{ "ticker": { "uuid": "d09d7c86-64b1-45ce-beb0-c7baa34da10f", "symbol": "YDES", "name": "YD Bio Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d09d7c86-64b1-45ce-beb0-c7baa34da10f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d09d7c86-64b1-45ce-beb0-c7baa34da10f/" }, "ticker_metadata": { "id": 9053, "uuid": "d09d7c86-64b1-45ce-beb0-c7baa34da10f", "symbol": "YDES", "name": "YD Bio Ltd", "asset_type": "equity", "market_cap": 248618000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Breeze Holdings Acquisition Corp. The company is headquartered in Taipei, Taiwan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d09d7c86-64b1-45ce-beb0-c7baa34da10f", "symbol": "YDES", "name": "YD Bio Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d09d7c86-64b1-45ce-beb0-c7baa34da10f/", "api_url": "https://sharemaestro.com/factors/api/tickers/d09d7c86-64b1-45ce-beb0-c7baa34da10f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 3.01, "market_cap": 212269290.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.9105, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 1.4197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.660478+00:00", "batch_id": "" }, "size": { "price_close": 3.01, "market_cap": 212269290.59, "market_cap_usd": 212269290.59, "enterprise_value": 206268439.59, "shares_outstanding": 70521359, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 355.669, "pcf_ratio": null, "pfcf_ratio": -41.1638, "ev_ebitda": null, "ev_ebit": -39.1273, "ev_sales": 345.6142, "ev_fcf": -40.0001, "earnings_yield": null, "fcf_yield": -0.025, "price_to_sales": 355.669, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0029 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0706, "operating_margin": -8.8331, "net_margin": -13.9261, "ebitda_margin": -8.4819, "fcf_margin": -8.6403, "roe": 2.9105, "roa": -0.6032, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0433, "cash_conversion": 0.6204, "accruals_ratio": -0.1244, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 6.0958, "earnings_stability_5y": 11.1747, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0031, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.8253, "net_debt_to_ebitda": 1.1854, "debt_to_assets": 0.0005, "interest_coverage": null, "current_ratio": 5.8836, "quick_ratio": 4.7401, "net_debt": -6000851, "local_beta": -0.0002, "volatility_252d": 1.4197, "volatility_60d": 2.8307, "max_drawdown_12m": -0.8698, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0269, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4331, "price_return_3m": -0.6307, "price_return_6m": -0.7835, "price_return_9m": -0.8067, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.7835, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8698, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 596817, "gross_profit_ttm": -42149, "ebit_ttm": -5271721, "ebitda_ttm": -5062161, "net_income_ttm": -8311316, "eps_diluted_ttm": -0.1179, "operating_cash_flow_ttm": -6596706, "capital_expenditure_ttm": 1440014, "fcf_ttm": -5156692, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 6007615, "total_current_assets": 9670190, "total_current_liabilities": 1643578, "net_ppe": null, "total_assets": 13779397, "total_debt": 6764, "total_equity": -2855663, "net_working_capital": 2025761, "book_value_per_share": -0.0405, "retained_earnings": -10238359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5465402, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3317, "ticker_id": 9053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.660478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.01, "market_cap": 212269290.59, "market_cap_usd": 212269290.59, "enterprise_value": 206268439.59, "shares_outstanding": 70521359, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 355.6689749, "pcf_ratio": null, "pfcf_ratio": -41.16384895, "ev_ebitda": null, "ev_ebit": -39.12734373, "ev_sales": 345.61421607, "ev_fcf": -40.0001473, "earnings_yield": null, "fcf_yield": -0.02499991, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.07062299, "operating_margin": -8.83306106, "net_margin": -13.92607114, "ebitda_margin": -8.48193165, "fcf_margin": -8.64032358, "roe": 2.91046808, "roa": -0.60316979, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04331227, "cash_conversion": 0.6204423, "accruals_ratio": -0.12443288, "sbc_to_revenue": null, "debt_to_equity": -5.82528821, "net_debt_to_ebitda": 1.18543266, "debt_to_assets": 0.00049088, "interest_coverage": null, "current_ratio": 5.88362098, "quick_ratio": 4.74005371, "net_debt": -6000851, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.02692599, "piotroski_f_score": 1, "altman_z_score": 6.09579488, "earnings_stability_5y": 11.174703, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.43314501, "price_return_3m": -0.63067031, "price_return_6m": -0.7835311, "price_return_9m": -0.80674157, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.86975335, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0002, "volatility_252d": 1.419713, "volatility_60d": 2.83069, "max_drawdown_12m": -0.86975335, "revenue_ttm": 596817, "gross_profit_ttm": -42149, "ebit_ttm": -5271721, "ebitda_ttm": -5062161, "net_income_ttm": -8311316, "eps_diluted_ttm": -0.1178553, "operating_cash_flow_ttm": -6596706, "capital_expenditure_ttm": 1440014, "fcf_ttm": -5156692, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 6007615, "total_current_assets": 9670190, "total_current_liabilities": 1643578, "net_ppe": null, "total_assets": 13779397, "total_debt": 6764, "total_equity": -2855663, "net_working_capital": 2025761, "book_value_per_share": -0.04049359, "retained_earnings": -10238359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5465402, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.01, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.9105, "momentum_12_1": null, "complete_fields": { "id": 3317, "ticker_id": 9053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.660478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.01, "market_cap": 212269290.59, "market_cap_usd": 212269290.59, "enterprise_value": 206268439.59, "shares_outstanding": 70521359, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 355.6689749, "pcf_ratio": null, "pfcf_ratio": -41.16384895, "ev_ebitda": null, "ev_ebit": -39.12734373, "ev_sales": 345.61421607, "ev_fcf": -40.0001473, "earnings_yield": null, "fcf_yield": -0.02499991, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.07062299, "operating_margin": -8.83306106, "net_margin": -13.92607114, "ebitda_margin": -8.48193165, "fcf_margin": -8.64032358, "roe": 2.91046808, "roa": -0.60316979, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04331227, "cash_conversion": 0.6204423, "accruals_ratio": -0.12443288, "sbc_to_revenue": null, "debt_to_equity": -5.82528821, "net_debt_to_ebitda": 1.18543266, "debt_to_assets": 0.00049088, "interest_coverage": null, "current_ratio": 5.88362098, "quick_ratio": 4.74005371, "net_debt": -6000851, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.02692599, "piotroski_f_score": 1, "altman_z_score": 6.09579488, "earnings_stability_5y": 11.174703, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.43314501, "price_return_3m": -0.63067031, "price_return_6m": -0.7835311, "price_return_9m": -0.80674157, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.86975335, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0002, "volatility_252d": 1.419713, "volatility_60d": 2.83069, "max_drawdown_12m": -0.86975335, "revenue_ttm": 596817, "gross_profit_ttm": -42149, "ebit_ttm": -5271721, "ebitda_ttm": -5062161, "net_income_ttm": -8311316, "eps_diluted_ttm": -0.1178553, "operating_cash_flow_ttm": -6596706, "capital_expenditure_ttm": 1440014, "fcf_ttm": -5156692, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 6007615, "total_current_assets": 9670190, "total_current_liabilities": 1643578, "net_ppe": null, "total_assets": 13779397, "total_debt": 6764, "total_equity": -2855663, "net_working_capital": 2025761, "book_value_per_share": -0.04049359, "retained_earnings": -10238359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5465402, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": 596817, "cost_of_revenue": 638967, "gross_profit": -42149, "ebit": -5271721, "ebitda": -5062161, "pretax_income": -8312847, "tax_provision": -1531, "net_income": -8311316, "net_income_to_common": -8311316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6007615, "total_current_assets": 9670190, "total_assets": 13779397, "short_term_debt": 6764, "long_term_debt": null, "total_debt": 6764, "total_liabilities": 16635060, "total_equity": -2855663, "shares_outstanding": 66719177, "goodwill_and_intangibles": 2609739 }, "cash_flow": { "operating_cash_flow": -6596706, "capital_expenditure": 1440014, "free_cash_flow": -5156692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206251, "ticker_id": 9053, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5271721", "ebitda": "-5062161", "netIncome": "-8311316", "grossProfit": "-42149", "depreciation": "None", "totalRevenue": "596817", "costOfRevenue": "638967", "interestIncome": "80162", "incomeBeforeTax": "-8312847", "interestExpense": "0", "operatingIncome": "-5271721", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1531", "reportedCurrency": "USD", "netInterestIncome": "80162", "nonInterestIncome": "None", "operatingExpenses": "5229571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1602064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209560", "sellingGeneralAndAdministrative": "3817418", "netIncomeFromContinuingOperations": "-8311316" }, "balance": { "goodwill": "None", "inventory": "1879542", "commonStock": "7079", "currentDebt": "None", "investments": "None", "totalAssets": "13779397", "longTermDebt": "None", "shortTermDebt": "6764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2609739", "reportedCurrency": "USD", "retainedEarnings": "-10238359", "totalLiabilities": "16635060", "otherCurrentAssets": "1070770", "totalCurrentAssets": "9670190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4109206", "currentAccountsPayable": "413290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6764", "totalShareholderEquity": "-2855663", "capitalLeaseObligations": "6764", "otherCurrentLiabilities": "1193371", "totalCurrentLiabilities": "1643578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14991482", "cashAndShortTermInvestments": "6007615", "commonStockSharesOutstanding": "66719177", "intangibleAssetsExcludingGoodwill": "2609739", "cashAndCashEquivalentsAtCarryingValue": "6007615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8311316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1842207", "operatingCashflow": "-6596706", "capitalExpenditures": "1440014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10869150", "cashflowFromInvestment": "-1440019", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596817, "cost_of_revenue": 638967, "gross_profit": -42149, "research_and_development": 1602064, "selling_general_admin": 3817418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5271721, "depreciation_amortisation": 209560, "ebitda": -5062161, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8312847, "tax_provision": -1531, "effective_tax_rate": null, "net_income": -8311316, "net_income_continuing_ops": -8311316, "net_income_to_common": -8311316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6007615, "short_term_investments": null, "net_receivables": 712263, "inventory": 1879542, "other_current_assets": null, "total_current_assets": 9670190, "net_ppe": null, "goodwill": null, "intangible_assets": 2609739, "goodwill_and_intangibles": 2609739, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4109206, "total_assets": 13779397, "short_term_debt": 6764, "accounts_payable": 413290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14991482, "total_liabilities": 16635060, "total_debt": 6764, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10238359, "total_equity": -2855663, "shares_outstanding": 66719177, "operating_cash_flow": -6596706, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440014, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1440019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10869150, "free_cash_flow": -5156692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5271721", "ebitda": "-5062161", "netIncome": "-8311316", "grossProfit": "-42149", "depreciation": "None", "totalRevenue": "596817", "costOfRevenue": "638967", "interestIncome": "80162", "incomeBeforeTax": "-8312847", "interestExpense": "0", "operatingIncome": "-5271721", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1531", "reportedCurrency": "USD", "netInterestIncome": "80162", "nonInterestIncome": "None", "operatingExpenses": "5229571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1602064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209560", "sellingGeneralAndAdministrative": "3817418", "netIncomeFromContinuingOperations": "-8311316" }, "balance": { "goodwill": "None", "inventory": "1879542", "commonStock": "7079", "currentDebt": "None", "investments": "None", "totalAssets": "13779397", "longTermDebt": "None", "shortTermDebt": "6764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2609739", "reportedCurrency": "USD", "retainedEarnings": "-10238359", "totalLiabilities": "16635060", "otherCurrentAssets": "1070770", "totalCurrentAssets": "9670190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4109206", "currentAccountsPayable": "413290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6764", "totalShareholderEquity": "-2855663", "capitalLeaseObligations": "6764", "otherCurrentLiabilities": "1193371", "totalCurrentLiabilities": "1643578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14991482", "cashAndShortTermInvestments": "6007615", "commonStockSharesOutstanding": "66719177", "intangibleAssetsExcludingGoodwill": "2609739", "cashAndCashEquivalentsAtCarryingValue": "6007615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8311316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1842207", "operatingCashflow": "-6596706", "capitalExpenditures": "1440014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10869150", "cashflowFromInvestment": "-1440019", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": 510360, "cost_of_revenue": 355004, "gross_profit": 155356, "ebit": -1385707, "ebitda": -1280972, "pretax_income": -1386479, "tax_provision": 25080, "net_income": -1411559, "net_income_to_common": -1411559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3132298, "total_current_assets": 3467882, "total_assets": 6864226, "short_term_debt": 16871, "long_term_debt": null, "total_debt": 16871, "total_liabilities": 273980, "total_equity": 6590246, "shares_outstanding": 4145883, "goodwill_and_intangibles": 2680035 }, "cash_flow": { "operating_cash_flow": -1836818, "capital_expenditure": 2910994, "free_cash_flow": 1074176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206255, "ticker_id": 9053, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1385707", "ebitda": "-1280972", "netIncome": "-1411559", "grossProfit": "155356", "depreciation": "None", "totalRevenue": "510360", "costOfRevenue": "355004", "interestIncome": "11808", "incomeBeforeTax": "-1386479", "interestExpense": "772", "operatingIncome": "-1461930", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25080", "reportedCurrency": "USD", "netInterestIncome": "11036", "nonInterestIncome": "None", "operatingExpenses": "1617286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104735", "sellingGeneralAndAdministrative": "1124469", "netIncomeFromContinuingOperations": "-1411559" }, "balance": { "goodwill": "None", "inventory": "37335", "commonStock": "144177", "currentDebt": "None", "investments": "None", "totalAssets": "6864226", "longTermDebt": "None", "shortTermDebt": "16871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2680035", "reportedCurrency": "USD", "retainedEarnings": "-1927043", "totalLiabilities": "273980", "otherCurrentAssets": "35453", "totalCurrentAssets": "3467882", "currentLongTermDebt": "290", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "262796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396344", "currentAccountsPayable": "26743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22555", "totalShareholderEquity": "6590246", "capitalLeaseObligations": "22265", "otherCurrentLiabilities": "219446", "totalCurrentLiabilities": "263060", "otherNonCurrentLiabilities": "3773", "totalNonCurrentLiabilities": "10920", "cashAndShortTermInvestments": "3132298", "commonStockSharesOutstanding": "4145883", "intangibleAssetsExcludingGoodwill": "2680035", "cashAndCashEquivalentsAtCarryingValue": "3132298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1411559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "28517", "operatingCashflow": "-1836818", "capitalExpenditures": "2910994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7727646", "cashflowFromInvestment": "-2900670", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510360, "cost_of_revenue": 355004, "gross_profit": 155356, "research_and_development": 491353, "selling_general_admin": 1124469, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1385707, "depreciation_amortisation": 104735, "ebitda": -1280972, "interest_expense": 772, "interest_income": null, "other_non_operating": null, "pretax_income": -1386479, "tax_provision": 25080, "effective_tax_rate": null, "net_income": -1411559, "net_income_continuing_ops": -1411559, "net_income_to_common": -1411559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3132298, "short_term_investments": null, "net_receivables": 262796, "inventory": 37335, "other_current_assets": null, "total_current_assets": 3467882, "net_ppe": null, "goodwill": null, "intangible_assets": 2680035, "goodwill_and_intangibles": 2680035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396344, "total_assets": 6864226, "short_term_debt": 16871, "accounts_payable": 26743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263060, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10920, "total_liabilities": 273980, "total_debt": 16871, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1927043, "total_equity": 6590246, "shares_outstanding": 4145883, "operating_cash_flow": -1836818, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2910994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2900670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7727646, "free_cash_flow": 1074176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1385707", "ebitda": "-1280972", "netIncome": "-1411559", "grossProfit": "155356", "depreciation": "None", "totalRevenue": "510360", "costOfRevenue": "355004", "interestIncome": "11808", "incomeBeforeTax": "-1386479", "interestExpense": "772", "operatingIncome": "-1461930", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25080", "reportedCurrency": "USD", "netInterestIncome": "11036", "nonInterestIncome": "None", "operatingExpenses": "1617286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104735", "sellingGeneralAndAdministrative": "1124469", "netIncomeFromContinuingOperations": "-1411559" }, "balance": { "goodwill": "None", "inventory": "37335", "commonStock": "144177", "currentDebt": "None", "investments": "None", "totalAssets": "6864226", "longTermDebt": "None", "shortTermDebt": "16871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2680035", "reportedCurrency": "USD", "retainedEarnings": "-1927043", "totalLiabilities": "273980", "otherCurrentAssets": "35453", "totalCurrentAssets": "3467882", "currentLongTermDebt": "290", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "262796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396344", "currentAccountsPayable": "26743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22555", "totalShareholderEquity": "6590246", "capitalLeaseObligations": "22265", "otherCurrentLiabilities": "219446", "totalCurrentLiabilities": "263060", "otherNonCurrentLiabilities": "3773", "totalNonCurrentLiabilities": "10920", "cashAndShortTermInvestments": "3132298", "commonStockSharesOutstanding": "4145883", "intangibleAssetsExcludingGoodwill": "2680035", "cashAndCashEquivalentsAtCarryingValue": "3132298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1411559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "28517", "operatingCashflow": "-1836818", "capitalExpenditures": "2910994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7727646", "cashflowFromInvestment": "-2900670", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": 350131, "cost_of_revenue": 196686, "gross_profit": 153445, "ebit": 19794, "ebitda": 22246, "pretax_income": 17650, "tax_provision": 4090, "net_income": 13560, "net_income_to_common": 13560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87098, "total_current_assets": 271724, "total_assets": 321212, "short_term_debt": 47576, "long_term_debt": null, "total_debt": 47576, "total_liabilities": 298218, "total_equity": 22994, "shares_outstanding": 70095411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55657, "capital_expenditure": 290, "free_cash_flow": -55367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206260, "ticker_id": 9053, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19794", "ebitda": "22246", "netIncome": "13560", "grossProfit": "153445", "depreciation": "None", "totalRevenue": "350131", "costOfRevenue": "196686", "interestIncome": "290", "incomeBeforeTax": "17650", "interestExpense": "2144", "operatingIncome": "-9847", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4090", "reportedCurrency": "USD", "netInterestIncome": "-1854", "nonInterestIncome": "None", "operatingExpenses": "163292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2452", "sellingGeneralAndAdministrative": "153069", "netIncomeFromContinuingOperations": "13560" }, "balance": { "goodwill": "None", "inventory": "69404", "commonStock": "105200", "currentDebt": "None", "investments": "None", "totalAssets": "321212", "longTermDebt": "None", "shortTermDebt": "47576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-515484", "totalLiabilities": "298218", "otherCurrentAssets": "16788", "totalCurrentAssets": "271724", "currentLongTermDebt": "34319", "longTermInvestments": "10618", "shortTermInvestments": "None", "currentNetReceivables": "98434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49488", "currentAccountsPayable": "17976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47576", "totalShareholderEquity": "22994", "capitalLeaseObligations": "13257", "otherCurrentLiabilities": "230697", "totalCurrentLiabilities": "298218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2200250", "cashAndShortTermInvestments": "87098", "commonStockSharesOutstanding": "70095411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30570", "operatingCashflow": "-55657", "capitalExpenditures": "290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113887", "cashflowFromInvestment": "-290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350131, "cost_of_revenue": 196686, "gross_profit": 153445, "research_and_development": 0, "selling_general_admin": 153069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19794, "depreciation_amortisation": 2452, "ebitda": 22246, "interest_expense": 2144, "interest_income": null, "other_non_operating": null, "pretax_income": 17650, "tax_provision": 4090, "effective_tax_rate": null, "net_income": 13560, "net_income_continuing_ops": 13560, "net_income_to_common": 13560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87098, "short_term_investments": null, "net_receivables": 98434, "inventory": 69404, "other_current_assets": null, "total_current_assets": 271724, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49488, "total_assets": 321212, "short_term_debt": 47576, "accounts_payable": 17976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298218, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2200250, "total_liabilities": 298218, "total_debt": 47576, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515484, "total_equity": 22994, "shares_outstanding": 70095411, "operating_cash_flow": -55657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113887, "free_cash_flow": -55367, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19794", "ebitda": "22246", "netIncome": "13560", "grossProfit": "153445", "depreciation": "None", "totalRevenue": "350131", "costOfRevenue": "196686", "interestIncome": "290", "incomeBeforeTax": "17650", "interestExpense": "2144", "operatingIncome": "-9847", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4090", "reportedCurrency": "USD", "netInterestIncome": "-1854", "nonInterestIncome": "None", "operatingExpenses": "163292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2452", "sellingGeneralAndAdministrative": "153069", "netIncomeFromContinuingOperations": "13560" }, "balance": { "goodwill": "None", "inventory": "69404", "commonStock": "105200", "currentDebt": "None", "investments": "None", "totalAssets": "321212", "longTermDebt": "None", "shortTermDebt": "47576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-515484", "totalLiabilities": "298218", "otherCurrentAssets": "16788", "totalCurrentAssets": "271724", "currentLongTermDebt": "34319", "longTermInvestments": "10618", "shortTermInvestments": "None", "currentNetReceivables": "98434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49488", "currentAccountsPayable": "17976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47576", "totalShareholderEquity": "22994", "capitalLeaseObligations": "13257", "otherCurrentLiabilities": "230697", "totalCurrentLiabilities": "298218", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2200250", "cashAndShortTermInvestments": "87098", "commonStockSharesOutstanding": "70095411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30570", "operatingCashflow": "-55657", "capitalExpenditures": "290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113887", "cashflowFromInvestment": "-290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2323153, "ebitda": 3790313, "pretax_income": 3790313, "tax_provision": 2089, "net_income": 3788224, "net_income_to_common": 3788224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14129, "total_current_assets": 202705, "total_assets": 17933674, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6735280, "total_equity": 11198394, "shares_outstanding": 9294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3022729, "capital_expenditure": 0, "free_cash_flow": -3022729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206261, "ticker_id": 9053, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3790313", "netIncome": "3788224", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3790313", "interestExpense": "None", "operatingIncome": "-2323153", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2089", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2323153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17730471", "currentDebt": "None", "investments": "None", "totalAssets": "17933674", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6532077", "totalLiabilities": "6735280", "otherCurrentAssets": "170503", "totalCurrentAssets": "202705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17730969", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11198394", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5550530", "totalCurrentLiabilities": "5550530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184750", "cashAndShortTermInvestments": "14129", "commonStockSharesOutstanding": "9294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3788224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3022729", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97344635", "cashflowFromInvestment": "100376090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101545684", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2323153, "depreciation_amortisation": null, "ebitda": 3790313, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3790313, "tax_provision": 2089, "effective_tax_rate": null, "net_income": 3788224, "net_income_continuing_ops": null, "net_income_to_common": 3788224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14129, "short_term_investments": null, "net_receivables": 18073, "inventory": null, "other_current_assets": null, "total_current_assets": 202705, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17730969, "total_assets": 17933674, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5550530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184750, "total_liabilities": 6735280, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6532077, "total_equity": 11198394, "shares_outstanding": 9294000, "operating_cash_flow": -3022729, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100376090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97344635, "free_cash_flow": -3022729, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3790313", "netIncome": "3788224", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3790313", "interestExpense": "None", "operatingIncome": "-2323153", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2089", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2323153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17730471", "currentDebt": "None", "investments": "None", "totalAssets": "17933674", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6532077", "totalLiabilities": "6735280", "otherCurrentAssets": "170503", "totalCurrentAssets": "202705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17730969", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11198394", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5550530", "totalCurrentLiabilities": "5550530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184750", "cashAndShortTermInvestments": "14129", "commonStockSharesOutstanding": "9294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3788224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3022729", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97344635", "cashflowFromInvestment": "100376090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101545684", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1722364, "ebitda": 8703976, "pretax_income": 8703976, "tax_provision": null, "net_income": 8703976, "net_income_to_common": 8703976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5403, "total_current_assets": 129560, "total_assets": 118061116, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9105262, "total_equity": 108955854, "shares_outstanding": 14631082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -688415, "capital_expenditure": 5, "free_cash_flow": -688410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206262, "ticker_id": 9053, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8703976", "netIncome": "8703976", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8703976", "interestExpense": "None", "operatingIncome": "-1722364", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1722364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000315", "currentDebt": "None", "investments": "None", "totalAssets": "118061116", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6520309", "totalLiabilities": "9105262", "otherCurrentAssets": "124157", "totalCurrentAssets": "129560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117931556", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "108955854", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996762", "totalCurrentLiabilities": "1996762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7108499", "cashAndShortTermInvestments": "5403", "commonStockSharesOutstanding": "14631082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8703976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-688415", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1150000", "cashflowFromInvestment": "-1150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1722364, "depreciation_amortisation": null, "ebitda": 8703976, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8703976, "tax_provision": null, "effective_tax_rate": null, "net_income": 8703976, "net_income_continuing_ops": null, "net_income_to_common": 8703976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129560, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117931556, "total_assets": 118061116, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1996762, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7108499, "total_liabilities": 9105262, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6520309, "total_equity": 108955854, "shares_outstanding": 14631082, "operating_cash_flow": -688415, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1150000, "free_cash_flow": -688410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8703976", "netIncome": "8703976", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8703976", "interestExpense": "None", "operatingIncome": "-1722364", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1722364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000315", "currentDebt": "None", "investments": "None", "totalAssets": "118061116", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6520309", "totalLiabilities": "9105262", "otherCurrentAssets": "124157", "totalCurrentAssets": "129560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117931556", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "108955854", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996762", "totalCurrentLiabilities": "1996762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7108499", "cashAndShortTermInvestments": "5403", "commonStockSharesOutstanding": "14631082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8703976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-688415", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1150000", "cashflowFromInvestment": "-1150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -344223, "ebitda": -2537690, "pretax_income": -2537690, "tax_provision": null, "net_income": -2537690, "net_income_to_common": -2537690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693818, "total_current_assets": 830767, "total_assets": 117588539, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17812511, "total_equity": 99776028, "shares_outstanding": 14625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -253625, "capital_expenditure": 5, "free_cash_flow": -253620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206263, "ticker_id": 9053, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2537690", "netIncome": "-2537690", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2537690", "interestExpense": "None", "operatingIncome": "-344223", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000313", "currentDebt": "None", "investments": "None", "totalAssets": "117588539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15224285", "totalLiabilities": "17812511", "otherCurrentAssets": "136949", "totalCurrentAssets": "830767", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116757772", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99776028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302219", "totalCurrentLiabilities": "302219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17510292", "cashAndShortTermInvestments": "693818", "commonStockSharesOutstanding": "14625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2537690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-253625", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117672443", "cashflowFromInvestment": "-116725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -344223, "depreciation_amortisation": null, "ebitda": -2537690, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2537690, "tax_provision": null, "effective_tax_rate": null, "net_income": -2537690, "net_income_continuing_ops": null, "net_income_to_common": -2537690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693818, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 830767, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116757772, "total_assets": 117588539, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302219, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17510292, "total_liabilities": 17812511, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15224285, "total_equity": 99776028, "shares_outstanding": 14625000, "operating_cash_flow": -253625, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117672443, "free_cash_flow": -253620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2537690", "netIncome": "-2537690", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2537690", "interestExpense": "None", "operatingIncome": "-344223", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000313", "currentDebt": "None", "investments": "None", "totalAssets": "117588539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15224285", "totalLiabilities": "17812511", "otherCurrentAssets": "136949", "totalCurrentAssets": "830767", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116757772", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99776028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302219", "totalCurrentLiabilities": "302219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17510292", "cashAndShortTermInvestments": "693818", "commonStockSharesOutstanding": "14625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2537690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-253625", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117672443", "cashflowFromInvestment": "-116725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6007615, "total_current_assets": 9670190, "total_assets": 13779397, "short_term_debt": 6764, "long_term_debt": null, "total_debt": 6764, "total_liabilities": 16635060, "total_equity": -2855663, "shares_outstanding": 70521359, "goodwill_and_intangibles": 2609739 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206250, "ticker_id": 9053, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1879542", "commonStock": "7079", "currentDebt": "None", "investments": "None", "totalAssets": "13779397", "longTermDebt": "None", "shortTermDebt": "6764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2609739", "reportedCurrency": "USD", "retainedEarnings": "-10238359", "totalLiabilities": "16635060", "otherCurrentAssets": "1070770", "totalCurrentAssets": "9670190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4109207", "currentAccountsPayable": "413290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6764", "totalShareholderEquity": "-2855663", "capitalLeaseObligations": "6764", "otherCurrentLiabilities": "1193371", "totalCurrentLiabilities": "1643578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14991482", "cashAndShortTermInvestments": "6007615", "commonStockSharesOutstanding": "70521359", "intangibleAssetsExcludingGoodwill": "2609739", "cashAndCashEquivalentsAtCarryingValue": "6007615", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6007615, "short_term_investments": null, "net_receivables": 712263, "inventory": 1879542, "other_current_assets": null, "total_current_assets": 9670190, "net_ppe": null, "goodwill": null, "intangible_assets": 2609739, "goodwill_and_intangibles": 2609739, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4109207, "total_assets": 13779397, "short_term_debt": 6764, "accounts_payable": 413290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14991482, "total_liabilities": 16635060, "total_debt": 6764, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10238359, "total_equity": -2855663, "shares_outstanding": 70521359, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1879542", "commonStock": "7079", "currentDebt": "None", "investments": "None", "totalAssets": "13779397", "longTermDebt": "None", "shortTermDebt": "6764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2609739", "reportedCurrency": "USD", "retainedEarnings": "-10238359", "totalLiabilities": "16635060", "otherCurrentAssets": "1070770", "totalCurrentAssets": "9670190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4109207", "currentAccountsPayable": "413290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6764", "totalShareholderEquity": "-2855663", "capitalLeaseObligations": "6764", "otherCurrentLiabilities": "1193371", "totalCurrentLiabilities": "1643578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14991482", "cashAndShortTermInvestments": "6007615", "commonStockSharesOutstanding": "70521359", "intangibleAssetsExcludingGoodwill": "2609739", "cashAndCashEquivalentsAtCarryingValue": "6007615", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -389191, "ebitda": -2216366, "pretax_income": -2216366, "tax_provision": -1682, "net_income": -2214684, "net_income_to_common": -2214684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6312, "total_current_assets": 192082, "total_assets": 2951490, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19001855, "total_equity": -16050365, "shares_outstanding": 3409483, "goodwill_and_intangibles": 2901528 }, "cash_flow": { "operating_cash_flow": -298190, "capital_expenditure": 0, "free_cash_flow": -298190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206252, "ticker_id": 9053, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2216366", "netIncome": "-2214684", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2216366", "interestExpense": "None", "operatingIncome": "-389191", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1682", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "373518", "commonStock": "2659723", "currentDebt": "None", "investments": "None", "totalAssets": "2951490", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2901528", "reportedCurrency": "USD", "retainedEarnings": "-18710088", "totalLiabilities": "19001855", "otherCurrentAssets": "131865", "totalCurrentAssets": "192082", "currentLongTermDebt": "845", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2759408", "currentAccountsPayable": "69925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-16050365", "capitalLeaseObligations": "15767", "otherCurrentLiabilities": "11216355", "totalCurrentLiabilities": "11216355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7785499", "cashAndShortTermInvestments": "6312", "commonStockSharesOutstanding": "3409483", "intangibleAssetsExcludingGoodwill": "2901528", "cashAndCashEquivalentsAtCarryingValue": "6312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2214684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-298190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253385", "cashflowFromInvestment": "557484", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584386", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -389191, "depreciation_amortisation": null, "ebitda": -2216366, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2216366, "tax_provision": -1682, "effective_tax_rate": null, "net_income": -2214684, "net_income_continuing_ops": null, "net_income_to_common": -2214684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6312, "short_term_investments": null, "net_receivables": 53905, "inventory": 373518, "other_current_assets": null, "total_current_assets": 192082, "net_ppe": null, "goodwill": null, "intangible_assets": 2901528, "goodwill_and_intangibles": 2901528, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2759408, "total_assets": 2951490, "short_term_debt": null, "accounts_payable": 69925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11216355, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7785499, "total_liabilities": 19001855, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18710088, "total_equity": -16050365, "shares_outstanding": 3409483, "operating_cash_flow": -298190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 557484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253385, "free_cash_flow": -298190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2216366", "netIncome": "-2214684", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2216366", "interestExpense": "None", "operatingIncome": "-389191", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1682", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "373518", "commonStock": "2659723", "currentDebt": "None", "investments": "None", "totalAssets": "2951490", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2901528", "reportedCurrency": "USD", "retainedEarnings": "-18710088", "totalLiabilities": "19001855", "otherCurrentAssets": "131865", "totalCurrentAssets": "192082", "currentLongTermDebt": "845", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2759408", "currentAccountsPayable": "69925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-16050365", "capitalLeaseObligations": "15767", "otherCurrentLiabilities": "11216355", "totalCurrentLiabilities": "11216355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7785499", "cashAndShortTermInvestments": "6312", "commonStockSharesOutstanding": "3409483", "intangibleAssetsExcludingGoodwill": "2901528", "cashAndCashEquivalentsAtCarryingValue": "6312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2214684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-298190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253385", "cashflowFromInvestment": "557484", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584386", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -353819, "ebitda": -3365759, "pretax_income": -3365759, "tax_provision": 1755, "net_income": -3367514, "net_income_to_common": -3367514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403, "total_current_assets": 233627, "total_assets": 3516182, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16761633, "total_equity": -13245451, "shares_outstanding": 3419010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -490407, "capital_expenditure": 3, "free_cash_flow": -490404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206253, "ticker_id": 9053, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3365759", "netIncome": "-3367514", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3365759", "interestExpense": "None", "operatingIncome": "-353819", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1755", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "353819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3182870", "currentDebt": "None", "investments": "None", "totalAssets": "3516182", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16428321", "totalLiabilities": "16761633", "otherCurrentAssets": "179319", "totalCurrentAssets": "233627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3282555", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13245451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10837883", "totalCurrentLiabilities": "10837883", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5923750", "cashAndShortTermInvestments": "403", "commonStockSharesOutstanding": "3419010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3367514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-490407", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6894914", "cashflowFromInvestment": "7284050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7353424", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -353819, "depreciation_amortisation": null, "ebitda": -3365759, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3365759, "tax_provision": 1755, "effective_tax_rate": null, "net_income": -3367514, "net_income_continuing_ops": null, "net_income_to_common": -3367514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403, "short_term_investments": null, "net_receivables": 53905, "inventory": null, "other_current_assets": null, "total_current_assets": 233627, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3282555, "total_assets": 3516182, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10837883, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5923750, "total_liabilities": 16761633, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16428321, "total_equity": -13245451, "shares_outstanding": 3419010, "operating_cash_flow": -490407, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7284050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6894914, "free_cash_flow": -490404, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3365759", "netIncome": "-3367514", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3365759", "interestExpense": "None", "operatingIncome": "-353819", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1755", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "353819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3182870", "currentDebt": "None", "investments": "None", "totalAssets": "3516182", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16428321", "totalLiabilities": "16761633", "otherCurrentAssets": "179319", "totalCurrentAssets": "233627", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3282555", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13245451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10837883", "totalCurrentLiabilities": "10837883", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5923750", "cashAndShortTermInvestments": "403", "commonStockSharesOutstanding": "3419010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3367514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-490407", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6894914", "cashflowFromInvestment": "7284050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7353424", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -381288, "ebitda": 417791, "pretax_income": 417791, "tax_provision": null, "net_income": 417791, "net_income_to_common": 417791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3132298, "total_current_assets": 3467882, "total_assets": 6864226, "short_term_debt": 16871, "long_term_debt": null, "total_debt": 16871, "total_liabilities": 273980, "total_equity": 6590246, "shares_outstanding": 4033712, "goodwill_and_intangibles": 2680035 }, "cash_flow": { "operating_cash_flow": -365649, "capital_expenditure": 0, "free_cash_flow": -365649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206254, "ticker_id": 9053, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "417791", "netIncome": "417791", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "417791", "interestExpense": "None", "operatingIncome": "-381288", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "381288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "37335", "commonStock": "144177", "currentDebt": "None", "investments": "None", "totalAssets": "6864226", "longTermDebt": "None", "shortTermDebt": "16871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2680035", "reportedCurrency": "None", "retainedEarnings": "-1927043", "totalLiabilities": "273980", "otherCurrentAssets": "35453", "totalCurrentAssets": "3467882", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396344", "currentAccountsPayable": "26743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22555", "totalShareholderEquity": "6590246", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219446", "totalCurrentLiabilities": "263060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10920", "cashAndShortTermInvestments": "3132298", "commonStockSharesOutstanding": "4033712", "intangibleAssetsExcludingGoodwill": "2680035", "cashAndCashEquivalentsAtCarryingValue": "3132298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-365649", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298935", "cashflowFromInvestment": "168386", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -381288, "depreciation_amortisation": null, "ebitda": 417791, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 417791, "tax_provision": null, "effective_tax_rate": null, "net_income": 417791, "net_income_continuing_ops": null, "net_income_to_common": 417791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3132298, "short_term_investments": null, "net_receivables": 262796, "inventory": 37335, "other_current_assets": null, "total_current_assets": 3467882, "net_ppe": null, "goodwill": null, "intangible_assets": 2680035, "goodwill_and_intangibles": 2680035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396344, "total_assets": 6864226, "short_term_debt": 16871, "accounts_payable": 26743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263060, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10920, "total_liabilities": 273980, "total_debt": 16871, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1927043, "total_equity": 6590246, "shares_outstanding": 4033712, "operating_cash_flow": -365649, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298935, "free_cash_flow": -365649, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "417791", "netIncome": "417791", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "417791", "interestExpense": "None", "operatingIncome": "-381288", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "381288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "37335", "commonStock": "144177", "currentDebt": "None", "investments": "None", "totalAssets": "6864226", "longTermDebt": "None", "shortTermDebt": "16871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2680035", "reportedCurrency": "None", "retainedEarnings": "-1927043", "totalLiabilities": "273980", "otherCurrentAssets": "35453", "totalCurrentAssets": "3467882", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396344", "currentAccountsPayable": "26743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22555", "totalShareholderEquity": "6590246", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219446", "totalCurrentLiabilities": "263060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10920", "cashAndShortTermInvestments": "3132298", "commonStockSharesOutstanding": "4033712", "intangibleAssetsExcludingGoodwill": "2680035", "cashAndCashEquivalentsAtCarryingValue": "3132298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-365649", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298935", "cashflowFromInvestment": "168386", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -260083, "ebitda": 2177702, "pretax_income": 2177702, "tax_provision": -12042, "net_income": 2189744, "net_income_to_common": 2189744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 193064, "total_assets": 10771416, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13640366, "total_equity": -2868950, "shares_outstanding": 4033712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21568, "capital_expenditure": 0, "free_cash_flow": -21568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206256, "ticker_id": 9053, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2177702", "netIncome": "2189744", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2177702", "interestExpense": "None", "operatingIncome": "-260083", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12042", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "260083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10478667", "currentDebt": "None", "investments": "None", "totalAssets": "10771416", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13347617", "totalLiabilities": "13640366", "otherCurrentAssets": "139156", "totalCurrentAssets": "193064", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10578352", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2868950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10086116", "totalCurrentLiabilities": "10086116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3554249", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4033712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2189744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21568", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44160", "cashflowFromInvestment": "-62560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260083, "depreciation_amortisation": null, "ebitda": 2177702, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2177702, "tax_provision": -12042, "effective_tax_rate": null, "net_income": 2189744, "net_income_continuing_ops": null, "net_income_to_common": 2189744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 53906, "inventory": null, "other_current_assets": null, "total_current_assets": 193064, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10578352, "total_assets": 10771416, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10086116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3554249, "total_liabilities": 13640366, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13347617, "total_equity": -2868950, "shares_outstanding": 4033712, "operating_cash_flow": -21568, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44160, "free_cash_flow": -21568, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2177702", "netIncome": "2189744", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2177702", "interestExpense": "None", "operatingIncome": "-260083", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12042", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "260083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10478667", "currentDebt": "None", "investments": "None", "totalAssets": "10771416", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13347617", "totalLiabilities": "13640366", "otherCurrentAssets": "139156", "totalCurrentAssets": "193064", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10578352", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2868950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10086116", "totalCurrentLiabilities": "10086116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3554249", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4033712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2189744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21568", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44160", "cashflowFromInvestment": "-62560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -537407, "ebitda": 17109830, "pretax_income": 17109830, "tax_provision": 6264, "net_income": 17103566, "net_income_to_common": 17103566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39970, "total_current_assets": 311303, "total_assets": 10691560, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15750253, "total_equity": -5058693, "shares_outstanding": 4220988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -592517, "capital_expenditure": 3, "free_cash_flow": -592514, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206257, "ticker_id": 9053, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17109830", "netIncome": "17103566", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "17109830", "interestExpense": "None", "operatingIncome": "-537407", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6264", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "537407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10280572", "currentDebt": "None", "investments": "None", "totalAssets": "10691560", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15339265", "totalLiabilities": "15750253", "otherCurrentAssets": "217428", "totalCurrentAssets": "311303", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10380257", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5058693", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9893753", "totalCurrentLiabilities": "9893753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5856500", "cashAndShortTermInvestments": "39970", "commonStockSharesOutstanding": "4220988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17103566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-592517", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2431563", "cashflowFromInvestment": "3059563", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3081712", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -537407, "depreciation_amortisation": null, "ebitda": 17109830, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17109830, "tax_provision": 6264, "effective_tax_rate": null, "net_income": 17103566, "net_income_continuing_ops": null, "net_income_to_common": 17103566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39970, "short_term_investments": null, "net_receivables": 53905, "inventory": null, "other_current_assets": null, "total_current_assets": 311303, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10380257, "total_assets": 10691560, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9893753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5856500, "total_liabilities": 15750253, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15339265, "total_equity": -5058693, "shares_outstanding": 4220988, "operating_cash_flow": -592517, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3059563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2431563, "free_cash_flow": -592514, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17109830", "netIncome": "17103566", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "17109830", "interestExpense": "None", "operatingIncome": "-537407", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6264", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "537407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10280572", "currentDebt": "None", "investments": "None", "totalAssets": "10691560", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15339265", "totalLiabilities": "15750253", "otherCurrentAssets": "217428", "totalCurrentAssets": "311303", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53905", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10380257", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5058693", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9893753", "totalCurrentLiabilities": "9893753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5856500", "cashAndShortTermInvestments": "39970", "commonStockSharesOutstanding": "4220988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17103566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-592517", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2431563", "cashflowFromInvestment": "3059563", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3081712", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1047041, "ebitda": -22009961, "pretax_income": -22009961, "tax_provision": 5778, "net_income": -22015739, "net_income_to_common": -22015739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4487, "total_current_assets": 238209, "total_assets": 13507042, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32556773, "total_equity": -19049731, "shares_outstanding": 4299276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -629741, "capital_expenditure": 0, "free_cash_flow": -629741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206258, "ticker_id": 9053, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-22009961", "netIncome": "-22015739", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22009961", "interestExpense": "None", "operatingIncome": "-1047041", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5778", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1047041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13169148", "currentDebt": "None", "investments": "None", "totalAssets": "13507042", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-32218879", "totalLiabilities": "32556773", "otherCurrentAssets": "215050", "totalCurrentAssets": "238209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13268833", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19049731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9224023", "totalCurrentLiabilities": "9224023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23332749", "cashAndShortTermInvestments": "4487", "commonStockSharesOutstanding": "4299276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22015739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-629741", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751724", "cashflowFromInvestment": "-121724", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1047041, "depreciation_amortisation": null, "ebitda": -22009961, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22009961, "tax_provision": 5778, "effective_tax_rate": null, "net_income": -22015739, "net_income_continuing_ops": null, "net_income_to_common": -22015739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4487, "short_term_investments": null, "net_receivables": 18672, "inventory": null, "other_current_assets": null, "total_current_assets": 238209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13268833, "total_assets": 13507042, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9224023, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23332749, "total_liabilities": 32556773, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32218879, "total_equity": -19049731, "shares_outstanding": 4299276, "operating_cash_flow": -629741, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 751724, "free_cash_flow": -629741, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-22009961", "netIncome": "-22015739", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22009961", "interestExpense": "None", "operatingIncome": "-1047041", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5778", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1047041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13169148", "currentDebt": "None", "investments": "None", "totalAssets": "13507042", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-32218879", "totalLiabilities": "32556773", "otherCurrentAssets": "215050", "totalCurrentAssets": "238209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13268833", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19049731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9224023", "totalCurrentLiabilities": "9224023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23332749", "cashAndShortTermInvestments": "4487", "commonStockSharesOutstanding": "4299276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22015739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-629741", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751724", "cashflowFromInvestment": "-121724", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -506727, "ebitda": 676416, "pretax_income": 676416, "tax_provision": -15628, "net_income": 692044, "net_income_to_common": 692044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228, "total_current_assets": 266145, "total_assets": 13243673, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10277665, "total_equity": 2966008, "shares_outstanding": 4299276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -688422, "capital_expenditure": 0, "free_cash_flow": -688422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206259, "ticker_id": 9053, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:29.007231+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "676416", "netIncome": "692044", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "676416", "interestExpense": "None", "operatingIncome": "-506727", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15628", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "506727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "69404", "commonStock": "12648016", "currentDebt": "None", "investments": "None", "totalAssets": "13243673", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9682008", "totalLiabilities": "10277665", "otherCurrentAssets": "173841", "totalCurrentAssets": "266145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12977528", "currentAccountsPayable": "17976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2966008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8059439", "totalCurrentLiabilities": "8077415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2200250", "cashAndShortTermInvestments": "4228", "commonStockSharesOutstanding": "4299276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-688422", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632694", "cashflowFromInvestment": "-121725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -506727, "depreciation_amortisation": null, "ebitda": 676416, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 676416, "tax_provision": -15628, "effective_tax_rate": null, "net_income": 692044, "net_income_continuing_ops": null, "net_income_to_common": 692044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4228, "short_term_investments": null, "net_receivables": 18672, "inventory": 69404, "other_current_assets": null, "total_current_assets": 266145, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12977528, "total_assets": 13243673, "short_term_debt": null, "accounts_payable": 17976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8077415, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2200250, "total_liabilities": 10277665, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9682008, "total_equity": 2966008, "shares_outstanding": 4299276, "operating_cash_flow": -688422, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 632694, "free_cash_flow": -688422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "676416", "netIncome": "692044", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "676416", "interestExpense": "None", "operatingIncome": "-506727", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15628", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "506727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "69404", "commonStock": "12648016", "currentDebt": "None", "investments": "None", "totalAssets": "13243673", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9682008", "totalLiabilities": "10277665", "otherCurrentAssets": "173841", "totalCurrentAssets": "266145", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12977528", "currentAccountsPayable": "17976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2966008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8059439", "totalCurrentLiabilities": "8077415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2200250", "cashAndShortTermInvestments": "4228", "commonStockSharesOutstanding": "4299276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-688422", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632694", "cashflowFromInvestment": "-121725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }