{ "ticker": { "uuid": "d08563b9-8e63-462f-aa6a-7228aa618c65", "symbol": "REH", "name": "Reece Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d08563b9-8e63-462f-aa6a-7228aa618c65/", "api_url": "https://sharemaestro.com/factors/api/tickers/d08563b9-8e63-462f-aa6a-7228aa618c65/" }, "ticker_metadata": { "id": 24686, "uuid": "d08563b9-8e63-462f-aa6a-7228aa618c65", "symbol": "REH", "name": "Reece Limited", "asset_type": "equity", "market_cap": 8488269312, "stock_exchange_id": 9, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Reece Limited engages in the distribution of plumbing, waterworks, heating, ventilation, air-conditioning, and refrigeration products to commercial and residential customers in Australia, New Zealand, and the United States. The company also offers irrigation and pools, and fire products. Its products include tapware and accessories; vanities and mirrors; showers; toilets; basins; baths and spas; pipe and fittings; sinks and troughs; hot water systems; bathroom and kitchen appliances; heating and cooling; irrigation and pools; pumps and water filtration systems; tools; and valves. The company serves customers in the trade, retail, commercial, and infrastructure markets. The company was formerly known as Reece Australia Limited and changed its name to Reece Limited in November 2015. Reece Limited was founded in 1919 and is based in Cremorne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d08563b9-8e63-462f-aa6a-7228aa618c65", "symbol": "REH", "name": "Reece Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/d08563b9-8e63-462f-aa6a-7228aa618c65/", "api_url": "https://sharemaestro.com/factors/api/tickers/d08563b9-8e63-462f-aa6a-7228aa618c65/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.02, "value": 0.1, "quality": 0.1, "momentum": 0.1, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 13.89, "market_cap": 8972720274.09, "pe_ratio": 28.3107, "earnings_yield": 0.0181, "ebitda_to_ev": 0.0809, "shareholder_yield": 0.02, "roe": 0.0783, "piotroski_f_score": 4, "momentum_12_1": -0.1421, "volatility_252d": 0.4582 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:40.702682+00:00", "batch_id": "" }, "size": { "price_close": 13.89, "market_cap": 8972720274.09, "market_cap_usd": 8972720274.09, "enterprise_value": 10668526274.09, "shares_outstanding": 645984181, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3107, "pb_ratio": 2.2181, "ptbv_ratio": 2.2181, "ps_ratio": 0.9994, "pcf_ratio": null, "pfcf_ratio": 26.2821, "ev_ebitda": 12.3575, "ev_ebit": 55.308, "ev_sales": 1.1882, "ev_fcf": 31.2493, "earnings_yield": 0.0181, "fcf_yield": 0.032, "price_to_sales": 0.9994, "price_to_book": 2.2181, "price_to_cashflow": null, "ebitda_to_ev": 0.0809, "sales_yield": 0.8416 }, "yield": { "dividend_yield": 0.0175, "buyback_yield": 0.0025, "shareholder_yield": 0.02, "debt_paydown_yield": 0.0003, "total_yield": 0.0203 }, "quality": { "gross_margin": 0.2849, "operating_margin": 0.0215, "net_margin": 0.0353, "ebitda_margin": 0.0962, "fcf_margin": 0.038, "roe": 0.0783, "roa": 0.0427, "roic": 0.0252, "roc_greenblatt": null, "asset_turnover": 1.2104, "cash_conversion": 1.0772, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0774, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3449, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9643, "debt_to_assets": 0.2658, "interest_coverage": 3.1932, "current_ratio": 2.1637, "quick_ratio": 2.1637, "net_debt": 1695806000, "local_beta": 1.3931, "volatility_252d": 0.4582, "volatility_60d": 0.8849, "max_drawdown_12m": -0.3842, "risk_adjusted_momentum": -0.3101 }, "growth": { "revenue_growth_1y": -0.0139, "revenue_growth_3y_cagr": 0.0546, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2439, "eps_growth_3y_cagr": -0.0688, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3074, "book_value_growth_1y": -0.0067, "revenue_growth": -0.0139, "earnings_growth": -0.2439 }, "momentum": { "price_return_1m": 0.0281, "price_return_3m": -0.1068, "price_return_6m": 0.1235, "price_return_9m": 0.3518, "price_return_12m": -0.118, "price_return_12m_ex1m": -0.1421, "momentum_6m": 0.1235, "momentum_12m": -0.118, "momentum_12_1": -0.1421, "distance_from_52w_high": -0.1479, "distance_from_52w_low": 0.3837, "relative_strength": -0.1308 }, "raw_ttm": { "revenue_ttm": 8978382000, "gross_profit_ttm": 2558207000, "ebit_ttm": 192893000, "ebitda_ttm": 863322000, "net_income_ttm": 316937000, "eps_diluted_ttm": 0.4906, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -258382000, "fcf_ttm": 341401000, "dividends_paid_ttm": -156651000, "share_repurchases_ttm": -22555000, "shares_issued_ttm": null, "interest_expense_ttm": 60407000, "cash_and_equivalents": 275411000, "total_current_assets": 3269064000, "total_current_liabilities": 1510860000, "net_ppe": null, "total_assets": 7417453000, "total_debt": 1971217000, "total_equity": 4045317000, "net_working_capital": 1632086000, "book_value_per_share": 6.2623, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2623 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 70, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 53, "rank_dividend_yield": 53, "rank_shareholder_yield": 52, "rank_total_yield": 58, "rank_roe": 48, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 83, "rank_fcf_margin": 61, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 69 }, "composites": { "value_composite": 90, "quality_composite": 90, "momentum_composite": 90, "growth_composite": 98, "yield_composite": 84, "svqf_composite": 97, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1, "os_score": 0.02, "value_percentile": 0.1, "quality_percentile": 0.1, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10671, "ticker_id": 24686, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:40.702682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.89, "market_cap": 8972720274.09, "market_cap_usd": 8972720274.09, "enterprise_value": 10668526274.09, "shares_outstanding": 645984181, "fx_rate_to_usd": null, "pe_ratio": 28.3107377, "pb_ratio": 2.21805121, "ptbv_ratio": 2.21805121, "ps_ratio": 0.9993694, "pcf_ratio": null, "pfcf_ratio": 26.28205622, "ev_ebitda": 12.35752856, "ev_ebit": 55.30800119, "ev_sales": 1.18824598, "ev_fcf": 31.24925315, "earnings_yield": 0.01808057, "fcf_yield": 0.03200076, "dividend_yield": 0.01745859, "buyback_yield": 0.00251373, "shareholder_yield": 0.01997232, "debt_paydown_yield": 0.00033524, "total_yield": 0.02030755, "gross_margin": 0.28492962, "operating_margin": 0.02148416, "net_margin": 0.03530001, "ebitda_margin": 0.09615563, "fcf_margin": 0.03802478, "roe": 0.07834664, "roa": 0.04272855, "roic": 0.02519886, "roc_greenblatt": null, "asset_turnover": 1.21044003, "cash_conversion": 1.07718884, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.96427984, "debt_to_assets": 0.26575389, "interest_coverage": 3.19322264, "current_ratio": 2.16371073, "quick_ratio": 2.16371073, "net_debt": 1695806000, "revenue_growth_1y": -0.01388173, "revenue_growth_3y_cagr": 0.05463534, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24389569, "eps_growth_3y_cagr": -0.06878659, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3074047, "book_value_growth_1y": -0.00667233, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.077384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02812731, "price_return_3m": -0.10683484, "price_return_6m": 0.12347363, "price_return_9m": 0.3518189, "price_return_12m": -0.11797422, "price_return_12m_ex1m": -0.14210451, "distance_from_52w_high": -0.14785532, "distance_from_52w_low": 0.38368885, "relative_strength": -0.13082101, "local_beta": 1.3931, "volatility_252d": 0.458185, "volatility_60d": 0.884878, "max_drawdown_12m": -0.38415007, "revenue_ttm": 8978382000, "gross_profit_ttm": 2558207000, "ebit_ttm": 192893000, "ebitda_ttm": 863322000, "net_income_ttm": 316937000, "eps_diluted_ttm": 0.49062657, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -258382000, "fcf_ttm": 341401000, "dividends_paid_ttm": -156651000, "share_repurchases_ttm": -22555000, "shares_issued_ttm": null, "interest_expense_ttm": 60407000, "cash_and_equivalents": 275411000, "total_current_assets": 3269064000, "total_current_liabilities": 1510860000, "net_ppe": null, "total_assets": 7417453000, "total_debt": 1971217000, "total_equity": 4045317000, "net_working_capital": 1632086000, "book_value_per_share": 6.26225397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.26225397, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 70, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 53, "rank_dividend_yield": 53, "rank_shareholder_yield": 52, "rank_total_yield": 58, "rank_roe": 48, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 83, "rank_fcf_margin": 61, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 69, "value_composite": 90, "quality_composite": 90, "momentum_composite": 90, "growth_composite": 98, "yield_composite": 84, "svqf_composite": 97, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.89, "os": 0.02, "value": 0.1, "quality": 0.1, "momentum": 0.1, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 28.3107, "earnings_yield": 0.0181, "shareholder_yield": 0.02, "roe": 0.0783, "momentum_12_1": -0.1421, "complete_fields": { "id": 10671, "ticker_id": 24686, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:40.702682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.89, "market_cap": 8972720274.09, "market_cap_usd": 8972720274.09, "enterprise_value": 10668526274.09, "shares_outstanding": 645984181, "fx_rate_to_usd": null, "pe_ratio": 28.3107377, "pb_ratio": 2.21805121, "ptbv_ratio": 2.21805121, "ps_ratio": 0.9993694, "pcf_ratio": null, "pfcf_ratio": 26.28205622, "ev_ebitda": 12.35752856, "ev_ebit": 55.30800119, "ev_sales": 1.18824598, "ev_fcf": 31.24925315, "earnings_yield": 0.01808057, "fcf_yield": 0.03200076, "dividend_yield": 0.01745859, "buyback_yield": 0.00251373, "shareholder_yield": 0.01997232, "debt_paydown_yield": 0.00033524, "total_yield": 0.02030755, "gross_margin": 0.28492962, "operating_margin": 0.02148416, "net_margin": 0.03530001, "ebitda_margin": 0.09615563, "fcf_margin": 0.03802478, "roe": 0.07834664, "roa": 0.04272855, "roic": 0.02519886, "roc_greenblatt": null, "asset_turnover": 1.21044003, "cash_conversion": 1.07718884, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.96427984, "debt_to_assets": 0.26575389, "interest_coverage": 3.19322264, "current_ratio": 2.16371073, "quick_ratio": 2.16371073, "net_debt": 1695806000, "revenue_growth_1y": -0.01388173, "revenue_growth_3y_cagr": 0.05463534, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.24389569, "eps_growth_3y_cagr": -0.06878659, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3074047, "book_value_growth_1y": -0.00667233, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.077384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02812731, "price_return_3m": -0.10683484, "price_return_6m": 0.12347363, "price_return_9m": 0.3518189, "price_return_12m": -0.11797422, "price_return_12m_ex1m": -0.14210451, "distance_from_52w_high": -0.14785532, "distance_from_52w_low": 0.38368885, "relative_strength": -0.13082101, "local_beta": 1.3931, "volatility_252d": 0.458185, "volatility_60d": 0.884878, "max_drawdown_12m": -0.38415007, "revenue_ttm": 8978382000, "gross_profit_ttm": 2558207000, "ebit_ttm": 192893000, "ebitda_ttm": 863322000, "net_income_ttm": 316937000, "eps_diluted_ttm": 0.49062657, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -258382000, "fcf_ttm": 341401000, "dividends_paid_ttm": -156651000, "share_repurchases_ttm": -22555000, "shares_issued_ttm": null, "interest_expense_ttm": 60407000, "cash_and_equivalents": 275411000, "total_current_assets": 3269064000, "total_current_liabilities": 1510860000, "net_ppe": null, "total_assets": 7417453000, "total_debt": 1971217000, "total_equity": 4045317000, "net_working_capital": 1632086000, "book_value_per_share": 6.26225397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.26225397, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 70, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 53, "rank_dividend_yield": 53, "rank_shareholder_yield": 52, "rank_total_yield": 58, "rank_roe": 48, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 83, "rank_fcf_margin": 61, "rank_piotroski": 46, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 69, "value_composite": 90, "quality_composite": 90, "momentum_composite": 90, "growth_composite": 98, "yield_composite": 84, "svqf_composite": 97, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "income_statement": { "revenue": 8978382000, "cost_of_revenue": 6420175000, "gross_profit": 2558207000, "ebit": 192893000, "ebitda": 863322000, "pretax_income": null, "tax_provision": null, "net_income": 316937000, "net_income_to_common": 316937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275411000, "total_current_assets": 3269064000, "total_assets": 7417453000, "short_term_debt": null, "long_term_debt": 865728000, "total_debt": 1971217000, "total_liabilities": null, "total_equity": 4045317000, "shares_outstanding": 645984181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -258382000, "free_cash_flow": 341401000, "dividends_paid": -156651000, "share_repurchases": -22555000, "shares_issued": null, "net_debt_issued": -3008000 }, "complete_fields": { "id": 415890, "ticker_id": 24686, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "863322000", "netIncome": "316937000", "grossProfit": "2558207000", "totalRevenue": "8978382000", "costOfRevenue": "6420175000", "interestExpense": "60407000", "operatingIncome": "192893000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "352318000" }, "balance": { "totalDebt": "1971217000", "totalAssets": "7417453000", "longTermDebt": "865728000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "3269064000", "totalShareholderEquity": "4045317000", "totalCurrentLiabilities": "1510860000", "propertyPlantEquipmentNet": "2022208000", "cashAndShortTermInvestments": "275411000" }, "cashflow": { "freeCashFlow": "341401000", "dividendsPaid": "-156651000", "issuanceOfDebt": "97358000", "issuanceOfStock": "-22555000", "repaymentOfDebt": "-100366000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-22555000", "capitalExpenditures": "-258382000" } }, "revenue": 8978382000, "cost_of_revenue": 6420175000, "gross_profit": 2558207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192893000, "depreciation_amortisation": 352318000, "ebitda": 863322000, "interest_expense": 60407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 316937000, "net_income_continuing_ops": null, "net_income_to_common": 316937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3269064000, "net_ppe": 2022208000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7417453000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510860000, "long_term_debt": 865728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1971217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4045317000, "shares_outstanding": 645984181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -258382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156651000, "share_repurchases": -22555000, "shares_issued": null, "net_debt_issued": -3008000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 341401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "863322000", "netIncome": "316937000", "grossProfit": "2558207000", "totalRevenue": "8978382000", "costOfRevenue": "6420175000", "interestExpense": "60407000", "operatingIncome": "192893000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "352318000" }, "balance": { "totalDebt": "1971217000", "totalAssets": "7417453000", "longTermDebt": "865728000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "3269064000", "totalShareholderEquity": "4045317000", "totalCurrentLiabilities": "1510860000", "propertyPlantEquipmentNet": "2022208000", "cashAndShortTermInvestments": "275411000" }, "cashflow": { "freeCashFlow": "341401000", "dividendsPaid": "-156651000", "issuanceOfDebt": "97358000", "issuanceOfStock": "-22555000", "repaymentOfDebt": "-100366000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-22555000", "capitalExpenditures": "-258382000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "income_statement": { "revenue": 9104772000, "cost_of_revenue": 6499068000, "gross_profit": 2605704000, "ebit": 347938000, "ebitda": 1006800000, "pretax_income": null, "tax_provision": null, "net_income": 419171000, "net_income_to_common": 419171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682396000, "total_current_assets": 5060521000, "total_assets": 10866783000, "short_term_debt": null, "long_term_debt": 859322000, "total_debt": 1832263000, "total_liabilities": null, "total_equity": 4072490000, "shares_outstanding": 645984181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -257975000, "free_cash_flow": 492930000, "dividends_paid": -161496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -239175000 }, "complete_fields": { "id": 415891, "ticker_id": 24686, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1006800000", "netIncome": "419171000", "grossProfit": "2605704000", "totalRevenue": "9104772000", "costOfRevenue": "6499068000", "interestExpense": "91809000", "operatingIncome": "347938000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "325410000" }, "balance": { "totalDebt": "1832263000", "totalAssets": "10866783000", "longTermDebt": "859322000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "5060521000", "totalShareholderEquity": "4072490000", "totalCurrentLiabilities": "1945129000", "propertyPlantEquipmentNet": "2147995000", "cashAndShortTermInvestments": "682396000" }, "cashflow": { "freeCashFlow": "492930000", "dividendsPaid": "-161496000", "issuanceOfDebt": "438596000", "issuanceOfStock": null, "repaymentOfDebt": "-677771000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-257975000" } }, "revenue": 9104772000, "cost_of_revenue": 6499068000, "gross_profit": 2605704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347938000, "depreciation_amortisation": 325410000, "ebitda": 1006800000, "interest_expense": 91809000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 419171000, "net_income_continuing_ops": null, "net_income_to_common": 419171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682396000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5060521000, "net_ppe": 2147995000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10866783000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1945129000, "long_term_debt": 859322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1832263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4072490000, "shares_outstanding": 645984181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -257975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -161496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -239175000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 492930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1006800000", "netIncome": "419171000", "grossProfit": "2605704000", "totalRevenue": "9104772000", "costOfRevenue": "6499068000", "interestExpense": "91809000", "operatingIncome": "347938000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "325410000" }, "balance": { "totalDebt": "1832263000", "totalAssets": "10866783000", "longTermDebt": "859322000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "5060521000", "totalShareholderEquity": "4072490000", "totalCurrentLiabilities": "1945129000", "propertyPlantEquipmentNet": "2147995000", "cashAndShortTermInvestments": "682396000" }, "cashflow": { "freeCashFlow": "492930000", "dividendsPaid": "-161496000", "issuanceOfDebt": "438596000", "issuanceOfStock": null, "repaymentOfDebt": "-677771000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-257975000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "income_statement": { "revenue": 8839572000, "cost_of_revenue": 6332859000, "gross_profit": 2506713000, "ebit": 371407000, "ebitda": 912409000, "pretax_income": null, "tax_provision": null, "net_income": 387607000, "net_income_to_common": 387607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372706000, "total_current_assets": 3219059000, "total_assets": 6924286000, "short_term_debt": null, "long_term_debt": 1097490000, "total_debt": 1961767000, "total_liabilities": null, "total_equity": 3625424000, "shares_outstanding": 645984181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -177478000, "free_cash_flow": 588904000, "dividends_paid": -148577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 }, "complete_fields": { "id": 415892, "ticker_id": 24686, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "912409000", "netIncome": "387607000", "grossProfit": "2506713000", "totalRevenue": "8839572000", "costOfRevenue": "6332859000", "interestExpense": "54665000", "operatingIncome": "371407000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "289905000" }, "balance": { "totalDebt": "1961767000", "totalAssets": "6924286000", "longTermDebt": "1097490000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "3219059000", "totalShareholderEquity": "3625424000", "totalCurrentLiabilities": "1421028000", "propertyPlantEquipmentNet": "1586301000", "cashAndShortTermInvestments": "372706000" }, "cashflow": { "freeCashFlow": "588904000", "dividendsPaid": "-148577000", "issuanceOfDebt": "144969000", "issuanceOfStock": null, "repaymentOfDebt": "-174969000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-177478000" } }, "revenue": 8839572000, "cost_of_revenue": 6332859000, "gross_profit": 2506713000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371407000, "depreciation_amortisation": 289905000, "ebitda": 912409000, "interest_expense": 54665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 387607000, "net_income_continuing_ops": null, "net_income_to_common": 387607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372706000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3219059000, "net_ppe": 1586301000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6924286000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1421028000, "long_term_debt": 1097490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1961767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3625424000, "shares_outstanding": 645984181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -177478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -148577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 588904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "912409000", "netIncome": "387607000", "grossProfit": "2506713000", "totalRevenue": "8839572000", "costOfRevenue": "6332859000", "interestExpense": "54665000", "operatingIncome": "371407000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "289905000" }, "balance": { "totalDebt": "1961767000", "totalAssets": "6924286000", "longTermDebt": "1097490000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "3219059000", "totalShareholderEquity": "3625424000", "totalCurrentLiabilities": "1421028000", "propertyPlantEquipmentNet": "1586301000", "cashAndShortTermInvestments": "372706000" }, "cashflow": { "freeCashFlow": "588904000", "dividendsPaid": "-148577000", "issuanceOfDebt": "144969000", "issuanceOfStock": null, "repaymentOfDebt": "-174969000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-177478000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "income_statement": { "revenue": 7654047000, "cost_of_revenue": 5515083000, "gross_profit": 2138964000, "ebit": 288611000, "ebitda": 814746000, "pretax_income": null, "tax_provision": null, "net_income": 392487000, "net_income_to_common": 392487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220483000, "total_current_assets": 3123116000, "total_assets": 6607574000, "short_term_debt": null, "long_term_debt": 1090088000, "total_debt": 1902928000, "total_liabilities": null, "total_equity": 3320869000, "shares_outstanding": 645984181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -200106000, "free_cash_flow": 21680000, "dividends_paid": -125966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -341768000 }, "complete_fields": { "id": 415893, "ticker_id": 24686, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "814746000", "netIncome": "392487000", "grossProfit": "2138964000", "totalRevenue": "7654047000", "costOfRevenue": "5515083000", "interestExpense": "47114000", "operatingIncome": "288611000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "258231000" }, "balance": { "totalDebt": "1902928000", "totalAssets": "6607574000", "longTermDebt": "1090088000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "3123116000", "totalShareholderEquity": "3320869000", "totalCurrentLiabilities": "1460061000", "propertyPlantEquipmentNet": "1492920000", "cashAndShortTermInvestments": "220483000" }, "cashflow": { "freeCashFlow": "21680000", "dividendsPaid": "-125966000", "issuanceOfDebt": "1076620000", "issuanceOfStock": null, "repaymentOfDebt": "-1418388000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-200106000" } }, "revenue": 7654047000, "cost_of_revenue": 5515083000, "gross_profit": 2138964000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288611000, "depreciation_amortisation": 258231000, "ebitda": 814746000, "interest_expense": 47114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 392487000, "net_income_continuing_ops": null, "net_income_to_common": 392487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3123116000, "net_ppe": 1492920000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6607574000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1460061000, "long_term_debt": 1090088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1902928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3320869000, "shares_outstanding": 645984181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -125966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -341768000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "814746000", "netIncome": "392487000", "grossProfit": "2138964000", "totalRevenue": "7654047000", "costOfRevenue": "5515083000", "interestExpense": "47114000", "operatingIncome": "288611000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "258231000" }, "balance": { "totalDebt": "1902928000", "totalAssets": "6607574000", "longTermDebt": "1090088000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "3123116000", "totalShareholderEquity": "3320869000", "totalCurrentLiabilities": "1460061000", "propertyPlantEquipmentNet": "1492920000", "cashAndShortTermInvestments": "220483000" }, "cashflow": { "freeCashFlow": "21680000", "dividendsPaid": "-125966000", "issuanceOfDebt": "1076620000", "issuanceOfStock": null, "repaymentOfDebt": "-1418388000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-200106000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 16443000, "long_term_debt": null, "total_debt": 16443000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415894, "ticker_id": 24686, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "16443000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 16443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "16443000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275411000, "total_current_assets": 3269064000, "total_assets": 7417453000, "short_term_debt": 149293000, "long_term_debt": 865728000, "total_debt": 1971217000, "total_liabilities": null, "total_equity": 4045317000, "shares_outstanding": 645984181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415889, "ticker_id": 24686, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:28.523646+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1971217000", "totalAssets": "7417453000", "longTermDebt": "865728000", "shortTermDebt": "149293000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "3269064000", "totalShareholderEquity": "4045317000", "totalCurrentLiabilities": "1510860000", "propertyPlantEquipmentNet": "2022208000", "cashAndShortTermInvestments": "275411000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3269064000, "net_ppe": 2022208000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7417453000, "short_term_debt": 149293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510860000, "long_term_debt": 865728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1971217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4045317000, "shares_outstanding": 645984181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1971217000", "totalAssets": "7417453000", "longTermDebt": "865728000", "shortTermDebt": "149293000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "645984181", "totalCurrentAssets": "3269064000", "totalShareholderEquity": "4045317000", "totalCurrentLiabilities": "1510860000", "propertyPlantEquipmentNet": "2022208000", "cashAndShortTermInvestments": "275411000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }