{ "ticker": { "uuid": "d083b0cf-66c9-4b57-8c5d-d70296cea21c", "symbol": "APH", "name": "Amphenol Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/d083b0cf-66c9-4b57-8c5d-d70296cea21c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d083b0cf-66c9-4b57-8c5d-d70296cea21c/" }, "latest_snapshot": { "ticker": { "uuid": "d083b0cf-66c9-4b57-8c5d-d70296cea21c", "symbol": "APH", "name": "Amphenol Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/d083b0cf-66c9-4b57-8c5d-d70296cea21c/", "api_url": "https://sharemaestro.com/factors/api/tickers/d083b0cf-66c9-4b57-8c5d-d70296cea21c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.05, "quality": 0.89, "momentum": 0.85, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 152.67, "market_cap": 187819892718.15, "pe_ratio": 41.9634, "earnings_yield": 0.0335, "ebitda_to_ev": 0.0393, "shareholder_yield": 0.0068, "roe": 0.3202, "piotroski_f_score": 6, "momentum_12_1": 0.5696, "volatility_252d": 0.38 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 41.9634, "ev_ebitda": 25.4639, "earnings_yield": 0.0335, "fcf_yield": 0.0337, "shareholder_yield": 0.0068 }, "quality": { "roe": 0.3202, "roic": 0.17, "gross_margin": 0.3735, "fcf_margin": 0.2637, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.544, "eps_growth_1y": 0.7128, "fcf_growth_1y": 0.8251 }, "momentum": { "price_return_12m": 0.4636, "momentum_12_1": 0.5696, "relative_strength": 0.2953 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.89, "momentum_percentile": 0.85, "growth_composite": 2, "yield_composite": 88, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 138.59, "os": 0.45, "value": 0.06, "quality": 0.89, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.0938, "earnings_yield": 0.0366, "shareholder_yield": 0.0069, "roe": 0.3202, "momentum_12_1": 0.381 }, { "week_end_date": "2026-06-14", "price": 153.56, "os": 0.46, "value": 0.05, "quality": 0.88, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.2075, "earnings_yield": 0.0333, "shareholder_yield": 0.0062, "roe": 0.3202, "momentum_12_1": 0.361 }, { "week_end_date": "2026-06-21", "price": 163.7, "os": 0.45, "value": 0.05, "quality": 0.89, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.9958, "earnings_yield": 0.0314, "shareholder_yield": 0.0048, "roe": 0.3202, "momentum_12_1": 0.415 }, { "week_end_date": "2026-06-28", "price": 163.72, "os": 0.49, "value": 0.05, "quality": 0.88, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.0007, "earnings_yield": 0.0314, "shareholder_yield": 0.0064, "roe": 0.3202, "momentum_12_1": 0.5311 }, { "week_end_date": "2026-07-05", "price": 164.59, "os": 0.47, "value": 0.05, "quality": 0.91, "momentum": 0.87, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 45.2398, "earnings_yield": 0.0312, "shareholder_yield": 0.0063, "roe": 0.3202, "momentum_12_1": 0.403 }, { "week_end_date": "2026-07-12", "price": 159.06, "os": 0.43, "value": 0.05, "quality": 0.9, "momentum": 0.81, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 43.7198, "earnings_yield": 0.0322, "shareholder_yield": 0.0065, "roe": 0.3202, "momentum_12_1": 0.5655 }, { "week_end_date": "2026-07-19", "price": 151.2, "os": 0.45, "value": 0.05, "quality": 0.89, "momentum": 0.85, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 41.5594, "earnings_yield": 0.0338, "shareholder_yield": 0.0069, "roe": 0.3202, "momentum_12_1": 0.5949 }, { "week_end_date": "2026-07-26", "price": 152.67, "os": 0.44, "value": 0.05, "quality": 0.89, "momentum": 0.85, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 41.9634, "earnings_yield": 0.0335, "shareholder_yield": 0.0068, "roe": 0.3202, "momentum_12_1": 0.5696 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5968500000, "ebitda": 6890900000, "pretax_income": 5600700000, "tax_provision": 1295400000, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": 996600000, "free_cash_flow": 6371300000, "dividends_paid": 802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5968500000, "ebitda": 6890900000, "pretax_income": 5600700000, "tax_provision": 1295400000, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": 996600000, "free_cash_flow": 6371300000, "dividends_paid": 802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5968500000, "ebitda": 6890900000, "pretax_income": 5600700000, "tax_provision": 1295400000, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": 996600000, "free_cash_flow": 6371300000, "dividends_paid": 802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5968500000, "ebitda": 6890900000, "pretax_income": 5600700000, "tax_provision": 1295400000, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": 996600000, "free_cash_flow": 6371300000, "dividends_paid": 802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5968500000, "ebitda": 6890900000, "pretax_income": 5600700000, "tax_provision": 1295400000, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": 996600000, "free_cash_flow": 6371300000, "dividends_paid": 802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5968500000, "ebitda": 6890900000, "pretax_income": 5600700000, "tax_provision": 1295400000, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": 996600000, "free_cash_flow": 6371300000, "dividends_paid": 802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23094700000, "cost_of_revenue": 14577000000, "gross_profit": 8517700000, "ebit": 5968500000, "ebitda": 6890900000, "pretax_income": 5600700000, "tax_provision": 1295400000, "net_income": 4270300000, "net_income_to_common": 4270300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1277500000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 5374700000, "capital_expenditure": 996600000, "free_cash_flow": 6371300000, "dividends_paid": 802200000, "share_repurchases": -753200000, "shares_issued": 553000000, "net_debt_issued": 8520000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15222700000, "cost_of_revenue": 10083000000, "gross_profit": 5139700000, "ebit": 3228900000, "ebitda": 3801400000, "pretax_income": 3011900000, "tax_provision": 570300000, "net_income": 2424000000, "net_income_to_common": 2424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3317000000, "total_current_assets": 9686000000, "total_assets": 21440200000, "short_term_debt": 510200000, "long_term_debt": 6484400000, "total_debt": 7280200000, "total_liabilities": 11584100000, "total_equity": 9792000000, "shares_outstanding": 1263600000, "goodwill_and_intangibles": 9461300000 }, "cash_flow": { "operating_cash_flow": 2814700000, "capital_expenditure": 665400000, "free_cash_flow": 3480100000, "dividends_paid": 595100000, "share_repurchases": -689300000, "shares_issued": 447400000, "net_debt_issued": 2626900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1853600000, "ebitda": 2339400000, "pretax_income": 1645700000, "tax_provision": 702400000, "net_income": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": 28042300000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "goodwill_and_intangibles": 22944000000 }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": 291600000, "free_cash_flow": 1413100000, "dividends_paid": 306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1853600000, "ebitda": 2339400000, "pretax_income": 1645700000, "tax_provision": 702400000, "net_income": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": 28042300000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "goodwill_and_intangibles": 22944000000 }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": 291600000, "free_cash_flow": 1413100000, "dividends_paid": 306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1853600000, "ebitda": 2339400000, "pretax_income": 1645700000, "tax_provision": 702400000, "net_income": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": 28042300000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "goodwill_and_intangibles": 22944000000 }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": 291600000, "free_cash_flow": 1413100000, "dividends_paid": 306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1853600000, "ebitda": 2339400000, "pretax_income": 1645700000, "tax_provision": 702400000, "net_income": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": 28042300000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "goodwill_and_intangibles": 22944000000 }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": 291600000, "free_cash_flow": 1413100000, "dividends_paid": 306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1853600000, "ebitda": 2339400000, "pretax_income": 1645700000, "tax_provision": 702400000, "net_income": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": 28042300000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "goodwill_and_intangibles": 22944000000 }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": 291600000, "free_cash_flow": 1413100000, "dividends_paid": 306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1853600000, "ebitda": 2339400000, "pretax_income": 1645700000, "tax_provision": 702400000, "net_income": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": 28042300000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "goodwill_and_intangibles": 22944000000 }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": 291600000, "free_cash_flow": 1413100000, "dividends_paid": 306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7620100000, "cost_of_revenue": 4819900000, "gross_profit": 2800200000, "ebit": 1831800000, "ebitda": 2317600000, "pretax_income": 1645700000, "tax_provision": 702400000, "net_income": 943300000, "net_income_to_common": 943300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128000000, "total_current_assets": 15383700000, "total_assets": 42133800000, "short_term_debt": 2109600000, "long_term_debt": 16639300000, "total_debt": 18748900000, "total_liabilities": 28042300000, "total_equity": 13976800000, "shares_outstanding": 1289700000, "goodwill_and_intangibles": 22944000000 }, "cash_flow": { "operating_cash_flow": 1121500000, "capital_expenditure": 291600000, "free_cash_flow": 1413100000, "dividends_paid": 306700000, "share_repurchases": -178000000, "shares_issued": 95900000, "net_debt_issued": 3294400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6439000000, "cost_of_revenue": 3977900000, "gross_profit": 2461100000, "ebit": 1778500000, "ebitda": 2027500000, "pretax_income": 1648800000, "tax_provision": 443600000, "net_income": 1195500000, "net_income_to_common": 1195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1288700000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 1722200000, "capital_expenditure": 253700000, "free_cash_flow": 1975900000, "dividends_paid": 201900000, "share_repurchases": -259300000, "shares_issued": 107600000, "net_debt_issued": 7491300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6439000000, "cost_of_revenue": 3977900000, "gross_profit": 2461100000, "ebit": 1778500000, "ebitda": 2027500000, "pretax_income": 1648800000, "tax_provision": 443600000, "net_income": 1195500000, "net_income_to_common": 1195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1288700000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 1722200000, "capital_expenditure": 253700000, "free_cash_flow": 1975900000, "dividends_paid": 201900000, "share_repurchases": -259300000, "shares_issued": 107600000, "net_debt_issued": 7491300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6439000000, "cost_of_revenue": 3977900000, "gross_profit": 2461100000, "ebit": 1778500000, "ebitda": 2027500000, "pretax_income": 1648800000, "tax_provision": 443600000, "net_income": 1195500000, "net_income_to_common": 1195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1288700000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 1722200000, "capital_expenditure": 253700000, "free_cash_flow": 1975900000, "dividends_paid": 201900000, "share_repurchases": -259300000, "shares_issued": 107600000, "net_debt_issued": 7491300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6439000000, "cost_of_revenue": 3977900000, "gross_profit": 2461100000, "ebit": 1778500000, "ebitda": 2027500000, "pretax_income": 1648800000, "tax_provision": 443600000, "net_income": 1195500000, "net_income_to_common": 1195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1288700000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 1722200000, "capital_expenditure": 253700000, "free_cash_flow": 1975900000, "dividends_paid": 201900000, "share_repurchases": -259300000, "shares_issued": 107600000, "net_debt_issued": 7491300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6439000000, "cost_of_revenue": 3977900000, "gross_profit": 2461100000, "ebit": 1778500000, "ebitda": 2027500000, "pretax_income": 1648800000, "tax_provision": 443600000, "net_income": 1195500000, "net_income_to_common": 1195500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11130600000, "total_current_assets": 20267200000, "total_assets": 36236900000, "short_term_debt": 937200000, "long_term_debt": 14564800000, "total_debt": 15502000000, "total_liabilities": 22727200000, "total_equity": 13413100000, "shares_outstanding": 1288700000, "goodwill_and_intangibles": 12816800000 }, "cash_flow": { "operating_cash_flow": 1722200000, "capital_expenditure": 253700000, "free_cash_flow": 1975900000, "dividends_paid": 201900000, "share_repurchases": -259300000, "shares_issued": 107600000, "net_debt_issued": 7491300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }