{ "ticker": { "uuid": "d0878a39-93b6-4725-92a0-20c235f1d346", "symbol": "BOOM", "name": "Audioboom Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/d0878a39-93b6-4725-92a0-20c235f1d346/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0878a39-93b6-4725-92a0-20c235f1d346/" }, "latest_snapshot": { "ticker": { "uuid": "d0878a39-93b6-4725-92a0-20c235f1d346", "symbol": "BOOM", "name": "Audioboom Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/d0878a39-93b6-4725-92a0-20c235f1d346/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0878a39-93b6-4725-92a0-20c235f1d346/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.12, "value": 0.03, "quality": 0.05, "momentum": 0.89, "coverage": 0.848, "confidence": 0.675, "delta": 0.01 }, "headline_factors": { "price": 4.45, "market_cap": 80623324.45, "pe_ratio": 83.461, "earnings_yield": 0.0181, "ebitda_to_ev": 0.0702, "shareholder_yield": -0.0517, "roe": 0.0805, "piotroski_f_score": 4, "momentum_12_1": 0.3286, "volatility_252d": 0.8095 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 83.461, "ev_ebitda": 14.247, "earnings_yield": 0.0181, "fcf_yield": -0.007, "shareholder_yield": -0.0517 }, "quality": { "roe": 0.0805, "roic": 0.1322, "gross_margin": 0.2097, "fcf_margin": -0.0067, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0953, "eps_growth_1y": -0.0424, "fcf_growth_1y": -5.5042 }, "momentum": { "price_return_12m": 0.2714, "momentum_12_1": 0.3286, "relative_strength": 0.0729 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.05, "momentum_percentile": 0.89, "growth_composite": 83, "yield_composite": 96, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.675 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.6, "os": 0.07, "value": 0.02, "quality": 0.1, "momentum": 0.81, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 104.5391, "earnings_yield": 0.0143, "shareholder_yield": -0.0413, "roe": 0.0805, "momentum_12_1": 0.538 }, { "week_end_date": "2026-06-14", "price": 4.75, "os": 0.06, "value": 0.03, "quality": 0.11, "momentum": 0.76, "confidence": 0.749, "coverage": 0.848, "pe_ratio": 88.6715, "earnings_yield": 0.017, "shareholder_yield": -0.0486, "roe": 0.0805, "momentum_12_1": 0.4615 }, { "week_end_date": "2026-06-21", "price": 4.3, "os": 0.07, "value": 0.03, "quality": 0.13, "momentum": 0.75, "confidence": 0.739, "coverage": 0.848, "pe_ratio": 80.6329, "earnings_yield": 0.0188, "shareholder_yield": -0.0535, "roe": 0.0805, "momentum_12_1": 0.5556 }, { "week_end_date": "2026-06-28", "price": 4.15, "os": 0, "value": 0.03, "quality": 0.12, "momentum": 0.12, "confidence": 0.731, "coverage": 0.848, "pe_ratio": 77.8201, "earnings_yield": 0.0195, "shareholder_yield": -0.0554, "roe": 0.0805, "momentum_12_1": -0.9854 }, { "week_end_date": "2026-07-05", "price": 4.5, "os": 0.07, "value": 0.03, "quality": 0.11, "momentum": 0.75, "confidence": 0.722, "coverage": 0.848, "pe_ratio": 84.3832, "earnings_yield": 0.0179, "shareholder_yield": -0.0511, "roe": 0.0805, "momentum_12_1": -0.9836 }, { "week_end_date": "2026-07-12", "price": 4.65, "os": 0.08, "value": 0.03, "quality": 0.12, "momentum": 0.88, "confidence": 0.712, "coverage": 0.848, "pe_ratio": 87.2121, "earnings_yield": 0.0173, "shareholder_yield": -0.0494, "roe": 0.0805, "momentum_12_1": 0.3768 }, { "week_end_date": "2026-07-19", "price": 4.7, "os": 0.13, "value": 0.02, "quality": 0.06, "momentum": 0.94, "confidence": 0.703, "coverage": 0.848, "pe_ratio": 88.1498, "earnings_yield": 0.0171, "shareholder_yield": -0.0489, "roe": 0.0805, "momentum_12_1": 0.376 }, { "week_end_date": "2026-07-26", "price": 5, "os": 0.11, "value": 0.02, "quality": 0.05, "momentum": 0.9, "confidence": 0.694, "coverage": 0.848, "pe_ratio": 93.7764, "earnings_yield": 0.016, "shareholder_yield": -0.046, "roe": 0.0805, "momentum_12_1": 0.1448 }, { "week_end_date": "2026-08-02", "price": 4.62, "os": 0.11, "value": 0.02, "quality": 0.05, "momentum": 0.88, "confidence": 0.684, "coverage": 0.848, "pe_ratio": 86.7432, "earnings_yield": 0.0174, "shareholder_yield": -0.0497, "roe": 0.0805, "momentum_12_1": 0.1936 }, { "week_end_date": "2026-08-09", "price": 4.45, "os": 0.12, "value": 0.03, "quality": 0.05, "momentum": 0.89, "confidence": 0.675, "coverage": 0.848, "pe_ratio": 83.461, "earnings_yield": 0.0181, "shareholder_yield": -0.0517, "roe": 0.0805, "momentum_12_1": 0.3286 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 80376000, "cost_of_revenue": 63521000, "gross_profit": 16855000, "ebit": 1387000, "ebitda": 5369000, "pretax_income": null, "tax_provision": null, "net_income": 966000, "net_income_to_common": 966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": null, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": -22000, "free_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4166000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 80376000, "cost_of_revenue": 63521000, "gross_profit": 16855000, "ebit": 1387000, "ebitda": 5369000, "pretax_income": null, "tax_provision": null, "net_income": 966000, "net_income_to_common": 966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": null, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": -22000, "free_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4166000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 80376000, "cost_of_revenue": 63521000, "gross_profit": 16855000, "ebit": 1387000, "ebitda": 5369000, "pretax_income": null, "tax_provision": null, "net_income": 966000, "net_income_to_common": 966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": null, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": -22000, "free_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4166000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 80376000, "cost_of_revenue": 63521000, "gross_profit": 16855000, "ebit": 1387000, "ebitda": 5369000, "pretax_income": null, "tax_provision": null, "net_income": 966000, "net_income_to_common": 966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": null, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": -22000, "free_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4166000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 80376000, "cost_of_revenue": 63521000, "gross_profit": 16855000, "ebit": 1387000, "ebitda": 5369000, "pretax_income": null, "tax_provision": null, "net_income": 966000, "net_income_to_common": 966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": null, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": -22000, "free_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4166000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 80376000, "cost_of_revenue": 63521000, "gross_profit": 16855000, "ebit": 1387000, "ebitda": 5369000, "pretax_income": null, "tax_provision": null, "net_income": 966000, "net_income_to_common": 966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": null, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": -22000, "free_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4166000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 80376000, "cost_of_revenue": 63521000, "gross_profit": 16855000, "ebit": 1387000, "ebitda": 5369000, "pretax_income": null, "tax_provision": null, "net_income": 966000, "net_income_to_common": 966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": null, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": -22000, "free_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4166000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 73384000, "cost_of_revenue": 59009000, "gross_profit": 14375000, "ebit": 1046000, "ebitda": 1260000, "pretax_income": null, "tax_provision": null, "net_income": 919000, "net_income_to_common": 919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3858000, "total_current_assets": 23108000, "total_assets": 25170000, "short_term_debt": null, "long_term_debt": 894000, "total_debt": 1042000, "total_liabilities": null, "total_equity": 4212000, "shares_outstanding": 16383608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 135000, "capital_expenditure": -16000, "free_cash_flow": 119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": 199000, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": 199000, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": 199000, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": 199000, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": 199000, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": 199000, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5025000, "total_current_assets": 27855000, "total_assets": 34577000, "short_term_debt": 199000, "long_term_debt": 695000, "total_debt": 894000, "total_liabilities": null, "total_equity": 11999000, "shares_outstanding": 17984655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 20697000, "total_assets": 22762000, "short_term_debt": 183000, "long_term_debt": 799000, "total_debt": 982000, "total_liabilities": null, "total_equity": 6723000, "shares_outstanding": 16439641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541000, "total_current_assets": 20697000, "total_assets": 22762000, "short_term_debt": 183000, "long_term_debt": 799000, "total_debt": 982000, "total_liabilities": null, "total_equity": 6723000, "shares_outstanding": 16439641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541000, "total_current_assets": 20697000, "total_assets": 22762000, "short_term_debt": 183000, "long_term_debt": 799000, "total_debt": 982000, "total_liabilities": null, "total_equity": 6723000, "shares_outstanding": 16439641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541000, "total_current_assets": 20697000, "total_assets": 22762000, "short_term_debt": 183000, "long_term_debt": 799000, "total_debt": 982000, "total_liabilities": null, "total_equity": 6723000, "shares_outstanding": 16439641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541000, "total_current_assets": 20697000, "total_assets": 22762000, "short_term_debt": 183000, "long_term_debt": 799000, "total_debt": 982000, "total_liabilities": null, "total_equity": 6723000, "shares_outstanding": 16439641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }