600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 4038800000, "cost_of_revenue": 2681900000, "gross_profit": 1356900000, "ebit": 830700000, "ebitda": 1031900000, "pretax_income": 775000000, "tax_provision": 166100000, "net_income": 604400000, "net_income_to_common": 604400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 7772800000, "total_assets": 19585600000, "short_term_debt": 403100000, "long_term_debt": 5081000000, "total_debt": 5484100000, "total_liabilities": 10058800000, "total_equity": 9452500000, "shares_outstanding": 1265500000, "goodwill_and_intangibles": 9599100000 }, "cash_flow": { "operating_cash_flow": 704000000, "capital_expenditure": 230000000, "free_cash_flow": 934000000, "dividends_paid": 132400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216603, "ticker_id": 227, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "830700000", "ebitda": "1031900000", "netIncome": "604400000", "grossProfit": "1356900000", "depreciation": "None", "totalRevenue": "4038800000", "costOfRevenue": "2681900000", "interestIncome": "55700000", "incomeBeforeTax": "775000000", "interestExpense": "55700000", "operatingIncome": "864900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "166100000", "reportedCurrency": "USD", "netInterestIncome": "-55700000", "nonInterestIncome": "None", "operatingExpenses": "492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2681900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201200000", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "608900000" }, "balance": { "goodwill": "8352100000", "inventory": "2578800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "19585600000", "longTermDebt": "5081000000", "shortTermDebt": "403100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1247000000", "reportedCurrency": "USD", "retainedEarnings": "6750500000", "totalLiabilities": "10058800000", "otherCurrentAssets": "480400000", "totalCurrentAssets": "7772800000", "currentLongTermDebt": "403100000", "longTermInvestments": "None", "shortTermInvestments": "20300000", "currentNetReceivables": "3130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11812800000", "currentAccountsPayable": "1763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1670900000", "shortLongTermDebtTotal": "5484100000", "totalShareholderEquity": "9452500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1611200000", "totalCurrentLiabilities": "3901700000", "otherNonCurrentLiabilities": "489000000", "totalNonCurrentLiabilities": "6157099999", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "1265500000", "intangibleAssetsExcludingGoodwill": "1247000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616100000", "profitLoss": "None", "dividendPayout": "132400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-23500000", "operatingCashflow": "704000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227600000", "cashflowFromInvestment": "-202500000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4038800000, "cost_of_revenue": 2681900000, "gross_profit": 1356900000, "research_and_development": null, "selling_general_admin": 492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830700000, "depreciation_amortisation": 201200000, "ebitda": 1031900000, "interest_expense": 55700000, "interest_income": null, "other_non_operating": null, "pretax_income": 775000000, "tax_provision": 166100000, "effective_tax_rate": null, "net_income": 604400000, "net_income_continuing_ops": 608900000, "net_income_to_common": 604400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563000000, "short_term_investments": 20300000, "net_receivables": 3130300000, "inventory": 2578800000, "other_current_assets": null, "total_current_assets": 7772800000, "net_ppe": null, "goodwill": 8352100000, "intangible_assets": 1247000000, "goodwill_and_intangibles": 9599100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11812800000, "total_assets": 19585600000, "short_term_debt": 403100000, "accounts_payable": 1763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3901700000, "long_term_debt": 5081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6157099999, "total_liabilities": 10058800000, "total_debt": 5484100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6750500000, "total_equity": 9452500000, "shares_outstanding": 1265500000, "operating_cash_flow": 704000000, "stock_based_compensation": 29500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202500000, "dividends_paid": 132400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227600000, "free_cash_flow": 934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "830700000", "ebitda": "1031900000", "netIncome": "604400000", "grossProfit": "1356900000", "depreciation": "None", "totalRevenue": "4038800000", "costOfRevenue": "2681900000", "interestIncome": "55700000", "incomeBeforeTax": "775000000", "interestExpense": "55700000", "operatingIncome": "864900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "166100000", "reportedCurrency": "USD", "netInterestIncome": "-55700000", "nonInterestIncome": "None", "operatingExpenses": "492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2681900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201200000", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "608900000" }, "balance": { "goodwill": "8352100000", "inventory": "2578800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "19585600000", "longTermDebt": "5081000000", "shortTermDebt": "403100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1247000000", "reportedCurrency": "USD", "retainedEarnings": "6750500000", "totalLiabilities": "10058800000", "otherCurrentAssets": "480400000", "totalCurrentAssets": "7772800000", "currentLongTermDebt": "403100000", "longTermInvestments": "None", "shortTermInvestments": "20300000", "currentNetReceivables": "3130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11812800000", "currentAccountsPayable": "1763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1670900000", "shortLongTermDebtTotal": "5484100000", "totalShareholderEquity": "9452500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1611200000", "totalCurrentLiabilities": "3901700000", "otherNonCurrentLiabilities": "489000000", "totalNonCurrentLiabilities": "6157099999", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "1265500000", "intangibleAssetsExcludingGoodwill": "1247000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616100000", "profitLoss": "None", "dividendPayout": "132400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-23500000", "operatingCashflow": "704000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227600000", "cashflowFromInvestment": "-202500000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 3609700000, "cost_of_revenue": 2396600000, "gross_profit": 1213100000, "ebit": 720100000, "ebitda": 843700000, "pretax_income": 663800000, "tax_provision": 135100000, "net_income": 524800000, "net_income_to_common": 524800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252500000, "total_current_assets": 6971800000, "total_assets": 18586800000, "short_term_debt": 404100000, "long_term_debt": 5035300000, "total_debt": 5439400000, "total_liabilities": 9536300000, "total_equity": 8980100000, "shares_outstanding": 1264900000, "goodwill_and_intangibles": 9570500000 }, "cash_flow": { "operating_cash_flow": 667000000, "capital_expenditure": 141300000, "free_cash_flow": 808300000, "dividends_paid": 132100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216604, "ticker_id": 227, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "720100000", "ebitda": "843700000", "netIncome": "524800000", "grossProfit": "1213100000", "depreciation": "None", "totalRevenue": "3609700000", "costOfRevenue": "2396600000", "interestIncome": "None", "incomeBeforeTax": "663800000", "interestExpense": "56300000", "operatingIncome": "768800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "135100000", "reportedCurrency": "USD", "netInterestIncome": "-56300000", "nonInterestIncome": "None", "operatingExpenses": "444300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2396600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123600000", "sellingGeneralAndAdministrative": "444300000", "netIncomeFromContinuingOperations": "528700000" }, "balance": { "goodwill": "8261800000", "inventory": "2398800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "18586800000", "longTermDebt": "5035300000", "shortTermDebt": "404100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1308700000", "reportedCurrency": "USD", "retainedEarnings": "6352000000", "totalLiabilities": "9536300000", "otherCurrentAssets": "415300000", "totalCurrentAssets": "6971800000", "currentLongTermDebt": "404100000", "longTermInvestments": "None", "shortTermInvestments": "49700000", "currentNetReceivables": "2855500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11615000000", "currentAccountsPayable": "1521400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5439400000", "totalShareholderEquity": "8980100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000000", "totalCurrentLiabilities": "3455800000", "otherNonCurrentLiabilities": "458100000", "totalNonCurrentLiabilities": "6080499999", "cashAndShortTermInvestments": "1252500000", "commonStockSharesOutstanding": "1264900000", "intangibleAssetsExcludingGoodwill": "1308700000", "cashAndCashEquivalentsAtCarryingValue": "1252500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524800000", "profitLoss": "None", "dividendPayout": "132100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "38600000", "operatingCashflow": "667000000", "capitalExpenditures": "141300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "916700000", "cashflowFromInvestment": "-2178700000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3609700000, "cost_of_revenue": 2396600000, "gross_profit": 1213100000, "research_and_development": null, "selling_general_admin": 444300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720100000, "depreciation_amortisation": 123600000, "ebitda": 843700000, "interest_expense": 56300000, "interest_income": null, "other_non_operating": null, "pretax_income": 663800000, "tax_provision": 135100000, "effective_tax_rate": null, "net_income": 524800000, "net_income_continuing_ops": 528700000, "net_income_to_common": 524800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252500000, "short_term_investments": 49700000, "net_receivables": 2855500000, "inventory": 2398800000, "other_current_assets": null, "total_current_assets": 6971800000, "net_ppe": null, "goodwill": 8261800000, "intangible_assets": 1308700000, "goodwill_and_intangibles": 9570500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11615000000, "total_assets": 18586800000, "short_term_debt": 404100000, "accounts_payable": 1521400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3455800000, "long_term_debt": 5035300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6080499999, "total_liabilities": 9536300000, "total_debt": 5439400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6352000000, "total_equity": 8980100000, "shares_outstanding": 1264900000, "operating_cash_flow": 667000000, "stock_based_compensation": 26600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2178700000, "dividends_paid": 132100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 916700000, "free_cash_flow": 808300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "720100000", "ebitda": "843700000", "netIncome": "524800000", "grossProfit": "1213100000", "depreciation": "None", "totalRevenue": "3609700000", "costOfRevenue": "2396600000", "interestIncome": "None", "incomeBeforeTax": "663800000", "interestExpense": "56300000", "operatingIncome": "768800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "135100000", "reportedCurrency": "USD", "netInterestIncome": "-56300000", "nonInterestIncome": "None", "operatingExpenses": "444300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2396600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123600000", "sellingGeneralAndAdministrative": "444300000", "netIncomeFromContinuingOperations": "528700000" }, "balance": { "goodwill": "8261800000", "inventory": "2398800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "18586800000", "longTermDebt": "5035300000", "shortTermDebt": "404100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1308700000", "reportedCurrency": "USD", "retainedEarnings": "6352000000", "totalLiabilities": "9536300000", "otherCurrentAssets": "415300000", "totalCurrentAssets": "6971800000", "currentLongTermDebt": "404100000", "longTermInvestments": "None", "shortTermInvestments": "49700000", "currentNetReceivables": "2855500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11615000000", "currentAccountsPayable": "1521400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5439400000", "totalShareholderEquity": "8980100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000000", "totalCurrentLiabilities": "3455800000", "otherNonCurrentLiabilities": "458100000", "totalNonCurrentLiabilities": "6080499999", "cashAndShortTermInvestments": "1252500000", "commonStockSharesOutstanding": "1264900000", "intangibleAssetsExcludingGoodwill": "1308700000", "cashAndCashEquivalentsAtCarryingValue": "1252500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524800000", "profitLoss": "None", "dividendPayout": "132100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "38600000", "operatingCashflow": "667000000", "capitalExpenditures": "141300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "916700000", "cashflowFromInvestment": "-2178700000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 3256300000, "cost_of_revenue": 2167300000, "gross_profit": 1089000000, "ebit": 700800000, "ebitda": 804600000, "pretax_income": 662700000, "tax_provision": 110700000, "net_income": 548700000, "net_income_to_common": 548700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857100000, "total_current_assets": 7041700000, "total_assets": 16722500000, "short_term_debt": 752500000, "long_term_debt": 3556900000, "total_debt": 4309400000, "total_liabilities": 7957900000, "total_equity": 8681500000, "shares_outstanding": 1255800000, "goodwill_and_intangibles": 7885900000 }, "cash_flow": { "operating_cash_flow": 596600000, "capital_expenditure": 94300000, "free_cash_flow": 690900000, "dividends_paid": 131700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216605, "ticker_id": 227, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "700800000", "ebitda": "804600000", "netIncome": "548700000", "grossProfit": "1089000000", "depreciation": "None", "totalRevenue": "3256300000", "costOfRevenue": "2167300000", "interestIncome": "None", "incomeBeforeTax": "662700000", "interestExpense": "38100000", "operatingIncome": "684800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "110700000", "reportedCurrency": "USD", "netInterestIncome": "-38100000", "nonInterestIncome": "None", "operatingExpenses": "404200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2167300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103800000", "sellingGeneralAndAdministrative": "404200000", "netIncomeFromContinuingOperations": "552000000" }, "balance": { "goodwill": "7100500000", "inventory": "2152900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "16722500000", "longTermDebt": "3556900000", "shortTermDebt": "752500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "785400000", "reportedCurrency": "USD", "retainedEarnings": "6163500000", "totalLiabilities": "7957900000", "otherCurrentAssets": "423900000", "totalCurrentAssets": "7041700000", "currentLongTermDebt": "752500000", "longTermInvestments": "None", "shortTermInvestments": "106400000", "currentNetReceivables": "2501400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9680800000", "currentAccountsPayable": "1264700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4309400000", "totalShareholderEquity": "8681500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1255000000", "totalCurrentLiabilities": "3423100000", "otherNonCurrentLiabilities": "464800000", "totalNonCurrentLiabilities": "4534799999", "cashAndShortTermInvestments": "1857100000", "commonStockSharesOutstanding": "1255800000", "intangibleAssetsExcludingGoodwill": "785400000", "cashAndCashEquivalentsAtCarryingValue": "1857100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "548700000", "profitLoss": "None", "dividendPayout": "131700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15100000", "operatingCashflow": "596600000", "capitalExpenditures": "94300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173300000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3256300000, "cost_of_revenue": 2167300000, "gross_profit": 1089000000, "research_and_development": null, "selling_general_admin": 404200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700800000, "depreciation_amortisation": 103800000, "ebitda": 804600000, "interest_expense": 38100000, "interest_income": null, "other_non_operating": null, "pretax_income": 662700000, "tax_provision": 110700000, "effective_tax_rate": null, "net_income": 548700000, "net_income_continuing_ops": 552000000, "net_income_to_common": 548700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857100000, "short_term_investments": 106400000, "net_receivables": 2501400000, "inventory": 2152900000, "other_current_assets": null, "total_current_assets": 7041700000, "net_ppe": null, "goodwill": 7100500000, "intangible_assets": 785400000, "goodwill_and_intangibles": 7885900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9680800000, "total_assets": 16722500000, "short_term_debt": 752500000, "accounts_payable": 1264700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3423100000, "long_term_debt": 3556900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4534799999, "total_liabilities": 7957900000, "total_debt": 4309400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6163500000, "total_equity": 8681500000, "shares_outstanding": 1255800000, "operating_cash_flow": 596600000, "stock_based_compensation": 23800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 131700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173300000, "free_cash_flow": 690900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "700800000", "ebitda": "804600000", "netIncome": "548700000", "grossProfit": "1089000000", "depreciation": "None", "totalRevenue": "3256300000", "costOfRevenue": "2167300000", "interestIncome": "None", "incomeBeforeTax": "662700000", "interestExpense": "38100000", "operatingIncome": "684800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "110700000", "reportedCurrency": "USD", "netInterestIncome": "-38100000", "nonInterestIncome": "None", "operatingExpenses": "404200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2167300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103800000", "sellingGeneralAndAdministrative": "404200000", "netIncomeFromContinuingOperations": "552000000" }, "balance": { "goodwill": "7100500000", "inventory": "2152900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "16722500000", "longTermDebt": "3556900000", "shortTermDebt": "752500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "785400000", "reportedCurrency": "USD", "retainedEarnings": "6163500000", "totalLiabilities": "7957900000", "otherCurrentAssets": "423900000", "totalCurrentAssets": "7041700000", "currentLongTermDebt": "752500000", "longTermInvestments": "None", "shortTermInvestments": "106400000", "currentNetReceivables": "2501400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9680800000", "currentAccountsPayable": "1264700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4309400000", "totalShareholderEquity": "8681500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1255000000", "totalCurrentLiabilities": "3423100000", "otherNonCurrentLiabilities": "464800000", "totalNonCurrentLiabilities": "4534799999", "cashAndShortTermInvestments": "1857100000", "commonStockSharesOutstanding": "1255800000", "intangibleAssetsExcludingGoodwill": "785400000", "cashAndCashEquivalentsAtCarryingValue": "1857100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "548700000", "profitLoss": "None", "dividendPayout": "131700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15100000", "operatingCashflow": "596600000", "capitalExpenditures": "94300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173300000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 3327500000, "cost_of_revenue": 2227100000, "gross_profit": 1100400000, "ebit": 700500000, "ebitda": 815500000, "pretax_income": 665500000, "tax_provision": 146300000, "net_income": 514400000, "net_income_to_common": 514400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000000, "total_current_assets": 6835300000, "total_assets": 16526400000, "short_term_debt": 353800000, "long_term_debt": 3983500000, "total_debt": 4337300000, "total_liabilities": 8099900000, "total_equity": 8346500000, "shares_outstanding": 1244600000, "goodwill_and_intangibles": 7927200000 }, "cash_flow": { "operating_cash_flow": 841800000, "capital_expenditure": 105000000, "free_cash_flow": 946800000, "dividends_paid": 125600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216606, "ticker_id": 227, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "700500000", "ebitda": "815500000", "netIncome": "514400000", "grossProfit": "1100400000", "depreciation": "None", "totalRevenue": "3327500000", "costOfRevenue": "2227100000", "interestIncome": "None", "incomeBeforeTax": "665500000", "interestExpense": "35000000", "operatingIncome": "706300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "146300000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "394100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "394200000", "netIncomeFromContinuingOperations": "519100000" }, "balance": { "goodwill": "7092400000", "inventory": "2167100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "16526400000", "longTermDebt": "3983500000", "shortTermDebt": "353800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "834800000", "reportedCurrency": "USD", "retainedEarnings": "5921100000", "totalLiabilities": "8099900000", "otherCurrentAssets": "389600000", "totalCurrentAssets": "6835300000", "currentLongTermDebt": "353800000", "longTermInvestments": "None", "shortTermInvestments": "185200000", "currentNetReceivables": "2618400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9691100000", "currentAccountsPayable": "1350900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4337300000", "totalShareholderEquity": "8346500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1282000000", "totalCurrentLiabilities": "3152700000", "otherNonCurrentLiabilities": "453700000", "totalNonCurrentLiabilities": "4947200000", "cashAndShortTermInvestments": "1475000000", "commonStockSharesOutstanding": "1244600000", "intangibleAssetsExcludingGoodwill": "834800000", "cashAndCashEquivalentsAtCarryingValue": "1475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514400000", "profitLoss": "None", "dividendPayout": "125600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40800000", "operatingCashflow": "841800000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000000", "cashflowFromInvestment": "-689300000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3327500000, "cost_of_revenue": 2227100000, "gross_profit": 1100400000, "research_and_development": 342200000, "selling_general_admin": 394200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700500000, "depreciation_amortisation": 115000000, "ebitda": 815500000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 665500000, "tax_provision": 146300000, "effective_tax_rate": null, "net_income": 514400000, "net_income_continuing_ops": 519100000, "net_income_to_common": 514400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1475000000, "short_term_investments": 185200000, "net_receivables": 2618400000, "inventory": 2167100000, "other_current_assets": null, "total_current_assets": 6835300000, "net_ppe": null, "goodwill": 7092400000, "intangible_assets": 834800000, "goodwill_and_intangibles": 7927200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9691100000, "total_assets": 16526400000, "short_term_debt": 353800000, "accounts_payable": 1350900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3152700000, "long_term_debt": 3983500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4947200000, "total_liabilities": 8099900000, "total_debt": 4337300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5921100000, "total_equity": 8346500000, "shares_outstanding": 1244600000, "operating_cash_flow": 841800000, "stock_based_compensation": 26600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689300000, "dividends_paid": 125600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190000000, "free_cash_flow": 946800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "700500000", "ebitda": "815500000", "netIncome": "514400000", "grossProfit": "1100400000", "depreciation": "None", "totalRevenue": "3327500000", "costOfRevenue": "2227100000", "interestIncome": "None", "incomeBeforeTax": "665500000", "interestExpense": "35000000", "operatingIncome": "706300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "146300000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "394100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "394200000", "netIncomeFromContinuingOperations": "519100000" }, "balance": { "goodwill": "7092400000", "inventory": "2167100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "16526400000", "longTermDebt": "3983500000", "shortTermDebt": "353800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "834800000", "reportedCurrency": "USD", "retainedEarnings": "5921100000", "totalLiabilities": "8099900000", "otherCurrentAssets": "389600000", "totalCurrentAssets": "6835300000", "currentLongTermDebt": "353800000", "longTermInvestments": "None", "shortTermInvestments": "185200000", "currentNetReceivables": "2618400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9691100000", "currentAccountsPayable": "1350900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4337300000", "totalShareholderEquity": "8346500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1282000000", "totalCurrentLiabilities": "3152700000", "otherNonCurrentLiabilities": "453700000", "totalNonCurrentLiabilities": "4947200000", "cashAndShortTermInvestments": "1475000000", "commonStockSharesOutstanding": "1244600000", "intangibleAssetsExcludingGoodwill": "834800000", "cashAndCashEquivalentsAtCarryingValue": "1475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514400000", "profitLoss": "None", "dividendPayout": "125600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40800000", "operatingCashflow": "841800000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000000", "cashflowFromInvestment": "-689300000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 3199200000, "cost_of_revenue": 2150700000, "gross_profit": 1048500000, "ebit": 667100000, "ebitda": 768100000, "pretax_income": 633500000, "tax_provision": 115200000, "net_income": 513900000, "net_income_to_common": 513900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481500000, "total_current_assets": 6773300000, "total_assets": 15759000000, "short_term_debt": 355600000, "long_term_debt": 3936400000, "total_debt": 4292000000, "total_liabilities": 7820700000, "total_equity": 7856800000, "shares_outstanding": 1244000000, "goodwill_and_intangibles": 7318700000 }, "cash_flow": { "operating_cash_flow": 618000000, "capital_expenditure": 74700000, "free_cash_flow": 692700000, "dividends_paid": 125100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216608, "ticker_id": 227, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "667100000", "ebitda": "768100000", "netIncome": "513900000", "grossProfit": "1048500000", "depreciation": "None", "totalRevenue": "3199200000", "costOfRevenue": "2150700000", "interestIncome": "33600000", "incomeBeforeTax": "633500000", "interestExpense": "33600000", "operatingIncome": "666900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "115200000", "reportedCurrency": "USD", "netInterestIncome": "-33600000", "nonInterestIncome": "None", "operatingExpenses": "381600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2150700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "381600000", "netIncomeFromContinuingOperations": "518300000" }, "balance": { "goodwill": "6574500000", "inventory": "2099100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15759000000", "longTermDebt": "3936400000", "shortTermDebt": "355600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "744200000", "reportedCurrency": "USD", "retainedEarnings": "5669700000", "totalLiabilities": "7820700000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "6773300000", "currentLongTermDebt": "355600000", "longTermInvestments": "None", "shortTermInvestments": "252500000", "currentNetReceivables": "2571200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8985700000", "currentAccountsPayable": "1248900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1246600000", "shortLongTermDebtTotal": "4292000000", "totalShareholderEquity": "7856800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190700000", "totalCurrentLiabilities": "2908800000", "otherNonCurrentLiabilities": "433400000", "totalNonCurrentLiabilities": "4911900000", "cashAndShortTermInvestments": "1481500000", "commonStockSharesOutstanding": "1244000000", "intangibleAssetsExcludingGoodwill": "744200000", "cashAndCashEquivalentsAtCarryingValue": "1481500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518300000", "profitLoss": "None", "dividendPayout": "125100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-90900000", "operatingCashflow": "618000000", "capitalExpenditures": "74700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118300000", "cashflowFromInvestment": "-704400000", "stockBasedCompensation": "26900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3199200000, "cost_of_revenue": 2150700000, "gross_profit": 1048500000, "research_and_development": null, "selling_general_admin": 381600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 667100000, "depreciation_amortisation": 101000000, "ebitda": 768100000, "interest_expense": 33600000, "interest_income": null, "other_non_operating": null, "pretax_income": 633500000, "tax_provision": 115200000, "effective_tax_rate": null, "net_income": 513900000, "net_income_continuing_ops": 518300000, "net_income_to_common": 513900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481500000, "short_term_investments": 252500000, "net_receivables": 2571200000, "inventory": 2099100000, "other_current_assets": null, "total_current_assets": 6773300000, "net_ppe": null, "goodwill": 6574500000, "intangible_assets": 744200000, "goodwill_and_intangibles": 7318700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8985700000, "total_assets": 15759000000, "short_term_debt": 355600000, "accounts_payable": 1248900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2908800000, "long_term_debt": 3936400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4911900000, "total_liabilities": 7820700000, "total_debt": 4292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5669700000, "total_equity": 7856800000, "shares_outstanding": 1244000000, "operating_cash_flow": 618000000, "stock_based_compensation": 26900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704400000, "dividends_paid": 125100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118300000, "free_cash_flow": 692700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "667100000", "ebitda": "768100000", "netIncome": "513900000", "grossProfit": "1048500000", "depreciation": "None", "totalRevenue": "3199200000", "costOfRevenue": "2150700000", "interestIncome": "33600000", "incomeBeforeTax": "633500000", "interestExpense": "33600000", "operatingIncome": "666900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "115200000", "reportedCurrency": "USD", "netInterestIncome": "-33600000", "nonInterestIncome": "None", "operatingExpenses": "381600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2150700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "381600000", "netIncomeFromContinuingOperations": "518300000" }, "balance": { "goodwill": "6574500000", "inventory": "2099100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15759000000", "longTermDebt": "3936400000", "shortTermDebt": "355600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "744200000", "reportedCurrency": "USD", "retainedEarnings": "5669700000", "totalLiabilities": "7820700000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "6773300000", "currentLongTermDebt": "355600000", "longTermInvestments": "None", "shortTermInvestments": "252500000", "currentNetReceivables": "2571200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8985700000", "currentAccountsPayable": "1248900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1246600000", "shortLongTermDebtTotal": "4292000000", "totalShareholderEquity": "7856800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190700000", "totalCurrentLiabilities": "2908800000", "otherNonCurrentLiabilities": "433400000", "totalNonCurrentLiabilities": "4911900000", "cashAndShortTermInvestments": "1481500000", "commonStockSharesOutstanding": "1244000000", "intangibleAssetsExcludingGoodwill": "744200000", "cashAndCashEquivalentsAtCarryingValue": "1481500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518300000", "profitLoss": "None", "dividendPayout": "125100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-90900000", "operatingCashflow": "618000000", "capitalExpenditures": "74700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118300000", "cashflowFromInvestment": "-704400000", "stockBasedCompensation": "26900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "income_statement": { "revenue": 3053900000, "cost_of_revenue": 2062199999, "gross_profit": 991700000, "ebit": 630900000, "ebitda": 725000000, "pretax_income": 595900000, "tax_provision": 130600000, "net_income": 460500000, "net_income_to_common": 460500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325100000, "total_current_assets": 6321300000, "total_assets": 15237900000, "short_term_debt": 351800000, "long_term_debt": 3967400000, "total_debt": 4319200000, "total_liabilities": 7645600000, "total_equity": 7513700000, "shares_outstanding": 1236400000, "goodwill_and_intangibles": 7242100000 }, "cash_flow": { "operating_cash_flow": 536400000, "capital_expenditure": 95400000, "free_cash_flow": 631800000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216609, "ticker_id": 227, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:14.375999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630900000", "ebitda": "725000000", "netIncome": "460500000", "grossProfit": "991700000", "depreciation": "None", "totalRevenue": "3053900000", "costOfRevenue": "2062199999", "interestIncome": "35000000", "incomeBeforeTax": "595900000", "interestExpense": "35000000", "operatingIncome": "623900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "130600000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "367800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "2062199999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94100000", "sellingGeneralAndAdministrative": "367800000", "netIncomeFromContinuingOperations": "465300000" }, "balance": { "goodwill": "6518600000", "inventory": "1997800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15237900000", "longTermDebt": "3967400000", "shortTermDebt": "351800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "723500000", "reportedCurrency": "USD", "retainedEarnings": "5294800000", "totalLiabilities": "7645600000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "6321300000", "currentLongTermDebt": "351800000", "longTermInvestments": "None", "shortTermInvestments": "177900000", "currentNetReceivables": "2443500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8916600000", "currentAccountsPayable": "1116800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1258900000", "shortLongTermDebtTotal": "4319200000", "totalShareholderEquity": "7513700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141000000", "totalCurrentLiabilities": "2709700000", "otherNonCurrentLiabilities": "428300000", "totalNonCurrentLiabilities": "4935900000", "cashAndShortTermInvestments": "1325100000", "commonStockSharesOutstanding": "1236400000", "intangibleAssetsExcludingGoodwill": "723500000", "cashAndCashEquivalentsAtCarryingValue": "1325100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465300000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-90900000", "operatingCashflow": "536400000", "capitalExpenditures": "95400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438600000", "cashflowFromInvestment": "-375100000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3053900000, "cost_of_revenue": 2062199999, "gross_profit": 991700000, "research_and_development": null, "selling_general_admin": 367800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630900000, "depreciation_amortisation": 94100000, "ebitda": 725000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 595900000, "tax_provision": 130600000, "effective_tax_rate": null, "net_income": 460500000, "net_income_continuing_ops": 465300000, "net_income_to_common": 460500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325100000, "short_term_investments": 177900000, "net_receivables": 2443500000, "inventory": 1997800000, "other_current_assets": null, "total_current_assets": 6321300000, "net_ppe": null, "goodwill": 6518600000, "intangible_assets": 723500000, "goodwill_and_intangibles": 7242100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8916600000, "total_assets": 15237900000, "short_term_debt": 351800000, "accounts_payable": 1116800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2709700000, "long_term_debt": 3967400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4935900000, "total_liabilities": 7645600000, "total_debt": 4319200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5294800000, "total_equity": 7513700000, "shares_outstanding": 1236400000, "operating_cash_flow": 536400000, "stock_based_compensation": 23800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375100000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -438600000, "free_cash_flow": 631800000, "net_change_in_cash": -20700000 }, "raw_data": { "income": { "ebit": "630900000", "ebitda": "725000000", "netIncome": "460500000", "grossProfit": "991700000", "depreciation": "None", "totalRevenue": "3053900000", "costOfRevenue": "2062199999", "interestIncome": "35000000", "incomeBeforeTax": "595900000", "interestExpense": "35000000", "operatingIncome": "623900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "130600000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "367800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "2062199999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94100000", "sellingGeneralAndAdministrative": "367800000", "netIncomeFromContinuingOperations": "465300000" }, "balance": { "goodwill": "6518600000", "inventory": "1997800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15237900000", "longTermDebt": "3967400000", "shortTermDebt": "351800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "723500000", "reportedCurrency": "USD", "retainedEarnings": "5294800000", "totalLiabilities": "7645600000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "6321300000", "currentLongTermDebt": "351800000", "longTermInvestments": "None", "shortTermInvestments": "177900000", "currentNetReceivables": "2443500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8916600000", "currentAccountsPayable": "1116800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1258900000", "shortLongTermDebtTotal": "4319200000", "totalShareholderEquity": "7513700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141000000", "totalCurrentLiabilities": "2709700000", "otherNonCurrentLiabilities": "428300000", "totalNonCurrentLiabilities": "4935900000", "cashAndShortTermInvestments": "1325100000", "commonStockSharesOutstanding": "1236400000", "intangibleAssetsExcludingGoodwill": "723500000", "cashAndCashEquivalentsAtCarryingValue": "1325100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465300000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-90900000", "operatingCashflow": "536400000", "capitalExpenditures": "95400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438600000", "cashflowFromInvestment": "-375100000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }