{ "ticker": { "uuid": "d0884ade-f070-4fd7-8e89-fd9034ccab7e", "symbol": "TRN", "name": "Trainline plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/d0884ade-f070-4fd7-8e89-fd9034ccab7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0884ade-f070-4fd7-8e89-fd9034ccab7e/" }, "ticker_metadata": { "id": 31524, "uuid": "d0884ade-f070-4fd7-8e89-fd9034ccab7e", "symbol": "TRN", "name": "Trainline plc", "asset_type": "equity", "market_cap": 793695296, "stock_exchange_id": 19, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Trainline plc engages in the operation of an independent rail and coach travel platform that sells rail and coach tickets worldwide. It operates in three segments: UK Consumer, International Consumer, and Trainline Solutions. The UK Consumer segment provides travel apps and websites for individual travelers for journeys within the United Kingdom. Its International Consumer segment offers travel apps and websites for individual travelers for journeys between the United Kingdom and outside the United Kingdom. The Trainline Solutions segment provides travel portal platforms for its own branded business units, corporates, and travel management companies; and white label e-commerce platforms for train operating companies within the United Kingdom, as well as operates Platform One Solutions. Trainline plc was founded in 1997 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0884ade-f070-4fd7-8e89-fd9034ccab7e", "symbol": "TRN", "name": "Trainline plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/d0884ade-f070-4fd7-8e89-fd9034ccab7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0884ade-f070-4fd7-8e89-fd9034ccab7e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.44, "value": 0.34, "quality": 0.98, "momentum": 0.18, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 227.2, "market_cap": 85702054749.97, "pe_ratio": 1073.7857, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0019, "shareholder_yield": 0.0019, "roe": 0.3905, "piotroski_f_score": 7, "momentum_12_1": -0.1993, "volatility_252d": 0.2997 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.880667+00:00", "batch_id": "" }, "size": { "price_close": 227.2, "market_cap": 85702054749.9707, "market_cap_usd": 85702054749.9707, "enterprise_value": 85904297749.9707, "shares_outstanding": 377209753, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1073.7857, "pb_ratio": 419.3496, "ptbv_ratio": 419.3496, "ps_ratio": 189.3198, "pcf_ratio": 644.2843, "pfcf_ratio": 1077.3763, "ev_ebitda": 513.6496, "ev_ebit": 701.6777, "ev_sales": 189.7666, "ev_fcf": 1079.9188, "earnings_yield": 0.0009, "fcf_yield": 0.0009, "price_to_sales": 189.3198, "price_to_book": 419.3496, "price_to_cashflow": 644.2843, "ebitda_to_ev": 0.0019, "sales_yield": 0.0053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0019, "shareholder_yield": 0.0019, "debt_paydown_yield": 0, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.8259, "operating_margin": 0.2704, "net_margin": 0.1763, "ebitda_margin": 0.3694, "fcf_margin": 0.1757, "roe": 0.3905, "roa": 0.1141, "roic": 0.2258, "roc_greenblatt": null, "asset_turnover": 0.647, "cash_conversion": 0.9967, "accruals_ratio": -0.076, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1411, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5344, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2093, "debt_to_assets": 0.3744, "interest_coverage": 10.1062, "current_ratio": 0.6335, "quick_ratio": 0.6335, "net_debt": 202243000, "local_beta": 0.5431, "volatility_252d": 0.2997, "volatility_60d": 0.6883, "max_drawdown_12m": -0.351, "risk_adjusted_momentum": -0.665 }, "growth": { "revenue_growth_1y": 0.024, "revenue_growth_3y_cagr": 0.1143, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5679, "eps_growth_3y_cagr": 0.5552, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1704, "book_value_growth_1y": -0.1715, "revenue_growth": 0.024, "earnings_growth": 0.5679 }, "momentum": { "price_return_1m": 0.017, "price_return_3m": 0.1748, "price_return_6m": 0.0871, "price_return_9m": -0.1491, "price_return_12m": -0.1857, "price_return_12m_ex1m": -0.1993, "momentum_6m": 0.0871, "momentum_12m": -0.1857, "momentum_12_1": -0.1993, "distance_from_52w_high": -0.2376, "distance_from_52w_low": 0.1748, "relative_strength": -0.3588 }, "raw_ttm": { "revenue_ttm": 452684000, "gross_profit_ttm": 373874000, "ebit_ttm": 122427000, "ebitda_ttm": 167243000, "net_income_ttm": 79813000, "eps_diluted_ttm": 0.2116, "operating_cash_flow_ttm": 133019000, "capital_expenditure_ttm": -53472000, "fcf_ttm": 79547000, "dividends_paid_ttm": null, "share_repurchases_ttm": -161207000, "shares_issued_ttm": null, "interest_expense_ttm": 12114000, "cash_and_equivalents": 59703000, "total_current_assets": 148628000, "total_current_liabilities": 234608000, "net_ppe": null, "total_assets": 699655000, "total_debt": 261946000, "total_equity": 204369000, "net_working_capital": -145083000, "book_value_per_share": 0.5418, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5418 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 34, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 63, "rank_pcf": 42, "rank_ev_ebitda": 36, "rank_ev_ebit": 47, "rank_earnings_yield": 32, "rank_fcf_yield": 34, "rank_dividend_yield": 94, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 6, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72 }, "composites": { "value_composite": 66, "quality_composite": 2, "momentum_composite": 82, "growth_composite": 24, "yield_composite": 23, "svqf_composite": 16, "vc1_composite": 68, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.5772, "os_score": 0.44, "value_percentile": 0.34, "quality_percentile": 0.98, "momentum_percentile": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9294, "ticker_id": 31524, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.880667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.2, "market_cap": 85702054749.9707, "market_cap_usd": 85702054749.9707, "enterprise_value": 85904297749.9707, "shares_outstanding": 377209753, "fx_rate_to_usd": null, "pe_ratio": 1073.78565835, "pb_ratio": 419.34958213, "ptbv_ratio": 419.34958213, "ps_ratio": 189.31982299, "pcf_ratio": 644.28431089, "pfcf_ratio": 1077.37632783, "ev_ebitda": 513.64958623, "ev_ebit": 701.67771611, "ev_sales": 189.76658718, "ev_fcf": 1079.91876186, "earnings_yield": 0.00093128, "fcf_yield": 0.000926, "dividend_yield": 0, "buyback_yield": 0.00188102, "shareholder_yield": 0.00188102, "debt_paydown_yield": 0, "total_yield": 0.00188102, "gross_margin": 0.82590505, "operating_margin": 0.27044693, "net_margin": 0.17631063, "ebitda_margin": 0.36944756, "fcf_margin": 0.17572302, "roe": 0.39053379, "roa": 0.11407479, "roic": 0.22581786, "roc_greenblatt": null, "asset_turnover": 0.64701031, "cash_conversion": 0.99666721, "accruals_ratio": -0.07604605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.20927632, "debt_to_assets": 0.37439309, "interest_coverage": 10.10624071, "current_ratio": 0.63351633, "quick_ratio": 0.63351633, "net_debt": 202243000, "revenue_growth_1y": 0.02395187, "revenue_growth_3y_cagr": 0.11433918, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.56789061, "eps_growth_3y_cagr": 0.5552369, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17040027, "book_value_growth_1y": -0.17151412, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.14109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01700986, "price_return_3m": 0.17476734, "price_return_6m": 0.08708133, "price_return_9m": -0.14906368, "price_return_12m": -0.18566309, "price_return_12m_ex1m": -0.19928318, "distance_from_52w_high": -0.2375839, "distance_from_52w_low": 0.17476734, "relative_strength": -0.35880368, "local_beta": 0.5431, "volatility_252d": 0.299688, "volatility_60d": 0.688292, "max_drawdown_12m": -0.35100673, "revenue_ttm": 452684000, "gross_profit_ttm": 373874000, "ebit_ttm": 122427000, "ebitda_ttm": 167243000, "net_income_ttm": 79813000, "eps_diluted_ttm": 0.21158785, "operating_cash_flow_ttm": 133019000, "capital_expenditure_ttm": -53472000, "fcf_ttm": 79547000, "dividends_paid_ttm": null, "share_repurchases_ttm": -161207000, "shares_issued_ttm": null, "interest_expense_ttm": 12114000, "cash_and_equivalents": 59703000, "total_current_assets": 148628000, "total_current_liabilities": 234608000, "net_ppe": null, "total_assets": 699655000, "total_debt": 261946000, "total_equity": 204369000, "net_working_capital": -145083000, "book_value_per_share": 0.5417914, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5417914, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 63, "rank_pcf": 42, "rank_ev_ebitda": 36, "rank_ev_ebit": 47, "rank_earnings_yield": 32, "rank_fcf_yield": 34, "rank_dividend_yield": 94, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 6, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72, "value_composite": 66, "quality_composite": 2, "momentum_composite": 82, "growth_composite": 24, "yield_composite": 23, "svqf_composite": 16, "vc1_composite": 68, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 227.2, "os": 0.44, "value": 0.34, "quality": 0.98, "momentum": 0.18, "confidence": 0.896, "coverage": 0.909, "pe_ratio": 1073.7857, "earnings_yield": 0.0009, "shareholder_yield": 0.0019, "roe": 0.3905, "momentum_12_1": -0.1993, "complete_fields": { "id": 9294, "ticker_id": 31524, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:18.880667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.2, "market_cap": 85702054749.9707, "market_cap_usd": 85702054749.9707, "enterprise_value": 85904297749.9707, "shares_outstanding": 377209753, "fx_rate_to_usd": null, "pe_ratio": 1073.78565835, "pb_ratio": 419.34958213, "ptbv_ratio": 419.34958213, "ps_ratio": 189.31982299, "pcf_ratio": 644.28431089, "pfcf_ratio": 1077.37632783, "ev_ebitda": 513.64958623, "ev_ebit": 701.67771611, "ev_sales": 189.76658718, "ev_fcf": 1079.91876186, "earnings_yield": 0.00093128, "fcf_yield": 0.000926, "dividend_yield": 0, "buyback_yield": 0.00188102, "shareholder_yield": 0.00188102, "debt_paydown_yield": 0, "total_yield": 0.00188102, "gross_margin": 0.82590505, "operating_margin": 0.27044693, "net_margin": 0.17631063, "ebitda_margin": 0.36944756, "fcf_margin": 0.17572302, "roe": 0.39053379, "roa": 0.11407479, "roic": 0.22581786, "roc_greenblatt": null, "asset_turnover": 0.64701031, "cash_conversion": 0.99666721, "accruals_ratio": -0.07604605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.20927632, "debt_to_assets": 0.37439309, "interest_coverage": 10.10624071, "current_ratio": 0.63351633, "quick_ratio": 0.63351633, "net_debt": 202243000, "revenue_growth_1y": 0.02395187, "revenue_growth_3y_cagr": 0.11433918, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.56789061, "eps_growth_3y_cagr": 0.5552369, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17040027, "book_value_growth_1y": -0.17151412, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.14109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01700986, "price_return_3m": 0.17476734, "price_return_6m": 0.08708133, "price_return_9m": -0.14906368, "price_return_12m": -0.18566309, "price_return_12m_ex1m": -0.19928318, "distance_from_52w_high": -0.2375839, "distance_from_52w_low": 0.17476734, "relative_strength": -0.35880368, "local_beta": 0.5431, "volatility_252d": 0.299688, "volatility_60d": 0.688292, "max_drawdown_12m": -0.35100673, "revenue_ttm": 452684000, "gross_profit_ttm": 373874000, "ebit_ttm": 122427000, "ebitda_ttm": 167243000, "net_income_ttm": 79813000, "eps_diluted_ttm": 0.21158785, "operating_cash_flow_ttm": 133019000, "capital_expenditure_ttm": -53472000, "fcf_ttm": 79547000, "dividends_paid_ttm": null, "share_repurchases_ttm": -161207000, "shares_issued_ttm": null, "interest_expense_ttm": 12114000, "cash_and_equivalents": 59703000, "total_current_assets": 148628000, "total_current_liabilities": 234608000, "net_ppe": null, "total_assets": 699655000, "total_debt": 261946000, "total_equity": 204369000, "net_working_capital": -145083000, "book_value_per_share": 0.5417914, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5417914, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 34, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 63, "rank_pcf": 42, "rank_ev_ebitda": 36, "rank_ev_ebit": 47, "rank_earnings_yield": 32, "rank_fcf_yield": 34, "rank_dividend_yield": 94, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 6, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72, "value_composite": 66, "quality_composite": 2, "momentum_composite": 82, "growth_composite": 24, "yield_composite": 23, "svqf_composite": 16, "vc1_composite": 68, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "income_statement": { "revenue": 452684000, "cost_of_revenue": 78810000, "gross_profit": 373874000, "ebit": 122427000, "ebitda": 167243000, "pretax_income": null, "tax_provision": null, "net_income": 79813000, "net_income_to_common": 79813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59703000, "total_current_assets": 148628000, "total_assets": 699655000, "short_term_debt": 600000, "long_term_debt": 226529000, "total_debt": 261946000, "total_liabilities": null, "total_equity": 204369000, "shares_outstanding": 377209753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133019000, "capital_expenditure": -53472000, "free_cash_flow": 79547000, "dividends_paid": null, "share_repurchases": -161207000, "shares_issued": null, "net_debt_issued": 77300000 }, "complete_fields": { "id": 398790, "ticker_id": 31524, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167243000", "netIncome": "79813000", "grossProfit": "373874000", "totalRevenue": "452684000", "costOfRevenue": "78810000", "interestExpense": "12114000", "operatingIncome": "122427000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "40814000" }, "balance": { "totalDebt": "261946000", "totalAssets": "699655000", "longTermDebt": "226529000", "shortTermDebt": "600000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "377209753", "totalCurrentAssets": "148628000", "totalShareholderEquity": "204369000", "totalCurrentLiabilities": "234608000", "cashAndShortTermInvestments": "59703000" }, "cashflow": { "freeCashFlow": "79547000", "dividendsPaid": null, "issuanceOfDebt": "400000000", "issuanceOfStock": null, "repaymentOfDebt": "-322700000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "133019000", "repurchaseOfStock": "-161207000", "capitalExpenditures": "-53472000" } }, "revenue": 452684000, "cost_of_revenue": 78810000, "gross_profit": 373874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122427000, "depreciation_amortisation": 40814000, "ebitda": 167243000, "interest_expense": 12114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79813000, "net_income_continuing_ops": null, "net_income_to_common": 79813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59703000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 699655000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234608000, "long_term_debt": 226529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 204369000, "shares_outstanding": 377209753, "operating_cash_flow": 133019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -161207000, "shares_issued": null, "net_debt_issued": 77300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167243000", "netIncome": "79813000", "grossProfit": "373874000", "totalRevenue": "452684000", "costOfRevenue": "78810000", "interestExpense": "12114000", "operatingIncome": "122427000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "40814000" }, "balance": { "totalDebt": "261946000", "totalAssets": "699655000", "longTermDebt": "226529000", "shortTermDebt": "600000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "377209753", "totalCurrentAssets": "148628000", "totalShareholderEquity": "204369000", "totalCurrentLiabilities": "234608000", "cashAndShortTermInvestments": "59703000" }, "cashflow": { "freeCashFlow": "79547000", "dividendsPaid": null, "issuanceOfDebt": "400000000", "issuanceOfStock": null, "repaymentOfDebt": "-322700000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "133019000", "repurchaseOfStock": "-161207000", "capitalExpenditures": "-53472000" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "income_statement": { "revenue": 442095000, "cost_of_revenue": 89782000, "gross_profit": 352313000, "ebit": 85578000, "ebitda": 132160000, "pretax_income": null, "tax_provision": null, "net_income": 58348000, "net_income_to_common": 58348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76757000, "total_current_assets": 144916000, "total_assets": 660254000, "short_term_debt": 83030000, "long_term_debt": 68100000, "total_debt": 158582000, "total_liabilities": null, "total_equity": 282747000, "shares_outstanding": 432365480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138197000, "capital_expenditure": -42311000, "free_cash_flow": 95886000, "dividends_paid": null, "share_repurchases": -106491000, "shares_issued": null, "net_debt_issued": 10000000 }, "complete_fields": { "id": 398792, "ticker_id": 31524, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132160000", "netIncome": "58348000", "grossProfit": "352313000", "totalRevenue": "442095000", "costOfRevenue": "89782000", "interestExpense": "8108000", "operatingIncome": "85578000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "43167000" }, "balance": { "totalDebt": "158582000", "totalAssets": "660254000", "longTermDebt": "68100000", "shortTermDebt": "83030000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "432365480", "totalCurrentAssets": "144916000", "totalShareholderEquity": "282747000", "totalCurrentLiabilities": "305348000", "cashAndShortTermInvestments": "76757000" }, "cashflow": { "freeCashFlow": "95886000", "dividendsPaid": null, "issuanceOfDebt": "180000000", "issuanceOfStock": null, "repaymentOfDebt": "-170000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "138197000", "repurchaseOfStock": "-106491000", "capitalExpenditures": "-42311000" } }, "revenue": 442095000, "cost_of_revenue": 89782000, "gross_profit": 352313000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85578000, "depreciation_amortisation": 43167000, "ebitda": 132160000, "interest_expense": 8108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58348000, "net_income_continuing_ops": null, "net_income_to_common": 58348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 660254000, "short_term_debt": 83030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305348000, "long_term_debt": 68100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 282747000, "shares_outstanding": 432365480, "operating_cash_flow": 138197000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -106491000, "shares_issued": null, "net_debt_issued": 10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 95886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132160000", "netIncome": "58348000", "grossProfit": "352313000", "totalRevenue": "442095000", "costOfRevenue": "89782000", "interestExpense": "8108000", "operatingIncome": "85578000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "43167000" }, "balance": { "totalDebt": "158582000", "totalAssets": "660254000", "longTermDebt": "68100000", "shortTermDebt": "83030000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "432365480", "totalCurrentAssets": "144916000", "totalShareholderEquity": "282747000", "totalCurrentLiabilities": "305348000", "cashAndShortTermInvestments": "76757000" }, "cashflow": { "freeCashFlow": "95886000", "dividendsPaid": null, "issuanceOfDebt": "180000000", "issuanceOfStock": null, "repaymentOfDebt": "-170000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "138197000", "repurchaseOfStock": "-106491000", "capitalExpenditures": "-42311000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "income_statement": { "revenue": 396718000, "cost_of_revenue": 91433000, "gross_profit": 305285000, "ebit": 55579000, "ebitda": 98147000, "pretax_income": null, "tax_provision": null, "net_income": 33986000, "net_income_to_common": 33986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91085000, "total_current_assets": 150255000, "total_assets": 681933000, "short_term_debt": 841000, "long_term_debt": 139944000, "total_debt": 153113000, "total_liabilities": null, "total_equity": 312016000, "shares_outstanding": 459532086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121729000, "capital_expenditure": -39883000, "free_cash_flow": 81846000, "dividends_paid": null, "share_repurchases": -35358000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398793, "ticker_id": 31524, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98147000", "netIncome": "33986000", "grossProfit": "305285000", "totalRevenue": "396718000", "costOfRevenue": "91433000", "interestExpense": "8370000", "operatingIncome": "55579000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "41662000" }, "balance": { "totalDebt": "153113000", "totalAssets": "681933000", "longTermDebt": "139944000", "shortTermDebt": "841000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "459532086", "totalCurrentAssets": "150255000", "totalShareholderEquity": "312016000", "totalCurrentLiabilities": "221800000", "cashAndShortTermInvestments": "91085000" }, "cashflow": { "freeCashFlow": "81846000", "dividendsPaid": null, "issuanceOfDebt": "90000000", "issuanceOfStock": null, "repaymentOfDebt": "-90000000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "121729000", "repurchaseOfStock": "-35358000", "capitalExpenditures": "-39883000" } }, "revenue": 396718000, "cost_of_revenue": 91433000, "gross_profit": 305285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55579000, "depreciation_amortisation": 41662000, "ebitda": 98147000, "interest_expense": 8370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33986000, "net_income_continuing_ops": null, "net_income_to_common": 33986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91085000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 681933000, "short_term_debt": 841000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221800000, "long_term_debt": 139944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312016000, "shares_outstanding": 459532086, "operating_cash_flow": 121729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -35358000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 81846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98147000", "netIncome": "33986000", "grossProfit": "305285000", "totalRevenue": "396718000", "costOfRevenue": "91433000", "interestExpense": "8370000", "operatingIncome": "55579000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "41662000" }, "balance": { "totalDebt": "153113000", "totalAssets": "681933000", "longTermDebt": "139944000", "shortTermDebt": "841000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "459532086", "totalCurrentAssets": "150255000", "totalShareholderEquity": "312016000", "totalCurrentLiabilities": "221800000", "cashAndShortTermInvestments": "91085000" }, "cashflow": { "freeCashFlow": "81846000", "dividendsPaid": null, "issuanceOfDebt": "90000000", "issuanceOfStock": null, "repaymentOfDebt": "-90000000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "121729000", "repurchaseOfStock": "-35358000", "capitalExpenditures": "-39883000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "income_statement": { "revenue": 327147000, "cost_of_revenue": 74923000, "gross_profit": 252224000, "ebit": 27639000, "ebitda": 73527000, "pretax_income": null, "tax_provision": null, "net_income": 21217000, "net_income_to_common": 21217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57337000, "total_current_assets": 117495000, "total_assets": 653171000, "short_term_debt": 368000, "long_term_debt": 138490000, "total_debt": 153905000, "total_liabilities": null, "total_equity": 290644000, "shares_outstanding": 480680508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39606000, "capital_expenditure": -35219000, "free_cash_flow": 4387000, "dividends_paid": null, "share_repurchases": -7947000, "shares_issued": null, "net_debt_issued": 6811000 }, "complete_fields": { "id": 398794, "ticker_id": 31524, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73527000", "netIncome": "21217000", "grossProfit": "252224000", "totalRevenue": "327147000", "costOfRevenue": "74923000", "interestExpense": "10270000", "operatingIncome": "27639000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "41167000" }, "balance": { "totalDebt": "153905000", "totalAssets": "653171000", "longTermDebt": "138490000", "shortTermDebt": "368000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "480680508", "totalCurrentAssets": "117495000", "totalShareholderEquity": "290644000", "totalCurrentLiabilities": "212735000", "cashAndShortTermInvestments": "57337000" }, "cashflow": { "freeCashFlow": "4387000", "dividendsPaid": null, "issuanceOfDebt": "105000000", "issuanceOfStock": null, "repaymentOfDebt": "-98189000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "39606000", "repurchaseOfStock": "-7947000", "capitalExpenditures": "-35219000" } }, "revenue": 327147000, "cost_of_revenue": 74923000, "gross_profit": 252224000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27639000, "depreciation_amortisation": 41167000, "ebitda": 73527000, "interest_expense": 10270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21217000, "net_income_continuing_ops": null, "net_income_to_common": 21217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57337000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 653171000, "short_term_debt": 368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212735000, "long_term_debt": 138490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 290644000, "shares_outstanding": 480680508, "operating_cash_flow": 39606000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7947000, "shares_issued": null, "net_debt_issued": 6811000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73527000", "netIncome": "21217000", "grossProfit": "252224000", "totalRevenue": "327147000", "costOfRevenue": "74923000", "interestExpense": "10270000", "operatingIncome": "27639000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "41167000" }, "balance": { "totalDebt": "153905000", "totalAssets": "653171000", "longTermDebt": "138490000", "shortTermDebt": "368000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "480680508", "totalCurrentAssets": "117495000", "totalShareholderEquity": "290644000", "totalCurrentLiabilities": "212735000", "cashAndShortTermInvestments": "57337000" }, "cashflow": { "freeCashFlow": "4387000", "dividendsPaid": null, "issuanceOfDebt": "105000000", "issuanceOfStock": null, "repaymentOfDebt": "-98189000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "39606000", "repurchaseOfStock": "-7947000", "capitalExpenditures": "-35219000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398795, "ticker_id": 31524, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59703000, "total_current_assets": 148628000, "total_assets": 699655000, "short_term_debt": 600000, "long_term_debt": 226529000, "total_debt": 261946000, "total_liabilities": null, "total_equity": 204369000, "shares_outstanding": 377209753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398789, "ticker_id": 31524, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "261946000", "totalAssets": "699655000", "longTermDebt": "226529000", "shortTermDebt": "600000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "377209753", "totalCurrentAssets": "148628000", "totalShareholderEquity": "204369000", "totalCurrentLiabilities": "234608000", "cashAndShortTermInvestments": "59703000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59703000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 699655000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234608000, "long_term_debt": 226529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 204369000, "shares_outstanding": 377209753, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "261946000", "totalAssets": "699655000", "longTermDebt": "226529000", "shortTermDebt": "600000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "377209753", "totalCurrentAssets": "148628000", "totalShareholderEquity": "204369000", "totalCurrentLiabilities": "234608000", "cashAndShortTermInvestments": "59703000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76757000, "total_current_assets": 144916000, "total_assets": 660254000, "short_term_debt": 83030000, "long_term_debt": 68100000, "total_debt": 158582000, "total_liabilities": null, "total_equity": 282747000, "shares_outstanding": 432365480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398791, "ticker_id": 31524, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:00.414028+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "158582000", "totalAssets": "660254000", "longTermDebt": "68100000", "shortTermDebt": "83030000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "432365480", "totalCurrentAssets": "144916000", "totalShareholderEquity": "282747000", "totalCurrentLiabilities": "305348000", "cashAndShortTermInvestments": "76757000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 660254000, "short_term_debt": 83030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305348000, "long_term_debt": 68100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 282747000, "shares_outstanding": 432365480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "158582000", "totalAssets": "660254000", "longTermDebt": "68100000", "shortTermDebt": "83030000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "432365480", "totalCurrentAssets": "144916000", "totalShareholderEquity": "282747000", "totalCurrentLiabilities": "305348000", "cashAndShortTermInvestments": "76757000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }