{ "ticker": { "uuid": "d0d31f63-c324-4fcc-8d33-c21df40cac2b", "symbol": "CHG", "name": "CHAPTERS Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/d0d31f63-c324-4fcc-8d33-c21df40cac2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0d31f63-c324-4fcc-8d33-c21df40cac2b/" }, "ticker_metadata": { "id": 14505, "uuid": "d0d31f63-c324-4fcc-8d33-c21df40cac2b", "symbol": "CHG", "name": "CHAPTERS Group AG", "asset_type": "equity", "market_cap": 763533312, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "CHAPTERS Group AG, together with its subsidiaries, provides various software solutions. It also provides electronic gate and door systems, as well as barriers, fire, and smoke protection systems; conversation-oriented language courses; communication school; software solutions to sheet metal processing, property management, property developers, and project development industries, as well as engages in the field of refrigeration and air conditioning technology, and air purification. In addition, the company offers software solutions for managing fire brigades, as well as mountain, water, and cave rescues; complete system for the administration and billing of daycare centers and kindergartens; software for utilities and heating cost billing for private landlords and small property managers; industry solutions for management companies; supplemental alarming solutions for fire departments, rescue services, and emergency organizations; and corporate and group planning, and business intelligence solutions. Further, it provides enterprise content management software solutions; business management solutions for real estate developers; solutions for property management companies; orchestra management software; modular software solutions; school administration software; CAD and ERP software; broadband services for municipal utilities, municipalities, and other network owners; technical solutions; and support services for international students and young professionals, as well as wholesales and develops cable management and protection solutions. Additionally, the company develops and sells software solution for fishing, hunting, and firearms license management; and provides customer information systems to electricity and gas suppliers, water and energy suppliers, and public service broadcasters. The company was formerly known as MEDIQON Group AG and changed its name to CHAPTERS Group AG in July 2023. CHAPTERS Group AG was founded in 1998 and is based in Hamburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0d31f63-c324-4fcc-8d33-c21df40cac2b", "symbol": "CHG", "name": "CHAPTERS Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/d0d31f63-c324-4fcc-8d33-c21df40cac2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0d31f63-c324-4fcc-8d33-c21df40cac2b/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.02, "value": 0.25, "quality": 0.14, "momentum": 0.11, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 31.35, "market_cap": 747451465.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0287, "shareholder_yield": -0.0023, "roe": -0.0945, "piotroski_f_score": 2, "momentum_12_1": -0.2802, "volatility_252d": 0.3765 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.919908+00:00", "batch_id": "" }, "size": { "price_close": 31.35, "market_cap": 747451465.2, "market_cap_usd": 747451465.2, "enterprise_value": 891227065.2, "shares_outstanding": 23842152, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3837, "ptbv_ratio": 2.3837, "ps_ratio": 4.1341, "pcf_ratio": 40.4041, "pfcf_ratio": 49.2751, "ev_ebitda": 34.7902, "ev_ebit": -19.5499, "ev_sales": 4.9293, "ev_fcf": 58.7534, "earnings_yield": null, "fcf_yield": 0.017, "price_to_sales": 4.1341, "price_to_book": 2.3837, "price_to_cashflow": 40.4041, "ebitda_to_ev": 0.0287, "sales_yield": 0.2029 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0023, "shareholder_yield": -0.0023, "debt_paydown_yield": 0, "total_yield": -0.0023 }, "quality": { "gross_margin": 0.3926, "operating_margin": -0.2521, "net_margin": -0.164, "ebitda_margin": 0.1417, "fcf_margin": 0.0839, "roe": -0.0945, "roa": -0.0446, "roic": -0.0748, "roc_greenblatt": null, "asset_turnover": 0.2719, "cash_conversion": -0.5117, "accruals_ratio": -0.0724, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5949, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1067, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.6125, "debt_to_assets": 0.3767, "interest_coverage": -2.8746, "current_ratio": 15.8682, "quick_ratio": 15.8682, "net_debt": 143775600, "local_beta": -0.3319, "volatility_252d": 0.3765, "volatility_60d": 0.9026, "max_drawdown_12m": -0.4087, "risk_adjusted_momentum": -0.7444 }, "growth": { "revenue_growth_1y": 0.6336, "revenue_growth_3y_cagr": 0.6259, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1385, "book_value_growth_1y": 0.3436, "revenue_growth": 0.6336, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0129, "price_return_3m": 0.0347, "price_return_6m": -0.175, "price_return_9m": -0.164, "price_return_12m": -0.2709, "price_return_12m_ex1m": -0.2802, "momentum_6m": -0.175, "momentum_12m": -0.2709, "momentum_12_1": -0.2802, "distance_from_52w_high": -0.3185, "distance_from_52w_low": 0.1526, "relative_strength": -0.2896 }, "raw_ttm": { "revenue_ttm": 180800480, "gross_profit_ttm": 70974720, "ebit_ttm": -45587410, "ebitda_ttm": 25617210, "net_income_ttm": -29645200, "eps_diluted_ttm": -1.2434, "operating_cash_flow_ttm": 18499380, "capital_expenditure_ttm": -3330430, "fcf_ttm": 15168950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1694880, "interest_expense_ttm": 15858540, "cash_and_equivalents": 106737790, "total_current_assets": 152296800, "total_current_liabilities": 9597640, "net_ppe": null, "total_assets": 665017430, "total_debt": 250513390, "total_equity": 313567780, "net_working_capital": 35961370, "book_value_per_share": 13.1518, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.1518 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 79, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 76, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 45, "rank_piotroski": 97, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87 }, "composites": { "value_composite": 75, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 12, "yield_composite": 92, "svqf_composite": 41, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1871, "os_score": 0.02, "value_percentile": 0.25, "quality_percentile": 0.14, "momentum_percentile": 0.11, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7689, "ticker_id": 14505, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.919908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.35, "market_cap": 747451465.2, "market_cap_usd": 747451465.2, "enterprise_value": 891227065.2, "shares_outstanding": 23842152, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.38369983, "ptbv_ratio": 2.38369983, "ps_ratio": 4.13412323, "pcf_ratio": 40.40413599, "pfcf_ratio": 49.27509585, "ev_ebitda": 34.790169, "ev_ebit": -19.54985083, "ev_sales": 4.92934015, "ev_fcf": 58.75337879, "earnings_yield": null, "fcf_yield": 0.0170203, "dividend_yield": 0, "buyback_yield": -0.00226755, "shareholder_yield": -0.00226755, "debt_paydown_yield": 0, "total_yield": -0.00226755, "gross_margin": 0.39255825, "operating_margin": -0.25214209, "net_margin": -0.16396638, "ebitda_margin": 0.14168773, "fcf_margin": 0.08389884, "roe": -0.0945416, "roa": -0.04457808, "roic": -0.07475905, "roc_greenblatt": null, "asset_turnover": 0.2718733, "cash_conversion": -0.51168317, "accruals_ratio": -0.07239597, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.61246131, "debt_to_assets": 0.37670199, "interest_coverage": -2.87462843, "current_ratio": 15.86815092, "quick_ratio": 15.86815092, "net_debt": 143775600, "revenue_growth_1y": 0.63363885, "revenue_growth_3y_cagr": 0.62586686, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.13852602, "book_value_growth_1y": 0.34363542, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.594947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01292404, "price_return_3m": 0.0346535, "price_return_6m": -0.175, "price_return_9m": -0.164, "price_return_12m": -0.27093023, "price_return_12m_ex1m": -0.28023253, "distance_from_52w_high": -0.31847826, "distance_from_52w_low": 0.15257349, "relative_strength": -0.2896342, "local_beta": -0.3319, "volatility_252d": 0.37645, "volatility_60d": 0.902575, "max_drawdown_12m": -0.40869563, "revenue_ttm": 180800480, "gross_profit_ttm": 70974720, "ebit_ttm": -45587410, "ebitda_ttm": 25617210, "net_income_ttm": -29645200, "eps_diluted_ttm": -1.24339447, "operating_cash_flow_ttm": 18499380, "capital_expenditure_ttm": -3330430, "fcf_ttm": 15168950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1694880, "interest_expense_ttm": 15858540, "cash_and_equivalents": 106737790, "total_current_assets": 152296800, "total_current_liabilities": 9597640, "net_ppe": null, "total_assets": 665017430, "total_debt": 250513390, "total_equity": 313567780, "net_working_capital": 35961370, "book_value_per_share": 13.15182371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.15182371, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 79, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 76, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 45, "rank_piotroski": 97, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87, "value_composite": 75, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 12, "yield_composite": 92, "svqf_composite": 41, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.35, "os": 0.02, "value": 0.25, "quality": 0.14, "momentum": 0.11, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -0.0945, "momentum_12_1": -0.2802, "complete_fields": { "id": 7689, "ticker_id": 14505, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.919908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.35, "market_cap": 747451465.2, "market_cap_usd": 747451465.2, "enterprise_value": 891227065.2, "shares_outstanding": 23842152, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.38369983, "ptbv_ratio": 2.38369983, "ps_ratio": 4.13412323, "pcf_ratio": 40.40413599, "pfcf_ratio": 49.27509585, "ev_ebitda": 34.790169, "ev_ebit": -19.54985083, "ev_sales": 4.92934015, "ev_fcf": 58.75337879, "earnings_yield": null, "fcf_yield": 0.0170203, "dividend_yield": 0, "buyback_yield": -0.00226755, "shareholder_yield": -0.00226755, "debt_paydown_yield": 0, "total_yield": -0.00226755, "gross_margin": 0.39255825, "operating_margin": -0.25214209, "net_margin": -0.16396638, "ebitda_margin": 0.14168773, "fcf_margin": 0.08389884, "roe": -0.0945416, "roa": -0.04457808, "roic": -0.07475905, "roc_greenblatt": null, "asset_turnover": 0.2718733, "cash_conversion": -0.51168317, "accruals_ratio": -0.07239597, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.61246131, "debt_to_assets": 0.37670199, "interest_coverage": -2.87462843, "current_ratio": 15.86815092, "quick_ratio": 15.86815092, "net_debt": 143775600, "revenue_growth_1y": 0.63363885, "revenue_growth_3y_cagr": 0.62586686, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.13852602, "book_value_growth_1y": 0.34363542, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.594947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01292404, "price_return_3m": 0.0346535, "price_return_6m": -0.175, "price_return_9m": -0.164, "price_return_12m": -0.27093023, "price_return_12m_ex1m": -0.28023253, "distance_from_52w_high": -0.31847826, "distance_from_52w_low": 0.15257349, "relative_strength": -0.2896342, "local_beta": -0.3319, "volatility_252d": 0.37645, "volatility_60d": 0.902575, "max_drawdown_12m": -0.40869563, "revenue_ttm": 180800480, "gross_profit_ttm": 70974720, "ebit_ttm": -45587410, "ebitda_ttm": 25617210, "net_income_ttm": -29645200, "eps_diluted_ttm": -1.24339447, "operating_cash_flow_ttm": 18499380, "capital_expenditure_ttm": -3330430, "fcf_ttm": 15168950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1694880, "interest_expense_ttm": 15858540, "cash_and_equivalents": 106737790, "total_current_assets": 152296800, "total_current_liabilities": 9597640, "net_ppe": null, "total_assets": 665017430, "total_debt": 250513390, "total_equity": 313567780, "net_working_capital": 35961370, "book_value_per_share": 13.15182371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.15182371, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 79, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 76, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 55, "rank_fcf_margin": 45, "rank_piotroski": 97, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87, "value_composite": 75, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 12, "yield_composite": 92, "svqf_composite": 41, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "income_statement": { "revenue": 180800480, "cost_of_revenue": 109825760, "gross_profit": 70974720, "ebit": -45587410, "ebitda": 25617210, "pretax_income": null, "tax_provision": null, "net_income": -29645200, "net_income_to_common": -29645200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106737790, "total_current_assets": 152296800, "total_assets": 665017430, "short_term_debt": null, "long_term_debt": 250513390, "total_debt": 250513390, "total_liabilities": null, "total_equity": 313567780, "shares_outstanding": 23842152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18499380, "capital_expenditure": -3330430, "free_cash_flow": 15168950, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1694880, "net_debt_issued": 120281940 }, "complete_fields": { "id": 385022, "ticker_id": 14505, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25617210", "netIncome": "-29645200", "grossProfit": "70974720", "totalRevenue": "180800480", "costOfRevenue": "109825760", "interestExpense": "15858540", "operatingIncome": "-45587410", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47565280" }, "balance": { "totalDebt": "250513390", "totalAssets": "665017430", "longTermDebt": "250513390", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "23842152", "totalCurrentAssets": "152296800", "totalShareholderEquity": "313567780", "totalCurrentLiabilities": "9597640", "cashAndShortTermInvestments": "106737790" }, "cashflow": { "freeCashFlow": "15168950", "dividendsPaid": null, "issuanceOfDebt": "148224310", "issuanceOfStock": "1694880", "repaymentOfDebt": "-27942370", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18499380", "repurchaseOfStock": null, "capitalExpenditures": "-3330430" } }, "revenue": 180800480, "cost_of_revenue": 109825760, "gross_profit": 70974720, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45587410, "depreciation_amortisation": 47565280, "ebitda": 25617210, "interest_expense": 15858540, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29645200, "net_income_continuing_ops": null, "net_income_to_common": -29645200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106737790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152296800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 665017430, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9597640, "long_term_debt": 250513390, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250513390, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 313567780, "shares_outstanding": 23842152, "operating_cash_flow": 18499380, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3330430, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1694880, "net_debt_issued": 120281940, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15168950, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25617210", "netIncome": "-29645200", "grossProfit": "70974720", "totalRevenue": "180800480", "costOfRevenue": "109825760", "interestExpense": "15858540", "operatingIncome": "-45587410", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47565280" }, "balance": { "totalDebt": "250513390", "totalAssets": "665017430", "longTermDebt": "250513390", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "23842152", "totalCurrentAssets": "152296800", "totalShareholderEquity": "313567780", "totalCurrentLiabilities": "9597640", "cashAndShortTermInvestments": "106737790" }, "cashflow": { "freeCashFlow": "15168950", "dividendsPaid": null, "issuanceOfDebt": "148224310", "issuanceOfStock": "1694880", "repaymentOfDebt": "-27942370", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18499380", "repurchaseOfStock": null, "capitalExpenditures": "-3330430" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "income_statement": { "revenue": 110673470, "cost_of_revenue": 63651990, "gross_profit": 47021480, "ebit": -10563000, "ebitda": 16349750, "pretax_income": null, "tax_provision": null, "net_income": -11469280, "net_income_to_common": -11469280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58507770, "total_current_assets": 84340070, "total_assets": 353740350, "short_term_debt": null, "long_term_debt": 76395170, "total_debt": 76395170, "total_liabilities": null, "total_equity": 224992710, "shares_outstanding": 22986027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11596960, "capital_expenditure": -4503780, "free_cash_flow": 7093180, "dividends_paid": null, "share_repurchases": null, "shares_issued": 276060, "net_debt_issued": 4252170 }, "complete_fields": { "id": 385024, "ticker_id": 14505, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16349750", "netIncome": "-11469280", "grossProfit": "47021480", "totalRevenue": "110673470", "costOfRevenue": "63651990", "interestExpense": "5392860", "operatingIncome": "-10563000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20343600" }, "balance": { "totalDebt": "76395170", "totalAssets": "353740350", "longTermDebt": "76395170", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "22986027", "totalCurrentAssets": "84340070", "totalShareholderEquity": "224992710", "totalCurrentLiabilities": "4500340", "cashAndShortTermInvestments": "58507770" }, "cashflow": { "freeCashFlow": "7093180", "dividendsPaid": null, "issuanceOfDebt": "33167790", "issuanceOfStock": "276060", "repaymentOfDebt": "-28915620", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11596960", "repurchaseOfStock": null, "capitalExpenditures": "-4503780" } }, "revenue": 110673470, "cost_of_revenue": 63651990, "gross_profit": 47021480, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10563000, "depreciation_amortisation": 20343600, "ebitda": 16349750, "interest_expense": 5392860, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11469280, "net_income_continuing_ops": null, "net_income_to_common": -11469280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58507770, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84340070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 353740350, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4500340, "long_term_debt": 76395170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76395170, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224992710, "shares_outstanding": 22986027, "operating_cash_flow": 11596960, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4503780, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 276060, "net_debt_issued": 4252170, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7093180, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16349750", "netIncome": "-11469280", "grossProfit": "47021480", "totalRevenue": "110673470", "costOfRevenue": "63651990", "interestExpense": "5392860", "operatingIncome": "-10563000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20343600" }, "balance": { "totalDebt": "76395170", "totalAssets": "353740350", "longTermDebt": "76395170", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "22986027", "totalCurrentAssets": "84340070", "totalShareholderEquity": "224992710", "totalCurrentLiabilities": "4500340", "cashAndShortTermInvestments": "58507770" }, "cashflow": { "freeCashFlow": "7093180", "dividendsPaid": null, "issuanceOfDebt": "33167790", "issuanceOfStock": "276060", "repaymentOfDebt": "-28915620", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11596960", "repurchaseOfStock": null, "capitalExpenditures": "-4503780" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "income_statement": { "revenue": 70766280, "cost_of_revenue": 42671960, "gross_profit": 28094320, "ebit": -5113820, "ebitda": 11959550, "pretax_income": null, "tax_provision": null, "net_income": -4084100, "net_income_to_common": -4084100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50843200, "total_current_assets": 69259830, "total_assets": 223946310, "short_term_debt": null, "long_term_debt": 72608220, "total_debt": 72608220, "total_liabilities": null, "total_equity": 124079380, "shares_outstanding": 18149192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7366850, "capital_expenditure": -3555440, "free_cash_flow": 3811410, "dividends_paid": null, "share_repurchases": null, "shares_issued": 340120, "net_debt_issued": 14274730 }, "complete_fields": { "id": 385025, "ticker_id": 14505, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11959550", "netIncome": "-4084100", "grossProfit": "28094320", "totalRevenue": "70766280", "costOfRevenue": "42671960", "interestExpense": "4223520", "operatingIncome": "-5113820", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12448940" }, "balance": { "totalDebt": "72608220", "totalAssets": "223946310", "longTermDebt": "72608220", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "18149192", "totalCurrentAssets": "69259830", "totalShareholderEquity": "124079380", "totalCurrentLiabilities": "3429320", "cashAndShortTermInvestments": "50843200" }, "cashflow": { "freeCashFlow": "3811410", "dividendsPaid": null, "issuanceOfDebt": "27209400", "issuanceOfStock": "340120", "repaymentOfDebt": "-12934670", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7366850", "repurchaseOfStock": null, "capitalExpenditures": "-3555440" } }, "revenue": 70766280, "cost_of_revenue": 42671960, "gross_profit": 28094320, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5113820, "depreciation_amortisation": 12448940, "ebitda": 11959550, "interest_expense": 4223520, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4084100, "net_income_continuing_ops": null, "net_income_to_common": -4084100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50843200, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69259830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223946310, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3429320, "long_term_debt": 72608220, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72608220, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124079380, "shares_outstanding": 18149192, "operating_cash_flow": 7366850, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3555440, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 340120, "net_debt_issued": 14274730, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3811410, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11959550", "netIncome": "-4084100", "grossProfit": "28094320", "totalRevenue": "70766280", "costOfRevenue": "42671960", "interestExpense": "4223520", "operatingIncome": "-5113820", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12448940" }, "balance": { "totalDebt": "72608220", "totalAssets": "223946310", "longTermDebt": "72608220", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "18149192", "totalCurrentAssets": "69259830", "totalShareholderEquity": "124079380", "totalCurrentLiabilities": "3429320", "cashAndShortTermInvestments": "50843200" }, "cashflow": { "freeCashFlow": "3811410", "dividendsPaid": null, "issuanceOfDebt": "27209400", "issuanceOfStock": "340120", "repaymentOfDebt": "-12934670", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7366850", "repurchaseOfStock": null, "capitalExpenditures": "-3555440" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "income_statement": { "revenue": 42067300, "cost_of_revenue": 23725760, "gross_profit": 18341540, "ebit": -3187800, "ebitda": 4817270, "pretax_income": null, "tax_provision": null, "net_income": -5885030, "net_income_to_common": -5885030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26278500, "total_current_assets": 34749730, "total_assets": 169284360, "short_term_debt": null, "long_term_debt": 64072720, "total_debt": 64072720, "total_liabilities": null, "total_equity": 92178970, "shares_outstanding": 16066600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5692830, "capital_expenditure": -2020010, "free_cash_flow": 3672820, "dividends_paid": null, "share_repurchases": -91110, "shares_issued": 87500, "net_debt_issued": 2145900 }, "complete_fields": { "id": 385026, "ticker_id": 14505, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4817270", "netIncome": "-5885030", "grossProfit": "18341540", "totalRevenue": "42067300", "costOfRevenue": "23725760", "interestExpense": "2629060", "operatingIncome": "-3187800", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7989300" }, "balance": { "totalDebt": "64072720", "totalAssets": "169284360", "longTermDebt": "64072720", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "16066600", "totalCurrentAssets": "34749730", "totalShareholderEquity": "92178970", "totalCurrentLiabilities": "2932110", "cashAndShortTermInvestments": "26278500" }, "cashflow": { "freeCashFlow": "3672820", "dividendsPaid": null, "issuanceOfDebt": "11166120", "issuanceOfStock": "87500", "repaymentOfDebt": "-9020220", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5692830", "repurchaseOfStock": "-91110", "capitalExpenditures": "-2020010" } }, "revenue": 42067300, "cost_of_revenue": 23725760, "gross_profit": 18341540, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3187800, "depreciation_amortisation": 7989300, "ebitda": 4817270, "interest_expense": 2629060, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5885030, "net_income_continuing_ops": null, "net_income_to_common": -5885030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26278500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34749730, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169284360, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2932110, "long_term_debt": 64072720, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64072720, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92178970, "shares_outstanding": 16066600, "operating_cash_flow": 5692830, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2020010, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -91110, "shares_issued": 87500, "net_debt_issued": 2145900, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3672820, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4817270", "netIncome": "-5885030", "grossProfit": "18341540", "totalRevenue": "42067300", "costOfRevenue": "23725760", "interestExpense": "2629060", "operatingIncome": "-3187800", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7989300" }, "balance": { "totalDebt": "64072720", "totalAssets": "169284360", "longTermDebt": "64072720", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "16066600", "totalCurrentAssets": "34749730", "totalShareholderEquity": "92178970", "totalCurrentLiabilities": "2932110", "cashAndShortTermInvestments": "26278500" }, "cashflow": { "freeCashFlow": "3672820", "dividendsPaid": null, "issuanceOfDebt": "11166120", "issuanceOfStock": "87500", "repaymentOfDebt": "-9020220", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5692830", "repurchaseOfStock": "-91110", "capitalExpenditures": "-2020010" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -96620, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385027, "ticker_id": 14505, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-96620", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -96620, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-96620", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106737790, "total_current_assets": 152296800, "total_assets": 665017430, "short_term_debt": null, "long_term_debt": 250513390, "total_debt": 250513390, "total_liabilities": null, "total_equity": 313567780, "shares_outstanding": 23842152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385021, "ticker_id": 14505, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "250513390", "totalAssets": "665017430", "longTermDebt": "250513390", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "23842152", "totalCurrentAssets": "152296800", "totalShareholderEquity": "313567780", "totalCurrentLiabilities": "9597640", "cashAndShortTermInvestments": "106737790" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106737790, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152296800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 665017430, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9597640, "long_term_debt": 250513390, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250513390, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 313567780, "shares_outstanding": 23842152, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "250513390", "totalAssets": "665017430", "longTermDebt": "250513390", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "23842152", "totalCurrentAssets": "152296800", "totalShareholderEquity": "313567780", "totalCurrentLiabilities": "9597640", "cashAndShortTermInvestments": "106737790" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58507770, "total_current_assets": 82531630, "total_assets": 353740350, "short_term_debt": null, "long_term_debt": 76395170, "total_debt": 76395170, "total_liabilities": null, "total_equity": 224992710, "shares_outstanding": 22986027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385023, "ticker_id": 14505, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:05.676627+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "76395170", "totalAssets": "353740350", "longTermDebt": "76395170", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "22986027", "totalCurrentAssets": "82531630", "totalShareholderEquity": "224992710", "totalCurrentLiabilities": "4500340", "cashAndShortTermInvestments": "58507770" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58507770, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82531630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 353740350, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4500340, "long_term_debt": 76395170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76395170, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224992710, "shares_outstanding": 22986027, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "76395170", "totalAssets": "353740350", "longTermDebt": "76395170", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "22986027", "totalCurrentAssets": "82531630", "totalShareholderEquity": "224992710", "totalCurrentLiabilities": "4500340", "cashAndShortTermInvestments": "58507770" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }