{ "ticker": { "uuid": "d09be355-dc8d-4cc1-8bf6-424b41c50108", "symbol": "PHX", "name": "PHX Energy Services Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/d09be355-dc8d-4cc1-8bf6-424b41c50108/", "api_url": "https://sharemaestro.com/factors/api/tickers/d09be355-dc8d-4cc1-8bf6-424b41c50108/" }, "latest_snapshot": { "ticker": { "uuid": "d09be355-dc8d-4cc1-8bf6-424b41c50108", "symbol": "PHX", "name": "PHX Energy Services Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/d09be355-dc8d-4cc1-8bf6-424b41c50108/", "api_url": "https://sharemaestro.com/factors/api/tickers/d09be355-dc8d-4cc1-8bf6-424b41c50108/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.78, "value": 0.77, "quality": 0.25, "momentum": 0.71, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 10.99, "market_cap": 501797212.63, "pe_ratio": 9.0932, "earnings_yield": 0.0673, "ebitda_to_ev": 0.2277, "shareholder_yield": 0.0873, "roe": 0.2467, "piotroski_f_score": 6, "momentum_12_1": 0.3179, "volatility_252d": 0.4469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.0932, "ev_ebitda": 4.3923, "earnings_yield": 0.0673, "fcf_yield": -0.0656, "shareholder_yield": 0.0873 }, "quality": { "roe": 0.2467, "roic": 0.0976, "gross_margin": 0.1696, "fcf_margin": -0.0518, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0757, "eps_growth_1y": 0.0046, "fcf_growth_1y": -1.3367 }, "momentum": { "price_return_12m": 0.4452, "momentum_12_1": 0.3179, "relative_strength": 0.1588 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.25, "momentum_percentile": 0.71, "growth_composite": 66, "yield_composite": 5, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.97, "os": 0.77, "value": 0.76, "quality": 0.24, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.0789, "earnings_yield": 0.0674, "shareholder_yield": 0.0875, "roe": 0.2467, "momentum_12_1": 0.5151 }, { "week_end_date": "2026-06-14", "price": 11.04, "os": 0.76, "value": 0.75, "quality": 0.25, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.1357, "earnings_yield": 0.067, "shareholder_yield": 0.0869, "roe": 0.2467, "momentum_12_1": 0.4769 }, { "week_end_date": "2026-06-21", "price": 10.69, "os": 0.78, "value": 0.77, "quality": 0.28, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.8436, "earnings_yield": 0.0689, "shareholder_yield": 0.0898, "roe": 0.2467, "momentum_12_1": 0.4744 }, { "week_end_date": "2026-06-28", "price": 10.02, "os": 0.79, "value": 0.8, "quality": 0.28, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.2919, "earnings_yield": 0.0729, "shareholder_yield": 0.0958, "roe": 0.2467, "momentum_12_1": 0.4502 }, { "week_end_date": "2026-07-05", "price": 10.2, "os": 0.78, "value": 0.8, "quality": 0.25, "momentum": 0.68, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 8.4395, "earnings_yield": 0.0718, "shareholder_yield": 0.0941, "roe": 0.2467, "momentum_12_1": 0.4482 }, { "week_end_date": "2026-07-12", "price": 10.34, "os": 0.79, "value": 0.8, "quality": 0.25, "momentum": 0.7, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 8.5554, "earnings_yield": 0.071, "shareholder_yield": 0.0928, "roe": 0.2467, "momentum_12_1": 0.452 }, { "week_end_date": "2026-07-19", "price": 10.61, "os": 0.78, "value": 0.79, "quality": 0.25, "momentum": 0.7, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 8.7788, "earnings_yield": 0.0694, "shareholder_yield": 0.0905, "roe": 0.2467, "momentum_12_1": 0.3988 }, { "week_end_date": "2026-07-26", "price": 10.99, "os": 0.78, "value": 0.77, "quality": 0.25, "momentum": 0.71, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 9.0932, "earnings_yield": 0.0673, "shareholder_yield": 0.0873, "roe": 0.2467, "momentum_12_1": 0.3179 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 709598000, "cost_of_revenue": 598634000, "gross_profit": 110964000, "ebit": 39688000, "ebitda": 129231000, "pretax_income": null, "tax_provision": null, "net_income": 54710000, "net_income_to_common": 54710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": 229043000, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73156000, "capital_expenditure": -76992000, "free_cash_flow": -3836000, "dividends_paid": -36342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15321000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 709598000, "cost_of_revenue": 598634000, "gross_profit": 110964000, "ebit": 39688000, "ebitda": 129231000, "pretax_income": null, "tax_provision": null, "net_income": 54710000, "net_income_to_common": 54710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": 229043000, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73156000, "capital_expenditure": -76992000, "free_cash_flow": -3836000, "dividends_paid": -36342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15321000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 709598000, "cost_of_revenue": 598634000, "gross_profit": 110964000, "ebit": 39688000, "ebitda": 129231000, "pretax_income": null, "tax_provision": null, "net_income": 54710000, "net_income_to_common": 54710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73156000, "capital_expenditure": -76992000, "free_cash_flow": -3836000, "dividends_paid": -36342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15321000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 709598000, "cost_of_revenue": 598634000, "gross_profit": 110964000, "ebit": 39688000, "ebitda": 129231000, "pretax_income": null, "tax_provision": null, "net_income": 54710000, "net_income_to_common": 54710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73156000, "capital_expenditure": -76992000, "free_cash_flow": -3836000, "dividends_paid": -36342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15321000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 709598000, "cost_of_revenue": 598634000, "gross_profit": 110964000, "ebit": 39688000, "ebitda": 129231000, "pretax_income": null, "tax_provision": null, "net_income": 54710000, "net_income_to_common": 54710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73156000, "capital_expenditure": -76992000, "free_cash_flow": -3836000, "dividends_paid": -36342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15321000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 709598000, "cost_of_revenue": 598634000, "gross_profit": 110964000, "ebit": 39688000, "ebitda": 129231000, "pretax_income": null, "tax_provision": null, "net_income": 54710000, "net_income_to_common": 54710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73156000, "capital_expenditure": -76992000, "free_cash_flow": -3836000, "dividends_paid": -36342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15321000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 709598000, "cost_of_revenue": 598634000, "gross_profit": 110964000, "ebit": 39688000, "ebitda": 129231000, "pretax_income": null, "tax_provision": null, "net_income": 54710000, "net_income_to_common": 54710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73156000, "capital_expenditure": -76992000, "free_cash_flow": -3836000, "dividends_paid": -36342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15321000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 659663000, "cost_of_revenue": 535169000, "gross_profit": 124494000, "ebit": 50863000, "ebitda": 121102000, "pretax_income": null, "tax_provision": null, "net_income": 54622000, "net_income_to_common": 54622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14163000, "total_current_assets": 214017000, "total_assets": 423286000, "short_term_debt": 3702000, "long_term_debt": 16827000, "total_debt": 52179000, "total_liabilities": null, "total_equity": 222205000, "shares_outstanding": 45503472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96898000, "capital_expenditure": -85505000, "free_cash_flow": 11393000, "dividends_paid": -37570000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 5730000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183885000, "cost_of_revenue": 153518000, "gross_profit": 30367000, "ebit": 2350000, "ebitda": 29231000, "pretax_income": null, "tax_provision": null, "net_income": 8936000, "net_income_to_common": 8936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18993000, "total_current_assets": 254203000, "total_assets": 472818000, "short_term_debt": 4127000, "long_term_debt": 62391000, "total_debt": 92970000, "total_liabilities": null, "total_equity": 223721000, "shares_outstanding": 45499105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532000, "capital_expenditure": -29871000, "free_cash_flow": -30403000, "dividends_paid": -18148000, "share_repurchases": null, "shares_issued": 971000, "net_debt_issued": 25654000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183885000, "cost_of_revenue": 153518000, "gross_profit": 30367000, "ebit": 2350000, "ebitda": 29231000, "pretax_income": null, "tax_provision": null, "net_income": 8936000, "net_income_to_common": 8936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18993000, "total_current_assets": 254203000, "total_assets": 472818000, "short_term_debt": 4127000, "long_term_debt": 62391000, "total_debt": 92970000, "total_liabilities": null, "total_equity": 223721000, "shares_outstanding": 45499105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532000, "capital_expenditure": -29871000, "free_cash_flow": -30403000, "dividends_paid": -18148000, "share_repurchases": null, "shares_issued": 971000, "net_debt_issued": 25654000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183885000, "cost_of_revenue": 153518000, "gross_profit": 30367000, "ebit": 2350000, "ebitda": 29231000, "pretax_income": null, "tax_provision": null, "net_income": 8936000, "net_income_to_common": 8936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18993000, "total_current_assets": 254203000, "total_assets": 472818000, "short_term_debt": 4127000, "long_term_debt": 62391000, "total_debt": 92970000, "total_liabilities": null, "total_equity": 223721000, "shares_outstanding": 45499105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532000, "capital_expenditure": -29871000, "free_cash_flow": -30403000, "dividends_paid": -18148000, "share_repurchases": null, "shares_issued": 971000, "net_debt_issued": 25654000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183885000, "cost_of_revenue": 153518000, "gross_profit": 30367000, "ebit": 2350000, "ebitda": 29231000, "pretax_income": null, "tax_provision": null, "net_income": 8936000, "net_income_to_common": 8936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18993000, "total_current_assets": 254203000, "total_assets": 472818000, "short_term_debt": 4127000, "long_term_debt": 62391000, "total_debt": 92970000, "total_liabilities": null, "total_equity": 223721000, "shares_outstanding": 45499105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532000, "capital_expenditure": -29871000, "free_cash_flow": -30403000, "dividends_paid": -18148000, "share_repurchases": null, "shares_issued": 971000, "net_debt_issued": 25654000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183885000, "cost_of_revenue": 153518000, "gross_profit": 30367000, "ebit": 2350000, "ebitda": 29231000, "pretax_income": null, "tax_provision": null, "net_income": 8936000, "net_income_to_common": 8936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18993000, "total_current_assets": 254203000, "total_assets": 472818000, "short_term_debt": 4127000, "long_term_debt": 62391000, "total_debt": 92970000, "total_liabilities": null, "total_equity": 223721000, "shares_outstanding": 45499105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532000, "capital_expenditure": -29871000, "free_cash_flow": -30403000, "dividends_paid": -18148000, "share_repurchases": null, "shares_issued": 971000, "net_debt_issued": 25654000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183885000, "cost_of_revenue": 153518000, "gross_profit": 30367000, "ebit": 2350000, "ebitda": 29231000, "pretax_income": null, "tax_provision": null, "net_income": 8936000, "net_income_to_common": 8936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18993000, "total_current_assets": 254203000, "total_assets": 472818000, "short_term_debt": 4127000, "long_term_debt": 62391000, "total_debt": 92970000, "total_liabilities": null, "total_equity": 223721000, "shares_outstanding": 45499105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532000, "capital_expenditure": -29871000, "free_cash_flow": -30403000, "dividends_paid": -18148000, "share_repurchases": null, "shares_issued": 971000, "net_debt_issued": 25654000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183885000, "cost_of_revenue": 153518000, "gross_profit": 30367000, "ebit": 2350000, "ebitda": 29231000, "pretax_income": null, "tax_provision": null, "net_income": 8936000, "net_income_to_common": 8936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18993000, "total_current_assets": 254203000, "total_assets": 472818000, "short_term_debt": 4127000, "long_term_debt": 62391000, "total_debt": 92970000, "total_liabilities": null, "total_equity": 223721000, "shares_outstanding": 45499105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532000, "capital_expenditure": -29871000, "free_cash_flow": -30403000, "dividends_paid": -18148000, "share_repurchases": null, "shares_issued": 971000, "net_debt_issued": 25654000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183891000, "cost_of_revenue": 155138000, "gross_profit": 28753000, "ebit": 11084000, "ebitda": 35821000, "pretax_income": null, "tax_provision": null, "net_income": 17567000, "net_income_to_common": 17567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": 229043000, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31681000, "capital_expenditure": -9481000, "free_cash_flow": 22200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 683000, "net_debt_issued": -7935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183891000, "cost_of_revenue": 155138000, "gross_profit": 28753000, "ebit": 11084000, "ebitda": 35821000, "pretax_income": null, "tax_provision": null, "net_income": 17567000, "net_income_to_common": 17567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": 229043000, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31681000, "capital_expenditure": -9481000, "free_cash_flow": 22200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 683000, "net_debt_issued": -7935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183891000, "cost_of_revenue": 155138000, "gross_profit": 28753000, "ebit": 11084000, "ebitda": 35821000, "pretax_income": null, "tax_provision": null, "net_income": 17567000, "net_income_to_common": 17567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": 229043000, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31681000, "capital_expenditure": -9481000, "free_cash_flow": 22200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 683000, "net_debt_issued": -7935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183891000, "cost_of_revenue": 155138000, "gross_profit": 28753000, "ebit": 11084000, "ebitda": 35821000, "pretax_income": null, "tax_provision": null, "net_income": 17567000, "net_income_to_common": 17567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": 229043000, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31681000, "capital_expenditure": -9481000, "free_cash_flow": 22200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 683000, "net_debt_issued": -7935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183891000, "cost_of_revenue": 155138000, "gross_profit": 28753000, "ebit": 11084000, "ebitda": 35821000, "pretax_income": null, "tax_provision": null, "net_income": 17567000, "net_income_to_common": 17567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 236268000, "total_assets": 443164000, "short_term_debt": 4050000, "long_term_debt": 35489000, "total_debt": 66932000, "total_liabilities": null, "total_equity": 229043000, "shares_outstanding": 45367773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31681000, "capital_expenditure": -9481000, "free_cash_flow": 22200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 683000, "net_debt_issued": -7935000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }