{
  "ticker": {
    "uuid": "d1107797-0124-449f-af58-010183141770",
    "symbol": "TNT-UN",
    "name": "True North Commercial Real Estate Investment Trust",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Real Estate",
    "industry": "Reit - Office",
    "page_url": "https://sharemaestro.com/factors/ticker/d1107797-0124-449f-af58-010183141770/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/d1107797-0124-449f-af58-010183141770/"
  },
  "ticker_metadata": {
    "id": 36710,
    "uuid": "d1107797-0124-449f-af58-010183141770",
    "symbol": "TNT-UN",
    "name": "True North Commercial Real Estate Investment Trust",
    "asset_type": "equity",
    "market_cap": 120723936,
    "stock_exchange_id": 42,
    "industry": "Reit - Office",
    "sector": "Real Estate",
    "description": "True North Commercial Real Estate Investment Trust is an unincorporated, open-ended real estate investment trust. The REIT currently owns and operates a portfolio of 37 commercial properties consisting of approximately 4.4 million square feet in urban and select strategic secondary markets across Canada focusing on long term leases with government and credit rated tenants. The REIT is focused on growing its portfolio principally through acquisitions across Canada and such other jurisdictions where opportunities exist. True North Commercial Real Estate Investment Trust was incorporated in 2012 in Ontario, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "d1107797-0124-449f-af58-010183141770",
      "symbol": "TNT-UN",
      "name": "True North Commercial Real Estate Investment Trust",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Real Estate",
      "industry": "Reit - Office",
      "page_url": "https://sharemaestro.com/factors/ticker/d1107797-0124-449f-af58-010183141770/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/d1107797-0124-449f-af58-010183141770/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.83,
      "value": 0.89,
      "quality": 0.73,
      "momentum": 0.17,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 8.35,
      "market_cap": 120291744.95,
      "pe_ratio": null,
      "earnings_yield": 0.0734,
      "ebitda_to_ev": 0.001,
      "shareholder_yield": 0.0913,
      "roe": -0.0873,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.0112,
      "volatility_252d": 0.1051
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.619503+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 8.35,
        "market_cap": 120291744.95,
        "market_cap_usd": 120291744.95,
        "enterprise_value": 847743744.95,
        "shares_outstanding": 14406197,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.3222,
        "ptbv_ratio": 0.3222,
        "ps_ratio": 0.9335,
        "pcf_ratio": 1.71,
        "pfcf_ratio": 1.71,
        "ev_ebitda": 1008.0187,
        "ev_ebit": 13.6149,
        "ev_sales": 6.5786,
        "ev_fcf": 12.0509,
        "earnings_yield": 0.0734,
        "fcf_yield": 0.083,
        "price_to_sales": 0.9335,
        "price_to_book": 0.3222,
        "price_to_cashflow": 1.71,
        "ebitda_to_ev": 0.001,
        "sales_yield": 0.152
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": 0.0087,
        "shareholder_yield": 0.0913,
        "debt_paydown_yield": 0.2503,
        "total_yield": 0.3415
      },
      "quality": {
        "gross_margin": 0.5275,
        "operating_margin": 0.4832,
        "net_margin": -0.253,
        "ebitda_margin": 0.0065,
        "fcf_margin": 0.5459,
        "roe": -0.0873,
        "roa": -0.0278,
        "roic": 0.0424,
        "roc_greenblatt": null,
        "asset_turnover": 0.1101,
        "cash_conversion": -2.158,
        "accruals_ratio": -0.0879,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 1.1592,
        "revenue_stability_5y": 0.0544,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0581,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 864.9845,
        "debt_to_assets": 0.6281,
        "interest_coverage": 1.8621,
        "current_ratio": 0.1814,
        "quick_ratio": 0.1814,
        "net_debt": 727452000,
        "local_beta": 0.3741,
        "volatility_252d": 0.1051,
        "volatility_60d": 0.2396,
        "max_drawdown_12m": -0.1098,
        "risk_adjusted_momentum": -0.1066
      },
      "growth": {
        "revenue_growth_1y": 0.0253,
        "revenue_growth_3y_cagr": -0.0323,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.0589,
        "book_value_growth_1y": -0.0967,
        "revenue_growth": 0.0253,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.0142,
        "price_return_3m": 0.0117,
        "price_return_6m": -0.0334,
        "price_return_9m": -0.0298,
        "price_return_12m": 0.0029,
        "price_return_12m_ex1m": -0.0112,
        "momentum_6m": -0.0334,
        "momentum_12m": 0.0029,
        "momentum_12_1": -0.0112,
        "distance_from_52w_high": -0.0545,
        "distance_from_52w_low": 0.0621,
        "relative_strength": -0.2993
      },
      "raw_ttm": {
        "revenue_ttm": 128863000,
        "gross_profit_ttm": 67978000,
        "ebit_ttm": 62266000,
        "ebitda_ttm": 841000,
        "net_income_ttm": -32598000,
        "eps_diluted_ttm": -2.2628,
        "operating_cash_flow_ttm": 70347000,
        "capital_expenditure_ttm": null,
        "fcf_ttm": 70347000,
        "dividends_paid_ttm": -9935000,
        "share_repurchases_ttm": -1043000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 33439000,
        "cash_and_equivalents": 7977000,
        "total_current_assets": 68890000,
        "total_current_liabilities": 379748000,
        "net_ppe": null,
        "total_assets": 1170904000,
        "total_debt": 735429000,
        "total_equity": 373301000,
        "net_working_capital": 1463000,
        "book_value_per_share": 25.9125,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 25.9125
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 2,
        "rank_ptbv": 2,
        "rank_ps": 21,
        "rank_pcf": 2,
        "rank_ev_ebitda": 100,
        "rank_ev_ebit": 33,
        "rank_earnings_yield": 32,
        "rank_fcf_yield": 17,
        "rank_dividend_yield": 3,
        "rank_shareholder_yield": 8,
        "rank_total_yield": 5,
        "rank_roe": 84,
        "rank_roc": 50,
        "rank_roic": 68,
        "rank_gross_margin": 38,
        "rank_fcf_margin": 6,
        "rank_piotroski": 31,
        "rank_accruals": 32,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 63,
        "rank_momentum_12m": 76,
        "rank_momentum_12m_ex1m": 79,
        "rank_relative_strength": 76
      },
      "composites": {
        "value_composite": 11,
        "quality_composite": 27,
        "momentum_composite": 83,
        "growth_composite": 69,
        "yield_composite": 2,
        "svqf_composite": 25,
        "vc1_composite": 17,
        "vc2_composite": 12,
        "vc3_composite": 11,
        "trending_value_composite": null,
        "overall_composite": 17,
        "quality_value_composite": 0.806,
        "os_score": 0.83,
        "value_percentile": 0.89,
        "quality_percentile": 0.73,
        "momentum_percentile": 0.17,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 52,
        "all_cap_buyback_rank": 26,
        "small_cap_core_rank": 13,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11713,
    "ticker_id": 36710,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:54.619503+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 8.35,
    "market_cap": 120291744.95,
    "market_cap_usd": 120291744.95,
    "enterprise_value": 847743744.95,
    "shares_outstanding": 14406197,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.32223794,
    "ptbv_ratio": 0.32223794,
    "ps_ratio": 0.93348552,
    "pcf_ratio": 1.7099769,
    "pfcf_ratio": 1.7099769,
    "ev_ebitda": 1008.0187217,
    "ev_ebit": 13.61487401,
    "ev_sales": 6.57864356,
    "ev_fcf": 12.05088696,
    "earnings_yield": 0.07344908,
    "fcf_yield": 0.08298144,
    "dividend_yield": 1e-08,
    "buyback_yield": 0.00867059,
    "shareholder_yield": 0.09126146,
    "debt_paydown_yield": 0.25025824,
    "total_yield": 0.34151969,
    "gross_margin": 0.52752148,
    "operating_margin": 0.48319533,
    "net_margin": -0.25296633,
    "ebitda_margin": 0.00652631,
    "fcf_margin": 0.54590534,
    "roe": -0.08732363,
    "roa": -0.02784003,
    "roic": 0.04242505,
    "roc_greenblatt": null,
    "asset_turnover": 0.11005428,
    "cash_conversion": -2.15801583,
    "accruals_ratio": -0.08791925,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 864.98454221,
    "debt_to_assets": 0.6280865,
    "interest_coverage": 1.86207722,
    "current_ratio": 0.18140978,
    "quick_ratio": 0.18140978,
    "net_debt": 727452000,
    "revenue_growth_1y": 0.02530179,
    "revenue_growth_3y_cagr": -0.03227054,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.05889738,
    "book_value_growth_1y": -0.0966528,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 1.15916,
    "revenue_stability_5y": 0.054433,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.01420741,
    "price_return_3m": 0.01170145,
    "price_return_6m": -0.03336209,
    "price_return_9m": -0.02980779,
    "price_return_12m": 0.00285182,
    "price_return_12m_ex1m": -0.01119651,
    "distance_from_52w_high": -0.05451754,
    "distance_from_52w_low": 0.06209774,
    "relative_strength": -0.29925459,
    "local_beta": 0.3741,
    "volatility_252d": 0.105054,
    "volatility_60d": 0.239585,
    "max_drawdown_12m": -0.10979712,
    "revenue_ttm": 128863000,
    "gross_profit_ttm": 67978000,
    "ebit_ttm": 62266000,
    "ebitda_ttm": 841000,
    "net_income_ttm": -32598000,
    "eps_diluted_ttm": -2.26277622,
    "operating_cash_flow_ttm": 70347000,
    "capital_expenditure_ttm": null,
    "fcf_ttm": 70347000,
    "dividends_paid_ttm": -9935000,
    "share_repurchases_ttm": -1043000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 33439000,
    "cash_and_equivalents": 7977000,
    "total_current_assets": 68890000,
    "total_current_liabilities": 379748000,
    "net_ppe": null,
    "total_assets": 1170904000,
    "total_debt": 735429000,
    "total_equity": 373301000,
    "net_working_capital": 1463000,
    "book_value_per_share": 25.91252917,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 25.91252917,
    "universe_ticker_count": 524,
    "sector": "Real Estate",
    "rank_pe": 50,
    "rank_pb": 2,
    "rank_ptbv": 2,
    "rank_ps": 21,
    "rank_pcf": 2,
    "rank_ev_ebitda": 100,
    "rank_ev_ebit": 33,
    "rank_earnings_yield": 32,
    "rank_fcf_yield": 17,
    "rank_dividend_yield": 3,
    "rank_shareholder_yield": 8,
    "rank_total_yield": 5,
    "rank_roe": 84,
    "rank_roc": 50,
    "rank_roic": 68,
    "rank_gross_margin": 38,
    "rank_fcf_margin": 6,
    "rank_piotroski": 31,
    "rank_accruals": 32,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 63,
    "rank_momentum_12m": 76,
    "rank_momentum_12m_ex1m": 79,
    "rank_relative_strength": 76,
    "value_composite": 11,
    "quality_composite": 27,
    "momentum_composite": 83,
    "growth_composite": 69,
    "yield_composite": 2,
    "svqf_composite": 25,
    "vc1_composite": 17,
    "vc2_composite": 12,
    "vc3_composite": 11,
    "trending_value_composite": null,
    "overall_composite": 17,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 52,
    "all_cap_buyback_rank": 26,
    "small_cap_core_rank": 13,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 8.35,
      "os": 0.83,
      "value": 0.89,
      "quality": 0.73,
      "momentum": 0.17,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.0734,
      "shareholder_yield": 0.0913,
      "roe": -0.0873,
      "momentum_12_1": -0.0112,
      "complete_fields": {
        "id": 11713,
        "ticker_id": 36710,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.619503+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 8.35,
        "market_cap": 120291744.95,
        "market_cap_usd": 120291744.95,
        "enterprise_value": 847743744.95,
        "shares_outstanding": 14406197,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.32223794,
        "ptbv_ratio": 0.32223794,
        "ps_ratio": 0.93348552,
        "pcf_ratio": 1.7099769,
        "pfcf_ratio": 1.7099769,
        "ev_ebitda": 1008.0187217,
        "ev_ebit": 13.61487401,
        "ev_sales": 6.57864356,
        "ev_fcf": 12.05088696,
        "earnings_yield": 0.07344908,
        "fcf_yield": 0.08298144,
        "dividend_yield": 1e-08,
        "buyback_yield": 0.00867059,
        "shareholder_yield": 0.09126146,
        "debt_paydown_yield": 0.25025824,
        "total_yield": 0.34151969,
        "gross_margin": 0.52752148,
        "operating_margin": 0.48319533,
        "net_margin": -0.25296633,
        "ebitda_margin": 0.00652631,
        "fcf_margin": 0.54590534,
        "roe": -0.08732363,
        "roa": -0.02784003,
        "roic": 0.04242505,
        "roc_greenblatt": null,
        "asset_turnover": 0.11005428,
        "cash_conversion": -2.15801583,
        "accruals_ratio": -0.08791925,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 864.98454221,
        "debt_to_assets": 0.6280865,
        "interest_coverage": 1.86207722,
        "current_ratio": 0.18140978,
        "quick_ratio": 0.18140978,
        "net_debt": 727452000,
        "revenue_growth_1y": 0.02530179,
        "revenue_growth_3y_cagr": -0.03227054,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.05889738,
        "book_value_growth_1y": -0.0966528,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 1.15916,
        "revenue_stability_5y": 0.054433,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.01420741,
        "price_return_3m": 0.01170145,
        "price_return_6m": -0.03336209,
        "price_return_9m": -0.02980779,
        "price_return_12m": 0.00285182,
        "price_return_12m_ex1m": -0.01119651,
        "distance_from_52w_high": -0.05451754,
        "distance_from_52w_low": 0.06209774,
        "relative_strength": -0.29925459,
        "local_beta": 0.3741,
        "volatility_252d": 0.105054,
        "volatility_60d": 0.239585,
        "max_drawdown_12m": -0.10979712,
        "revenue_ttm": 128863000,
        "gross_profit_ttm": 67978000,
        "ebit_ttm": 62266000,
        "ebitda_ttm": 841000,
        "net_income_ttm": -32598000,
        "eps_diluted_ttm": -2.26277622,
        "operating_cash_flow_ttm": 70347000,
        "capital_expenditure_ttm": null,
        "fcf_ttm": 70347000,
        "dividends_paid_ttm": -9935000,
        "share_repurchases_ttm": -1043000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 33439000,
        "cash_and_equivalents": 7977000,
        "total_current_assets": 68890000,
        "total_current_liabilities": 379748000,
        "net_ppe": null,
        "total_assets": 1170904000,
        "total_debt": 735429000,
        "total_equity": 373301000,
        "net_working_capital": 1463000,
        "book_value_per_share": 25.91252917,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 25.91252917,
        "universe_ticker_count": 524,
        "sector": "Real Estate",
        "rank_pe": 50,
        "rank_pb": 2,
        "rank_ptbv": 2,
        "rank_ps": 21,
        "rank_pcf": 2,
        "rank_ev_ebitda": 100,
        "rank_ev_ebit": 33,
        "rank_earnings_yield": 32,
        "rank_fcf_yield": 17,
        "rank_dividend_yield": 3,
        "rank_shareholder_yield": 8,
        "rank_total_yield": 5,
        "rank_roe": 84,
        "rank_roc": 50,
        "rank_roic": 68,
        "rank_gross_margin": 38,
        "rank_fcf_margin": 6,
        "rank_piotroski": 31,
        "rank_accruals": 32,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 63,
        "rank_momentum_12m": 76,
        "rank_momentum_12m_ex1m": 79,
        "rank_relative_strength": 76,
        "value_composite": 11,
        "quality_composite": 27,
        "momentum_composite": 83,
        "growth_composite": 69,
        "yield_composite": 2,
        "svqf_composite": 25,
        "vc1_composite": 17,
        "vc2_composite": 12,
        "vc3_composite": 11,
        "trending_value_composite": null,
        "overall_composite": 17,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 52,
        "all_cap_buyback_rank": 26,
        "small_cap_core_rank": 13,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 130119000,
          "cost_of_revenue": 61037000,
          "gross_profit": 69082000,
          "ebit": 63028000,
          "ebitda": 883000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -32572000,
          "net_income_to_common": -32572000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7638000,
          "total_current_assets": 52014000,
          "total_assets": 1169296000,
          "short_term_debt": 301245000,
          "long_term_debt": 431634000,
          "total_debt": 732879000,
          "total_liabilities": null,
          "total_equity": 375122000,
          "shares_outstanding": 14058256,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 71217000,
          "capital_expenditure": null,
          "free_cash_flow": 71217000,
          "dividends_paid": null,
          "share_repurchases": -1043000,
          "shares_issued": null,
          "net_debt_issued": -36464000
        },
        "complete_fields": {
          "id": 425106,
          "ticker_id": 36710,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "883000",
              "netIncome": "-32572000",
              "grossProfit": "69082000",
              "totalRevenue": "130119000",
              "costOfRevenue": "61037000",
              "interestExpense": "33455000",
              "operatingIncome": "63028000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "732879000",
              "totalAssets": "1169296000",
              "longTermDebt": "431634000",
              "shortTermDebt": "301245000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "14058256",
              "totalCurrentAssets": "52014000",
              "totalShareholderEquity": "375122000",
              "totalCurrentLiabilities": "359544000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "7638000"
            },
            "cashflow": {
              "freeCashFlow": "71217000",
              "dividendsPaid": null,
              "issuanceOfDebt": "287292000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-323756000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "71217000",
              "repurchaseOfStock": "-1043000",
              "capitalExpenditures": null
            }
          },
          "revenue": 130119000,
          "cost_of_revenue": 61037000,
          "gross_profit": 69082000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 63028000,
          "depreciation_amortisation": null,
          "ebitda": 883000,
          "interest_expense": 33455000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -32572000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -32572000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7638000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52014000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1169296000,
          "short_term_debt": 301245000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 359544000,
          "long_term_debt": 431634000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 732879000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 375122000,
          "shares_outstanding": 14058256,
          "operating_cash_flow": 71217000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1043000,
          "shares_issued": null,
          "net_debt_issued": -36464000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 71217000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "883000",
            "netIncome": "-32572000",
            "grossProfit": "69082000",
            "totalRevenue": "130119000",
            "costOfRevenue": "61037000",
            "interestExpense": "33455000",
            "operatingIncome": "63028000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "732879000",
            "totalAssets": "1169296000",
            "longTermDebt": "431634000",
            "shortTermDebt": "301245000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "14058256",
            "totalCurrentAssets": "52014000",
            "totalShareholderEquity": "375122000",
            "totalCurrentLiabilities": "359544000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "7638000"
          },
          "cashflow": {
            "freeCashFlow": "71217000",
            "dividendsPaid": null,
            "issuanceOfDebt": "287292000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-323756000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "71217000",
            "repurchaseOfStock": "-1043000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 126908000,
          "cost_of_revenue": 61087000,
          "gross_profit": 65821000,
          "ebit": 59990000,
          "ebitda": 10861000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -20953000,
          "net_income_to_common": -20953000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12331000,
          "total_current_assets": 79329000,
          "total_assets": 1240231000,
          "short_term_debt": 299577000,
          "long_term_debt": 468167000,
          "total_debt": 767744000,
          "total_liabilities": null,
          "total_equity": 415997000,
          "shares_outstanding": 14083280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 75674000,
          "capital_expenditure": null,
          "free_cash_flow": 75674000,
          "dividends_paid": null,
          "share_repurchases": -15908000,
          "shares_issued": null,
          "net_debt_issued": -54885000
        },
        "complete_fields": {
          "id": 425111,
          "ticker_id": 36710,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "10861000",
              "netIncome": "-20953000",
              "grossProfit": "65821000",
              "totalRevenue": "126908000",
              "costOfRevenue": "61087000",
              "interestExpense": "31814000",
              "operatingIncome": "59990000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "767744000",
              "totalAssets": "1240231000",
              "longTermDebt": "468167000",
              "shortTermDebt": "299577000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "14083280",
              "totalCurrentAssets": "79329000",
              "totalShareholderEquity": "415997000",
              "totalCurrentLiabilities": "351641000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "12331000"
            },
            "cashflow": {
              "freeCashFlow": "75674000",
              "dividendsPaid": null,
              "issuanceOfDebt": "49857000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-104742000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "75674000",
              "repurchaseOfStock": "-15908000",
              "capitalExpenditures": null
            }
          },
          "revenue": 126908000,
          "cost_of_revenue": 61087000,
          "gross_profit": 65821000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 59990000,
          "depreciation_amortisation": null,
          "ebitda": 10861000,
          "interest_expense": 31814000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -20953000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -20953000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12331000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 79329000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1240231000,
          "short_term_debt": 299577000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 351641000,
          "long_term_debt": 468167000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 767744000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 415997000,
          "shares_outstanding": 14083280,
          "operating_cash_flow": 75674000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -15908000,
          "shares_issued": null,
          "net_debt_issued": -54885000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 75674000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "10861000",
            "netIncome": "-20953000",
            "grossProfit": "65821000",
            "totalRevenue": "126908000",
            "costOfRevenue": "61087000",
            "interestExpense": "31814000",
            "operatingIncome": "59990000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "767744000",
            "totalAssets": "1240231000",
            "longTermDebt": "468167000",
            "shortTermDebt": "299577000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "14083280",
            "totalCurrentAssets": "79329000",
            "totalShareholderEquity": "415997000",
            "totalCurrentLiabilities": "351641000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "12331000"
          },
          "cashflow": {
            "freeCashFlow": "75674000",
            "dividendsPaid": null,
            "issuanceOfDebt": "49857000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-104742000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "75674000",
            "repurchaseOfStock": "-15908000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 132204000,
          "cost_of_revenue": 59656000,
          "gross_profit": 72548000,
          "ebit": 66908000,
          "ebitda": -7800000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -40621000,
          "net_income_to_common": -40621000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8946000,
          "total_current_assets": 71152000,
          "total_assets": 1323672000,
          "short_term_debt": 126614000,
          "long_term_debt": 694379000,
          "total_debt": 820993000,
          "total_liabilities": null,
          "total_equity": 452804000,
          "shares_outstanding": 15676644,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 73943000,
          "capital_expenditure": null,
          "free_cash_flow": 73943000,
          "dividends_paid": null,
          "share_repurchases": -3378000,
          "shares_issued": 0,
          "net_debt_issued": -39673000
        },
        "complete_fields": {
          "id": 425113,
          "ticker_id": 36710,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-7800000",
              "netIncome": "-40621000",
              "grossProfit": "72548000",
              "totalRevenue": "132204000",
              "costOfRevenue": "59656000",
              "interestExpense": "32821000",
              "operatingIncome": "66908000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "820993000",
              "totalAssets": "1323672000",
              "longTermDebt": "694379000",
              "shortTermDebt": "126614000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "15676644",
              "totalCurrentAssets": "71152000",
              "totalShareholderEquity": "452804000",
              "totalCurrentLiabilities": "172258000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "8946000"
            },
            "cashflow": {
              "freeCashFlow": "73943000",
              "dividendsPaid": null,
              "issuanceOfDebt": "155989000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-195662000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "73943000",
              "repurchaseOfStock": "-3378000",
              "capitalExpenditures": null
            }
          },
          "revenue": 132204000,
          "cost_of_revenue": 59656000,
          "gross_profit": 72548000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 66908000,
          "depreciation_amortisation": null,
          "ebitda": -7800000,
          "interest_expense": 32821000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -40621000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -40621000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8946000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 71152000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1323672000,
          "short_term_debt": 126614000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 172258000,
          "long_term_debt": 694379000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 820993000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 452804000,
          "shares_outstanding": 15676644,
          "operating_cash_flow": 73943000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -3378000,
          "shares_issued": 0,
          "net_debt_issued": -39673000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 73943000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-7800000",
            "netIncome": "-40621000",
            "grossProfit": "72548000",
            "totalRevenue": "132204000",
            "costOfRevenue": "59656000",
            "interestExpense": "32821000",
            "operatingIncome": "66908000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "820993000",
            "totalAssets": "1323672000",
            "longTermDebt": "694379000",
            "shortTermDebt": "126614000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "15676644",
            "totalCurrentAssets": "71152000",
            "totalShareholderEquity": "452804000",
            "totalCurrentLiabilities": "172258000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "8946000"
          },
          "cashflow": {
            "freeCashFlow": "73943000",
            "dividendsPaid": null,
            "issuanceOfDebt": "155989000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-195662000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "73943000",
            "repurchaseOfStock": "-3378000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 143575000,
          "cost_of_revenue": 57091000,
          "gross_profit": 86484000,
          "ebit": 80430000,
          "ebitda": 45387000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16532000,
          "net_income_to_common": 16532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9501000,
          "total_current_assets": 106291000,
          "total_assets": 1450315000,
          "short_term_debt": 177696000,
          "long_term_debt": 683393000,
          "total_debt": 861089000,
          "total_liabilities": null,
          "total_equity": 522138000,
          "shares_outstanding": 15967490,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 103271000,
          "capital_expenditure": null,
          "free_cash_flow": 103271000,
          "dividends_paid": -48631000,
          "share_repurchases": 0,
          "shares_issued": 9045000,
          "net_debt_issued": 41948000
        },
        "complete_fields": {
          "id": 425114,
          "ticker_id": 36710,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "45387000",
              "netIncome": "16532000",
              "grossProfit": "86484000",
              "totalRevenue": "143575000",
              "costOfRevenue": "57091000",
              "interestExpense": "28855000",
              "operatingIncome": "80430000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "861089000",
              "totalAssets": "1450315000",
              "longTermDebt": "683393000",
              "shortTermDebt": "177696000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "15967490",
              "totalCurrentAssets": "106291000",
              "totalShareholderEquity": "522138000",
              "totalCurrentLiabilities": "230156000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "9501000"
            },
            "cashflow": {
              "freeCashFlow": "103271000",
              "dividendsPaid": "-48631000",
              "issuanceOfDebt": "190391000",
              "issuanceOfStock": "9045000",
              "repaymentOfDebt": "-148443000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "103271000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": 143575000,
          "cost_of_revenue": 57091000,
          "gross_profit": 86484000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 80430000,
          "depreciation_amortisation": null,
          "ebitda": 45387000,
          "interest_expense": 28855000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 16532000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 16532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9501000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 106291000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1450315000,
          "short_term_debt": 177696000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 230156000,
          "long_term_debt": 683393000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 861089000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 522138000,
          "shares_outstanding": 15967490,
          "operating_cash_flow": 103271000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -48631000,
          "share_repurchases": 0,
          "shares_issued": 9045000,
          "net_debt_issued": 41948000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 103271000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "45387000",
            "netIncome": "16532000",
            "grossProfit": "86484000",
            "totalRevenue": "143575000",
            "costOfRevenue": "57091000",
            "interestExpense": "28855000",
            "operatingIncome": "80430000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "861089000",
            "totalAssets": "1450315000",
            "longTermDebt": "683393000",
            "shortTermDebt": "177696000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "15967490",
            "totalCurrentAssets": "106291000",
            "totalShareholderEquity": "522138000",
            "totalCurrentLiabilities": "230156000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "9501000"
          },
          "cashflow": {
            "freeCashFlow": "103271000",
            "dividendsPaid": "-48631000",
            "issuanceOfDebt": "190391000",
            "issuanceOfStock": "9045000",
            "repaymentOfDebt": "-148443000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "103271000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -47180000,
          "share_repurchases": null,
          "shares_issued": 3230000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425115,
          "ticker_id": 36710,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-47180000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "3230000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -47180000,
          "share_repurchases": null,
          "shares_issued": 3230000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-47180000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "3230000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 29830000,
          "cost_of_revenue": 16269000,
          "gross_profit": 13561000,
          "ebit": 12254000,
          "ebitda": 8572000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 537000,
          "net_income_to_common": 537000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7977000,
          "total_current_assets": 68890000,
          "total_assets": 1170904000,
          "short_term_debt": 320298000,
          "long_term_debt": 415131000,
          "total_debt": 735429000,
          "total_liabilities": null,
          "total_equity": 373301000,
          "shares_outstanding": 14066534,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 15319000,
          "capital_expenditure": null,
          "free_cash_flow": 15319000,
          "dividends_paid": -2484000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 2323000
        },
        "complete_fields": {
          "id": 425104,
          "ticker_id": 36710,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8572000",
              "netIncome": "537000",
              "grossProfit": "13561000",
              "totalRevenue": "29830000",
              "costOfRevenue": "16269000",
              "interestExpense": "8035000",
              "operatingIncome": "12254000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "735429000",
              "totalAssets": "1170904000",
              "longTermDebt": "415131000",
              "shortTermDebt": "320298000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "14066534",
              "totalCurrentAssets": "68890000",
              "totalShareholderEquity": "373301000",
              "totalCurrentLiabilities": "379748000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "7977000"
            },
            "cashflow": {
              "freeCashFlow": "15319000",
              "dividendsPaid": "-2484000",
              "issuanceOfDebt": "67150000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-64827000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "15319000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": 29830000,
          "cost_of_revenue": 16269000,
          "gross_profit": 13561000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 12254000,
          "depreciation_amortisation": null,
          "ebitda": 8572000,
          "interest_expense": 8035000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 537000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 537000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7977000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 68890000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1170904000,
          "short_term_debt": 320298000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 379748000,
          "long_term_debt": 415131000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 735429000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 373301000,
          "shares_outstanding": 14066534,
          "operating_cash_flow": 15319000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2484000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 2323000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 15319000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8572000",
            "netIncome": "537000",
            "grossProfit": "13561000",
            "totalRevenue": "29830000",
            "costOfRevenue": "16269000",
            "interestExpense": "8035000",
            "operatingIncome": "12254000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "735429000",
            "totalAssets": "1170904000",
            "longTermDebt": "415131000",
            "shortTermDebt": "320298000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "14066534",
            "totalCurrentAssets": "68890000",
            "totalShareholderEquity": "373301000",
            "totalCurrentLiabilities": "379748000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "7977000"
          },
          "cashflow": {
            "freeCashFlow": "15319000",
            "dividendsPaid": "-2484000",
            "issuanceOfDebt": "67150000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-64827000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "15319000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 40331000,
          "cost_of_revenue": 15086000,
          "gross_profit": 25245000,
          "ebit": 23869000,
          "ebitda": -7687000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15995000,
          "net_income_to_common": -15995000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7638000,
          "total_current_assets": 52014000,
          "total_assets": 1169296000,
          "short_term_debt": 301245000,
          "long_term_debt": 431634000,
          "total_debt": 732879000,
          "total_liabilities": null,
          "total_equity": 375122000,
          "shares_outstanding": 14058256,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 15216000,
          "capital_expenditure": null,
          "free_cash_flow": 15216000,
          "dividends_paid": -2483000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -14242000
        },
        "complete_fields": {
          "id": 425105,
          "ticker_id": 36710,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-7687000",
              "netIncome": "-15995000",
              "grossProfit": "25245000",
              "totalRevenue": "40331000",
              "costOfRevenue": "15086000",
              "interestExpense": "8308000",
              "operatingIncome": "23869000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "732879000",
              "totalAssets": "1169296000",
              "longTermDebt": "431634000",
              "shortTermDebt": "301245000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "14058256",
              "totalCurrentAssets": "52014000",
              "totalShareholderEquity": "375122000",
              "totalCurrentLiabilities": "359544000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "7638000"
            },
            "cashflow": {
              "freeCashFlow": "15216000",
              "dividendsPaid": "-2483000",
              "issuanceOfDebt": "29989000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-44231000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "15216000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": 40331000,
          "cost_of_revenue": 15086000,
          "gross_profit": 25245000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 23869000,
          "depreciation_amortisation": null,
          "ebitda": -7687000,
          "interest_expense": 8308000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -15995000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -15995000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7638000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52014000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1169296000,
          "short_term_debt": 301245000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 359544000,
          "long_term_debt": 431634000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 732879000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 375122000,
          "shares_outstanding": 14058256,
          "operating_cash_flow": 15216000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2483000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -14242000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 15216000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-7687000",
            "netIncome": "-15995000",
            "grossProfit": "25245000",
            "totalRevenue": "40331000",
            "costOfRevenue": "15086000",
            "interestExpense": "8308000",
            "operatingIncome": "23869000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "732879000",
            "totalAssets": "1169296000",
            "longTermDebt": "431634000",
            "shortTermDebt": "301245000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "14058256",
            "totalCurrentAssets": "52014000",
            "totalShareholderEquity": "375122000",
            "totalCurrentLiabilities": "359544000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "7638000"
          },
          "cashflow": {
            "freeCashFlow": "15216000",
            "dividendsPaid": "-2483000",
            "issuanceOfDebt": "29989000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-44231000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "15216000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 30586000,
          "cost_of_revenue": 15217000,
          "gross_profit": 15369000,
          "ebit": 13856000,
          "ebitda": 3232000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5213000,
          "net_income_to_common": -5213000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9070000,
          "total_current_assets": 60662000,
          "total_assets": 1202436000,
          "short_term_debt": 171112000,
          "long_term_debt": 575681000,
          "total_debt": 746793000,
          "total_liabilities": null,
          "total_equity": 392817000,
          "shares_outstanding": 13979205,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 16403000,
          "capital_expenditure": null,
          "free_cash_flow": 16403000,
          "dividends_paid": -2485000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -6349000
        },
        "complete_fields": {
          "id": 425107,
          "ticker_id": 36710,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3232000",
              "netIncome": "-5213000",
              "grossProfit": "15369000",
              "totalRevenue": "30586000",
              "costOfRevenue": "15217000",
              "interestExpense": "8445000",
              "operatingIncome": "13856000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "746793000",
              "totalAssets": "1202436000",
              "longTermDebt": "575681000",
              "shortTermDebt": "171112000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13979205",
              "totalCurrentAssets": "60662000",
              "totalShareholderEquity": "392817000",
              "totalCurrentLiabilities": "230086000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "9070000"
            },
            "cashflow": {
              "freeCashFlow": "16403000",
              "dividendsPaid": "-2485000",
              "issuanceOfDebt": "19964000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-26313000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "16403000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": 30586000,
          "cost_of_revenue": 15217000,
          "gross_profit": 15369000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 13856000,
          "depreciation_amortisation": null,
          "ebitda": 3232000,
          "interest_expense": 8445000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5213000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5213000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9070000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 60662000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1202436000,
          "short_term_debt": 171112000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 230086000,
          "long_term_debt": 575681000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 746793000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 392817000,
          "shares_outstanding": 13979205,
          "operating_cash_flow": 16403000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2485000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -6349000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 16403000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3232000",
            "netIncome": "-5213000",
            "grossProfit": "15369000",
            "totalRevenue": "30586000",
            "costOfRevenue": "15217000",
            "interestExpense": "8445000",
            "operatingIncome": "13856000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "746793000",
            "totalAssets": "1202436000",
            "longTermDebt": "575681000",
            "shortTermDebt": "171112000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13979205",
            "totalCurrentAssets": "60662000",
            "totalShareholderEquity": "392817000",
            "totalCurrentLiabilities": "230086000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "9070000"
          },
          "cashflow": {
            "freeCashFlow": "16403000",
            "dividendsPaid": "-2485000",
            "issuanceOfDebt": "19964000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-26313000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "16403000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 28116000,
          "cost_of_revenue": 14313000,
          "gross_profit": 13803000,
          "ebit": 12287000,
          "ebitda": -3276000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11927000,
          "net_income_to_common": -11927000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10465000,
          "total_current_assets": 66242000,
          "total_assets": 1216372000,
          "short_term_debt": 145559000,
          "long_term_debt": 607216000,
          "total_debt": 752775000,
          "total_liabilities": null,
          "total_equity": 400442000,
          "shares_outstanding": 13979205,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 23409000,
          "capital_expenditure": null,
          "free_cash_flow": 23409000,
          "dividends_paid": -2483000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11836000
        },
        "complete_fields": {
          "id": 425108,
          "ticker_id": 36710,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-3276000",
              "netIncome": "-11927000",
              "grossProfit": "13803000",
              "totalRevenue": "28116000",
              "costOfRevenue": "14313000",
              "interestExpense": "8651000",
              "operatingIncome": "12287000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "752775000",
              "totalAssets": "1216372000",
              "longTermDebt": "607216000",
              "shortTermDebt": "145559000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13979205",
              "totalCurrentAssets": "66242000",
              "totalShareholderEquity": "400442000",
              "totalCurrentLiabilities": "204858000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "10465000"
            },
            "cashflow": {
              "freeCashFlow": "23409000",
              "dividendsPaid": "-2483000",
              "issuanceOfDebt": "99941000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-111777000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "23409000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 28116000,
          "cost_of_revenue": 14313000,
          "gross_profit": 13803000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 12287000,
          "depreciation_amortisation": null,
          "ebitda": -3276000,
          "interest_expense": 8651000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -11927000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -11927000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10465000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 66242000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1216372000,
          "short_term_debt": 145559000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 204858000,
          "long_term_debt": 607216000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 752775000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 400442000,
          "shares_outstanding": 13979205,
          "operating_cash_flow": 23409000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2483000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11836000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 23409000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-3276000",
            "netIncome": "-11927000",
            "grossProfit": "13803000",
            "totalRevenue": "28116000",
            "costOfRevenue": "14313000",
            "interestExpense": "8651000",
            "operatingIncome": "12287000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "752775000",
            "totalAssets": "1216372000",
            "longTermDebt": "607216000",
            "shortTermDebt": "145559000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13979205",
            "totalCurrentAssets": "66242000",
            "totalShareholderEquity": "400442000",
            "totalCurrentLiabilities": "204858000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "10465000"
          },
          "cashflow": {
            "freeCashFlow": "23409000",
            "dividendsPaid": "-2483000",
            "issuanceOfDebt": "99941000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-111777000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "23409000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 31086000,
          "cost_of_revenue": 16421000,
          "gross_profit": 14665000,
          "ebit": 13016000,
          "ebitda": 8614000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 563000,
          "net_income_to_common": 563000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10182000,
          "total_current_assets": 76588000,
          "total_assets": 1236573000,
          "short_term_debt": 170304000,
          "long_term_debt": 593908000,
          "total_debt": 764212000,
          "total_liabilities": null,
          "total_equity": 414780000,
          "shares_outstanding": 13979205,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 16189000,
          "capital_expenditure": null,
          "free_cash_flow": 16189000,
          "dividends_paid": 0,
          "share_repurchases": -1043000,
          "shares_issued": null,
          "net_debt_issued": -4037000
        },
        "complete_fields": {
          "id": 425109,
          "ticker_id": 36710,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8614000",
              "netIncome": "563000",
              "grossProfit": "14665000",
              "totalRevenue": "31086000",
              "costOfRevenue": "16421000",
              "interestExpense": "8051000",
              "operatingIncome": "13016000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "764212000",
              "totalAssets": "1236573000",
              "longTermDebt": "593908000",
              "shortTermDebt": "170304000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13979205",
              "totalCurrentAssets": "76588000",
              "totalShareholderEquity": "414780000",
              "totalCurrentLiabilities": "223765000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "10182000"
            },
            "cashflow": {
              "freeCashFlow": "16189000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "137398000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-141435000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "16189000",
              "repurchaseOfStock": "-1043000",
              "capitalExpenditures": null
            }
          },
          "revenue": 31086000,
          "cost_of_revenue": 16421000,
          "gross_profit": 14665000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 13016000,
          "depreciation_amortisation": null,
          "ebitda": 8614000,
          "interest_expense": 8051000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 563000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 563000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10182000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 76588000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1236573000,
          "short_term_debt": 170304000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 223765000,
          "long_term_debt": 593908000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 764212000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 414780000,
          "shares_outstanding": 13979205,
          "operating_cash_flow": 16189000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -1043000,
          "shares_issued": null,
          "net_debt_issued": -4037000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 16189000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8614000",
            "netIncome": "563000",
            "grossProfit": "14665000",
            "totalRevenue": "31086000",
            "costOfRevenue": "16421000",
            "interestExpense": "8051000",
            "operatingIncome": "13016000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "764212000",
            "totalAssets": "1236573000",
            "longTermDebt": "593908000",
            "shortTermDebt": "170304000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13979205",
            "totalCurrentAssets": "76588000",
            "totalShareholderEquity": "414780000",
            "totalCurrentLiabilities": "223765000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "10182000"
          },
          "cashflow": {
            "freeCashFlow": "16189000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "137398000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-141435000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "16189000",
            "repurchaseOfStock": "-1043000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -2749000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425110,
          "ticker_id": 36710,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-2749000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -2749000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-2749000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:05:28.908262+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425112,
          "ticker_id": 36710,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:05:28.908262+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}