{ "ticker": { "uuid": "d0fefdf9-cc6f-4b68-9c07-20b71b9bfae6", "symbol": "PPAP", "name": "PPAP Automotive Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d0fefdf9-cc6f-4b68-9c07-20b71b9bfae6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0fefdf9-cc6f-4b68-9c07-20b71b9bfae6/" }, "ticker_metadata": { "id": 15673, "uuid": "d0fefdf9-cc6f-4b68-9c07-20b71b9bfae6", "symbol": "PPAP", "name": "PPAP Automotive Limited", "asset_type": "equity", "market_cap": 2952302592, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "PPAP Automotive Limited manufactures and sells automotive sealing systems and injection-moulded plastic parts in India and internationally. The company offers automotive products, including interior/exterior products, and body sealing system products; aftermarket products, including body side moulding, bumper, fender lining, battery box, front lower grill, mud flap, wiper, horn, door visor, grill, double armed hook, jimny power supply glaco glass compound products, and car accessories comprising smartphone holder, drink holder, ash bottle, rear tray, jimny drink holder, perfume, and trash box; and industrial Products, such as Architectural, includes PVC, thermoplastics, EPDM rubber, container sealing, electrical panel sealings, air handing units sealings, custom and tailored profiles, pail containers, custom and tailored moulded products, such as washing m/c tub, a / c grill, and cooler body. The company also offers commercial toolrooms, such as gas-assist moulds, multi-cavity moulds, hot runner systems, and specialized techniques such as 2k molding and over; and Li-on batteries, such as E2W/E3W battery pack, telecom battery, and energy storage system. PPAP Automotive Limited was formerly known as Precision Pipes and Profiles Co. Ltd. and changed its name to PPAP Automotive Limited in May 2014. The company was founded in 1978 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d0fefdf9-cc6f-4b68-9c07-20b71b9bfae6", "symbol": "PPAP", "name": "PPAP Automotive Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d0fefdf9-cc6f-4b68-9c07-20b71b9bfae6/", "api_url": "https://sharemaestro.com/factors/api/tickers/d0fefdf9-cc6f-4b68-9c07-20b71b9bfae6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.91, "quality": 0.27, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 207.37, "market_cap": 2927041995.32, "pe_ratio": 6.7765, "earnings_yield": 0.1476, "ebitda_to_ev": 0.2074, "shareholder_yield": -0.0001, "roe": 0.1266, "piotroski_f_score": 6, "momentum_12_1": -0.0288, "volatility_252d": 0.4198 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.534356+00:00", "batch_id": "" }, "size": { "price_close": 207.37, "market_cap": 2927041995.3247, "market_cap_usd": 2927041995.3247, "enterprise_value": 4975286995.3247, "shares_outstanding": 14115070, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.7765, "pb_ratio": 0.8581, "ptbv_ratio": 0.8581, "ps_ratio": 0.5162, "pcf_ratio": 8.7666, "pfcf_ratio": -12.9261, "ev_ebitda": 4.8227, "ev_ebit": 31.1206, "ev_sales": 0.8774, "ev_fcf": -21.9713, "earnings_yield": 0.1476, "fcf_yield": -0.0455, "price_to_sales": 0.5162, "price_to_book": 0.8581, "price_to_cashflow": 8.7666, "ebitda_to_ev": 0.2074, "sales_yield": 1.1397 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0.0991, "total_yield": 0.099 }, "quality": { "gross_margin": 0.4396, "operating_margin": 0.0282, "net_margin": 0.0762, "ebitda_margin": 0.1819, "fcf_margin": -0.0399, "roe": 0.1266, "roa": 0.0583, "roic": 0.022, "roc_greenblatt": null, "asset_turnover": 0.7649, "cash_conversion": -0.5242, "accruals_ratio": 0.0132, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.2333, "revenue_stability_5y": 0.0497, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9854, "debt_to_assets": 0.2798, "interest_coverage": 0.922, "current_ratio": 1.024, "quick_ratio": 1.024, "net_debt": 2048245000, "local_beta": 1.245, "volatility_252d": 0.4198, "volatility_60d": 0.8698, "max_drawdown_12m": -0.3086, "risk_adjusted_momentum": -0.0687 }, "growth": { "revenue_growth_1y": 0.0235, "revenue_growth_3y_cagr": 0.0357, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.1606, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.8669, "book_value_growth_1y": 0.1824, "revenue_growth": 0.0235, "earnings_growth": 5.1606 }, "momentum": { "price_return_1m": -0.1071, "price_return_3m": -0.0262, "price_return_6m": -0.0952, "price_return_9m": -0.0403, "price_return_12m": -0.1329, "price_return_12m_ex1m": -0.0288, "momentum_6m": -0.0952, "momentum_12m": -0.1329, "momentum_12_1": -0.0288, "distance_from_52w_high": -0.2178, "distance_from_52w_low": 0.1313, "relative_strength": -0.0252 }, "raw_ttm": { "revenue_ttm": 5670522000, "gross_profit_ttm": 2492643000, "ebit_ttm": 159871000, "ebitda_ttm": 1031631000, "net_income_ttm": 431943000, "eps_diluted_ttm": 30.6015, "operating_cash_flow_ttm": 333885000, "capital_expenditure_ttm": -560330000, "fcf_ttm": -226445000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 286000, "interest_expense_ttm": 173390000, "cash_and_equivalents": 25762000, "total_current_assets": 3489044000, "total_current_liabilities": 3407168000, "net_ppe": null, "total_assets": 7413478000, "total_debt": 2074007000, "total_equity": 3411155000, "net_working_capital": 1654527000, "book_value_per_share": 241.6676, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.6676 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 5, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 9, "rank_pcf": 19, "rank_ev_ebitda": 4, "rank_ev_ebit": 68, "rank_earnings_yield": 5, "rank_fcf_yield": 81, "rank_dividend_yield": 99, "rank_shareholder_yield": 74, "rank_total_yield": 3, "rank_roe": 40, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 43, "rank_fcf_margin": 69, "rank_piotroski": 43, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 55 }, "composites": { "value_composite": 9, "quality_composite": 73, "momentum_composite": 64, "growth_composite": 28, "yield_composite": 65, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 2, "trending_value_composite": 59, "overall_composite": 22, "quality_value_composite": 0.4957, "os_score": 0.78, "value_percentile": 0.91, "quality_percentile": 0.27, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 37, "all_cap_buyback_rank": 69, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6761, "ticker_id": 15673, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.534356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 207.37, "market_cap": 2927041995.3247, "market_cap_usd": 2927041995.3247, "enterprise_value": 4975286995.3247, "shares_outstanding": 14115070, "fx_rate_to_usd": null, "pe_ratio": 6.77645429, "pb_ratio": 0.85807945, "ptbv_ratio": 0.85807945, "ps_ratio": 0.51618563, "pcf_ratio": 8.76661723, "pfcf_ratio": -12.9260615, "ev_ebitda": 4.82273894, "ev_ebit": 31.12063473, "ev_sales": 0.87739488, "ev_fcf": -21.97128219, "earnings_yield": 0.1475698, "fcf_yield": -0.04551396, "dividend_yield": 0, "buyback_yield": -9.771e-05, "shareholder_yield": -9.771e-05, "debt_paydown_yield": 0.09905495, "total_yield": 0.09895724, "gross_margin": 0.43957911, "operating_margin": 0.02819335, "net_margin": 0.07617341, "ebitda_margin": 0.18192875, "fcf_margin": -0.03993371, "roe": 0.12662661, "roa": 0.05826456, "roic": 0.02196272, "roc_greenblatt": null, "asset_turnover": 0.76489362, "cash_conversion": -0.52424741, "accruals_ratio": 0.01322699, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.98544344, "debt_to_assets": 0.27976167, "interest_coverage": 0.92203126, "current_ratio": 1.02403051, "quick_ratio": 1.02403051, "net_debt": 2048245000, "revenue_growth_1y": 0.02354977, "revenue_growth_3y_cagr": 0.03565399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.1606254, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.86692554, "book_value_growth_1y": 0.1824316, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.233277, "revenue_stability_5y": 0.049731, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10712596, "price_return_3m": -0.02624912, "price_return_6m": -0.09516537, "price_return_9m": -0.04034861, "price_return_12m": -0.13285704, "price_return_12m_ex1m": -0.02881826, "distance_from_52w_high": -0.21784435, "distance_from_52w_low": 0.13125305, "relative_strength": -0.0251773, "local_beta": 1.245, "volatility_252d": 0.419784, "volatility_60d": 0.86981, "max_drawdown_12m": -0.30859356, "revenue_ttm": 5670522000, "gross_profit_ttm": 2492643000, "ebit_ttm": 159871000, "ebitda_ttm": 1031631000, "net_income_ttm": 431943000, "eps_diluted_ttm": 30.60154856, "operating_cash_flow_ttm": 333885000, "capital_expenditure_ttm": -560330000, "fcf_ttm": -226445000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 286000, "interest_expense_ttm": 173390000, "cash_and_equivalents": 25762000, "total_current_assets": 3489044000, "total_current_liabilities": 3407168000, "net_ppe": null, "total_assets": 7413478000, "total_debt": 2074007000, "total_equity": 3411155000, "net_working_capital": 1654527000, "book_value_per_share": 241.66759357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.66759357, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 5, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 9, "rank_pcf": 19, "rank_ev_ebitda": 4, "rank_ev_ebit": 68, "rank_earnings_yield": 5, "rank_fcf_yield": 81, "rank_dividend_yield": 99, "rank_shareholder_yield": 74, "rank_total_yield": 3, "rank_roe": 40, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 43, "rank_fcf_margin": 69, "rank_piotroski": 43, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 55, "value_composite": 9, "quality_composite": 73, "momentum_composite": 64, "growth_composite": 28, "yield_composite": 65, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 2, "trending_value_composite": 59, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 37, "all_cap_buyback_rank": 69, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 207.37, "os": 0.78, "value": 0.91, "quality": 0.27, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.7765, "earnings_yield": 0.1476, "shareholder_yield": -0.0001, "roe": 0.1266, "momentum_12_1": -0.0288, "complete_fields": { "id": 6761, "ticker_id": 15673, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.534356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 207.37, "market_cap": 2927041995.3247, "market_cap_usd": 2927041995.3247, "enterprise_value": 4975286995.3247, "shares_outstanding": 14115070, "fx_rate_to_usd": null, "pe_ratio": 6.77645429, "pb_ratio": 0.85807945, "ptbv_ratio": 0.85807945, "ps_ratio": 0.51618563, "pcf_ratio": 8.76661723, "pfcf_ratio": -12.9260615, "ev_ebitda": 4.82273894, "ev_ebit": 31.12063473, "ev_sales": 0.87739488, "ev_fcf": -21.97128219, "earnings_yield": 0.1475698, "fcf_yield": -0.04551396, "dividend_yield": 0, "buyback_yield": -9.771e-05, "shareholder_yield": -9.771e-05, "debt_paydown_yield": 0.09905495, "total_yield": 0.09895724, "gross_margin": 0.43957911, "operating_margin": 0.02819335, "net_margin": 0.07617341, "ebitda_margin": 0.18192875, "fcf_margin": -0.03993371, "roe": 0.12662661, "roa": 0.05826456, "roic": 0.02196272, "roc_greenblatt": null, "asset_turnover": 0.76489362, "cash_conversion": -0.52424741, "accruals_ratio": 0.01322699, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.98544344, "debt_to_assets": 0.27976167, "interest_coverage": 0.92203126, "current_ratio": 1.02403051, "quick_ratio": 1.02403051, "net_debt": 2048245000, "revenue_growth_1y": 0.02354977, "revenue_growth_3y_cagr": 0.03565399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.1606254, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.86692554, "book_value_growth_1y": 0.1824316, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.233277, "revenue_stability_5y": 0.049731, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10712596, "price_return_3m": -0.02624912, "price_return_6m": -0.09516537, "price_return_9m": -0.04034861, "price_return_12m": -0.13285704, "price_return_12m_ex1m": -0.02881826, "distance_from_52w_high": -0.21784435, "distance_from_52w_low": 0.13125305, "relative_strength": -0.0251773, "local_beta": 1.245, "volatility_252d": 0.419784, "volatility_60d": 0.86981, "max_drawdown_12m": -0.30859356, "revenue_ttm": 5670522000, "gross_profit_ttm": 2492643000, "ebit_ttm": 159871000, "ebitda_ttm": 1031631000, "net_income_ttm": 431943000, "eps_diluted_ttm": 30.60154856, "operating_cash_flow_ttm": 333885000, "capital_expenditure_ttm": -560330000, "fcf_ttm": -226445000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 286000, "interest_expense_ttm": 173390000, "cash_and_equivalents": 25762000, "total_current_assets": 3489044000, "total_current_liabilities": 3407168000, "net_ppe": null, "total_assets": 7413478000, "total_debt": 2074007000, "total_equity": 3411155000, "net_working_capital": 1654527000, "book_value_per_share": 241.66759357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 241.66759357, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 5, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 9, "rank_pcf": 19, "rank_ev_ebitda": 4, "rank_ev_ebit": 68, "rank_earnings_yield": 5, "rank_fcf_yield": 81, "rank_dividend_yield": 99, "rank_shareholder_yield": 74, "rank_total_yield": 3, "rank_roe": 40, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 43, "rank_fcf_margin": 69, "rank_piotroski": 43, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 55, "value_composite": 9, "quality_composite": 73, "momentum_composite": 64, "growth_composite": 28, "yield_composite": 65, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 7, "vc3_composite": 2, "trending_value_composite": 59, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 37, "all_cap_buyback_rank": 69, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 5670522000, "cost_of_revenue": 3177880000, "gross_profit": 2492642000, "ebit": 159868000, "ebitda": 1031629000, "pretax_income": null, "tax_provision": null, "net_income": 431939000, "net_income_to_common": 431939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25762000, "total_current_assets": 3489044000, "total_assets": 7413478000, "short_term_debt": 1598413000, "long_term_debt": 409016000, "total_debt": 2074007000, "total_liabilities": null, "total_equity": 3411155000, "shares_outstanding": 14115070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333885000, "capital_expenditure": -560330000, "free_cash_flow": -226445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 286000, "net_debt_issued": -289938000 }, "complete_fields": { "id": 375960, "ticker_id": 15673, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1031629000", "netIncome": "431939000", "grossProfit": "2492642000", "totalRevenue": "5670522000", "costOfRevenue": "3177880000", "interestExpense": "173390000", "operatingIncome": "159868000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355073000" }, "balance": { "totalDebt": "2074007000", "totalAssets": "7413478000", "longTermDebt": "409016000", "shortTermDebt": "1598413000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14115070", "totalCurrentAssets": "3489044000", "totalShareholderEquity": "3411155000", "totalCurrentLiabilities": "3407168000", "cashAndShortTermInvestments": "25762000" }, "cashflow": { "freeCashFlow": "-226445000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "286000", "repaymentOfDebt": "-289938000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "333885000", "repurchaseOfStock": null, "capitalExpenditures": "-560330000" } }, "revenue": 5670522000, "cost_of_revenue": 3177880000, "gross_profit": 2492642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159868000, "depreciation_amortisation": 355073000, "ebitda": 1031629000, "interest_expense": 173390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431939000, "net_income_continuing_ops": null, "net_income_to_common": 431939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25762000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3489044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7413478000, "short_term_debt": 1598413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3407168000, "long_term_debt": 409016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2074007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3411155000, "shares_outstanding": 14115070, "operating_cash_flow": 333885000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -560330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 286000, "net_debt_issued": -289938000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -226445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1031629000", "netIncome": "431939000", "grossProfit": "2492642000", "totalRevenue": "5670522000", "costOfRevenue": "3177880000", "interestExpense": "173390000", "operatingIncome": "159868000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355073000" }, "balance": { "totalDebt": "2074007000", "totalAssets": "7413478000", "longTermDebt": "409016000", "shortTermDebt": "1598413000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14115070", "totalCurrentAssets": "3489044000", "totalShareholderEquity": "3411155000", "totalCurrentLiabilities": "3407168000", "cashAndShortTermInvestments": "25762000" }, "cashflow": { "freeCashFlow": "-226445000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "286000", "repaymentOfDebt": "-289938000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "333885000", "repurchaseOfStock": null, "capitalExpenditures": "-560330000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 5540055000, "cost_of_revenue": 3171277000, "gross_profit": 2368778000, "ebit": 227253000, "ebitda": 597331000, "pretax_income": null, "tax_provision": null, "net_income": 69971000, "net_income_to_common": 69971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14724000, "total_current_assets": 1759579000, "total_assets": 5675779000, "short_term_debt": 1044020000, "long_term_debt": 617440000, "total_debt": 1747149000, "total_liabilities": null, "total_equity": 2879028000, "shares_outstanding": 14086513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 521865000, "capital_expenditure": -400572000, "free_cash_flow": 121293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 865000, "net_debt_issued": -122192000 }, "complete_fields": { "id": 375965, "ticker_id": 15673, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "597331000", "netIncome": "69971000", "grossProfit": "2368778000", "totalRevenue": "5540055000", "costOfRevenue": "3171277000", "interestExpense": "164212000", "operatingIncome": "227253000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "344480000" }, "balance": { "totalDebt": "1747149000", "totalAssets": "5675779000", "longTermDebt": "617440000", "shortTermDebt": "1044020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14086513", "totalCurrentAssets": "1759579000", "totalShareholderEquity": "2879028000", "totalCurrentLiabilities": "1984505000", "cashAndShortTermInvestments": "14724000" }, "cashflow": { "freeCashFlow": "121293000", "dividendsPaid": null, "issuanceOfDebt": "250000000", "issuanceOfStock": "865000", "repaymentOfDebt": "-372192000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "521865000", "repurchaseOfStock": null, "capitalExpenditures": "-400572000" } }, "revenue": 5540055000, "cost_of_revenue": 3171277000, "gross_profit": 2368778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227253000, "depreciation_amortisation": 344480000, "ebitda": 597331000, "interest_expense": 164212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69971000, "net_income_continuing_ops": null, "net_income_to_common": 69971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1759579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5675779000, "short_term_debt": 1044020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984505000, "long_term_debt": 617440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1747149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2879028000, "shares_outstanding": 14086513, "operating_cash_flow": 521865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -400572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 865000, "net_debt_issued": -122192000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "597331000", "netIncome": "69971000", "grossProfit": "2368778000", "totalRevenue": "5540055000", "costOfRevenue": "3171277000", "interestExpense": "164212000", "operatingIncome": "227253000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "344480000" }, "balance": { "totalDebt": "1747149000", "totalAssets": "5675779000", "longTermDebt": "617440000", "shortTermDebt": "1044020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14086513", "totalCurrentAssets": "1759579000", "totalShareholderEquity": "2879028000", "totalCurrentLiabilities": "1984505000", "cashAndShortTermInvestments": "14724000" }, "cashflow": { "freeCashFlow": "121293000", "dividendsPaid": null, "issuanceOfDebt": "250000000", "issuanceOfStock": "865000", "repaymentOfDebt": "-372192000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "521865000", "repurchaseOfStock": null, "capitalExpenditures": "-400572000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 5209409000, "cost_of_revenue": 3341073000, "gross_profit": 1868336000, "ebit": 59498000, "ebitda": 407633000, "pretax_income": null, "tax_provision": null, "net_income": -130387000, "net_income_to_common": -130387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19277000, "total_current_assets": 1711811000, "total_assets": 5557251000, "short_term_debt": 856842000, "long_term_debt": 735988000, "total_debt": 1623472000, "total_liabilities": null, "total_equity": 2828910000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 405810000, "capital_expenditure": -309015000, "free_cash_flow": 96795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68438000 }, "complete_fields": { "id": 375967, "ticker_id": 15673, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "407633000", "netIncome": "-130387000", "grossProfit": "1868336000", "totalRevenue": "5209409000", "costOfRevenue": "3341073000", "interestExpense": "146721000", "operatingIncome": "59498000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341454000" }, "balance": { "totalDebt": "1623472000", "totalAssets": "5557251000", "longTermDebt": "735988000", "shortTermDebt": "856842000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "1711811000", "totalShareholderEquity": "2828910000", "totalCurrentLiabilities": "1815786000", "cashAndShortTermInvestments": "19277000" }, "cashflow": { "freeCashFlow": "96795000", "dividendsPaid": null, "issuanceOfDebt": "270000000", "issuanceOfStock": "0", "repaymentOfDebt": "-338438000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "405810000", "repurchaseOfStock": null, "capitalExpenditures": "-309015000" } }, "revenue": 5209409000, "cost_of_revenue": 3341073000, "gross_profit": 1868336000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59498000, "depreciation_amortisation": 341454000, "ebitda": 407633000, "interest_expense": 146721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -130387000, "net_income_continuing_ops": null, "net_income_to_common": -130387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1711811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5557251000, "short_term_debt": 856842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1815786000, "long_term_debt": 735988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1623472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2828910000, "shares_outstanding": 14000000, "operating_cash_flow": 405810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -309015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -68438000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "407633000", "netIncome": "-130387000", "grossProfit": "1868336000", "totalRevenue": "5209409000", "costOfRevenue": "3341073000", "interestExpense": "146721000", "operatingIncome": "59498000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341454000" }, "balance": { "totalDebt": "1623472000", "totalAssets": "5557251000", "longTermDebt": "735988000", "shortTermDebt": "856842000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "1711811000", "totalShareholderEquity": "2828910000", "totalCurrentLiabilities": "1815786000", "cashAndShortTermInvestments": "19277000" }, "cashflow": { "freeCashFlow": "96795000", "dividendsPaid": null, "issuanceOfDebt": "270000000", "issuanceOfStock": "0", "repaymentOfDebt": "-338438000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "405810000", "repurchaseOfStock": null, "capitalExpenditures": "-309015000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 5104803000, "cost_of_revenue": 3333904000, "gross_profit": 1770899000, "ebit": 137432000, "ebitda": 377402000, "pretax_income": null, "tax_provision": null, "net_income": -59444000, "net_income_to_common": -59444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8260000, "total_current_assets": 1651467000, "total_assets": 5479937000, "short_term_debt": 713007000, "long_term_debt": 799202000, "total_debt": 808302000, "total_liabilities": null, "total_equity": 2695704000, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 300111000, "capital_expenditure": -551051000, "free_cash_flow": -250940000, "dividends_paid": -35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9525000 }, "complete_fields": { "id": 375968, "ticker_id": 15673, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "377402000", "netIncome": "-59444000", "grossProfit": "1770899000", "totalRevenue": "5104803000", "costOfRevenue": "3333904000", "interestExpense": "117312000", "operatingIncome": "137432000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "311219000" }, "balance": { "totalDebt": "808302000", "totalAssets": "5479937000", "longTermDebt": "799202000", "shortTermDebt": "713007000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "1651467000", "totalShareholderEquity": "2695704000", "totalCurrentLiabilities": "1619260000", "cashAndShortTermInvestments": "8260000" }, "cashflow": { "freeCashFlow": "-250940000", "dividendsPaid": "-35000000", "issuanceOfDebt": "10310000", "issuanceOfStock": null, "repaymentOfDebt": "-785000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "300111000", "repurchaseOfStock": null, "capitalExpenditures": "-551051000" } }, "revenue": 5104803000, "cost_of_revenue": 3333904000, "gross_profit": 1770899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137432000, "depreciation_amortisation": 311219000, "ebitda": 377402000, "interest_expense": 117312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -59444000, "net_income_continuing_ops": null, "net_income_to_common": -59444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1651467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5479937000, "short_term_debt": 713007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1619260000, "long_term_debt": 799202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 808302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2695704000, "shares_outstanding": 14000000, "operating_cash_flow": 300111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -551051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9525000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -250940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "377402000", "netIncome": "-59444000", "grossProfit": "1770899000", "totalRevenue": "5104803000", "costOfRevenue": "3333904000", "interestExpense": "117312000", "operatingIncome": "137432000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "311219000" }, "balance": { "totalDebt": "808302000", "totalAssets": "5479937000", "longTermDebt": "799202000", "shortTermDebt": "713007000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14000000", "totalCurrentAssets": "1651467000", "totalShareholderEquity": "2695704000", "totalCurrentLiabilities": "1619260000", "cashAndShortTermInvestments": "8260000" }, "cashflow": { "freeCashFlow": "-250940000", "dividendsPaid": "-35000000", "issuanceOfDebt": "10310000", "issuanceOfStock": null, "repaymentOfDebt": "-785000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "300111000", "repurchaseOfStock": null, "capitalExpenditures": "-551051000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -14000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 350581000 }, "complete_fields": { "id": 375969, "ticker_id": 15673, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-14000000", "issuanceOfDebt": "350581000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 350581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-14000000", "issuanceOfDebt": "350581000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 1745822000, "cost_of_revenue": 1016930000, "gross_profit": 728892000, "ebit": 74762000, "ebitda": 672188000, "pretax_income": null, "tax_provision": null, "net_income": 454451000, "net_income_to_common": 454451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25762000, "total_current_assets": 3489044000, "total_assets": 7413478000, "short_term_debt": 1598413000, "long_term_debt": 409016000, "total_debt": 2074007000, "total_liabilities": null, "total_equity": 3411155000, "shares_outstanding": 14115070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375959, "ticker_id": 15673, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "672188000", "netIncome": "454451000", "grossProfit": "728892000", "totalRevenue": "1745822000", "costOfRevenue": "1016930000", "interestExpense": "44555000", "operatingIncome": "74762000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94578000" }, "balance": { "totalDebt": "2074007000", "totalAssets": "7413478000", "longTermDebt": "409016000", "shortTermDebt": "1598413000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14115070", "totalCurrentAssets": "3489044000", "totalShareholderEquity": "3411155000", "totalCurrentLiabilities": "3407168000", "cashAndShortTermInvestments": "25762000" } }, "revenue": 1745822000, "cost_of_revenue": 1016930000, "gross_profit": 728892000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74762000, "depreciation_amortisation": 94578000, "ebitda": 672188000, "interest_expense": 44555000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 454451000, "net_income_continuing_ops": null, "net_income_to_common": 454451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25762000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3489044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7413478000, "short_term_debt": 1598413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3407168000, "long_term_debt": 409016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2074007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3411155000, "shares_outstanding": 14115070, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "672188000", "netIncome": "454451000", "grossProfit": "728892000", "totalRevenue": "1745822000", "costOfRevenue": "1016930000", "interestExpense": "44555000", "operatingIncome": "74762000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94578000" }, "balance": { "totalDebt": "2074007000", "totalAssets": "7413478000", "longTermDebt": "409016000", "shortTermDebt": "1598413000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14115070", "totalCurrentAssets": "3489044000", "totalShareholderEquity": "3411155000", "totalCurrentLiabilities": "3407168000", "cashAndShortTermInvestments": "25762000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 1388833000, "cost_of_revenue": 776791000, "gross_profit": 612042000, "ebit": 38045000, "ebitda": 131493000, "pretax_income": null, "tax_provision": null, "net_income": 661000, "net_income_to_common": 661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375961, "ticker_id": 15673, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131493000", "netIncome": "661000", "grossProfit": "612042000", "totalRevenue": "1388833000", "costOfRevenue": "776791000", "interestExpense": "43885000", "operatingIncome": "38045000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87314000" } }, "revenue": 1388833000, "cost_of_revenue": 776791000, "gross_profit": 612042000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38045000, "depreciation_amortisation": 87314000, "ebitda": 131493000, "interest_expense": 43885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 661000, "net_income_continuing_ops": null, "net_income_to_common": 661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131493000", "netIncome": "661000", "grossProfit": "612042000", "totalRevenue": "1388833000", "costOfRevenue": "776791000", "interestExpense": "43885000", "operatingIncome": "38045000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87314000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 1369582000, "cost_of_revenue": 745135000, "gross_profit": 624447000, "ebit": 39126000, "ebitda": 129644000, "pretax_income": null, "tax_provision": null, "net_income": -456000, "net_income_to_common": -456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44182000, "total_current_assets": 2089782000, "total_assets": 6154633000, "short_term_debt": 1297618000, "long_term_debt": 484465000, "total_debt": 1859892000, "total_liabilities": null, "total_equity": 2847285000, "shares_outstanding": 14115070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375962, "ticker_id": 15673, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129644000", "netIncome": "-456000", "grossProfit": "624447000", "totalRevenue": "1369582000", "costOfRevenue": "745135000", "interestExpense": "42343000", "operatingIncome": "39126000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "88139000" }, "balance": { "totalDebt": "1859892000", "totalAssets": "6154633000", "longTermDebt": "484465000", "shortTermDebt": "1297618000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14115070", "totalCurrentAssets": "2089782000", "totalShareholderEquity": "2847285000", "totalCurrentLiabilities": "2650446000", "cashAndShortTermInvestments": "44182000" } }, "revenue": 1369582000, "cost_of_revenue": 745135000, "gross_profit": 624447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39126000, "depreciation_amortisation": 88139000, "ebitda": 129644000, "interest_expense": 42343000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -456000, "net_income_continuing_ops": null, "net_income_to_common": -456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2089782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6154633000, "short_term_debt": 1297618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650446000, "long_term_debt": 484465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1859892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2847285000, "shares_outstanding": 14115070, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129644000", "netIncome": "-456000", "grossProfit": "624447000", "totalRevenue": "1369582000", "costOfRevenue": "745135000", "interestExpense": "42343000", "operatingIncome": "39126000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "88139000" }, "balance": { "totalDebt": "1859892000", "totalAssets": "6154633000", "longTermDebt": "484465000", "shortTermDebt": "1297618000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14115070", "totalCurrentAssets": "2089782000", "totalShareholderEquity": "2847285000", "totalCurrentLiabilities": "2650446000", "cashAndShortTermInvestments": "44182000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 1166285000, "cost_of_revenue": 639023000, "gross_profit": 527262000, "ebit": 7938000, "ebitda": 98306000, "pretax_income": null, "tax_provision": null, "net_income": -22713000, "net_income_to_common": -22713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375963, "ticker_id": 15673, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98306000", "netIncome": "-22713000", "grossProfit": "527262000", "totalRevenue": "1166285000", "costOfRevenue": "639023000", "interestExpense": "42607000", "operatingIncome": "7938000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85041000" } }, "revenue": 1166285000, "cost_of_revenue": 639023000, "gross_profit": 527262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7938000, "depreciation_amortisation": 85041000, "ebitda": 98306000, "interest_expense": 42607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22713000, "net_income_continuing_ops": null, "net_income_to_common": -22713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98306000", "netIncome": "-22713000", "grossProfit": "527262000", "totalRevenue": "1166285000", "costOfRevenue": "639023000", "interestExpense": "42607000", "operatingIncome": "7938000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85041000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": 1472213000, "cost_of_revenue": 862217000, "gross_profit": 609996000, "ebit": 64962000, "ebitda": 158487000, "pretax_income": null, "tax_provision": null, "net_income": 24173000, "net_income_to_common": 24173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14724000, "total_current_assets": 1759579000, "total_assets": 5675779000, "short_term_debt": 1044020000, "long_term_debt": 617440000, "total_debt": 1747149000, "total_liabilities": null, "total_equity": 2879028000, "shares_outstanding": 14086513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375964, "ticker_id": 15673, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158487000", "netIncome": "24173000", "grossProfit": "609996000", "totalRevenue": "1472213000", "costOfRevenue": "862217000", "interestExpense": "43694000", "operatingIncome": "64962000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84987000" }, "balance": { "totalDebt": "1747149000", "totalAssets": "5675779000", "longTermDebt": "617440000", "shortTermDebt": "1044020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14086513", "totalCurrentAssets": "1759579000", "totalShareholderEquity": "2879028000", "totalCurrentLiabilities": "1984504000", "cashAndShortTermInvestments": "14724000" } }, "revenue": 1472213000, "cost_of_revenue": 862217000, "gross_profit": 609996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64962000, "depreciation_amortisation": 84987000, "ebitda": 158487000, "interest_expense": 43694000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24173000, "net_income_continuing_ops": null, "net_income_to_common": 24173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1759579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5675779000, "short_term_debt": 1044020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984504000, "long_term_debt": 617440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1747149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2879028000, "shares_outstanding": 14086513, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158487000", "netIncome": "24173000", "grossProfit": "609996000", "totalRevenue": "1472213000", "costOfRevenue": "862217000", "interestExpense": "43694000", "operatingIncome": "64962000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84987000" }, "balance": { "totalDebt": "1747149000", "totalAssets": "5675779000", "longTermDebt": "617440000", "shortTermDebt": "1044020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14086513", "totalCurrentAssets": "1759579000", "totalShareholderEquity": "2879028000", "totalCurrentLiabilities": "1984504000", "cashAndShortTermInvestments": "14724000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13098000, "total_current_assets": 1943863000, "total_assets": 5727583000, "short_term_debt": 969856000, "long_term_debt": 574712000, "total_debt": 1595712000, "total_liabilities": null, "total_equity": 2844952000, "shares_outstanding": 14086513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375966, "ticker_id": 15673, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:03.527420+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1595712000", "totalAssets": "5727583000", "longTermDebt": "574712000", "shortTermDebt": "969856000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14086513", "totalCurrentAssets": "1943863000", "totalShareholderEquity": "2844952000", "totalCurrentLiabilities": "2109012000", "cashAndShortTermInvestments": "13098000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13098000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1943863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5727583000, "short_term_debt": 969856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2109012000, "long_term_debt": 574712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1595712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2844952000, "shares_outstanding": 14086513, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1595712000", "totalAssets": "5727583000", "longTermDebt": "574712000", "shortTermDebt": "969856000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14086513", "totalCurrentAssets": "1943863000", "totalShareholderEquity": "2844952000", "totalCurrentLiabilities": "2109012000", "cashAndShortTermInvestments": "13098000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }