{ "ticker": { "uuid": "d0c36696-2290-4fe3-a0b4-79ad1fe42838", "symbol": "DJML", "name": "DJ Mediaprint & Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/d0c36696-2290-4fe3-a0b4-79ad1fe42838/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0c36696-2290-4fe3-a0b4-79ad1fe42838/" }, "ticker_metadata": { "id": 13353, "uuid": "d0c36696-2290-4fe3-a0b4-79ad1fe42838", "symbol": "DJML", "name": "DJ Mediaprint & Logistics Limited", "asset_type": "equity", "market_cap": 3468610560, "stock_exchange_id": 7, "industry": "Specialty Business Services", "sector": "Industrials", "description": "DJ Mediaprint & Logistics Limited provides integrated printing, logistics, and courier solutions in India and internationally. The company offers printing solutions, such as variable data, continuous stationary, and security printing; logistics services through air, rail, and road transportation comprising speed post, international courier, and moving services; bulk mailing solutions; and records and data management services. It also provides manpower supply, bulk scanning, bulk SMS, RTO management, Whatsapp and email, newspaper print advertising, and other services. The company serves banking, education, finance, lottery ticket, healthcare, insurance, manufacturing, retail, stockbroking, telecom, utility, and other, as well as airlines, shipping, logistics industries. DJ Mediaprint & Logistics Limited was founded in 1999 and is based in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0c36696-2290-4fe3-a0b4-79ad1fe42838", "symbol": "DJML", "name": "DJ Mediaprint & Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/d0c36696-2290-4fe3-a0b4-79ad1fe42838/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0c36696-2290-4fe3-a0b4-79ad1fe42838/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.27, "quality": 0.13, "momentum": 0.66, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 111.29, "market_cap": 3615090973.28, "pe_ratio": 31.7353, "earnings_yield": 0.0315, "ebitda_to_ev": 0.0657, "shareholder_yield": -0.0336, "roe": 0.1264, "piotroski_f_score": 4, "momentum_12_1": -0.1293, "volatility_252d": 0.5391 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.781845+00:00", "batch_id": "" }, "size": { "price_close": 111.29, "market_cap": 3615090973.2835, "market_cap_usd": 3615090973.2835, "enterprise_value": 3997498973.2835, "shares_outstanding": 32483520, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.7353, "pb_ratio": 4.0111, "ptbv_ratio": 4.0111, "ps_ratio": 2.6216, "pcf_ratio": null, "pfcf_ratio": -13.5448, "ev_ebitda": 15.2262, "ev_ebit": 22.1818, "ev_sales": 2.8989, "ev_fcf": -14.9776, "earnings_yield": 0.0315, "fcf_yield": -0.0668, "price_to_sales": 2.6216, "price_to_book": 4.0111, "price_to_cashflow": null, "ebitda_to_ev": 0.0657, "sales_yield": 0.345 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": -0.0345, "shareholder_yield": -0.0336, "debt_paydown_yield": null, "total_yield": -0.0336 }, "quality": { "gross_margin": 0.2648, "operating_margin": 0.1307, "net_margin": 0.0826, "ebitda_margin": 0.1904, "fcf_margin": -0.1935, "roe": 0.1264, "roa": 0.0815, "roic": 0.1053, "roc_greenblatt": null, "asset_turnover": 0.9869, "cash_conversion": -2.343, "accruals_ratio": 0.2494, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.5828, "revenue_stability_5y": 0.4852, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2614, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4566, "debt_to_assets": 0.2825, "interest_coverage": 4.5718, "current_ratio": 5.8405, "quick_ratio": 5.8405, "net_debt": 382408000, "local_beta": 0.4922, "volatility_252d": 0.5391, "volatility_60d": 1.2888, "max_drawdown_12m": -0.5217, "risk_adjusted_momentum": -0.2399 }, "growth": { "revenue_growth_1y": 0.6798, "revenue_growth_3y_cagr": 0.3972, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.4853, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 45913481.6591, "revenue_growth": 0.6798, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1365, "price_return_3m": 0.2899, "price_return_6m": 0.8695, "price_return_9m": 0.1593, "price_return_12m": -0.0105, "price_return_12m_ex1m": -0.1293, "momentum_6m": 0.8695, "momentum_12m": -0.0105, "momentum_12_1": -0.1293, "distance_from_52w_high": -0.1058, "distance_from_52w_low": 0.8695, "relative_strength": 0.0972 }, "raw_ttm": { "revenue_ttm": 1378970000, "gross_profit_ttm": 365206000, "ebit_ttm": 180215000, "ebitda_ttm": 262541000, "net_income_ttm": 113914000, "eps_diluted_ttm": 3.5068, "operating_cash_flow_ttm": -234596000, "capital_expenditure_ttm": -32303000, "fcf_ttm": -266899000, "dividends_paid_ttm": -3248000, "share_repurchases_ttm": null, "shares_issued_ttm": 124669000, "interest_expense_ttm": 39419000, "cash_and_equivalents": 12372000, "total_current_assets": 1083968000, "total_current_liabilities": 185594000, "net_ppe": null, "total_assets": 1397312000, "total_debt": 394780000, "total_equity": 901264000, "net_working_capital": 990442000, "book_value_per_share": 27.7453, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.7453 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 58, "rank_fcf_yield": 87, "rank_dividend_yield": 47, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 40, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 77, "rank_fcf_margin": 87, "rank_piotroski": 72, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 39 }, "composites": { "value_composite": 73, "quality_composite": 87, "momentum_composite": 34, "growth_composite": 16, "yield_composite": 81, "svqf_composite": 69, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1873, "os_score": 0.16, "value_percentile": 0.27, "quality_percentile": 0.13, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5805, "ticker_id": 13353, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.781845+00:00", "batch_id": "", "os_score_delta": null, "price_close": 111.29, "market_cap": 3615090973.2835, "market_cap_usd": 3615090973.2835, "enterprise_value": 3997498973.2835, "shares_outstanding": 32483520, "fx_rate_to_usd": null, "pe_ratio": 31.73526497, "pb_ratio": 4.01113433, "ptbv_ratio": 4.01113433, "ps_ratio": 2.62158783, "pcf_ratio": null, "pfcf_ratio": -13.54479025, "ev_ebitda": 15.22618933, "ev_ebit": 22.18183266, "ev_sales": 2.89890206, "ev_fcf": -14.97757194, "earnings_yield": 0.03151069, "fcf_yield": -0.0667665, "dividend_yield": 0.00089846, "buyback_yield": -0.03448572, "shareholder_yield": -0.03358726, "debt_paydown_yield": null, "total_yield": -0.03358726, "gross_margin": 0.2648397, "operating_margin": 0.13068812, "net_margin": 0.08260803, "ebitda_margin": 0.1903892, "fcf_margin": -0.19354953, "roe": 0.1263936, "roa": 0.08152367, "roic": 0.10529267, "roc_greenblatt": null, "asset_turnover": 0.98687337, "cash_conversion": -2.34298681, "accruals_ratio": 0.24941459, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.45656488, "debt_to_assets": 0.28252817, "interest_coverage": 4.57178011, "current_ratio": 5.84053364, "quick_ratio": 5.84053364, "net_debt": 382408000, "revenue_growth_1y": 0.67983705, "revenue_growth_3y_cagr": 0.39722152, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.48529399, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 45913481.65912217, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.582751, "revenue_stability_5y": 0.485168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13654007, "price_return_3m": 0.28987022, "price_return_6m": 0.86947762, "price_return_9m": 0.15927084, "price_return_12m": -0.01045329, "price_return_12m_ex1m": -0.12933407, "distance_from_52w_high": -0.10578538, "distance_from_52w_low": 0.86947762, "relative_strength": 0.09722645, "local_beta": 0.4922, "volatility_252d": 0.53912, "volatility_60d": 1.288827, "max_drawdown_12m": -0.52167675, "revenue_ttm": 1378970000, "gross_profit_ttm": 365206000, "ebit_ttm": 180215000, "ebitda_ttm": 262541000, "net_income_ttm": 113914000, "eps_diluted_ttm": 3.50682438, "operating_cash_flow_ttm": -234596000, "capital_expenditure_ttm": -32303000, "fcf_ttm": -266899000, "dividends_paid_ttm": -3248000, "share_repurchases_ttm": null, "shares_issued_ttm": 124669000, "interest_expense_ttm": 39419000, "cash_and_equivalents": 12372000, "total_current_assets": 1083968000, "total_current_liabilities": 185594000, "net_ppe": null, "total_assets": 1397312000, "total_debt": 394780000, "total_equity": 901264000, "net_working_capital": 990442000, "book_value_per_share": 27.74526899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.74526899, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 58, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 58, "rank_fcf_yield": 87, "rank_dividend_yield": 47, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 40, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 77, "rank_fcf_margin": 87, "rank_piotroski": 72, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 39, "value_composite": 73, "quality_composite": 87, "momentum_composite": 34, "growth_composite": 16, "yield_composite": 81, "svqf_composite": 69, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 111.29, "os": 0.16, "value": 0.27, "quality": 0.13, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 31.7353, "earnings_yield": 0.0315, "shareholder_yield": -0.0336, "roe": 0.1264, "momentum_12_1": -0.1293, "complete_fields": { "id": 5805, "ticker_id": 13353, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.781845+00:00", "batch_id": "", "os_score_delta": null, "price_close": 111.29, "market_cap": 3615090973.2835, "market_cap_usd": 3615090973.2835, "enterprise_value": 3997498973.2835, "shares_outstanding": 32483520, "fx_rate_to_usd": null, "pe_ratio": 31.73526497, "pb_ratio": 4.01113433, "ptbv_ratio": 4.01113433, "ps_ratio": 2.62158783, "pcf_ratio": null, "pfcf_ratio": -13.54479025, "ev_ebitda": 15.22618933, "ev_ebit": 22.18183266, "ev_sales": 2.89890206, "ev_fcf": -14.97757194, "earnings_yield": 0.03151069, "fcf_yield": -0.0667665, "dividend_yield": 0.00089846, "buyback_yield": -0.03448572, "shareholder_yield": -0.03358726, "debt_paydown_yield": null, "total_yield": -0.03358726, "gross_margin": 0.2648397, "operating_margin": 0.13068812, "net_margin": 0.08260803, "ebitda_margin": 0.1903892, "fcf_margin": -0.19354953, "roe": 0.1263936, "roa": 0.08152367, "roic": 0.10529267, "roc_greenblatt": null, "asset_turnover": 0.98687337, "cash_conversion": -2.34298681, "accruals_ratio": 0.24941459, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.45656488, "debt_to_assets": 0.28252817, "interest_coverage": 4.57178011, "current_ratio": 5.84053364, "quick_ratio": 5.84053364, "net_debt": 382408000, "revenue_growth_1y": 0.67983705, "revenue_growth_3y_cagr": 0.39722152, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.48529399, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 45913481.65912217, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.582751, "revenue_stability_5y": 0.485168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13654007, "price_return_3m": 0.28987022, "price_return_6m": 0.86947762, "price_return_9m": 0.15927084, "price_return_12m": -0.01045329, "price_return_12m_ex1m": -0.12933407, "distance_from_52w_high": -0.10578538, "distance_from_52w_low": 0.86947762, "relative_strength": 0.09722645, "local_beta": 0.4922, "volatility_252d": 0.53912, "volatility_60d": 1.288827, "max_drawdown_12m": -0.52167675, "revenue_ttm": 1378970000, "gross_profit_ttm": 365206000, "ebit_ttm": 180215000, "ebitda_ttm": 262541000, "net_income_ttm": 113914000, "eps_diluted_ttm": 3.50682438, "operating_cash_flow_ttm": -234596000, "capital_expenditure_ttm": -32303000, "fcf_ttm": -266899000, "dividends_paid_ttm": -3248000, "share_repurchases_ttm": null, "shares_issued_ttm": 124669000, "interest_expense_ttm": 39419000, "cash_and_equivalents": 12372000, "total_current_assets": 1083968000, "total_current_liabilities": 185594000, "net_ppe": null, "total_assets": 1397312000, "total_debt": 394780000, "total_equity": 901264000, "net_working_capital": 990442000, "book_value_per_share": 27.74526899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.74526899, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 58, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 58, "rank_fcf_yield": 87, "rank_dividend_yield": 47, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 40, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 77, "rank_fcf_margin": 87, "rank_piotroski": 72, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 39, "value_composite": 73, "quality_composite": 87, "momentum_composite": 34, "growth_composite": 16, "yield_composite": 81, "svqf_composite": 69, "vc1_composite": 68, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 1378948000, "cost_of_revenue": 1013765000, "gross_profit": 365183000, "ebit": 180213000, "ebitda": 262541000, "pretax_income": null, "tax_provision": null, "net_income": 109052000, "net_income_to_common": 109052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12372000, "total_current_assets": 1083968000, "total_assets": 1397312000, "short_term_debt": 104440000, "long_term_debt": 272645000, "total_debt": 394780000, "total_liabilities": null, "total_equity": 901264000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -234596000, "capital_expenditure": -32303000, "free_cash_flow": -266899000, "dividends_paid": -3248000, "share_repurchases": null, "shares_issued": 124669000, "net_debt_issued": null }, "complete_fields": { "id": 365192, "ticker_id": 13353, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "262541000", "netIncome": "109052000", "grossProfit": "365183000", "totalRevenue": "1378948000", "costOfRevenue": "1013765000", "interestExpense": "39419000", "operatingIncome": "180213000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77589000" }, "balance": { "totalDebt": "394780000", "totalAssets": "1397312000", "longTermDebt": "272645000", "shortTermDebt": "104440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1083968000", "totalShareholderEquity": "901264000", "totalCurrentLiabilities": "185594000", "cashAndShortTermInvestments": "12372000" }, "cashflow": { "freeCashFlow": "-266899000", "dividendsPaid": "-3248000", "issuanceOfDebt": null, "issuanceOfStock": "124669000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-234596000", "repurchaseOfStock": null, "capitalExpenditures": "-32303000" } }, "revenue": 1378948000, "cost_of_revenue": 1013765000, "gross_profit": 365183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180213000, "depreciation_amortisation": 77589000, "ebitda": 262541000, "interest_expense": 39419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109052000, "net_income_continuing_ops": null, "net_income_to_common": 109052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1083968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1397312000, "short_term_debt": 104440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185594000, "long_term_debt": 272645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 901264000, "shares_outstanding": null, "operating_cash_flow": -234596000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3248000, "share_repurchases": null, "shares_issued": 124669000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -266899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "262541000", "netIncome": "109052000", "grossProfit": "365183000", "totalRevenue": "1378948000", "costOfRevenue": "1013765000", "interestExpense": "39419000", "operatingIncome": "180213000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77589000" }, "balance": { "totalDebt": "394780000", "totalAssets": "1397312000", "longTermDebt": "272645000", "shortTermDebt": "104440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1083968000", "totalShareholderEquity": "901264000", "totalCurrentLiabilities": "185594000", "cashAndShortTermInvestments": "12372000" }, "cashflow": { "freeCashFlow": "-266899000", "dividendsPaid": "-3248000", "issuanceOfDebt": null, "issuanceOfStock": "124669000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-234596000", "repurchaseOfStock": null, "capitalExpenditures": "-32303000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 820882000, "cost_of_revenue": 489968000, "gross_profit": 330914000, "ebit": 106309000, "ebitda": 177488000, "pretax_income": null, "tax_provision": null, "net_income": 67203000, "net_income_to_common": 67203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7587000, "total_current_assets": 803208000, "total_assets": 1138156000, "short_term_debt": 133273000, "long_term_debt": 70867000, "total_debt": 222359000, "total_liabilities": null, "total_equity": 637639000, "shares_outstanding": 32483520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -132977000, "capital_expenditure": -43231000, "free_cash_flow": -176208000, "dividends_paid": -2166000, "share_repurchases": null, "shares_issued": 237151000, "net_debt_issued": null }, "complete_fields": { "id": 365197, "ticker_id": 13353, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177488000", "netIncome": "67203000", "grossProfit": "330914000", "totalRevenue": "820882000", "costOfRevenue": "489968000", "interestExpense": "27426000", "operatingIncome": "106309000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67283000" }, "balance": { "totalDebt": "222359000", "totalAssets": "1138156000", "longTermDebt": "70867000", "shortTermDebt": "133273000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "803208000", "totalShareholderEquity": "637639000", "totalCurrentLiabilities": "358215000", "cashAndShortTermInvestments": "7587000" }, "cashflow": { "freeCashFlow": "-176208000", "dividendsPaid": "-2166000", "issuanceOfDebt": null, "issuanceOfStock": "237151000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-132977000", "repurchaseOfStock": null, "capitalExpenditures": "-43231000" } }, "revenue": 820882000, "cost_of_revenue": 489968000, "gross_profit": 330914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106309000, "depreciation_amortisation": 67283000, "ebitda": 177488000, "interest_expense": 27426000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67203000, "net_income_continuing_ops": null, "net_income_to_common": 67203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 803208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1138156000, "short_term_debt": 133273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358215000, "long_term_debt": 70867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 637639000, "shares_outstanding": 32483520, "operating_cash_flow": -132977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2166000, "share_repurchases": null, "shares_issued": 237151000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -176208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177488000", "netIncome": "67203000", "grossProfit": "330914000", "totalRevenue": "820882000", "costOfRevenue": "489968000", "interestExpense": "27426000", "operatingIncome": "106309000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67283000" }, "balance": { "totalDebt": "222359000", "totalAssets": "1138156000", "longTermDebt": "70867000", "shortTermDebt": "133273000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "803208000", "totalShareholderEquity": "637639000", "totalCurrentLiabilities": "358215000", "cashAndShortTermInvestments": "7587000" }, "cashflow": { "freeCashFlow": "-176208000", "dividendsPaid": "-2166000", "issuanceOfDebt": null, "issuanceOfStock": "237151000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-132977000", "repurchaseOfStock": null, "capitalExpenditures": "-43231000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 570410000, "cost_of_revenue": 341415000, "gross_profit": 228995000, "ebit": 89461000, "ebitda": 136649000, "pretax_income": null, "tax_provision": null, "net_income": 50395000, "net_income_to_common": 50395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4450000, "total_current_assets": 368103000, "total_assets": 600478000, "short_term_debt": 99060000, "long_term_debt": 55559000, "total_debt": 177938000, "total_liabilities": null, "total_equity": 335458000, "shares_outstanding": 32483520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112302000, "capital_expenditure": -133098000, "free_cash_flow": -20796000, "dividends_paid": -1624000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365199, "ticker_id": 13353, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136649000", "netIncome": "50395000", "grossProfit": "228995000", "totalRevenue": "570410000", "costOfRevenue": "341415000", "interestExpense": "22459000", "operatingIncome": "89461000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42863000" }, "balance": { "totalDebt": "177938000", "totalAssets": "600478000", "longTermDebt": "55559000", "shortTermDebt": "99060000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "368103000", "totalShareholderEquity": "335458000", "totalCurrentLiabilities": "186142000", "cashAndShortTermInvestments": "4450000" }, "cashflow": { "freeCashFlow": "-20796000", "dividendsPaid": "-1624000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "112302000", "repurchaseOfStock": null, "capitalExpenditures": "-133098000" } }, "revenue": 570410000, "cost_of_revenue": 341415000, "gross_profit": 228995000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89461000, "depreciation_amortisation": 42863000, "ebitda": 136649000, "interest_expense": 22459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50395000, "net_income_continuing_ops": null, "net_income_to_common": 50395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 368103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 600478000, "short_term_debt": 99060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186142000, "long_term_debt": 55559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 335458000, "shares_outstanding": 32483520, "operating_cash_flow": 112302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1624000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136649000", "netIncome": "50395000", "grossProfit": "228995000", "totalRevenue": "570410000", "costOfRevenue": "341415000", "interestExpense": "22459000", "operatingIncome": "89461000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42863000" }, "balance": { "totalDebt": "177938000", "totalAssets": "600478000", "longTermDebt": "55559000", "shortTermDebt": "99060000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "368103000", "totalShareholderEquity": "335458000", "totalCurrentLiabilities": "186142000", "cashAndShortTermInvestments": "4450000" }, "cashflow": { "freeCashFlow": "-20796000", "dividendsPaid": "-1624000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "112302000", "repurchaseOfStock": null, "capitalExpenditures": "-133098000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 505536000, "cost_of_revenue": 334182000, "gross_profit": 171354000, "ebit": 59814000, "ebitda": 82511000, "pretax_income": null, "tax_provision": null, "net_income": 33281000, "net_income_to_common": 33281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6907000, "total_current_assets": 316142000, "total_assets": 470177000, "short_term_debt": 65390000, "long_term_debt": 43392000, "total_debt": 123159000, "total_liabilities": null, "total_equity": 286027000, "shares_outstanding": 32483520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97537000, "capital_expenditure": -71605000, "free_cash_flow": 25932000, "dividends_paid": -1006000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365200, "ticker_id": 13353, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82511000", "netIncome": "33281000", "grossProfit": "171354000", "totalRevenue": "505536000", "costOfRevenue": "334182000", "interestExpense": "12590000", "operatingIncome": "59814000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18515000" }, "balance": { "totalDebt": "123159000", "totalAssets": "470177000", "longTermDebt": "43392000", "shortTermDebt": "65390000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "316142000", "totalShareholderEquity": "286027000", "totalCurrentLiabilities": "126381000", "cashAndShortTermInvestments": "6907000" }, "cashflow": { "freeCashFlow": "25932000", "dividendsPaid": "-1006000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "97537000", "repurchaseOfStock": null, "capitalExpenditures": "-71605000" } }, "revenue": 505536000, "cost_of_revenue": 334182000, "gross_profit": 171354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59814000, "depreciation_amortisation": 18515000, "ebitda": 82511000, "interest_expense": 12590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33281000, "net_income_continuing_ops": null, "net_income_to_common": 33281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 470177000, "short_term_debt": 65390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126381000, "long_term_debt": 43392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 286027000, "shares_outstanding": 32483520, "operating_cash_flow": 97537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1006000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82511000", "netIncome": "33281000", "grossProfit": "171354000", "totalRevenue": "505536000", "costOfRevenue": "334182000", "interestExpense": "12590000", "operatingIncome": "59814000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18515000" }, "balance": { "totalDebt": "123159000", "totalAssets": "470177000", "longTermDebt": "43392000", "shortTermDebt": "65390000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "316142000", "totalShareholderEquity": "286027000", "totalCurrentLiabilities": "126381000", "cashAndShortTermInvestments": "6907000" }, "cashflow": { "freeCashFlow": "25932000", "dividendsPaid": "-1006000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "97537000", "repurchaseOfStock": null, "capitalExpenditures": "-71605000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 32483520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 13162935 }, "complete_fields": { "id": 365201, "ticker_id": 13353, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "14879381", "issuanceOfStock": null, "repaymentOfDebt": "-1716446", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 32483520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 13162935, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "14879381", "issuanceOfStock": null, "repaymentOfDebt": "-1716446", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 528608000, "cost_of_revenue": 384756000, "gross_profit": 143852000, "ebit": 87394000, "ebitda": 113054000, "pretax_income": null, "tax_provision": null, "net_income": 56223000, "net_income_to_common": 56223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12372000, "total_current_assets": 1083968000, "total_assets": 1397312000, "short_term_debt": 104440000, "long_term_debt": 272645000, "total_debt": 394780000, "total_liabilities": null, "total_equity": 901264000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365191, "ticker_id": 13353, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113054000", "netIncome": "56223000", "grossProfit": "143852000", "totalRevenue": "528608000", "costOfRevenue": "384756000", "interestExpense": "15998000", "operatingIncome": "87394000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24295000" }, "balance": { "totalDebt": "394780000", "totalAssets": "1397312000", "longTermDebt": "272645000", "shortTermDebt": "104440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1083968000", "totalShareholderEquity": "901264000", "totalCurrentLiabilities": "185594000", "cashAndShortTermInvestments": "12372000" } }, "revenue": 528608000, "cost_of_revenue": 384756000, "gross_profit": 143852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87394000, "depreciation_amortisation": 24295000, "ebitda": 113054000, "interest_expense": 15998000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56223000, "net_income_continuing_ops": null, "net_income_to_common": 56223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1083968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1397312000, "short_term_debt": 104440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185594000, "long_term_debt": 272645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 901264000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113054000", "netIncome": "56223000", "grossProfit": "143852000", "totalRevenue": "528608000", "costOfRevenue": "384756000", "interestExpense": "15998000", "operatingIncome": "87394000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24295000" }, "balance": { "totalDebt": "394780000", "totalAssets": "1397312000", "longTermDebt": "272645000", "shortTermDebt": "104440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1083968000", "totalShareholderEquity": "901264000", "totalCurrentLiabilities": "185594000", "cashAndShortTermInvestments": "12372000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 276016000, "cost_of_revenue": 201736000, "gross_profit": 74280000, "ebit": 30736000, "ebitda": 50739000, "pretax_income": null, "tax_provision": null, "net_income": 19339000, "net_income_to_common": 19339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365193, "ticker_id": 13353, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50739000", "netIncome": "19339000", "grossProfit": "74280000", "totalRevenue": "276016000", "costOfRevenue": "201736000", "interestExpense": "7119000", "operatingIncome": "30736000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19351000" } }, "revenue": 276016000, "cost_of_revenue": 201736000, "gross_profit": 74280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30736000, "depreciation_amortisation": 19351000, "ebitda": 50739000, "interest_expense": 7119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19339000, "net_income_continuing_ops": null, "net_income_to_common": 19339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50739000", "netIncome": "19339000", "grossProfit": "74280000", "totalRevenue": "276016000", "costOfRevenue": "201736000", "interestExpense": "7119000", "operatingIncome": "30736000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19351000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 321918000, "cost_of_revenue": 242802000, "gross_profit": 79116000, "ebit": 32784000, "ebitda": 52440000, "pretax_income": null, "tax_provision": null, "net_income": 20416000, "net_income_to_common": 20416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40623000, "total_current_assets": 754891000, "total_assets": 1148458000, "short_term_debt": 88632000, "long_term_debt": 186904000, "total_debt": 289958000, "total_liabilities": null, "total_equity": 714079000, "shares_outstanding": 32483520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365194, "ticker_id": 13353, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52440000", "netIncome": "20416000", "grossProfit": "79116000", "totalRevenue": "321918000", "costOfRevenue": "242802000", "interestExpense": "8491000", "operatingIncome": "32784000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17689000" }, "balance": { "totalDebt": "289958000", "totalAssets": "1148458000", "longTermDebt": "186904000", "shortTermDebt": "88632000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "754891000", "totalShareholderEquity": "714079000", "totalCurrentLiabilities": "164395000", "cashAndShortTermInvestments": "40623000" } }, "revenue": 321918000, "cost_of_revenue": 242802000, "gross_profit": 79116000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32784000, "depreciation_amortisation": 17689000, "ebitda": 52440000, "interest_expense": 8491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20416000, "net_income_continuing_ops": null, "net_income_to_common": 20416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40623000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 754891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1148458000, "short_term_debt": 88632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164395000, "long_term_debt": 186904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 289958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 714079000, "shares_outstanding": 32483520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52440000", "netIncome": "20416000", "grossProfit": "79116000", "totalRevenue": "321918000", "costOfRevenue": "242802000", "interestExpense": "8491000", "operatingIncome": "32784000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17689000" }, "balance": { "totalDebt": "289958000", "totalAssets": "1148458000", "longTermDebt": "186904000", "shortTermDebt": "88632000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "754891000", "totalShareholderEquity": "714079000", "totalCurrentLiabilities": "164395000", "cashAndShortTermInvestments": "40623000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 252428000, "cost_of_revenue": 184470000, "gross_profit": 67958000, "ebit": 29301000, "ebitda": 46308000, "pretax_income": null, "tax_provision": null, "net_income": 17936000, "net_income_to_common": 17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365195, "ticker_id": 13353, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46308000", "netIncome": "17936000", "grossProfit": "67958000", "totalRevenue": "252428000", "costOfRevenue": "184470000", "interestExpense": "7811000", "operatingIncome": "29301000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16254000" } }, "revenue": 252428000, "cost_of_revenue": 184470000, "gross_profit": 67958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29301000, "depreciation_amortisation": 16254000, "ebitda": 46308000, "interest_expense": 7811000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17936000, "net_income_continuing_ops": null, "net_income_to_common": 17936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46308000", "netIncome": "17936000", "grossProfit": "67958000", "totalRevenue": "252428000", "costOfRevenue": "184470000", "interestExpense": "7811000", "operatingIncome": "29301000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16254000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": 277259000, "cost_of_revenue": 161023000, "gross_profit": 116236000, "ebit": 37439000, "ebitda": 58547000, "pretax_income": null, "tax_provision": null, "net_income": 24552000, "net_income_to_common": 24552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7587000, "total_current_assets": 803208000, "total_assets": 1138156000, "short_term_debt": 133273000, "long_term_debt": 70867000, "total_debt": 222359000, "total_liabilities": null, "total_equity": 637639000, "shares_outstanding": 32483520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365196, "ticker_id": 13353, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58547000", "netIncome": "24552000", "grossProfit": "116236000", "totalRevenue": "277259000", "costOfRevenue": "161023000", "interestExpense": "6833000", "operatingIncome": "37439000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18851000" }, "balance": { "totalDebt": "222359000", "totalAssets": "1138156000", "longTermDebt": "70867000", "shortTermDebt": "133273000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "803208000", "totalShareholderEquity": "637639000", "totalCurrentLiabilities": "358215000", "cashAndShortTermInvestments": "7587000" } }, "revenue": 277259000, "cost_of_revenue": 161023000, "gross_profit": 116236000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37439000, "depreciation_amortisation": 18851000, "ebitda": 58547000, "interest_expense": 6833000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24552000, "net_income_continuing_ops": null, "net_income_to_common": 24552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 803208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1138156000, "short_term_debt": 133273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358215000, "long_term_debt": 70867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 637639000, "shares_outstanding": 32483520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58547000", "netIncome": "24552000", "grossProfit": "116236000", "totalRevenue": "277259000", "costOfRevenue": "161023000", "interestExpense": "6833000", "operatingIncome": "37439000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18851000" }, "balance": { "totalDebt": "222359000", "totalAssets": "1138156000", "longTermDebt": "70867000", "shortTermDebt": "133273000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "803208000", "totalShareholderEquity": "637639000", "totalCurrentLiabilities": "358215000", "cashAndShortTermInvestments": "7587000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8233000, "total_current_assets": 407160000, "total_assets": 629390000, "short_term_debt": 127959000, "long_term_debt": 49765000, "total_debt": 198555000, "total_liabilities": null, "total_equity": 358035000, "shares_outstanding": 32483520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365198, "ticker_id": 13353, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:06.728565+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "198555000", "totalAssets": "629390000", "longTermDebt": "49765000", "shortTermDebt": "127959000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "407160000", "totalShareholderEquity": "358035000", "totalCurrentLiabilities": "200758000", "cashAndShortTermInvestments": "8233000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 629390000, "short_term_debt": 127959000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200758000, "long_term_debt": 49765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 358035000, "shares_outstanding": 32483520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "198555000", "totalAssets": "629390000", "longTermDebt": "49765000", "shortTermDebt": "127959000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32483520", "totalCurrentAssets": "407160000", "totalShareholderEquity": "358035000", "totalCurrentLiabilities": "200758000", "cashAndShortTermInvestments": "8233000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }