{ "ticker": { "uuid": "d0bc3f3a-a5e9-4663-8549-e59348c9a3f9", "symbol": "MMYT", "name": "MakeMyTrip Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/d0bc3f3a-a5e9-4663-8549-e59348c9a3f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0bc3f3a-a5e9-4663-8549-e59348c9a3f9/" }, "ticker_metadata": { "id": 7163, "uuid": "d0bc3f3a-a5e9-4663-8549-e59348c9a3f9", "symbol": "MMYT", "name": "MakeMyTrip Limited", "asset_type": "equity", "market_cap": 4434093000, "stock_exchange_id": 2, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "MakeMyTrip Limited, an online travel company, sells travel products and solutions in India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, and Indonesia. The company is headquartered in Gurugram, India.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0bc3f3a-a5e9-4663-8549-e59348c9a3f9", "symbol": "MMYT", "name": "MakeMyTrip Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/d0bc3f3a-a5e9-4663-8549-e59348c9a3f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0bc3f3a-a5e9-4663-8549-e59348c9a3f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.09, "quality": 0.78, "momentum": 0.02, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 44.09, "market_cap": 4608926678.17, "pe_ratio": 88.9685, "earnings_yield": 0.0112, "ebitda_to_ev": 0.0488, "shareholder_yield": 0, "roe": -0.7644, "piotroski_f_score": 6, "momentum_12_1": -0.5239, "volatility_252d": 0.5254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.922534+00:00", "batch_id": "" }, "size": { "price_close": 44.09, "market_cap": 4608926678.17, "market_cap_usd": 4608926678.17, "enterprise_value": 4190799678.17, "shares_outstanding": 104534513, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 88.9685, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.4147, "pcf_ratio": 25.7675, "pfcf_ratio": 12.9813, "ev_ebitda": 20.4962, "ev_ebit": 23.7276, "ev_sales": 4.0142, "ev_fcf": 11.8036, "earnings_yield": 0.0112, "fcf_yield": 0.0847, "price_to_sales": 4.4147, "price_to_book": null, "price_to_cashflow": 25.7675, "ebitda_to_ev": 0.0488, "sales_yield": 0.2491 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6948, "operating_margin": 0.1692, "net_margin": 0.0496, "ebitda_margin": 0.1959, "fcf_margin": 0.3401, "roe": -0.7644, "roa": 0.0295, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5949, "cash_conversion": 6.8536, "accruals_ratio": -0.0724, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.705, "earnings_stability_5y": 0.6476, "revenue_stability_5y": 0.5285, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4133, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -26.7557, "net_debt_to_ebitda": -2.045, "debt_to_assets": 0.0038, "interest_coverage": 1.682, "current_ratio": 3.0491, "quick_ratio": 3.0474, "net_debt": -418127000, "local_beta": 0.0013, "volatility_252d": 0.5254, "volatility_60d": 1.2164, "max_drawdown_12m": -0.6483, "risk_adjusted_momentum": -0.9973 }, "growth": { "revenue_growth_1y": 0.0671, "revenue_growth_3y_cagr": 0.2075, "revenue_growth_5y_cagr": 0.449, "eps_growth_1y": -0.4553, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9162, "book_value_growth_1y": -1.0589, "revenue_growth": 0.0671, "earnings_growth": -0.4553 }, "momentum": { "price_return_1m": -0.0784, "price_return_3m": -0.1541, "price_return_6m": -0.4017, "price_return_9m": -0.5611, "price_return_12m": -0.5612, "price_return_12m_ex1m": -0.5239, "momentum_6m": -0.4017, "momentum_12m": -0.5612, "momentum_12_1": -0.5239, "distance_from_52w_high": -0.5728, "distance_from_52w_low": 0.2146, "relative_strength": -0.7192 }, "raw_ttm": { "revenue_ttm": 1043991000, "gross_profit_ttm": 725370000, "ebit_ttm": 176621000, "ebitda_ttm": 204467000, "net_income_ttm": 51804000, "eps_diluted_ttm": 0.4956, "operating_cash_flow_ttm": 178865553, "capital_expenditure_ttm": 176178883, "fcf_ttm": 355044436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105007000, "cash_and_equivalents": 424826000, "total_current_assets": 1046483000, "total_current_liabilities": 343205000, "net_ppe": null, "total_assets": 1754881000, "total_debt": 6699000, "total_equity": -67774000, "net_working_capital": 285151000, "book_value_per_share": -0.6483, "retained_earnings": -2792733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -620019000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 76, "rank_earnings_yield": 92, "rank_fcf_yield": 48, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 25, "rank_piotroski": 29, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97 }, "composites": { "value_composite": 91, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 81, "svqf_composite": 96, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.265, "os_score": 0.07, "value_percentile": 0.09, "quality_percentile": 0.78, "momentum_percentile": 0.02, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1872, "ticker_id": 7163, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.922534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.09, "market_cap": 4608926678.17, "market_cap_usd": 4608926678.17, "enterprise_value": 4190799678.17, "shares_outstanding": 104534513, "fx_rate_to_usd": null, "pe_ratio": 88.96854834, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.41471878, "pcf_ratio": 25.76754775, "pfcf_ratio": 12.98126716, "ev_ebitda": 20.49621542, "ev_ebit": 23.72764098, "ev_sales": 4.01421054, "ev_fcf": 11.80359204, "earnings_yield": 0.01123993, "fcf_yield": 0.08471997, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69480484, "operating_margin": 0.16917866, "net_margin": 0.04962112, "ebitda_margin": 0.19585131, "fcf_margin": 0.34008381, "roe": -0.76436392, "roa": 0.02951995, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.59490701, "cash_conversion": 6.85361045, "accruals_ratio": -0.07240465, "sbc_to_revenue": null, "debt_to_equity": -26.75571753, "net_debt_to_ebitda": -2.0449608, "debt_to_assets": 0.00381735, "interest_coverage": 1.68199263, "current_ratio": 3.04914847, "quick_ratio": 3.04736528, "net_debt": -418127000, "revenue_growth_1y": 0.06710885, "revenue_growth_3y_cagr": 0.20745763, "revenue_growth_5y_cagr": 0.44899765, "eps_growth_1y": -0.45527387, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.91619678, "book_value_growth_1y": -1.05885433, "piotroski_f_score": 6, "altman_z_score": 0.70497679, "earnings_stability_5y": 0.647631, "revenue_stability_5y": 0.528528, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07838629, "price_return_3m": -0.15406754, "price_return_6m": -0.40168272, "price_return_9m": -0.56107516, "price_return_12m": -0.56124988, "price_return_12m_ex1m": -0.52393273, "distance_from_52w_high": -0.57281271, "distance_from_52w_low": 0.21460055, "relative_strength": -0.71919093, "local_beta": 0.0013, "volatility_252d": 0.525354, "volatility_60d": 1.216371, "max_drawdown_12m": -0.64828989, "revenue_ttm": 1043991000, "gross_profit_ttm": 725370000, "ebit_ttm": 176621000, "ebitda_ttm": 204467000, "net_income_ttm": 51804000, "eps_diluted_ttm": 0.49556839, "operating_cash_flow_ttm": 178865553, "capital_expenditure_ttm": 176178883, "fcf_ttm": 355044436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105007000, "cash_and_equivalents": 424826000, "total_current_assets": 1046483000, "total_current_liabilities": 343205000, "net_ppe": null, "total_assets": 1754881000, "total_debt": 6699000, "total_equity": -67774000, "net_working_capital": 285151000, "book_value_per_share": -0.6483409, "retained_earnings": -2792733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -620019000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 76, "rank_earnings_yield": 92, "rank_fcf_yield": 48, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 25, "rank_piotroski": 29, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 91, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 81, "svqf_composite": 96, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.09, "os": 0.07, "value": 0.09, "quality": 0.78, "momentum": 0.02, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 88.9685, "earnings_yield": 0.0112, "shareholder_yield": 0, "roe": -0.7644, "momentum_12_1": -0.5239, "complete_fields": { "id": 1872, "ticker_id": 7163, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.922534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.09, "market_cap": 4608926678.17, "market_cap_usd": 4608926678.17, "enterprise_value": 4190799678.17, "shares_outstanding": 104534513, "fx_rate_to_usd": null, "pe_ratio": 88.96854834, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.41471878, "pcf_ratio": 25.76754775, "pfcf_ratio": 12.98126716, "ev_ebitda": 20.49621542, "ev_ebit": 23.72764098, "ev_sales": 4.01421054, "ev_fcf": 11.80359204, "earnings_yield": 0.01123993, "fcf_yield": 0.08471997, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69480484, "operating_margin": 0.16917866, "net_margin": 0.04962112, "ebitda_margin": 0.19585131, "fcf_margin": 0.34008381, "roe": -0.76436392, "roa": 0.02951995, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.59490701, "cash_conversion": 6.85361045, "accruals_ratio": -0.07240465, "sbc_to_revenue": null, "debt_to_equity": -26.75571753, "net_debt_to_ebitda": -2.0449608, "debt_to_assets": 0.00381735, "interest_coverage": 1.68199263, "current_ratio": 3.04914847, "quick_ratio": 3.04736528, "net_debt": -418127000, "revenue_growth_1y": 0.06710885, "revenue_growth_3y_cagr": 0.20745763, "revenue_growth_5y_cagr": 0.44899765, "eps_growth_1y": -0.45527387, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.91619678, "book_value_growth_1y": -1.05885433, "piotroski_f_score": 6, "altman_z_score": 0.70497679, "earnings_stability_5y": 0.647631, "revenue_stability_5y": 0.528528, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07838629, "price_return_3m": -0.15406754, "price_return_6m": -0.40168272, "price_return_9m": -0.56107516, "price_return_12m": -0.56124988, "price_return_12m_ex1m": -0.52393273, "distance_from_52w_high": -0.57281271, "distance_from_52w_low": 0.21460055, "relative_strength": -0.71919093, "local_beta": 0.0013, "volatility_252d": 0.525354, "volatility_60d": 1.216371, "max_drawdown_12m": -0.64828989, "revenue_ttm": 1043991000, "gross_profit_ttm": 725370000, "ebit_ttm": 176621000, "ebitda_ttm": 204467000, "net_income_ttm": 51804000, "eps_diluted_ttm": 0.49556839, "operating_cash_flow_ttm": 178865553, "capital_expenditure_ttm": 176178883, "fcf_ttm": 355044436, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105007000, "cash_and_equivalents": 424826000, "total_current_assets": 1046483000, "total_current_liabilities": 343205000, "net_ppe": null, "total_assets": 1754881000, "total_debt": 6699000, "total_equity": -67774000, "net_working_capital": 285151000, "book_value_per_share": -0.6483409, "retained_earnings": -2792733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -620019000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 76, "rank_earnings_yield": 92, "rank_fcf_yield": 48, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 22, "rank_fcf_margin": 25, "rank_piotroski": 29, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 91, "quality_composite": 22, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 81, "svqf_composite": 96, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 1043991000, "cost_of_revenue": 460531000, "gross_profit": 583460000, "ebit": 153932000, "ebitda": 181778000, "pretax_income": 78366000, "tax_provision": 26696000, "net_income": 51804000, "net_income_to_common": 51804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424826000, "total_current_assets": 1046483000, "total_assets": 1754881000, "short_term_debt": 6699000, "long_term_debt": null, "total_debt": 6699000, "total_liabilities": 1813342000, "total_equity": -67774000, "shares_outstanding": 109673645, "goodwill_and_intangibles": 552245000 }, "cash_flow": { "operating_cash_flow": 182537000, "capital_expenditure": 182537000, "free_cash_flow": 365074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121963, "ticker_id": 7163, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153932000", "ebitda": "181778000", "netIncome": "51804000", "grossProfit": "583460000", "depreciation": "None", "totalRevenue": "1043991000", "costOfRevenue": "460531000", "interestIncome": "None", "incomeBeforeTax": "78366000", "interestExpense": "104756000", "operatingIncome": "153932000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26696000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "429528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27846000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "552245000", "inventory": "612000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1754881000", "longTermDebt": "None", "shortTermDebt": "6699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2792733000", "totalLiabilities": "1813342000", "otherCurrentAssets": "117654000", "totalCurrentAssets": "1046483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340297000", "currentNetReceivables": "163094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708398000", "currentAccountsPayable": "135777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406421000", "totalShareholderEquity": "-67774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87726000", "totalCurrentLiabilities": "343205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470137000", "cashAndShortTermInvestments": "424826000", "commonStockSharesOutstanding": "109673645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "424826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "182537000", "capitalExpenditures": "182537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107405000", "cashflowFromInvestment": "-127081000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1043991000, "cost_of_revenue": 460531000, "gross_profit": 583460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153932000, "depreciation_amortisation": 27846000, "ebitda": 181778000, "interest_expense": 104756000, "interest_income": null, "other_non_operating": null, "pretax_income": 78366000, "tax_provision": 26696000, "effective_tax_rate": null, "net_income": 51804000, "net_income_continuing_ops": null, "net_income_to_common": 51804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424826000, "short_term_investments": 340297000, "net_receivables": 163094000, "inventory": 612000, "other_current_assets": null, "total_current_assets": 1046483000, "net_ppe": null, "goodwill": 552245000, "intangible_assets": null, "goodwill_and_intangibles": 552245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708398000, "total_assets": 1754881000, "short_term_debt": 6699000, "accounts_payable": 135777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470137000, "total_liabilities": 1813342000, "total_debt": 6699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2792733000, "total_equity": -67774000, "shares_outstanding": 109673645, "operating_cash_flow": 182537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107405000, "free_cash_flow": 365074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153932000", "ebitda": "181778000", "netIncome": "51804000", "grossProfit": "583460000", "depreciation": "None", "totalRevenue": "1043991000", "costOfRevenue": "460531000", "interestIncome": "None", "incomeBeforeTax": "78366000", "interestExpense": "104756000", "operatingIncome": "153932000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26696000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "429528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27846000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "552245000", "inventory": "612000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1754881000", "longTermDebt": "None", "shortTermDebt": "6699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2792733000", "totalLiabilities": "1813342000", "otherCurrentAssets": "117654000", "totalCurrentAssets": "1046483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340297000", "currentNetReceivables": "163094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708398000", "currentAccountsPayable": "135777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406421000", "totalShareholderEquity": "-67774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87726000", "totalCurrentLiabilities": "343205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470137000", "cashAndShortTermInvestments": "424826000", "commonStockSharesOutstanding": "109673645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "424826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "182537000", "capitalExpenditures": "182537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107405000", "cashflowFromInvestment": "-127081000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 978336000, "cost_of_revenue": 274348000, "gross_profit": 703988000, "ebit": 132827000, "ebitda": 159949000, "pretax_income": 115890000, "tax_provision": 20616000, "net_income": 95101000, "net_income_to_common": 95101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508898000, "total_current_assets": 1065268000, "total_assets": 1828288000, "short_term_debt": 222678000, "long_term_debt": 3118000, "total_debt": 225796000, "total_liabilities": 620311000, "total_equity": 1202630000, "shares_outstanding": 114538000, "goodwill_and_intangibles": 597791000 }, "cash_flow": { "operating_cash_flow": 185286000, "capital_expenditure": 11762000, "free_cash_flow": 197048000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121968, "ticker_id": 7163, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132827000", "ebitda": "159949000", "netIncome": "95101000", "grossProfit": "703988000", "depreciation": "None", "totalRevenue": "978336000", "costOfRevenue": "274348000", "interestIncome": "28256000", "incomeBeforeTax": "115890000", "interestExpense": "17673000", "operatingIncome": "119889000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20616000", "reportedCurrency": "USD", "netInterestIncome": "10583000", "nonInterestIncome": "None", "operatingExpenses": "584099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27122000", "sellingGeneralAndAdministrative": "170854000", "netIncomeFromContinuingOperations": "95274000" }, "balance": { "goodwill": "551905000", "inventory": "363000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1828288000", "longTermDebt": "3118000", "shortTermDebt": "222678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45886000", "reportedCurrency": "USD", "retainedEarnings": "-929868000", "totalLiabilities": "620311000", "otherCurrentAssets": "152931000", "totalCurrentAssets": "1065268000", "currentLongTermDebt": "218096000", "longTermInvestments": "5016000", "shortTermInvestments": "252286000", "currentNetReceivables": "150790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763020000", "currentAccountsPayable": "91237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236573000", "totalShareholderEquity": "1202630000", "capitalLeaseObligations": "15359000", "otherCurrentLiabilities": "142601000", "totalCurrentLiabilities": "576614000", "otherNonCurrentLiabilities": "12396000", "totalNonCurrentLiabilities": "43697000", "cashAndShortTermInvestments": "508898000", "commonStockSharesOutstanding": "114538000", "intangibleAssetsExcludingGoodwill": "45886000", "cashAndCashEquivalentsAtCarryingValue": "508898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95274000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-145000", "operatingCashflow": "185286000", "capitalExpenditures": "11762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22891000", "cashflowFromInvestment": "26444000", "stockBasedCompensation": "36018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978336000, "cost_of_revenue": 274348000, "gross_profit": 703988000, "research_and_development": 6012000, "selling_general_admin": 170854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132827000, "depreciation_amortisation": 27122000, "ebitda": 159949000, "interest_expense": 17673000, "interest_income": null, "other_non_operating": null, "pretax_income": 115890000, "tax_provision": 20616000, "effective_tax_rate": null, "net_income": 95101000, "net_income_continuing_ops": 95274000, "net_income_to_common": 95101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508898000, "short_term_investments": 252286000, "net_receivables": 150790000, "inventory": 363000, "other_current_assets": null, "total_current_assets": 1065268000, "net_ppe": null, "goodwill": 551905000, "intangible_assets": 45886000, "goodwill_and_intangibles": 597791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763020000, "total_assets": 1828288000, "short_term_debt": 222678000, "accounts_payable": 91237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576614000, "long_term_debt": 3118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43697000, "total_liabilities": 620311000, "total_debt": 225796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -929868000, "total_equity": 1202630000, "shares_outstanding": 114538000, "operating_cash_flow": 185286000, "stock_based_compensation": 36018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26444000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22891000, "free_cash_flow": 197048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132827000", "ebitda": "159949000", "netIncome": "95101000", "grossProfit": "703988000", "depreciation": "None", "totalRevenue": "978336000", "costOfRevenue": "274348000", "interestIncome": "28256000", "incomeBeforeTax": "115890000", "interestExpense": "17673000", "operatingIncome": "119889000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20616000", "reportedCurrency": "USD", "netInterestIncome": "10583000", "nonInterestIncome": "None", "operatingExpenses": "584099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27122000", "sellingGeneralAndAdministrative": "170854000", "netIncomeFromContinuingOperations": "95274000" }, "balance": { "goodwill": "551905000", "inventory": "363000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1828288000", "longTermDebt": "3118000", "shortTermDebt": "222678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45886000", "reportedCurrency": "USD", "retainedEarnings": "-929868000", "totalLiabilities": "620311000", "otherCurrentAssets": "152931000", "totalCurrentAssets": "1065268000", "currentLongTermDebt": "218096000", "longTermInvestments": "5016000", "shortTermInvestments": "252286000", "currentNetReceivables": "150790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763020000", "currentAccountsPayable": "91237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236573000", "totalShareholderEquity": "1202630000", "capitalLeaseObligations": "15359000", "otherCurrentLiabilities": "142601000", "totalCurrentLiabilities": "576614000", "otherNonCurrentLiabilities": "12396000", "totalNonCurrentLiabilities": "43697000", "cashAndShortTermInvestments": "508898000", "commonStockSharesOutstanding": "114538000", "intangibleAssetsExcludingGoodwill": "45886000", "cashAndCashEquivalentsAtCarryingValue": "508898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95274000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-145000", "operatingCashflow": "185286000", "capitalExpenditures": "11762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22891000", "cashflowFromInvestment": "26444000", "stockBasedCompensation": "36018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 782524000, "cost_of_revenue": 215089000, "gross_profit": 567435000, "ebit": 110687000, "ebitda": 137932000, "pretax_income": 92938000, "tax_provision": -123805000, "net_income": 216801000, "net_income_to_common": 216801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327065000, "total_current_assets": 857278000, "total_assets": 1660077000, "short_term_debt": 4806000, "long_term_debt": 203849000, "total_debt": 208655000, "total_liabilities": 543659000, "total_equity": 1110855000, "shares_outstanding": 118236000, "goodwill_and_intangibles": 613386000 }, "cash_flow": { "operating_cash_flow": 125740000, "capital_expenditure": 12824000, "free_cash_flow": 138564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121973, "ticker_id": 7163, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110687000", "ebitda": "137932000", "netIncome": "216801000", "grossProfit": "567435000", "depreciation": "None", "totalRevenue": "782524000", "costOfRevenue": "215089000", "interestIncome": "24308000", "incomeBeforeTax": "92938000", "interestExpense": "17749000", "operatingIncome": "65214000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-123805000", "reportedCurrency": "USD", "netInterestIncome": "36052000", "nonInterestIncome": "None", "operatingExpenses": "502221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27245000", "sellingGeneralAndAdministrative": "159306000", "netIncomeFromContinuingOperations": "216743000" }, "balance": { "goodwill": "559885000", "inventory": "218000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1660077000", "longTermDebt": "203849000", "shortTermDebt": "4806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53501000", "reportedCurrency": "USD", "retainedEarnings": "-1020518000", "totalLiabilities": "543659000", "otherCurrentAssets": "153099000", "totalCurrentAssets": "857278000", "currentLongTermDebt": "1117000", "longTermInvestments": "4349000", "shortTermInvestments": "279722000", "currentNetReceivables": "97174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802799000", "currentAccountsPayable": "67054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221624000", "totalShareholderEquity": "1110855000", "capitalLeaseObligations": "16658000", "otherCurrentLiabilities": "132651000", "totalCurrentLiabilities": "297574000", "otherNonCurrentLiabilities": "12438000", "totalNonCurrentLiabilities": "246085000", "cashAndShortTermInvestments": "327065000", "commonStockSharesOutstanding": "118236000", "intangibleAssetsExcludingGoodwill": "53501000", "cashAndCashEquivalentsAtCarryingValue": "327065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216743000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "125740000", "capitalExpenditures": "12824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6236000", "cashflowFromInvestment": "-75590000", "stockBasedCompensation": "36963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782524000, "cost_of_revenue": 215089000, "gross_profit": 567435000, "research_and_development": 6660000, "selling_general_admin": 159306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110687000, "depreciation_amortisation": 27245000, "ebitda": 137932000, "interest_expense": 17749000, "interest_income": null, "other_non_operating": null, "pretax_income": 92938000, "tax_provision": -123805000, "effective_tax_rate": null, "net_income": 216801000, "net_income_continuing_ops": 216743000, "net_income_to_common": 216801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327065000, "short_term_investments": 279722000, "net_receivables": 97174000, "inventory": 218000, "other_current_assets": null, "total_current_assets": 857278000, "net_ppe": null, "goodwill": 559885000, "intangible_assets": 53501000, "goodwill_and_intangibles": 613386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802799000, "total_assets": 1660077000, "short_term_debt": 4806000, "accounts_payable": 67054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297574000, "long_term_debt": 203849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246085000, "total_liabilities": 543659000, "total_debt": 208655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1020518000, "total_equity": 1110855000, "shares_outstanding": 118236000, "operating_cash_flow": 125740000, "stock_based_compensation": 36963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75590000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6236000, "free_cash_flow": 138564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110687000", "ebitda": "137932000", "netIncome": "216801000", "grossProfit": "567435000", "depreciation": "None", "totalRevenue": "782524000", "costOfRevenue": "215089000", "interestIncome": "24308000", "incomeBeforeTax": "92938000", "interestExpense": "17749000", "operatingIncome": "65214000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-123805000", "reportedCurrency": "USD", "netInterestIncome": "36052000", "nonInterestIncome": "None", "operatingExpenses": "502221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27245000", "sellingGeneralAndAdministrative": "159306000", "netIncomeFromContinuingOperations": "216743000" }, "balance": { "goodwill": "559885000", "inventory": "218000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1660077000", "longTermDebt": "203849000", "shortTermDebt": "4806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53501000", "reportedCurrency": "USD", "retainedEarnings": "-1020518000", "totalLiabilities": "543659000", "otherCurrentAssets": "153099000", "totalCurrentAssets": "857278000", "currentLongTermDebt": "1117000", "longTermInvestments": "4349000", "shortTermInvestments": "279722000", "currentNetReceivables": "97174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802799000", "currentAccountsPayable": "67054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221624000", "totalShareholderEquity": "1110855000", "capitalLeaseObligations": "16658000", "otherCurrentLiabilities": "132651000", "totalCurrentLiabilities": "297574000", "otherNonCurrentLiabilities": "12438000", "totalNonCurrentLiabilities": "246085000", "cashAndShortTermInvestments": "327065000", "commonStockSharesOutstanding": "118236000", "intangibleAssetsExcludingGoodwill": "53501000", "cashAndCashEquivalentsAtCarryingValue": "327065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216743000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "125740000", "capitalExpenditures": "12824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6236000", "cashflowFromInvestment": "-75590000", "stockBasedCompensation": "36963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 593036000, "cost_of_revenue": 177567000, "gross_profit": 415469000, "ebit": 4477000, "ebitda": 31723000, "pretax_income": -12144000, "tax_provision": -976000, "net_income": -11321000, "net_income_to_common": -11321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284018000, "total_current_assets": 671910000, "total_assets": 1359825000, "short_term_debt": 219514000, "long_term_debt": 15650000, "total_debt": 235164000, "total_liabilities": 483769000, "total_equity": 869566000, "shares_outstanding": 111101000, "goodwill_and_intangibles": 628974000 }, "cash_flow": { "operating_cash_flow": 32213000, "capital_expenditure": 16901000, "free_cash_flow": 49114000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121978, "ticker_id": 7163, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4477000", "ebitda": "31723000", "netIncome": "-11321000", "grossProfit": "415469000", "depreciation": "None", "totalRevenue": "593036000", "costOfRevenue": "177567000", "interestIncome": "10974000", "incomeBeforeTax": "-12144000", "interestExpense": "17254000", "operatingIncome": "23604000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-976000", "reportedCurrency": "USD", "netInterestIncome": "-35758000", "nonInterestIncome": "None", "operatingExpenses": "391865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27246000", "sellingGeneralAndAdministrative": "143513000", "netIncomeFromContinuingOperations": "-11168000" }, "balance": { "goodwill": "561503000", "inventory": "25000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1359825000", "longTermDebt": "15650000", "shortTermDebt": "219514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "67471000", "reportedCurrency": "USD", "retainedEarnings": "-1227986000", "totalLiabilities": "483769000", "otherCurrentAssets": "121964000", "totalCurrentAssets": "671910000", "currentLongTermDebt": "219514000", "longTermInvestments": "8956000", "shortTermInvestments": "197056000", "currentNetReceivables": "68847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687915000", "currentAccountsPayable": "45748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25380000", "shortLongTermDebtTotal": "235164000", "totalShareholderEquity": "869566000", "capitalLeaseObligations": "16379000", "otherCurrentLiabilities": "113190000", "totalCurrentLiabilities": "453658000", "otherNonCurrentLiabilities": "4590000", "totalNonCurrentLiabilities": "30111000", "cashAndShortTermInvestments": "284018000", "commonStockSharesOutstanding": "111101000", "intangibleAssetsExcludingGoodwill": "67471000", "cashAndCashEquivalentsAtCarryingValue": "284018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "32213000", "capitalExpenditures": "16901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6207000", "cashflowFromInvestment": "46628000", "stockBasedCompensation": "35643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593036000, "cost_of_revenue": 177567000, "gross_profit": 415469000, "research_and_development": 6864000, "selling_general_admin": 143513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4477000, "depreciation_amortisation": 27246000, "ebitda": 31723000, "interest_expense": 17254000, "interest_income": null, "other_non_operating": null, "pretax_income": -12144000, "tax_provision": -976000, "effective_tax_rate": null, "net_income": -11321000, "net_income_continuing_ops": -11168000, "net_income_to_common": -11321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284018000, "short_term_investments": 197056000, "net_receivables": 68847000, "inventory": 25000, "other_current_assets": null, "total_current_assets": 671910000, "net_ppe": null, "goodwill": 561503000, "intangible_assets": 67471000, "goodwill_and_intangibles": 628974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687915000, "total_assets": 1359825000, "short_term_debt": 219514000, "accounts_payable": 45748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453658000, "long_term_debt": 15650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30111000, "total_liabilities": 483769000, "total_debt": 235164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1227986000, "total_equity": 869566000, "shares_outstanding": 111101000, "operating_cash_flow": 32213000, "stock_based_compensation": 35643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46628000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6207000, "free_cash_flow": 49114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4477000", "ebitda": "31723000", "netIncome": "-11321000", "grossProfit": "415469000", "depreciation": "None", "totalRevenue": "593036000", "costOfRevenue": "177567000", "interestIncome": "10974000", "incomeBeforeTax": "-12144000", "interestExpense": "17254000", "operatingIncome": "23604000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-976000", "reportedCurrency": "USD", "netInterestIncome": "-35758000", "nonInterestIncome": "None", "operatingExpenses": "391865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27246000", "sellingGeneralAndAdministrative": "143513000", "netIncomeFromContinuingOperations": "-11168000" }, "balance": { "goodwill": "561503000", "inventory": "25000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1359825000", "longTermDebt": "15650000", "shortTermDebt": "219514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "67471000", "reportedCurrency": "USD", "retainedEarnings": "-1227986000", "totalLiabilities": "483769000", "otherCurrentAssets": "121964000", "totalCurrentAssets": "671910000", "currentLongTermDebt": "219514000", "longTermInvestments": "8956000", "shortTermInvestments": "197056000", "currentNetReceivables": "68847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687915000", "currentAccountsPayable": "45748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25380000", "shortLongTermDebtTotal": "235164000", "totalShareholderEquity": "869566000", "capitalLeaseObligations": "16379000", "otherCurrentLiabilities": "113190000", "totalCurrentLiabilities": "453658000", "otherNonCurrentLiabilities": "4590000", "totalNonCurrentLiabilities": "30111000", "cashAndShortTermInvestments": "284018000", "commonStockSharesOutstanding": "111101000", "intangibleAssetsExcludingGoodwill": "67471000", "cashAndCashEquivalentsAtCarryingValue": "284018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "32213000", "capitalExpenditures": "16901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6207000", "cashflowFromInvestment": "46628000", "stockBasedCompensation": "35643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 303922000, "cost_of_revenue": 58750000, "gross_profit": 245172000, "ebit": -31361000, "ebitda": -2003000, "pretax_income": -46674000, "tax_provision": -1107000, "net_income": -45405000, "net_income_to_common": -45405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213283000, "total_current_assets": 591365000, "total_assets": 1322744000, "short_term_debt": 2776000, "long_term_debt": 213808000, "total_debt": 216584000, "total_liabilities": 426269000, "total_equity": 894134000, "shares_outstanding": 108471000, "goodwill_and_intangibles": 685658000 }, "cash_flow": { "operating_cash_flow": 5998000, "capital_expenditure": 12911000, "free_cash_flow": 18909000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121983, "ticker_id": 7163, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31361000", "ebitda": "-2003000", "netIncome": "-45405000", "grossProfit": "245172000", "depreciation": "None", "totalRevenue": "303922000", "costOfRevenue": "58750000", "interestIncome": "9984000", "incomeBeforeTax": "-46674000", "interestExpense": "7224000", "operatingIncome": "-30366000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-1107000", "reportedCurrency": "USD", "netInterestIncome": "-16342000", "nonInterestIncome": "None", "operatingExpenses": "275538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29358000", "sellingGeneralAndAdministrative": "127053000", "netIncomeFromContinuingOperations": "-45567000" }, "balance": { "goodwill": "601151000", "inventory": "11000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1322744000", "longTermDebt": "213808000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "84507000", "reportedCurrency": "USD", "retainedEarnings": "-1214156000", "totalLiabilities": "426269000", "otherCurrentAssets": "77982000", "totalCurrentAssets": "591365000", "currentLongTermDebt": "2776000", "longTermInvestments": "7595000", "shortTermInvestments": "264179000", "currentNetReceivables": "35910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731379000", "currentAccountsPayable": "33518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19313000", "shortLongTermDebtTotal": "216584000", "totalShareholderEquity": "894134000", "capitalLeaseObligations": "13952000", "otherCurrentLiabilities": "154922000", "totalCurrentLiabilities": "191216000", "otherNonCurrentLiabilities": "9536000", "totalNonCurrentLiabilities": "235053000", "cashAndShortTermInvestments": "213283000", "commonStockSharesOutstanding": "108471000", "intangibleAssetsExcludingGoodwill": "84507000", "cashAndCashEquivalentsAtCarryingValue": "213283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45567000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "5998000", "capitalExpenditures": "12911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9569000", "cashflowFromInvestment": "-77604000", "stockBasedCompensation": "36645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303922000, "cost_of_revenue": 58750000, "gross_profit": 245172000, "research_and_development": 9091000, "selling_general_admin": 127053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31361000, "depreciation_amortisation": 29358000, "ebitda": -2003000, "interest_expense": 7224000, "interest_income": null, "other_non_operating": null, "pretax_income": -46674000, "tax_provision": -1107000, "effective_tax_rate": null, "net_income": -45405000, "net_income_continuing_ops": -45567000, "net_income_to_common": -45405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213283000, "short_term_investments": 264179000, "net_receivables": 35910000, "inventory": 11000, "other_current_assets": null, "total_current_assets": 591365000, "net_ppe": null, "goodwill": 601151000, "intangible_assets": 84507000, "goodwill_and_intangibles": 685658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731379000, "total_assets": 1322744000, "short_term_debt": 2776000, "accounts_payable": 33518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191216000, "long_term_debt": 213808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235053000, "total_liabilities": 426269000, "total_debt": 216584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1214156000, "total_equity": 894134000, "shares_outstanding": 108471000, "operating_cash_flow": 5998000, "stock_based_compensation": 36645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77604000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9569000, "free_cash_flow": 18909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31361000", "ebitda": "-2003000", "netIncome": "-45405000", "grossProfit": "245172000", "depreciation": "None", "totalRevenue": "303922000", "costOfRevenue": "58750000", "interestIncome": "9984000", "incomeBeforeTax": "-46674000", "interestExpense": "7224000", "operatingIncome": "-30366000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-1107000", "reportedCurrency": "USD", "netInterestIncome": "-16342000", "nonInterestIncome": "None", "operatingExpenses": "275538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29358000", "sellingGeneralAndAdministrative": "127053000", "netIncomeFromContinuingOperations": "-45567000" }, "balance": { "goodwill": "601151000", "inventory": "11000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1322744000", "longTermDebt": "213808000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "84507000", "reportedCurrency": "USD", "retainedEarnings": "-1214156000", "totalLiabilities": "426269000", "otherCurrentAssets": "77982000", "totalCurrentAssets": "591365000", "currentLongTermDebt": "2776000", "longTermInvestments": "7595000", "shortTermInvestments": "264179000", "currentNetReceivables": "35910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731379000", "currentAccountsPayable": "33518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19313000", "shortLongTermDebtTotal": "216584000", "totalShareholderEquity": "894134000", "capitalLeaseObligations": "13952000", "otherCurrentLiabilities": "154922000", "totalCurrentLiabilities": "191216000", "otherNonCurrentLiabilities": "9536000", "totalNonCurrentLiabilities": "235053000", "cashAndShortTermInvestments": "213283000", "commonStockSharesOutstanding": "108471000", "intangibleAssetsExcludingGoodwill": "84507000", "cashAndCashEquivalentsAtCarryingValue": "213283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45567000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "5998000", "capitalExpenditures": "12911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9569000", "cashflowFromInvestment": "-77604000", "stockBasedCompensation": "36645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 163440000, "cost_of_revenue": 22308000, "gross_profit": 141132000, "ebit": -56647000, "ebitda": -23637000, "pretax_income": -60549000, "tax_provision": -4507000, "net_income": -55639000, "net_income_to_common": -55639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295066000, "total_current_assets": 501179000, "total_assets": 1309010000, "short_term_debt": 2339000, "long_term_debt": 201616000, "total_debt": 203955000, "total_liabilities": 417823000, "total_equity": 887520000, "shares_outstanding": 106797000, "goodwill_and_intangibles": 720907000 }, "cash_flow": { "operating_cash_flow": 67928000, "capital_expenditure": 642000, "free_cash_flow": 68570000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121988, "ticker_id": 7163, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56647000", "ebitda": "-23637000", "netIncome": "-55639000", "grossProfit": "141132000", "depreciation": "None", "totalRevenue": "163440000", "costOfRevenue": "22308000", "interestIncome": "12100000", "incomeBeforeTax": "-60549000", "interestExpense": "4440000", "operatingIncome": "-67683000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-4507000", "reportedCurrency": "USD", "netInterestIncome": "7302000", "nonInterestIncome": "None", "operatingExpenses": "208815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33010000", "sellingGeneralAndAdministrative": "112882000", "netIncomeFromContinuingOperations": "-56042000" }, "balance": { "goodwill": "619874000", "inventory": "40000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1309010000", "longTermDebt": "201616000", "shortTermDebt": "2339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "101033000", "reportedCurrency": "USD", "retainedEarnings": "-1203334000", "totalLiabilities": "417823000", "otherCurrentAssets": "51069000", "totalCurrentAssets": "501179000", "currentLongTermDebt": "2339000", "longTermInvestments": "35813000", "shortTermInvestments": "129825000", "currentNetReceivables": "25179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807831000", "currentAccountsPayable": "23812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22159000", "shortLongTermDebtTotal": "203955000", "totalShareholderEquity": "887520000", "capitalLeaseObligations": "15646000", "otherCurrentLiabilities": "168043000", "totalCurrentLiabilities": "194194000", "otherNonCurrentLiabilities": "10217000", "totalNonCurrentLiabilities": "223629000", "cashAndShortTermInvestments": "295066000", "commonStockSharesOutstanding": "106797000", "intangibleAssetsExcludingGoodwill": "101033000", "cashAndCashEquivalentsAtCarryingValue": "295066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55639000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "67928000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221964000", "cashflowFromInvestment": "-124830000", "stockBasedCompensation": "35589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163440000, "cost_of_revenue": 22308000, "gross_profit": 141132000, "research_and_development": null, "selling_general_admin": 112882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56647000, "depreciation_amortisation": 33010000, "ebitda": -23637000, "interest_expense": 4440000, "interest_income": null, "other_non_operating": null, "pretax_income": -60549000, "tax_provision": -4507000, "effective_tax_rate": null, "net_income": -55639000, "net_income_continuing_ops": -56042000, "net_income_to_common": -55639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295066000, "short_term_investments": 129825000, "net_receivables": 25179000, "inventory": 40000, "other_current_assets": null, "total_current_assets": 501179000, "net_ppe": null, "goodwill": 619874000, "intangible_assets": 101033000, "goodwill_and_intangibles": 720907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 807831000, "total_assets": 1309010000, "short_term_debt": 2339000, "accounts_payable": 23812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194194000, "long_term_debt": 201616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223629000, "total_liabilities": 417823000, "total_debt": 203955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1203334000, "total_equity": 887520000, "shares_outstanding": 106797000, "operating_cash_flow": 67928000, "stock_based_compensation": 35589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124830000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221964000, "free_cash_flow": 68570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56647000", "ebitda": "-23637000", "netIncome": "-55639000", "grossProfit": "141132000", "depreciation": "None", "totalRevenue": "163440000", "costOfRevenue": "22308000", "interestIncome": "12100000", "incomeBeforeTax": "-60549000", "interestExpense": "4440000", "operatingIncome": "-67683000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-4507000", "reportedCurrency": "USD", "netInterestIncome": "7302000", "nonInterestIncome": "None", "operatingExpenses": "208815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33010000", "sellingGeneralAndAdministrative": "112882000", "netIncomeFromContinuingOperations": "-56042000" }, "balance": { "goodwill": "619874000", "inventory": "40000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1309010000", "longTermDebt": "201616000", "shortTermDebt": "2339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "101033000", "reportedCurrency": "USD", "retainedEarnings": "-1203334000", "totalLiabilities": "417823000", "otherCurrentAssets": "51069000", "totalCurrentAssets": "501179000", "currentLongTermDebt": "2339000", "longTermInvestments": "35813000", "shortTermInvestments": "129825000", "currentNetReceivables": "25179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807831000", "currentAccountsPayable": "23812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22159000", "shortLongTermDebtTotal": "203955000", "totalShareholderEquity": "887520000", "capitalLeaseObligations": "15646000", "otherCurrentLiabilities": "168043000", "totalCurrentLiabilities": "194194000", "otherNonCurrentLiabilities": "10217000", "totalNonCurrentLiabilities": "223629000", "cashAndShortTermInvestments": "295066000", "commonStockSharesOutstanding": "106797000", "intangibleAssetsExcludingGoodwill": "101033000", "cashAndCashEquivalentsAtCarryingValue": "295066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55639000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "67928000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221964000", "cashflowFromInvestment": "-124830000", "stockBasedCompensation": "35589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 511529000, "cost_of_revenue": 154320000, "gross_profit": 357209000, "ebit": -444658000, "ebitda": -410976000, "pretax_income": -447546000, "tax_provision": -29000, "net_income": -447781000, "net_income_to_common": -447781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129881000, "total_current_assets": 279022000, "total_assets": 1083211000, "short_term_debt": 3971000, "long_term_debt": 698000, "total_debt": 4669000, "total_liabilities": 220919000, "total_equity": 858237000, "shares_outstanding": 105191000, "goodwill_and_intangibles": 721990000 }, "cash_flow": { "operating_cash_flow": -112733000, "capital_expenditure": 12761000, "free_cash_flow": -99972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121993, "ticker_id": 7163, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-444658000", "ebitda": "-410976000", "netIncome": "-447781000", "grossProfit": "357209000", "depreciation": "None", "totalRevenue": "511529000", "costOfRevenue": "154320000", "interestIncome": "3332000", "incomeBeforeTax": "-447546000", "interestExpense": "6136000", "operatingIncome": "-429410000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "-1383000", "nonInterestIncome": "None", "operatingExpenses": "786619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33682000", "sellingGeneralAndAdministrative": "146031000", "netIncomeFromContinuingOperations": "-447517000" }, "balance": { "goodwill": "607248000", "inventory": "36000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1083211000", "longTermDebt": "698000", "shortTermDebt": "3971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "114742000", "reportedCurrency": "USD", "retainedEarnings": "-1147597000", "totalLiabilities": "220919000", "otherCurrentAssets": "53428000", "totalCurrentAssets": "279022000", "currentLongTermDebt": "333000", "longTermInvestments": "9253000", "shortTermInvestments": "37823000", "currentNetReceivables": "57854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804189000", "currentAccountsPayable": "21018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35997000", "shortLongTermDebtTotal": "25584000", "totalShareholderEquity": "858237000", "capitalLeaseObligations": "24553000", "otherCurrentLiabilities": "154882000", "totalCurrentLiabilities": "179871000", "otherNonCurrentLiabilities": "9480000", "totalNonCurrentLiabilities": "41048000", "cashAndShortTermInvestments": "129881000", "commonStockSharesOutstanding": "105191000", "intangibleAssetsExcludingGoodwill": "114742000", "cashAndCashEquivalentsAtCarryingValue": "129881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447517000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "-112733000", "capitalExpenditures": "12761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10988000", "cashflowFromInvestment": "73833000", "stockBasedCompensation": "41631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511529000, "cost_of_revenue": 154320000, "gross_profit": 357209000, "research_and_development": null, "selling_general_admin": 146031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -444658000, "depreciation_amortisation": 33682000, "ebitda": -410976000, "interest_expense": 6136000, "interest_income": null, "other_non_operating": null, "pretax_income": -447546000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": -447781000, "net_income_continuing_ops": -447517000, "net_income_to_common": -447781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129881000, "short_term_investments": 37823000, "net_receivables": 57854000, "inventory": 36000, "other_current_assets": null, "total_current_assets": 279022000, "net_ppe": null, "goodwill": 607248000, "intangible_assets": 114742000, "goodwill_and_intangibles": 721990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804189000, "total_assets": 1083211000, "short_term_debt": 3971000, "accounts_payable": 21018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179871000, "long_term_debt": 698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41048000, "total_liabilities": 220919000, "total_debt": 4669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1147597000, "total_equity": 858237000, "shares_outstanding": 105191000, "operating_cash_flow": -112733000, "stock_based_compensation": 41631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73833000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10988000, "free_cash_flow": -99972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-444658000", "ebitda": "-410976000", "netIncome": "-447781000", "grossProfit": "357209000", "depreciation": "None", "totalRevenue": "511529000", "costOfRevenue": "154320000", "interestIncome": "3332000", "incomeBeforeTax": "-447546000", "interestExpense": "6136000", "operatingIncome": "-429410000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "-1383000", "nonInterestIncome": "None", "operatingExpenses": "786619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33682000", "sellingGeneralAndAdministrative": "146031000", "netIncomeFromContinuingOperations": "-447517000" }, "balance": { "goodwill": "607248000", "inventory": "36000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1083211000", "longTermDebt": "698000", "shortTermDebt": "3971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "114742000", "reportedCurrency": "USD", "retainedEarnings": "-1147597000", "totalLiabilities": "220919000", "otherCurrentAssets": "53428000", "totalCurrentAssets": "279022000", "currentLongTermDebt": "333000", "longTermInvestments": "9253000", "shortTermInvestments": "37823000", "currentNetReceivables": "57854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804189000", "currentAccountsPayable": "21018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35997000", "shortLongTermDebtTotal": "25584000", "totalShareholderEquity": "858237000", "capitalLeaseObligations": "24553000", "otherCurrentLiabilities": "154882000", "totalCurrentLiabilities": "179871000", "otherNonCurrentLiabilities": "9480000", "totalNonCurrentLiabilities": "41048000", "cashAndShortTermInvestments": "129881000", "commonStockSharesOutstanding": "105191000", "intangibleAssetsExcludingGoodwill": "114742000", "cashAndCashEquivalentsAtCarryingValue": "129881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447517000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "-112733000", "capitalExpenditures": "12761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10988000", "cashflowFromInvestment": "73833000", "stockBasedCompensation": "41631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 486011000, "cost_of_revenue": 173412000, "gross_profit": 312599000, "ebit": -168324000, "ebitda": -141507000, "pretax_income": -168623000, "tax_provision": -740000, "net_income": -167759000, "net_income_to_common": -167759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177990000, "total_current_assets": 440645000, "total_assets": 1570286000, "short_term_debt": 233000, "long_term_debt": 474000, "total_debt": 707000, "total_liabilities": 212918000, "total_equity": 1357175000, "shares_outstanding": 103989000, "goodwill_and_intangibles": 1068876000 }, "cash_flow": { "operating_cash_flow": -78927000, "capital_expenditure": 9703000, "free_cash_flow": -69224000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121998, "ticker_id": 7163, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168324000", "ebitda": "-141507000", "netIncome": "-167759000", "grossProfit": "312599000", "depreciation": "None", "totalRevenue": "486011000", "costOfRevenue": "173412000", "interestIncome": "6459000", "incomeBeforeTax": "-168623000", "interestExpense": "730000", "operatingIncome": "-152940000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-740000", "reportedCurrency": "USD", "netInterestIncome": "5729000", "nonInterestIncome": "None", "operatingExpenses": "346669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26817000", "sellingGeneralAndAdministrative": "133462000", "netIncomeFromContinuingOperations": "-167883000" }, "balance": { "goodwill": "936698000", "inventory": "606000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1570286000", "longTermDebt": "474000", "shortTermDebt": "233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "132178000", "reportedCurrency": "USD", "retainedEarnings": "-682054000", "totalLiabilities": "212918000", "otherCurrentAssets": "73132000", "totalCurrentAssets": "440645000", "currentLongTermDebt": "233000", "longTermInvestments": "11045000", "shortTermInvestments": "133994000", "currentNetReceivables": "54923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129641000", "currentAccountsPayable": "69204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13499000", "shortLongTermDebtTotal": "707000", "totalShareholderEquity": "1357175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135133000", "totalCurrentLiabilities": "204570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348000", "cashAndShortTermInvestments": "177990000", "commonStockSharesOutstanding": "103989000", "intangibleAssetsExcludingGoodwill": "132178000", "cashAndCashEquivalentsAtCarryingValue": "177990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167883000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-78927000", "capitalExpenditures": "9703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "70011000", "stockBasedCompensation": "40033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486011000, "cost_of_revenue": 173412000, "gross_profit": 312599000, "research_and_development": null, "selling_general_admin": 133462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168324000, "depreciation_amortisation": 26817000, "ebitda": -141507000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": -168623000, "tax_provision": -740000, "effective_tax_rate": null, "net_income": -167759000, "net_income_continuing_ops": -167883000, "net_income_to_common": -167759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177990000, "short_term_investments": 133994000, "net_receivables": 54923000, "inventory": 606000, "other_current_assets": null, "total_current_assets": 440645000, "net_ppe": null, "goodwill": 936698000, "intangible_assets": 132178000, "goodwill_and_intangibles": 1068876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129641000, "total_assets": 1570286000, "short_term_debt": 233000, "accounts_payable": 69204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204570000, "long_term_debt": 474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8348000, "total_liabilities": 212918000, "total_debt": 707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682054000, "total_equity": 1357175000, "shares_outstanding": 103989000, "operating_cash_flow": -78927000, "stock_based_compensation": 40033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000, "free_cash_flow": -69224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168324000", "ebitda": "-141507000", "netIncome": "-167759000", "grossProfit": "312599000", "depreciation": "None", "totalRevenue": "486011000", "costOfRevenue": "173412000", "interestIncome": "6459000", "incomeBeforeTax": "-168623000", "interestExpense": "730000", "operatingIncome": "-152940000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-740000", "reportedCurrency": "USD", "netInterestIncome": "5729000", "nonInterestIncome": "None", "operatingExpenses": "346669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26817000", "sellingGeneralAndAdministrative": "133462000", "netIncomeFromContinuingOperations": "-167883000" }, "balance": { "goodwill": "936698000", "inventory": "606000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1570286000", "longTermDebt": "474000", "shortTermDebt": "233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "132178000", "reportedCurrency": "USD", "retainedEarnings": "-682054000", "totalLiabilities": "212918000", "otherCurrentAssets": "73132000", "totalCurrentAssets": "440645000", "currentLongTermDebt": "233000", "longTermInvestments": "11045000", "shortTermInvestments": "133994000", "currentNetReceivables": "54923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129641000", "currentAccountsPayable": "69204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13499000", "shortLongTermDebtTotal": "707000", "totalShareholderEquity": "1357175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135133000", "totalCurrentLiabilities": "204570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348000", "cashAndShortTermInvestments": "177990000", "commonStockSharesOutstanding": "103989000", "intangibleAssetsExcludingGoodwill": "132178000", "cashAndCashEquivalentsAtCarryingValue": "177990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167883000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-78927000", "capitalExpenditures": "9703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "70011000", "stockBasedCompensation": "40033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 250116000, "cost_of_revenue": 104356000, "gross_profit": 145760000, "ebit": 40096000, "ebitda": 46828000, "pretax_income": 30279000, "tax_provision": 5960000, "net_income": 24248000, "net_income_to_common": 24248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424826000, "total_current_assets": 1046483000, "total_assets": 1754881000, "short_term_debt": 6699000, "long_term_debt": null, "total_debt": 6699000, "total_liabilities": 1813342000, "total_equity": -67774000, "shares_outstanding": 104534513, "goodwill_and_intangibles": 552245000 }, "cash_flow": { "operating_cash_flow": 42768553, "capital_expenditure": 42768553, "free_cash_flow": 85537106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121962, "ticker_id": 7163, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40096000", "ebitda": "46828000", "netIncome": "24248000", "grossProfit": "145760000", "depreciation": "None", "totalRevenue": "250116000", "costOfRevenue": "104356000", "interestIncome": "None", "incomeBeforeTax": "30279000", "interestExpense": "16591000", "operatingIncome": "40096000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5960000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6732000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "552245000", "inventory": "612000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1754881000", "longTermDebt": "None", "shortTermDebt": "6699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2792733000", "totalLiabilities": "1813342000", "otherCurrentAssets": "117654000", "totalCurrentAssets": "1046483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340297000", "currentNetReceivables": "163094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708398000", "currentAccountsPayable": "135777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406421000", "totalShareholderEquity": "-67774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87726000", "totalCurrentLiabilities": "343205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470137000", "cashAndShortTermInvestments": "424826000", "commonStockSharesOutstanding": "104534513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "424826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "42768553", "capitalExpenditures": "42768553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50375028", "cashflowFromInvestment": "14346496", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250116000, "cost_of_revenue": 104356000, "gross_profit": 145760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40096000, "depreciation_amortisation": 6732000, "ebitda": 46828000, "interest_expense": 16591000, "interest_income": null, "other_non_operating": null, "pretax_income": 30279000, "tax_provision": 5960000, "effective_tax_rate": null, "net_income": 24248000, "net_income_continuing_ops": null, "net_income_to_common": 24248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424826000, "short_term_investments": 340297000, "net_receivables": 163094000, "inventory": 612000, "other_current_assets": null, "total_current_assets": 1046483000, "net_ppe": null, "goodwill": 552245000, "intangible_assets": null, "goodwill_and_intangibles": 552245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708398000, "total_assets": 1754881000, "short_term_debt": 6699000, "accounts_payable": 135777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470137000, "total_liabilities": 1813342000, "total_debt": 6699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2792733000, "total_equity": -67774000, "shares_outstanding": 104534513, "operating_cash_flow": 42768553, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42768553, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14346496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50375028, "free_cash_flow": 85537106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40096000", "ebitda": "46828000", "netIncome": "24248000", "grossProfit": "145760000", "depreciation": "None", "totalRevenue": "250116000", "costOfRevenue": "104356000", "interestIncome": "None", "incomeBeforeTax": "30279000", "interestExpense": "16591000", "operatingIncome": "40096000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5960000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6732000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "552245000", "inventory": "612000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1754881000", "longTermDebt": "None", "shortTermDebt": "6699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2792733000", "totalLiabilities": "1813342000", "otherCurrentAssets": "117654000", "totalCurrentAssets": "1046483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340297000", "currentNetReceivables": "163094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708398000", "currentAccountsPayable": "135777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1406421000", "totalShareholderEquity": "-67774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87726000", "totalCurrentLiabilities": "343205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470137000", "cashAndShortTermInvestments": "424826000", "commonStockSharesOutstanding": "104534513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "424826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "42768553", "capitalExpenditures": "42768553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50375028", "cashflowFromInvestment": "14346496", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 295688000, "cost_of_revenue": 87864000, "gross_profit": 207824000, "ebit": 47714000, "ebitda": 54689000, "pretax_income": 13155000, "tax_provision": 5871000, "net_income": 7247000, "net_income_to_common": 7247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433889000, "total_current_assets": 1146073000, "total_assets": 1859484000, "short_term_debt": 234839000, "long_term_debt": 1176282000, "total_debt": 1411121000, "total_liabilities": 2138846000, "total_equity": -283630000, "shares_outstanding": 99324836, "goodwill_and_intangibles": 561458000 }, "cash_flow": { "operating_cash_flow": 45581000, "capital_expenditure": 43780179, "free_cash_flow": 89361179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121964, "ticker_id": 7163, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47714000", "ebitda": "54689000", "netIncome": "7247000", "grossProfit": "207824000", "depreciation": "None", "totalRevenue": "295688000", "costOfRevenue": "87864000", "interestIncome": "6825000", "incomeBeforeTax": "13155000", "interestExpense": "34537000", "operatingIncome": "40889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5871000", "reportedCurrency": "USD", "netInterestIncome": "-27712000", "nonInterestIncome": "None", "operatingExpenses": "166935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6975000", "sellingGeneralAndAdministrative": "40137000", "netIncomeFromContinuingOperations": "7284000" }, "balance": { "goodwill": "None", "inventory": "687000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1859484000", "longTermDebt": "1176282000", "shortTermDebt": "234839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "561458000", "reportedCurrency": "USD", "retainedEarnings": "-2817970000", "totalLiabilities": "2138846000", "otherCurrentAssets": "161334000", "totalCurrentAssets": "1146073000", "currentLongTermDebt": "234839000", "longTermInvestments": "20047000", "shortTermInvestments": "380217000", "currentNetReceivables": "169946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713411000", "currentAccountsPayable": "177481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1683131000", "totalShareholderEquity": "-283630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205605000", "totalCurrentLiabilities": "617925000", "otherNonCurrentLiabilities": "11401000", "totalNonCurrentLiabilities": "1520921000", "cashAndShortTermInvestments": "433889000", "commonStockSharesOutstanding": "99324836", "intangibleAssetsExcludingGoodwill": "561458000", "cashAndCashEquivalentsAtCarryingValue": "433889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45581000", "capitalExpenditures": "43780179", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50427000", "cashflowFromInvestment": "-82712000", "stockBasedCompensation": "7061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1621019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295688000, "cost_of_revenue": 87864000, "gross_profit": 207824000, "research_and_development": null, "selling_general_admin": 40137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47714000, "depreciation_amortisation": 6975000, "ebitda": 54689000, "interest_expense": 34537000, "interest_income": null, "other_non_operating": null, "pretax_income": 13155000, "tax_provision": 5871000, "effective_tax_rate": null, "net_income": 7247000, "net_income_continuing_ops": 7284000, "net_income_to_common": 7247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433889000, "short_term_investments": 380217000, "net_receivables": 169946000, "inventory": 687000, "other_current_assets": null, "total_current_assets": 1146073000, "net_ppe": null, "goodwill": null, "intangible_assets": 561458000, "goodwill_and_intangibles": 561458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713411000, "total_assets": 1859484000, "short_term_debt": 234839000, "accounts_payable": 177481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617925000, "long_term_debt": 1176282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1520921000, "total_liabilities": 2138846000, "total_debt": 1411121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2817970000, "total_equity": -283630000, "shares_outstanding": 99324836, "operating_cash_flow": 45581000, "stock_based_compensation": 7061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43780179, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50427000, "free_cash_flow": 89361179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47714000", "ebitda": "54689000", "netIncome": "7247000", "grossProfit": "207824000", "depreciation": "None", "totalRevenue": "295688000", "costOfRevenue": "87864000", "interestIncome": "6825000", "incomeBeforeTax": "13155000", "interestExpense": "34537000", "operatingIncome": "40889000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5871000", "reportedCurrency": "USD", "netInterestIncome": "-27712000", "nonInterestIncome": "None", "operatingExpenses": "166935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6975000", "sellingGeneralAndAdministrative": "40137000", "netIncomeFromContinuingOperations": "7284000" }, "balance": { "goodwill": "None", "inventory": "687000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1859484000", "longTermDebt": "1176282000", "shortTermDebt": "234839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "561458000", "reportedCurrency": "USD", "retainedEarnings": "-2817970000", "totalLiabilities": "2138846000", "otherCurrentAssets": "161334000", "totalCurrentAssets": "1146073000", "currentLongTermDebt": "234839000", "longTermInvestments": "20047000", "shortTermInvestments": "380217000", "currentNetReceivables": "169946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713411000", "currentAccountsPayable": "177481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1683131000", "totalShareholderEquity": "-283630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205605000", "totalCurrentLiabilities": "617925000", "otherNonCurrentLiabilities": "11401000", "totalNonCurrentLiabilities": "1520921000", "cashAndShortTermInvestments": "433889000", "commonStockSharesOutstanding": "99324836", "intangibleAssetsExcludingGoodwill": "561458000", "cashAndCashEquivalentsAtCarryingValue": "433889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45581000", "capitalExpenditures": "43780179", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50427000", "cashflowFromInvestment": "-82712000", "stockBasedCompensation": "7061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1621019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 229341000, "cost_of_revenue": 51514000, "gross_profit": 177827000, "ebit": 41662000, "ebitda": 48634000, "pretax_income": -1447000, "tax_provision": 4291000, "net_income": -5615000, "net_income_to_common": -5615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521707000, "total_current_assets": 1134595000, "total_assets": 1856514000, "short_term_debt": 230652000, "long_term_debt": 1156648000, "total_debt": 1387300000, "total_liabilities": 2099592999, "total_equity": -247344000, "shares_outstanding": 97978804, "goodwill_and_intangibles": 570895000 }, "cash_flow": { "operating_cash_flow": 48673000, "capital_expenditure": 47787151, "free_cash_flow": 96460151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121965, "ticker_id": 7163, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41662000", "ebitda": "48634000", "netIncome": "-5615000", "grossProfit": "177827000", "depreciation": "None", "totalRevenue": "229341000", "costOfRevenue": "51514000", "interestIncome": "7248000", "incomeBeforeTax": "-1447000", "interestExpense": "43109000", "operatingIncome": "34437000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4291000", "reportedCurrency": "USD", "netInterestIncome": "-35861000", "nonInterestIncome": "None", "operatingExpenses": "143390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "40439000", "netIncomeFromContinuingOperations": "-5738000" }, "balance": { "goodwill": "None", "inventory": "643000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1856514000", "longTermDebt": "1156648000", "shortTermDebt": "230652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "570895000", "reportedCurrency": "USD", "retainedEarnings": "-2825519000", "totalLiabilities": "2099592999", "otherCurrentAssets": "145130000", "totalCurrentAssets": "1134595000", "currentLongTermDebt": "230652000", "longTermInvestments": "10095000", "shortTermInvestments": "308110000", "currentNetReceivables": "159005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721918999", "currentAccountsPayable": "142505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660150000", "totalShareholderEquity": "-247344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84976000", "totalCurrentLiabilities": "592555000", "otherNonCurrentLiabilities": "11538000", "totalNonCurrentLiabilities": "1507038000", "cashAndShortTermInvestments": "521707000", "commonStockSharesOutstanding": "97978804", "intangibleAssetsExcludingGoodwill": "570895000", "cashAndCashEquivalentsAtCarryingValue": "521707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48673000", "capitalExpenditures": "47787151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1684000", "cashflowFromInvestment": "3643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3038817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229341000, "cost_of_revenue": 51514000, "gross_profit": 177827000, "research_and_development": null, "selling_general_admin": 40439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41662000, "depreciation_amortisation": 6972000, "ebitda": 48634000, "interest_expense": 43109000, "interest_income": null, "other_non_operating": null, "pretax_income": -1447000, "tax_provision": 4291000, "effective_tax_rate": null, "net_income": -5615000, "net_income_continuing_ops": -5738000, "net_income_to_common": -5615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521707000, "short_term_investments": 308110000, "net_receivables": 159005000, "inventory": 643000, "other_current_assets": null, "total_current_assets": 1134595000, "net_ppe": null, "goodwill": null, "intangible_assets": 570895000, "goodwill_and_intangibles": 570895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721918999, "total_assets": 1856514000, "short_term_debt": 230652000, "accounts_payable": 142505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592555000, "long_term_debt": 1156648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507038000, "total_liabilities": 2099592999, "total_debt": 1387300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2825519000, "total_equity": -247344000, "shares_outstanding": 97978804, "operating_cash_flow": 48673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47787151, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1684000, "free_cash_flow": 96460151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41662000", "ebitda": "48634000", "netIncome": "-5615000", "grossProfit": "177827000", "depreciation": "None", "totalRevenue": "229341000", "costOfRevenue": "51514000", "interestIncome": "7248000", "incomeBeforeTax": "-1447000", "interestExpense": "43109000", "operatingIncome": "34437000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4291000", "reportedCurrency": "USD", "netInterestIncome": "-35861000", "nonInterestIncome": "None", "operatingExpenses": "143390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "40439000", "netIncomeFromContinuingOperations": "-5738000" }, "balance": { "goodwill": "None", "inventory": "643000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1856514000", "longTermDebt": "1156648000", "shortTermDebt": "230652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "570895000", "reportedCurrency": "USD", "retainedEarnings": "-2825519000", "totalLiabilities": "2099592999", "otherCurrentAssets": "145130000", "totalCurrentAssets": "1134595000", "currentLongTermDebt": "230652000", "longTermInvestments": "10095000", "shortTermInvestments": "308110000", "currentNetReceivables": "159005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721918999", "currentAccountsPayable": "142505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660150000", "totalShareholderEquity": "-247344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84976000", "totalCurrentLiabilities": "592555000", "otherNonCurrentLiabilities": "11538000", "totalNonCurrentLiabilities": "1507038000", "cashAndShortTermInvestments": "521707000", "commonStockSharesOutstanding": "97978804", "intangibleAssetsExcludingGoodwill": "570895000", "cashAndCashEquivalentsAtCarryingValue": "521707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48673000", "capitalExpenditures": "47787151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1684000", "cashflowFromInvestment": "3643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3038817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 268846000, "cost_of_revenue": 74887000, "gross_profit": 193959000, "ebit": 47149000, "ebitda": 54316000, "pretax_income": 36379000, "tax_provision": 10574000, "net_income": 25924000, "net_income_to_common": 25924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486596000, "total_current_assets": 4125476000, "total_assets": 4878919000, "short_term_debt": 226831000, "long_term_debt": 1133222000, "total_debt": 1360053000, "total_liabilities": 4817176000, "total_equity": 56500000, "shares_outstanding": 117286000, "goodwill_and_intangibles": 594215000 }, "cash_flow": { "operating_cash_flow": 41843000, "capital_expenditure": 41843000, "free_cash_flow": 83686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121966, "ticker_id": 7163, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47149000", "ebitda": "54316000", "netIncome": "25924000", "grossProfit": "193959000", "depreciation": "None", "totalRevenue": "268846000", "costOfRevenue": "74887000", "interestIncome": "6794000", "incomeBeforeTax": "36379000", "interestExpense": "10770000", "operatingIncome": "40361000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10574000", "reportedCurrency": "USD", "netInterestIncome": "-3976000", "nonInterestIncome": "None", "operatingExpenses": "153598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7167000", "sellingGeneralAndAdministrative": "40220000", "netIncomeFromContinuingOperations": "25805000" }, "balance": { "goodwill": "None", "inventory": "364000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "4878919000", "longTermDebt": "1133222000", "shortTermDebt": "226831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "594215000", "reportedCurrency": "USD", "retainedEarnings": "-903930000", "totalLiabilities": "4817176000", "otherCurrentAssets": "3172097000", "totalCurrentAssets": "4125476000", "currentLongTermDebt": "226831000", "longTermInvestments": "8155000", "shortTermInvestments": "313703000", "currentNetReceivables": "152716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753443000", "currentAccountsPayable": "159476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1360053000", "totalShareholderEquity": "56500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3125549000", "totalCurrentLiabilities": "3600735000", "otherNonCurrentLiabilities": "12374000", "totalNonCurrentLiabilities": "1216441000", "cashAndShortTermInvestments": "486596000", "commonStockSharesOutstanding": "117286000", "intangibleAssetsExcludingGoodwill": "594215000", "cashAndCashEquivalentsAtCarryingValue": "486596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41843000", "capitalExpenditures": "41843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2251000", "cashflowFromInvestment": "-60691000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268846000, "cost_of_revenue": 74887000, "gross_profit": 193959000, "research_and_development": null, "selling_general_admin": 40220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47149000, "depreciation_amortisation": 7167000, "ebitda": 54316000, "interest_expense": 10770000, "interest_income": null, "other_non_operating": null, "pretax_income": 36379000, "tax_provision": 10574000, "effective_tax_rate": null, "net_income": 25924000, "net_income_continuing_ops": 25805000, "net_income_to_common": 25924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486596000, "short_term_investments": 313703000, "net_receivables": 152716000, "inventory": 364000, "other_current_assets": null, "total_current_assets": 4125476000, "net_ppe": null, "goodwill": null, "intangible_assets": 594215000, "goodwill_and_intangibles": 594215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753443000, "total_assets": 4878919000, "short_term_debt": 226831000, "accounts_payable": 159476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3600735000, "long_term_debt": 1133222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216441000, "total_liabilities": 4817176000, "total_debt": 1360053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -903930000, "total_equity": 56500000, "shares_outstanding": 117286000, "operating_cash_flow": 41843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2251000, "free_cash_flow": 83686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47149000", "ebitda": "54316000", "netIncome": "25924000", "grossProfit": "193959000", "depreciation": "None", "totalRevenue": "268846000", "costOfRevenue": "74887000", "interestIncome": "6794000", "incomeBeforeTax": "36379000", "interestExpense": "10770000", "operatingIncome": "40361000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10574000", "reportedCurrency": "USD", "netInterestIncome": "-3976000", "nonInterestIncome": "None", "operatingExpenses": "153598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7167000", "sellingGeneralAndAdministrative": "40220000", "netIncomeFromContinuingOperations": "25805000" }, "balance": { "goodwill": "None", "inventory": "364000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "4878919000", "longTermDebt": "1133222000", "shortTermDebt": "226831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "594215000", "reportedCurrency": "USD", "retainedEarnings": "-903930000", "totalLiabilities": "4817176000", "otherCurrentAssets": "3172097000", "totalCurrentAssets": "4125476000", "currentLongTermDebt": "226831000", "longTermInvestments": "8155000", "shortTermInvestments": "313703000", "currentNetReceivables": "152716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753443000", "currentAccountsPayable": "159476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1360053000", "totalShareholderEquity": "56500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3125549000", "totalCurrentLiabilities": "3600735000", "otherNonCurrentLiabilities": "12374000", "totalNonCurrentLiabilities": "1216441000", "cashAndShortTermInvestments": "486596000", "commonStockSharesOutstanding": "117286000", "intangibleAssetsExcludingGoodwill": "594215000", "cashAndCashEquivalentsAtCarryingValue": "486596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41843000", "capitalExpenditures": "41843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2251000", "cashflowFromInvestment": "-60691000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 245462000, "cost_of_revenue": 62108000, "gross_profit": 183354000, "ebit": 23180000, "ebitda": 30187000, "pretax_income": 30957000, "tax_provision": 1737000, "net_income": 29198000, "net_income_to_common": 29198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508898000, "total_current_assets": 1065268000, "total_assets": 1828288000, "short_term_debt": 222678000, "long_term_debt": 3118000, "total_debt": 225796000, "total_liabilities": 620311000, "total_equity": 1202630000, "shares_outstanding": 114538000, "goodwill_and_intangibles": 597791000 }, "cash_flow": { "operating_cash_flow": 87845000, "capital_expenditure": 0, "free_cash_flow": 87845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121967, "ticker_id": 7163, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23180000", "ebitda": "30187000", "netIncome": "29198000", "grossProfit": "183354000", "depreciation": "None", "totalRevenue": "245462000", "costOfRevenue": "62108000", "interestIncome": "7158000", "incomeBeforeTax": "30957000", "interestExpense": "7477000", "operatingIncome": "31232000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1737000", "reportedCurrency": "USD", "netInterestIncome": "14199000", "nonInterestIncome": "None", "operatingExpenses": "152122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7007000", "sellingGeneralAndAdministrative": "53540000", "netIncomeFromContinuingOperations": "29220000" }, "balance": { "goodwill": "551905000", "inventory": "363000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1828288000", "longTermDebt": "3118000", "shortTermDebt": "222678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45886000", "reportedCurrency": "USD", "retainedEarnings": "-929868000", "totalLiabilities": "620311000", "otherCurrentAssets": "152931000", "totalCurrentAssets": "1065268000", "currentLongTermDebt": "218096000", "longTermInvestments": "5016000", "shortTermInvestments": "252286000", "currentNetReceivables": "150790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763020000", "currentAccountsPayable": "91237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236573000", "totalShareholderEquity": "1202630000", "capitalLeaseObligations": "15359000", "otherCurrentLiabilities": "142601000", "totalCurrentLiabilities": "576614000", "otherNonCurrentLiabilities": "12396000", "totalNonCurrentLiabilities": "43697000", "cashAndShortTermInvestments": "508898000", "commonStockSharesOutstanding": "114538000", "intangibleAssetsExcludingGoodwill": "45886000", "cashAndCashEquivalentsAtCarryingValue": "508898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87845000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23834000", "cashflowFromInvestment": "53660000", "stockBasedCompensation": "10660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245462000, "cost_of_revenue": 62108000, "gross_profit": 183354000, "research_and_development": null, "selling_general_admin": 53540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23180000, "depreciation_amortisation": 7007000, "ebitda": 30187000, "interest_expense": 7477000, "interest_income": null, "other_non_operating": null, "pretax_income": 30957000, "tax_provision": 1737000, "effective_tax_rate": null, "net_income": 29198000, "net_income_continuing_ops": 29220000, "net_income_to_common": 29198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508898000, "short_term_investments": 252286000, "net_receivables": 150790000, "inventory": 363000, "other_current_assets": null, "total_current_assets": 1065268000, "net_ppe": null, "goodwill": 551905000, "intangible_assets": 45886000, "goodwill_and_intangibles": 597791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763020000, "total_assets": 1828288000, "short_term_debt": 222678000, "accounts_payable": 91237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576614000, "long_term_debt": 3118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43697000, "total_liabilities": 620311000, "total_debt": 225796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -929868000, "total_equity": 1202630000, "shares_outstanding": 114538000, "operating_cash_flow": 87845000, "stock_based_compensation": 10660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23834000, "free_cash_flow": 87845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23180000", "ebitda": "30187000", "netIncome": "29198000", "grossProfit": "183354000", "depreciation": "None", "totalRevenue": "245462000", "costOfRevenue": "62108000", "interestIncome": "7158000", "incomeBeforeTax": "30957000", "interestExpense": "7477000", "operatingIncome": "31232000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1737000", "reportedCurrency": "USD", "netInterestIncome": "14199000", "nonInterestIncome": "None", "operatingExpenses": "152122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7007000", "sellingGeneralAndAdministrative": "53540000", "netIncomeFromContinuingOperations": "29220000" }, "balance": { "goodwill": "551905000", "inventory": "363000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1828288000", "longTermDebt": "3118000", "shortTermDebt": "222678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45886000", "reportedCurrency": "USD", "retainedEarnings": "-929868000", "totalLiabilities": "620311000", "otherCurrentAssets": "152931000", "totalCurrentAssets": "1065268000", "currentLongTermDebt": "218096000", "longTermInvestments": "5016000", "shortTermInvestments": "252286000", "currentNetReceivables": "150790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763020000", "currentAccountsPayable": "91237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236573000", "totalShareholderEquity": "1202630000", "capitalLeaseObligations": "15359000", "otherCurrentLiabilities": "142601000", "totalCurrentLiabilities": "576614000", "otherNonCurrentLiabilities": "12396000", "totalNonCurrentLiabilities": "43697000", "cashAndShortTermInvestments": "508898000", "commonStockSharesOutstanding": "114538000", "intangibleAssetsExcludingGoodwill": "45886000", "cashAndCashEquivalentsAtCarryingValue": "508898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87845000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23834000", "cashflowFromInvestment": "53660000", "stockBasedCompensation": "10660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 267362000, "cost_of_revenue": 77378000, "gross_profit": 189984000, "ebit": 41321000, "ebitda": 48072000, "pretax_income": 29865000, "tax_provision": 2796000, "net_income": 27020000, "net_income_to_common": 27020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391263000, "total_current_assets": 1048922000, "total_assets": 1812192000, "short_term_debt": 6101000, "long_term_debt": 226546000, "total_debt": 232647000, "total_liabilities": 620268000, "total_equity": 1186299000, "shares_outstanding": 115449000, "goodwill_and_intangibles": 587825000 }, "cash_flow": { "operating_cash_flow": -10521000, "capital_expenditure": 0, "free_cash_flow": -10521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121969, "ticker_id": 7163, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41321000", "ebitda": "48072000", "netIncome": "27020000", "grossProfit": "189984000", "depreciation": "None", "totalRevenue": "267362000", "costOfRevenue": "77378000", "interestIncome": "6634000", "incomeBeforeTax": "29865000", "interestExpense": "11437000", "operatingIncome": "34687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2796000", "reportedCurrency": "USD", "netInterestIncome": "-4803000", "nonInterestIncome": "None", "operatingExpenses": "155297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6751000", "sellingGeneralAndAdministrative": "39736000", "netIncomeFromContinuingOperations": "27069000" }, "balance": { "goodwill": "None", "inventory": "313000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1812192000", "longTermDebt": "226546000", "shortTermDebt": "6101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "587825000", "reportedCurrency": "USD", "retainedEarnings": "-955515000", "totalLiabilities": "620268000", "otherCurrentAssets": "191951000", "totalCurrentAssets": "1048922000", "currentLongTermDebt": "6101000", "longTermInvestments": "4530000", "shortTermInvestments": "312579000", "currentNetReceivables": "152816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763270000", "currentAccountsPayable": "165720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232647000", "totalShareholderEquity": "1186299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82703000", "totalCurrentLiabilities": "364370000", "otherNonCurrentLiabilities": "12575000", "totalNonCurrentLiabilities": "255898000", "cashAndShortTermInvestments": "391263000", "commonStockSharesOutstanding": "115449000", "intangibleAssetsExcludingGoodwill": "587825000", "cashAndCashEquivalentsAtCarryingValue": "391263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10521000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4822000", "cashflowFromInvestment": "1562000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267362000, "cost_of_revenue": 77378000, "gross_profit": 189984000, "research_and_development": null, "selling_general_admin": 39736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41321000, "depreciation_amortisation": 6751000, "ebitda": 48072000, "interest_expense": 11437000, "interest_income": null, "other_non_operating": null, "pretax_income": 29865000, "tax_provision": 2796000, "effective_tax_rate": null, "net_income": 27020000, "net_income_continuing_ops": 27069000, "net_income_to_common": 27020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391263000, "short_term_investments": 312579000, "net_receivables": 152816000, "inventory": 313000, "other_current_assets": null, "total_current_assets": 1048922000, "net_ppe": null, "goodwill": null, "intangible_assets": 587825000, "goodwill_and_intangibles": 587825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763270000, "total_assets": 1812192000, "short_term_debt": 6101000, "accounts_payable": 165720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364370000, "long_term_debt": 226546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255898000, "total_liabilities": 620268000, "total_debt": 232647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -955515000, "total_equity": 1186299000, "shares_outstanding": 115449000, "operating_cash_flow": -10521000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4822000, "free_cash_flow": -10521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41321000", "ebitda": "48072000", "netIncome": "27020000", "grossProfit": "189984000", "depreciation": "None", "totalRevenue": "267362000", "costOfRevenue": "77378000", "interestIncome": "6634000", "incomeBeforeTax": "29865000", "interestExpense": "11437000", "operatingIncome": "34687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2796000", "reportedCurrency": "USD", "netInterestIncome": "-4803000", "nonInterestIncome": "None", "operatingExpenses": "155297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6751000", "sellingGeneralAndAdministrative": "39736000", "netIncomeFromContinuingOperations": "27069000" }, "balance": { "goodwill": "None", "inventory": "313000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1812192000", "longTermDebt": "226546000", "shortTermDebt": "6101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "587825000", "reportedCurrency": "USD", "retainedEarnings": "-955515000", "totalLiabilities": "620268000", "otherCurrentAssets": "191951000", "totalCurrentAssets": "1048922000", "currentLongTermDebt": "6101000", "longTermInvestments": "4530000", "shortTermInvestments": "312579000", "currentNetReceivables": "152816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763270000", "currentAccountsPayable": "165720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232647000", "totalShareholderEquity": "1186299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82703000", "totalCurrentLiabilities": "364370000", "otherNonCurrentLiabilities": "12575000", "totalNonCurrentLiabilities": "255898000", "cashAndShortTermInvestments": "391263000", "commonStockSharesOutstanding": "115449000", "intangibleAssetsExcludingGoodwill": "587825000", "cashAndCashEquivalentsAtCarryingValue": "391263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10521000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4822000", "cashflowFromInvestment": "1562000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 210993000, "cost_of_revenue": 49769000, "gross_profit": 161224000, "ebit": 33321000, "ebitda": 40025000, "pretax_income": 25550000, "tax_provision": 7611000, "net_income": 17853000, "net_income_to_common": 17853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401873000, "total_current_assets": 996389000, "total_assets": 1779287000, "short_term_debt": 5249000, "long_term_debt": 223730000, "total_debt": 228979000, "total_liabilities": 607532000, "total_equity": 1166089000, "shares_outstanding": 114726000, "goodwill_and_intangibles": 604597000 }, "cash_flow": { "operating_cash_flow": 35639000, "capital_expenditure": 0, "free_cash_flow": 35639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121970, "ticker_id": 7163, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33321000", "ebitda": "40025000", "netIncome": "17853000", "grossProfit": "161224000", "depreciation": "None", "totalRevenue": "210993000", "costOfRevenue": "49769000", "interestIncome": "7283000", "incomeBeforeTax": "25550000", "interestExpense": "7771000", "operatingIncome": "26112000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7611000", "reportedCurrency": "USD", "netInterestIncome": "-488000", "nonInterestIncome": "None", "operatingExpenses": "135112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6704000", "sellingGeneralAndAdministrative": "39376000", "netIncomeFromContinuingOperations": "17939000" }, "balance": { "goodwill": "None", "inventory": "818000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1779287000", "longTermDebt": "223730000", "shortTermDebt": "5249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "604597000", "reportedCurrency": "USD", "retainedEarnings": "-982547000", "totalLiabilities": "607532000", "otherCurrentAssets": "139875000", "totalCurrentAssets": "996389000", "currentLongTermDebt": "5249000", "longTermInvestments": "4135000", "shortTermInvestments": "314059000", "currentNetReceivables": "139764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782898000", "currentAccountsPayable": "148640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228979000", "totalShareholderEquity": "1166089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79690000", "totalCurrentLiabilities": "353744000", "otherNonCurrentLiabilities": "12845000", "totalNonCurrentLiabilities": "253788000", "cashAndShortTermInvestments": "401873000", "commonStockSharesOutstanding": "114726000", "intangibleAssetsExcludingGoodwill": "604597000", "cashAndCashEquivalentsAtCarryingValue": "401873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35639000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "547000", "cashflowFromInvestment": "17657000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210993000, "cost_of_revenue": 49769000, "gross_profit": 161224000, "research_and_development": null, "selling_general_admin": 39376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33321000, "depreciation_amortisation": 6704000, "ebitda": 40025000, "interest_expense": 7771000, "interest_income": null, "other_non_operating": null, "pretax_income": 25550000, "tax_provision": 7611000, "effective_tax_rate": null, "net_income": 17853000, "net_income_continuing_ops": 17939000, "net_income_to_common": 17853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401873000, "short_term_investments": 314059000, "net_receivables": 139764000, "inventory": 818000, "other_current_assets": null, "total_current_assets": 996389000, "net_ppe": null, "goodwill": null, "intangible_assets": 604597000, "goodwill_and_intangibles": 604597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782898000, "total_assets": 1779287000, "short_term_debt": 5249000, "accounts_payable": 148640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353744000, "long_term_debt": 223730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253788000, "total_liabilities": 607532000, "total_debt": 228979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -982547000, "total_equity": 1166089000, "shares_outstanding": 114726000, "operating_cash_flow": 35639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 547000, "free_cash_flow": 35639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33321000", "ebitda": "40025000", "netIncome": "17853000", "grossProfit": "161224000", "depreciation": "None", "totalRevenue": "210993000", "costOfRevenue": "49769000", "interestIncome": "7283000", "incomeBeforeTax": "25550000", "interestExpense": "7771000", "operatingIncome": "26112000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7611000", "reportedCurrency": "USD", "netInterestIncome": "-488000", "nonInterestIncome": "None", "operatingExpenses": "135112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6704000", "sellingGeneralAndAdministrative": "39376000", "netIncomeFromContinuingOperations": "17939000" }, "balance": { "goodwill": "None", "inventory": "818000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1779287000", "longTermDebt": "223730000", "shortTermDebt": "5249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "604597000", "reportedCurrency": "USD", "retainedEarnings": "-982547000", "totalLiabilities": "607532000", "otherCurrentAssets": "139875000", "totalCurrentAssets": "996389000", "currentLongTermDebt": "5249000", "longTermInvestments": "4135000", "shortTermInvestments": "314059000", "currentNetReceivables": "139764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782898000", "currentAccountsPayable": "148640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228979000", "totalShareholderEquity": "1166089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79690000", "totalCurrentLiabilities": "353744000", "otherNonCurrentLiabilities": "12845000", "totalNonCurrentLiabilities": "253788000", "cashAndShortTermInvestments": "401873000", "commonStockSharesOutstanding": "114726000", "intangibleAssetsExcludingGoodwill": "604597000", "cashAndCashEquivalentsAtCarryingValue": "401873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35639000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "547000", "cashflowFromInvestment": "17657000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 254519000, "cost_of_revenue": 85093000, "gross_profit": 169426000, "ebit": 35057000, "ebitda": 41717000, "pretax_income": 29518000, "tax_provision": 8472000, "net_income": 21030000, "net_income_to_common": 21030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348845000, "total_current_assets": 940143000, "total_assets": 1733383000, "short_term_debt": 5268000, "long_term_debt": 219633000, "total_debt": 224901000, "total_liabilities": 586908000, "total_equity": 1140883000, "shares_outstanding": 113483000, "goodwill_and_intangibles": 610217000 }, "cash_flow": { "operating_cash_flow": 72323000, "capital_expenditure": 0, "free_cash_flow": 72323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121971, "ticker_id": 7163, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35057000", "ebitda": "41717000", "netIncome": "21030000", "grossProfit": "169426000", "depreciation": "None", "totalRevenue": "254519000", "costOfRevenue": "85093000", "interestIncome": "7214000", "incomeBeforeTax": "29518000", "interestExpense": "5539000", "operatingIncome": "27858000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8472000", "reportedCurrency": "USD", "netInterestIncome": "1675000", "nonInterestIncome": "None", "operatingExpenses": "141568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6660000", "sellingGeneralAndAdministrative": "38202000", "netIncomeFromContinuingOperations": "21046000" }, "balance": { "goodwill": "None", "inventory": "1346000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1733383000", "longTermDebt": "219633000", "shortTermDebt": "5268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "610217000", "reportedCurrency": "USD", "retainedEarnings": "-999474000", "totalLiabilities": "586908000", "otherCurrentAssets": "149530000", "totalCurrentAssets": "940143000", "currentLongTermDebt": "5268000", "longTermInvestments": "4821000", "shortTermInvestments": "325773000", "currentNetReceivables": "114649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793240000", "currentAccountsPayable": "156983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224901000", "totalShareholderEquity": "1140883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91689000", "totalCurrentLiabilities": "338342000", "otherNonCurrentLiabilities": "12439000", "totalNonCurrentLiabilities": "248566000", "cashAndShortTermInvestments": "348845000", "commonStockSharesOutstanding": "113483000", "intangibleAssetsExcludingGoodwill": "610217000", "cashAndCashEquivalentsAtCarryingValue": "348845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72323000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4426000", "cashflowFromInvestment": "-46435000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254519000, "cost_of_revenue": 85093000, "gross_profit": 169426000, "research_and_development": null, "selling_general_admin": 38202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35057000, "depreciation_amortisation": 6660000, "ebitda": 41717000, "interest_expense": 5539000, "interest_income": null, "other_non_operating": null, "pretax_income": 29518000, "tax_provision": 8472000, "effective_tax_rate": null, "net_income": 21030000, "net_income_continuing_ops": 21046000, "net_income_to_common": 21030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348845000, "short_term_investments": 325773000, "net_receivables": 114649000, "inventory": 1346000, "other_current_assets": null, "total_current_assets": 940143000, "net_ppe": null, "goodwill": null, "intangible_assets": 610217000, "goodwill_and_intangibles": 610217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793240000, "total_assets": 1733383000, "short_term_debt": 5268000, "accounts_payable": 156983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338342000, "long_term_debt": 219633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248566000, "total_liabilities": 586908000, "total_debt": 224901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999474000, "total_equity": 1140883000, "shares_outstanding": 113483000, "operating_cash_flow": 72323000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4426000, "free_cash_flow": 72323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35057000", "ebitda": "41717000", "netIncome": "21030000", "grossProfit": "169426000", "depreciation": "None", "totalRevenue": "254519000", "costOfRevenue": "85093000", "interestIncome": "7214000", "incomeBeforeTax": "29518000", "interestExpense": "5539000", "operatingIncome": "27858000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8472000", "reportedCurrency": "USD", "netInterestIncome": "1675000", "nonInterestIncome": "None", "operatingExpenses": "141568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6660000", "sellingGeneralAndAdministrative": "38202000", "netIncomeFromContinuingOperations": "21046000" }, "balance": { "goodwill": "None", "inventory": "1346000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1733383000", "longTermDebt": "219633000", "shortTermDebt": "5268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "610217000", "reportedCurrency": "USD", "retainedEarnings": "-999474000", "totalLiabilities": "586908000", "otherCurrentAssets": "149530000", "totalCurrentAssets": "940143000", "currentLongTermDebt": "5268000", "longTermInvestments": "4821000", "shortTermInvestments": "325773000", "currentNetReceivables": "114649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793240000", "currentAccountsPayable": "156983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224901000", "totalShareholderEquity": "1140883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91689000", "totalCurrentLiabilities": "338342000", "otherNonCurrentLiabilities": "12439000", "totalNonCurrentLiabilities": "248566000", "cashAndShortTermInvestments": "348845000", "commonStockSharesOutstanding": "113483000", "intangibleAssetsExcludingGoodwill": "610217000", "cashAndCashEquivalentsAtCarryingValue": "348845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72323000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4426000", "cashflowFromInvestment": "-46435000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 202887000, "cost_of_revenue": 52850000, "gross_profit": 150037000, "ebit": 44525000, "ebitda": 51491000, "pretax_income": 47998000, "tax_provision": -123930000, "net_income": 172010000, "net_income_to_common": 172010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327065000, "total_current_assets": 857278000, "total_assets": 1660077000, "short_term_debt": 4806000, "long_term_debt": 203849000, "total_debt": 208655000, "total_liabilities": 543659000, "total_equity": 1110855000, "shares_outstanding": 118676000, "goodwill_and_intangibles": 613386000 }, "cash_flow": { "operating_cash_flow": -638000, "capital_expenditure": 5904000, "free_cash_flow": 5266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121972, "ticker_id": 7163, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44525000", "ebitda": "51491000", "netIncome": "172010000", "grossProfit": "150037000", "depreciation": "None", "totalRevenue": "202887000", "costOfRevenue": "52850000", "interestIncome": "6678000", "incomeBeforeTax": "47998000", "interestExpense": "32909000", "operatingIncome": "16723000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-123930000", "reportedCurrency": "USD", "netInterestIncome": "39644000", "nonInterestIncome": "None", "operatingExpenses": "133314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6966000", "sellingGeneralAndAdministrative": "54970000", "netIncomeFromContinuingOperations": "171928000" }, "balance": { "goodwill": "559885000", "inventory": "218000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1660077000", "longTermDebt": "203849000", "shortTermDebt": "4806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53501000", "reportedCurrency": "USD", "retainedEarnings": "-1020518000", "totalLiabilities": "543659000", "otherCurrentAssets": "153099000", "totalCurrentAssets": "857278000", "currentLongTermDebt": "1117000", "longTermInvestments": "4349000", "shortTermInvestments": "279722000", "currentNetReceivables": "97174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802799000", "currentAccountsPayable": "67054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221624000", "totalShareholderEquity": "1110855000", "capitalLeaseObligations": "16658000", "otherCurrentLiabilities": "132651000", "totalCurrentLiabilities": "297574000", "otherNonCurrentLiabilities": "12438000", "totalNonCurrentLiabilities": "246085000", "cashAndShortTermInvestments": "327065000", "commonStockSharesOutstanding": "118676000", "intangibleAssetsExcludingGoodwill": "53501000", "cashAndCashEquivalentsAtCarryingValue": "327065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "-638000", "capitalExpenditures": "5904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1436000", "cashflowFromInvestment": "19878000", "stockBasedCompensation": "12792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202887000, "cost_of_revenue": 52850000, "gross_profit": 150037000, "research_and_development": 6660000, "selling_general_admin": 54970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44525000, "depreciation_amortisation": 6966000, "ebitda": 51491000, "interest_expense": 32909000, "interest_income": null, "other_non_operating": null, "pretax_income": 47998000, "tax_provision": -123930000, "effective_tax_rate": null, "net_income": 172010000, "net_income_continuing_ops": 171928000, "net_income_to_common": 172010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327065000, "short_term_investments": 279722000, "net_receivables": 97174000, "inventory": 218000, "other_current_assets": null, "total_current_assets": 857278000, "net_ppe": null, "goodwill": 559885000, "intangible_assets": 53501000, "goodwill_and_intangibles": 613386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802799000, "total_assets": 1660077000, "short_term_debt": 4806000, "accounts_payable": 67054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297574000, "long_term_debt": 203849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246085000, "total_liabilities": 543659000, "total_debt": 208655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1020518000, "total_equity": 1110855000, "shares_outstanding": 118676000, "operating_cash_flow": -638000, "stock_based_compensation": 12792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1436000, "free_cash_flow": 5266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44525000", "ebitda": "51491000", "netIncome": "172010000", "grossProfit": "150037000", "depreciation": "None", "totalRevenue": "202887000", "costOfRevenue": "52850000", "interestIncome": "6678000", "incomeBeforeTax": "47998000", "interestExpense": "32909000", "operatingIncome": "16723000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-123930000", "reportedCurrency": "USD", "netInterestIncome": "39644000", "nonInterestIncome": "None", "operatingExpenses": "133314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6966000", "sellingGeneralAndAdministrative": "54970000", "netIncomeFromContinuingOperations": "171928000" }, "balance": { "goodwill": "559885000", "inventory": "218000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1660077000", "longTermDebt": "203849000", "shortTermDebt": "4806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53501000", "reportedCurrency": "USD", "retainedEarnings": "-1020518000", "totalLiabilities": "543659000", "otherCurrentAssets": "153099000", "totalCurrentAssets": "857278000", "currentLongTermDebt": "1117000", "longTermInvestments": "4349000", "shortTermInvestments": "279722000", "currentNetReceivables": "97174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802799000", "currentAccountsPayable": "67054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221624000", "totalShareholderEquity": "1110855000", "capitalLeaseObligations": "16658000", "otherCurrentLiabilities": "132651000", "totalCurrentLiabilities": "297574000", "otherNonCurrentLiabilities": "12438000", "totalNonCurrentLiabilities": "246085000", "cashAndShortTermInvestments": "327065000", "commonStockSharesOutstanding": "118676000", "intangibleAssetsExcludingGoodwill": "53501000", "cashAndCashEquivalentsAtCarryingValue": "327065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "-638000", "capitalExpenditures": "5904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1436000", "cashflowFromInvestment": "19878000", "stockBasedCompensation": "12792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 214216000, "cost_of_revenue": 62367000, "gross_profit": 151849000, "ebit": 30397000, "ebitda": 37135000, "pretax_income": 24169000, "tax_provision": -48000, "net_income": 24262000, "net_income_to_common": 24262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309753000, "total_current_assets": 836910000, "total_assets": 1525491000, "short_term_debt": 232463000, "long_term_debt": 16261000, "total_debt": 248724000, "total_liabilities": 584278000, "total_equity": 936517000, "shares_outstanding": 112678000, "goodwill_and_intangibles": 1172224000 }, "cash_flow": { "operating_cash_flow": 72011000, "capital_expenditure": 6899546, "free_cash_flow": 78910546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121974, "ticker_id": 7163, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30397000", "ebitda": "37135000", "netIncome": "24262000", "grossProfit": "151849000", "depreciation": "None", "totalRevenue": "214216000", "costOfRevenue": "62367000", "interestIncome": "7710000", "incomeBeforeTax": "24169000", "interestExpense": "6228000", "operatingIncome": "22645000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "1482000", "nonInterestIncome": "None", "operatingExpenses": "129204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6738000", "sellingGeneralAndAdministrative": "35509000", "netIncomeFromContinuingOperations": "24217000" }, "balance": { "goodwill": "559885000", "inventory": "16000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1525491000", "longTermDebt": "16261000", "shortTermDebt": "232463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "612339000", "reportedCurrency": "USD", "retainedEarnings": "-1184409000", "totalLiabilities": "584278000", "otherCurrentAssets": "137600000", "totalCurrentAssets": "836910000", "currentLongTermDebt": "232463000", "longTermInvestments": "17264000", "shortTermInvestments": "296829000", "currentNetReceivables": "92712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688581000", "currentAccountsPayable": "133950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248724000", "totalShareholderEquity": "936517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89372000", "totalCurrentLiabilities": "547117000", "otherNonCurrentLiabilities": "10127000", "totalNonCurrentLiabilities": "37161000", "cashAndShortTermInvestments": "309753000", "commonStockSharesOutstanding": "112678000", "intangibleAssetsExcludingGoodwill": "612339000", "cashAndCashEquivalentsAtCarryingValue": "309753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "72011000", "capitalExpenditures": "6899546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609000", "cashflowFromInvestment": "-65176000", "stockBasedCompensation": "7861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214216000, "cost_of_revenue": 62367000, "gross_profit": 151849000, "research_and_development": 6660000, "selling_general_admin": 35509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30397000, "depreciation_amortisation": 6738000, "ebitda": 37135000, "interest_expense": 6228000, "interest_income": null, "other_non_operating": null, "pretax_income": 24169000, "tax_provision": -48000, "effective_tax_rate": null, "net_income": 24262000, "net_income_continuing_ops": 24217000, "net_income_to_common": 24262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309753000, "short_term_investments": 296829000, "net_receivables": 92712000, "inventory": 16000, "other_current_assets": null, "total_current_assets": 836910000, "net_ppe": null, "goodwill": 559885000, "intangible_assets": 612339000, "goodwill_and_intangibles": 1172224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688581000, "total_assets": 1525491000, "short_term_debt": 232463000, "accounts_payable": 133950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 547117000, "long_term_debt": 16261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37161000, "total_liabilities": 584278000, "total_debt": 248724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1184409000, "total_equity": 936517000, "shares_outstanding": 112678000, "operating_cash_flow": 72011000, "stock_based_compensation": 7861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6899546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -609000, "free_cash_flow": 78910546, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30397000", "ebitda": "37135000", "netIncome": "24262000", "grossProfit": "151849000", "depreciation": "None", "totalRevenue": "214216000", "costOfRevenue": "62367000", "interestIncome": "7710000", "incomeBeforeTax": "24169000", "interestExpense": "6228000", "operatingIncome": "22645000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "1482000", "nonInterestIncome": "None", "operatingExpenses": "129204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6738000", "sellingGeneralAndAdministrative": "35509000", "netIncomeFromContinuingOperations": "24217000" }, "balance": { "goodwill": "559885000", "inventory": "16000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1525491000", "longTermDebt": "16261000", "shortTermDebt": "232463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "612339000", "reportedCurrency": "USD", "retainedEarnings": "-1184409000", "totalLiabilities": "584278000", "otherCurrentAssets": "137600000", "totalCurrentAssets": "836910000", "currentLongTermDebt": "232463000", "longTermInvestments": "17264000", "shortTermInvestments": "296829000", "currentNetReceivables": "92712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688581000", "currentAccountsPayable": "133950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248724000", "totalShareholderEquity": "936517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89372000", "totalCurrentLiabilities": "547117000", "otherNonCurrentLiabilities": "10127000", "totalNonCurrentLiabilities": "37161000", "cashAndShortTermInvestments": "309753000", "commonStockSharesOutstanding": "112678000", "intangibleAssetsExcludingGoodwill": "612339000", "cashAndCashEquivalentsAtCarryingValue": "309753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "72011000", "capitalExpenditures": "6899546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609000", "cashflowFromInvestment": "-65176000", "stockBasedCompensation": "7861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 168690000, "cost_of_revenue": 40274000, "gross_profit": 128416000, "ebit": 12124000, "ebitda": 18861000, "pretax_income": 2184000, "tax_provision": 184000, "net_income": 2071000, "net_income_to_common": 2071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303607000, "total_current_assets": 777686000, "total_assets": 1465787000, "short_term_debt": 227753000, "long_term_debt": 14972000, "total_debt": 242725000, "total_liabilities": 557212000, "total_equity": 903841000, "shares_outstanding": 112474404, "goodwill_and_intangibles": 615902000 }, "cash_flow": { "operating_cash_flow": 17829000, "capital_expenditure": 0, "free_cash_flow": 17829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121975, "ticker_id": 7163, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12124000", "ebitda": "18861000", "netIncome": "2071000", "grossProfit": "128416000", "depreciation": "None", "totalRevenue": "168690000", "costOfRevenue": "40274000", "interestIncome": "5459000", "incomeBeforeTax": "2184000", "interestExpense": "9940000", "operatingIncome": "6714000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "-4481000", "nonInterestIncome": "None", "operatingExpenses": "121702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6737000", "sellingGeneralAndAdministrative": "34996000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "None", "inventory": "5000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1465787000", "longTermDebt": "14972000", "shortTermDebt": "227753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "615902000", "reportedCurrency": "USD", "retainedEarnings": "-1208503000", "totalLiabilities": "557212000", "otherCurrentAssets": "168202000", "totalCurrentAssets": "777686000", "currentLongTermDebt": "227753000", "longTermInvestments": "17363000", "shortTermInvestments": "220476000", "currentNetReceivables": "85396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688101000", "currentAccountsPayable": "116198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24795000", "shortLongTermDebtTotal": "242725000", "totalShareholderEquity": "903841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84410000", "totalCurrentLiabilities": "527120000", "otherNonCurrentLiabilities": "4747000", "totalNonCurrentLiabilities": "30092000", "cashAndShortTermInvestments": "303607000", "commonStockSharesOutstanding": "112474404", "intangibleAssetsExcludingGoodwill": "615902000", "cashAndCashEquivalentsAtCarryingValue": "303607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17829000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2935000", "cashflowFromInvestment": "-44153000", "stockBasedCompensation": "8438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168690000, "cost_of_revenue": 40274000, "gross_profit": 128416000, "research_and_development": null, "selling_general_admin": 34996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12124000, "depreciation_amortisation": 6737000, "ebitda": 18861000, "interest_expense": 9940000, "interest_income": null, "other_non_operating": null, "pretax_income": 2184000, "tax_provision": 184000, "effective_tax_rate": null, "net_income": 2071000, "net_income_continuing_ops": 2000000, "net_income_to_common": 2071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303607000, "short_term_investments": 220476000, "net_receivables": 85396000, "inventory": 5000, "other_current_assets": null, "total_current_assets": 777686000, "net_ppe": null, "goodwill": null, "intangible_assets": 615902000, "goodwill_and_intangibles": 615902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688101000, "total_assets": 1465787000, "short_term_debt": 227753000, "accounts_payable": 116198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527120000, "long_term_debt": 14972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30092000, "total_liabilities": 557212000, "total_debt": 242725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1208503000, "total_equity": 903841000, "shares_outstanding": 112474404, "operating_cash_flow": 17829000, "stock_based_compensation": 8438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2935000, "free_cash_flow": 17829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12124000", "ebitda": "18861000", "netIncome": "2071000", "grossProfit": "128416000", "depreciation": "None", "totalRevenue": "168690000", "costOfRevenue": "40274000", "interestIncome": "5459000", "incomeBeforeTax": "2184000", "interestExpense": "9940000", "operatingIncome": "6714000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "-4481000", "nonInterestIncome": "None", "operatingExpenses": "121702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6737000", "sellingGeneralAndAdministrative": "34996000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "None", "inventory": "5000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1465787000", "longTermDebt": "14972000", "shortTermDebt": "227753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "615902000", "reportedCurrency": "USD", "retainedEarnings": "-1208503000", "totalLiabilities": "557212000", "otherCurrentAssets": "168202000", "totalCurrentAssets": "777686000", "currentLongTermDebt": "227753000", "longTermInvestments": "17363000", "shortTermInvestments": "220476000", "currentNetReceivables": "85396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688101000", "currentAccountsPayable": "116198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24795000", "shortLongTermDebtTotal": "242725000", "totalShareholderEquity": "903841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84410000", "totalCurrentLiabilities": "527120000", "otherNonCurrentLiabilities": "4747000", "totalNonCurrentLiabilities": "30092000", "cashAndShortTermInvestments": "303607000", "commonStockSharesOutstanding": "112474404", "intangibleAssetsExcludingGoodwill": "615902000", "cashAndCashEquivalentsAtCarryingValue": "303607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17829000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2935000", "cashflowFromInvestment": "-44153000", "stockBasedCompensation": "8438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "income_statement": { "revenue": 196731000, "cost_of_revenue": 59598000, "gross_profit": 137133000, "ebit": 23641000, "ebitda": 30445000, "pretax_income": 18587000, "tax_provision": -11000, "net_income": 18458000, "net_income_to_common": 18458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333601000, "total_current_assets": 728175000, "total_assets": 1415885000, "short_term_debt": 223576000, "long_term_debt": 15053000, "total_debt": 238629000, "total_liabilities": 511869000, "total_equity": 897364000, "shares_outstanding": 111696000, "goodwill_and_intangibles": 1188722000 }, "cash_flow": { "operating_cash_flow": 36538000, "capital_expenditure": 7489000, "free_cash_flow": 44027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121976, "ticker_id": 7163, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:42.025443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23641000", "ebitda": "30445000", "netIncome": "18458000", "grossProfit": "137133000", "depreciation": "None", "totalRevenue": "196731000", "costOfRevenue": "59598000", "interestIncome": "4461000", "incomeBeforeTax": "18587000", "interestExpense": "5054000", "operatingIncome": "19132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-593000", "nonInterestIncome": "None", "operatingExpenses": "118001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6804000", "sellingGeneralAndAdministrative": "33831000", "netIncomeFromContinuingOperations": "18598000" }, "balance": { "goodwill": "561503000", "inventory": "27000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1415885000", "longTermDebt": "15053000", "shortTermDebt": "223576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "627219000", "reportedCurrency": "USD", "retainedEarnings": "-1209603000", "totalLiabilities": "511869000", "otherCurrentAssets": "127487000", "totalCurrentAssets": "728175000", "currentLongTermDebt": "223576000", "longTermInvestments": "9261000", "shortTermInvestments": "182423000", "currentNetReceivables": "84637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687710000", "currentAccountsPayable": "101710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24801000", "shortLongTermDebtTotal": "238629000", "totalShareholderEquity": "897364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79317000", "totalCurrentLiabilities": "482250000", "otherNonCurrentLiabilities": "4609000", "totalNonCurrentLiabilities": "29619000", "cashAndShortTermInvestments": "333601000", "commonStockSharesOutstanding": "111696000", "intangibleAssetsExcludingGoodwill": "627219000", "cashAndCashEquivalentsAtCarryingValue": "333601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "36538000", "capitalExpenditures": "7489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1256000", "cashflowFromInvestment": "13861000", "stockBasedCompensation": "7872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196731000, "cost_of_revenue": 59598000, "gross_profit": 137133000, "research_and_development": 6864000, "selling_general_admin": 33831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23641000, "depreciation_amortisation": 6804000, "ebitda": 30445000, "interest_expense": 5054000, "interest_income": null, "other_non_operating": null, "pretax_income": 18587000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": 18458000, "net_income_continuing_ops": 18598000, "net_income_to_common": 18458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333601000, "short_term_investments": 182423000, "net_receivables": 84637000, "inventory": 27000, "other_current_assets": null, "total_current_assets": 728175000, "net_ppe": null, "goodwill": 561503000, "intangible_assets": 627219000, "goodwill_and_intangibles": 1188722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687710000, "total_assets": 1415885000, "short_term_debt": 223576000, "accounts_payable": 101710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482250000, "long_term_debt": 15053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29619000, "total_liabilities": 511869000, "total_debt": 238629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1209603000, "total_equity": 897364000, "shares_outstanding": 111696000, "operating_cash_flow": 36538000, "stock_based_compensation": 7872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1256000, "free_cash_flow": 44027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23641000", "ebitda": "30445000", "netIncome": "18458000", "grossProfit": "137133000", "depreciation": "None", "totalRevenue": "196731000", "costOfRevenue": "59598000", "interestIncome": "4461000", "incomeBeforeTax": "18587000", "interestExpense": "5054000", "operatingIncome": "19132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-593000", "nonInterestIncome": "None", "operatingExpenses": "118001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6804000", "sellingGeneralAndAdministrative": "33831000", "netIncomeFromContinuingOperations": "18598000" }, "balance": { "goodwill": "561503000", "inventory": "27000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1415885000", "longTermDebt": "15053000", "shortTermDebt": "223576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "627219000", "reportedCurrency": "USD", "retainedEarnings": "-1209603000", "totalLiabilities": "511869000", "otherCurrentAssets": "127487000", "totalCurrentAssets": "728175000", "currentLongTermDebt": "223576000", "longTermInvestments": "9261000", "shortTermInvestments": "182423000", "currentNetReceivables": "84637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687710000", "currentAccountsPayable": "101710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24801000", "shortLongTermDebtTotal": "238629000", "totalShareholderEquity": "897364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79317000", "totalCurrentLiabilities": "482250000", "otherNonCurrentLiabilities": "4609000", "totalNonCurrentLiabilities": "29619000", "cashAndShortTermInvestments": "333601000", "commonStockSharesOutstanding": "111696000", "intangibleAssetsExcludingGoodwill": "627219000", "cashAndCashEquivalentsAtCarryingValue": "333601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "36538000", "capitalExpenditures": "7489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1256000", "cashflowFromInvestment": "13861000", "stockBasedCompensation": "7872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }