{ "ticker": { "uuid": "d0f087bc-91d3-406f-b3db-aca9ec932b47", "symbol": "MBG", "name": "Mercedes-Benz Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/d0f087bc-91d3-406f-b3db-aca9ec932b47/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0f087bc-91d3-406f-b3db-aca9ec932b47/" }, "ticker_metadata": { "id": 19638, "uuid": "d0f087bc-91d3-406f-b3db-aca9ec932b47", "symbol": "MBG", "name": "Mercedes-Benz Group AG", "asset_type": "equity", "market_cap": 49963061248, "stock_exchange_id": 8, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Mercedes-Benz Group AG operates as an automotive company in Europe, Germany, North America, the United States, Asia, China, and internationally. It operates through Mercedes-Benz Cars, Mercedes-Benz Vans, and Mercedes-Benz Financial Services segments. The company develops, manufactures, and sells cars and vans under the Mercedes-Benz, Mercedes-AMG, Mercedes-Maybach, G-Class brands, as well as related spare parts and accessories. It also provides financing, leasing, vehicle subscription and rental, fleet management, insurance, and digital services related to charging electric vehicles. The company was formerly known as Daimler AG and changed its name to Mercedes-Benz Group AG in February 2022. Mercedes-Benz Group AG was founded in 1886 and is headquartered in Stuttgart, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0f087bc-91d3-406f-b3db-aca9ec932b47", "symbol": "MBG", "name": "Mercedes-Benz Group AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/d0f087bc-91d3-406f-b3db-aca9ec932b47/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0f087bc-91d3-406f-b3db-aca9ec932b47/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.77, "value": 0.94, "quality": 0.18, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 47.99, "market_cap": 45558404441.15, "pe_ratio": 8.4587, "earnings_yield": 0.1182, "ebitda_to_ev": 0.1303, "shareholder_yield": 0.1101, "roe": 0.0572, "piotroski_f_score": 6, "momentum_12_1": 0.0448, "volatility_252d": 0.2885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.014790+00:00", "batch_id": "" }, "size": { "price_close": 47.995, "market_cap": 45558404441.1477, "market_cap_usd": 45558404441.1477, "enterprise_value": 114781404441.1477, "shares_outstanding": 949232324, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.4587, "pb_ratio": 0.4836, "ptbv_ratio": 0.4836, "ps_ratio": 0.346, "pcf_ratio": 2.6867, "pfcf_ratio": 5.7911, "ev_ebitda": 7.6741, "ev_ebit": 18.6062, "ev_sales": 0.8717, "ev_fcf": 14.5902, "earnings_yield": 0.1182, "fcf_yield": 0.0685, "price_to_sales": 0.346, "price_to_book": 0.4836, "price_to_cashflow": 2.6867, "ebitda_to_ev": 0.1303, "sales_yield": 1.1471 }, "yield": { "dividend_yield": 0.0909, "buyback_yield": 0.0192, "shareholder_yield": 0.1101, "debt_paydown_yield": null, "total_yield": 0.1101 }, "quality": { "gross_margin": 0.1731, "operating_margin": 0.0469, "net_margin": 0.0409, "ebitda_margin": 0.1136, "fcf_margin": 0.0597, "roe": 0.0572, "roa": 0.0208, "roic": 0.0283, "roc_greenblatt": null, "asset_turnover": 0.5091, "cash_conversion": 1.4606, "accruals_ratio": -0.0447, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3673, "revenue_stability_5y": 0.0621, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0881, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.6281, "debt_to_assets": 0.3148, "interest_coverage": 17.0886, "current_ratio": 1.3893, "quick_ratio": 1.3893, "net_debt": 69223000000, "local_beta": 1.0971, "volatility_252d": 0.2885, "volatility_60d": 0.5536, "max_drawdown_12m": -0.1788, "risk_adjusted_momentum": 0.1552 }, "growth": { "revenue_growth_1y": -0.0919, "revenue_growth_3y_cagr": -0.0412, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4934, "eps_growth_3y_cagr": -0.2922, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0889, "book_value_growth_1y": 0.0127, "revenue_growth": -0.0919, "earnings_growth": -0.4934 }, "momentum": { "price_return_1m": -0.0426, "price_return_3m": -0.0623, "price_return_6m": -0.1662, "price_return_9m": -0.0294, "price_return_12m": 0.0003, "price_return_12m_ex1m": 0.0448, "momentum_6m": -0.1662, "momentum_12m": 0.0003, "momentum_12_1": 0.0448, "distance_from_52w_high": -0.1706, "distance_from_52w_low": 0.0562, "relative_strength": -0.0184 }, "raw_ttm": { "revenue_ttm": 131669000000, "gross_profit_ttm": 22790000000, "ebit_ttm": 6169000000, "ebitda_ttm": 14957000000, "net_income_ttm": 5386000000, "eps_diluted_ttm": 5.6741, "operating_cash_flow_ttm": 16957000000, "capital_expenditure_ttm": -9090000000, "fcf_ttm": 7867000000, "dividends_paid_ttm": -4140000000, "share_repurchases_ttm": -875000000, "shares_issued_ttm": null, "interest_expense_ttm": 361000000, "cash_and_equivalents": 12201000000, "total_current_assets": 104803000000, "total_current_liabilities": 75435000000, "net_ppe": null, "total_assets": 258618000000, "total_debt": 81424000000, "total_equity": 94199000000, "net_working_capital": 44558000000, "book_value_per_share": 99.237, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.237 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 14, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 33, "rank_ev_ebit": 66, "rank_earnings_yield": 14, "rank_fcf_yield": 27, "rank_dividend_yield": 4, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 69, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 50, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 56 }, "composites": { "value_composite": 6, "quality_composite": 82, "momentum_composite": 64, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 78, "overall_composite": 23, "quality_value_composite": 0.4113, "os_score": 0.77, "value_percentile": 0.94, "quality_percentile": 0.18, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 78, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7973, "ticker_id": 19638, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.014790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.995, "market_cap": 45558404441.1477, "market_cap_usd": 45558404441.1477, "enterprise_value": 114781404441.1477, "shares_outstanding": 949232324, "fx_rate_to_usd": null, "pe_ratio": 8.45867145, "pb_ratio": 0.48364, "ptbv_ratio": 0.48364, "ps_ratio": 0.34600707, "pcf_ratio": 2.68670192, "pfcf_ratio": 5.79107721, "ev_ebitda": 7.6740927, "ev_ebit": 18.60616055, "ev_sales": 0.87174205, "ev_fcf": 14.59023827, "earnings_yield": 0.11822188, "fcf_yield": 0.06853898, "dividend_yield": 0.09087237, "buyback_yield": 0.01920612, "shareholder_yield": 0.11007848, "debt_paydown_yield": null, "total_yield": 0.11007848, "gross_margin": 0.17308554, "operating_margin": 0.04685233, "net_margin": 0.0409056, "ebitda_margin": 0.11359546, "fcf_margin": 0.05974831, "roe": 0.05717683, "roa": 0.02082608, "roic": 0.02831167, "roc_greenblatt": null, "asset_turnover": 0.50912543, "cash_conversion": 1.46063869, "accruals_ratio": -0.04474167, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.62813398, "debt_to_assets": 0.31484274, "interest_coverage": 17.08864266, "current_ratio": 1.3893153, "quick_ratio": 1.3893153, "net_debt": 69223000000, "revenue_growth_1y": -0.09189939, "revenue_growth_3y_cagr": -0.04123467, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4933937, "eps_growth_3y_cagr": -0.29224456, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08886439, "book_value_growth_1y": 0.01268486, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.367327, "revenue_stability_5y": 0.062123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04258931, "price_return_3m": -0.06234466, "price_return_6m": -0.16615651, "price_return_9m": -0.02938851, "price_return_12m": 0.0002874, "price_return_12m_ex1m": 0.04478403, "distance_from_52w_high": -0.1705997, "distance_from_52w_low": 0.05623599, "relative_strength": -0.01841656, "local_beta": 1.0971, "volatility_252d": 0.288501, "volatility_60d": 0.553586, "max_drawdown_12m": -0.17875019, "revenue_ttm": 131669000000, "gross_profit_ttm": 22790000000, "ebit_ttm": 6169000000, "ebitda_ttm": 14957000000, "net_income_ttm": 5386000000, "eps_diluted_ttm": 5.67405878, "operating_cash_flow_ttm": 16957000000, "capital_expenditure_ttm": -9090000000, "fcf_ttm": 7867000000, "dividends_paid_ttm": -4140000000, "share_repurchases_ttm": -875000000, "shares_issued_ttm": null, "interest_expense_ttm": 361000000, "cash_and_equivalents": 12201000000, "total_current_assets": 104803000000, "total_current_liabilities": 75435000000, "net_ppe": null, "total_assets": 258618000000, "total_debt": 81424000000, "total_equity": 94199000000, "net_working_capital": 44558000000, "book_value_per_share": 99.23703357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.23703357, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 14, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 33, "rank_ev_ebit": 66, "rank_earnings_yield": 14, "rank_fcf_yield": 27, "rank_dividend_yield": 4, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 69, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 50, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 56, "value_composite": 6, "quality_composite": 82, "momentum_composite": 64, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 78, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.99, "os": 0.77, "value": 0.94, "quality": 0.18, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.4587, "earnings_yield": 0.1182, "shareholder_yield": 0.1101, "roe": 0.0572, "momentum_12_1": 0.0448, "complete_fields": { "id": 7973, "ticker_id": 19638, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.014790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.995, "market_cap": 45558404441.1477, "market_cap_usd": 45558404441.1477, "enterprise_value": 114781404441.1477, "shares_outstanding": 949232324, "fx_rate_to_usd": null, "pe_ratio": 8.45867145, "pb_ratio": 0.48364, "ptbv_ratio": 0.48364, "ps_ratio": 0.34600707, "pcf_ratio": 2.68670192, "pfcf_ratio": 5.79107721, "ev_ebitda": 7.6740927, "ev_ebit": 18.60616055, "ev_sales": 0.87174205, "ev_fcf": 14.59023827, "earnings_yield": 0.11822188, "fcf_yield": 0.06853898, "dividend_yield": 0.09087237, "buyback_yield": 0.01920612, "shareholder_yield": 0.11007848, "debt_paydown_yield": null, "total_yield": 0.11007848, "gross_margin": 0.17308554, "operating_margin": 0.04685233, "net_margin": 0.0409056, "ebitda_margin": 0.11359546, "fcf_margin": 0.05974831, "roe": 0.05717683, "roa": 0.02082608, "roic": 0.02831167, "roc_greenblatt": null, "asset_turnover": 0.50912543, "cash_conversion": 1.46063869, "accruals_ratio": -0.04474167, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.62813398, "debt_to_assets": 0.31484274, "interest_coverage": 17.08864266, "current_ratio": 1.3893153, "quick_ratio": 1.3893153, "net_debt": 69223000000, "revenue_growth_1y": -0.09189939, "revenue_growth_3y_cagr": -0.04123467, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4933937, "eps_growth_3y_cagr": -0.29224456, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08886439, "book_value_growth_1y": 0.01268486, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.367327, "revenue_stability_5y": 0.062123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04258931, "price_return_3m": -0.06234466, "price_return_6m": -0.16615651, "price_return_9m": -0.02938851, "price_return_12m": 0.0002874, "price_return_12m_ex1m": 0.04478403, "distance_from_52w_high": -0.1705997, "distance_from_52w_low": 0.05623599, "relative_strength": -0.01841656, "local_beta": 1.0971, "volatility_252d": 0.288501, "volatility_60d": 0.553586, "max_drawdown_12m": -0.17875019, "revenue_ttm": 131669000000, "gross_profit_ttm": 22790000000, "ebit_ttm": 6169000000, "ebitda_ttm": 14957000000, "net_income_ttm": 5386000000, "eps_diluted_ttm": 5.67405878, "operating_cash_flow_ttm": 16957000000, "capital_expenditure_ttm": -9090000000, "fcf_ttm": 7867000000, "dividends_paid_ttm": -4140000000, "share_repurchases_ttm": -875000000, "shares_issued_ttm": null, "interest_expense_ttm": 361000000, "cash_and_equivalents": 12201000000, "total_current_assets": 104803000000, "total_current_liabilities": 75435000000, "net_ppe": null, "total_assets": 258618000000, "total_debt": 81424000000, "total_equity": 94199000000, "net_working_capital": 44558000000, "book_value_per_share": 99.23703357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.23703357, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 14, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 33, "rank_ev_ebit": 66, "rank_earnings_yield": 14, "rank_fcf_yield": 27, "rank_dividend_yield": 4, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 69, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 88, "rank_fcf_margin": 56, "rank_piotroski": 50, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 56, "value_composite": 6, "quality_composite": 82, "momentum_composite": 64, "growth_composite": 98, "yield_composite": 4, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 78, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 132214000000, "cost_of_revenue": 109881000000, "gross_profit": 22333000000, "ebit": 4870000000, "ebitda": 13905000000, "pretax_income": null, "tax_provision": null, "net_income": 5141000000, "net_income_to_common": 5141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12254000000, "total_current_assets": 102132000000, "total_assets": 255466000000, "short_term_debt": 28846000000, "long_term_debt": 51432000000, "total_debt": 82267000000, "total_liabilities": null, "total_equity": 93257000000, "shares_outstanding": 957330201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18006000000, "capital_expenditure": -9742000000, "free_cash_flow": 8264000000, "dividends_paid": -4140000000, "share_repurchases": -360000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387784, "ticker_id": 19638, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13905000000", "netIncome": "5141000000", "grossProfit": "22333000000", "totalRevenue": "132214000000", "costOfRevenue": "109881000000", "interestExpense": "398000000", "operatingIncome": "4870000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6055000000", "depreciationAndAmortization": "7223000000" }, "balance": { "totalDebt": "82267000000", "totalAssets": "255466000000", "longTermDebt": "51432000000", "shortTermDebt": "28846000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "957330201", "totalCurrentAssets": "102132000000", "totalShareholderEquity": "93257000000", "totalCurrentLiabilities": "73768000000", "cashAndShortTermInvestments": "12254000000" }, "cashflow": { "freeCashFlow": "8264000000", "dividendsPaid": "-4140000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18006000000", "repurchaseOfStock": "-360000000", "capitalExpenditures": "-9742000000" } }, "revenue": 132214000000, "cost_of_revenue": 109881000000, "gross_profit": 22333000000, "research_and_development": 6055000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4870000000, "depreciation_amortisation": 7223000000, "ebitda": 13905000000, "interest_expense": 398000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5141000000, "net_income_continuing_ops": null, "net_income_to_common": 5141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12254000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102132000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255466000000, "short_term_debt": 28846000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73768000000, "long_term_debt": 51432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93257000000, "shares_outstanding": 957330201, "operating_cash_flow": 18006000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9742000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4140000000, "share_repurchases": -360000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8264000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13905000000", "netIncome": "5141000000", "grossProfit": "22333000000", "totalRevenue": "132214000000", "costOfRevenue": "109881000000", "interestExpense": "398000000", "operatingIncome": "4870000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6055000000", "depreciationAndAmortization": "7223000000" }, "balance": { "totalDebt": "82267000000", "totalAssets": "255466000000", "longTermDebt": "51432000000", "shortTermDebt": "28846000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "957330201", "totalCurrentAssets": "102132000000", "totalShareholderEquity": "93257000000", "totalCurrentLiabilities": "73768000000", "cashAndShortTermInvestments": "12254000000" }, "cashflow": { "freeCashFlow": "8264000000", "dividendsPaid": "-4140000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18006000000", "repurchaseOfStock": "-360000000", "capitalExpenditures": "-9742000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 145594000000, "cost_of_revenue": 117018000000, "gross_profit": 28576000000, "ebit": 12301000000, "ebitda": 21505000000, "pretax_income": null, "tax_provision": null, "net_income": 10207000000, "net_income_to_common": 10207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14511000000, "total_current_assets": 101767000000, "total_assets": 265010000000, "short_term_debt": 29964000000, "long_term_debt": 60845000000, "total_debt": 93042000000, "total_liabilities": null, "total_equity": 92625000000, "shares_outstanding": 962903703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17735000000, "capital_expenditure": -8665000000, "free_cash_flow": 9070000000, "dividends_paid": -5486000000, "share_repurchases": -4921000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387788, "ticker_id": 19638, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21505000000", "netIncome": "10207000000", "grossProfit": "28576000000", "totalRevenue": "145594000000", "costOfRevenue": "117018000000", "interestExpense": "586000000", "operatingIncome": "12301000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5580000000", "depreciationAndAmortization": "6772000000" }, "balance": { "totalDebt": "93042000000", "totalAssets": "265010000000", "longTermDebt": "60845000000", "shortTermDebt": "29964000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "962903703", "totalCurrentAssets": "101767000000", "totalShareholderEquity": "92625000000", "totalCurrentLiabilities": "74826000000", "cashAndShortTermInvestments": "14511000000" }, "cashflow": { "freeCashFlow": "9070000000", "dividendsPaid": "-5486000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "17735000000", "repurchaseOfStock": "-4921000000", "capitalExpenditures": "-8665000000" } }, "revenue": 145594000000, "cost_of_revenue": 117018000000, "gross_profit": 28576000000, "research_and_development": 5580000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12301000000, "depreciation_amortisation": 6772000000, "ebitda": 21505000000, "interest_expense": 586000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10207000000, "net_income_continuing_ops": null, "net_income_to_common": 10207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14511000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101767000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 265010000000, "short_term_debt": 29964000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74826000000, "long_term_debt": 60845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92625000000, "shares_outstanding": 962903703, "operating_cash_flow": 17735000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8665000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5486000000, "share_repurchases": -4921000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9070000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21505000000", "netIncome": "10207000000", "grossProfit": "28576000000", "totalRevenue": "145594000000", "costOfRevenue": "117018000000", "interestExpense": "586000000", "operatingIncome": "12301000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "5580000000", "depreciationAndAmortization": "6772000000" }, "balance": { "totalDebt": "93042000000", "totalAssets": "265010000000", "longTermDebt": "60845000000", "shortTermDebt": "29964000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "962903703", "totalCurrentAssets": "101767000000", "totalShareholderEquity": "92625000000", "totalCurrentLiabilities": "74826000000", "cashAndShortTermInvestments": "14511000000" }, "cashflow": { "freeCashFlow": "9070000000", "dividendsPaid": "-5486000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "17735000000", "repurchaseOfStock": "-4921000000", "capitalExpenditures": "-8665000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 152390000000, "cost_of_revenue": 117386000000, "gross_profit": 35004000000, "ebit": 17522000000, "ebitda": 27438000000, "pretax_income": null, "tax_provision": null, "net_income": 14261000000, "net_income_to_common": 14261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15962000000, "total_current_assets": 104032000000, "total_assets": 263022000000, "short_term_debt": 32418000000, "long_term_debt": 53380000000, "total_debt": 87964000000, "total_liabilities": null, "total_equity": 91773000000, "shares_outstanding": 1069837447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14470000000, "capital_expenditure": -8213000000, "free_cash_flow": 6257000000, "dividends_paid": -5556000000, "share_repurchases": -1941000000, "shares_issued": null, "net_debt_issued": -185000000 }, "complete_fields": { "id": 387790, "ticker_id": 19638, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27438000000", "netIncome": "14261000000", "grossProfit": "35004000000", "totalRevenue": "152390000000", "costOfRevenue": "117386000000", "interestExpense": "691000000", "operatingIncome": "17522000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6230000000", "depreciationAndAmortization": "6663000000" }, "balance": { "totalDebt": "87964000000", "totalAssets": "263022000000", "longTermDebt": "53380000000", "shortTermDebt": "32418000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1069837447", "totalCurrentAssets": "104032000000", "totalShareholderEquity": "91773000000", "totalCurrentLiabilities": "83290000000", "cashAndShortTermInvestments": "15962000000" }, "cashflow": { "freeCashFlow": "6257000000", "dividendsPaid": "-5556000000", "issuanceOfDebt": "39288000000", "issuanceOfStock": null, "repaymentOfDebt": "-39473000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14470000000", "repurchaseOfStock": "-1941000000", "capitalExpenditures": "-8213000000" } }, "revenue": 152390000000, "cost_of_revenue": 117386000000, "gross_profit": 35004000000, "research_and_development": 6230000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17522000000, "depreciation_amortisation": 6663000000, "ebitda": 27438000000, "interest_expense": 691000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14261000000, "net_income_continuing_ops": null, "net_income_to_common": 14261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15962000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104032000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 263022000000, "short_term_debt": 32418000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83290000000, "long_term_debt": 53380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87964000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91773000000, "shares_outstanding": 1069837447, "operating_cash_flow": 14470000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5556000000, "share_repurchases": -1941000000, "shares_issued": null, "net_debt_issued": -185000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27438000000", "netIncome": "14261000000", "grossProfit": "35004000000", "totalRevenue": "152390000000", "costOfRevenue": "117386000000", "interestExpense": "691000000", "operatingIncome": "17522000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6230000000", "depreciationAndAmortization": "6663000000" }, "balance": { "totalDebt": "87964000000", "totalAssets": "263022000000", "longTermDebt": "53380000000", "shortTermDebt": "32418000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1069837447", "totalCurrentAssets": "104032000000", "totalShareholderEquity": "91773000000", "totalCurrentLiabilities": "83290000000", "cashAndShortTermInvestments": "15962000000" }, "cashflow": { "freeCashFlow": "6257000000", "dividendsPaid": "-5556000000", "issuanceOfDebt": "39288000000", "issuanceOfStock": null, "repaymentOfDebt": "-39473000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14470000000", "repurchaseOfStock": "-1941000000", "capitalExpenditures": "-8213000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 150017000000, "cost_of_revenue": 115997000000, "gross_profit": 34020000000, "ebit": 17884000000, "ebitda": 27252000000, "pretax_income": null, "tax_provision": null, "net_income": 14501000000, "net_income_to_common": 14501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17679000000, "total_current_assets": 102874000000, "total_assets": 260015000000, "short_term_debt": 32226000000, "long_term_debt": 49543000000, "total_debt": 84414000000, "total_liabilities": null, "total_equity": 85415000000, "shares_outstanding": 1069837447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16894000000, "capital_expenditure": -6899000000, "free_cash_flow": 9995000000, "dividends_paid": -5349000000, "share_repurchases": -48000000, "shares_issued": null, "net_debt_issued": -13516000000 }, "complete_fields": { "id": 387791, "ticker_id": 19638, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27252000000", "netIncome": "14501000000", "grossProfit": "34020000000", "totalRevenue": "150017000000", "costOfRevenue": "115997000000", "interestExpense": "427000000", "operatingIncome": "17884000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "5602000000", "depreciationAndAmortization": "6521000000" }, "balance": { "totalDebt": "84414000000", "totalAssets": "260015000000", "longTermDebt": "49543000000", "shortTermDebt": "32226000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1069837447", "totalCurrentAssets": "102874000000", "totalShareholderEquity": "85415000000", "totalCurrentLiabilities": "88403000000", "cashAndShortTermInvestments": "17679000000" }, "cashflow": { "freeCashFlow": "9995000000", "dividendsPaid": "-5349000000", "issuanceOfDebt": "38429000000", "issuanceOfStock": null, "repaymentOfDebt": "-51945000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16894000000", "repurchaseOfStock": "-48000000", "capitalExpenditures": "-6899000000" } }, "revenue": 150017000000, "cost_of_revenue": 115997000000, "gross_profit": 34020000000, "research_and_development": 5602000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17884000000, "depreciation_amortisation": 6521000000, "ebitda": 27252000000, "interest_expense": 427000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14501000000, "net_income_continuing_ops": null, "net_income_to_common": 14501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17679000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102874000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 260015000000, "short_term_debt": 32226000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88403000000, "long_term_debt": 49543000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85415000000, "shares_outstanding": 1069837447, "operating_cash_flow": 16894000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6899000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5349000000, "share_repurchases": -48000000, "shares_issued": null, "net_debt_issued": -13516000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9995000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27252000000", "netIncome": "14501000000", "grossProfit": "34020000000", "totalRevenue": "150017000000", "costOfRevenue": "115997000000", "interestExpense": "427000000", "operatingIncome": "17884000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "5602000000", "depreciationAndAmortization": "6521000000" }, "balance": { "totalDebt": "84414000000", "totalAssets": "260015000000", "longTermDebt": "49543000000", "shortTermDebt": "32226000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1069837447", "totalCurrentAssets": "102874000000", "totalShareholderEquity": "85415000000", "totalCurrentLiabilities": "88403000000", "cashAndShortTermInvestments": "17679000000" }, "cashflow": { "freeCashFlow": "9995000000", "dividendsPaid": "-5349000000", "issuanceOfDebt": "38429000000", "issuanceOfStock": null, "repaymentOfDebt": "-51945000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16894000000", "repurchaseOfStock": "-48000000", "capitalExpenditures": "-6899000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36000000, "net_debt_issued": -18663000000 }, "complete_fields": { "id": 387792, "ticker_id": 19638, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "42196000000", "issuanceOfStock": "36000000", "repaymentOfDebt": "-60859000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36000000, "net_debt_issued": -18663000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "42196000000", "issuanceOfStock": "36000000", "repaymentOfDebt": "-60859000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 31602000000, "cost_of_revenue": 26138000000, "gross_profit": 5464000000, "ebit": 1700000000, "ebitda": 3788000000, "pretax_income": null, "tax_provision": null, "net_income": 1418000000, "net_income_to_common": 1418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12201000000, "total_current_assets": 104803000000, "total_assets": 258618000000, "short_term_debt": 27391000000, "long_term_debt": 52065000000, "total_debt": 81424000000, "total_liabilities": null, "total_equity": 94199000000, "shares_outstanding": 949232324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -1784000000, "free_cash_flow": 2001000000, "dividends_paid": null, "share_repurchases": -515000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387782, "ticker_id": 19638, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3788000000", "netIncome": "1418000000", "grossProfit": "5464000000", "totalRevenue": "31602000000", "costOfRevenue": "26138000000", "interestExpense": "36000000", "operatingIncome": "1700000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1388000000", "depreciationAndAmortization": "1740000000" }, "balance": { "totalDebt": "81424000000", "totalAssets": "258618000000", "longTermDebt": "52065000000", "shortTermDebt": "27391000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "949232324", "totalCurrentAssets": "104803000000", "totalShareholderEquity": "94199000000", "totalCurrentLiabilities": "75435000000", "cashAndShortTermInvestments": "12201000000" }, "cashflow": { "freeCashFlow": "2001000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3785000000", "repurchaseOfStock": "-515000000", "capitalExpenditures": "-1784000000" } }, "revenue": 31602000000, "cost_of_revenue": 26138000000, "gross_profit": 5464000000, "research_and_development": 1388000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1700000000, "depreciation_amortisation": 1740000000, "ebitda": 3788000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1418000000, "net_income_continuing_ops": null, "net_income_to_common": 1418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12201000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104803000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 258618000000, "short_term_debt": 27391000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75435000000, "long_term_debt": 52065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81424000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94199000000, "shares_outstanding": 949232324, "operating_cash_flow": 3785000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -515000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3788000000", "netIncome": "1418000000", "grossProfit": "5464000000", "totalRevenue": "31602000000", "costOfRevenue": "26138000000", "interestExpense": "36000000", "operatingIncome": "1700000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1388000000", "depreciationAndAmortization": "1740000000" }, "balance": { "totalDebt": "81424000000", "totalAssets": "258618000000", "longTermDebt": "52065000000", "shortTermDebt": "27391000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "949232324", "totalCurrentAssets": "104803000000", "totalShareholderEquity": "94199000000", "totalCurrentLiabilities": "75435000000", "cashAndShortTermInvestments": "12201000000" }, "cashflow": { "freeCashFlow": "2001000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3785000000", "repurchaseOfStock": "-515000000", "capitalExpenditures": "-1784000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 33690000000, "cost_of_revenue": 28370000000, "gross_profit": 5320000000, "ebit": 1561000000, "ebitda": 3572000000, "pretax_income": null, "tax_provision": null, "net_income": 1375000000, "net_income_to_common": 1375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12254000000, "total_current_assets": 102132000000, "total_assets": 255466000000, "short_term_debt": 28846000000, "long_term_debt": 51432000000, "total_debt": 82267000000, "total_liabilities": null, "total_equity": 93257000000, "shares_outstanding": 957330201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2777000000, "capital_expenditure": -3848000000, "free_cash_flow": -1071000000, "dividends_paid": 0, "share_repurchases": -304000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387783, "ticker_id": 19638, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3572000000", "netIncome": "1375000000", "grossProfit": "5320000000", "totalRevenue": "33690000000", "costOfRevenue": "28370000000", "interestExpense": "92000000", "operatingIncome": "1561000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1312000000", "depreciationAndAmortization": "1872000000" }, "balance": { "totalDebt": "82267000000", "totalAssets": "255466000000", "longTermDebt": "51432000000", "shortTermDebt": "28846000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "957330201", "totalCurrentAssets": "102132000000", "totalShareholderEquity": "93257000000", "totalCurrentLiabilities": "73768000000", "cashAndShortTermInvestments": "12254000000" }, "cashflow": { "freeCashFlow": "-1071000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2777000000", "repurchaseOfStock": "-304000000", "capitalExpenditures": "-3848000000" } }, "revenue": 33690000000, "cost_of_revenue": 28370000000, "gross_profit": 5320000000, "research_and_development": 1312000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1561000000, "depreciation_amortisation": 1872000000, "ebitda": 3572000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1375000000, "net_income_continuing_ops": null, "net_income_to_common": 1375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12254000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102132000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255466000000, "short_term_debt": 28846000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73768000000, "long_term_debt": 51432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93257000000, "shares_outstanding": 957330201, "operating_cash_flow": 2777000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3848000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -304000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1071000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3572000000", "netIncome": "1375000000", "grossProfit": "5320000000", "totalRevenue": "33690000000", "costOfRevenue": "28370000000", "interestExpense": "92000000", "operatingIncome": "1561000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1312000000", "depreciationAndAmortization": "1872000000" }, "balance": { "totalDebt": "82267000000", "totalAssets": "255466000000", "longTermDebt": "51432000000", "shortTermDebt": "28846000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "957330201", "totalCurrentAssets": "102132000000", "totalShareholderEquity": "93257000000", "totalCurrentLiabilities": "73768000000", "cashAndShortTermInvestments": "12254000000" }, "cashflow": { "freeCashFlow": "-1071000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2777000000", "repurchaseOfStock": "-304000000", "capitalExpenditures": "-3848000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 33153000000, "cost_of_revenue": 27711000000, "gross_profit": 5442000000, "ebit": 988000000, "ebitda": 3206000000, "pretax_income": null, "tax_provision": null, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13939000000, "total_current_assets": 98854000000, "total_assets": 256627000000, "short_term_debt": 28237000000, "long_term_debt": 56011000000, "total_debt": 86398000000, "total_liabilities": null, "total_equity": 90830000000, "shares_outstanding": 962903703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4429000000, "capital_expenditure": -1981000000, "free_cash_flow": 2448000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387785, "ticker_id": 19638, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3206000000", "netIncome": "915000000", "grossProfit": "5442000000", "totalRevenue": "33153000000", "costOfRevenue": "27711000000", "interestExpense": "115000000", "operatingIncome": "988000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1460000000", "depreciationAndAmortization": "1689000000" }, "balance": { "totalDebt": "86398000000", "totalAssets": "256627000000", "longTermDebt": "56011000000", "shortTermDebt": "28237000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "962903703", "totalCurrentAssets": "98854000000", "totalShareholderEquity": "90830000000", "totalCurrentLiabilities": "74613000000", "cashAndShortTermInvestments": "13939000000" }, "cashflow": { "freeCashFlow": "2448000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4429000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1981000000" } }, "revenue": 33153000000, "cost_of_revenue": 27711000000, "gross_profit": 5442000000, "research_and_development": 1460000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 988000000, "depreciation_amortisation": 1689000000, "ebitda": 3206000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 915000000, "net_income_continuing_ops": null, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13939000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98854000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 256627000000, "short_term_debt": 28237000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74613000000, "long_term_debt": 56011000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90830000000, "shares_outstanding": 962903703, "operating_cash_flow": 4429000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1981000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2448000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3206000000", "netIncome": "915000000", "grossProfit": "5442000000", "totalRevenue": "33153000000", "costOfRevenue": "27711000000", "interestExpense": "115000000", "operatingIncome": "988000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1460000000", "depreciationAndAmortization": "1689000000" }, "balance": { "totalDebt": "86398000000", "totalAssets": "256627000000", "longTermDebt": "56011000000", "shortTermDebt": "28237000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "962903703", "totalCurrentAssets": "98854000000", "totalShareholderEquity": "90830000000", "totalCurrentLiabilities": "74613000000", "cashAndShortTermInvestments": "13939000000" }, "cashflow": { "freeCashFlow": "2448000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4429000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1981000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 33224000000, "cost_of_revenue": 26660000000, "gross_profit": 6564000000, "ebit": 1920000000, "ebitda": 4391000000, "pretax_income": null, "tax_provision": null, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11752000000, "total_current_assets": 100414000000, "total_assets": 261265000000, "short_term_debt": 27983000000, "long_term_debt": 56662000000, "total_debt": 86791000000, "total_liabilities": null, "total_equity": 94307000000, "shares_outstanding": 962903703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5966000000, "capital_expenditure": -1477000000, "free_cash_flow": 4489000000, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": null, "net_debt_issued": -2223000000 }, "complete_fields": { "id": 387786, "ticker_id": 19638, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4391000000", "netIncome": "1678000000", "grossProfit": "6564000000", "totalRevenue": "33224000000", "costOfRevenue": "26660000000", "interestExpense": "118000000", "operatingIncome": "1920000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1607000000", "depreciationAndAmortization": "1851000000" }, "balance": { "totalDebt": "86791000000", "totalAssets": "261265000000", "longTermDebt": "56662000000", "shortTermDebt": "27983000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "962903703", "totalCurrentAssets": "100414000000", "totalShareholderEquity": "94307000000", "totalCurrentLiabilities": "74837000000", "cashAndShortTermInvestments": "11752000000" }, "cashflow": { "freeCashFlow": "4489000000", "dividendsPaid": null, "issuanceOfDebt": "5680000000", "issuanceOfStock": null, "repaymentOfDebt": "-7903000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5966000000", "repurchaseOfStock": "-56000000", "capitalExpenditures": "-1477000000" } }, "revenue": 33224000000, "cost_of_revenue": 26660000000, "gross_profit": 6564000000, "research_and_development": 1607000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1920000000, "depreciation_amortisation": 1851000000, "ebitda": 4391000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1678000000, "net_income_continuing_ops": null, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11752000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100414000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 261265000000, "short_term_debt": 27983000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74837000000, "long_term_debt": 56662000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94307000000, "shares_outstanding": 962903703, "operating_cash_flow": 5966000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1477000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": null, "net_debt_issued": -2223000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4489000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4391000000", "netIncome": "1678000000", "grossProfit": "6564000000", "totalRevenue": "33224000000", "costOfRevenue": "26660000000", "interestExpense": "118000000", "operatingIncome": "1920000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1607000000", "depreciationAndAmortization": "1851000000" }, "balance": { "totalDebt": "86791000000", "totalAssets": "261265000000", "longTermDebt": "56662000000", "shortTermDebt": "27983000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "962903703", "totalCurrentAssets": "100414000000", "totalShareholderEquity": "94307000000", "totalCurrentLiabilities": "74837000000", "cashAndShortTermInvestments": "11752000000" }, "cashflow": { "freeCashFlow": "4489000000", "dividendsPaid": null, "issuanceOfDebt": "5680000000", "issuanceOfStock": null, "repaymentOfDebt": "-7903000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5966000000", "repurchaseOfStock": "-56000000", "capitalExpenditures": "-1477000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": 38450000000, "cost_of_revenue": 31016000000, "gross_profit": 7434000000, "ebit": 3192000000, "ebitda": 5284000000, "pretax_income": null, "tax_provision": null, "net_income": 2484000000, "net_income_to_common": 2484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14511000000, "total_current_assets": 101767000000, "total_assets": 265010000000, "short_term_debt": 29964000000, "long_term_debt": 60845000000, "total_debt": 93042000000, "total_liabilities": null, "total_equity": 92625000000, "shares_outstanding": 962903703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5576000000, "capital_expenditure": -2943000000, "free_cash_flow": 2633000000, "dividends_paid": 0, "share_repurchases": -513000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387787, "ticker_id": 19638, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5284000000", "netIncome": "2484000000", "grossProfit": "7434000000", "totalRevenue": "38450000000", "costOfRevenue": "31016000000", "interestExpense": "153000000", "operatingIncome": "3192000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "969000000", "depreciationAndAmortization": "1824000000" }, "balance": { "totalDebt": "93042000000", "totalAssets": "265010000000", "longTermDebt": "60845000000", "shortTermDebt": "29964000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "962903703", "totalCurrentAssets": "101767000000", "totalShareholderEquity": "92625000000", "totalCurrentLiabilities": "74826000000", "cashAndShortTermInvestments": "14511000000" }, "cashflow": { "freeCashFlow": "2633000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5576000000", "repurchaseOfStock": "-513000000", "capitalExpenditures": "-2943000000" } }, "revenue": 38450000000, "cost_of_revenue": 31016000000, "gross_profit": 7434000000, "research_and_development": 969000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3192000000, "depreciation_amortisation": 1824000000, "ebitda": 5284000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2484000000, "net_income_continuing_ops": null, "net_income_to_common": 2484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14511000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101767000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 265010000000, "short_term_debt": 29964000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74826000000, "long_term_debt": 60845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92625000000, "shares_outstanding": 962903703, "operating_cash_flow": 5576000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2943000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -513000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2633000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5284000000", "netIncome": "2484000000", "grossProfit": "7434000000", "totalRevenue": "38450000000", "costOfRevenue": "31016000000", "interestExpense": "153000000", "operatingIncome": "3192000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "969000000", "depreciationAndAmortization": "1824000000" }, "balance": { "totalDebt": "93042000000", "totalAssets": "265010000000", "longTermDebt": "60845000000", "shortTermDebt": "29964000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "962903703", "totalCurrentAssets": "101767000000", "totalShareholderEquity": "92625000000", "totalCurrentLiabilities": "74826000000", "cashAndShortTermInvestments": "14511000000" }, "cashflow": { "freeCashFlow": "2633000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5576000000", "repurchaseOfStock": "-513000000", "capitalExpenditures": "-2943000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387789, "ticker_id": 19638, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:00.472425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }