{ "ticker": { "uuid": "d0db8fe9-e0ba-4eb2-a8ea-a80e464cbf04", "symbol": "RTB", "name": "RTB Digital, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d0db8fe9-e0ba-4eb2-a8ea-a80e464cbf04/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0db8fe9-e0ba-4eb2-a8ea-a80e464cbf04/" }, "ticker_metadata": { "id": 8082, "uuid": "d0db8fe9-e0ba-4eb2-a8ea-a80e464cbf04", "symbol": "RTB", "name": "RTB Digital, Inc.", "asset_type": "equity", "market_cap": 27291300, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Telebras S.A. (RTB) is a leading telecommunications company in Brazil, specializing in the provision of telecommunication services, including broadband internet and digital TV, to both residential and commercial customers. With extensive infrastructure across the nation, Telebras plays a critical role in enhancing connectivity and fostering digital inclusion, particularly in underserved regions. The company is strategically focused on expanding its capabilities in the rapidly evolving digital landscape, supported by government initiatives aimed at bolstering the telecommunications sector. As a key player in Brazil's efforts to modernize its communications infrastructure, Telebras is well-positioned to benefit from the increasing demand for reliable and high-speed internet services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0db8fe9-e0ba-4eb2-a8ea-a80e464cbf04", "symbol": "RTB", "name": "RTB Digital, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d0db8fe9-e0ba-4eb2-a8ea-a80e464cbf04/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0db8fe9-e0ba-4eb2-a8ea-a80e464cbf04/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 3.35, "market_cap": 3475531.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -12.5509, "piotroski_f_score": 2, "momentum_12_1": -0.8381, "volatility_252d": 5.8864 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.847964+00:00", "batch_id": "" }, "size": { "price_close": 3.35, "market_cap": 3475531.2, "market_cap_usd": 3475531.2, "enterprise_value": 3475531.2, "shares_outstanding": 1037472, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2029, "ptbv_ratio": 8.4153, "ps_ratio": 0.3934, "pcf_ratio": null, "pfcf_ratio": -0.5541, "ev_ebitda": null, "ev_ebit": -0.6279, "ev_sales": 0.3934, "ev_fcf": -0.5541, "earnings_yield": null, "fcf_yield": -1.8046, "price_to_sales": 0.3934, "price_to_book": 5.2029, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.5418 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0554, "operating_margin": -0.6266, "net_margin": -0.9491, "ebitda_margin": -0.586, "fcf_margin": -0.71, "roe": -12.5509, "roa": -0.64, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6743, "cash_conversion": 0.7481, "accruals_ratio": -0.065, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -21.4936, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 18.6123, "net_debt_to_ebitda": 1.2994, "debt_to_assets": 0.0538, "interest_coverage": -9.4615, "current_ratio": 1.1126, "quick_ratio": 1.1126, "net_debt": -6727000, "local_beta": 0.0042, "volatility_252d": 5.8864, "volatility_60d": 11.9672, "max_drawdown_12m": -0.8553, "risk_adjusted_momentum": -0.1424 }, "growth": { "revenue_growth_1y": 8.4491, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 8.4491, "earnings_growth": null }, "momentum": { "price_return_1m": 2.7284, "price_return_3m": 1.3103, "price_return_6m": 0.6422, "price_return_9m": 0.0436, "price_return_12m": -0.3964, "price_return_12m_ex1m": -0.8381, "momentum_6m": 0.6422, "momentum_12m": -0.3964, "momentum_12_1": -0.8381, "distance_from_52w_high": -0.4407, "distance_from_52w_low": 3.3098, "relative_strength": -0.5543 }, "raw_ttm": { "revenue_ttm": 8834000, "gross_profit_ttm": 489000, "ebit_ttm": -5535000, "ebitda_ttm": -5177000, "net_income_ttm": -8384000, "eps_diluted_ttm": -8.0812, "operating_cash_flow_ttm": -7533000, "capital_expenditure_ttm": 1261000, "fcf_ttm": -6272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585000, "cash_and_equivalents": 7432000, "total_current_assets": 11137000, "total_current_liabilities": 10010000, "net_ppe": null, "total_assets": 13101000, "total_debt": 705000, "total_equity": 668000, "net_working_capital": -5600000, "book_value_per_share": 0.6439, "retained_earnings": -196933000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413000, "tangible_book_per_share": 0.3981 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2499, "ticker_id": 8082, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.847964+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.35, "market_cap": 3475531.2, "market_cap_usd": 3475531.2, "enterprise_value": 3475531.2, "shares_outstanding": 1037472, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.20289102, "ptbv_ratio": 8.41532978, "ps_ratio": 0.39342667, "pcf_ratio": null, "pfcf_ratio": -0.55413444, "ev_ebitda": null, "ev_ebit": -0.62791892, "ev_sales": 0.39342667, "ev_fcf": -0.55413444, "earnings_yield": null, "fcf_yield": -1.80461623, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05535431, "operating_margin": -0.62655649, "net_margin": -0.94906045, "ebitda_margin": -0.58603124, "fcf_margin": -0.70998415, "roe": -12.5508982, "roa": -0.63995115, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67429967, "cash_conversion": 0.7480916, "accruals_ratio": -0.06495687, "sbc_to_revenue": null, "debt_to_equity": 18.61227545, "net_debt_to_ebitda": 1.2994012, "debt_to_assets": 0.05381269, "interest_coverage": -9.46153846, "current_ratio": 1.11258741, "quick_ratio": 1.11258741, "net_debt": -6727000, "revenue_growth_1y": 8.44906621, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -21.49362196, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.72843628, "price_return_3m": 1.31034483, "price_return_6m": 0.64215686, "price_return_9m": 0.04361371, "price_return_12m": -0.3963964, "price_return_12m_ex1m": -0.83810811, "distance_from_52w_high": -0.44073456, "distance_from_52w_low": 3.3097903, "relative_strength": -0.55433745, "local_beta": 0.0042, "volatility_252d": 5.886357, "volatility_60d": 11.967171, "max_drawdown_12m": -0.8552514, "revenue_ttm": 8834000, "gross_profit_ttm": 489000, "ebit_ttm": -5535000, "ebitda_ttm": -5177000, "net_income_ttm": -8384000, "eps_diluted_ttm": -8.08118195, "operating_cash_flow_ttm": -7533000, "capital_expenditure_ttm": 1261000, "fcf_ttm": -6272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585000, "cash_and_equivalents": 7432000, "total_current_assets": 11137000, "total_current_liabilities": 10010000, "net_ppe": null, "total_assets": 13101000, "total_debt": 705000, "total_equity": 668000, "net_working_capital": -5600000, "book_value_per_share": 0.6438728, "retained_earnings": -196933000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413000, "tangible_book_per_share": 0.39808303, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.35, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.5509, "momentum_12_1": -0.8381, "complete_fields": { "id": 2499, "ticker_id": 8082, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.847964+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.35, "market_cap": 3475531.2, "market_cap_usd": 3475531.2, "enterprise_value": 3475531.2, "shares_outstanding": 1037472, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.20289102, "ptbv_ratio": 8.41532978, "ps_ratio": 0.39342667, "pcf_ratio": null, "pfcf_ratio": -0.55413444, "ev_ebitda": null, "ev_ebit": -0.62791892, "ev_sales": 0.39342667, "ev_fcf": -0.55413444, "earnings_yield": null, "fcf_yield": -1.80461623, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05535431, "operating_margin": -0.62655649, "net_margin": -0.94906045, "ebitda_margin": -0.58603124, "fcf_margin": -0.70998415, "roe": -12.5508982, "roa": -0.63995115, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67429967, "cash_conversion": 0.7480916, "accruals_ratio": -0.06495687, "sbc_to_revenue": null, "debt_to_equity": 18.61227545, "net_debt_to_ebitda": 1.2994012, "debt_to_assets": 0.05381269, "interest_coverage": -9.46153846, "current_ratio": 1.11258741, "quick_ratio": 1.11258741, "net_debt": -6727000, "revenue_growth_1y": 8.44906621, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -21.49362196, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.72843628, "price_return_3m": 1.31034483, "price_return_6m": 0.64215686, "price_return_9m": 0.04361371, "price_return_12m": -0.3963964, "price_return_12m_ex1m": -0.83810811, "distance_from_52w_high": -0.44073456, "distance_from_52w_low": 3.3097903, "relative_strength": -0.55433745, "local_beta": 0.0042, "volatility_252d": 5.886357, "volatility_60d": 11.967171, "max_drawdown_12m": -0.8552514, "revenue_ttm": 8834000, "gross_profit_ttm": 489000, "ebit_ttm": -5535000, "ebitda_ttm": -5177000, "net_income_ttm": -8384000, "eps_diluted_ttm": -8.08118195, "operating_cash_flow_ttm": -7533000, "capital_expenditure_ttm": 1261000, "fcf_ttm": -6272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585000, "cash_and_equivalents": 7432000, "total_current_assets": 11137000, "total_current_liabilities": 10010000, "net_ppe": null, "total_assets": 13101000, "total_debt": 705000, "total_equity": 668000, "net_working_capital": -5600000, "book_value_per_share": 0.6438728, "retained_earnings": -196933000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 413000, "tangible_book_per_share": 0.39808303, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "income_statement": { "revenue": 11131000, "cost_of_revenue": 12306000, "gross_profit": -1175000, "ebit": -9422000, "ebitda": -9025000, "pretax_income": -15736000, "tax_provision": 318000, "net_income": -11029000, "net_income_to_common": -11029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7432000, "total_current_assets": 11137000, "total_assets": 13101000, "short_term_debt": 705000, "long_term_debt": null, "total_debt": 705000, "total_liabilities": 12433000, "total_equity": 668000, "shares_outstanding": 597481, "goodwill_and_intangibles": 255000 }, "cash_flow": { "operating_cash_flow": -23041000, "capital_expenditure": 79000, "free_cash_flow": -22962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162565, "ticker_id": 8082, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9422000", "ebitda": "-9025000", "netIncome": "-11029000", "grossProfit": "-1175000", "depreciation": "None", "totalRevenue": "11131000", "costOfRevenue": "12306000", "interestIncome": "None", "incomeBeforeTax": "-15736000", "interestExpense": "1943000", "operatingIncome": "-9422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "318000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "13101000", "longTermDebt": "None", "shortTermDebt": "705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "255000", "reportedCurrency": "None", "retainedEarnings": "-196933000", "totalLiabilities": "12433000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "11137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964000", "currentAccountsPayable": "2237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3128000", "totalShareholderEquity": "668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7068000", "totalCurrentLiabilities": "10010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "7432000", "commonStockSharesOutstanding": "597481", "intangibleAssetsExcludingGoodwill": "255000", "cashAndCashEquivalentsAtCarryingValue": "7432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16053999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23041000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13889000", "cashflowFromInvestment": "-76350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11131000, "cost_of_revenue": 12306000, "gross_profit": -1175000, "research_and_development": 559000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9422000, "depreciation_amortisation": 397000, "ebitda": -9025000, "interest_expense": 1943000, "interest_income": null, "other_non_operating": null, "pretax_income": -15736000, "tax_provision": 318000, "effective_tax_rate": null, "net_income": -11029000, "net_income_continuing_ops": null, "net_income_to_common": -11029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7432000, "short_term_investments": null, "net_receivables": 1114000, "inventory": null, "other_current_assets": null, "total_current_assets": 11137000, "net_ppe": null, "goodwill": null, "intangible_assets": 255000, "goodwill_and_intangibles": 255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1964000, "total_assets": 13101000, "short_term_debt": 705000, "accounts_payable": 2237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2423000, "total_liabilities": 12433000, "total_debt": 705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196933000, "total_equity": 668000, "shares_outstanding": 597481, "operating_cash_flow": -23041000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13889000, "free_cash_flow": -22962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9422000", "ebitda": "-9025000", "netIncome": "-11029000", "grossProfit": "-1175000", "depreciation": "None", "totalRevenue": "11131000", "costOfRevenue": "12306000", "interestIncome": "None", "incomeBeforeTax": "-15736000", "interestExpense": "1943000", "operatingIncome": "-9422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "318000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "13101000", "longTermDebt": "None", "shortTermDebt": "705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "255000", "reportedCurrency": "None", "retainedEarnings": "-196933000", "totalLiabilities": "12433000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "11137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964000", "currentAccountsPayable": "2237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3128000", "totalShareholderEquity": "668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7068000", "totalCurrentLiabilities": "10010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "7432000", "commonStockSharesOutstanding": "597481", "intangibleAssetsExcludingGoodwill": "255000", "cashAndCashEquivalentsAtCarryingValue": "7432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16053999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23041000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13889000", "cashflowFromInvestment": "-76350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "income_statement": { "revenue": 1178000, "cost_of_revenue": 819000, "gross_profit": 359000, "ebit": -1216000, "ebitda": -1075000, "pretax_income": -1316000, "tax_provision": null, "net_income": -1316000, "net_income_to_common": -1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000, "total_current_assets": 343000, "total_assets": 937000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1524000, "total_equity": -587000, "shares_outstanding": null, "goodwill_and_intangibles": 588000 }, "cash_flow": { "operating_cash_flow": -997000, "capital_expenditure": 536000, "free_cash_flow": -461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162569, "ticker_id": 8082, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1216000", "ebitda": "-1075000", "netIncome": "-1316000", "grossProfit": "359000", "depreciation": "None", "totalRevenue": "1178000", "costOfRevenue": "819000", "interestIncome": "None", "incomeBeforeTax": "-1316000", "interestExpense": "100000", "operatingIncome": "-1234000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "1593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "1123000", "netIncomeFromContinuingOperations": "-1316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "937000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "588000", "reportedCurrency": "USD", "retainedEarnings": "-5743000", "totalLiabilities": "1524000", "otherCurrentAssets": "299000", "totalCurrentAssets": "343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594000", "currentAccountsPayable": "581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634000", "cashAndShortTermInvestments": "8000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "588000", "cashAndCashEquivalentsAtCarryingValue": "8000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-997000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265000", "cashflowFromInvestment": "-282000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1178000, "cost_of_revenue": 819000, "gross_profit": 359000, "research_and_development": null, "selling_general_admin": 1123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1216000, "depreciation_amortisation": 141000, "ebitda": -1075000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -1316000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1316000, "net_income_continuing_ops": -1316000, "net_income_to_common": -1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000, "short_term_investments": null, "net_receivables": 36000, "inventory": null, "other_current_assets": null, "total_current_assets": 343000, "net_ppe": null, "goodwill": null, "intangible_assets": 588000, "goodwill_and_intangibles": 588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 594000, "total_assets": 937000, "short_term_debt": null, "accounts_payable": 581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634000, "total_liabilities": 1524000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5743000, "total_equity": -587000, "shares_outstanding": null, "operating_cash_flow": -997000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1265000, "free_cash_flow": -461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1216000", "ebitda": "-1075000", "netIncome": "-1316000", "grossProfit": "359000", "depreciation": "None", "totalRevenue": "1178000", "costOfRevenue": "819000", "interestIncome": "None", "incomeBeforeTax": "-1316000", "interestExpense": "100000", "operatingIncome": "-1234000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "1593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "1123000", "netIncomeFromContinuingOperations": "-1316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "937000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "588000", "reportedCurrency": "USD", "retainedEarnings": "-5743000", "totalLiabilities": "1524000", "otherCurrentAssets": "299000", "totalCurrentAssets": "343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594000", "currentAccountsPayable": "581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634000", "cashAndShortTermInvestments": "8000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "588000", "cashAndCashEquivalentsAtCarryingValue": "8000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-997000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265000", "cashflowFromInvestment": "-282000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "income_statement": { "revenue": 170000, "cost_of_revenue": 532000, "gross_profit": -362000, "ebit": -1402000, "ebitda": -1398000, "pretax_income": -1486000, "tax_provision": null, "net_income": -1486000, "net_income_to_common": -1486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22000, "total_current_assets": 407000, "total_assets": 813000, "short_term_debt": 460000, "long_term_debt": null, "total_debt": 460000, "total_liabilities": 1714000, "total_equity": -901000, "shares_outstanding": null, "goodwill_and_intangibles": 387000 }, "cash_flow": { "operating_cash_flow": -874000, "capital_expenditure": 1000, "free_cash_flow": -873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162570, "ticker_id": 8082, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1402000", "ebitda": "-1398000", "netIncome": "-1486000", "grossProfit": "-362000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "532000", "interestIncome": "None", "incomeBeforeTax": "-1486000", "interestExpense": "84000", "operatingIncome": "-1266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "815000", "netIncomeFromContinuingOperations": "-1486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "813000", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "387000", "reportedCurrency": "USD", "retainedEarnings": "-4427000", "totalLiabilities": "1714000", "otherCurrentAssets": "361000", "totalCurrentAssets": "407000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406000", "currentAccountsPayable": "450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "-901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "1346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368000", "cashAndShortTermInvestments": "22000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "387000", "cashAndCashEquivalentsAtCarryingValue": "22000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-874000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170000, "cost_of_revenue": 532000, "gross_profit": -362000, "research_and_development": null, "selling_general_admin": 815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1402000, "depreciation_amortisation": 4000, "ebitda": -1398000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -1486000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1486000, "net_income_continuing_ops": -1486000, "net_income_to_common": -1486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22000, "short_term_investments": null, "net_receivables": 24000, "inventory": null, "other_current_assets": null, "total_current_assets": 407000, "net_ppe": null, "goodwill": null, "intangible_assets": 387000, "goodwill_and_intangibles": 387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406000, "total_assets": 813000, "short_term_debt": 460000, "accounts_payable": 450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368000, "total_liabilities": 1714000, "total_debt": 460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4427000, "total_equity": -901000, "shares_outstanding": null, "operating_cash_flow": -874000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1402000", "ebitda": "-1398000", "netIncome": "-1486000", "grossProfit": "-362000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "532000", "interestIncome": "None", "incomeBeforeTax": "-1486000", "interestExpense": "84000", "operatingIncome": "-1266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "815000", "netIncomeFromContinuingOperations": "-1486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "813000", "longTermDebt": "None", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "387000", "reportedCurrency": "USD", "retainedEarnings": "-4427000", "totalLiabilities": "1714000", "otherCurrentAssets": "361000", "totalCurrentAssets": "407000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406000", "currentAccountsPayable": "450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "-901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "1346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368000", "cashAndShortTermInvestments": "22000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "387000", "cashAndCashEquivalentsAtCarryingValue": "22000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-874000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "income_statement": { "revenue": 2793000, "cost_of_revenue": 2732000, "gross_profit": 61000, "ebit": -2194000, "ebitda": -2026000, "pretax_income": -4397000, "tax_provision": 13000, "net_income": -4410000, "net_income_to_common": -4410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7432000, "total_current_assets": 11137000, "total_assets": 13101000, "short_term_debt": 705000, "long_term_debt": null, "total_debt": 705000, "total_liabilities": 12433000, "total_equity": 668000, "shares_outstanding": 1037472, "goodwill_and_intangibles": 255000 }, "cash_flow": { "operating_cash_flow": -16841000, "capital_expenditure": 3000, "free_cash_flow": -16838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162564, "ticker_id": 8082, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2194000", "ebitda": "-2026000", "netIncome": "-4410000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "2793000", "costOfRevenue": "2732000", "interestIncome": "None", "incomeBeforeTax": "-4397000", "interestExpense": "8000", "operatingIncome": "-2194000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "13101000", "longTermDebt": "None", "shortTermDebt": "705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "255000", "reportedCurrency": "None", "retainedEarnings": "-196933000", "totalLiabilities": "12433000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "11137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964000", "currentAccountsPayable": "2237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3128000", "totalShareholderEquity": "668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7068000", "totalCurrentLiabilities": "10010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "7432000", "commonStockSharesOutstanding": "1037472", "intangibleAssetsExcludingGoodwill": "255000", "cashAndCashEquivalentsAtCarryingValue": "7432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16841000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6536000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2793000, "cost_of_revenue": 2732000, "gross_profit": 61000, "research_and_development": 197000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2194000, "depreciation_amortisation": 168000, "ebitda": -2026000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -4397000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -4410000, "net_income_continuing_ops": null, "net_income_to_common": -4410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7432000, "short_term_investments": null, "net_receivables": 1114000, "inventory": null, "other_current_assets": null, "total_current_assets": 11137000, "net_ppe": null, "goodwill": null, "intangible_assets": 255000, "goodwill_and_intangibles": 255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1964000, "total_assets": 13101000, "short_term_debt": 705000, "accounts_payable": 2237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2423000, "total_liabilities": 12433000, "total_debt": 705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196933000, "total_equity": 668000, "shares_outstanding": 1037472, "operating_cash_flow": -16841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6536000, "free_cash_flow": -16838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2194000", "ebitda": "-2026000", "netIncome": "-4410000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "2793000", "costOfRevenue": "2732000", "interestIncome": "None", "incomeBeforeTax": "-4397000", "interestExpense": "8000", "operatingIncome": "-2194000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "13101000", "longTermDebt": "None", "shortTermDebt": "705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "255000", "reportedCurrency": "None", "retainedEarnings": "-196933000", "totalLiabilities": "12433000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "11137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964000", "currentAccountsPayable": "2237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3128000", "totalShareholderEquity": "668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7068000", "totalCurrentLiabilities": "10010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "7432000", "commonStockSharesOutstanding": "1037472", "intangibleAssetsExcludingGoodwill": "255000", "cashAndCashEquivalentsAtCarryingValue": "7432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16841000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6536000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "income_statement": { "revenue": 2786000, "cost_of_revenue": 2754000, "gross_profit": 32000, "ebit": -1204000, "ebitda": -1216000, "pretax_income": -1953000, "tax_provision": null, "net_income": -1953000, "net_income_to_common": -1953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15042000, "total_current_assets": 30558000, "total_assets": 31276000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1827000, "total_equity": 29449000, "shares_outstanding": 815624, "goodwill_and_intangibles": 690000 }, "cash_flow": { "operating_cash_flow": -3054000, "capital_expenditure": 1088000, "free_cash_flow": -1966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162566, "ticker_id": 8082, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1204000", "ebitda": "-1216000", "netIncome": "-1953000", "grossProfit": "32000", "depreciation": "None", "totalRevenue": "2786000", "costOfRevenue": "2754000", "interestIncome": "None", "incomeBeforeTax": "-1953000", "interestExpense": "32000", "operatingIncome": "-1204000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "690000", "reportedCurrency": "USD", "retainedEarnings": "-7801000", "totalLiabilities": "1827000", "otherCurrentAssets": "15319000", "totalCurrentAssets": "30558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718000", "currentAccountsPayable": "1363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "1827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15042000", "commonStockSharesOutstanding": "815624", "intangibleAssetsExcludingGoodwill": "690000", "cashAndCashEquivalentsAtCarryingValue": "15042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3054000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5359000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2786000, "cost_of_revenue": 2754000, "gross_profit": 32000, "research_and_development": -216000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1204000, "depreciation_amortisation": -12000, "ebitda": -1216000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -1953000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1953000, "net_income_continuing_ops": null, "net_income_to_common": -1953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15042000, "short_term_investments": null, "net_receivables": 197000, "inventory": null, "other_current_assets": null, "total_current_assets": 30558000, "net_ppe": null, "goodwill": null, "intangible_assets": 690000, "goodwill_and_intangibles": 690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718000, "total_assets": 31276000, "short_term_debt": null, "accounts_payable": 1363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1827000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7801000, "total_equity": 29449000, "shares_outstanding": 815624, "operating_cash_flow": -3054000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5359000, "free_cash_flow": -1966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1204000", "ebitda": "-1216000", "netIncome": "-1953000", "grossProfit": "32000", "depreciation": "None", "totalRevenue": "2786000", "costOfRevenue": "2754000", "interestIncome": "None", "incomeBeforeTax": "-1953000", "interestExpense": "32000", "operatingIncome": "-1204000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "690000", "reportedCurrency": "USD", "retainedEarnings": "-7801000", "totalLiabilities": "1827000", "otherCurrentAssets": "15319000", "totalCurrentAssets": "30558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718000", "currentAccountsPayable": "1363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "1827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15042000", "commonStockSharesOutstanding": "815624", "intangibleAssetsExcludingGoodwill": "690000", "cashAndCashEquivalentsAtCarryingValue": "15042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3054000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5359000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "income_statement": { "revenue": 2783000, "cost_of_revenue": 2661000, "gross_profit": 122000, "ebit": -2027000, "ebitda": -1868000, "pretax_income": -3676000, "tax_provision": 164000, "net_income": -1911000, "net_income_to_common": -1911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14980000, "total_current_assets": 16632000, "total_assets": 20602000, "short_term_debt": 533000, "long_term_debt": null, "total_debt": 533000, "total_liabilities": 27539000, "total_equity": -6937000, "shares_outstanding": 301768, "goodwill_and_intangibles": 1560000 }, "cash_flow": { "operating_cash_flow": 12435000, "capital_expenditure": 40000, "free_cash_flow": 12475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162567, "ticker_id": 8082, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2027000", "ebitda": "-1868000", "netIncome": "-1911000", "grossProfit": "122000", "depreciation": "None", "totalRevenue": "2783000", "costOfRevenue": "2661000", "interestIncome": "None", "incomeBeforeTax": "-3676000", "interestExpense": "545000", "operatingIncome": "-2027000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "164000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "20602000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1560000", "reportedCurrency": "None", "retainedEarnings": "-190571000", "totalLiabilities": "27539000", "otherCurrentAssets": "764000", "totalCurrentAssets": "16632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3969999", "currentAccountsPayable": "5170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3363000", "totalShareholderEquity": "-6937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19006000", "totalCurrentLiabilities": "24709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2830000", "cashAndShortTermInvestments": "14980000", "commonStockSharesOutstanding": "301768", "intangibleAssetsExcludingGoodwill": "1560000", "cashAndCashEquivalentsAtCarryingValue": "14980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "12435000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-74994000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2783000, "cost_of_revenue": 2661000, "gross_profit": 122000, "research_and_development": 129000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2027000, "depreciation_amortisation": 159000, "ebitda": -1868000, "interest_expense": 545000, "interest_income": null, "other_non_operating": null, "pretax_income": -3676000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": -1911000, "net_income_continuing_ops": null, "net_income_to_common": -1911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14980000, "short_term_investments": null, "net_receivables": 888000, "inventory": null, "other_current_assets": null, "total_current_assets": 16632000, "net_ppe": null, "goodwill": null, "intangible_assets": 1560000, "goodwill_and_intangibles": 1560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3969999, "total_assets": 20602000, "short_term_debt": 533000, "accounts_payable": 5170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2830000, "total_liabilities": 27539000, "total_debt": 533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190571000, "total_equity": -6937000, "shares_outstanding": 301768, "operating_cash_flow": 12435000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": 12475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2027000", "ebitda": "-1868000", "netIncome": "-1911000", "grossProfit": "122000", "depreciation": "None", "totalRevenue": "2783000", "costOfRevenue": "2661000", "interestIncome": "None", "incomeBeforeTax": "-3676000", "interestExpense": "545000", "operatingIncome": "-2027000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "164000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "20602000", "longTermDebt": "None", "shortTermDebt": "533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1560000", "reportedCurrency": "None", "retainedEarnings": "-190571000", "totalLiabilities": "27539000", "otherCurrentAssets": "764000", "totalCurrentAssets": "16632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3969999", "currentAccountsPayable": "5170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3363000", "totalShareholderEquity": "-6937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19006000", "totalCurrentLiabilities": "24709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2830000", "cashAndShortTermInvestments": "14980000", "commonStockSharesOutstanding": "301768", "intangibleAssetsExcludingGoodwill": "1560000", "cashAndCashEquivalentsAtCarryingValue": "14980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "12435000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-74994000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "income_statement": { "revenue": 472000, "cost_of_revenue": 198000, "gross_profit": 274000, "ebit": -110000, "ebitda": -67000, "pretax_income": -110000, "tax_provision": null, "net_income": -110000, "net_income_to_common": -110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000, "total_current_assets": 343000, "total_assets": 937000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1524000, "total_equity": -587000, "shares_outstanding": null, "goodwill_and_intangibles": 588000 }, "cash_flow": { "operating_cash_flow": -73000, "capital_expenditure": 130000, "free_cash_flow": 57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162568, "ticker_id": 8082, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:40.598160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110000", "ebitda": "-67000", "netIncome": "-110000", "grossProfit": "274000", "depreciation": "None", "totalRevenue": "472000", "costOfRevenue": "198000", "interestIncome": "None", "incomeBeforeTax": "-110000", "interestExpense": "0", "operatingIncome": "-162000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "254000", "netIncomeFromContinuingOperations": "-110000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "937000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "588000", "reportedCurrency": "USD", "retainedEarnings": "-5743000", "totalLiabilities": "1524000", "otherCurrentAssets": "299000", "totalCurrentAssets": "343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594000", "currentAccountsPayable": "581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634000", "cashAndShortTermInvestments": "8000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "588000", "cashAndCashEquivalentsAtCarryingValue": "8000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "75000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472000, "cost_of_revenue": 198000, "gross_profit": 274000, "research_and_development": null, "selling_general_admin": 254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110000, "depreciation_amortisation": 43000, "ebitda": -67000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -110000, "tax_provision": null, "effective_tax_rate": null, "net_income": -110000, "net_income_continuing_ops": -110000, "net_income_to_common": -110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000, "short_term_investments": null, "net_receivables": 36000, "inventory": null, "other_current_assets": null, "total_current_assets": 343000, "net_ppe": null, "goodwill": null, "intangible_assets": 588000, "goodwill_and_intangibles": 588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 594000, "total_assets": 937000, "short_term_debt": null, "accounts_payable": 581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634000, "total_liabilities": 1524000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5743000, "total_equity": -587000, "shares_outstanding": null, "operating_cash_flow": -73000, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 57000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110000", "ebitda": "-67000", "netIncome": "-110000", "grossProfit": "274000", "depreciation": "None", "totalRevenue": "472000", "costOfRevenue": "198000", "interestIncome": "None", "incomeBeforeTax": "-110000", "interestExpense": "0", "operatingIncome": "-162000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "254000", "netIncomeFromContinuingOperations": "-110000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "937000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "588000", "reportedCurrency": "USD", "retainedEarnings": "-5743000", "totalLiabilities": "1524000", "otherCurrentAssets": "299000", "totalCurrentAssets": "343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594000", "currentAccountsPayable": "581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634000", "cashAndShortTermInvestments": "8000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "588000", "cashAndCashEquivalentsAtCarryingValue": "8000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "75000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }