{ "ticker": { "uuid": "d084b201-8f76-4761-a8f8-3bbc4be53ca4", "symbol": "UBSI", "name": "United Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d084b201-8f76-4761-a8f8-3bbc4be53ca4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d084b201-8f76-4761-a8f8-3bbc4be53ca4/" }, "ticker_metadata": { "id": 8697, "uuid": "d084b201-8f76-4761-a8f8-3bbc4be53ca4", "symbol": "UBSI", "name": "United Bankshares Inc", "asset_type": "equity", "market_cap": 5981837000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "United Bankshares, Inc., a financial holding company, primarily provides commercial and retail banking products and services in the United States. The company is headquartered in Charleston, West Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d084b201-8f76-4761-a8f8-3bbc4be53ca4", "symbol": "UBSI", "name": "United Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d084b201-8f76-4761-a8f8-3bbc4be53ca4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d084b201-8f76-4761-a8f8-3bbc4be53ca4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.83, "quality": 0.86, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 43.9, "market_cap": 6150047404.4, "pe_ratio": 12.1905, "earnings_yield": 0.082, "ebitda_to_ev": 0.1407, "shareholder_yield": 0.0345, "roe": 0.0919, "piotroski_f_score": 8, "momentum_12_1": 0.2421, "volatility_252d": 0.2082 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.777585+00:00", "batch_id": "" }, "size": { "price_close": 43.9, "market_cap": 6150047404.4, "market_cap_usd": 6150047404.4, "enterprise_value": 4543404404.4, "shares_outstanding": 140092196, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1905, "pb_ratio": 1.1206, "ptbv_ratio": 1.7884, "ps_ratio": 3.3506, "pcf_ratio": 11.3936, "pfcf_ratio": 10.8123, "ev_ebitda": 7.1076, "ev_ebit": 7.1076, "ev_sales": 2.4753, "ev_fcf": 7.9877, "earnings_yield": 0.082, "fcf_yield": 0.1252, "price_to_sales": 3.3506, "price_to_book": 1.1206, "price_to_cashflow": 11.3936, "ebitda_to_ev": 0.1407, "sales_yield": 0.404 }, "yield": { "dividend_yield": 0.0345, "buyback_yield": 0, "shareholder_yield": 0.0345, "debt_paydown_yield": null, "total_yield": 0.0345 }, "quality": { "gross_margin": 0.6735, "operating_margin": 0.3483, "net_margin": 0.2749, "ebitda_margin": 0.3483, "fcf_margin": 0.3099, "roe": 0.0919, "roa": 0.015, "roic": 0.1314, "roc_greenblatt": null, "asset_turnover": 0.0545, "cash_conversion": 1.1275, "accruals_ratio": -0.001, "sbc_to_revenue": 0.0071, "piotroski_f_score": 8, "altman_z_score": 0.5314, "earnings_stability_5y": 0.1693, "revenue_stability_5y": 0.2562, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0367, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.1415, "net_debt_to_ebitda": -2.5134, "debt_to_assets": 0.0207, "interest_coverage": 1.1146, "current_ratio": 33.2006, "quick_ratio": 33.2006, "net_debt": -1606643000, "local_beta": 0.0002, "volatility_252d": 0.2082, "volatility_60d": 0.4567, "max_drawdown_12m": -0.1309, "risk_adjusted_momentum": 1.163 }, "growth": { "revenue_growth_1y": 0.1101, "revenue_growth_3y_cagr": 0.167, "revenue_growth_5y_cagr": 0.0986, "eps_growth_1y": 0.3617, "eps_growth_3y_cagr": 0.0696, "eps_growth_5y_cagr": 0.0996, "fcf_growth_1y": 0.2575, "book_value_growth_1y": 0.0579, "revenue_growth": 0.1101, "earnings_growth": 0.3617 }, "momentum": { "price_return_1m": 0.0113, "price_return_3m": 0.1043, "price_return_6m": 0.1772, "price_return_9m": 0.181, "price_return_12m": 0.2561, "price_return_12m_ex1m": 0.2421, "momentum_6m": 0.1772, "momentum_12m": 0.2561, "momentum_12_1": 0.2421, "distance_from_52w_high": -0.0262, "distance_from_52w_low": 0.294, "relative_strength": 0.0982 }, "raw_ttm": { "revenue_ttm": 1835527999, "gross_profit_ttm": 1236257000, "ebit_ttm": 639234000, "ebitda_ttm": 639234000, "net_income_ttm": 504497000, "eps_diluted_ttm": 3.6012, "operating_cash_flow_ttm": 539780000, "capital_expenditure_ttm": 29023000, "fcf_ttm": 568803000, "dividends_paid_ttm": 211906000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 573511000, "cash_and_equivalents": 2305034000, "total_current_assets": 5517106000, "total_current_liabilities": 166175000, "net_ppe": null, "total_assets": 33705380000, "total_debt": 698391000, "total_equity": 5488126000, "net_working_capital": 3212072000, "book_value_per_share": 39.1751, "retained_earnings": 2241354000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3438849000, "tangible_book_per_share": 24.547 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 26, "rank_ptbv": 39, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 29, "rank_fcf_yield": 31, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 47, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 25, "rank_fcf_margin": 28, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43 }, "composites": { "value_composite": 17, "quality_composite": 14, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 15, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8449, "os_score": 0.94, "value_percentile": 0.83, "quality_percentile": 0.86, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3094, "ticker_id": 8697, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.777585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.9, "market_cap": 6150047404.4, "market_cap_usd": 6150047404.4, "enterprise_value": 4543404404.4, "shares_outstanding": 140092196, "fx_rate_to_usd": null, "pe_ratio": 12.19045387, "pb_ratio": 1.12060973, "ptbv_ratio": 1.78840287, "ps_ratio": 3.35056039, "pcf_ratio": 11.39361852, "pfcf_ratio": 10.8122626, "ev_ebitda": 7.10757626, "ev_ebit": 7.10757626, "ev_sales": 2.47525748, "ev_fcf": 7.987659, "earnings_yield": 0.0820314, "fcf_yield": 0.12519313, "dividend_yield": 0.03445599, "buyback_yield": 0, "shareholder_yield": 0.03445599, "debt_paydown_yield": null, "total_yield": 0.03445599, "gross_margin": 0.67351574, "operating_margin": 0.3482562, "net_margin": 0.27485116, "ebitda_margin": 0.3482562, "fcf_margin": 0.30988522, "roe": 0.09192519, "roa": 0.01496785, "roic": 0.13136847, "roc_greenblatt": null, "asset_turnover": 0.05445801, "cash_conversion": 1.12746557, "accruals_ratio": -0.00104681, "sbc_to_revenue": 0.00713092, "debt_to_equity": 5.14150987, "net_debt_to_ebitda": -2.5133879, "debt_to_assets": 0.02072046, "interest_coverage": 1.11459763, "current_ratio": 33.2005777, "quick_ratio": 33.2005777, "net_debt": -1606643000, "revenue_growth_1y": 0.11010327, "revenue_growth_3y_cagr": 0.16700034, "revenue_growth_5y_cagr": 0.09857635, "eps_growth_1y": 0.36170942, "eps_growth_3y_cagr": 0.06964986, "eps_growth_5y_cagr": 0.09958782, "fcf_growth_1y": 0.25753456, "book_value_growth_1y": 0.05794153, "piotroski_f_score": 8, "altman_z_score": 0.53142065, "earnings_stability_5y": 0.169325, "revenue_stability_5y": 0.256196, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01128772, "price_return_3m": 0.10428028, "price_return_6m": 0.17716146, "price_return_9m": 0.1810314, "price_return_12m": 0.25612684, "price_return_12m_ex1m": 0.24210629, "distance_from_52w_high": -0.02623617, "distance_from_52w_low": 0.2939623, "relative_strength": 0.09818579, "local_beta": 0.0002, "volatility_252d": 0.208177, "volatility_60d": 0.456672, "max_drawdown_12m": -0.13093242, "revenue_ttm": 1835527999, "gross_profit_ttm": 1236257000, "ebit_ttm": 639234000, "ebitda_ttm": 639234000, "net_income_ttm": 504497000, "eps_diluted_ttm": 3.60117847, "operating_cash_flow_ttm": 539780000, "capital_expenditure_ttm": 29023000, "fcf_ttm": 568803000, "dividends_paid_ttm": 211906000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 573511000, "cash_and_equivalents": 2305034000, "total_current_assets": 5517106000, "total_current_liabilities": 166175000, "net_ppe": null, "total_assets": 33705380000, "total_debt": 698391000, "total_equity": 5488126000, "net_working_capital": 3212072000, "book_value_per_share": 39.17510152, "retained_earnings": 2241354000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3438849000, "tangible_book_per_share": 24.54704186, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 26, "rank_ptbv": 39, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 29, "rank_fcf_yield": 31, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 47, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 25, "rank_fcf_margin": 28, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 17, "quality_composite": 14, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 15, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.9, "os": 0.94, "value": 0.83, "quality": 0.86, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.1905, "earnings_yield": 0.082, "shareholder_yield": 0.0345, "roe": 0.0919, "momentum_12_1": 0.2421, "complete_fields": { "id": 3094, "ticker_id": 8697, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.777585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.9, "market_cap": 6150047404.4, "market_cap_usd": 6150047404.4, "enterprise_value": 4543404404.4, "shares_outstanding": 140092196, "fx_rate_to_usd": null, "pe_ratio": 12.19045387, "pb_ratio": 1.12060973, "ptbv_ratio": 1.78840287, "ps_ratio": 3.35056039, "pcf_ratio": 11.39361852, "pfcf_ratio": 10.8122626, "ev_ebitda": 7.10757626, "ev_ebit": 7.10757626, "ev_sales": 2.47525748, "ev_fcf": 7.987659, "earnings_yield": 0.0820314, "fcf_yield": 0.12519313, "dividend_yield": 0.03445599, "buyback_yield": 0, "shareholder_yield": 0.03445599, "debt_paydown_yield": null, "total_yield": 0.03445599, "gross_margin": 0.67351574, "operating_margin": 0.3482562, "net_margin": 0.27485116, "ebitda_margin": 0.3482562, "fcf_margin": 0.30988522, "roe": 0.09192519, "roa": 0.01496785, "roic": 0.13136847, "roc_greenblatt": null, "asset_turnover": 0.05445801, "cash_conversion": 1.12746557, "accruals_ratio": -0.00104681, "sbc_to_revenue": 0.00713092, "debt_to_equity": 5.14150987, "net_debt_to_ebitda": -2.5133879, "debt_to_assets": 0.02072046, "interest_coverage": 1.11459763, "current_ratio": 33.2005777, "quick_ratio": 33.2005777, "net_debt": -1606643000, "revenue_growth_1y": 0.11010327, "revenue_growth_3y_cagr": 0.16700034, "revenue_growth_5y_cagr": 0.09857635, "eps_growth_1y": 0.36170942, "eps_growth_3y_cagr": 0.06964986, "eps_growth_5y_cagr": 0.09958782, "fcf_growth_1y": 0.25753456, "book_value_growth_1y": 0.05794153, "piotroski_f_score": 8, "altman_z_score": 0.53142065, "earnings_stability_5y": 0.169325, "revenue_stability_5y": 0.256196, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01128772, "price_return_3m": 0.10428028, "price_return_6m": 0.17716146, "price_return_9m": 0.1810314, "price_return_12m": 0.25612684, "price_return_12m_ex1m": 0.24210629, "distance_from_52w_high": -0.02623617, "distance_from_52w_low": 0.2939623, "relative_strength": 0.09818579, "local_beta": 0.0002, "volatility_252d": 0.208177, "volatility_60d": 0.456672, "max_drawdown_12m": -0.13093242, "revenue_ttm": 1835527999, "gross_profit_ttm": 1236257000, "ebit_ttm": 639234000, "ebitda_ttm": 639234000, "net_income_ttm": 504497000, "eps_diluted_ttm": 3.60117847, "operating_cash_flow_ttm": 539780000, "capital_expenditure_ttm": 29023000, "fcf_ttm": 568803000, "dividends_paid_ttm": 211906000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 573511000, "cash_and_equivalents": 2305034000, "total_current_assets": 5517106000, "total_current_liabilities": 166175000, "net_ppe": null, "total_assets": 33705380000, "total_debt": 698391000, "total_equity": 5488126000, "net_working_capital": 3212072000, "book_value_per_share": 39.17510152, "retained_earnings": 2241354000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3438849000, "tangible_book_per_share": 24.54704186, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 26, "rank_ptbv": 39, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 29, "rank_fcf_yield": 31, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 47, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 25, "rank_fcf_margin": 28, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 17, "quality_composite": 14, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 15, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 1820595000, "cost_of_revenue": 630776000, "gross_profit": 1189819000, "ebit": 590179000, "ebitda": 590179000, "pretax_income": 583400000, "tax_provision": 118797000, "net_income": 464603000, "net_income_to_common": 464603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2542250000, "total_current_assets": 5601702000, "total_assets": 33660281000, "short_term_debt": 198573000, "long_term_debt": 531817000, "total_debt": 730390000, "total_liabilities": 28164298000, "total_equity": 5495983000, "shares_outstanding": 140980184, "goodwill_and_intangibles": 2051115000 }, "cash_flow": { "operating_cash_flow": 498906000, "capital_expenditure": 17714000, "free_cash_flow": 516620000, "dividends_paid": 209002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190026, "ticker_id": 8697, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "590179000", "netIncome": "464603000", "grossProfit": "1189819000", "depreciation": "None", "totalRevenue": "1820595000", "costOfRevenue": "630776000", "interestIncome": "1685853000", "incomeBeforeTax": "583400000", "interestExpense": "583689000", "operatingIncome": "590179000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "118797000", "reportedCurrency": "USD", "netInterestIncome": "1102164000", "nonInterestIncome": "None", "operatingExpenses": "599640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "457010000", "netIncomeFromContinuingOperations": "464603000" }, "balance": { "goodwill": "2018848000", "inventory": "None", "commonStock": "5495983000", "currentDebt": "None", "investments": "None", "totalAssets": "33660281000", "longTermDebt": "531817000", "shortTermDebt": "198573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "2170327000", "totalLiabilities": "28164298000", "otherCurrentAssets": "-3050595000", "totalCurrentAssets": "5601702000", "currentLongTermDebt": "None", "longTermInvestments": "3400400000", "shortTermInvestments": "3059452000", "currentNetReceivables": "109232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2235819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921174000", "totalShareholderEquity": "5495983000", "capitalLeaseObligations": "95392000", "otherCurrentLiabilities": "6573630000", "totalCurrentLiabilities": "198573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27965725000", "cashAndShortTermInvestments": "2542250000", "commonStockSharesOutstanding": "140980184", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "2542250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464603000", "profitLoss": "None", "dividendPayout": "209002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "498906000", "capitalExpenditures": "17714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650412000", "cashflowFromInvestment": "-899312000", "stockBasedCompensation": "13089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1820595000, "cost_of_revenue": 630776000, "gross_profit": 1189819000, "research_and_development": null, "selling_general_admin": 457010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590179000, "depreciation_amortisation": null, "ebitda": 590179000, "interest_expense": 583689000, "interest_income": null, "other_non_operating": null, "pretax_income": 583400000, "tax_provision": 118797000, "effective_tax_rate": null, "net_income": 464603000, "net_income_continuing_ops": 464603000, "net_income_to_common": 464603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2542250000, "short_term_investments": 3059452000, "net_receivables": 109232000, "inventory": null, "other_current_assets": null, "total_current_assets": 5601702000, "net_ppe": null, "goodwill": 2018848000, "intangible_assets": 32267000, "goodwill_and_intangibles": 2051115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2235819000, "total_assets": 33660281000, "short_term_debt": 198573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198573000, "long_term_debt": 531817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27965725000, "total_liabilities": 28164298000, "total_debt": 730390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2170327000, "total_equity": 5495983000, "shares_outstanding": 140980184, "operating_cash_flow": 498906000, "stock_based_compensation": 13089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899312000, "dividends_paid": 209002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 650412000, "free_cash_flow": 516620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "590179000", "netIncome": "464603000", "grossProfit": "1189819000", "depreciation": "None", "totalRevenue": "1820595000", "costOfRevenue": "630776000", "interestIncome": "1685853000", "incomeBeforeTax": "583400000", "interestExpense": "583689000", "operatingIncome": "590179000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "118797000", "reportedCurrency": "USD", "netInterestIncome": "1102164000", "nonInterestIncome": "None", "operatingExpenses": "599640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "457010000", "netIncomeFromContinuingOperations": "464603000" }, "balance": { "goodwill": "2018848000", "inventory": "None", "commonStock": "5495983000", "currentDebt": "None", "investments": "None", "totalAssets": "33660281000", "longTermDebt": "531817000", "shortTermDebt": "198573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "2170327000", "totalLiabilities": "28164298000", "otherCurrentAssets": "-3050595000", "totalCurrentAssets": "5601702000", "currentLongTermDebt": "None", "longTermInvestments": "3400400000", "shortTermInvestments": "3059452000", "currentNetReceivables": "109232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2235819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921174000", "totalShareholderEquity": "5495983000", "capitalLeaseObligations": "95392000", "otherCurrentLiabilities": "6573630000", "totalCurrentLiabilities": "198573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27965725000", "cashAndShortTermInvestments": "2542250000", "commonStockSharesOutstanding": "140980184", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "2542250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "464603000", "profitLoss": "None", "dividendPayout": "209002000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "498906000", "capitalExpenditures": "17714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650412000", "cashflowFromInvestment": "-899312000", "stockBasedCompensation": "13089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 1620707000, "cost_of_revenue": 616206000, "gross_profit": 1004501000, "ebit": 464579000, "ebitda": 474975000, "pretax_income": 464579000, "tax_provision": 91583000, "net_income": 372996000, "net_income_to_common": 372996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2290976000, "total_current_assets": 2654846000, "total_assets": 30023545000, "short_term_debt": 176090000, "long_term_debt": 540420000, "total_debt": 716510000, "total_liabilities": 25030322000, "total_equity": 4993223000, "shares_outstanding": 135505000, "goodwill_and_intangibles": 1897755000 }, "cash_flow": { "operating_cash_flow": 445454000, "capital_expenditure": 12128000, "free_cash_flow": 457582000, "dividends_paid": 200727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190031, "ticker_id": 8697, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464579000", "ebitda": "474975000", "netIncome": "372996000", "grossProfit": "1004501000", "depreciation": "None", "totalRevenue": "1620707000", "costOfRevenue": "616206000", "interestIncome": "1502121000", "incomeBeforeTax": "464579000", "interestExpense": "591053000", "operatingIncome": "464579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "91583000", "reportedCurrency": "USD", "netInterestIncome": "911068000", "nonInterestIncome": "None", "operatingExpenses": "539922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10396000", "sellingGeneralAndAdministrative": "307974000", "netIncomeFromContinuingOperations": "372996000" }, "balance": { "goodwill": "1888889000", "inventory": "None", "commonStock": "356737000", "currentDebt": "None", "investments": "None", "totalAssets": "30023545000", "longTermDebt": "540420000", "shortTermDebt": "176090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8866000", "reportedCurrency": "USD", "retainedEarnings": "1917726000", "totalLiabilities": "25030322000", "otherCurrentAssets": "None", "totalCurrentAssets": "2654846000", "currentLongTermDebt": "None", "longTermInvestments": "3259296000", "shortTermInvestments": "261458000", "currentNetReceivables": "102412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27368699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803281000", "totalShareholderEquity": "4993223000", "capitalLeaseObligations": "86771000", "otherCurrentLiabilities": "23961859000", "totalCurrentLiabilities": "24137949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "892373000", "cashAndShortTermInvestments": "2290976000", "commonStockSharesOutstanding": "135505000", "intangibleAssetsExcludingGoodwill": "8866000", "cashAndCashEquivalentsAtCarryingValue": "2290976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "372996000", "profitLoss": "None", "dividendPayout": "200727000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445454000", "capitalExpenditures": "12128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323638000", "cashflowFromInvestment": "571485000", "stockBasedCompensation": "12130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1620707000, "cost_of_revenue": 616206000, "gross_profit": 1004501000, "research_and_development": null, "selling_general_admin": 307974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464579000, "depreciation_amortisation": 10396000, "ebitda": 474975000, "interest_expense": 591053000, "interest_income": null, "other_non_operating": null, "pretax_income": 464579000, "tax_provision": 91583000, "effective_tax_rate": null, "net_income": 372996000, "net_income_continuing_ops": 372996000, "net_income_to_common": 372996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2290976000, "short_term_investments": 261458000, "net_receivables": 102412000, "inventory": null, "other_current_assets": null, "total_current_assets": 2654846000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 8866000, "goodwill_and_intangibles": 1897755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27368699000, "total_assets": 30023545000, "short_term_debt": 176090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24137949000, "long_term_debt": 540420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 892373000, "total_liabilities": 25030322000, "total_debt": 716510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1917726000, "total_equity": 4993223000, "shares_outstanding": 135505000, "operating_cash_flow": 445454000, "stock_based_compensation": 12130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 571485000, "dividends_paid": 200727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323638000, "free_cash_flow": 457582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "464579000", "ebitda": "474975000", "netIncome": "372996000", "grossProfit": "1004501000", "depreciation": "None", "totalRevenue": "1620707000", "costOfRevenue": "616206000", "interestIncome": "1502121000", "incomeBeforeTax": "464579000", "interestExpense": "591053000", "operatingIncome": "464579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "91583000", "reportedCurrency": "USD", "netInterestIncome": "911068000", "nonInterestIncome": "None", "operatingExpenses": "539922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10396000", "sellingGeneralAndAdministrative": "307974000", "netIncomeFromContinuingOperations": "372996000" }, "balance": { "goodwill": "1888889000", "inventory": "None", "commonStock": "356737000", "currentDebt": "None", "investments": "None", "totalAssets": "30023545000", "longTermDebt": "540420000", "shortTermDebt": "176090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8866000", "reportedCurrency": "USD", "retainedEarnings": "1917726000", "totalLiabilities": "25030322000", "otherCurrentAssets": "None", "totalCurrentAssets": "2654846000", "currentLongTermDebt": "None", "longTermInvestments": "3259296000", "shortTermInvestments": "261458000", "currentNetReceivables": "102412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27368699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803281000", "totalShareholderEquity": "4993223000", "capitalLeaseObligations": "86771000", "otherCurrentLiabilities": "23961859000", "totalCurrentLiabilities": "24137949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "892373000", "cashAndShortTermInvestments": "2290976000", "commonStockSharesOutstanding": "135505000", "intangibleAssetsExcludingGoodwill": "8866000", "cashAndCashEquivalentsAtCarryingValue": "2290976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "372996000", "profitLoss": "None", "dividendPayout": "200727000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445454000", "capitalExpenditures": "12128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323638000", "cashflowFromInvestment": "571485000", "stockBasedCompensation": "12130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 1528850000, "cost_of_revenue": 512549000, "gross_profit": 1016301000, "ebit": 463805000, "ebitda": 486911000, "pretax_income": 463805000, "tax_provision": 97492000, "net_income": 366313000, "net_income_to_common": 366313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597773000, "total_current_assets": 5495570000, "total_assets": 29926482000, "short_term_debt": 196095000, "long_term_debt": 1789103000, "total_debt": 1985198000, "total_liabilities": 25155242000, "total_equity": 4771240000, "shares_outstanding": 134754000, "goodwill_and_intangibles": 1893443000 }, "cash_flow": { "operating_cash_flow": 435237000, "capital_expenditure": 11687000, "free_cash_flow": 446924000, "dividends_paid": 194727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190036, "ticker_id": 8697, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "463805000", "ebitda": "486911000", "netIncome": "366313000", "grossProfit": "1016301000", "depreciation": "None", "totalRevenue": "1528850000", "costOfRevenue": "512549000", "interestIncome": "1339886000", "incomeBeforeTax": "463805000", "interestExpense": "481396000", "operatingIncome": "463805000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97492000", "reportedCurrency": "USD", "netInterestIncome": "939638000", "nonInterestIncome": "None", "operatingExpenses": "552496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23106000", "sellingGeneralAndAdministrative": "309553000", "netIncomeFromContinuingOperations": "386688000" }, "balance": { "goodwill": "1888889000", "inventory": "1487523000", "commonStock": "355644000", "currentDebt": "None", "investments": "None", "totalAssets": "29926482000", "longTermDebt": "1789103000", "shortTermDebt": "196095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4554000", "reportedCurrency": "USD", "retainedEarnings": "1745619000", "totalLiabilities": "25155242000", "otherCurrentAssets": "1712978000", "totalCurrentAssets": "5495570000", "currentLongTermDebt": "None", "longTermInvestments": "4125754000", "shortTermInvestments": "3786377000", "currentNetReceivables": "111420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24430912000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078083000", "totalShareholderEquity": "4771240000", "capitalLeaseObligations": "92885000", "otherCurrentLiabilities": "23031775000", "totalCurrentLiabilities": "23228548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1926694000", "cashAndShortTermInvestments": "1597773000", "commonStockSharesOutstanding": "134754000", "intangibleAssetsExcludingGoodwill": "4554000", "cashAndCashEquivalentsAtCarryingValue": "1597773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366313000", "profitLoss": "None", "dividendPayout": "194727000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "435237000", "capitalExpenditures": "11687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51940000", "cashflowFromInvestment": "38994000", "stockBasedCompensation": "12463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1528850000, "cost_of_revenue": 512549000, "gross_profit": 1016301000, "research_and_development": null, "selling_general_admin": 309553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463805000, "depreciation_amortisation": 23106000, "ebitda": 486911000, "interest_expense": 481396000, "interest_income": null, "other_non_operating": null, "pretax_income": 463805000, "tax_provision": 97492000, "effective_tax_rate": null, "net_income": 366313000, "net_income_continuing_ops": 386688000, "net_income_to_common": 366313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1597773000, "short_term_investments": 3786377000, "net_receivables": 111420000, "inventory": 1487523000, "other_current_assets": null, "total_current_assets": 5495570000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 4554000, "goodwill_and_intangibles": 1893443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24430912000, "total_assets": 29926482000, "short_term_debt": 196095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23228548000, "long_term_debt": 1789103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1926694000, "total_liabilities": 25155242000, "total_debt": 1985198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1745619000, "total_equity": 4771240000, "shares_outstanding": 134754000, "operating_cash_flow": 435237000, "stock_based_compensation": 12463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38994000, "dividends_paid": 194727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51940000, "free_cash_flow": 446924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "463805000", "ebitda": "486911000", "netIncome": "366313000", "grossProfit": "1016301000", "depreciation": "None", "totalRevenue": "1528850000", "costOfRevenue": "512549000", "interestIncome": "1339886000", "incomeBeforeTax": "463805000", "interestExpense": "481396000", "operatingIncome": "463805000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97492000", "reportedCurrency": "USD", "netInterestIncome": "939638000", "nonInterestIncome": "None", "operatingExpenses": "552496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23106000", "sellingGeneralAndAdministrative": "309553000", "netIncomeFromContinuingOperations": "386688000" }, "balance": { "goodwill": "1888889000", "inventory": "1487523000", "commonStock": "355644000", "currentDebt": "None", "investments": "None", "totalAssets": "29926482000", "longTermDebt": "1789103000", "shortTermDebt": "196095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4554000", "reportedCurrency": "USD", "retainedEarnings": "1745619000", "totalLiabilities": "25155242000", "otherCurrentAssets": "1712978000", "totalCurrentAssets": "5495570000", "currentLongTermDebt": "None", "longTermInvestments": "4125754000", "shortTermInvestments": "3786377000", "currentNetReceivables": "111420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24430912000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078083000", "totalShareholderEquity": "4771240000", "capitalLeaseObligations": "92885000", "otherCurrentLiabilities": "23031775000", "totalCurrentLiabilities": "23228548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1926694000", "cashAndShortTermInvestments": "1597773000", "commonStockSharesOutstanding": "134754000", "intangibleAssetsExcludingGoodwill": "4554000", "cashAndCashEquivalentsAtCarryingValue": "1597773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366313000", "profitLoss": "None", "dividendPayout": "194727000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "435237000", "capitalExpenditures": "11687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51940000", "cashflowFromInvestment": "38994000", "stockBasedCompensation": "12463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 1145514000, "cost_of_revenue": 124381000, "gross_profit": 1021133000, "ebit": 475783000, "ebitda": 499453000, "pretax_income": 475783000, "tax_provision": 96156000, "net_income": 379627000, "net_income_to_common": 379627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175573000, "total_current_assets": 5812388000, "total_assets": 29489380000, "short_term_debt": 160698000, "long_term_debt": 2197656000, "total_debt": 2358354000, "total_liabilities": 24973187000, "total_equity": 4516193000, "shares_outstanding": 135118000, "goodwill_and_intangibles": 1909911000 }, "cash_flow": { "operating_cash_flow": 760822000, "capital_expenditure": 16862000, "free_cash_flow": 777684000, "dividends_paid": 193041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190041, "ticker_id": 8697, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475783000", "ebitda": "499453000", "netIncome": "379627000", "grossProfit": "1021133000", "depreciation": "None", "totalRevenue": "1145514000", "costOfRevenue": "124381000", "interestIncome": "1006457000", "incomeBeforeTax": "475783000", "interestExpense": "105559000", "operatingIncome": "475783000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96156000", "reportedCurrency": "USD", "netInterestIncome": "900898000", "nonInterestIncome": "None", "operatingExpenses": "545350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23670000", "sellingGeneralAndAdministrative": "300340000", "netIncomeFromContinuingOperations": "379627000" }, "balance": { "goodwill": "1888889000", "inventory": "2052000", "commonStock": "355029000", "currentDebt": "None", "investments": "None", "totalAssets": "29489380000", "longTermDebt": "2197656000", "shortTermDebt": "160698000", "treasuryStock": "-250404000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21022000", "reportedCurrency": "USD", "retainedEarnings": "1575426000", "totalLiabilities": "24973187000", "otherCurrentAssets": "1273594000", "totalCurrentAssets": "5812388000", "currentLongTermDebt": "160698000", "longTermInvestments": "4872604000", "shortTermInvestments": "4541925000", "currentNetReceivables": "94890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23676992000", "currentAccountsPayable": "189729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199161000", "shortLongTermDebtTotal": "2434103000", "totalShareholderEquity": "4516193000", "capitalLeaseObligations": "75749000", "otherCurrentLiabilities": "22492895000", "totalCurrentLiabilities": "22653593000", "otherNonCurrentLiabilities": "2193411000", "totalNonCurrentLiabilities": "2319594000", "cashAndShortTermInvestments": "1175573000", "commonStockSharesOutstanding": "135118000", "intangibleAssetsExcludingGoodwill": "21022000", "cashAndCashEquivalentsAtCarryingValue": "1175573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379627000", "profitLoss": "None", "dividendPayout": "193041000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760822000", "capitalExpenditures": "16862000", "changeInReceivables": "-30370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "105316000", "cashflowFromInvestment": "-3447656000", "stockBasedCompensation": "9881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2581518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1145514000, "cost_of_revenue": 124381000, "gross_profit": 1021133000, "research_and_development": null, "selling_general_admin": 300340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475783000, "depreciation_amortisation": 23670000, "ebitda": 499453000, "interest_expense": 105559000, "interest_income": null, "other_non_operating": null, "pretax_income": 475783000, "tax_provision": 96156000, "effective_tax_rate": null, "net_income": 379627000, "net_income_continuing_ops": 379627000, "net_income_to_common": 379627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175573000, "short_term_investments": 4541925000, "net_receivables": 94890000, "inventory": 2052000, "other_current_assets": null, "total_current_assets": 5812388000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 21022000, "goodwill_and_intangibles": 1909911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23676992000, "total_assets": 29489380000, "short_term_debt": 160698000, "accounts_payable": 189729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22653593000, "long_term_debt": 2197656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2319594000, "total_liabilities": 24973187000, "total_debt": 2358354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1575426000, "total_equity": 4516193000, "shares_outstanding": 135118000, "operating_cash_flow": 760822000, "stock_based_compensation": 9881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3447656000, "dividends_paid": 193041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105316000, "free_cash_flow": 777684000, "net_change_in_cash": -2581518000 }, "raw_data": { "income": { "ebit": "475783000", "ebitda": "499453000", "netIncome": "379627000", "grossProfit": "1021133000", "depreciation": "None", "totalRevenue": "1145514000", "costOfRevenue": "124381000", "interestIncome": "1006457000", "incomeBeforeTax": "475783000", "interestExpense": "105559000", "operatingIncome": "475783000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96156000", "reportedCurrency": "USD", "netInterestIncome": "900898000", "nonInterestIncome": "None", "operatingExpenses": "545350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23670000", "sellingGeneralAndAdministrative": "300340000", "netIncomeFromContinuingOperations": "379627000" }, "balance": { "goodwill": "1888889000", "inventory": "2052000", "commonStock": "355029000", "currentDebt": "None", "investments": "None", "totalAssets": "29489380000", "longTermDebt": "2197656000", "shortTermDebt": "160698000", "treasuryStock": "-250404000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21022000", "reportedCurrency": "USD", "retainedEarnings": "1575426000", "totalLiabilities": "24973187000", "otherCurrentAssets": "1273594000", "totalCurrentAssets": "5812388000", "currentLongTermDebt": "160698000", "longTermInvestments": "4872604000", "shortTermInvestments": "4541925000", "currentNetReceivables": "94890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23676992000", "currentAccountsPayable": "189729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199161000", "shortLongTermDebtTotal": "2434103000", "totalShareholderEquity": "4516193000", "capitalLeaseObligations": "75749000", "otherCurrentLiabilities": "22492895000", "totalCurrentLiabilities": "22653593000", "otherNonCurrentLiabilities": "2193411000", "totalNonCurrentLiabilities": "2319594000", "cashAndShortTermInvestments": "1175573000", "commonStockSharesOutstanding": "135118000", "intangibleAssetsExcludingGoodwill": "21022000", "cashAndCashEquivalentsAtCarryingValue": "1175573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379627000", "profitLoss": "None", "dividendPayout": "193041000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760822000", "capitalExpenditures": "16862000", "changeInReceivables": "-30370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "105316000", "cashflowFromInvestment": "-3447656000", "stockBasedCompensation": "9881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2581518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 1059239000, "cost_of_revenue": 28413000, "gross_profit": 1030826000, "ebit": 462853000, "ebitda": 470764000, "pretax_income": 462853000, "tax_provision": 95115000, "net_income": 367738000, "net_income_to_common": 367738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3757243000, "total_current_assets": 7864454000, "total_assets": 29328902000, "short_term_debt": 128844000, "long_term_debt": 817394000, "total_debt": 946238000, "total_liabilities": 24610274000, "total_equity": 4718628000, "shares_outstanding": 129513000, "goodwill_and_intangibles": 1909638000 }, "cash_flow": { "operating_cash_flow": 609539000, "capital_expenditure": 15380000, "free_cash_flow": 624919000, "dividends_paid": 181277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190046, "ticker_id": 8697, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462853000", "ebitda": "470764000", "netIncome": "367738000", "grossProfit": "1030826000", "depreciation": "None", "totalRevenue": "1059239000", "costOfRevenue": "28413000", "interestIncome": "795117000", "incomeBeforeTax": "462853000", "interestExpense": "52383000", "operatingIncome": "462853000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "95115000", "reportedCurrency": "USD", "netInterestIncome": "742734000", "nonInterestIncome": "None", "operatingExpenses": "567973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7911000", "sellingGeneralAndAdministrative": "342187000", "netIncomeFromContinuingOperations": "367738000" }, "balance": { "goodwill": "1886494000", "inventory": "-3837505000", "commonStock": "353402000", "currentDebt": "None", "investments": "None", "totalAssets": "29328902000", "longTermDebt": "817394000", "shortTermDebt": "128844000", "treasuryStock": "-170618000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23144000", "reportedCurrency": "USD", "retainedEarnings": "1390777000", "totalLiabilities": "24610274000", "otherCurrentAssets": "3837505000", "totalCurrentAssets": "7864454000", "currentLongTermDebt": "128844000", "longTermInvestments": "4295749000", "shortTermInvestments": "4042699000", "currentNetReceivables": "64512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21464448000", "currentAccountsPayable": "23350263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81942000", "shortLongTermDebtTotal": "1032941000", "totalShareholderEquity": "4718628000", "capitalLeaseObligations": "86703000", "otherCurrentLiabilities": "23545891000", "totalCurrentLiabilities": "23674735000", "otherNonCurrentLiabilities": "779188000", "totalNonCurrentLiabilities": "935539000", "cashAndShortTermInvestments": "3757243000", "commonStockSharesOutstanding": "129513000", "intangibleAssetsExcludingGoodwill": "23144000", "cashAndCashEquivalentsAtCarryingValue": "3757243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367738000", "profitLoss": "None", "dividendPayout": "181277000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "609539000", "capitalExpenditures": "15380000", "changeInReceivables": "2562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "923909000", "cashflowFromInvestment": "15654000", "stockBasedCompensation": "8018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1549102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059239000, "cost_of_revenue": 28413000, "gross_profit": 1030826000, "research_and_development": null, "selling_general_admin": 342187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462853000, "depreciation_amortisation": 7911000, "ebitda": 470764000, "interest_expense": 52383000, "interest_income": null, "other_non_operating": null, "pretax_income": 462853000, "tax_provision": 95115000, "effective_tax_rate": null, "net_income": 367738000, "net_income_continuing_ops": 367738000, "net_income_to_common": 367738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3757243000, "short_term_investments": 4042699000, "net_receivables": 64512000, "inventory": -3837505000, "other_current_assets": null, "total_current_assets": 7864454000, "net_ppe": null, "goodwill": 1886494000, "intangible_assets": 23144000, "goodwill_and_intangibles": 1909638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21464448000, "total_assets": 29328902000, "short_term_debt": 128844000, "accounts_payable": 23350263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23674735000, "long_term_debt": 817394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935539000, "total_liabilities": 24610274000, "total_debt": 946238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1390777000, "total_equity": 4718628000, "shares_outstanding": 129513000, "operating_cash_flow": 609539000, "stock_based_compensation": 8018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15654000, "dividends_paid": 181277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 923909000, "free_cash_flow": 624919000, "net_change_in_cash": 1549102000 }, "raw_data": { "income": { "ebit": "462853000", "ebitda": "470764000", "netIncome": "367738000", "grossProfit": "1030826000", "depreciation": "None", "totalRevenue": "1059239000", "costOfRevenue": "28413000", "interestIncome": "795117000", "incomeBeforeTax": "462853000", "interestExpense": "52383000", "operatingIncome": "462853000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "95115000", "reportedCurrency": "USD", "netInterestIncome": "742734000", "nonInterestIncome": "None", "operatingExpenses": "567973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7911000", "sellingGeneralAndAdministrative": "342187000", "netIncomeFromContinuingOperations": "367738000" }, "balance": { "goodwill": "1886494000", "inventory": "-3837505000", "commonStock": "353402000", "currentDebt": "None", "investments": "None", "totalAssets": "29328902000", "longTermDebt": "817394000", "shortTermDebt": "128844000", "treasuryStock": "-170618000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23144000", "reportedCurrency": "USD", "retainedEarnings": "1390777000", "totalLiabilities": "24610274000", "otherCurrentAssets": "3837505000", "totalCurrentAssets": "7864454000", "currentLongTermDebt": "128844000", "longTermInvestments": "4295749000", "shortTermInvestments": "4042699000", "currentNetReceivables": "64512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21464448000", "currentAccountsPayable": "23350263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81942000", "shortLongTermDebtTotal": "1032941000", "totalShareholderEquity": "4718628000", "capitalLeaseObligations": "86703000", "otherCurrentLiabilities": "23545891000", "totalCurrentLiabilities": "23674735000", "otherNonCurrentLiabilities": "779188000", "totalNonCurrentLiabilities": "935539000", "cashAndShortTermInvestments": "3757243000", "commonStockSharesOutstanding": "129513000", "intangibleAssetsExcludingGoodwill": "23144000", "cashAndCashEquivalentsAtCarryingValue": "3757243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367738000", "profitLoss": "None", "dividendPayout": "181277000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "609539000", "capitalExpenditures": "15380000", "changeInReceivables": "2562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "923909000", "cashflowFromInvestment": "15654000", "stockBasedCompensation": "8018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1549102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 1137790000, "cost_of_revenue": 215171000, "gross_profit": 922619000, "ebit": 359740000, "ebitda": 343304000, "pretax_income": 359740000, "tax_provision": 70717000, "net_income": 289023000, "net_income_to_common": 289023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2208245000, "total_current_assets": 5228436000, "total_assets": 26184247000, "short_term_debt": 142300000, "long_term_debt": 279837000, "total_debt": 422137000, "total_liabilities": 21886627000, "total_equity": 4297620000, "shares_outstanding": 120090000, "goodwill_and_intangibles": 1817803000 }, "cash_flow": { "operating_cash_flow": 140447000, "capital_expenditure": 19025000, "free_cash_flow": 159472000, "dividends_paid": 162713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190051, "ticker_id": 8697, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359740000", "ebitda": "343304000", "netIncome": "289023000", "grossProfit": "922619000", "depreciation": "None", "totalRevenue": "1137790000", "costOfRevenue": "215171000", "interestIncome": "802270000", "incomeBeforeTax": "359740000", "interestExpense": "108609000", "operatingIncome": "359740000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "70717000", "reportedCurrency": "USD", "netInterestIncome": "693661000", "nonInterestIncome": "None", "operatingExpenses": "562879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16436000", "sellingGeneralAndAdministrative": "333663000", "netIncomeFromContinuingOperations": "289023000" }, "balance": { "goodwill": "1796848000", "inventory": "-2298495000", "commonStock": "334523000", "currentDebt": "None", "investments": "None", "totalAssets": "26184247000", "longTermDebt": "279837000", "shortTermDebt": "142300000", "treasuryStock": "-159139000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20955000", "reportedCurrency": "USD", "retainedEarnings": "1205395000", "totalLiabilities": "21886627000", "otherCurrentAssets": "2298495000", "totalCurrentAssets": "5228436000", "currentLongTermDebt": "142300000", "longTermInvestments": "18296627000", "shortTermInvestments": "2953359000", "currentNetReceivables": "66832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20955811000", "currentAccountsPayable": "202335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175824000", "shortLongTermDebtTotal": "1079882000", "totalShareholderEquity": "4297620000", "capitalLeaseObligations": "73213000", "otherCurrentLiabilities": "20787495000", "totalCurrentLiabilities": "20929795000", "otherNonCurrentLiabilities": "819295000", "totalNonCurrentLiabilities": "956832000", "cashAndShortTermInvestments": "2208245000", "commonStockSharesOutstanding": "120090000", "intangibleAssetsExcludingGoodwill": "20955000", "cashAndCashEquivalentsAtCarryingValue": "2208245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289023000", "profitLoss": "None", "dividendPayout": "162713000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140447000", "capitalExpenditures": "19025000", "changeInReceivables": "1106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1093543000", "cashflowFromInvestment": "137585000", "stockBasedCompensation": "5980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1371575000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137790000, "cost_of_revenue": 215171000, "gross_profit": 922619000, "research_and_development": null, "selling_general_admin": 333663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359740000, "depreciation_amortisation": -16436000, "ebitda": 343304000, "interest_expense": 108609000, "interest_income": null, "other_non_operating": null, "pretax_income": 359740000, "tax_provision": 70717000, "effective_tax_rate": null, "net_income": 289023000, "net_income_continuing_ops": 289023000, "net_income_to_common": 289023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2208245000, "short_term_investments": 2953359000, "net_receivables": 66832000, "inventory": -2298495000, "other_current_assets": null, "total_current_assets": 5228436000, "net_ppe": null, "goodwill": 1796848000, "intangible_assets": 20955000, "goodwill_and_intangibles": 1817803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20955811000, "total_assets": 26184247000, "short_term_debt": 142300000, "accounts_payable": 202335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20929795000, "long_term_debt": 279837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 956832000, "total_liabilities": 21886627000, "total_debt": 422137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1205395000, "total_equity": 4297620000, "shares_outstanding": 120090000, "operating_cash_flow": 140447000, "stock_based_compensation": 5980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137585000, "dividends_paid": 162713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1093543000, "free_cash_flow": 159472000, "net_change_in_cash": 1371575000 }, "raw_data": { "income": { "ebit": "359740000", "ebitda": "343304000", "netIncome": "289023000", "grossProfit": "922619000", "depreciation": "None", "totalRevenue": "1137790000", "costOfRevenue": "215171000", "interestIncome": "802270000", "incomeBeforeTax": "359740000", "interestExpense": "108609000", "operatingIncome": "359740000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "70717000", "reportedCurrency": "USD", "netInterestIncome": "693661000", "nonInterestIncome": "None", "operatingExpenses": "562879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16436000", "sellingGeneralAndAdministrative": "333663000", "netIncomeFromContinuingOperations": "289023000" }, "balance": { "goodwill": "1796848000", "inventory": "-2298495000", "commonStock": "334523000", "currentDebt": "None", "investments": "None", "totalAssets": "26184247000", "longTermDebt": "279837000", "shortTermDebt": "142300000", "treasuryStock": "-159139000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20955000", "reportedCurrency": "USD", "retainedEarnings": "1205395000", "totalLiabilities": "21886627000", "otherCurrentAssets": "2298495000", "totalCurrentAssets": "5228436000", "currentLongTermDebt": "142300000", "longTermInvestments": "18296627000", "shortTermInvestments": "2953359000", "currentNetReceivables": "66832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20955811000", "currentAccountsPayable": "202335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175824000", "shortLongTermDebtTotal": "1079882000", "totalShareholderEquity": "4297620000", "capitalLeaseObligations": "73213000", "otherCurrentLiabilities": "20787495000", "totalCurrentLiabilities": "20929795000", "otherNonCurrentLiabilities": "819295000", "totalNonCurrentLiabilities": "956832000", "cashAndShortTermInvestments": "2208245000", "commonStockSharesOutstanding": "120090000", "intangibleAssetsExcludingGoodwill": "20955000", "cashAndCashEquivalentsAtCarryingValue": "2208245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289023000", "profitLoss": "None", "dividendPayout": "162713000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140447000", "capitalExpenditures": "19025000", "changeInReceivables": "1106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1093543000", "cashflowFromInvestment": "137585000", "stockBasedCompensation": "5980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1371575000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 910746000, "cost_of_revenue": 205953000, "gross_profit": 704793000, "ebit": 324439000, "ebitda": 303997000, "pretax_income": 324439000, "tax_provision": 64340000, "net_income": 260099000, "net_income_to_common": 260099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836673000, "total_current_assets": 3332874000, "total_assets": 19662324000, "short_term_debt": 124654000, "long_term_debt": 236164000, "total_debt": 360818000, "total_liabilities": 16298491000, "total_equity": 3363833000, "shares_outstanding": 101853000, "goodwill_and_intangibles": 1507945000 }, "cash_flow": { "operating_cash_flow": 147694000, "capital_expenditure": 11083000, "free_cash_flow": 158777000, "dividends_paid": 138939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190056, "ticker_id": 8697, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324439000", "ebitda": "303997000", "netIncome": "260099000", "grossProfit": "704793000", "depreciation": "None", "totalRevenue": "910746000", "costOfRevenue": "205953000", "interestIncome": "762562000", "incomeBeforeTax": "324439000", "interestExpense": "184640000", "operatingIncome": "324439000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64340000", "reportedCurrency": "USD", "netInterestIncome": "577922000", "nonInterestIncome": "None", "operatingExpenses": "380354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20442000", "sellingGeneralAndAdministrative": "217777000", "netIncomeFromContinuingOperations": "260099000" }, "balance": { "goodwill": "1478014000", "inventory": "-911093000", "commonStock": "263736000", "currentDebt": "None", "investments": "None", "totalAssets": "19662324000", "longTermDebt": "236164000", "shortTermDebt": "124654000", "treasuryStock": "-137788000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29931000", "reportedCurrency": "USD", "retainedEarnings": "1132579000", "totalLiabilities": "16298491000", "otherCurrentAssets": "911093000", "totalCurrentAssets": "3332874000", "currentLongTermDebt": "374654000", "longTermInvestments": "14246193000", "shortTermInvestments": "2437296000", "currentNetReceivables": "58085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16330270000", "currentAccountsPayable": "170312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96644000", "shortLongTermDebtTotal": "2274025000", "totalShareholderEquity": "3363833000", "capitalLeaseObligations": "61342000", "otherCurrentLiabilities": "14022733000", "totalCurrentLiabilities": "14147387000", "otherNonCurrentLiabilities": "2039594000", "totalNonCurrentLiabilities": "2151104000", "cashAndShortTermInvestments": "836673000", "commonStockSharesOutstanding": "101853000", "intangibleAssetsExcludingGoodwill": "29931000", "cashAndCashEquivalentsAtCarryingValue": "836673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260099000", "profitLoss": "None", "dividendPayout": "138939000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147694000", "capitalExpenditures": "11083000", "changeInReceivables": "2512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48451000", "cashflowFromInvestment": "-379048000", "stockBasedCompensation": "4914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-182903000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910746000, "cost_of_revenue": 205953000, "gross_profit": 704793000, "research_and_development": null, "selling_general_admin": 217777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324439000, "depreciation_amortisation": -20442000, "ebitda": 303997000, "interest_expense": 184640000, "interest_income": null, "other_non_operating": null, "pretax_income": 324439000, "tax_provision": 64340000, "effective_tax_rate": null, "net_income": 260099000, "net_income_continuing_ops": 260099000, "net_income_to_common": 260099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836673000, "short_term_investments": 2437296000, "net_receivables": 58085000, "inventory": -911093000, "other_current_assets": null, "total_current_assets": 3332874000, "net_ppe": null, "goodwill": 1478014000, "intangible_assets": 29931000, "goodwill_and_intangibles": 1507945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16330270000, "total_assets": 19662324000, "short_term_debt": 124654000, "accounts_payable": 170312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14147387000, "long_term_debt": 236164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2151104000, "total_liabilities": 16298491000, "total_debt": 360818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1132579000, "total_equity": 3363833000, "shares_outstanding": 101853000, "operating_cash_flow": 147694000, "stock_based_compensation": 4914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379048000, "dividends_paid": 138939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48451000, "free_cash_flow": 158777000, "net_change_in_cash": -182903000 }, "raw_data": { "income": { "ebit": "324439000", "ebitda": "303997000", "netIncome": "260099000", "grossProfit": "704793000", "depreciation": "None", "totalRevenue": "910746000", "costOfRevenue": "205953000", "interestIncome": "762562000", "incomeBeforeTax": "324439000", "interestExpense": "184640000", "operatingIncome": "324439000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64340000", "reportedCurrency": "USD", "netInterestIncome": "577922000", "nonInterestIncome": "None", "operatingExpenses": "380354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20442000", "sellingGeneralAndAdministrative": "217777000", "netIncomeFromContinuingOperations": "260099000" }, "balance": { "goodwill": "1478014000", "inventory": "-911093000", "commonStock": "263736000", "currentDebt": "None", "investments": "None", "totalAssets": "19662324000", "longTermDebt": "236164000", "shortTermDebt": "124654000", "treasuryStock": "-137788000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29931000", "reportedCurrency": "USD", "retainedEarnings": "1132579000", "totalLiabilities": "16298491000", "otherCurrentAssets": "911093000", "totalCurrentAssets": "3332874000", "currentLongTermDebt": "374654000", "longTermInvestments": "14246193000", "shortTermInvestments": "2437296000", "currentNetReceivables": "58085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16330270000", "currentAccountsPayable": "170312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96644000", "shortLongTermDebtTotal": "2274025000", "totalShareholderEquity": "3363833000", "capitalLeaseObligations": "61342000", "otherCurrentLiabilities": "14022733000", "totalCurrentLiabilities": "14147387000", "otherNonCurrentLiabilities": "2039594000", "totalNonCurrentLiabilities": "2151104000", "cashAndShortTermInvestments": "836673000", "commonStockSharesOutstanding": "101853000", "intangibleAssetsExcludingGoodwill": "29931000", "cashAndCashEquivalentsAtCarryingValue": "836673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260099000", "profitLoss": "None", "dividendPayout": "138939000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147694000", "capitalExpenditures": "11083000", "changeInReceivables": "2512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48451000", "cashflowFromInvestment": "-379048000", "stockBasedCompensation": "4914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-182903000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 841422000, "cost_of_revenue": 151083000, "gross_profit": 690339000, "ebit": 327165000, "ebitda": 306104000, "pretax_income": 327165000, "tax_provision": 70823000, "net_income": 256342000, "net_income_to_common": 256342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019593000, "total_current_assets": 3417229000, "total_assets": 19250498000, "short_term_debt": 176327000, "long_term_debt": 234905000, "total_debt": 411232000, "total_liabilities": 15998874000, "total_equity": 3251624000, "shares_outstanding": 104299000, "goodwill_and_intangibles": 1514961000 }, "cash_flow": { "operating_cash_flow": 294035000, "capital_expenditure": 5776000, "free_cash_flow": 299811000, "dividends_paid": 142350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190061, "ticker_id": 8697, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327165000", "ebitda": "306104000", "netIncome": "256342000", "grossProfit": "690339000", "depreciation": "None", "totalRevenue": "841422000", "costOfRevenue": "151083000", "interestIncome": "717715000", "incomeBeforeTax": "327165000", "interestExpense": "129070000", "operatingIncome": "327165000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "70823000", "reportedCurrency": "USD", "netInterestIncome": "588645000", "nonInterestIncome": "None", "operatingExpenses": "363174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21061000", "sellingGeneralAndAdministrative": "235904000", "netIncomeFromContinuingOperations": "256342000" }, "balance": { "goodwill": "1478014000", "inventory": "16865000", "commonStock": "263098000", "currentDebt": "None", "investments": "None", "totalAssets": "19250498000", "longTermDebt": "234905000", "shortTermDebt": "176327000", "treasuryStock": "-101954000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36947000", "reportedCurrency": "USD", "retainedEarnings": "1013037000", "totalLiabilities": "15998874000", "otherCurrentAssets": "11716283000", "totalCurrentAssets": "3417229000", "currentLongTermDebt": "351327000", "longTermInvestments": "13792319000", "shortTermInvestments": "2337039000", "currentNetReceivables": "60597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15833269000", "currentAccountsPayable": "152306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95245000", "shortLongTermDebtTotal": "1850430000", "totalShareholderEquity": "3251624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14147055000", "totalCurrentLiabilities": "14323382000", "otherNonCurrentLiabilities": "1593514000", "totalNonCurrentLiabilities": "1674103000", "cashAndShortTermInvestments": "1019593000", "commonStockSharesOutstanding": "104299000", "intangibleAssetsExcludingGoodwill": "36947000", "cashAndCashEquivalentsAtCarryingValue": "1019593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256342000", "profitLoss": "None", "dividendPayout": "142350000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294035000", "capitalExpenditures": "5776000", "changeInReceivables": "-7782000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66791000", "cashflowFromInvestment": "-873015000", "stockBasedCompensation": "4073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-645771000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 841422000, "cost_of_revenue": 151083000, "gross_profit": 690339000, "research_and_development": null, "selling_general_admin": 235904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327165000, "depreciation_amortisation": -21061000, "ebitda": 306104000, "interest_expense": 129070000, "interest_income": null, "other_non_operating": null, "pretax_income": 327165000, "tax_provision": 70823000, "effective_tax_rate": null, "net_income": 256342000, "net_income_continuing_ops": 256342000, "net_income_to_common": 256342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019593000, "short_term_investments": 2337039000, "net_receivables": 60597000, "inventory": 16865000, "other_current_assets": null, "total_current_assets": 3417229000, "net_ppe": null, "goodwill": 1478014000, "intangible_assets": 36947000, "goodwill_and_intangibles": 1514961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15833269000, "total_assets": 19250498000, "short_term_debt": 176327000, "accounts_payable": 152306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14323382000, "long_term_debt": 234905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1674103000, "total_liabilities": 15998874000, "total_debt": 411232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013037000, "total_equity": 3251624000, "shares_outstanding": 104299000, "operating_cash_flow": 294035000, "stock_based_compensation": 4073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -873015000, "dividends_paid": 142350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66791000, "free_cash_flow": 299811000, "net_change_in_cash": -645771000 }, "raw_data": { "income": { "ebit": "327165000", "ebitda": "306104000", "netIncome": "256342000", "grossProfit": "690339000", "depreciation": "None", "totalRevenue": "841422000", "costOfRevenue": "151083000", "interestIncome": "717715000", "incomeBeforeTax": "327165000", "interestExpense": "129070000", "operatingIncome": "327165000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "70823000", "reportedCurrency": "USD", "netInterestIncome": "588645000", "nonInterestIncome": "None", "operatingExpenses": "363174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21061000", "sellingGeneralAndAdministrative": "235904000", "netIncomeFromContinuingOperations": "256342000" }, "balance": { "goodwill": "1478014000", "inventory": "16865000", "commonStock": "263098000", "currentDebt": "None", "investments": "None", "totalAssets": "19250498000", "longTermDebt": "234905000", "shortTermDebt": "176327000", "treasuryStock": "-101954000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36947000", "reportedCurrency": "USD", "retainedEarnings": "1013037000", "totalLiabilities": "15998874000", "otherCurrentAssets": "11716283000", "totalCurrentAssets": "3417229000", "currentLongTermDebt": "351327000", "longTermInvestments": "13792319000", "shortTermInvestments": "2337039000", "currentNetReceivables": "60597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15833269000", "currentAccountsPayable": "152306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95245000", "shortLongTermDebtTotal": "1850430000", "totalShareholderEquity": "3251624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14147055000", "totalCurrentLiabilities": "14323382000", "otherNonCurrentLiabilities": "1593514000", "totalNonCurrentLiabilities": "1674103000", "cashAndShortTermInvestments": "1019593000", "commonStockSharesOutstanding": "104299000", "intangibleAssetsExcludingGoodwill": "36947000", "cashAndCashEquivalentsAtCarryingValue": "1019593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256342000", "profitLoss": "None", "dividendPayout": "142350000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294035000", "capitalExpenditures": "5776000", "changeInReceivables": "-7782000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66791000", "cashflowFromInvestment": "-873015000", "stockBasedCompensation": "4073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-645771000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 447544999, "cost_of_revenue": 141189999, "gross_profit": 306355000, "ebit": 155988000, "ebitda": 155988000, "pretax_income": 155988000, "tax_provision": 31788000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2305034000, "total_current_assets": 5517106000, "total_assets": 33705380000, "short_term_debt": 166175000, "long_term_debt": 532216000, "total_debt": 698391000, "total_liabilities": 28217254000, "total_equity": 5488126000, "shares_outstanding": 140092196, "goodwill_and_intangibles": 2049277000 }, "cash_flow": { "operating_cash_flow": 160856000, "capital_expenditure": 4840000, "free_cash_flow": 165696000, "dividends_paid": 53382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190024, "ticker_id": 8697, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "155988000", "netIncome": "124200000", "grossProfit": "306355000", "depreciation": "None", "totalRevenue": "447544999", "costOfRevenue": "141189999", "interestIncome": "415929000", "incomeBeforeTax": "155988000", "interestExpense": "133414000", "operatingIncome": "155988000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31788000", "reportedCurrency": "USD", "netInterestIncome": "282515000", "nonInterestIncome": "None", "operatingExpenses": "150367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141189999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "101226000", "netIncomeFromContinuingOperations": "124200000" }, "balance": { "goodwill": "2018848000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33705380000", "longTermDebt": "532216000", "shortTermDebt": "166175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30429000", "reportedCurrency": "USD", "retainedEarnings": "2241354000", "totalLiabilities": "28217254000", "otherCurrentAssets": "None", "totalCurrentAssets": "5517106000", "currentLongTermDebt": "None", "longTermInvestments": "3530568000", "shortTermInvestments": "3212072000", "currentNetReceivables": "109470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2231039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792312000", "totalShareholderEquity": "5488126000", "capitalLeaseObligations": "93921000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "166175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28051079000", "cashAndShortTermInvestments": "2305034000", "commonStockSharesOutstanding": "140092196", "intangibleAssetsExcludingGoodwill": "30429000", "cashAndCashEquivalentsAtCarryingValue": "2305034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124200000", "profitLoss": "None", "dividendPayout": "53382000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160856000", "capitalExpenditures": "4840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93962000", "cashflowFromInvestment": "-304110000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447544999, "cost_of_revenue": 141189999, "gross_profit": 306355000, "research_and_development": null, "selling_general_admin": 101226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155988000, "depreciation_amortisation": null, "ebitda": 155988000, "interest_expense": 133414000, "interest_income": null, "other_non_operating": null, "pretax_income": 155988000, "tax_provision": 31788000, "effective_tax_rate": null, "net_income": 124200000, "net_income_continuing_ops": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2305034000, "short_term_investments": 3212072000, "net_receivables": 109470000, "inventory": null, "other_current_assets": null, "total_current_assets": 5517106000, "net_ppe": null, "goodwill": 2018848000, "intangible_assets": 30429000, "goodwill_and_intangibles": 2049277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2231039000, "total_assets": 33705380000, "short_term_debt": 166175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166175000, "long_term_debt": 532216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28051079000, "total_liabilities": 28217254000, "total_debt": 698391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2241354000, "total_equity": 5488126000, "shares_outstanding": 140092196, "operating_cash_flow": 160856000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304110000, "dividends_paid": 53382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93962000, "free_cash_flow": 165696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "155988000", "netIncome": "124200000", "grossProfit": "306355000", "depreciation": "None", "totalRevenue": "447544999", "costOfRevenue": "141189999", "interestIncome": "415929000", "incomeBeforeTax": "155988000", "interestExpense": "133414000", "operatingIncome": "155988000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31788000", "reportedCurrency": "USD", "netInterestIncome": "282515000", "nonInterestIncome": "None", "operatingExpenses": "150367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141189999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "101226000", "netIncomeFromContinuingOperations": "124200000" }, "balance": { "goodwill": "2018848000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33705380000", "longTermDebt": "532216000", "shortTermDebt": "166175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30429000", "reportedCurrency": "USD", "retainedEarnings": "2241354000", "totalLiabilities": "28217254000", "otherCurrentAssets": "None", "totalCurrentAssets": "5517106000", "currentLongTermDebt": "None", "longTermInvestments": "3530568000", "shortTermInvestments": "3212072000", "currentNetReceivables": "109470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2231039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792312000", "totalShareholderEquity": "5488126000", "capitalLeaseObligations": "93921000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "166175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28051079000", "cashAndShortTermInvestments": "2305034000", "commonStockSharesOutstanding": "140092196", "intangibleAssetsExcludingGoodwill": "30429000", "cashAndCashEquivalentsAtCarryingValue": "2305034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124200000", "profitLoss": "None", "dividendPayout": "53382000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160856000", "capitalExpenditures": "4840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93962000", "cashflowFromInvestment": "-304110000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 460989000, "cost_of_revenue": 142596000, "gross_profit": 318393000, "ebit": 166675000, "ebitda": 166675000, "pretax_income": 159896000, "tax_provision": 31068000, "net_income": 128828000, "net_income_to_common": 128828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2542250000, "total_current_assets": 5601702000, "total_assets": 33660281000, "short_term_debt": 198573000, "long_term_debt": 531817000, "total_debt": 730390000, "total_liabilities": 28164298000, "total_equity": 5495983000, "shares_outstanding": 140980184, "goodwill_and_intangibles": 2051115000 }, "cash_flow": { "operating_cash_flow": 138919000, "capital_expenditure": 11956000, "free_cash_flow": 150875000, "dividends_paid": 52481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190025, "ticker_id": 8697, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "166675000", "netIncome": "128828000", "grossProfit": "318393000", "depreciation": "None", "totalRevenue": "460989000", "costOfRevenue": "142596000", "interestIncome": "430053000", "incomeBeforeTax": "159896000", "interestExpense": "142596000", "operatingIncome": "166675000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31068000", "reportedCurrency": "USD", "netInterestIncome": "287457000", "nonInterestIncome": "None", "operatingExpenses": "151718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "151718000", "netIncomeFromContinuingOperations": "128828000" }, "balance": { "goodwill": "2018848000", "inventory": "None", "commonStock": "5495983000", "currentDebt": "None", "investments": "None", "totalAssets": "33660281000", "longTermDebt": "531817000", "shortTermDebt": "198573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "2170327000", "totalLiabilities": "28164298000", "otherCurrentAssets": "None", "totalCurrentAssets": "5601702000", "currentLongTermDebt": "None", "longTermInvestments": "3400400000", "shortTermInvestments": "3059452000", "currentNetReceivables": "109232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2235819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921174000", "totalShareholderEquity": "5495983000", "capitalLeaseObligations": "95392000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "198573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27965725000", "cashAndShortTermInvestments": "2542250000", "commonStockSharesOutstanding": "140980184", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "2542250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128541000", "profitLoss": "None", "dividendPayout": "52481000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138919000", "capitalExpenditures": "11956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107333000", "cashflowFromInvestment": "-222721000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460989000, "cost_of_revenue": 142596000, "gross_profit": 318393000, "research_and_development": null, "selling_general_admin": 151718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166675000, "depreciation_amortisation": null, "ebitda": 166675000, "interest_expense": 142596000, "interest_income": null, "other_non_operating": null, "pretax_income": 159896000, "tax_provision": 31068000, "effective_tax_rate": null, "net_income": 128828000, "net_income_continuing_ops": 128828000, "net_income_to_common": 128828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2542250000, "short_term_investments": 3059452000, "net_receivables": 109232000, "inventory": null, "other_current_assets": null, "total_current_assets": 5601702000, "net_ppe": null, "goodwill": 2018848000, "intangible_assets": 32267000, "goodwill_and_intangibles": 2051115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2235819000, "total_assets": 33660281000, "short_term_debt": 198573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198573000, "long_term_debt": 531817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27965725000, "total_liabilities": 28164298000, "total_debt": 730390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2170327000, "total_equity": 5495983000, "shares_outstanding": 140980184, "operating_cash_flow": 138919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222721000, "dividends_paid": 52481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107333000, "free_cash_flow": 150875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "166675000", "netIncome": "128828000", "grossProfit": "318393000", "depreciation": "None", "totalRevenue": "460989000", "costOfRevenue": "142596000", "interestIncome": "430053000", "incomeBeforeTax": "159896000", "interestExpense": "142596000", "operatingIncome": "166675000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31068000", "reportedCurrency": "USD", "netInterestIncome": "287457000", "nonInterestIncome": "None", "operatingExpenses": "151718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "151718000", "netIncomeFromContinuingOperations": "128828000" }, "balance": { "goodwill": "2018848000", "inventory": "None", "commonStock": "5495983000", "currentDebt": "None", "investments": "None", "totalAssets": "33660281000", "longTermDebt": "531817000", "shortTermDebt": "198573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "2170327000", "totalLiabilities": "28164298000", "otherCurrentAssets": "None", "totalCurrentAssets": "5601702000", "currentLongTermDebt": "None", "longTermInvestments": "3400400000", "shortTermInvestments": "3059452000", "currentNetReceivables": "109232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2235819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921174000", "totalShareholderEquity": "5495983000", "capitalLeaseObligations": "95392000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "198573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27965725000", "cashAndShortTermInvestments": "2542250000", "commonStockSharesOutstanding": "140980184", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "2542250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128541000", "profitLoss": "None", "dividendPayout": "52481000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138919000", "capitalExpenditures": "11956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107333000", "cashflowFromInvestment": "-222721000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 474942000, "cost_of_revenue": 162937000, "gross_profit": 312005000, "ebit": 164483000, "ebitda": 164483000, "pretax_income": 164483000, "tax_provision": 33735000, "net_income": 130748000, "net_income_to_common": 130748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2518719000, "total_current_assets": 2818570000, "total_assets": 33407181000, "short_term_debt": 169013000, "long_term_debt": 531418000, "total_debt": 700431000, "total_liabilities": 27961466000, "total_equity": 5445715000, "shares_outstanding": 142444497, "goodwill_and_intangibles": 2053472000 }, "cash_flow": { "operating_cash_flow": 150641000, "capital_expenditure": 8061000, "free_cash_flow": 158702000, "dividends_paid": 52717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190027, "ticker_id": 8697, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "164483000", "netIncome": "130748000", "grossProfit": "312005000", "depreciation": "None", "totalRevenue": "474942000", "costOfRevenue": "162937000", "interestIncome": "430957000", "incomeBeforeTax": "164483000", "interestExpense": "150842000", "operatingIncome": "164483000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33735000", "reportedCurrency": "USD", "netInterestIncome": "280115000", "nonInterestIncome": "None", "operatingExpenses": "147522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "147522000", "netIncomeFromContinuingOperations": "130748000" }, "balance": { "goodwill": "2018864000", "inventory": "None", "commonStock": "377081000", "currentDebt": "None", "investments": "None", "totalAssets": "33407181000", "longTermDebt": "531418000", "shortTermDebt": "169013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34608000", "reportedCurrency": "USD", "retainedEarnings": "2094957000", "totalLiabilities": "27961466000", "otherCurrentAssets": "-112077000", "totalCurrentAssets": "2818570000", "currentLongTermDebt": "None", "longTermInvestments": "3359524000", "shortTermInvestments": "299851000", "currentNetReceivables": "112077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30588611000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "796332000", "totalShareholderEquity": "5445715000", "capitalLeaseObligations": "95901000", "otherCurrentLiabilities": "26883520000", "totalCurrentLiabilities": "27052533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908933000", "cashAndShortTermInvestments": "2518719000", "commonStockSharesOutstanding": "142444497", "intangibleAssetsExcludingGoodwill": "34608000", "cashAndCashEquivalentsAtCarryingValue": "2518719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130748000", "profitLoss": "None", "dividendPayout": "52717000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150641000", "capitalExpenditures": "8061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456158000", "cashflowFromInvestment": "-402772000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474942000, "cost_of_revenue": 162937000, "gross_profit": 312005000, "research_and_development": null, "selling_general_admin": 147522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164483000, "depreciation_amortisation": null, "ebitda": 164483000, "interest_expense": 150842000, "interest_income": null, "other_non_operating": null, "pretax_income": 164483000, "tax_provision": 33735000, "effective_tax_rate": null, "net_income": 130748000, "net_income_continuing_ops": 130748000, "net_income_to_common": 130748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2518719000, "short_term_investments": 299851000, "net_receivables": 112077000, "inventory": null, "other_current_assets": null, "total_current_assets": 2818570000, "net_ppe": null, "goodwill": 2018864000, "intangible_assets": 34608000, "goodwill_and_intangibles": 2053472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30588611000, "total_assets": 33407181000, "short_term_debt": 169013000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27052533000, "long_term_debt": 531418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908933000, "total_liabilities": 27961466000, "total_debt": 700431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2094957000, "total_equity": 5445715000, "shares_outstanding": 142444497, "operating_cash_flow": 150641000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402772000, "dividends_paid": 52717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456158000, "free_cash_flow": 158702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "164483000", "netIncome": "130748000", "grossProfit": "312005000", "depreciation": "None", "totalRevenue": "474942000", "costOfRevenue": "162937000", "interestIncome": "430957000", "incomeBeforeTax": "164483000", "interestExpense": "150842000", "operatingIncome": "164483000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33735000", "reportedCurrency": "USD", "netInterestIncome": "280115000", "nonInterestIncome": "None", "operatingExpenses": "147522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "147522000", "netIncomeFromContinuingOperations": "130748000" }, "balance": { "goodwill": "2018864000", "inventory": "None", "commonStock": "377081000", "currentDebt": "None", "investments": "None", "totalAssets": "33407181000", "longTermDebt": "531418000", "shortTermDebt": "169013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34608000", "reportedCurrency": "USD", "retainedEarnings": "2094957000", "totalLiabilities": "27961466000", "otherCurrentAssets": "-112077000", "totalCurrentAssets": "2818570000", "currentLongTermDebt": "None", "longTermInvestments": "3359524000", "shortTermInvestments": "299851000", "currentNetReceivables": "112077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30588611000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "796332000", "totalShareholderEquity": "5445715000", "capitalLeaseObligations": "95901000", "otherCurrentLiabilities": "26883520000", "totalCurrentLiabilities": "27052533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908933000", "cashAndShortTermInvestments": "2518719000", "commonStockSharesOutstanding": "142444497", "intangibleAssetsExcludingGoodwill": "34608000", "cashAndCashEquivalentsAtCarryingValue": "2518719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130748000", "profitLoss": "None", "dividendPayout": "52717000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150641000", "capitalExpenditures": "8061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456158000", "cashflowFromInvestment": "-402772000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 452052000, "cost_of_revenue": 152548000, "gross_profit": 299504000, "ebit": 152088000, "ebitda": 152088000, "pretax_income": 152088000, "tax_provision": 31367000, "net_income": 120721000, "net_income_to_common": 120721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2314692000, "total_current_assets": 2714867000, "total_assets": 32783363000, "short_term_debt": 160798000, "long_term_debt": 551021000, "total_debt": 711819000, "total_liabilities": 27418822000, "total_equity": 5364541000, "shares_outstanding": 142444497, "goodwill_and_intangibles": 2049503999 }, "cash_flow": { "operating_cash_flow": 89364000, "capital_expenditure": 4166000, "free_cash_flow": 93530000, "dividends_paid": 53326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190028, "ticker_id": 8697, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "152088000", "netIncome": "120721000", "grossProfit": "299504000", "depreciation": "None", "totalRevenue": "452052000", "costOfRevenue": "152548000", "interestIncome": "421196000", "incomeBeforeTax": "152088000", "interestExpense": "146659000", "operatingIncome": "152088000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31367000", "reportedCurrency": "USD", "netInterestIncome": "274537000", "nonInterestIncome": "None", "operatingExpenses": "147416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "78885000", "netIncomeFromContinuingOperations": "120721000" }, "balance": { "goodwill": "2011030000", "inventory": "None", "commonStock": "377077000", "currentDebt": "None", "investments": "None", "totalAssets": "32783363000", "longTermDebt": "551021000", "shortTermDebt": "160798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38473999", "reportedCurrency": "USD", "retainedEarnings": "2016671000", "totalLiabilities": "27418822000", "otherCurrentAssets": "-107487000", "totalCurrentAssets": "2714867000", "currentLongTermDebt": "None", "longTermInvestments": "3396653000", "shortTermInvestments": "293996000", "currentNetReceivables": "107487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30068496000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808718000", "totalShareholderEquity": "5364541000", "capitalLeaseObligations": "96899000", "otherCurrentLiabilities": "26335874000", "totalCurrentLiabilities": "26496672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "922150000", "cashAndShortTermInvestments": "2314692000", "commonStockSharesOutstanding": "142444497", "intangibleAssetsExcludingGoodwill": "38473999", "cashAndCashEquivalentsAtCarryingValue": "2314692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120721000", "profitLoss": "None", "dividendPayout": "53326000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89364000", "capitalExpenditures": "4166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129710000", "cashflowFromInvestment": "-255145000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452052000, "cost_of_revenue": 152548000, "gross_profit": 299504000, "research_and_development": null, "selling_general_admin": 78885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152088000, "depreciation_amortisation": null, "ebitda": 152088000, "interest_expense": 146659000, "interest_income": null, "other_non_operating": null, "pretax_income": 152088000, "tax_provision": 31367000, "effective_tax_rate": null, "net_income": 120721000, "net_income_continuing_ops": 120721000, "net_income_to_common": 120721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2314692000, "short_term_investments": 293996000, "net_receivables": 107487000, "inventory": null, "other_current_assets": null, "total_current_assets": 2714867000, "net_ppe": null, "goodwill": 2011030000, "intangible_assets": 38473999, "goodwill_and_intangibles": 2049503999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30068496000, "total_assets": 32783363000, "short_term_debt": 160798000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26496672000, "long_term_debt": 551021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922150000, "total_liabilities": 27418822000, "total_debt": 711819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2016671000, "total_equity": 5364541000, "shares_outstanding": 142444497, "operating_cash_flow": 89364000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255145000, "dividends_paid": 53326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129710000, "free_cash_flow": 93530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "152088000", "netIncome": "120721000", "grossProfit": "299504000", "depreciation": "None", "totalRevenue": "452052000", "costOfRevenue": "152548000", "interestIncome": "421196000", "incomeBeforeTax": "152088000", "interestExpense": "146659000", "operatingIncome": "152088000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31367000", "reportedCurrency": "USD", "netInterestIncome": "274537000", "nonInterestIncome": "None", "operatingExpenses": "147416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "78885000", "netIncomeFromContinuingOperations": "120721000" }, "balance": { "goodwill": "2011030000", "inventory": "None", "commonStock": "377077000", "currentDebt": "None", "investments": "None", "totalAssets": "32783363000", "longTermDebt": "551021000", "shortTermDebt": "160798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38473999", "reportedCurrency": "USD", "retainedEarnings": "2016671000", "totalLiabilities": "27418822000", "otherCurrentAssets": "-107487000", "totalCurrentAssets": "2714867000", "currentLongTermDebt": "None", "longTermInvestments": "3396653000", "shortTermInvestments": "293996000", "currentNetReceivables": "107487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30068496000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808718000", "totalShareholderEquity": "5364541000", "capitalLeaseObligations": "96899000", "otherCurrentLiabilities": "26335874000", "totalCurrentLiabilities": "26496672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "922150000", "cashAndShortTermInvestments": "2314692000", "commonStockSharesOutstanding": "142444497", "intangibleAssetsExcludingGoodwill": "38473999", "cashAndCashEquivalentsAtCarryingValue": "2314692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120721000", "profitLoss": "None", "dividendPayout": "53326000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89364000", "capitalExpenditures": "4166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129710000", "cashflowFromInvestment": "-255145000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 432612000, "cost_of_revenue": 172695000, "gross_profit": 259917000, "ebit": 106933000, "ebitda": 106933000, "pretax_income": 106933000, "tax_provision": 22627000, "net_income": 84306000, "net_income_to_common": 84306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2608884000, "total_current_assets": 2974261000, "total_assets": 32788494000, "short_term_debt": 176015000, "long_term_debt": 550623000, "total_debt": 726638000, "total_liabilities": 27474045000, "total_equity": 5314449000, "shares_outstanding": 142698000, "goodwill_and_intangibles": 2061700000 }, "cash_flow": { "operating_cash_flow": 119982000, "capital_expenditure": 3895000, "free_cash_flow": 123877000, "dividends_paid": 50478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190029, "ticker_id": 8697, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "106933000", "netIncome": "84306000", "grossProfit": "259917000", "depreciation": "None", "totalRevenue": "432612000", "costOfRevenue": "172695000", "interestIncome": "403647000", "incomeBeforeTax": "106933000", "interestExpense": "143592000", "operatingIncome": "106933000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22627000", "reportedCurrency": "USD", "netInterestIncome": "260055000", "nonInterestIncome": "None", "operatingExpenses": "152984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "78885000", "netIncomeFromContinuingOperations": "84306000" }, "balance": { "goodwill": "2022411000", "inventory": "None", "commonStock": "377076000", "currentDebt": "None", "investments": "None", "totalAssets": "32788494000", "longTermDebt": "550623000", "shortTermDebt": "176015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39289000", "reportedCurrency": "USD", "retainedEarnings": "1948696000", "totalLiabilities": "27474045000", "otherCurrentAssets": "None", "totalCurrentAssets": "2974261000", "currentLongTermDebt": "None", "longTermInvestments": "3313997000", "shortTermInvestments": "254868000", "currentNetReceivables": "110509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29814233000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818559000", "totalShareholderEquity": "5314449000", "capitalLeaseObligations": "91921000", "otherCurrentLiabilities": "26364635000", "totalCurrentLiabilities": "26540650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933395000", "cashAndShortTermInvestments": "2608884000", "commonStockSharesOutstanding": "142698000", "intangibleAssetsExcludingGoodwill": "39289000", "cashAndCashEquivalentsAtCarryingValue": "2608884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84306000", "profitLoss": "None", "dividendPayout": "50478000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119982000", "capitalExpenditures": "3895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216631000", "cashflowFromInvestment": "-18674000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432612000, "cost_of_revenue": 172695000, "gross_profit": 259917000, "research_and_development": null, "selling_general_admin": 78885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106933000, "depreciation_amortisation": null, "ebitda": 106933000, "interest_expense": 143592000, "interest_income": null, "other_non_operating": null, "pretax_income": 106933000, "tax_provision": 22627000, "effective_tax_rate": null, "net_income": 84306000, "net_income_continuing_ops": 84306000, "net_income_to_common": 84306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2608884000, "short_term_investments": 254868000, "net_receivables": 110509000, "inventory": null, "other_current_assets": null, "total_current_assets": 2974261000, "net_ppe": null, "goodwill": 2022411000, "intangible_assets": 39289000, "goodwill_and_intangibles": 2061700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29814233000, "total_assets": 32788494000, "short_term_debt": 176015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26540650000, "long_term_debt": 550623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933395000, "total_liabilities": 27474045000, "total_debt": 726638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1948696000, "total_equity": 5314449000, "shares_outstanding": 142698000, "operating_cash_flow": 119982000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18674000, "dividends_paid": 50478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216631000, "free_cash_flow": 123877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "106933000", "netIncome": "84306000", "grossProfit": "259917000", "depreciation": "None", "totalRevenue": "432612000", "costOfRevenue": "172695000", "interestIncome": "403647000", "incomeBeforeTax": "106933000", "interestExpense": "143592000", "operatingIncome": "106933000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22627000", "reportedCurrency": "USD", "netInterestIncome": "260055000", "nonInterestIncome": "None", "operatingExpenses": "152984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "78885000", "netIncomeFromContinuingOperations": "84306000" }, "balance": { "goodwill": "2022411000", "inventory": "None", "commonStock": "377076000", "currentDebt": "None", "investments": "None", "totalAssets": "32788494000", "longTermDebt": "550623000", "shortTermDebt": "176015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39289000", "reportedCurrency": "USD", "retainedEarnings": "1948696000", "totalLiabilities": "27474045000", "otherCurrentAssets": "None", "totalCurrentAssets": "2974261000", "currentLongTermDebt": "None", "longTermInvestments": "3313997000", "shortTermInvestments": "254868000", "currentNetReceivables": "110509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29814233000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818559000", "totalShareholderEquity": "5314449000", "capitalLeaseObligations": "91921000", "otherCurrentLiabilities": "26364635000", "totalCurrentLiabilities": "26540650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933395000", "cashAndShortTermInvestments": "2608884000", "commonStockSharesOutstanding": "142698000", "intangibleAssetsExcludingGoodwill": "39289000", "cashAndCashEquivalentsAtCarryingValue": "2608884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84306000", "profitLoss": "None", "dividendPayout": "50478000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119982000", "capitalExpenditures": "3895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216631000", "cashflowFromInvestment": "-18674000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 404466000, "cost_of_revenue": 150117000, "gross_profit": 254349000, "ebit": 121059000, "ebitda": 121059000, "pretax_income": 121059000, "tax_provision": 26651000, "net_income": 94408000, "net_income_to_common": 94408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2290976000, "total_current_assets": 2654846000, "total_assets": 30023545000, "short_term_debt": 176090000, "long_term_debt": 540420000, "total_debt": 716510000, "total_liabilities": 25030322000, "total_equity": 4993223000, "shares_outstanding": 135732000, "goodwill_and_intangibles": 1897755000 }, "cash_flow": { "operating_cash_flow": 136280000, "capital_expenditure": 2798000, "free_cash_flow": 139078000, "dividends_paid": 50191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190030, "ticker_id": 8697, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "121059000", "netIncome": "94408000", "grossProfit": "254349000", "depreciation": "None", "totalRevenue": "404466000", "costOfRevenue": "150117000", "interestIncome": "376034000", "incomeBeforeTax": "121059000", "interestExpense": "143426000", "operatingIncome": "121059000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26651000", "reportedCurrency": "USD", "netInterestIncome": "232608000", "nonInterestIncome": "None", "operatingExpenses": "133290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "75946000", "netIncomeFromContinuingOperations": "94408000" }, "balance": { "goodwill": "1888889000", "inventory": "None", "commonStock": "356737000", "currentDebt": "None", "investments": "None", "totalAssets": "30023545000", "longTermDebt": "540420000", "shortTermDebt": "176090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8866000", "reportedCurrency": "USD", "retainedEarnings": "1917726000", "totalLiabilities": "25030322000", "otherCurrentAssets": "-102412000", "totalCurrentAssets": "2654846000", "currentLongTermDebt": "None", "longTermInvestments": "3259296000", "shortTermInvestments": "261458000", "currentNetReceivables": "102412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27368699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803281000", "totalShareholderEquity": "4993223000", "capitalLeaseObligations": "86771000", "otherCurrentLiabilities": "23961859000", "totalCurrentLiabilities": "24137949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "892373000", "cashAndShortTermInvestments": "2290976000", "commonStockSharesOutstanding": "135732000", "intangibleAssetsExcludingGoodwill": "8866000", "cashAndCashEquivalentsAtCarryingValue": "2290976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94408000", "profitLoss": "None", "dividendPayout": "50191000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136280000", "capitalExpenditures": "2798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81218000", "cashflowFromInvestment": "165914000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404466000, "cost_of_revenue": 150117000, "gross_profit": 254349000, "research_and_development": null, "selling_general_admin": 75946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121059000, "depreciation_amortisation": null, "ebitda": 121059000, "interest_expense": 143426000, "interest_income": null, "other_non_operating": null, "pretax_income": 121059000, "tax_provision": 26651000, "effective_tax_rate": null, "net_income": 94408000, "net_income_continuing_ops": 94408000, "net_income_to_common": 94408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2290976000, "short_term_investments": 261458000, "net_receivables": 102412000, "inventory": null, "other_current_assets": null, "total_current_assets": 2654846000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 8866000, "goodwill_and_intangibles": 1897755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27368699000, "total_assets": 30023545000, "short_term_debt": 176090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24137949000, "long_term_debt": 540420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 892373000, "total_liabilities": 25030322000, "total_debt": 716510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1917726000, "total_equity": 4993223000, "shares_outstanding": 135732000, "operating_cash_flow": 136280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165914000, "dividends_paid": 50191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81218000, "free_cash_flow": 139078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "121059000", "netIncome": "94408000", "grossProfit": "254349000", "depreciation": "None", "totalRevenue": "404466000", "costOfRevenue": "150117000", "interestIncome": "376034000", "incomeBeforeTax": "121059000", "interestExpense": "143426000", "operatingIncome": "121059000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26651000", "reportedCurrency": "USD", "netInterestIncome": "232608000", "nonInterestIncome": "None", "operatingExpenses": "133290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "75946000", "netIncomeFromContinuingOperations": "94408000" }, "balance": { "goodwill": "1888889000", "inventory": "None", "commonStock": "356737000", "currentDebt": "None", "investments": "None", "totalAssets": "30023545000", "longTermDebt": "540420000", "shortTermDebt": "176090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8866000", "reportedCurrency": "USD", "retainedEarnings": "1917726000", "totalLiabilities": "25030322000", "otherCurrentAssets": "-102412000", "totalCurrentAssets": "2654846000", "currentLongTermDebt": "None", "longTermInvestments": "3259296000", "shortTermInvestments": "261458000", "currentNetReceivables": "102412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27368699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803281000", "totalShareholderEquity": "4993223000", "capitalLeaseObligations": "86771000", "otherCurrentLiabilities": "23961859000", "totalCurrentLiabilities": "24137949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "892373000", "cashAndShortTermInvestments": "2290976000", "commonStockSharesOutstanding": "135732000", "intangibleAssetsExcludingGoodwill": "8866000", "cashAndCashEquivalentsAtCarryingValue": "2290976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94408000", "profitLoss": "None", "dividendPayout": "50191000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136280000", "capitalExpenditures": "2798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81218000", "cashflowFromInvestment": "165914000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 413635000, "cost_of_revenue": 159410000, "gross_profit": 254225000, "ebit": 115372000, "ebitda": 119916000, "pretax_income": 119916000, "tax_provision": 24649000, "net_income": 95267000, "net_income_to_common": 95267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1907579000, "total_current_assets": 5254111000, "total_assets": 29863262000, "short_term_debt": 181969000, "long_term_debt": 540091000, "total_debt": 722060000, "total_liabilities": 24895442000, "total_equity": 4967820000, "shares_outstanding": 135505000, "goodwill_and_intangibles": 1898665000 }, "cash_flow": { "operating_cash_flow": 123618000, "capital_expenditure": 1585000, "free_cash_flow": 125203000, "dividends_paid": 50212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190032, "ticker_id": 8697, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115372000", "ebitda": "119916000", "netIncome": "95267000", "grossProfit": "254225000", "depreciation": "None", "totalRevenue": "413635000", "costOfRevenue": "159410000", "interestIncome": "382723000", "incomeBeforeTax": "119916000", "interestExpense": "152467000", "operatingIncome": "119916000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24649000", "reportedCurrency": "USD", "netInterestIncome": "230256000", "nonInterestIncome": "None", "operatingExpenses": "134309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "75903000", "netIncomeFromContinuingOperations": "95267000" }, "balance": { "goodwill": "1888889000", "inventory": "-3624509000", "commonStock": "356418000", "currentDebt": "None", "investments": "None", "totalAssets": "29863262000", "longTermDebt": "540091000", "shortTermDebt": "181969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "1873577000", "totalLiabilities": "24895442000", "otherCurrentAssets": "1909001000", "totalCurrentAssets": "5254111000", "currentLongTermDebt": "None", "longTermInvestments": "3538415000", "shortTermInvestments": "3239501000", "currentNetReceivables": "107031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24609151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810524000", "totalShareholderEquity": "4967820000", "capitalLeaseObligations": "88464000", "otherCurrentLiabilities": "23828345000", "totalCurrentLiabilities": "24010314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885128000", "cashAndShortTermInvestments": "1907579000", "commonStockSharesOutstanding": "135505000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "1907579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182906000", "profitLoss": "None", "dividendPayout": "50212000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123618000", "capitalExpenditures": "1585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259109000", "cashflowFromInvestment": "185462000", "stockBasedCompensation": "-6270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413635000, "cost_of_revenue": 159410000, "gross_profit": 254225000, "research_and_development": null, "selling_general_admin": 75903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115372000, "depreciation_amortisation": 909000, "ebitda": 119916000, "interest_expense": 152467000, "interest_income": null, "other_non_operating": null, "pretax_income": 119916000, "tax_provision": 24649000, "effective_tax_rate": null, "net_income": 95267000, "net_income_continuing_ops": 95267000, "net_income_to_common": 95267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1907579000, "short_term_investments": 3239501000, "net_receivables": 107031000, "inventory": -3624509000, "other_current_assets": null, "total_current_assets": 5254111000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 9776000, "goodwill_and_intangibles": 1898665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24609151000, "total_assets": 29863262000, "short_term_debt": 181969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24010314000, "long_term_debt": 540091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885128000, "total_liabilities": 24895442000, "total_debt": 722060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1873577000, "total_equity": 4967820000, "shares_outstanding": 135505000, "operating_cash_flow": 123618000, "stock_based_compensation": -6270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185462000, "dividends_paid": 50212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259109000, "free_cash_flow": 125203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115372000", "ebitda": "119916000", "netIncome": "95267000", "grossProfit": "254225000", "depreciation": "None", "totalRevenue": "413635000", "costOfRevenue": "159410000", "interestIncome": "382723000", "incomeBeforeTax": "119916000", "interestExpense": "152467000", "operatingIncome": "119916000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24649000", "reportedCurrency": "USD", "netInterestIncome": "230256000", "nonInterestIncome": "None", "operatingExpenses": "134309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "75903000", "netIncomeFromContinuingOperations": "95267000" }, "balance": { "goodwill": "1888889000", "inventory": "-3624509000", "commonStock": "356418000", "currentDebt": "None", "investments": "None", "totalAssets": "29863262000", "longTermDebt": "540091000", "shortTermDebt": "181969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9776000", "reportedCurrency": "USD", "retainedEarnings": "1873577000", "totalLiabilities": "24895442000", "otherCurrentAssets": "1909001000", "totalCurrentAssets": "5254111000", "currentLongTermDebt": "None", "longTermInvestments": "3538415000", "shortTermInvestments": "3239501000", "currentNetReceivables": "107031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24609151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810524000", "totalShareholderEquity": "4967820000", "capitalLeaseObligations": "88464000", "otherCurrentLiabilities": "23828345000", "totalCurrentLiabilities": "24010314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885128000", "cashAndShortTermInvestments": "1907579000", "commonStockSharesOutstanding": "135505000", "intangibleAssetsExcludingGoodwill": "9776000", "cashAndCashEquivalentsAtCarryingValue": "1907579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182906000", "profitLoss": "None", "dividendPayout": "50212000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123618000", "capitalExpenditures": "1585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259109000", "cashflowFromInvestment": "185462000", "stockBasedCompensation": "-6270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 402762000, "cost_of_revenue": 154248000, "gross_profit": 248514000, "ebit": -7178000, "ebitda": 115385000, "pretax_income": 115385000, "tax_provision": 18878000, "net_income": 96507000, "net_income_to_common": 96507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857653000, "total_current_assets": 5283421000, "total_assets": 29957418000, "short_term_debt": 203519000, "long_term_debt": 1489764000, "total_debt": 1693283000, "total_liabilities": 25100785000, "total_equity": 4856633000, "shares_outstanding": 135315000, "goodwill_and_intangibles": 1892823000 }, "cash_flow": { "operating_cash_flow": 61185000, "capital_expenditure": 2973000, "free_cash_flow": 64158000, "dividends_paid": 50187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190033, "ticker_id": 8697, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7178000", "ebitda": "115385000", "netIncome": "96507000", "grossProfit": "248514000", "depreciation": "None", "totalRevenue": "402762000", "costOfRevenue": "154248000", "interestIncome": "374184000", "incomeBeforeTax": "115385000", "interestExpense": "148469000", "operatingIncome": "115385000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18878000", "reportedCurrency": "USD", "netInterestIncome": "225715000", "nonInterestIncome": "None", "operatingExpenses": "133129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "75706000", "netIncomeFromContinuingOperations": "96507000" }, "balance": { "goodwill": "1888889000", "inventory": "-1968903000", "commonStock": "356354000", "currentDebt": "None", "investments": "None", "totalAssets": "29957418000", "longTermDebt": "1489764000", "shortTermDebt": "203519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3934000", "reportedCurrency": "USD", "retainedEarnings": "1828523000", "totalLiabilities": "25100785000", "otherCurrentAssets": "1971059000", "totalCurrentAssets": "5283421000", "currentLongTermDebt": "None", "longTermInvestments": "3650582000", "shortTermInvestments": "3315726000", "currentNetReceivables": "110042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24673997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782591000", "totalShareholderEquity": "4856633000", "capitalLeaseObligations": "89308000", "otherCurrentLiabilities": "23277455000", "totalCurrentLiabilities": "23480974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619811000", "cashAndShortTermInvestments": "1857653000", "commonStockSharesOutstanding": "135315000", "intangibleAssetsExcludingGoodwill": "3934000", "cashAndCashEquivalentsAtCarryingValue": "1857653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96290000", "profitLoss": "None", "dividendPayout": "50187000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61185000", "capitalExpenditures": "2973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157512000", "cashflowFromInvestment": "222542000", "stockBasedCompensation": "3004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402762000, "cost_of_revenue": 154248000, "gross_profit": 248514000, "research_and_development": null, "selling_general_admin": 75706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7178000, "depreciation_amortisation": 910000, "ebitda": 115385000, "interest_expense": 148469000, "interest_income": null, "other_non_operating": null, "pretax_income": 115385000, "tax_provision": 18878000, "effective_tax_rate": null, "net_income": 96507000, "net_income_continuing_ops": 96507000, "net_income_to_common": 96507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857653000, "short_term_investments": 3315726000, "net_receivables": 110042000, "inventory": -1968903000, "other_current_assets": null, "total_current_assets": 5283421000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 3934000, "goodwill_and_intangibles": 1892823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24673997000, "total_assets": 29957418000, "short_term_debt": 203519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23480974000, "long_term_debt": 1489764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619811000, "total_liabilities": 25100785000, "total_debt": 1693283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1828523000, "total_equity": 4856633000, "shares_outstanding": 135315000, "operating_cash_flow": 61185000, "stock_based_compensation": 3004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 222542000, "dividends_paid": 50187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157512000, "free_cash_flow": 64158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7178000", "ebitda": "115385000", "netIncome": "96507000", "grossProfit": "248514000", "depreciation": "None", "totalRevenue": "402762000", "costOfRevenue": "154248000", "interestIncome": "374184000", "incomeBeforeTax": "115385000", "interestExpense": "148469000", "operatingIncome": "115385000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18878000", "reportedCurrency": "USD", "netInterestIncome": "225715000", "nonInterestIncome": "None", "operatingExpenses": "133129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "75706000", "netIncomeFromContinuingOperations": "96507000" }, "balance": { "goodwill": "1888889000", "inventory": "-1968903000", "commonStock": "356354000", "currentDebt": "None", "investments": "None", "totalAssets": "29957418000", "longTermDebt": "1489764000", "shortTermDebt": "203519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3934000", "reportedCurrency": "USD", "retainedEarnings": "1828523000", "totalLiabilities": "25100785000", "otherCurrentAssets": "1971059000", "totalCurrentAssets": "5283421000", "currentLongTermDebt": "None", "longTermInvestments": "3650582000", "shortTermInvestments": "3315726000", "currentNetReceivables": "110042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24673997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782591000", "totalShareholderEquity": "4856633000", "capitalLeaseObligations": "89308000", "otherCurrentLiabilities": "23277455000", "totalCurrentLiabilities": "23480974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619811000", "cashAndShortTermInvestments": "1857653000", "commonStockSharesOutstanding": "135315000", "intangibleAssetsExcludingGoodwill": "3934000", "cashAndCashEquivalentsAtCarryingValue": "1857653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96290000", "profitLoss": "None", "dividendPayout": "50187000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61185000", "capitalExpenditures": "2973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157512000", "cashflowFromInvestment": "222542000", "stockBasedCompensation": "3004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 399844000, "cost_of_revenue": 152431000, "gross_profit": 247413000, "ebit": -8351000, "ebitda": 108219000, "pretax_income": 108219000, "tax_provision": 21405000, "net_income": 86814000, "net_income_to_common": 86814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731460000, "total_current_assets": 5459250000, "total_assets": 30028798000, "short_term_debt": 207727000, "long_term_debt": 1739434000, "total_debt": 1947161000, "total_liabilities": 25221357000, "total_equity": 4807441000, "shares_outstanding": 135121000, "goodwill_and_intangibles": 1893130000 }, "cash_flow": { "operating_cash_flow": 124371000, "capital_expenditure": 4772000, "free_cash_flow": 129143000, "dividends_paid": 50137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190034, "ticker_id": 8697, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8351000", "ebitda": "108219000", "netIncome": "86814000", "grossProfit": "247413000", "depreciation": "None", "totalRevenue": "399844000", "costOfRevenue": "152431000", "interestIncome": "369180000", "incomeBeforeTax": "108219000", "interestExpense": "146691000", "operatingIncome": "108219000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21405000", "reportedCurrency": "USD", "netInterestIncome": "222489000", "nonInterestIncome": "None", "operatingExpenses": "139194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "80419000", "netIncomeFromContinuingOperations": "86814000" }, "balance": { "goodwill": "1888889000", "inventory": "-1846461000", "commonStock": "356341000", "currentDebt": "None", "investments": "None", "totalAssets": "30028798000", "longTermDebt": "1739434000", "shortTermDebt": "207727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4241000", "reportedCurrency": "USD", "retainedEarnings": "1782220000", "totalLiabilities": "25221357000", "otherCurrentAssets": "1849131000", "totalCurrentAssets": "5459250000", "currentLongTermDebt": "None", "longTermInvestments": "3954519000", "shortTermInvestments": "3613975000", "currentNetReceivables": "113815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24569548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039427000", "totalShareholderEquity": "4807441000", "capitalLeaseObligations": "92266000", "otherCurrentLiabilities": "23139015000", "totalCurrentLiabilities": "23346742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1874615000", "cashAndShortTermInvestments": "1731460000", "commonStockSharesOutstanding": "135121000", "intangibleAssetsExcludingGoodwill": "4241000", "cashAndCashEquivalentsAtCarryingValue": "1731460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86616000", "profitLoss": "None", "dividendPayout": "50137000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124371000", "capitalExpenditures": "4772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11765000", "cashflowFromInvestment": "-2433000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399844000, "cost_of_revenue": 152431000, "gross_profit": 247413000, "research_and_development": null, "selling_general_admin": 80419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8351000, "depreciation_amortisation": 910000, "ebitda": 108219000, "interest_expense": 146691000, "interest_income": null, "other_non_operating": null, "pretax_income": 108219000, "tax_provision": 21405000, "effective_tax_rate": null, "net_income": 86814000, "net_income_continuing_ops": 86814000, "net_income_to_common": 86814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1731460000, "short_term_investments": 3613975000, "net_receivables": 113815000, "inventory": -1846461000, "other_current_assets": null, "total_current_assets": 5459250000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 4241000, "goodwill_and_intangibles": 1893130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24569548000, "total_assets": 30028798000, "short_term_debt": 207727000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23346742000, "long_term_debt": 1739434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1874615000, "total_liabilities": 25221357000, "total_debt": 1947161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1782220000, "total_equity": 4807441000, "shares_outstanding": 135121000, "operating_cash_flow": 124371000, "stock_based_compensation": 3266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2433000, "dividends_paid": 50137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11765000, "free_cash_flow": 129143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8351000", "ebitda": "108219000", "netIncome": "86814000", "grossProfit": "247413000", "depreciation": "None", "totalRevenue": "399844000", "costOfRevenue": "152431000", "interestIncome": "369180000", "incomeBeforeTax": "108219000", "interestExpense": "146691000", "operatingIncome": "108219000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21405000", "reportedCurrency": "USD", "netInterestIncome": "222489000", "nonInterestIncome": "None", "operatingExpenses": "139194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "80419000", "netIncomeFromContinuingOperations": "86814000" }, "balance": { "goodwill": "1888889000", "inventory": "-1846461000", "commonStock": "356341000", "currentDebt": "None", "investments": "None", "totalAssets": "30028798000", "longTermDebt": "1739434000", "shortTermDebt": "207727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4241000", "reportedCurrency": "USD", "retainedEarnings": "1782220000", "totalLiabilities": "25221357000", "otherCurrentAssets": "1849131000", "totalCurrentAssets": "5459250000", "currentLongTermDebt": "None", "longTermInvestments": "3954519000", "shortTermInvestments": "3613975000", "currentNetReceivables": "113815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24569548000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039427000", "totalShareholderEquity": "4807441000", "capitalLeaseObligations": "92266000", "otherCurrentLiabilities": "23139015000", "totalCurrentLiabilities": "23346742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1874615000", "cashAndShortTermInvestments": "1731460000", "commonStockSharesOutstanding": "135121000", "intangibleAssetsExcludingGoodwill": "4241000", "cashAndCashEquivalentsAtCarryingValue": "1731460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86616000", "profitLoss": "None", "dividendPayout": "50137000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124371000", "capitalExpenditures": "4772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11765000", "cashflowFromInvestment": "-2433000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 401439000, "cost_of_revenue": 146360000, "gross_profit": 255079000, "ebit": 238572000, "ebitda": 104203000, "pretax_income": 104203000, "tax_provision": 24813000, "net_income": 79390000, "net_income_to_common": 79390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597773000, "total_current_assets": 5495570000, "total_assets": 29982363000, "short_term_debt": 196095000, "long_term_debt": 1789103000, "total_debt": 1985198000, "total_liabilities": 25211123000, "total_equity": 4771240000, "shares_outstanding": 134985000, "goodwill_and_intangibles": 1893443000 }, "cash_flow": { "operating_cash_flow": 162576000, "capital_expenditure": 3207000, "free_cash_flow": 165783000, "dividends_paid": 48721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190035, "ticker_id": 8697, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238572000", "ebitda": "104203000", "netIncome": "79390000", "grossProfit": "255079000", "depreciation": "None", "totalRevenue": "401439000", "costOfRevenue": "146360000", "interestIncome": "369175000", "incomeBeforeTax": "104203000", "interestExpense": "139485000", "operatingIncome": "104203000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24813000", "reportedCurrency": "USD", "netInterestIncome": "229690000", "nonInterestIncome": "None", "operatingExpenses": "150876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "84221000", "netIncomeFromContinuingOperations": "79390000" }, "balance": { "goodwill": "1888889000", "inventory": "1487523000", "commonStock": "355644000", "currentDebt": "None", "investments": "None", "totalAssets": "29982363000", "longTermDebt": "1789103000", "shortTermDebt": "196095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4554000", "reportedCurrency": "USD", "retainedEarnings": "1745619000", "totalLiabilities": "25211123000", "otherCurrentAssets": "1712978000", "totalCurrentAssets": "5495570000", "currentLongTermDebt": "None", "longTermInvestments": "4125754000", "shortTermInvestments": "3786377000", "currentNetReceivables": "111420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24430912000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078083000", "totalShareholderEquity": "4771240000", "capitalLeaseObligations": "92885000", "otherCurrentLiabilities": "23032453000", "totalCurrentLiabilities": "23228548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1926694000", "cashAndShortTermInvestments": "1597773000", "commonStockSharesOutstanding": "134985000", "intangibleAssetsExcludingGoodwill": "4554000", "cashAndCashEquivalentsAtCarryingValue": "1597773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79207000", "profitLoss": "None", "dividendPayout": "48721000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162576000", "capitalExpenditures": "3207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501940000", "cashflowFromInvestment": "-249627000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401439000, "cost_of_revenue": 146360000, "gross_profit": 255079000, "research_and_development": null, "selling_general_admin": 84221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238572000, "depreciation_amortisation": 1279000, "ebitda": 104203000, "interest_expense": 139485000, "interest_income": null, "other_non_operating": null, "pretax_income": 104203000, "tax_provision": 24813000, "effective_tax_rate": null, "net_income": 79390000, "net_income_continuing_ops": 79390000, "net_income_to_common": 79390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1597773000, "short_term_investments": 3786377000, "net_receivables": 111420000, "inventory": 1487523000, "other_current_assets": null, "total_current_assets": 5495570000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 4554000, "goodwill_and_intangibles": 1893443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24430912000, "total_assets": 29982363000, "short_term_debt": 196095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23228548000, "long_term_debt": 1789103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1926694000, "total_liabilities": 25211123000, "total_debt": 1985198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1745619000, "total_equity": 4771240000, "shares_outstanding": 134985000, "operating_cash_flow": 162576000, "stock_based_compensation": 3307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249627000, "dividends_paid": 48721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501940000, "free_cash_flow": 165783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238572000", "ebitda": "104203000", "netIncome": "79390000", "grossProfit": "255079000", "depreciation": "None", "totalRevenue": "401439000", "costOfRevenue": "146360000", "interestIncome": "369175000", "incomeBeforeTax": "104203000", "interestExpense": "139485000", "operatingIncome": "104203000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24813000", "reportedCurrency": "USD", "netInterestIncome": "229690000", "nonInterestIncome": "None", "operatingExpenses": "150876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "84221000", "netIncomeFromContinuingOperations": "79390000" }, "balance": { "goodwill": "1888889000", "inventory": "1487523000", "commonStock": "355644000", "currentDebt": "None", "investments": "None", "totalAssets": "29982363000", "longTermDebt": "1789103000", "shortTermDebt": "196095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4554000", "reportedCurrency": "USD", "retainedEarnings": "1745619000", "totalLiabilities": "25211123000", "otherCurrentAssets": "1712978000", "totalCurrentAssets": "5495570000", "currentLongTermDebt": "None", "longTermInvestments": "4125754000", "shortTermInvestments": "3786377000", "currentNetReceivables": "111420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24430912000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078083000", "totalShareholderEquity": "4771240000", "capitalLeaseObligations": "92885000", "otherCurrentLiabilities": "23032453000", "totalCurrentLiabilities": "23228548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1926694000", "cashAndShortTermInvestments": "1597773000", "commonStockSharesOutstanding": "134985000", "intangibleAssetsExcludingGoodwill": "4554000", "cashAndCashEquivalentsAtCarryingValue": "1597773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79207000", "profitLoss": "None", "dividendPayout": "48721000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162576000", "capitalExpenditures": "3207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501940000", "cashflowFromInvestment": "-249627000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 388868000, "cost_of_revenue": 134405000, "gross_profit": 254463000, "ebit": 120936000, "ebitda": 120936000, "pretax_income": 120936000, "tax_provision": 24779000, "net_income": 96157000, "net_income_to_common": 96157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1182899000, "total_current_assets": 5039027000, "total_assets": 29224794000, "short_term_debt": 188274000, "long_term_debt": 1388770000, "total_debt": 1577044000, "total_liabilities": 24575916000, "total_equity": 4648878000, "shares_outstanding": 134888000, "goodwill_and_intangibles": 1908565000 }, "cash_flow": { "operating_cash_flow": 89570000, "capital_expenditure": 1755000, "free_cash_flow": 91325000, "dividends_paid": 48740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190037, "ticker_id": 8697, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120936000", "ebitda": "120936000", "netIncome": "96157000", "grossProfit": "254463000", "depreciation": "None", "totalRevenue": "388868000", "costOfRevenue": "134405000", "interestIncome": "356910000", "incomeBeforeTax": "120936000", "interestExpense": "128457000", "operatingIncome": "120936000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24779000", "reportedCurrency": "USD", "netInterestIncome": "228453000", "nonInterestIncome": "None", "operatingExpenses": "133527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "76588000", "netIncomeFromContinuingOperations": "96157000" }, "balance": { "goodwill": "1888889000", "inventory": "-1400777000", "commonStock": "355604000", "currentDebt": "None", "investments": "None", "totalAssets": "29224794000", "longTermDebt": "1388770000", "shortTermDebt": "188274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19676000", "reportedCurrency": "USD", "retainedEarnings": "1716295000", "totalLiabilities": "24575916000", "otherCurrentAssets": "1294006000", "totalCurrentAssets": "5039027000", "currentLongTermDebt": "188274000", "longTermInvestments": "4066299000", "shortTermInvestments": "3749357000", "currentNetReceivables": "106771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24185767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661613000", "totalShareholderEquity": "4648878000", "capitalLeaseObligations": "84569000", "otherCurrentLiabilities": "22870209000", "totalCurrentLiabilities": "23058811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1517105000", "cashAndShortTermInvestments": "1182899000", "commonStockSharesOutstanding": "134888000", "intangibleAssetsExcludingGoodwill": "19676000", "cashAndCashEquivalentsAtCarryingValue": "1182899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96157000", "profitLoss": "None", "dividendPayout": "48740000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89570000", "capitalExpenditures": "1755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529845000", "cashflowFromInvestment": "-68028000", "stockBasedCompensation": "3148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388868000, "cost_of_revenue": 134405000, "gross_profit": 254463000, "research_and_development": null, "selling_general_admin": 76588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120936000, "depreciation_amortisation": 1279000, "ebitda": 120936000, "interest_expense": 128457000, "interest_income": null, "other_non_operating": null, "pretax_income": 120936000, "tax_provision": 24779000, "effective_tax_rate": null, "net_income": 96157000, "net_income_continuing_ops": 96157000, "net_income_to_common": 96157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1182899000, "short_term_investments": 3749357000, "net_receivables": 106771000, "inventory": -1400777000, "other_current_assets": null, "total_current_assets": 5039027000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 19676000, "goodwill_and_intangibles": 1908565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24185767000, "total_assets": 29224794000, "short_term_debt": 188274000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23058811000, "long_term_debt": 1388770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1517105000, "total_liabilities": 24575916000, "total_debt": 1577044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1716295000, "total_equity": 4648878000, "shares_outstanding": 134888000, "operating_cash_flow": 89570000, "stock_based_compensation": 3148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68028000, "dividends_paid": 48740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529845000, "free_cash_flow": 91325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120936000", "ebitda": "120936000", "netIncome": "96157000", "grossProfit": "254463000", "depreciation": "None", "totalRevenue": "388868000", "costOfRevenue": "134405000", "interestIncome": "356910000", "incomeBeforeTax": "120936000", "interestExpense": "128457000", "operatingIncome": "120936000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24779000", "reportedCurrency": "USD", "netInterestIncome": "228453000", "nonInterestIncome": "None", "operatingExpenses": "133527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "76588000", "netIncomeFromContinuingOperations": "96157000" }, "balance": { "goodwill": "1888889000", "inventory": "-1400777000", "commonStock": "355604000", "currentDebt": "None", "investments": "None", "totalAssets": "29224794000", "longTermDebt": "1388770000", "shortTermDebt": "188274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19676000", "reportedCurrency": "USD", "retainedEarnings": "1716295000", "totalLiabilities": "24575916000", "otherCurrentAssets": "1294006000", "totalCurrentAssets": "5039027000", "currentLongTermDebt": "188274000", "longTermInvestments": "4066299000", "shortTermInvestments": "3749357000", "currentNetReceivables": "106771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24185767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661613000", "totalShareholderEquity": "4648878000", "capitalLeaseObligations": "84569000", "otherCurrentLiabilities": "22870209000", "totalCurrentLiabilities": "23058811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1517105000", "cashAndShortTermInvestments": "1182899000", "commonStockSharesOutstanding": "134888000", "intangibleAssetsExcludingGoodwill": "19676000", "cashAndCashEquivalentsAtCarryingValue": "1182899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96157000", "profitLoss": "None", "dividendPayout": "48740000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89570000", "capitalExpenditures": "1755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529845000", "cashflowFromInvestment": "-68028000", "stockBasedCompensation": "3148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "income_statement": { "revenue": 378859000, "cost_of_revenue": 129911000, "gross_profit": 248948000, "ebit": 109183000, "ebitda": 115911000, "pretax_income": 115911000, "tax_provision": 23452000, "net_income": 92459000, "net_income_to_common": 92459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1691239000, "total_current_assets": 5793825000, "total_assets": 29694651000, "short_term_debt": 176739000, "long_term_debt": 2188438000, "total_debt": 2365177000, "total_liabilities": 25057608000, "total_equity": 4637043000, "shares_outstanding": 134850000, "goodwill_and_intangibles": 1909855000 }, "cash_flow": { "operating_cash_flow": 64937000, "capital_expenditure": 3278000, "free_cash_flow": 68215000, "dividends_paid": 48615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190038, "ticker_id": 8697, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:45.454643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109183000", "ebitda": "115911000", "netIncome": "92459000", "grossProfit": "248948000", "depreciation": "None", "totalRevenue": "378859000", "costOfRevenue": "129911000", "interestIncome": "345932000", "incomeBeforeTax": "115911000", "interestExpense": "118471000", "operatingIncome": "115911000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23452000", "reportedCurrency": "USD", "netInterestIncome": "227461000", "nonInterestIncome": "None", "operatingExpenses": "133037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "75308000", "netIncomeFromContinuingOperations": "92459000" }, "balance": { "goodwill": "1888889000", "inventory": "-1890637000", "commonStock": "355602000", "currentDebt": "None", "investments": "None", "totalAssets": "29694651000", "longTermDebt": "2188438000", "shortTermDebt": "176739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20966000", "reportedCurrency": "USD", "retainedEarnings": "1668844000", "totalLiabilities": "25057608000", "otherCurrentAssets": "1793375000", "totalCurrentAssets": "5793825000", "currentLongTermDebt": "176739000", "longTermInvestments": "4342714000", "shortTermInvestments": "4005324000", "currentNetReceivables": "97262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23900826000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274940000", "shortLongTermDebtTotal": "2450215000", "totalShareholderEquity": "4637043000", "capitalLeaseObligations": "85038000", "otherCurrentLiabilities": "22560533000", "totalCurrentLiabilities": "22737364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2320244000", "cashAndShortTermInvestments": "1691239000", "commonStockSharesOutstanding": "134850000", "intangibleAssetsExcludingGoodwill": "20966000", "cashAndCashEquivalentsAtCarryingValue": "1691239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92459000", "profitLoss": "None", "dividendPayout": "48615000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64937000", "capitalExpenditures": "3278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556488000", "cashflowFromInvestment": "265215000", "stockBasedCompensation": "3295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378859000, "cost_of_revenue": 129911000, "gross_profit": 248948000, "research_and_development": null, "selling_general_admin": 75308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109183000, "depreciation_amortisation": 1279000, "ebitda": 115911000, "interest_expense": 118471000, "interest_income": null, "other_non_operating": null, "pretax_income": 115911000, "tax_provision": 23452000, "effective_tax_rate": null, "net_income": 92459000, "net_income_continuing_ops": 92459000, "net_income_to_common": 92459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1691239000, "short_term_investments": 4005324000, "net_receivables": 97262000, "inventory": -1890637000, "other_current_assets": null, "total_current_assets": 5793825000, "net_ppe": null, "goodwill": 1888889000, "intangible_assets": 20966000, "goodwill_and_intangibles": 1909855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23900826000, "total_assets": 29694651000, "short_term_debt": 176739000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22737364000, "long_term_debt": 2188438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2320244000, "total_liabilities": 25057608000, "total_debt": 2365177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1668844000, "total_equity": 4637043000, "shares_outstanding": 134850000, "operating_cash_flow": 64937000, "stock_based_compensation": 3295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 265215000, "dividends_paid": 48615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556488000, "free_cash_flow": 68215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109183000", "ebitda": "115911000", "netIncome": "92459000", "grossProfit": "248948000", "depreciation": "None", "totalRevenue": "378859000", "costOfRevenue": "129911000", "interestIncome": "345932000", "incomeBeforeTax": "115911000", "interestExpense": "118471000", "operatingIncome": "115911000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23452000", "reportedCurrency": "USD", "netInterestIncome": "227461000", "nonInterestIncome": "None", "operatingExpenses": "133037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "75308000", "netIncomeFromContinuingOperations": "92459000" }, "balance": { "goodwill": "1888889000", "inventory": "-1890637000", "commonStock": "355602000", "currentDebt": "None", "investments": "None", "totalAssets": "29694651000", "longTermDebt": "2188438000", "shortTermDebt": "176739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20966000", "reportedCurrency": "USD", "retainedEarnings": "1668844000", "totalLiabilities": "25057608000", "otherCurrentAssets": "1793375000", "totalCurrentAssets": "5793825000", "currentLongTermDebt": "176739000", "longTermInvestments": "4342714000", "shortTermInvestments": "4005324000", "currentNetReceivables": "97262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23900826000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274940000", "shortLongTermDebtTotal": "2450215000", "totalShareholderEquity": "4637043000", "capitalLeaseObligations": "85038000", "otherCurrentLiabilities": "22560533000", "totalCurrentLiabilities": "22737364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2320244000", "cashAndShortTermInvestments": "1691239000", "commonStockSharesOutstanding": "134850000", "intangibleAssetsExcludingGoodwill": "20966000", "cashAndCashEquivalentsAtCarryingValue": "1691239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92459000", "profitLoss": "None", "dividendPayout": "48615000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64937000", "capitalExpenditures": "3278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556488000", "cashflowFromInvestment": "265215000", "stockBasedCompensation": "3295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }