{
  "ticker": {
    "uuid": "d09be355-dc8d-4cc1-8bf6-424b41c50108",
    "symbol": "PHX",
    "name": "PHX Energy Services Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas Drilling",
    "page_url": "https://sharemaestro.com/factors/ticker/d09be355-dc8d-4cc1-8bf6-424b41c50108/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/d09be355-dc8d-4cc1-8bf6-424b41c50108/"
  },
  "ticker_metadata": {
    "id": 36405,
    "uuid": "d09be355-dc8d-4cc1-8bf6-424b41c50108",
    "symbol": "PHX",
    "name": "PHX Energy Services Corp.",
    "asset_type": "equity",
    "market_cap": 500427424,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas Drilling",
    "sector": "Energy",
    "description": "PHX Energy Services Corp. provides horizontal and directional drilling services, rents performance drilling motors, and sells motor equipment and parts to oil and natural gas exploration and development companies in Canada, the United States, the Middle East regions, and internationally. It offers Atlas motors; Velocity Real-Time Systems that provide downhole guidance systems; Echo system; PowerDrive Orbit RSS, a rotary steerable system; performance drilling motors; P-360 Positive Pulse MWD System, a measurement while drilling (MWD) tool; and E-360 EM MWD System, a MWD tool that transmits electric signals through geological formations. The company provides 360 CV MWD System, a clear vision tool, which surveys inclination and gamma in real-time closer to the bit; 360 RWD System, a resistivity while drilling sub; and North Seeking Gyro that offers real-time QA/QC checks downhole. In addition, it offers survey management and gyro surveying services. The company was formerly known as Phoenix Technology Income Fund and changed its name to PHX Energy Services Corp. PHX Energy Services Corp. was founded in 1995 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "d09be355-dc8d-4cc1-8bf6-424b41c50108",
      "symbol": "PHX",
      "name": "PHX Energy Services Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas Drilling",
      "page_url": "https://sharemaestro.com/factors/ticker/d09be355-dc8d-4cc1-8bf6-424b41c50108/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/d09be355-dc8d-4cc1-8bf6-424b41c50108/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.79,
      "value": 0.76,
      "quality": 0.26,
      "momentum": 0.74,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 11.19,
      "market_cap": 510929100.03,
      "pe_ratio": 9.2586,
      "earnings_yield": 0.0662,
      "ebitda_to_ev": 0.2241,
      "shareholder_yield": 0.0675,
      "roe": 0.2467,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.5451,
      "volatility_252d": 0.4451
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.888591+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 11.19,
        "market_cap": 510929100.03,
        "market_cap_usd": 510929100.03,
        "enterprise_value": 584906100.03,
        "shares_outstanding": 45659437,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 9.2586,
        "pb_ratio": 2.2838,
        "ptbv_ratio": 2.2838,
        "ps_ratio": 0.7007,
        "pcf_ratio": 9.7214,
        "pfcf_ratio": -13.5238,
        "ev_ebitda": 4.462,
        "ev_ebit": 15.0955,
        "ev_sales": 0.8022,
        "ev_fcf": -15.4819,
        "earnings_yield": 0.0662,
        "fcf_yield": -0.0646,
        "price_to_sales": 0.7007,
        "price_to_book": 2.2838,
        "price_to_cashflow": 9.7214,
        "ebitda_to_ev": 0.2241,
        "sales_yield": 1.2466
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0036,
        "shareholder_yield": 0.0675,
        "debt_paydown_yield": 0,
        "total_yield": 0.0675
      },
      "quality": {
        "gross_margin": 0.1696,
        "operating_margin": 0.0531,
        "net_margin": 0.0757,
        "ebitda_margin": 0.1798,
        "fcf_margin": -0.0518,
        "roe": 0.2467,
        "roa": 0.1167,
        "roic": 0.0976,
        "roc_greenblatt": 0.1274,
        "asset_turnover": 1.5421,
        "cash_conversion": -0.6846,
        "accruals_ratio": 0.0056,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.3719,
        "revenue_stability_5y": 0.1153,
        "eps_surprise_avg": 8.12,
        "sue_score": 0.089,
        "gross_profit_to_assets": 0.2615,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.5643,
        "debt_to_assets": 0.1966,
        "interest_coverage": 20.4686,
        "current_ratio": 1.9232,
        "quick_ratio": 1.9232,
        "net_debt": 73977000,
        "local_beta": -0.425,
        "volatility_252d": 0.4451,
        "volatility_60d": 1.0869,
        "max_drawdown_12m": -0.1837,
        "risk_adjusted_momentum": 1.2248
      },
      "growth": {
        "revenue_growth_1y": 0.0757,
        "revenue_growth_3y_cagr": 0.0982,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.0046,
        "eps_growth_3y_cagr": 0.2251,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.3367,
        "book_value_growth_1y": null,
        "revenue_growth": 0.0757,
        "earnings_growth": 0.0046
      },
      "momentum": {
        "price_return_1m": 0.009,
        "price_return_3m": -0.081,
        "price_return_6m": 0.5152,
        "price_return_9m": 0.6099,
        "price_return_12m": 0.559,
        "price_return_12m_ex1m": 0.5451,
        "momentum_6m": 0.5152,
        "momentum_12m": 0.559,
        "momentum_12_1": 0.5451,
        "distance_from_52w_high": -0.1666,
        "distance_from_52w_low": 0.6712,
        "relative_strength": 0.2569
      },
      "raw_ttm": {
        "revenue_ttm": 729150000,
        "gross_profit_ttm": 123635000,
        "ebit_ttm": 38747000,
        "ebitda_ttm": 131086000,
        "net_income_ttm": 55184000,
        "eps_diluted_ttm": 1.2086,
        "operating_cash_flow_ttm": 52557000,
        "capital_expenditure_ttm": -90337000,
        "fcf_ttm": -37780000,
        "dividends_paid_ttm": -36342000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 1834000,
        "interest_expense_ttm": 1893000,
        "cash_and_equivalents": 18993000,
        "total_current_assets": 254203000,
        "total_current_liabilities": 132177000,
        "net_ppe": 197008000,
        "total_assets": 472818000,
        "total_debt": 92970000,
        "total_equity": 223721000,
        "net_working_capital": 107160000,
        "book_value_per_share": 4.8998,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 4.8998
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 18,
        "rank_pb": 56,
        "rank_ptbv": 56,
        "rank_ps": 15,
        "rank_pcf": 45,
        "rank_ev_ebitda": 9,
        "rank_ev_ebit": 39,
        "rank_earnings_yield": 39,
        "rank_fcf_yield": 91,
        "rank_dividend_yield": 71,
        "rank_shareholder_yield": 14,
        "rank_total_yield": 31,
        "rank_roe": 15,
        "rank_roc": 50,
        "rank_roic": 36,
        "rank_gross_margin": 87,
        "rank_fcf_margin": 81,
        "rank_piotroski": 44,
        "rank_accruals": 84,
        "rank_sue": 57,
        "rank_eps_growth_1y": 59,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 46,
        "rank_momentum_12m": 34,
        "rank_momentum_12m_ex1m": 35,
        "rank_relative_strength": 34
      },
      "composites": {
        "value_composite": 24,
        "quality_composite": 74,
        "momentum_composite": 26,
        "growth_composite": 65,
        "yield_composite": 25,
        "svqf_composite": 28,
        "vc1_composite": 11,
        "vc2_composite": 8,
        "vc3_composite": 11,
        "trending_value_composite": 11,
        "overall_composite": 21,
        "quality_value_composite": 0.4445,
        "os_score": 0.79,
        "value_percentile": 0.76,
        "quality_percentile": 0.26,
        "momentum_percentile": 0.74,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 75,
        "small_cap_core_rank": 9,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true,
        "trending_value_rank": 11,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11543,
    "ticker_id": 36405,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:51.888591+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 11.19,
    "market_cap": 510929100.03,
    "market_cap_usd": 510929100.03,
    "enterprise_value": 584906100.03,
    "shares_outstanding": 45659437,
    "fx_rate_to_usd": null,
    "pe_ratio": 9.25864562,
    "pb_ratio": 2.28377801,
    "ptbv_ratio": 2.28377801,
    "ps_ratio": 0.70071878,
    "pcf_ratio": 9.72142816,
    "pfcf_ratio": -13.52379831,
    "ev_ebitda": 4.46200281,
    "ev_ebit": 15.09551965,
    "ev_sales": 0.80217527,
    "ev_fcf": -15.48189783,
    "earnings_yield": 0.06624482,
    "fcf_yield": -0.06459156,
    "dividend_yield": 0,
    "buyback_yield": -0.00358954,
    "shareholder_yield": 0.0675397,
    "debt_paydown_yield": 0,
    "total_yield": 0.0675397,
    "gross_margin": 0.16956045,
    "operating_margin": 0.05313996,
    "net_margin": 0.07568264,
    "ebitda_margin": 0.17977919,
    "fcf_margin": -0.05181376,
    "roe": 0.24666437,
    "roa": 0.11671298,
    "roic": 0.09761654,
    "roc_greenblatt": 0.12738684,
    "asset_turnover": 1.54213672,
    "cash_conversion": -0.68461873,
    "accruals_ratio": 0.00555605,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.56433944,
    "debt_to_assets": 0.19662957,
    "interest_coverage": 20.46856841,
    "current_ratio": 1.92320146,
    "quick_ratio": 1.92320146,
    "net_debt": 73977000,
    "revenue_growth_1y": 0.07569774,
    "revenue_growth_3y_cagr": 0.09820838,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.00460698,
    "eps_growth_3y_cagr": 0.22512006,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -1.33669797,
    "book_value_growth_1y": null,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.371903,
    "revenue_stability_5y": 0.115347,
    "eps_surprise_avg": 8.12,
    "sue_score": 0.089,
    "price_return_1m": 0.00901713,
    "price_return_3m": -0.08098441,
    "price_return_6m": 0.51516711,
    "price_return_9m": 0.60990354,
    "price_return_12m": 0.55904301,
    "price_return_12m_ex1m": 0.54511054,
    "distance_from_52w_high": -0.16661534,
    "distance_from_52w_low": 0.67117166,
    "relative_strength": 0.2569366,
    "local_beta": -0.425,
    "volatility_252d": 0.445076,
    "volatility_60d": 1.086937,
    "max_drawdown_12m": -0.18374478,
    "revenue_ttm": 729150000,
    "gross_profit_ttm": 123635000,
    "ebit_ttm": 38747000,
    "ebitda_ttm": 131086000,
    "net_income_ttm": 55184000,
    "eps_diluted_ttm": 1.2086001,
    "operating_cash_flow_ttm": 52557000,
    "capital_expenditure_ttm": -90337000,
    "fcf_ttm": -37780000,
    "dividends_paid_ttm": -36342000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 1834000,
    "interest_expense_ttm": 1893000,
    "cash_and_equivalents": 18993000,
    "total_current_assets": 254203000,
    "total_current_liabilities": 132177000,
    "net_ppe": 197008000,
    "total_assets": 472818000,
    "total_debt": 92970000,
    "total_equity": 223721000,
    "net_working_capital": 107160000,
    "book_value_per_share": 4.8997757,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 4.8997757,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 18,
    "rank_pb": 56,
    "rank_ptbv": 56,
    "rank_ps": 15,
    "rank_pcf": 45,
    "rank_ev_ebitda": 9,
    "rank_ev_ebit": 39,
    "rank_earnings_yield": 39,
    "rank_fcf_yield": 91,
    "rank_dividend_yield": 71,
    "rank_shareholder_yield": 14,
    "rank_total_yield": 31,
    "rank_roe": 15,
    "rank_roc": 50,
    "rank_roic": 36,
    "rank_gross_margin": 87,
    "rank_fcf_margin": 81,
    "rank_piotroski": 44,
    "rank_accruals": 84,
    "rank_sue": 57,
    "rank_eps_growth_1y": 59,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 46,
    "rank_momentum_12m": 34,
    "rank_momentum_12m_ex1m": 35,
    "rank_relative_strength": 34,
    "value_composite": 24,
    "quality_composite": 74,
    "momentum_composite": 26,
    "growth_composite": 65,
    "yield_composite": 25,
    "svqf_composite": 28,
    "vc1_composite": 11,
    "vc2_composite": 8,
    "vc3_composite": 11,
    "trending_value_composite": 11,
    "overall_composite": 21,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 75,
    "small_cap_core_rank": 9,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": true
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 11.19,
      "os": 0.79,
      "value": 0.76,
      "quality": 0.26,
      "momentum": 0.74,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 9.2586,
      "earnings_yield": 0.0662,
      "shareholder_yield": 0.0675,
      "roe": 0.2467,
      "momentum_12_1": 0.5451,
      "complete_fields": {
        "id": 11543,
        "ticker_id": 36405,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.888591+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 11.19,
        "market_cap": 510929100.03,
        "market_cap_usd": 510929100.03,
        "enterprise_value": 584906100.03,
        "shares_outstanding": 45659437,
        "fx_rate_to_usd": null,
        "pe_ratio": 9.25864562,
        "pb_ratio": 2.28377801,
        "ptbv_ratio": 2.28377801,
        "ps_ratio": 0.70071878,
        "pcf_ratio": 9.72142816,
        "pfcf_ratio": -13.52379831,
        "ev_ebitda": 4.46200281,
        "ev_ebit": 15.09551965,
        "ev_sales": 0.80217527,
        "ev_fcf": -15.48189783,
        "earnings_yield": 0.06624482,
        "fcf_yield": -0.06459156,
        "dividend_yield": 0,
        "buyback_yield": -0.00358954,
        "shareholder_yield": 0.0675397,
        "debt_paydown_yield": 0,
        "total_yield": 0.0675397,
        "gross_margin": 0.16956045,
        "operating_margin": 0.05313996,
        "net_margin": 0.07568264,
        "ebitda_margin": 0.17977919,
        "fcf_margin": -0.05181376,
        "roe": 0.24666437,
        "roa": 0.11671298,
        "roic": 0.09761654,
        "roc_greenblatt": 0.12738684,
        "asset_turnover": 1.54213672,
        "cash_conversion": -0.68461873,
        "accruals_ratio": 0.00555605,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.56433944,
        "debt_to_assets": 0.19662957,
        "interest_coverage": 20.46856841,
        "current_ratio": 1.92320146,
        "quick_ratio": 1.92320146,
        "net_debt": 73977000,
        "revenue_growth_1y": 0.07569774,
        "revenue_growth_3y_cagr": 0.09820838,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.00460698,
        "eps_growth_3y_cagr": 0.22512006,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.33669797,
        "book_value_growth_1y": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.371903,
        "revenue_stability_5y": 0.115347,
        "eps_surprise_avg": 8.12,
        "sue_score": 0.089,
        "price_return_1m": 0.00901713,
        "price_return_3m": -0.08098441,
        "price_return_6m": 0.51516711,
        "price_return_9m": 0.60990354,
        "price_return_12m": 0.55904301,
        "price_return_12m_ex1m": 0.54511054,
        "distance_from_52w_high": -0.16661534,
        "distance_from_52w_low": 0.67117166,
        "relative_strength": 0.2569366,
        "local_beta": -0.425,
        "volatility_252d": 0.445076,
        "volatility_60d": 1.086937,
        "max_drawdown_12m": -0.18374478,
        "revenue_ttm": 729150000,
        "gross_profit_ttm": 123635000,
        "ebit_ttm": 38747000,
        "ebitda_ttm": 131086000,
        "net_income_ttm": 55184000,
        "eps_diluted_ttm": 1.2086001,
        "operating_cash_flow_ttm": 52557000,
        "capital_expenditure_ttm": -90337000,
        "fcf_ttm": -37780000,
        "dividends_paid_ttm": -36342000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 1834000,
        "interest_expense_ttm": 1893000,
        "cash_and_equivalents": 18993000,
        "total_current_assets": 254203000,
        "total_current_liabilities": 132177000,
        "net_ppe": 197008000,
        "total_assets": 472818000,
        "total_debt": 92970000,
        "total_equity": 223721000,
        "net_working_capital": 107160000,
        "book_value_per_share": 4.8997757,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 4.8997757,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 18,
        "rank_pb": 56,
        "rank_ptbv": 56,
        "rank_ps": 15,
        "rank_pcf": 45,
        "rank_ev_ebitda": 9,
        "rank_ev_ebit": 39,
        "rank_earnings_yield": 39,
        "rank_fcf_yield": 91,
        "rank_dividend_yield": 71,
        "rank_shareholder_yield": 14,
        "rank_total_yield": 31,
        "rank_roe": 15,
        "rank_roc": 50,
        "rank_roic": 36,
        "rank_gross_margin": 87,
        "rank_fcf_margin": 81,
        "rank_piotroski": 44,
        "rank_accruals": 84,
        "rank_sue": 57,
        "rank_eps_growth_1y": 59,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 46,
        "rank_momentum_12m": 34,
        "rank_momentum_12m_ex1m": 35,
        "rank_relative_strength": 34,
        "value_composite": 24,
        "quality_composite": 74,
        "momentum_composite": 26,
        "growth_composite": 65,
        "yield_composite": 25,
        "svqf_composite": 28,
        "vc1_composite": 11,
        "vc2_composite": 8,
        "vc3_composite": 11,
        "trending_value_composite": 11,
        "overall_composite": 21,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 75,
        "small_cap_core_rank": 9,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 709598000,
          "cost_of_revenue": 598634000,
          "gross_profit": 110964000,
          "ebit": 39688000,
          "ebitda": 129231000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 54710000,
          "net_income_to_common": 54710000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 29107000,
          "total_current_assets": 236268000,
          "total_assets": 443164000,
          "short_term_debt": 4050000,
          "long_term_debt": 35489000,
          "total_debt": 66932000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": 45367773,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 73156000,
          "capital_expenditure": -76992000,
          "free_cash_flow": -3836000,
          "dividends_paid": -36342000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 15321000
        },
        "complete_fields": {
          "id": 423665,
          "ticker_id": 36405,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "129231000",
              "netIncome": "54710000",
              "grossProfit": "110964000",
              "totalRevenue": "709598000",
              "costOfRevenue": "598634000",
              "interestExpense": "1921000",
              "operatingIncome": "39688000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "6816000",
              "depreciationAndAmortization": "61777000"
            },
            "balance": {
              "totalDebt": "66932000",
              "totalAssets": "443164000",
              "longTermDebt": "35489000",
              "shortTermDebt": "4050000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "45367773",
              "totalCurrentAssets": "236268000",
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": "125358000",
              "propertyPlantEquipmentNet": "186412000",
              "cashAndShortTermInvestments": "29107000"
            },
            "cashflow": {
              "freeCashFlow": "-3836000",
              "dividendsPaid": "-36342000",
              "issuanceOfDebt": "19021000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3700000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "73156000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-76992000"
            }
          },
          "revenue": 709598000,
          "cost_of_revenue": 598634000,
          "gross_profit": 110964000,
          "research_and_development": 6816000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 39688000,
          "depreciation_amortisation": 61777000,
          "ebitda": 129231000,
          "interest_expense": 1921000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 54710000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 54710000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 29107000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 236268000,
          "net_ppe": 186412000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 443164000,
          "short_term_debt": 4050000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 125358000,
          "long_term_debt": 35489000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 66932000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": 45367773,
          "operating_cash_flow": 73156000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -76992000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -36342000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 15321000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3836000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "129231000",
            "netIncome": "54710000",
            "grossProfit": "110964000",
            "totalRevenue": "709598000",
            "costOfRevenue": "598634000",
            "interestExpense": "1921000",
            "operatingIncome": "39688000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "6816000",
            "depreciationAndAmortization": "61777000"
          },
          "balance": {
            "totalDebt": "66932000",
            "totalAssets": "443164000",
            "longTermDebt": "35489000",
            "shortTermDebt": "4050000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "45367773",
            "totalCurrentAssets": "236268000",
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": "125358000",
            "propertyPlantEquipmentNet": "186412000",
            "cashAndShortTermInvestments": "29107000"
          },
          "cashflow": {
            "freeCashFlow": "-3836000",
            "dividendsPaid": "-36342000",
            "issuanceOfDebt": "19021000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3700000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "73156000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-76992000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 659663000,
          "cost_of_revenue": 535169000,
          "gross_profit": 124494000,
          "ebit": 50863000,
          "ebitda": 121102000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 54622000,
          "net_income_to_common": 54622000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14163000,
          "total_current_assets": 214017000,
          "total_assets": 423286000,
          "short_term_debt": 3702000,
          "long_term_debt": 16827000,
          "total_debt": 52179000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": 45503472,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 96898000,
          "capital_expenditure": -85505000,
          "free_cash_flow": 11393000,
          "dividends_paid": -37570000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 5730000
        },
        "complete_fields": {
          "id": 423669,
          "ticker_id": 36405,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "121102000",
              "netIncome": "54622000",
              "grossProfit": "124494000",
              "totalRevenue": "659663000",
              "costOfRevenue": "535169000",
              "interestExpense": "2213000",
              "operatingIncome": "50863000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "5337000",
              "depreciationAndAmortization": "48609000"
            },
            "balance": {
              "totalDebt": "52179000",
              "totalAssets": "423286000",
              "longTermDebt": "16827000",
              "shortTermDebt": "3702000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "45503472",
              "totalCurrentAssets": "214017000",
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": "129472000",
              "propertyPlantEquipmentNet": "191024000",
              "cashAndShortTermInvestments": "14163000"
            },
            "cashflow": {
              "freeCashFlow": "11393000",
              "dividendsPaid": "-37570000",
              "issuanceOfDebt": "9107000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3377000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "96898000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-85505000"
            }
          },
          "revenue": 659663000,
          "cost_of_revenue": 535169000,
          "gross_profit": 124494000,
          "research_and_development": 5337000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 50863000,
          "depreciation_amortisation": 48609000,
          "ebitda": 121102000,
          "interest_expense": 2213000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 54622000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 54622000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14163000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 214017000,
          "net_ppe": 191024000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 423286000,
          "short_term_debt": 3702000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 129472000,
          "long_term_debt": 16827000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 52179000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": 45503472,
          "operating_cash_flow": 96898000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -85505000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -37570000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 5730000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 11393000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "121102000",
            "netIncome": "54622000",
            "grossProfit": "124494000",
            "totalRevenue": "659663000",
            "costOfRevenue": "535169000",
            "interestExpense": "2213000",
            "operatingIncome": "50863000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "5337000",
            "depreciationAndAmortization": "48609000"
          },
          "balance": {
            "totalDebt": "52179000",
            "totalAssets": "423286000",
            "longTermDebt": "16827000",
            "shortTermDebt": "3702000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "45503472",
            "totalCurrentAssets": "214017000",
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": "129472000",
            "propertyPlantEquipmentNet": "191024000",
            "cashAndShortTermInvestments": "14163000"
          },
          "cashflow": {
            "freeCashFlow": "11393000",
            "dividendsPaid": "-37570000",
            "issuanceOfDebt": "9107000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3377000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "96898000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-85505000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 656341000,
          "cost_of_revenue": 506236000,
          "gross_profit": 150105000,
          "ebit": 75980000,
          "ebitda": 147654000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 98580000,
          "net_income_to_common": 98580000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16433000,
          "total_current_assets": 207040000,
          "total_assets": 385494000,
          "short_term_debt": 3234000,
          "long_term_debt": 7564000,
          "total_debt": 44770000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": 47257171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 96723000,
          "capital_expenditure": -65618000,
          "free_cash_flow": 31105000,
          "dividends_paid": -30189000,
          "share_repurchases": -612000,
          "shares_issued": null,
          "net_debt_issued": -3013000
        },
        "complete_fields": {
          "id": 423671,
          "ticker_id": 36405,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "147654000",
              "netIncome": "98580000",
              "grossProfit": "150105000",
              "totalRevenue": "656341000",
              "costOfRevenue": "506236000",
              "interestExpense": "2245000",
              "operatingIncome": "75980000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "5210000",
              "depreciationAndAmortization": "41759000"
            },
            "balance": {
              "totalDebt": "44770000",
              "totalAssets": "385494000",
              "longTermDebt": "7564000",
              "shortTermDebt": "3234000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "47257171",
              "totalCurrentAssets": "207040000",
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": "113125000",
              "propertyPlantEquipmentNet": "155319000",
              "cashAndShortTermInvestments": "16433000"
            },
            "cashflow": {
              "freeCashFlow": "31105000",
              "dividendsPaid": "-30189000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3013000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "96723000",
              "repurchaseOfStock": "-612000",
              "capitalExpenditures": "-65618000"
            }
          },
          "revenue": 656341000,
          "cost_of_revenue": 506236000,
          "gross_profit": 150105000,
          "research_and_development": 5210000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 75980000,
          "depreciation_amortisation": 41759000,
          "ebitda": 147654000,
          "interest_expense": 2245000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 98580000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 98580000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 16433000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 207040000,
          "net_ppe": 155319000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 385494000,
          "short_term_debt": 3234000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 113125000,
          "long_term_debt": 7564000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 44770000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": 47257171,
          "operating_cash_flow": 96723000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -65618000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -30189000,
          "share_repurchases": -612000,
          "shares_issued": null,
          "net_debt_issued": -3013000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 31105000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "147654000",
            "netIncome": "98580000",
            "grossProfit": "150105000",
            "totalRevenue": "656341000",
            "costOfRevenue": "506236000",
            "interestExpense": "2245000",
            "operatingIncome": "75980000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "5210000",
            "depreciationAndAmortization": "41759000"
          },
          "balance": {
            "totalDebt": "44770000",
            "totalAssets": "385494000",
            "longTermDebt": "7564000",
            "shortTermDebt": "3234000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "47257171",
            "totalCurrentAssets": "207040000",
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": "113125000",
            "propertyPlantEquipmentNet": "155319000",
            "cashAndShortTermInvestments": "16433000"
          },
          "cashflow": {
            "freeCashFlow": "31105000",
            "dividendsPaid": "-30189000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3013000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "96723000",
            "repurchaseOfStock": "-612000",
            "capitalExpenditures": "-65618000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 535745000,
          "cost_of_revenue": 426107000,
          "gross_profit": 109638000,
          "ebit": 37015000,
          "ebitda": 90739000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 29753000,
          "net_income_to_common": 29753000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18247000,
          "total_current_assets": 210227000,
          "total_assets": 375224000,
          "short_term_debt": 2907000,
          "long_term_debt": 22731000,
          "total_debt": 62406000,
          "total_liabilities": null,
          "total_equity": 176878000,
          "shares_outstanding": 50896175,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 37083000,
          "capital_expenditure": -74786000,
          "free_cash_flow": -37703000,
          "dividends_paid": -15148000,
          "share_repurchases": -4110000,
          "shares_issued": null,
          "net_debt_issued": 19460000
        },
        "complete_fields": {
          "id": 423672,
          "ticker_id": 36405,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "90739000",
              "netIncome": "29753000",
              "grossProfit": "109638000",
              "totalRevenue": "535745000",
              "costOfRevenue": "426107000",
              "interestExpense": "2032000",
              "operatingIncome": "37015000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "3722000",
              "depreciationAndAmortization": "35354000"
            },
            "balance": {
              "totalDebt": "62406000",
              "totalAssets": "375224000",
              "longTermDebt": "22731000",
              "shortTermDebt": "2907000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "50896175",
              "totalCurrentAssets": "210227000",
              "totalShareholderEquity": "176878000",
              "totalCurrentLiabilities": "115888000",
              "propertyPlantEquipmentNet": "145281000",
              "cashAndShortTermInvestments": "18247000"
            },
            "cashflow": {
              "freeCashFlow": "-37703000",
              "dividendsPaid": "-15148000",
              "issuanceOfDebt": "22731000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3271000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "37083000",
              "repurchaseOfStock": "-4110000",
              "capitalExpenditures": "-74786000"
            }
          },
          "revenue": 535745000,
          "cost_of_revenue": 426107000,
          "gross_profit": 109638000,
          "research_and_development": 3722000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 37015000,
          "depreciation_amortisation": 35354000,
          "ebitda": 90739000,
          "interest_expense": 2032000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 29753000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 29753000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18247000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 210227000,
          "net_ppe": 145281000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 375224000,
          "short_term_debt": 2907000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 115888000,
          "long_term_debt": 22731000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 62406000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 176878000,
          "shares_outstanding": 50896175,
          "operating_cash_flow": 37083000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -74786000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -15148000,
          "share_repurchases": -4110000,
          "shares_issued": null,
          "net_debt_issued": 19460000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -37703000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "90739000",
            "netIncome": "29753000",
            "grossProfit": "109638000",
            "totalRevenue": "535745000",
            "costOfRevenue": "426107000",
            "interestExpense": "2032000",
            "operatingIncome": "37015000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "3722000",
            "depreciationAndAmortization": "35354000"
          },
          "balance": {
            "totalDebt": "62406000",
            "totalAssets": "375224000",
            "longTermDebt": "22731000",
            "shortTermDebt": "2907000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "50896175",
            "totalCurrentAssets": "210227000",
            "totalShareholderEquity": "176878000",
            "totalCurrentLiabilities": "115888000",
            "propertyPlantEquipmentNet": "145281000",
            "cashAndShortTermInvestments": "18247000"
          },
          "cashflow": {
            "freeCashFlow": "-37703000",
            "dividendsPaid": "-15148000",
            "issuanceOfDebt": "22731000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3271000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "37083000",
            "repurchaseOfStock": "-4110000",
            "capitalExpenditures": "-74786000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -15479601,
          "shares_issued": 2346453,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423673,
          "ticker_id": 36405,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "2346453",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-15479601",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -15479601,
          "shares_issued": 2346453,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "2346453",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-15479601",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 183885000,
          "cost_of_revenue": 153518000,
          "gross_profit": 30367000,
          "ebit": 2350000,
          "ebitda": 29231000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8936000,
          "net_income_to_common": 8936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18993000,
          "total_current_assets": 254203000,
          "total_assets": 472818000,
          "short_term_debt": 4127000,
          "long_term_debt": 62391000,
          "total_debt": 92970000,
          "total_liabilities": null,
          "total_equity": 223721000,
          "shares_outstanding": 45499105,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -532000,
          "capital_expenditure": -29871000,
          "free_cash_flow": -30403000,
          "dividends_paid": -18148000,
          "share_repurchases": null,
          "shares_issued": 971000,
          "net_debt_issued": 25654000
        },
        "complete_fields": {
          "id": 423663,
          "ticker_id": 36405,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "29231000",
              "netIncome": "8936000",
              "grossProfit": "30367000",
              "totalRevenue": "183885000",
              "costOfRevenue": "153518000",
              "interestExpense": "443000",
              "operatingIncome": "2350000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "1883000",
              "depreciationAndAmortization": "17785000"
            },
            "balance": {
              "totalDebt": "92970000",
              "totalAssets": "472818000",
              "longTermDebt": "62391000",
              "shortTermDebt": "4127000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "45499105",
              "totalCurrentAssets": "254203000",
              "totalShareholderEquity": "223721000",
              "totalCurrentLiabilities": "132177000",
              "propertyPlantEquipmentNet": "197008000",
              "cashAndShortTermInvestments": "18993000"
            },
            "cashflow": {
              "freeCashFlow": "-30403000",
              "dividendsPaid": "-18148000",
              "issuanceOfDebt": "26642000",
              "issuanceOfStock": "971000",
              "repaymentOfDebt": "-988000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-532000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-29871000"
            }
          },
          "revenue": 183885000,
          "cost_of_revenue": 153518000,
          "gross_profit": 30367000,
          "research_and_development": 1883000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2350000,
          "depreciation_amortisation": 17785000,
          "ebitda": 29231000,
          "interest_expense": 443000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8936000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8936000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18993000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 254203000,
          "net_ppe": 197008000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 472818000,
          "short_term_debt": 4127000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 132177000,
          "long_term_debt": 62391000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 92970000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 223721000,
          "shares_outstanding": 45499105,
          "operating_cash_flow": -532000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -29871000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -18148000,
          "share_repurchases": null,
          "shares_issued": 971000,
          "net_debt_issued": 25654000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -30403000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "29231000",
            "netIncome": "8936000",
            "grossProfit": "30367000",
            "totalRevenue": "183885000",
            "costOfRevenue": "153518000",
            "interestExpense": "443000",
            "operatingIncome": "2350000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "1883000",
            "depreciationAndAmortization": "17785000"
          },
          "balance": {
            "totalDebt": "92970000",
            "totalAssets": "472818000",
            "longTermDebt": "62391000",
            "shortTermDebt": "4127000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "45499105",
            "totalCurrentAssets": "254203000",
            "totalShareholderEquity": "223721000",
            "totalCurrentLiabilities": "132177000",
            "propertyPlantEquipmentNet": "197008000",
            "cashAndShortTermInvestments": "18993000"
          },
          "cashflow": {
            "freeCashFlow": "-30403000",
            "dividendsPaid": "-18148000",
            "issuanceOfDebt": "26642000",
            "issuanceOfStock": "971000",
            "repaymentOfDebt": "-988000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-532000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-29871000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 183891000,
          "cost_of_revenue": 155138000,
          "gross_profit": 28753000,
          "ebit": 11084000,
          "ebitda": 35821000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 17567000,
          "net_income_to_common": 17567000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 29107000,
          "total_current_assets": 236268000,
          "total_assets": 443164000,
          "short_term_debt": 4050000,
          "long_term_debt": 35489000,
          "total_debt": 66932000,
          "total_liabilities": null,
          "total_equity": 229043000,
          "shares_outstanding": 45367773,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 31681000,
          "capital_expenditure": -9481000,
          "free_cash_flow": 22200000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 683000,
          "net_debt_issued": -7935000
        },
        "complete_fields": {
          "id": 423664,
          "ticker_id": 36405,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "35821000",
              "netIncome": "17567000",
              "grossProfit": "28753000",
              "totalRevenue": "183891000",
              "costOfRevenue": "155138000",
              "interestExpense": "461000",
              "operatingIncome": "11084000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "1685000",
              "depreciationAndAmortization": "17636000"
            },
            "balance": {
              "totalDebt": "66932000",
              "totalAssets": "443164000",
              "longTermDebt": "35489000",
              "shortTermDebt": "4050000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "45367773",
              "totalCurrentAssets": "236268000",
              "totalShareholderEquity": "229043000",
              "totalCurrentLiabilities": "125358000",
              "propertyPlantEquipmentNet": "186412000",
              "cashAndShortTermInvestments": "29107000"
            },
            "cashflow": {
              "freeCashFlow": "22200000",
              "dividendsPaid": null,
              "issuanceOfDebt": "-7000000",
              "issuanceOfStock": "683000",
              "repaymentOfDebt": "-935000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "31681000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9481000"
            }
          },
          "revenue": 183891000,
          "cost_of_revenue": 155138000,
          "gross_profit": 28753000,
          "research_and_development": 1685000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 11084000,
          "depreciation_amortisation": 17636000,
          "ebitda": 35821000,
          "interest_expense": 461000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 17567000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 17567000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 29107000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 236268000,
          "net_ppe": 186412000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 443164000,
          "short_term_debt": 4050000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 125358000,
          "long_term_debt": 35489000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 66932000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 229043000,
          "shares_outstanding": 45367773,
          "operating_cash_flow": 31681000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9481000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 683000,
          "net_debt_issued": -7935000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 22200000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "35821000",
            "netIncome": "17567000",
            "grossProfit": "28753000",
            "totalRevenue": "183891000",
            "costOfRevenue": "155138000",
            "interestExpense": "461000",
            "operatingIncome": "11084000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "1685000",
            "depreciationAndAmortization": "17636000"
          },
          "balance": {
            "totalDebt": "66932000",
            "totalAssets": "443164000",
            "longTermDebt": "35489000",
            "shortTermDebt": "4050000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "45367773",
            "totalCurrentAssets": "236268000",
            "totalShareholderEquity": "229043000",
            "totalCurrentLiabilities": "125358000",
            "propertyPlantEquipmentNet": "186412000",
            "cashAndShortTermInvestments": "29107000"
          },
          "cashflow": {
            "freeCashFlow": "22200000",
            "dividendsPaid": null,
            "issuanceOfDebt": "-7000000",
            "issuanceOfStock": "683000",
            "repaymentOfDebt": "-935000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "31681000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9481000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 167670000,
          "cost_of_revenue": 143444000,
          "gross_profit": 24226000,
          "ebit": 5934000,
          "ebitda": 26159000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8522000,
          "net_income_to_common": 8522000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10696000,
          "total_current_assets": 210187000,
          "total_assets": 429884000,
          "short_term_debt": 3773000,
          "long_term_debt": 41739000,
          "total_debt": 74700000,
          "total_liabilities": null,
          "total_equity": 221840000,
          "shares_outstanding": 45453472,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10489000,
          "capital_expenditure": -22653000,
          "free_cash_flow": -12164000,
          "dividends_paid": -9112000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 14747000
        },
        "complete_fields": {
          "id": 423666,
          "ticker_id": 36405,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "26159000",
              "netIncome": "8522000",
              "grossProfit": "24226000",
              "totalRevenue": "167670000",
              "costOfRevenue": "143444000",
              "interestExpense": "483000",
              "operatingIncome": "5934000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "1607000",
              "depreciationAndAmortization": "13477000"
            },
            "balance": {
              "totalDebt": "74700000",
              "totalAssets": "429884000",
              "longTermDebt": "41739000",
              "shortTermDebt": "3773000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "45453472",
              "totalCurrentAssets": "210187000",
              "totalShareholderEquity": "221840000",
              "totalCurrentLiabilities": "117364000",
              "propertyPlantEquipmentNet": "196939000",
              "cashAndShortTermInvestments": "10696000"
            },
            "cashflow": {
              "freeCashFlow": "-12164000",
              "dividendsPaid": "-9112000",
              "issuanceOfDebt": "15674000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-927000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "10489000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-22653000"
            }
          },
          "revenue": 167670000,
          "cost_of_revenue": 143444000,
          "gross_profit": 24226000,
          "research_and_development": 1607000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5934000,
          "depreciation_amortisation": 13477000,
          "ebitda": 26159000,
          "interest_expense": 483000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8522000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8522000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10696000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 210187000,
          "net_ppe": 196939000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 429884000,
          "short_term_debt": 3773000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 117364000,
          "long_term_debt": 41739000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 74700000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 221840000,
          "shares_outstanding": 45453472,
          "operating_cash_flow": 10489000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22653000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -9112000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 14747000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -12164000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "26159000",
            "netIncome": "8522000",
            "grossProfit": "24226000",
            "totalRevenue": "167670000",
            "costOfRevenue": "143444000",
            "interestExpense": "483000",
            "operatingIncome": "5934000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "1607000",
            "depreciationAndAmortization": "13477000"
          },
          "balance": {
            "totalDebt": "74700000",
            "totalAssets": "429884000",
            "longTermDebt": "41739000",
            "shortTermDebt": "3773000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "45453472",
            "totalCurrentAssets": "210187000",
            "totalShareholderEquity": "221840000",
            "totalCurrentLiabilities": "117364000",
            "propertyPlantEquipmentNet": "196939000",
            "cashAndShortTermInvestments": "10696000"
          },
          "cashflow": {
            "freeCashFlow": "-12164000",
            "dividendsPaid": "-9112000",
            "issuanceOfDebt": "15674000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-927000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "10489000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-22653000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 193704000,
          "cost_of_revenue": 153415000,
          "gross_profit": 40289000,
          "ebit": 19379000,
          "ebitda": 39875000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20159000,
          "net_income_to_common": 20159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13971000,
          "total_current_assets": 228741000,
          "total_assets": 450044000,
          "short_term_debt": 3820000,
          "long_term_debt": 26145000,
          "total_debt": 60648000,
          "total_liabilities": null,
          "total_equity": 233583000,
          "shares_outstanding": 45556773,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10919000,
          "capital_expenditure": -28332000,
          "free_cash_flow": -17413000,
          "dividends_paid": -9102000,
          "share_repurchases": null,
          "shares_issued": 180000,
          "net_debt_issued": 8349000
        },
        "complete_fields": {
          "id": 423667,
          "ticker_id": 36405,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "39875000",
              "netIncome": "20159000",
              "grossProfit": "40289000",
              "totalRevenue": "193704000",
              "costOfRevenue": "153415000",
              "interestExpense": "506000",
              "operatingIncome": "19379000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "1780000",
              "depreciationAndAmortization": "13457000"
            },
            "balance": {
              "totalDebt": "60648000",
              "totalAssets": "450044000",
              "longTermDebt": "26145000",
              "shortTermDebt": "3820000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "45556773",
              "totalCurrentAssets": "228741000",
              "totalShareholderEquity": "233583000",
              "totalCurrentLiabilities": "138112000",
              "propertyPlantEquipmentNet": "199808000",
              "cashAndShortTermInvestments": "13971000"
            },
            "cashflow": {
              "freeCashFlow": "-17413000",
              "dividendsPaid": "-9102000",
              "issuanceOfDebt": "9269000",
              "issuanceOfStock": "180000",
              "repaymentOfDebt": "-920000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "10919000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-28332000"
            }
          },
          "revenue": 193704000,
          "cost_of_revenue": 153415000,
          "gross_profit": 40289000,
          "research_and_development": 1780000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 19379000,
          "depreciation_amortisation": 13457000,
          "ebitda": 39875000,
          "interest_expense": 506000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 20159000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 20159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13971000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 228741000,
          "net_ppe": 199808000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 450044000,
          "short_term_debt": 3820000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 138112000,
          "long_term_debt": 26145000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 60648000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 233583000,
          "shares_outstanding": 45556773,
          "operating_cash_flow": 10919000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -28332000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -9102000,
          "share_repurchases": null,
          "shares_issued": 180000,
          "net_debt_issued": 8349000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -17413000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "39875000",
            "netIncome": "20159000",
            "grossProfit": "40289000",
            "totalRevenue": "193704000",
            "costOfRevenue": "153415000",
            "interestExpense": "506000",
            "operatingIncome": "19379000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "1780000",
            "depreciationAndAmortization": "13457000"
          },
          "balance": {
            "totalDebt": "60648000",
            "totalAssets": "450044000",
            "longTermDebt": "26145000",
            "shortTermDebt": "3820000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "45556773",
            "totalCurrentAssets": "228741000",
            "totalShareholderEquity": "233583000",
            "totalCurrentLiabilities": "138112000",
            "propertyPlantEquipmentNet": "199808000",
            "cashAndShortTermInvestments": "13971000"
          },
          "cashflow": {
            "freeCashFlow": "-17413000",
            "dividendsPaid": "-9102000",
            "issuanceOfDebt": "9269000",
            "issuanceOfStock": "180000",
            "repaymentOfDebt": "-920000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "10919000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-28332000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 178676000,
          "cost_of_revenue": 148003000,
          "gross_profit": 30673000,
          "ebit": 11772000,
          "ebitda": 29032000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14095000,
          "net_income_to_common": 14095000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14163000,
          "total_current_assets": 214017000,
          "total_assets": 423286000,
          "short_term_debt": 3702000,
          "long_term_debt": 16827000,
          "total_debt": 52179000,
          "total_liabilities": null,
          "total_equity": 222205000,
          "shares_outstanding": 45503472,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17673000,
          "capital_expenditure": -16577000,
          "free_cash_flow": 1096000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 469000,
          "net_debt_issued": -873000
        },
        "complete_fields": {
          "id": 423668,
          "ticker_id": 36405,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "29032000",
              "netIncome": "14095000",
              "grossProfit": "30673000",
              "totalRevenue": "178676000",
              "costOfRevenue": "148003000",
              "interestExpense": "513000",
              "operatingIncome": "11772000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "1333000",
              "depreciationAndAmortization": "12712000"
            },
            "balance": {
              "totalDebt": "52179000",
              "totalAssets": "423286000",
              "longTermDebt": "16827000",
              "shortTermDebt": "3702000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "45503472",
              "totalCurrentAssets": "214017000",
              "totalShareholderEquity": "222205000",
              "totalCurrentLiabilities": "129472000",
              "propertyPlantEquipmentNet": "191024000",
              "cashAndShortTermInvestments": "14163000"
            },
            "cashflow": {
              "freeCashFlow": "1096000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "469000",
              "repaymentOfDebt": "-873000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "17673000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-16577000"
            }
          },
          "revenue": 178676000,
          "cost_of_revenue": 148003000,
          "gross_profit": 30673000,
          "research_and_development": 1333000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 11772000,
          "depreciation_amortisation": 12712000,
          "ebitda": 29032000,
          "interest_expense": 513000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 14095000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 14095000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14163000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 214017000,
          "net_ppe": 191024000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 423286000,
          "short_term_debt": 3702000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 129472000,
          "long_term_debt": 16827000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 52179000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 222205000,
          "shares_outstanding": 45503472,
          "operating_cash_flow": 17673000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -16577000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 469000,
          "net_debt_issued": -873000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1096000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "29032000",
            "netIncome": "14095000",
            "grossProfit": "30673000",
            "totalRevenue": "178676000",
            "costOfRevenue": "148003000",
            "interestExpense": "513000",
            "operatingIncome": "11772000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "1333000",
            "depreciationAndAmortization": "12712000"
          },
          "balance": {
            "totalDebt": "52179000",
            "totalAssets": "423286000",
            "longTermDebt": "16827000",
            "shortTermDebt": "3702000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "45503472",
            "totalCurrentAssets": "214017000",
            "totalShareholderEquity": "222205000",
            "totalCurrentLiabilities": "129472000",
            "propertyPlantEquipmentNet": "191024000",
            "cashAndShortTermInvestments": "14163000"
          },
          "cashflow": {
            "freeCashFlow": "1096000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "469000",
            "repaymentOfDebt": "-873000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "17673000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-16577000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:56:40.877641+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -9437000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423670,
          "ticker_id": 36405,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:56:40.877641+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-9437000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -9437000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-9437000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 6,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}