{ "ticker": { "uuid": "d0e0e255-7fc0-4da8-8086-27f0064f65d5", "symbol": "SKBL", "name": "Skyline Builders Group Holding Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d0e0e255-7fc0-4da8-8086-27f0064f65d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0e0e255-7fc0-4da8-8086-27f0064f65d5/" }, "ticker_metadata": { "id": 8237, "uuid": "d0e0e255-7fc0-4da8-8086-27f0064f65d5", "symbol": "SKBL", "name": "Skyline Builders Group Holding Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 86965000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Skyline Builders Group Holding Limited (Ticker: SKBL) is a leading force in the construction and development industry, specializing in innovative and sustainable projects across both residential and commercial sectors. With a robust portfolio that caters to the increasing demand for quality housing and infrastructure in rapidly growing markets, the company is strategically positioned for substantial growth. SKBL's commitment to operational excellence and community development not only enhances shareholder value but also aligns with emerging trends of social responsibility, making it a compelling investment opportunity for institutional investors seeking exposure to a dynamic real estate landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0e0e255-7fc0-4da8-8086-27f0064f65d5", "symbol": "SKBL", "name": "Skyline Builders Group Holding Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/d0e0e255-7fc0-4da8-8086-27f0064f65d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0e0e255-7fc0-4da8-8086-27f0064f65d5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.02, "quality": 0.16, "momentum": 0, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 3.12, "market_cap": 124225442.64, "pe_ratio": 170.7691, "earnings_yield": 0.0059, "ebitda_to_ev": 0.0208, "shareholder_yield": 0, "roe": 0.313, "piotroski_f_score": 4, "momentum_12_1": -0.669, "volatility_252d": 2.1809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.442625+00:00", "batch_id": "" }, "size": { "price_close": 3.12, "market_cap": 124225442.64, "market_cap_usd": 124225442.64, "enterprise_value": 124571164.64, "shares_outstanding": 39815847, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 170.7691, "pb_ratio": 53.4434, "ptbv_ratio": 53.4434, "ps_ratio": 2.7, "pcf_ratio": null, "pfcf_ratio": -101.4567, "ev_ebitda": 47.9941, "ev_ebit": 69.491, "ev_sales": 2.7075, "ev_fcf": -101.7391, "earnings_yield": 0.0059, "fcf_yield": -0.0098, "price_to_sales": 2.7, "price_to_book": 53.4434, "price_to_cashflow": null, "ebitda_to_ev": 0.0208, "sales_yield": 0.3693 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0635, "operating_margin": 0.039, "net_margin": 0.0158, "ebitda_margin": 0.0564, "fcf_margin": -0.0266, "roe": 0.313, "roa": 0.1472, "roic": 0.5386, "roc_greenblatt": null, "asset_turnover": 9.3078, "cash_conversion": -1.6832, "accruals_ratio": 0.7553, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 39.4577, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5906, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1266, "net_debt_to_ebitda": 0.1332, "debt_to_assets": 0.3129, "interest_coverage": 2.0111, "current_ratio": 1.5859, "quick_ratio": 1.5859, "net_debt": 345722, "local_beta": -0.0052, "volatility_252d": 2.1809, "volatility_60d": 2.32, "max_drawdown_12m": -0.9657, "risk_adjusted_momentum": -0.3068 }, "growth": { "revenue_growth_1y": -0.0576, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1912, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.9205, "revenue_growth": -0.0576, "earnings_growth": -0.1912 }, "momentum": { "price_return_1m": -0.0574, "price_return_3m": 0.0576, "price_return_6m": 0.0505, "price_return_9m": 1.1517, "price_return_12m": -0.688, "price_return_12m_ex1m": -0.669, "momentum_6m": 0.0505, "momentum_12m": -0.688, "momentum_12_1": -0.669, "distance_from_52w_high": -0.7581, "distance_from_52w_low": 6.0429, "relative_strength": -0.8459 }, "raw_ttm": { "revenue_ttm": 46009519, "gross_profit_ttm": 2919312, "ebit_ttm": 1792623, "ebitda_ttm": 2595553, "net_income_ttm": 727447, "eps_diluted_ttm": 0.0183, "operating_cash_flow_ttm": -3005991, "capital_expenditure_ttm": 1781573, "fcf_ttm": -1224418, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 891379, "cash_and_equivalents": 1200820, "total_current_assets": 4146056, "total_current_liabilities": 2614289, "net_ppe": null, "total_assets": 4943136, "total_debt": 1546542, "total_equity": 2324431, "net_working_capital": 1877489, "book_value_per_share": 0.0584, "retained_earnings": 419104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0584 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 97, "rank_fcf_yield": 88, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 95, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 98, "quality_composite": 84, "momentum_composite": 100, "growth_composite": 94, "yield_composite": 86, "svqf_composite": 99, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0566, "os_score": 0, "value_percentile": 0.02, "quality_percentile": 0.16, "momentum_percentile": 0, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2767, "ticker_id": 8237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.442625+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.12, "market_cap": 124225442.64, "market_cap_usd": 124225442.64, "enterprise_value": 124571164.64, "shares_outstanding": 39815847, "fx_rate_to_usd": null, "pe_ratio": 170.76906309, "pb_ratio": 53.44337717, "ptbv_ratio": 53.44337717, "ps_ratio": 2.69999438, "pcf_ratio": null, "pfcf_ratio": -101.4567269, "ev_ebitda": 47.99407473, "ev_ebit": 69.49099986, "ev_sales": 2.70750852, "ev_fcf": -101.73908309, "earnings_yield": 0.00585586, "fcf_yield": -0.00982906, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06345017, "operating_margin": 0.038962, "net_margin": 0.01581079, "ebitda_margin": 0.05641339, "fcf_margin": -0.02661228, "roe": 0.31295702, "roa": 0.14716306, "roic": 0.53858726, "roc_greenblatt": null, "asset_turnover": 9.30775908, "cash_conversion": -1.68317142, "accruals_ratio": 0.75527722, "sbc_to_revenue": null, "debt_to_equity": 1.12660002, "net_debt_to_ebitda": 0.13319782, "debt_to_assets": 0.31286657, "interest_coverage": 2.01106712, "current_ratio": 1.58592107, "quick_ratio": 1.58592107, "net_debt": 345722, "revenue_growth_1y": -0.05759948, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19121474, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.92045135, "piotroski_f_score": 4, "altman_z_score": 39.4577066, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05740181, "price_return_3m": 0.05762712, "price_return_6m": 0.05050505, "price_return_9m": 1.15172414, "price_return_12m": -0.688, "price_return_12m_ex1m": -0.669, "distance_from_52w_high": -0.75813953, "distance_from_52w_low": 6.04288939, "relative_strength": -0.84594105, "local_beta": -0.0052, "volatility_252d": 2.180869, "volatility_60d": 2.320019, "max_drawdown_12m": -0.96565891, "revenue_ttm": 46009519, "gross_profit_ttm": 2919312, "ebit_ttm": 1792623, "ebitda_ttm": 2595553, "net_income_ttm": 727447, "eps_diluted_ttm": 0.01827029, "operating_cash_flow_ttm": -3005991, "capital_expenditure_ttm": 1781573, "fcf_ttm": -1224418, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 891379, "cash_and_equivalents": 1200820, "total_current_assets": 4146056, "total_current_liabilities": 2614289, "net_ppe": null, "total_assets": 4943136, "total_debt": 1546542, "total_equity": 2324431, "net_working_capital": 1877489, "book_value_per_share": 0.05837954, "retained_earnings": 419104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05837954, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 97, "rank_fcf_yield": 88, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 95, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 98, "quality_composite": 84, "momentum_composite": 100, "growth_composite": 94, "yield_composite": 86, "svqf_composite": 99, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.12, "os": 0, "value": 0.02, "quality": 0.16, "momentum": 0, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 170.7691, "earnings_yield": 0.0059, "shareholder_yield": 0, "roe": 0.313, "momentum_12_1": -0.669, "complete_fields": { "id": 2767, "ticker_id": 8237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.442625+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.12, "market_cap": 124225442.64, "market_cap_usd": 124225442.64, "enterprise_value": 124571164.64, "shares_outstanding": 39815847, "fx_rate_to_usd": null, "pe_ratio": 170.76906309, "pb_ratio": 53.44337717, "ptbv_ratio": 53.44337717, "ps_ratio": 2.69999438, "pcf_ratio": null, "pfcf_ratio": -101.4567269, "ev_ebitda": 47.99407473, "ev_ebit": 69.49099986, "ev_sales": 2.70750852, "ev_fcf": -101.73908309, "earnings_yield": 0.00585586, "fcf_yield": -0.00982906, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06345017, "operating_margin": 0.038962, "net_margin": 0.01581079, "ebitda_margin": 0.05641339, "fcf_margin": -0.02661228, "roe": 0.31295702, "roa": 0.14716306, "roic": 0.53858726, "roc_greenblatt": null, "asset_turnover": 9.30775908, "cash_conversion": -1.68317142, "accruals_ratio": 0.75527722, "sbc_to_revenue": null, "debt_to_equity": 1.12660002, "net_debt_to_ebitda": 0.13319782, "debt_to_assets": 0.31286657, "interest_coverage": 2.01106712, "current_ratio": 1.58592107, "quick_ratio": 1.58592107, "net_debt": 345722, "revenue_growth_1y": -0.05759948, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19121474, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.92045135, "piotroski_f_score": 4, "altman_z_score": 39.4577066, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05740181, "price_return_3m": 0.05762712, "price_return_6m": 0.05050505, "price_return_9m": 1.15172414, "price_return_12m": -0.688, "price_return_12m_ex1m": -0.669, "distance_from_52w_high": -0.75813953, "distance_from_52w_low": 6.04288939, "relative_strength": -0.84594105, "local_beta": -0.0052, "volatility_252d": 2.180869, "volatility_60d": 2.320019, "max_drawdown_12m": -0.96565891, "revenue_ttm": 46009519, "gross_profit_ttm": 2919312, "ebit_ttm": 1792623, "ebitda_ttm": 2595553, "net_income_ttm": 727447, "eps_diluted_ttm": 0.01827029, "operating_cash_flow_ttm": -3005991, "capital_expenditure_ttm": 1781573, "fcf_ttm": -1224418, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 891379, "cash_and_equivalents": 1200820, "total_current_assets": 4146056, "total_current_liabilities": 2614289, "net_ppe": null, "total_assets": 4943136, "total_debt": 1546542, "total_equity": 2324431, "net_working_capital": 1877489, "book_value_per_share": 0.05837954, "retained_earnings": 419104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05837954, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 97, "rank_fcf_yield": 88, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 95, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 98, "quality_composite": 84, "momentum_composite": 100, "growth_composite": 94, "yield_composite": 86, "svqf_composite": 99, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "income_statement": { "revenue": 46009519, "cost_of_revenue": 43090207, "gross_profit": 2919312, "ebit": 1792623, "ebitda": 2595553, "pretax_income": 906772, "tax_provision": 179325, "net_income": 727447, "net_income_to_common": 727447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718625, "total_current_assets": 22408287, "total_assets": 28493592, "short_term_debt": 12216602, "long_term_debt": null, "total_debt": 12216602, "total_liabilities": 19901469, "total_equity": 8592123, "shares_outstanding": 29125480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3005991, "capital_expenditure": 1781573, "free_cash_flow": -1224418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170318, "ticker_id": 8237, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1792623", "ebitda": "2595553", "netIncome": "727447", "grossProfit": "2919312", "depreciation": "None", "totalRevenue": "46009519", "costOfRevenue": "43090207", "interestIncome": "None", "incomeBeforeTax": "906772", "interestExpense": "891379", "operatingIncome": "1553946", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "179325", "reportedCurrency": "USD", "netInterestIncome": "-891379", "nonInterestIncome": "None", "operatingExpenses": "1365366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43090207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802930", "sellingGeneralAndAdministrative": "1360051", "netIncomeFromContinuingOperations": "727447" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302", "currentDebt": "None", "investments": "None", "totalAssets": "28493592", "longTermDebt": "None", "shortTermDebt": "12216602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2821784", "totalLiabilities": "19901469", "otherCurrentAssets": "7020687", "totalCurrentAssets": "22408287", "currentLongTermDebt": "12044435", "longTermInvestments": "1324129", "shortTermInvestments": "None", "currentNetReceivables": "14668975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6085305", "currentAccountsPayable": "1797735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12243302", "totalShareholderEquity": "8592123", "capitalLeaseObligations": "198867", "otherCurrentLiabilities": "3130343", "totalCurrentLiabilities": "19840407", "otherNonCurrentLiabilities": "34362", "totalNonCurrentLiabilities": "61062", "cashAndShortTermInvestments": "718625", "commonStockSharesOutstanding": "29125480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "718625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3005991", "capitalExpenditures": "1781573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5011152", "cashflowFromInvestment": "-1612158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46009519, "cost_of_revenue": 43090207, "gross_profit": 2919312, "research_and_development": null, "selling_general_admin": 1360051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1792623, "depreciation_amortisation": 802930, "ebitda": 2595553, "interest_expense": 891379, "interest_income": null, "other_non_operating": null, "pretax_income": 906772, "tax_provision": 179325, "effective_tax_rate": null, "net_income": 727447, "net_income_continuing_ops": 727447, "net_income_to_common": 727447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718625, "short_term_investments": null, "net_receivables": 14668975, "inventory": null, "other_current_assets": null, "total_current_assets": 22408287, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6085305, "total_assets": 28493592, "short_term_debt": 12216602, "accounts_payable": 1797735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19840407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61062, "total_liabilities": 19901469, "total_debt": 12216602, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2821784, "total_equity": 8592123, "shares_outstanding": 29125480, "operating_cash_flow": -3005991, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1781573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1612158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5011152, "free_cash_flow": -1224418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1792623", "ebitda": "2595553", "netIncome": "727447", "grossProfit": "2919312", "depreciation": "None", "totalRevenue": "46009519", "costOfRevenue": "43090207", "interestIncome": "None", "incomeBeforeTax": "906772", "interestExpense": "891379", "operatingIncome": "1553946", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "179325", "reportedCurrency": "USD", "netInterestIncome": "-891379", "nonInterestIncome": "None", "operatingExpenses": "1365366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43090207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802930", "sellingGeneralAndAdministrative": "1360051", "netIncomeFromContinuingOperations": "727447" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302", "currentDebt": "None", "investments": "None", "totalAssets": "28493592", "longTermDebt": "None", "shortTermDebt": "12216602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2821784", "totalLiabilities": "19901469", "otherCurrentAssets": "7020687", "totalCurrentAssets": "22408287", "currentLongTermDebt": "12044435", "longTermInvestments": "1324129", "shortTermInvestments": "None", "currentNetReceivables": "14668975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6085305", "currentAccountsPayable": "1797735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12243302", "totalShareholderEquity": "8592123", "capitalLeaseObligations": "198867", "otherCurrentLiabilities": "3130343", "totalCurrentLiabilities": "19840407", "otherNonCurrentLiabilities": "34362", "totalNonCurrentLiabilities": "61062", "cashAndShortTermInvestments": "718625", "commonStockSharesOutstanding": "29125480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "718625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3005991", "capitalExpenditures": "1781573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5011152", "cashflowFromInvestment": "-1612158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "income_statement": { "revenue": 48821619, "cost_of_revenue": 45928093, "gross_profit": 2893526, "ebit": 1847646, "ebitda": 2970136, "pretax_income": 1080646, "tax_provision": 150734, "net_income": 929912, "net_income_to_common": 929912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323595, "total_current_assets": 16118086, "total_assets": 20512202, "short_term_debt": 11353220, "long_term_debt": null, "total_debt": 11353220, "total_liabilities": 17470447, "total_equity": 3041755, "shares_outstanding": 30112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6507832, "capital_expenditure": 59717, "free_cash_flow": -6448115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170321, "ticker_id": 8237, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1847646", "ebitda": "2970136", "netIncome": "929912", "grossProfit": "2893526", "depreciation": "None", "totalRevenue": "48821619", "costOfRevenue": "45928093", "interestIncome": "None", "incomeBeforeTax": "1080646", "interestExpense": "733220", "operatingIncome": "1655754", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "150734", "reportedCurrency": "USD", "netInterestIncome": "-733220", "nonInterestIncome": "None", "operatingExpenses": "1237772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45928093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122490", "sellingGeneralAndAdministrative": "1040245", "netIncomeFromContinuingOperations": "929912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285", "currentDebt": "None", "investments": "None", "totalAssets": "20512202", "longTermDebt": "None", "shortTermDebt": "11353220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2094337", "totalLiabilities": "17470447", "otherCurrentAssets": "3277004", "totalCurrentAssets": "16118086", "currentLongTermDebt": "10928069", "longTermInvestments": "1311010", "shortTermInvestments": "None", "currentNetReceivables": "12535109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4394116", "currentAccountsPayable": "2032246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11550943", "totalShareholderEquity": "3041755", "capitalLeaseObligations": "622874", "otherCurrentLiabilities": "2286238", "totalCurrentLiabilities": "17133153", "otherNonCurrentLiabilities": "139571", "totalNonCurrentLiabilities": "337294", "cashAndShortTermInvestments": "323595", "commonStockSharesOutstanding": "30112500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "929912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6507832", "capitalExpenditures": "59717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5323832", "cashflowFromInvestment": "-59717", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48821619, "cost_of_revenue": 45928093, "gross_profit": 2893526, "research_and_development": null, "selling_general_admin": 1040245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1847646, "depreciation_amortisation": 1122490, "ebitda": 2970136, "interest_expense": 733220, "interest_income": null, "other_non_operating": null, "pretax_income": 1080646, "tax_provision": 150734, "effective_tax_rate": null, "net_income": 929912, "net_income_continuing_ops": 929912, "net_income_to_common": 929912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323595, "short_term_investments": null, "net_receivables": 12535109, "inventory": null, "other_current_assets": null, "total_current_assets": 16118086, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4394116, "total_assets": 20512202, "short_term_debt": 11353220, "accounts_payable": 2032246, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17133153, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337294, "total_liabilities": 17470447, "total_debt": 11353220, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2094337, "total_equity": 3041755, "shares_outstanding": 30112500, "operating_cash_flow": -6507832, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59717, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5323832, "free_cash_flow": -6448115, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1847646", "ebitda": "2970136", "netIncome": "929912", "grossProfit": "2893526", "depreciation": "None", "totalRevenue": "48821619", "costOfRevenue": "45928093", "interestIncome": "None", "incomeBeforeTax": "1080646", "interestExpense": "733220", "operatingIncome": "1655754", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "150734", "reportedCurrency": "USD", "netInterestIncome": "-733220", "nonInterestIncome": "None", "operatingExpenses": "1237772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45928093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122490", "sellingGeneralAndAdministrative": "1040245", "netIncomeFromContinuingOperations": "929912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285", "currentDebt": "None", "investments": "None", "totalAssets": "20512202", "longTermDebt": "None", "shortTermDebt": "11353220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2094337", "totalLiabilities": "17470447", "otherCurrentAssets": "3277004", "totalCurrentAssets": "16118086", "currentLongTermDebt": "10928069", "longTermInvestments": "1311010", "shortTermInvestments": "None", "currentNetReceivables": "12535109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4394116", "currentAccountsPayable": "2032246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11550943", "totalShareholderEquity": "3041755", "capitalLeaseObligations": "622874", "otherCurrentLiabilities": "2286238", "totalCurrentLiabilities": "17133153", "otherNonCurrentLiabilities": "139571", "totalNonCurrentLiabilities": "337294", "cashAndShortTermInvestments": "323595", "commonStockSharesOutstanding": "30112500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "929912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6507832", "capitalExpenditures": "59717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5323832", "cashflowFromInvestment": "-59717", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122490", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "income_statement": { "revenue": 44555081, "cost_of_revenue": 43332532, "gross_profit": 1222549, "ebit": 1466263, "ebitda": 2534945, "pretax_income": 894434, "tax_provision": 14880, "net_income": 879554, "net_income_to_common": 879554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562229, "total_current_assets": 11284482, "total_assets": 16679934, "short_term_debt": 5972938, "long_term_debt": null, "total_debt": 5972938, "total_liabilities": 14027708, "total_equity": 2652226, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2104419, "capital_expenditure": 195709, "free_cash_flow": 2300128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170322, "ticker_id": 8237, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1466263", "ebitda": "2534945", "netIncome": "879554", "grossProfit": "1222549", "depreciation": "None", "totalRevenue": "44555081", "costOfRevenue": "43332532", "interestIncome": "None", "incomeBeforeTax": "894434", "interestExpense": "354125", "operatingIncome": "856227", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "14880", "reportedCurrency": "USD", "netInterestIncome": "-354125", "nonInterestIncome": "None", "operatingExpenses": "366322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43332532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068682", "sellingGeneralAndAdministrative": "785244", "netIncomeFromContinuingOperations": "879554" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285", "currentDebt": "None", "investments": "None", "totalAssets": "16679934", "longTermDebt": "None", "shortTermDebt": "5972938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1713946", "totalLiabilities": "14027708", "otherCurrentAssets": "3718458", "totalCurrentAssets": "11284482", "currentLongTermDebt": "5363896", "longTermInvestments": "1340257", "shortTermInvestments": "None", "currentNetReceivables": "6021012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5395452", "currentAccountsPayable": "1702229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6593710", "totalShareholderEquity": "2652226", "capitalLeaseObligations": "1229814", "otherCurrentLiabilities": "4586378", "totalCurrentLiabilities": "13185019", "otherNonCurrentLiabilities": "119582", "totalNonCurrentLiabilities": "842689", "cashAndShortTermInvestments": "1562229", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1562229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2104419", "capitalExpenditures": "195709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1036226", "cashflowFromInvestment": "-195709", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44555081, "cost_of_revenue": 43332532, "gross_profit": 1222549, "research_and_development": null, "selling_general_admin": 785244, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1466263, "depreciation_amortisation": 1068682, "ebitda": 2534945, "interest_expense": 354125, "interest_income": null, "other_non_operating": null, "pretax_income": 894434, "tax_provision": 14880, "effective_tax_rate": null, "net_income": 879554, "net_income_continuing_ops": 879554, "net_income_to_common": 879554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1562229, "short_term_investments": null, "net_receivables": 6021012, "inventory": null, "other_current_assets": null, "total_current_assets": 11284482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5395452, "total_assets": 16679934, "short_term_debt": 5972938, "accounts_payable": 1702229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13185019, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842689, "total_liabilities": 14027708, "total_debt": 5972938, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1713946, "total_equity": 2652226, "shares_outstanding": 30000000, "operating_cash_flow": 2104419, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195709, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1036226, "free_cash_flow": 2300128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1466263", "ebitda": "2534945", "netIncome": "879554", "grossProfit": "1222549", "depreciation": "None", "totalRevenue": "44555081", "costOfRevenue": "43332532", "interestIncome": "None", "incomeBeforeTax": "894434", "interestExpense": "354125", "operatingIncome": "856227", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "14880", "reportedCurrency": "USD", "netInterestIncome": "-354125", "nonInterestIncome": "None", "operatingExpenses": "366322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43332532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068682", "sellingGeneralAndAdministrative": "785244", "netIncomeFromContinuingOperations": "879554" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285", "currentDebt": "None", "investments": "None", "totalAssets": "16679934", "longTermDebt": "None", "shortTermDebt": "5972938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1713946", "totalLiabilities": "14027708", "otherCurrentAssets": "3718458", "totalCurrentAssets": "11284482", "currentLongTermDebt": "5363896", "longTermInvestments": "1340257", "shortTermInvestments": "None", "currentNetReceivables": "6021012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5395452", "currentAccountsPayable": "1702229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6593710", "totalShareholderEquity": "2652226", "capitalLeaseObligations": "1229814", "otherCurrentLiabilities": "4586378", "totalCurrentLiabilities": "13185019", "otherNonCurrentLiabilities": "119582", "totalNonCurrentLiabilities": "842689", "cashAndShortTermInvestments": "1562229", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1562229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2104419", "capitalExpenditures": "195709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1036226", "cashflowFromInvestment": "-195709", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "income_statement": { "revenue": 3469090, "cost_of_revenue": 3230525, "gross_profit": 238564, "ebit": 50054, "ebitda": 79388, "pretax_income": 86993, "tax_provision": 30801, "net_income": 56192, "net_income_to_common": 56192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200820, "total_current_assets": 4146056, "total_assets": 4943136, "short_term_debt": 1546542, "long_term_debt": null, "total_debt": 1546542, "total_liabilities": 2618704, "total_equity": 2324431, "shares_outstanding": 39815847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38128, "capital_expenditure": 122, "free_cash_flow": -38006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170315, "ticker_id": 8237, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50054", "ebitda": "79388", "netIncome": "56192", "grossProfit": "238564", "depreciation": "None", "totalRevenue": "3469090", "costOfRevenue": "3230525", "interestIncome": "None", "incomeBeforeTax": "86993", "interestExpense": "45150", "operatingIncome": "50054", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30801", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "188510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3230525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29334", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16.84", "currentDebt": "None", "investments": "None", "totalAssets": "4943136", "longTermDebt": "None", "shortTermDebt": "1546542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "419104", "totalLiabilities": "2618704", "otherCurrentAssets": "728480", "totalCurrentAssets": "4146056", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2216756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797079", "currentAccountsPayable": "145728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1546542", "totalShareholderEquity": "2324431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748526", "totalCurrentLiabilities": "2614289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4415", "cashAndShortTermInvestments": "1200820", "commonStockSharesOutstanding": "39815847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1200820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-38128", "capitalExpenditures": "122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1142000", "cashflowFromInvestment": "-124", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3469090, "cost_of_revenue": 3230525, "gross_profit": 238564, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50054, "depreciation_amortisation": 29334, "ebitda": 79388, "interest_expense": 45150, "interest_income": null, "other_non_operating": null, "pretax_income": 86993, "tax_provision": 30801, "effective_tax_rate": null, "net_income": 56192, "net_income_continuing_ops": null, "net_income_to_common": 56192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200820, "short_term_investments": null, "net_receivables": 2216756, "inventory": null, "other_current_assets": null, "total_current_assets": 4146056, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797079, "total_assets": 4943136, "short_term_debt": 1546542, "accounts_payable": 145728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2614289, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4415, "total_liabilities": 2618704, "total_debt": 1546542, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419104, "total_equity": 2324431, "shares_outstanding": 39815847, "operating_cash_flow": -38128, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1142000, "free_cash_flow": -38006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50054", "ebitda": "79388", "netIncome": "56192", "grossProfit": "238564", "depreciation": "None", "totalRevenue": "3469090", "costOfRevenue": "3230525", "interestIncome": "None", "incomeBeforeTax": "86993", "interestExpense": "45150", "operatingIncome": "50054", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30801", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "188510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3230525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29334", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16.84", "currentDebt": "None", "investments": "None", "totalAssets": "4943136", "longTermDebt": "None", "shortTermDebt": "1546542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "419104", "totalLiabilities": "2618704", "otherCurrentAssets": "728480", "totalCurrentAssets": "4146056", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2216756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797079", "currentAccountsPayable": "145728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1546542", "totalShareholderEquity": "2324431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748526", "totalCurrentLiabilities": "2614289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4415", "cashAndShortTermInvestments": "1200820", "commonStockSharesOutstanding": "39815847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1200820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-38128", "capitalExpenditures": "122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1142000", "cashflowFromInvestment": "-124", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "income_statement": { "revenue": 2638186, "cost_of_revenue": 2465215, "gross_profit": 172970, "ebit": 93158, "ebitda": 138437, "pretax_income": 37288, "tax_provision": 11893, "net_income": 25394, "net_income_to_common": 25394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92364, "total_current_assets": 2880131, "total_assets": 3662274, "short_term_debt": 1742363, "long_term_debt": null, "total_debt": 1742363, "total_liabilities": 2557930, "total_equity": 1104343, "shares_outstanding": 29125480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -314977, "capital_expenditure": 890787, "free_cash_flow": 575810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170316, "ticker_id": 8237, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93158", "ebitda": "138437", "netIncome": "25394", "grossProfit": "172970", "depreciation": "None", "totalRevenue": "2638186", "costOfRevenue": "2465215", "interestIncome": "None", "incomeBeforeTax": "37288", "interestExpense": "56634", "operatingIncome": "66987", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11893", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45279", "sellingGeneralAndAdministrative": "469069", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302", "currentDebt": "None", "investments": "None", "totalAssets": "3662274", "longTermDebt": "None", "shortTermDebt": "1742363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "362683", "totalLiabilities": "2557930", "otherCurrentAssets": "902368", "totalCurrentAssets": "2880131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1885399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782142", "currentAccountsPayable": "231062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573628", "totalShareholderEquity": "1104343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2119070", "totalCurrentLiabilities": "2550082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61062", "cashAndShortTermInvestments": "92364", "commonStockSharesOutstanding": "29125480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-314977", "capitalExpenditures": "890787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632734", "cashflowFromInvestment": "-227648", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2638186, "cost_of_revenue": 2465215, "gross_profit": 172970, "research_and_development": null, "selling_general_admin": 469069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93158, "depreciation_amortisation": 45279, "ebitda": 138437, "interest_expense": 56634, "interest_income": null, "other_non_operating": null, "pretax_income": 37288, "tax_provision": 11893, "effective_tax_rate": null, "net_income": 25394, "net_income_continuing_ops": null, "net_income_to_common": 25394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92364, "short_term_investments": null, "net_receivables": 1885399, "inventory": null, "other_current_assets": null, "total_current_assets": 2880131, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782142, "total_assets": 3662274, "short_term_debt": 1742363, "accounts_payable": 231062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2550082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61062, "total_liabilities": 2557930, "total_debt": 1742363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362683, "total_equity": 1104343, "shares_outstanding": 29125480, "operating_cash_flow": -314977, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890787, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 632734, "free_cash_flow": 575810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93158", "ebitda": "138437", "netIncome": "25394", "grossProfit": "172970", "depreciation": "None", "totalRevenue": "2638186", "costOfRevenue": "2465215", "interestIncome": "None", "incomeBeforeTax": "37288", "interestExpense": "56634", "operatingIncome": "66987", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11893", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45279", "sellingGeneralAndAdministrative": "469069", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302", "currentDebt": "None", "investments": "None", "totalAssets": "3662274", "longTermDebt": "None", "shortTermDebt": "1742363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "362683", "totalLiabilities": "2557930", "otherCurrentAssets": "902368", "totalCurrentAssets": "2880131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1885399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782142", "currentAccountsPayable": "231062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573628", "totalShareholderEquity": "1104343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2119070", "totalCurrentLiabilities": "2550082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61062", "cashAndShortTermInvestments": "92364", "commonStockSharesOutstanding": "29125480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-314977", "capitalExpenditures": "890787", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632734", "cashflowFromInvestment": "-227648", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718625, "total_current_assets": 22408287, "total_assets": 28493592, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19901469, "total_equity": 8592123, "shares_outstanding": 30225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170317, "ticker_id": 8237, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28493592", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2821784", "totalLiabilities": "19901469", "otherCurrentAssets": "None", "totalCurrentAssets": "22408287", "currentLongTermDebt": "12044435", "longTermInvestments": "1324129", "shortTermInvestments": "None", "currentNetReceivables": "10032305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6085305", "currentAccountsPayable": "1797735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8592123", "capitalLeaseObligations": "198867", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19840407", "otherNonCurrentLiabilities": "34362", "totalNonCurrentLiabilities": "61062", "cashAndShortTermInvestments": "718625", "commonStockSharesOutstanding": "30225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "718625", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718625, "short_term_investments": null, "net_receivables": 10032305, "inventory": null, "other_current_assets": null, "total_current_assets": 22408287, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6085305, "total_assets": 28493592, "short_term_debt": null, "accounts_payable": 1797735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19840407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61062, "total_liabilities": 19901469, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2821784, "total_equity": 8592123, "shares_outstanding": 30225000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28493592", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2821784", "totalLiabilities": "19901469", "otherCurrentAssets": "None", "totalCurrentAssets": "22408287", "currentLongTermDebt": "12044435", "longTermInvestments": "1324129", "shortTermInvestments": "None", "currentNetReceivables": "10032305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6085305", "currentAccountsPayable": "1797735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8592123", "capitalLeaseObligations": "198867", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19840407", "otherNonCurrentLiabilities": "34362", "totalNonCurrentLiabilities": "61062", "cashAndShortTermInvestments": "718625", "commonStockSharesOutstanding": "30225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "718625", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "income_statement": { "revenue": 3264543, "cost_of_revenue": 3062963, "gross_profit": 201580, "ebit": 136786, "ebitda": 194513, "pretax_income": 79041, "tax_provision": 11119, "net_income": 67866, "net_income_to_common": 67866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985.97, "total_current_assets": 2352666, "total_assets": 2848280, "short_term_debt": 1496250, "long_term_debt": null, "total_debt": 1496250, "total_liabilities": 2385368, "total_equity": 462912, "shares_outstanding": 30225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71529, "capital_expenditure": 0.79, "free_cash_flow": -71528.21, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170319, "ticker_id": 8237, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136786", "ebitda": "194513", "netIncome": "67866", "grossProfit": "201580", "depreciation": "None", "totalRevenue": "3264543", "costOfRevenue": "3062963", "interestIncome": "None", "incomeBeforeTax": "79041", "interestExpense": "57746", "operatingIncome": "132285", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11119", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3062963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57727", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36.69", "currentDebt": "None", "investments": "None", "totalAssets": "2848280", "longTermDebt": "None", "shortTermDebt": "1496250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "337853", "totalLiabilities": "2385368", "otherCurrentAssets": "672529", "totalCurrentAssets": "2352666", "currentLongTermDebt": "11312056", "longTermInvestments": "1319856", "shortTermInvestments": "None", "currentNetReceivables": "1678151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495613", "currentAccountsPayable": "219263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505687", "totalShareholderEquity": "462912", "capitalLeaseObligations": "383368", "otherCurrentLiabilities": "373370", "totalCurrentLiabilities": "2356881", "otherNonCurrentLiabilities": "147968", "totalNonCurrentLiabilities": "28486", "cashAndShortTermInvestments": "1985.97", "commonStockSharesOutstanding": "30225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1985.97", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-71529", "capitalExpenditures": "0.79", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11593", "cashflowFromInvestment": "20358", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3264543, "cost_of_revenue": 3062963, "gross_profit": 201580, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136786, "depreciation_amortisation": 57727, "ebitda": 194513, "interest_expense": 57746, "interest_income": null, "other_non_operating": null, "pretax_income": 79041, "tax_provision": 11119, "effective_tax_rate": null, "net_income": 67866, "net_income_continuing_ops": null, "net_income_to_common": 67866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985.97, "short_term_investments": null, "net_receivables": 1678151, "inventory": null, "other_current_assets": null, "total_current_assets": 2352666, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495613, "total_assets": 2848280, "short_term_debt": 1496250, "accounts_payable": 219263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2356881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28486, "total_liabilities": 2385368, "total_debt": 1496250, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337853, "total_equity": 462912, "shares_outstanding": 30225000, "operating_cash_flow": -71529, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.79, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11593, "free_cash_flow": -71528.21, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136786", "ebitda": "194513", "netIncome": "67866", "grossProfit": "201580", "depreciation": "None", "totalRevenue": "3264543", "costOfRevenue": "3062963", "interestIncome": "None", "incomeBeforeTax": "79041", "interestExpense": "57746", "operatingIncome": "132285", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11119", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3062963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57727", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36.69", "currentDebt": "None", "investments": "None", "totalAssets": "2848280", "longTermDebt": "None", "shortTermDebt": "1496250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "337853", "totalLiabilities": "2385368", "otherCurrentAssets": "672529", "totalCurrentAssets": "2352666", "currentLongTermDebt": "11312056", "longTermInvestments": "1319856", "shortTermInvestments": "None", "currentNetReceivables": "1678151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495613", "currentAccountsPayable": "219263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505687", "totalShareholderEquity": "462912", "capitalLeaseObligations": "383368", "otherCurrentLiabilities": "373370", "totalCurrentLiabilities": "2356881", "otherNonCurrentLiabilities": "147968", "totalNonCurrentLiabilities": "28486", "cashAndShortTermInvestments": "1985.97", "commonStockSharesOutstanding": "30225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1985.97", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-71529", "capitalExpenditures": "0.79", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11593", "cashflowFromInvestment": "20358", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323595, "total_current_assets": 16118086, "total_assets": 20512202, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17470447, "total_equity": 3041755, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170320, "ticker_id": 8237, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:15.335145+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20512202", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2094337", "totalLiabilities": "17470447", "otherCurrentAssets": "None", "totalCurrentAssets": "16118086", "currentLongTermDebt": "10928069", "longTermInvestments": "1311010", "shortTermInvestments": "None", "currentNetReceivables": "3815714", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4394116", "currentAccountsPayable": "2032246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3041755", "capitalLeaseObligations": "622874", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17133153", "otherNonCurrentLiabilities": "139571", "totalNonCurrentLiabilities": "337294", "cashAndShortTermInvestments": "323595", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323595", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323595, "short_term_investments": null, "net_receivables": 3815714, "inventory": null, "other_current_assets": null, "total_current_assets": 16118086, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4394116, "total_assets": 20512202, "short_term_debt": null, "accounts_payable": 2032246, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17133153, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337294, "total_liabilities": 17470447, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2094337, "total_equity": 3041755, "shares_outstanding": 30000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20512202", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2094337", "totalLiabilities": "17470447", "otherCurrentAssets": "None", "totalCurrentAssets": "16118086", "currentLongTermDebt": "10928069", "longTermInvestments": "1311010", "shortTermInvestments": "None", "currentNetReceivables": "3815714", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4394116", "currentAccountsPayable": "2032246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3041755", "capitalLeaseObligations": "622874", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17133153", "otherNonCurrentLiabilities": "139571", "totalNonCurrentLiabilities": "337294", "cashAndShortTermInvestments": "323595", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323595", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }