{ "ticker": { "uuid": "d1152a29-9ec1-463b-b18a-53e4599c9367", "symbol": "MRVL", "name": "Marvell Technology Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d1152a29-9ec1-463b-b18a-53e4599c9367/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1152a29-9ec1-463b-b18a-53e4599c9367/" }, "ticker_metadata": { "id": 7207, "uuid": "d1152a29-9ec1-463b-b18a-53e4599c9367", "symbol": "MRVL", "name": "Marvell Technology Group Ltd", "asset_type": "equity", "market_cap": 173972406000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Marvell Technology, Inc. designs, develops, and sells analog, mixed-signal, digital signal processing, and integrated and independent integrated circuits. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d1152a29-9ec1-463b-b18a-53e4599c9367", "symbol": "MRVL", "name": "Marvell Technology Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d1152a29-9ec1-463b-b18a-53e4599c9367/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1152a29-9ec1-463b-b18a-53e4599c9367/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0, "quality": 0.82, "momentum": 0.97, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 263.47, "market_cap": 235357751000, "pe_ratio": 93.1483, "earnings_yield": 0.0107, "ebitda_to_ev": 0.0194, "shareholder_yield": 0.0009, "roe": 0.1387, "piotroski_f_score": 7, "momentum_12_1": 1.4959, "volatility_252d": 0.5819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.061921+00:00", "batch_id": "" }, "size": { "price_close": 263.47, "market_cap": 235357751000, "market_cap_usd": 235357751000, "enterprise_value": 236529951000, "shares_outstanding": 893300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 93.1483, "pb_ratio": 12.9205, "ptbv_ratio": 157.937, "ps_ratio": 26.9995, "pcf_ratio": 114.4513, "pfcf_ratio": 96.1232, "ev_ebitda": 51.517, "ev_ebit": 71.4592, "ev_sales": 27.134, "ev_fcf": 96.602, "earnings_yield": 0.0107, "fcf_yield": 0.0104, "price_to_sales": 26.9995, "price_to_book": 12.9205, "price_to_cashflow": 114.4513, "ebitda_to_ev": 0.0194, "sales_yield": 0.0369 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0, "shareholder_yield": 0.0009, "debt_paydown_yield": null, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.5064, "operating_margin": 0.3797, "net_margin": 0.2899, "ebitda_margin": 0.5267, "fcf_margin": 0.2809, "roe": 0.1387, "roa": 0.0938, "roic": 0.148, "roc_greenblatt": null, "asset_turnover": 0.3235, "cash_conversion": 0.9691, "accruals_ratio": 0.0175, "sbc_to_revenue": 0.0753, "piotroski_f_score": 7, "altman_z_score": 17.2076, "earnings_stability_5y": 2.9188, "revenue_stability_5y": 0.3736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1638, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4792, "net_debt_to_ebitda": 0.2553, "debt_to_assets": 0.1862, "interest_coverage": 15.6723, "current_ratio": 3.2783, "quick_ratio": 2.663, "net_debt": 1172200000, "local_beta": -0.0019, "volatility_252d": 0.5819, "volatility_60d": 1.3584, "max_drawdown_12m": -0.2047, "risk_adjusted_momentum": 2.5708 }, "growth": { "revenue_growth_1y": 0.3407, "revenue_growth_3y_cagr": 0.1145, "revenue_growth_5y_cagr": 0.2251, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2187, "book_value_growth_1y": 0.0605, "revenue_growth": 0.3407, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5486, "price_return_3m": 1.9429, "price_return_6m": 1.6669, "price_return_9m": 3.1681, "price_return_12m": 2.8652, "price_return_12m_ex1m": 1.4959, "momentum_6m": 1.6669, "momentum_12m": 2.8652, "momentum_12_1": 1.4959, "distance_from_52w_high": 0, "distance_from_52w_low": 3.199, "relative_strength": 2.7073 }, "raw_ttm": { "revenue_ttm": 8717100000, "gross_profit_ttm": 4414299999, "ebit_ttm": 3310000000, "ebitda_ttm": 4591300000, "net_income_ttm": 2526700000, "eps_diluted_ttm": 2.8285, "operating_cash_flow_ttm": 2056400000, "capital_expenditure_ttm": 392100000, "fcf_ttm": 2448500000, "dividends_paid_ttm": 207100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 211200000, "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_current_liabilities": 2276800000, "net_ppe": null, "total_assets": 26944500000, "total_debt": 5015800000, "total_equity": 18215800000, "net_working_capital": 1398100000, "book_value_per_share": 20.3916, "retained_earnings": 1336500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1490200000, "tangible_book_per_share": 1.6682 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 92, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 84, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 30, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 3 }, "composites": { "value_composite": 100, "quality_composite": 18, "momentum_composite": 3, "growth_composite": 17, "yield_composite": 71, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0, "os_score": 0.42, "value_percentile": 0, "quality_percentile": 0.82, "momentum_percentile": 0.97, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1898, "ticker_id": 7207, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.061921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 263.47, "market_cap": 235357751000, "market_cap_usd": 235357751000, "enterprise_value": 236529951000, "shares_outstanding": 893300000, "fx_rate_to_usd": null, "pe_ratio": 93.1482768, "pb_ratio": 12.92052784, "ptbv_ratio": 157.93702255, "ps_ratio": 26.99954698, "pcf_ratio": 114.4513475, "pfcf_ratio": 96.12323913, "ev_ebitda": 51.51698887, "ev_ebit": 71.4591997, "ev_sales": 27.13401831, "ev_fcf": 96.60198121, "earnings_yield": 0.01073557, "fcf_yield": 0.01035175, "dividend_yield": 0.00087994, "buyback_yield": 0, "shareholder_yield": 0.00087994, "debt_paydown_yield": null, "total_yield": 0.00087994, "gross_margin": 0.50639548, "operating_margin": 0.37971344, "net_margin": 0.28985557, "ebitda_margin": 0.52670039, "fcf_margin": 0.2808847, "roe": 0.13870925, "roa": 0.09377424, "roic": 0.1480332, "roc_greenblatt": null, "asset_turnover": 0.32352057, "cash_conversion": 0.96905054, "accruals_ratio": 0.0174544, "sbc_to_revenue": 0.0752888, "debt_to_equity": 0.47918291, "net_debt_to_ebitda": 0.25530895, "debt_to_assets": 0.18615302, "interest_coverage": 15.67234848, "current_ratio": 3.27828531, "quick_ratio": 2.66299192, "net_debt": 1172200000, "revenue_growth_1y": 0.34074165, "revenue_growth_3y_cagr": 0.11449588, "revenue_growth_5y_cagr": 0.22514203, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21870489, "book_value_growth_1y": 0.06049759, "piotroski_f_score": 7, "altman_z_score": 17.20756883, "earnings_stability_5y": 2.91884, "revenue_stability_5y": 0.373638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.54863928, "price_return_3m": 1.94287163, "price_return_6m": 1.66690015, "price_return_9m": 3.16813662, "price_return_12m": 2.86519142, "price_return_12m_ex1m": 1.49586297, "distance_from_52w_high": 0, "distance_from_52w_low": 3.198966, "relative_strength": 2.70725037, "local_beta": -0.0019, "volatility_252d": 0.581875, "volatility_60d": 1.358424, "max_drawdown_12m": -0.20466411, "revenue_ttm": 8717100000, "gross_profit_ttm": 4414299999, "ebit_ttm": 3310000000, "ebitda_ttm": 4591300000, "net_income_ttm": 2526700000, "eps_diluted_ttm": 2.82850106, "operating_cash_flow_ttm": 2056400000, "capital_expenditure_ttm": 392100000, "fcf_ttm": 2448500000, "dividends_paid_ttm": 207100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 211200000, "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_current_liabilities": 2276800000, "net_ppe": null, "total_assets": 26944500000, "total_debt": 5015800000, "total_equity": 18215800000, "net_working_capital": 1398100000, "book_value_per_share": 20.39158178, "retained_earnings": 1336500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1490200000, "tangible_book_per_share": 1.66819657, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 92, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 84, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 30, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 3, "value_composite": 100, "quality_composite": 18, "momentum_composite": 3, "growth_composite": 17, "yield_composite": 71, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 263.47, "os": 0.42, "value": 0, "quality": 0.82, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 93.1483, "earnings_yield": 0.0107, "shareholder_yield": 0.0009, "roe": 0.1387, "momentum_12_1": 1.4959, "complete_fields": { "id": 1898, "ticker_id": 7207, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.061921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 263.47, "market_cap": 235357751000, "market_cap_usd": 235357751000, "enterprise_value": 236529951000, "shares_outstanding": 893300000, "fx_rate_to_usd": null, "pe_ratio": 93.1482768, "pb_ratio": 12.92052784, "ptbv_ratio": 157.93702255, "ps_ratio": 26.99954698, "pcf_ratio": 114.4513475, "pfcf_ratio": 96.12323913, "ev_ebitda": 51.51698887, "ev_ebit": 71.4591997, "ev_sales": 27.13401831, "ev_fcf": 96.60198121, "earnings_yield": 0.01073557, "fcf_yield": 0.01035175, "dividend_yield": 0.00087994, "buyback_yield": 0, "shareholder_yield": 0.00087994, "debt_paydown_yield": null, "total_yield": 0.00087994, "gross_margin": 0.50639548, "operating_margin": 0.37971344, "net_margin": 0.28985557, "ebitda_margin": 0.52670039, "fcf_margin": 0.2808847, "roe": 0.13870925, "roa": 0.09377424, "roic": 0.1480332, "roc_greenblatt": null, "asset_turnover": 0.32352057, "cash_conversion": 0.96905054, "accruals_ratio": 0.0174544, "sbc_to_revenue": 0.0752888, "debt_to_equity": 0.47918291, "net_debt_to_ebitda": 0.25530895, "debt_to_assets": 0.18615302, "interest_coverage": 15.67234848, "current_ratio": 3.27828531, "quick_ratio": 2.66299192, "net_debt": 1172200000, "revenue_growth_1y": 0.34074165, "revenue_growth_3y_cagr": 0.11449588, "revenue_growth_5y_cagr": 0.22514203, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21870489, "book_value_growth_1y": 0.06049759, "piotroski_f_score": 7, "altman_z_score": 17.20756883, "earnings_stability_5y": 2.91884, "revenue_stability_5y": 0.373638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.54863928, "price_return_3m": 1.94287163, "price_return_6m": 1.66690015, "price_return_9m": 3.16813662, "price_return_12m": 2.86519142, "price_return_12m_ex1m": 1.49586297, "distance_from_52w_high": 0, "distance_from_52w_low": 3.198966, "relative_strength": 2.70725037, "local_beta": -0.0019, "volatility_252d": 0.581875, "volatility_60d": 1.358424, "max_drawdown_12m": -0.20466411, "revenue_ttm": 8717100000, "gross_profit_ttm": 4414299999, "ebit_ttm": 3310000000, "ebitda_ttm": 4591300000, "net_income_ttm": 2526700000, "eps_diluted_ttm": 2.82850106, "operating_cash_flow_ttm": 2056400000, "capital_expenditure_ttm": 392100000, "fcf_ttm": 2448500000, "dividends_paid_ttm": 207100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 211200000, "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_current_liabilities": 2276800000, "net_ppe": null, "total_assets": 26944500000, "total_debt": 5015800000, "total_equity": 18215800000, "net_working_capital": 1398100000, "book_value_per_share": 20.39158178, "retained_earnings": 1336500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1490200000, "tangible_book_per_share": 1.66819657, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 92, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 84, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 30, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 3, "value_composite": 100, "quality_composite": 18, "momentum_composite": 3, "growth_composite": 17, "yield_composite": 71, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "ebit": 1338400000, "ebitda": 2629000000, "pretax_income": 3046600000, "tax_provision": 376500000, "net_income": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4527100000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 869700000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 1750500000, "capital_expenditure": 354100000, "free_cash_flow": 2104600000, "dividends_paid": 205100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124380, "ticker_id": 7207, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1338400000", "ebitda": "2629000000", "netIncome": "2670100000", "grossProfit": "4180700000", "depreciation": "None", "totalRevenue": "8194600000", "costOfRevenue": "4013900000", "interestIncome": "1926300000", "incomeBeforeTax": "3046600000", "interestExpense": "202600000", "operatingIncome": "1338400000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "376500000", "reportedCurrency": "USD", "netInterestIncome": "1723700000", "nonInterestIncome": "None", "operatingExpenses": "2857800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2075199999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4013900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290600000", "sellingGeneralAndAdministrative": "767100000", "netIncomeFromContinuingOperations": "2670100000" }, "balance": { "goodwill": "11062200000", "inventory": "1388000000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "22285300000", "longTermDebt": "3970800000", "shortTermDebt": "556300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2051000000", "reportedCurrency": "USD", "retainedEarnings": "1355800000", "totalLiabilities": "7976900000", "otherCurrentAssets": "247200000", "totalCurrentAssets": "6460600000", "currentLongTermDebt": "499800000", "longTermInvestments": "129600000", "shortTermInvestments": "None", "currentNetReceivables": "2186600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15824700000", "currentAccountsPayable": "1073800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4790300000", "totalShareholderEquity": "14308400000", "capitalLeaseObligations": "319700000", "otherCurrentLiabilities": "2395800000", "totalCurrentLiabilities": "3220500000", "otherNonCurrentLiabilities": "384500000", "totalNonCurrentLiabilities": "4756400000", "cashAndShortTermInvestments": "2638800000", "commonStockSharesOutstanding": "869700000", "intangibleAssetsExcludingGoodwill": "2051000000", "cashAndCashEquivalentsAtCarryingValue": "2638800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2670100000", "profitLoss": "None", "dividendPayout": "205100000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-389800000", "operatingCashflow": "1750500000", "capitalExpenditures": "354100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2157800000", "cashflowFromInvestment": "2097800000", "stockBasedCompensation": "590800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2040100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "research_and_development": 2075199999, "selling_general_admin": 767100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1338400000, "depreciation_amortisation": 1290600000, "ebitda": 2629000000, "interest_expense": 202600000, "interest_income": null, "other_non_operating": null, "pretax_income": 3046600000, "tax_provision": 376500000, "effective_tax_rate": null, "net_income": 2670100000, "net_income_continuing_ops": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638800000, "short_term_investments": null, "net_receivables": 2186600000, "inventory": 1388000000, "other_current_assets": null, "total_current_assets": 6460600000, "net_ppe": null, "goodwill": 11062200000, "intangible_assets": 2051000000, "goodwill_and_intangibles": 13113200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15824700000, "total_assets": 22285300000, "short_term_debt": 556300000, "accounts_payable": 1073800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3220500000, "long_term_debt": 3970800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4756400000, "total_liabilities": 7976900000, "total_debt": 4527100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1355800000, "total_equity": 14308400000, "shares_outstanding": 869700000, "operating_cash_flow": 1750500000, "stock_based_compensation": 590800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2097800000, "dividends_paid": 205100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2157800000, "free_cash_flow": 2104600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1338400000", "ebitda": "2629000000", "netIncome": "2670100000", "grossProfit": "4180700000", "depreciation": "None", "totalRevenue": "8194600000", "costOfRevenue": "4013900000", "interestIncome": "1926300000", "incomeBeforeTax": "3046600000", "interestExpense": "202600000", "operatingIncome": "1338400000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "376500000", "reportedCurrency": "USD", "netInterestIncome": "1723700000", "nonInterestIncome": "None", "operatingExpenses": "2857800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2075199999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4013900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290600000", "sellingGeneralAndAdministrative": "767100000", "netIncomeFromContinuingOperations": "2670100000" }, "balance": { "goodwill": "11062200000", "inventory": "1388000000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "22285300000", "longTermDebt": "3970800000", "shortTermDebt": "556300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2051000000", "reportedCurrency": "USD", "retainedEarnings": "1355800000", "totalLiabilities": "7976900000", "otherCurrentAssets": "247200000", "totalCurrentAssets": "6460600000", "currentLongTermDebt": "499800000", "longTermInvestments": "129600000", "shortTermInvestments": "None", "currentNetReceivables": "2186600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15824700000", "currentAccountsPayable": "1073800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4790300000", "totalShareholderEquity": "14308400000", "capitalLeaseObligations": "319700000", "otherCurrentLiabilities": "2395800000", "totalCurrentLiabilities": "3220500000", "otherNonCurrentLiabilities": "384500000", "totalNonCurrentLiabilities": "4756400000", "cashAndShortTermInvestments": "2638800000", "commonStockSharesOutstanding": "869700000", "intangibleAssetsExcludingGoodwill": "2051000000", "cashAndCashEquivalentsAtCarryingValue": "2638800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2670100000", "profitLoss": "None", "dividendPayout": "205100000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-389800000", "operatingCashflow": "1750500000", "capitalExpenditures": "354100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2157800000", "cashflowFromInvestment": "2097800000", "stockBasedCompensation": "590800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2040100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 5767300000, "cost_of_revenue": 3385100000, "gross_profit": 2382200000, "ebit": -705300000, "ebitda": 651600000, "pretax_income": -894700000, "tax_provision": -9700000, "net_income": -885000000, "net_income_to_common": -885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948300000, "total_current_assets": 3120300000, "total_assets": 20204500000, "short_term_debt": 177800000, "long_term_debt": 3934300000, "total_debt": 4112100000, "total_liabilities": 6777500000, "total_equity": 13427000000, "shares_outstanding": 865500000, "goodwill_and_intangibles": 14698800000 }, "cash_flow": { "operating_cash_flow": 1681200000, "capital_expenditure": 291600000, "free_cash_flow": 1972800000, "dividends_paid": 207500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124385, "ticker_id": 7207, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-705300000", "ebitda": "651600000", "netIncome": "-885000000", "grossProfit": "2382200000", "depreciation": "None", "totalRevenue": "5767300000", "costOfRevenue": "3385100000", "interestIncome": "15000000", "incomeBeforeTax": "-894700000", "interestExpense": "189400000", "operatingIncome": "-720300000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-9700000", "reportedCurrency": "USD", "netInterestIncome": "-174400000", "nonInterestIncome": "None", "operatingExpenses": "3102500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3385100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356900000", "sellingGeneralAndAdministrative": "798200000", "netIncomeFromContinuingOperations": "-885000000" }, "balance": { "goodwill": "11586900000", "inventory": "1029700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20204500000", "longTermDebt": "3934300000", "shortTermDebt": "177800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3111900000", "reportedCurrency": "USD", "retainedEarnings": "-1109200000", "totalLiabilities": "6777500000", "otherCurrentAssets": "113900000", "totalCurrentAssets": "3120300000", "currentLongTermDebt": "129500000", "longTermInvestments": "48200000", "shortTermInvestments": "None", "currentNetReceivables": "1028400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17084200000", "currentAccountsPayable": "622200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4343100000", "totalShareholderEquity": "13427000000", "capitalLeaseObligations": "279300000", "otherCurrentLiabilities": "1771300000", "totalCurrentLiabilities": "2026800000", "otherNonCurrentLiabilities": "478200000", "totalNonCurrentLiabilities": "4750700000", "cashAndShortTermInvestments": "948300000", "commonStockSharesOutstanding": "865500000", "intangibleAssetsExcludingGoodwill": "3111900000", "cashAndCashEquivalentsAtCarryingValue": "948300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-885000000", "profitLoss": "None", "dividendPayout": "207500000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-230000000", "operatingCashflow": "1681200000", "capitalExpenditures": "291600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1383000000", "cashflowFromInvestment": "-300700000", "stockBasedCompensation": "597400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5767300000, "cost_of_revenue": 3385100000, "gross_profit": 2382200000, "research_and_development": 1950400000, "selling_general_admin": 798200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -705300000, "depreciation_amortisation": 1356900000, "ebitda": 651600000, "interest_expense": 189400000, "interest_income": null, "other_non_operating": null, "pretax_income": -894700000, "tax_provision": -9700000, "effective_tax_rate": null, "net_income": -885000000, "net_income_continuing_ops": -885000000, "net_income_to_common": -885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 948300000, "short_term_investments": null, "net_receivables": 1028400000, "inventory": 1029700000, "other_current_assets": null, "total_current_assets": 3120300000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 3111900000, "goodwill_and_intangibles": 14698800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17084200000, "total_assets": 20204500000, "short_term_debt": 177800000, "accounts_payable": 622200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2026800000, "long_term_debt": 3934300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4750700000, "total_liabilities": 6777500000, "total_debt": 4112100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1109200000, "total_equity": 13427000000, "shares_outstanding": 865500000, "operating_cash_flow": 1681200000, "stock_based_compensation": 597400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300700000, "dividends_paid": 207500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1383000000, "free_cash_flow": 1972800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-705300000", "ebitda": "651600000", "netIncome": "-885000000", "grossProfit": "2382200000", "depreciation": "None", "totalRevenue": "5767300000", "costOfRevenue": "3385100000", "interestIncome": "15000000", "incomeBeforeTax": "-894700000", "interestExpense": "189400000", "operatingIncome": "-720300000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-9700000", "reportedCurrency": "USD", "netInterestIncome": "-174400000", "nonInterestIncome": "None", "operatingExpenses": "3102500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3385100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356900000", "sellingGeneralAndAdministrative": "798200000", "netIncomeFromContinuingOperations": "-885000000" }, "balance": { "goodwill": "11586900000", "inventory": "1029700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20204500000", "longTermDebt": "3934300000", "shortTermDebt": "177800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3111900000", "reportedCurrency": "USD", "retainedEarnings": "-1109200000", "totalLiabilities": "6777500000", "otherCurrentAssets": "113900000", "totalCurrentAssets": "3120300000", "currentLongTermDebt": "129500000", "longTermInvestments": "48200000", "shortTermInvestments": "None", "currentNetReceivables": "1028400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17084200000", "currentAccountsPayable": "622200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4343100000", "totalShareholderEquity": "13427000000", "capitalLeaseObligations": "279300000", "otherCurrentLiabilities": "1771300000", "totalCurrentLiabilities": "2026800000", "otherNonCurrentLiabilities": "478200000", "totalNonCurrentLiabilities": "4750700000", "cashAndShortTermInvestments": "948300000", "commonStockSharesOutstanding": "865500000", "intangibleAssetsExcludingGoodwill": "3111900000", "cashAndCashEquivalentsAtCarryingValue": "948300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-885000000", "profitLoss": "None", "dividendPayout": "207500000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-230000000", "operatingCashflow": "1681200000", "capitalExpenditures": "291600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1383000000", "cashflowFromInvestment": "-300700000", "stockBasedCompensation": "597400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 5507700000, "cost_of_revenue": 3214100000, "gross_profit": 2293600000, "ebit": -547000000, "ebitda": 850700000, "pretax_income": -758700000, "tax_provision": 174700000, "net_income": -933400000, "net_income_to_common": -933400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950800000, "total_current_assets": 3062700000, "total_assets": 21228500000, "short_term_debt": 146700000, "long_term_debt": 4058600000, "total_debt": 4205300000, "total_liabilities": 6397100000, "total_equity": 14831400000, "shares_outstanding": 861300000, "goodwill_and_intangibles": 15941600000 }, "cash_flow": { "operating_cash_flow": 1370500000, "capital_expenditure": 350200000, "free_cash_flow": 1720700000, "dividends_paid": 206800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124390, "ticker_id": 7207, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-547000000", "ebitda": "850700000", "netIncome": "-933400000", "grossProfit": "2293600000", "depreciation": "None", "totalRevenue": "5507700000", "costOfRevenue": "3214100000", "interestIncome": "8800000", "incomeBeforeTax": "-758700000", "interestExpense": "211700000", "operatingIncome": "-567700000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "174700000", "reportedCurrency": "USD", "netInterestIncome": "-202900000", "nonInterestIncome": "None", "operatingExpenses": "2861300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1896200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397700000", "sellingGeneralAndAdministrative": "834000000", "netIncomeFromContinuingOperations": "-933400000" }, "balance": { "goodwill": "11586900000", "inventory": "864400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21228500000", "longTermDebt": "4058600000", "shortTermDebt": "146700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4354700000", "reportedCurrency": "USD", "retainedEarnings": "-16700000", "totalLiabilities": "6397100000", "otherCurrentAssets": "125900000", "totalCurrentAssets": "3062700000", "currentLongTermDebt": "107300000", "longTermInvestments": "45800000", "shortTermInvestments": "2600000", "currentNetReceivables": "1121600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18165800000", "currentAccountsPayable": "411300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4401300000", "totalShareholderEquity": "14831400000", "capitalLeaseObligations": "235400000", "otherCurrentLiabilities": "1606500000", "totalCurrentLiabilities": "1814200000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4582900000", "cashAndShortTermInvestments": "950800000", "commonStockSharesOutstanding": "861300000", "intangibleAssetsExcludingGoodwill": "4354700000", "cashAndCashEquivalentsAtCarryingValue": "950800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-933400000", "profitLoss": "None", "dividendPayout": "206800000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "201900000", "operatingCashflow": "1370500000", "capitalExpenditures": "350200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-980200000", "cashflowFromInvestment": "-350500000", "stockBasedCompensation": "609800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5507700000, "cost_of_revenue": 3214100000, "gross_profit": 2293600000, "research_and_development": 1896200000, "selling_general_admin": 834000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -547000000, "depreciation_amortisation": 1397700000, "ebitda": 850700000, "interest_expense": 211700000, "interest_income": null, "other_non_operating": null, "pretax_income": -758700000, "tax_provision": 174700000, "effective_tax_rate": null, "net_income": -933400000, "net_income_continuing_ops": -933400000, "net_income_to_common": -933400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950800000, "short_term_investments": 2600000, "net_receivables": 1121600000, "inventory": 864400000, "other_current_assets": null, "total_current_assets": 3062700000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 4354700000, "goodwill_and_intangibles": 15941600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18165800000, "total_assets": 21228500000, "short_term_debt": 146700000, "accounts_payable": 411300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1814200000, "long_term_debt": 4058600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4582900000, "total_liabilities": 6397100000, "total_debt": 4205300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16700000, "total_equity": 14831400000, "shares_outstanding": 861300000, "operating_cash_flow": 1370500000, "stock_based_compensation": 609800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350500000, "dividends_paid": 206800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -980200000, "free_cash_flow": 1720700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-547000000", "ebitda": "850700000", "netIncome": "-933400000", "grossProfit": "2293600000", "depreciation": "None", "totalRevenue": "5507700000", "costOfRevenue": "3214100000", "interestIncome": "8800000", "incomeBeforeTax": "-758700000", "interestExpense": "211700000", "operatingIncome": "-567700000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "174700000", "reportedCurrency": "USD", "netInterestIncome": "-202900000", "nonInterestIncome": "None", "operatingExpenses": "2861300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1896200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397700000", "sellingGeneralAndAdministrative": "834000000", "netIncomeFromContinuingOperations": "-933400000" }, "balance": { "goodwill": "11586900000", "inventory": "864400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21228500000", "longTermDebt": "4058600000", "shortTermDebt": "146700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4354700000", "reportedCurrency": "USD", "retainedEarnings": "-16700000", "totalLiabilities": "6397100000", "otherCurrentAssets": "125900000", "totalCurrentAssets": "3062700000", "currentLongTermDebt": "107300000", "longTermInvestments": "45800000", "shortTermInvestments": "2600000", "currentNetReceivables": "1121600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18165800000", "currentAccountsPayable": "411300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4401300000", "totalShareholderEquity": "14831400000", "capitalLeaseObligations": "235400000", "otherCurrentLiabilities": "1606500000", "totalCurrentLiabilities": "1814200000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4582900000", "cashAndShortTermInvestments": "950800000", "commonStockSharesOutstanding": "861300000", "intangibleAssetsExcludingGoodwill": "4354700000", "cashAndCashEquivalentsAtCarryingValue": "950800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-933400000", "profitLoss": "None", "dividendPayout": "206800000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "201900000", "operatingCashflow": "1370500000", "capitalExpenditures": "350200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-980200000", "cashflowFromInvestment": "-350500000", "stockBasedCompensation": "609800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 5919600000, "cost_of_revenue": 2932100000, "gross_profit": 2987500000, "ebit": 255700000, "ebitda": 1648000000, "pretax_income": 85100000, "tax_provision": 248600000, "net_income": -163500000, "net_income_to_common": -163500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911000000, "total_current_assets": 3281100000, "total_assets": 22522100000, "short_term_debt": 628200000, "long_term_debt": 3907700000, "total_debt": 4535900000, "total_liabilities": 6884900000, "total_equity": 15637200000, "shares_outstanding": 851400000, "goodwill_and_intangibles": 17128400000 }, "cash_flow": { "operating_cash_flow": 1288800000, "capital_expenditure": 217300000, "free_cash_flow": 1506100000, "dividends_paid": 204400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124395, "ticker_id": 7207, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255700000", "ebitda": "1648000000", "netIncome": "-163500000", "grossProfit": "2987500000", "depreciation": "None", "totalRevenue": "5919600000", "costOfRevenue": "2932100000", "interestIncome": "5300000", "incomeBeforeTax": "85100000", "interestExpense": "170600000", "operatingIncome": "238000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "248600000", "reportedCurrency": "USD", "netInterestIncome": "-165300000", "nonInterestIncome": "None", "operatingExpenses": "2749500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1784300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392300000", "sellingGeneralAndAdministrative": "842900000", "netIncomeFromContinuingOperations": "-163500000" }, "balance": { "goodwill": "11586900000", "inventory": "1068300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "22522100000", "longTermDebt": "3907700000", "shortTermDebt": "628200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "5541500000", "reportedCurrency": "USD", "retainedEarnings": "1123500000", "totalLiabilities": "6884900000", "otherCurrentAssets": "109600000", "totalCurrentAssets": "3281100000", "currentLongTermDebt": "584400000", "longTermInvestments": "36100000", "shortTermInvestments": "150700000", "currentNetReceivables": "1192200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19241000000", "currentAccountsPayable": "465800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "788700000", "shortLongTermDebtTotal": "4737500000", "totalShareholderEquity": "15637200000", "capitalLeaseObligations": "245400000", "otherCurrentLiabilities": "1594900000", "totalCurrentLiabilities": "2386700000", "otherNonCurrentLiabilities": "590500000", "totalNonCurrentLiabilities": "4498200000", "cashAndShortTermInvestments": "911000000", "commonStockSharesOutstanding": "851400000", "intangibleAssetsExcludingGoodwill": "5541500000", "cashAndCashEquivalentsAtCarryingValue": "911000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163500000", "profitLoss": "None", "dividendPayout": "204400000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-385900000", "operatingCashflow": "1288800000", "capitalExpenditures": "217300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662900000", "cashflowFromInvestment": "-328400000", "stockBasedCompensation": "552400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5919600000, "cost_of_revenue": 2932100000, "gross_profit": 2987500000, "research_and_development": 1784300000, "selling_general_admin": 842900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255700000, "depreciation_amortisation": 1392300000, "ebitda": 1648000000, "interest_expense": 170600000, "interest_income": null, "other_non_operating": null, "pretax_income": 85100000, "tax_provision": 248600000, "effective_tax_rate": null, "net_income": -163500000, "net_income_continuing_ops": -163500000, "net_income_to_common": -163500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911000000, "short_term_investments": 150700000, "net_receivables": 1192200000, "inventory": 1068300000, "other_current_assets": null, "total_current_assets": 3281100000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 5541500000, "goodwill_and_intangibles": 17128400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19241000000, "total_assets": 22522100000, "short_term_debt": 628200000, "accounts_payable": 465800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2386700000, "long_term_debt": 3907700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4498200000, "total_liabilities": 6884900000, "total_debt": 4535900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1123500000, "total_equity": 15637200000, "shares_outstanding": 851400000, "operating_cash_flow": 1288800000, "stock_based_compensation": 552400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328400000, "dividends_paid": 204400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -662900000, "free_cash_flow": 1506100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255700000", "ebitda": "1648000000", "netIncome": "-163500000", "grossProfit": "2987500000", "depreciation": "None", "totalRevenue": "5919600000", "costOfRevenue": "2932100000", "interestIncome": "5300000", "incomeBeforeTax": "85100000", "interestExpense": "170600000", "operatingIncome": "238000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "248600000", "reportedCurrency": "USD", "netInterestIncome": "-165300000", "nonInterestIncome": "None", "operatingExpenses": "2749500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1784300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392300000", "sellingGeneralAndAdministrative": "842900000", "netIncomeFromContinuingOperations": "-163500000" }, "balance": { "goodwill": "11586900000", "inventory": "1068300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "22522100000", "longTermDebt": "3907700000", "shortTermDebt": "628200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "5541500000", "reportedCurrency": "USD", "retainedEarnings": "1123500000", "totalLiabilities": "6884900000", "otherCurrentAssets": "109600000", "totalCurrentAssets": "3281100000", "currentLongTermDebt": "584400000", "longTermInvestments": "36100000", "shortTermInvestments": "150700000", "currentNetReceivables": "1192200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19241000000", "currentAccountsPayable": "465800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "788700000", "shortLongTermDebtTotal": "4737500000", "totalShareholderEquity": "15637200000", "capitalLeaseObligations": "245400000", "otherCurrentLiabilities": "1594900000", "totalCurrentLiabilities": "2386700000", "otherNonCurrentLiabilities": "590500000", "totalNonCurrentLiabilities": "4498200000", "cashAndShortTermInvestments": "911000000", "commonStockSharesOutstanding": "851400000", "intangibleAssetsExcludingGoodwill": "5541500000", "cashAndCashEquivalentsAtCarryingValue": "911000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163500000", "profitLoss": "None", "dividendPayout": "204400000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-385900000", "operatingCashflow": "1288800000", "capitalExpenditures": "217300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662900000", "cashflowFromInvestment": "-328400000", "stockBasedCompensation": "552400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 4462400000, "cost_of_revenue": 2398200000, "gross_profit": 2064200000, "ebit": -344200000, "ebitda": 901100000, "pretax_income": -483500000, "tax_provision": -62500000, "net_income": -421000000, "net_income_to_common": -421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613500000, "total_current_assets": 2493400000, "total_assets": 22108600000, "short_term_debt": 101400000, "long_term_debt": 4484811000, "total_debt": 4586211000, "total_liabilities": 6406500000, "total_equity": 15702100000, "shares_outstanding": 796855000, "goodwill_and_intangibles": 18154700000 }, "cash_flow": { "operating_cash_flow": 819368000, "capital_expenditure": 187121000, "free_cash_flow": 1006489000, "dividends_paid": 191049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124400, "ticker_id": 7207, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-344200000", "ebitda": "901100000", "netIncome": "-421000000", "grossProfit": "2064200000", "depreciation": "None", "totalRevenue": "4462400000", "costOfRevenue": "2398200000", "interestIncome": "750000", "incomeBeforeTax": "-483500000", "interestExpense": "139300000", "operatingIncome": "-347700000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-62500000", "reportedCurrency": "USD", "netInterestIncome": "-138591000", "nonInterestIncome": "None", "operatingExpenses": "2411900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1424200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245300000", "sellingGeneralAndAdministrative": "954445000", "netIncomeFromContinuingOperations": "-421034000" }, "balance": { "goodwill": "11511100000", "inventory": "720300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "22108600000", "longTermDebt": "4484811000", "shortTermDebt": "101400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "6643600000", "reportedCurrency": "USD", "retainedEarnings": "1491400000", "totalLiabilities": "6406500000", "otherCurrentAssets": "111000000", "totalCurrentAssets": "2493400000", "currentLongTermDebt": "63166000", "longTermInvestments": "30679000", "shortTermInvestments": "177648000", "currentNetReceivables": "1048600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19615200000", "currentAccountsPayable": "461500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462773000", "shortLongTermDebtTotal": "4726500000", "totalShareholderEquity": "15702100000", "capitalLeaseObligations": "178500000", "otherCurrentLiabilities": "763400000", "totalCurrentLiabilities": "1388600000", "otherNonCurrentLiabilities": "323327000", "totalNonCurrentLiabilities": "5017900000", "cashAndShortTermInvestments": "613500000", "commonStockSharesOutstanding": "796855000", "intangibleAssetsExcludingGoodwill": "6643600000", "cashAndCashEquivalentsAtCarryingValue": "613500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421034000", "profitLoss": "None", "dividendPayout": "191049000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-291886000", "operatingCashflow": "819368000", "capitalExpenditures": "187121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790828000", "cashflowFromInvestment": "-3745130000", "stockBasedCompensation": "460679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4462400000, "cost_of_revenue": 2398200000, "gross_profit": 2064200000, "research_and_development": 1424200000, "selling_general_admin": 954445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -344200000, "depreciation_amortisation": 1245300000, "ebitda": 901100000, "interest_expense": 139300000, "interest_income": null, "other_non_operating": null, "pretax_income": -483500000, "tax_provision": -62500000, "effective_tax_rate": null, "net_income": -421000000, "net_income_continuing_ops": -421034000, "net_income_to_common": -421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613500000, "short_term_investments": 177648000, "net_receivables": 1048600000, "inventory": 720300000, "other_current_assets": null, "total_current_assets": 2493400000, "net_ppe": null, "goodwill": 11511100000, "intangible_assets": 6643600000, "goodwill_and_intangibles": 18154700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19615200000, "total_assets": 22108600000, "short_term_debt": 101400000, "accounts_payable": 461500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388600000, "long_term_debt": 4484811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5017900000, "total_liabilities": 6406500000, "total_debt": 4586211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1491400000, "total_equity": 15702100000, "shares_outstanding": 796855000, "operating_cash_flow": 819368000, "stock_based_compensation": 460679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3745130000, "dividends_paid": 191049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2790828000, "free_cash_flow": 1006489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-344200000", "ebitda": "901100000", "netIncome": "-421000000", "grossProfit": "2064200000", "depreciation": "None", "totalRevenue": "4462400000", "costOfRevenue": "2398200000", "interestIncome": "750000", "incomeBeforeTax": "-483500000", "interestExpense": "139300000", "operatingIncome": "-347700000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-62500000", "reportedCurrency": "USD", "netInterestIncome": "-138591000", "nonInterestIncome": "None", "operatingExpenses": "2411900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1424200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245300000", "sellingGeneralAndAdministrative": "954445000", "netIncomeFromContinuingOperations": "-421034000" }, "balance": { "goodwill": "11511100000", "inventory": "720300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "22108600000", "longTermDebt": "4484811000", "shortTermDebt": "101400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "6643600000", "reportedCurrency": "USD", "retainedEarnings": "1491400000", "totalLiabilities": "6406500000", "otherCurrentAssets": "111000000", "totalCurrentAssets": "2493400000", "currentLongTermDebt": "63166000", "longTermInvestments": "30679000", "shortTermInvestments": "177648000", "currentNetReceivables": "1048600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19615200000", "currentAccountsPayable": "461500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462773000", "shortLongTermDebtTotal": "4726500000", "totalShareholderEquity": "15702100000", "capitalLeaseObligations": "178500000", "otherCurrentLiabilities": "763400000", "totalCurrentLiabilities": "1388600000", "otherNonCurrentLiabilities": "323327000", "totalNonCurrentLiabilities": "5017900000", "cashAndShortTermInvestments": "613500000", "commonStockSharesOutstanding": "796855000", "intangibleAssetsExcludingGoodwill": "6643600000", "cashAndCashEquivalentsAtCarryingValue": "613500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421034000", "profitLoss": "None", "dividendPayout": "191049000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-291886000", "operatingCashflow": "819368000", "capitalExpenditures": "187121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790828000", "cashflowFromInvestment": "-3745130000", "stockBasedCompensation": "460679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 2968900000, "cost_of_revenue": 1480600000, "gross_profit": 1488300000, "ebit": -252900000, "ebitda": 388600000, "pretax_income": -322200000, "tax_provision": -44900000, "net_income": -277300000, "net_income_to_common": -277300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748467000, "total_current_assets": 1617145000, "total_assets": 10764924000, "short_term_debt": 232102000, "long_term_debt": 993170000, "total_debt": 1225272000, "total_liabilities": 2329120000, "total_equity": 8435804000, "shares_outstanding": 668772000, "goodwill_and_intangibles": 7849905000 }, "cash_flow": { "operating_cash_flow": 817287000, "capital_expenditure": 119506000, "free_cash_flow": 936793000, "dividends_paid": 160574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124405, "ticker_id": 7207, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-252900000", "ebitda": "388600000", "netIncome": "-277300000", "grossProfit": "1488300000", "depreciation": "None", "totalRevenue": "2968900000", "costOfRevenue": "1480600000", "interestIncome": "2599000", "incomeBeforeTax": "-322200000", "interestExpense": "69300000", "operatingIncome": "-258400000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-44900000", "reportedCurrency": "USD", "netInterestIncome": "-66665000", "nonInterestIncome": "None", "operatingExpenses": "1746700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1072700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641500000", "sellingGeneralAndAdministrative": "466640000", "netIncomeFromContinuingOperations": "-277298000" }, "balance": { "goodwill": "5336961000", "inventory": "268228000", "commonStock": "1350000", "currentDebt": "None", "investments": "None", "totalAssets": "10764924000", "longTermDebt": "993170000", "shortTermDebt": "232102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "2512944000", "reportedCurrency": "USD", "retainedEarnings": "2103441000", "totalLiabilities": "2329120000", "otherCurrentAssets": "63782000", "totalCurrentAssets": "1617145000", "currentLongTermDebt": "199641000", "longTermInvestments": "7646000", "shortTermInvestments": "114645000", "currentNetReceivables": "536668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9147779000", "currentAccountsPayable": "252419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427536000", "shortLongTermDebtTotal": "1329689000", "totalShareholderEquity": "8435804000", "capitalLeaseObligations": "136878000", "otherCurrentLiabilities": "574184000", "totalCurrentLiabilities": "1077097000", "otherNonCurrentLiabilities": "258853000", "totalNonCurrentLiabilities": "1252023000", "cashAndShortTermInvestments": "748467000", "commonStockSharesOutstanding": "668772000", "intangibleAssetsExcludingGoodwill": "2512944000", "cashAndCashEquivalentsAtCarryingValue": "748467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277298000", "profitLoss": "None", "dividendPayout": "160574000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "29913000", "operatingCashflow": "817287000", "capitalExpenditures": "119506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596780000", "cashflowFromInvestment": "-119644000", "stockBasedCompensation": "241539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2968900000, "cost_of_revenue": 1480600000, "gross_profit": 1488300000, "research_and_development": 1072700000, "selling_general_admin": 466640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -252900000, "depreciation_amortisation": 641500000, "ebitda": 388600000, "interest_expense": 69300000, "interest_income": null, "other_non_operating": null, "pretax_income": -322200000, "tax_provision": -44900000, "effective_tax_rate": null, "net_income": -277300000, "net_income_continuing_ops": -277298000, "net_income_to_common": -277300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748467000, "short_term_investments": 114645000, "net_receivables": 536668000, "inventory": 268228000, "other_current_assets": null, "total_current_assets": 1617145000, "net_ppe": null, "goodwill": 5336961000, "intangible_assets": 2512944000, "goodwill_and_intangibles": 7849905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9147779000, "total_assets": 10764924000, "short_term_debt": 232102000, "accounts_payable": 252419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1077097000, "long_term_debt": 993170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252023000, "total_liabilities": 2329120000, "total_debt": 1225272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2103441000, "total_equity": 8435804000, "shares_outstanding": 668772000, "operating_cash_flow": 817287000, "stock_based_compensation": 241539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119644000, "dividends_paid": 160574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596780000, "free_cash_flow": 936793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-252900000", "ebitda": "388600000", "netIncome": "-277300000", "grossProfit": "1488300000", "depreciation": "None", "totalRevenue": "2968900000", "costOfRevenue": "1480600000", "interestIncome": "2599000", "incomeBeforeTax": "-322200000", "interestExpense": "69300000", "operatingIncome": "-258400000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-44900000", "reportedCurrency": "USD", "netInterestIncome": "-66665000", "nonInterestIncome": "None", "operatingExpenses": "1746700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1072700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641500000", "sellingGeneralAndAdministrative": "466640000", "netIncomeFromContinuingOperations": "-277298000" }, "balance": { "goodwill": "5336961000", "inventory": "268228000", "commonStock": "1350000", "currentDebt": "None", "investments": "None", "totalAssets": "10764924000", "longTermDebt": "993170000", "shortTermDebt": "232102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "2512944000", "reportedCurrency": "USD", "retainedEarnings": "2103441000", "totalLiabilities": "2329120000", "otherCurrentAssets": "63782000", "totalCurrentAssets": "1617145000", "currentLongTermDebt": "199641000", "longTermInvestments": "7646000", "shortTermInvestments": "114645000", "currentNetReceivables": "536668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9147779000", "currentAccountsPayable": "252419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "427536000", "shortLongTermDebtTotal": "1329689000", "totalShareholderEquity": "8435804000", "capitalLeaseObligations": "136878000", "otherCurrentLiabilities": "574184000", "totalCurrentLiabilities": "1077097000", "otherNonCurrentLiabilities": "258853000", "totalNonCurrentLiabilities": "1252023000", "cashAndShortTermInvestments": "748467000", "commonStockSharesOutstanding": "668772000", "intangibleAssetsExcludingGoodwill": "2512944000", "cashAndCashEquivalentsAtCarryingValue": "748467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277298000", "profitLoss": "None", "dividendPayout": "160574000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "29913000", "operatingCashflow": "817287000", "capitalExpenditures": "119506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596780000", "cashflowFromInvestment": "-119644000", "stockBasedCompensation": "241539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 2699161000, "cost_of_revenue": 1342220000, "gross_profit": 1356941000, "ebit": 884013000, "ebitda": 1408753000, "pretax_income": 798382000, "tax_provision": -786009000, "net_income": 1584391000, "net_income_to_common": 1584391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647604000, "total_current_assets": 1537497000, "total_assets": 11133235000, "short_term_debt": 28662000, "long_term_debt": 1439024000, "total_debt": 1467686000, "total_liabilities": 2454655000, "total_equity": 8678580000, "shares_outstanding": 676094000, "goodwill_and_intangibles": 8102005000 }, "cash_flow": { "operating_cash_flow": 360297000, "capital_expenditure": 86633000, "free_cash_flow": 446930000, "dividends_paid": 159573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124410, "ticker_id": 7207, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "884013000", "ebitda": "1408753000", "netIncome": "1584391000", "grossProfit": "1356941000", "depreciation": "None", "totalRevenue": "2699161000", "costOfRevenue": "1342220000", "interestIncome": "4816000", "incomeBeforeTax": "798382000", "interestExpense": "85631000", "operatingIncome": "-182730000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-786009000", "reportedCurrency": "USD", "netInterestIncome": "-80815000", "nonInterestIncome": "None", "operatingExpenses": "1539671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1080391000", "otherNonOperatingIncome": "1127371000", "costofGoodsAndServicesSold": "1342220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524740000", "sellingGeneralAndAdministrative": "463780000", "netIncomeFromContinuingOperations": "1584391000" }, "balance": { "goodwill": "5337405000", "inventory": "322980000", "commonStock": "1328000", "currentDebt": "None", "investments": "None", "totalAssets": "11133235000", "longTermDebt": "1439024000", "shortTermDebt": "28662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "2764600000", "reportedCurrency": "USD", "retainedEarnings": "2541313000", "totalLiabilities": "2454655000", "otherCurrentAssets": "74567000", "totalCurrentAssets": "1537497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88177000", "currentNetReceivables": "492346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9595738000", "currentAccountsPayable": "213747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357092000", "shortLongTermDebtTotal": "1467686000", "totalShareholderEquity": "8678580000", "capitalLeaseObligations": "144440000", "otherCurrentLiabilities": "356271000", "totalCurrentLiabilities": "710166000", "otherNonCurrentLiabilities": "274232000", "totalNonCurrentLiabilities": "1744489000", "cashAndShortTermInvestments": "647604000", "commonStockSharesOutstanding": "676094000", "intangibleAssetsExcludingGoodwill": "2764600000", "cashAndCashEquivalentsAtCarryingValue": "647604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1584391000", "profitLoss": "None", "dividendPayout": "159573000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "12759000", "operatingCashflow": "360297000", "capitalExpenditures": "86633000", "changeInReceivables": "11244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853949000", "cashflowFromInvestment": "558846000", "stockBasedCompensation": "242207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2699161000, "cost_of_revenue": 1342220000, "gross_profit": 1356941000, "research_and_development": 1080391000, "selling_general_admin": 463780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884013000, "depreciation_amortisation": 524740000, "ebitda": 1408753000, "interest_expense": 85631000, "interest_income": null, "other_non_operating": null, "pretax_income": 798382000, "tax_provision": -786009000, "effective_tax_rate": null, "net_income": 1584391000, "net_income_continuing_ops": 1584391000, "net_income_to_common": 1584391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647604000, "short_term_investments": 88177000, "net_receivables": 492346000, "inventory": 322980000, "other_current_assets": null, "total_current_assets": 1537497000, "net_ppe": null, "goodwill": 5337405000, "intangible_assets": 2764600000, "goodwill_and_intangibles": 8102005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9595738000, "total_assets": 11133235000, "short_term_debt": 28662000, "accounts_payable": 213747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710166000, "long_term_debt": 1439024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744489000, "total_liabilities": 2454655000, "total_debt": 1467686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2541313000, "total_equity": 8678580000, "shares_outstanding": 676094000, "operating_cash_flow": 360297000, "stock_based_compensation": 242207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 558846000, "dividends_paid": 159573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -853949000, "free_cash_flow": 446930000, "net_change_in_cash": 65194000 }, "raw_data": { "income": { "ebit": "884013000", "ebitda": "1408753000", "netIncome": "1584391000", "grossProfit": "1356941000", "depreciation": "None", "totalRevenue": "2699161000", "costOfRevenue": "1342220000", "interestIncome": "4816000", "incomeBeforeTax": "798382000", "interestExpense": "85631000", "operatingIncome": "-182730000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-786009000", "reportedCurrency": "USD", "netInterestIncome": "-80815000", "nonInterestIncome": "None", "operatingExpenses": "1539671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1080391000", "otherNonOperatingIncome": "1127371000", "costofGoodsAndServicesSold": "1342220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524740000", "sellingGeneralAndAdministrative": "463780000", "netIncomeFromContinuingOperations": "1584391000" }, "balance": { "goodwill": "5337405000", "inventory": "322980000", "commonStock": "1328000", "currentDebt": "None", "investments": "None", "totalAssets": "11133235000", "longTermDebt": "1439024000", "shortTermDebt": "28662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "2764600000", "reportedCurrency": "USD", "retainedEarnings": "2541313000", "totalLiabilities": "2454655000", "otherCurrentAssets": "74567000", "totalCurrentAssets": "1537497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88177000", "currentNetReceivables": "492346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9595738000", "currentAccountsPayable": "213747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357092000", "shortLongTermDebtTotal": "1467686000", "totalShareholderEquity": "8678580000", "capitalLeaseObligations": "144440000", "otherCurrentLiabilities": "356271000", "totalCurrentLiabilities": "710166000", "otherNonCurrentLiabilities": "274232000", "totalNonCurrentLiabilities": "1744489000", "cashAndShortTermInvestments": "647604000", "commonStockSharesOutstanding": "676094000", "intangibleAssetsExcludingGoodwill": "2764600000", "cashAndCashEquivalentsAtCarryingValue": "647604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1584391000", "profitLoss": "None", "dividendPayout": "159573000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "12759000", "operatingCashflow": "360297000", "capitalExpenditures": "86633000", "changeInReceivables": "11244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853949000", "cashflowFromInvestment": "558846000", "stockBasedCompensation": "242207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 2865791000, "cost_of_revenue": 1407399000, "gross_profit": 1458392000, "ebit": 55715000, "ebitda": 363016000, "pretax_income": -4647000, "tax_provision": 174447000, "net_income": -179094000, "net_income_to_common": -179094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582410000, "total_current_assets": 1395258000, "total_assets": 10016752000, "short_term_debt": 142378000, "long_term_debt": 1732699000, "total_debt": 1875077000, "total_liabilities": 2710342000, "total_equity": 7306410000, "shares_outstanding": 591232000, "goodwill_and_intangibles": 8055187000 }, "cash_flow": { "operating_cash_flow": 596744000, "capital_expenditure": 87461000, "free_cash_flow": 684205000, "dividends_paid": 148081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124415, "ticker_id": 7207, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55715000", "ebitda": "363016000", "netIncome": "-179094000", "grossProfit": "1458392000", "depreciation": "None", "totalRevenue": "2865791000", "costOfRevenue": "1407399000", "interestIncome": "11926000", "incomeBeforeTax": "-4647000", "interestExpense": "60362000", "operatingIncome": "173723000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "174447000", "reportedCurrency": "USD", "netInterestIncome": "-48436000", "nonInterestIncome": "None", "operatingExpenses": "1284669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "914009000", "otherNonOperatingIncome": "12445000", "costofGoodsAndServicesSold": "1407399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307301000", "sellingGeneralAndAdministrative": "96500000", "netIncomeFromContinuingOperations": "-179094000" }, "balance": { "goodwill": "5494505000", "inventory": "276005000", "commonStock": "1317000", "currentDebt": "None", "investments": "None", "totalAssets": "10016752000", "longTermDebt": "1732699000", "shortTermDebt": "142378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "2560682000", "reportedCurrency": "USD", "retainedEarnings": "1116495000", "totalLiabilities": "2710342000", "otherCurrentAssets": "43721000", "totalCurrentAssets": "1395258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73935000", "currentNetReceivables": "493122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8621494000", "currentAccountsPayable": "185362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318978000", "shortLongTermDebtTotal": "1875077000", "totalShareholderEquity": "7306410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304141000", "totalCurrentLiabilities": "636796000", "otherNonCurrentLiabilities": "34128000", "totalNonCurrentLiabilities": "2073546000", "cashAndShortTermInvestments": "582410000", "commonStockSharesOutstanding": "591232000", "intangibleAssetsExcludingGoodwill": "2560682000", "cashAndCashEquivalentsAtCarryingValue": "582410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179094000", "profitLoss": "None", "dividendPayout": "148081000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "4348000", "operatingCashflow": "596744000", "capitalExpenditures": "87461000", "changeInReceivables": "-99044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "849737000", "cashflowFromInvestment": "-1752553000", "stockBasedCompensation": "184064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-306072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2865791000, "cost_of_revenue": 1407399000, "gross_profit": 1458392000, "research_and_development": 914009000, "selling_general_admin": 96500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55715000, "depreciation_amortisation": 307301000, "ebitda": 363016000, "interest_expense": 60362000, "interest_income": null, "other_non_operating": null, "pretax_income": -4647000, "tax_provision": 174447000, "effective_tax_rate": null, "net_income": -179094000, "net_income_continuing_ops": -179094000, "net_income_to_common": -179094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582410000, "short_term_investments": 73935000, "net_receivables": 493122000, "inventory": 276005000, "other_current_assets": null, "total_current_assets": 1395258000, "net_ppe": null, "goodwill": 5494505000, "intangible_assets": 2560682000, "goodwill_and_intangibles": 8055187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8621494000, "total_assets": 10016752000, "short_term_debt": 142378000, "accounts_payable": 185362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636796000, "long_term_debt": 1732699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2073546000, "total_liabilities": 2710342000, "total_debt": 1875077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1116495000, "total_equity": 7306410000, "shares_outstanding": 591232000, "operating_cash_flow": 596744000, "stock_based_compensation": 184064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1752553000, "dividends_paid": 148081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 849737000, "free_cash_flow": 684205000, "net_change_in_cash": -306072000 }, "raw_data": { "income": { "ebit": "55715000", "ebitda": "363016000", "netIncome": "-179094000", "grossProfit": "1458392000", "depreciation": "None", "totalRevenue": "2865791000", "costOfRevenue": "1407399000", "interestIncome": "11926000", "incomeBeforeTax": "-4647000", "interestExpense": "60362000", "operatingIncome": "173723000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "174447000", "reportedCurrency": "USD", "netInterestIncome": "-48436000", "nonInterestIncome": "None", "operatingExpenses": "1284669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "914009000", "otherNonOperatingIncome": "12445000", "costofGoodsAndServicesSold": "1407399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307301000", "sellingGeneralAndAdministrative": "96500000", "netIncomeFromContinuingOperations": "-179094000" }, "balance": { "goodwill": "5494505000", "inventory": "276005000", "commonStock": "1317000", "currentDebt": "None", "investments": "None", "totalAssets": "10016752000", "longTermDebt": "1732699000", "shortTermDebt": "142378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "2560682000", "reportedCurrency": "USD", "retainedEarnings": "1116495000", "totalLiabilities": "2710342000", "otherCurrentAssets": "43721000", "totalCurrentAssets": "1395258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73935000", "currentNetReceivables": "493122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8621494000", "currentAccountsPayable": "185362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318978000", "shortLongTermDebtTotal": "1875077000", "totalShareholderEquity": "7306410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304141000", "totalCurrentLiabilities": "636796000", "otherNonCurrentLiabilities": "34128000", "totalNonCurrentLiabilities": "2073546000", "cashAndShortTermInvestments": "582410000", "commonStockSharesOutstanding": "591232000", "intangibleAssetsExcludingGoodwill": "2560682000", "cashAndCashEquivalentsAtCarryingValue": "582410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179094000", "profitLoss": "None", "dividendPayout": "148081000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "4348000", "operatingCashflow": "596744000", "capitalExpenditures": "87461000", "changeInReceivables": "-99044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "849737000", "cashflowFromInvestment": "-1752553000", "stockBasedCompensation": "184064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-306072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "ebit": 339400000, "ebitda": 660000000, "pretax_income": 83300000, "tax_provision": 48800000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_assets": 26944500000, "short_term_debt": 54500000, "long_term_debt": 4961300000, "total_debt": 5015800000, "total_liabilities": 8728700000, "total_equity": 18215800000, "shares_outstanding": 893300000, "goodwill_and_intangibles": 16725600000 }, "cash_flow": { "operating_cash_flow": 638800000, "capital_expenditure": 155700000, "free_cash_flow": 794500000, "dividends_paid": 53800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124378, "ticker_id": 7207, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339400000", "ebitda": "660000000", "netIncome": "34500000", "grossProfit": "1260800000", "depreciation": "None", "totalRevenue": "2417800000", "costOfRevenue": "1157000000", "interestIncome": "None", "incomeBeforeTax": "83300000", "interestExpense": "52800000", "operatingIncome": "350100000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "48800000", "reportedCurrency": "USD", "netInterestIncome": "-256100000", "nonInterestIncome": "None", "operatingExpenses": "910700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "652300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320600000", "sellingGeneralAndAdministrative": "258400000", "netIncomeFromContinuingOperations": "34500000" }, "balance": { "goodwill": "13883500000", "inventory": "1400900000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "26944500000", "longTermDebt": "4961300000", "shortTermDebt": "54500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "2842100000", "reportedCurrency": "USD", "retainedEarnings": "1336500000", "totalLiabilities": "8728700000", "otherCurrentAssets": "347800000", "totalCurrentAssets": "7464000000", "currentLongTermDebt": "None", "longTermInvestments": "140100000", "shortTermInvestments": "None", "currentNetReceivables": "1871700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19480500000", "currentAccountsPayable": "709700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5277200000", "totalShareholderEquity": "18215800000", "capitalLeaseObligations": "315900000", "otherCurrentLiabilities": "1256300000", "totalCurrentLiabilities": "2276800000", "otherNonCurrentLiabilities": "1013700000", "totalNonCurrentLiabilities": "6451900000", "cashAndShortTermInvestments": "3843600000", "commonStockSharesOutstanding": "893300000", "intangibleAssetsExcludingGoodwill": "2842100000", "cashAndCashEquivalentsAtCarryingValue": "3843600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34500000", "profitLoss": "None", "dividendPayout": "53800000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-11400000", "operatingCashflow": "638800000", "capitalExpenditures": "155700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1987400000", "cashflowFromInvestment": "-1421400000", "stockBasedCompensation": "207600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "research_and_development": 652300000, "selling_general_admin": 258400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339400000, "depreciation_amortisation": 320600000, "ebitda": 660000000, "interest_expense": 52800000, "interest_income": null, "other_non_operating": null, "pretax_income": 83300000, "tax_provision": 48800000, "effective_tax_rate": null, "net_income": 34500000, "net_income_continuing_ops": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3843600000, "short_term_investments": null, "net_receivables": 1871700000, "inventory": 1400900000, "other_current_assets": null, "total_current_assets": 7464000000, "net_ppe": null, "goodwill": 13883500000, "intangible_assets": 2842100000, "goodwill_and_intangibles": 16725600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19480500000, "total_assets": 26944500000, "short_term_debt": 54500000, "accounts_payable": 709700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2276800000, "long_term_debt": 4961300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6451900000, "total_liabilities": 8728700000, "total_debt": 5015800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1336500000, "total_equity": 18215800000, "shares_outstanding": 893300000, "operating_cash_flow": 638800000, "stock_based_compensation": 207600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1421400000, "dividends_paid": 53800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1987400000, "free_cash_flow": 794500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339400000", "ebitda": "660000000", "netIncome": "34500000", "grossProfit": "1260800000", "depreciation": "None", "totalRevenue": "2417800000", "costOfRevenue": "1157000000", "interestIncome": "None", "incomeBeforeTax": "83300000", "interestExpense": "52800000", "operatingIncome": "350100000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "48800000", "reportedCurrency": "USD", "netInterestIncome": "-256100000", "nonInterestIncome": "None", "operatingExpenses": "910700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "652300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320600000", "sellingGeneralAndAdministrative": "258400000", "netIncomeFromContinuingOperations": "34500000" }, "balance": { "goodwill": "13883500000", "inventory": "1400900000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "26944500000", "longTermDebt": "4961300000", "shortTermDebt": "54500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "2842100000", "reportedCurrency": "USD", "retainedEarnings": "1336500000", "totalLiabilities": "8728700000", "otherCurrentAssets": "347800000", "totalCurrentAssets": "7464000000", "currentLongTermDebt": "None", "longTermInvestments": "140100000", "shortTermInvestments": "None", "currentNetReceivables": "1871700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19480500000", "currentAccountsPayable": "709700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5277200000", "totalShareholderEquity": "18215800000", "capitalLeaseObligations": "315900000", "otherCurrentLiabilities": "1256300000", "totalCurrentLiabilities": "2276800000", "otherNonCurrentLiabilities": "1013700000", "totalNonCurrentLiabilities": "6451900000", "cashAndShortTermInvestments": "3843600000", "commonStockSharesOutstanding": "893300000", "intangibleAssetsExcludingGoodwill": "2842100000", "cashAndCashEquivalentsAtCarryingValue": "3843600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34500000", "profitLoss": "None", "dividendPayout": "53800000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-11400000", "operatingCashflow": "638800000", "capitalExpenditures": "155700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1987400000", "cashflowFromInvestment": "-1421400000", "stockBasedCompensation": "207600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 2218700000, "cost_of_revenue": 1145600000, "gross_profit": 1073099999, "ebit": 413900000, "ebitda": 730900000, "pretax_income": 381600000, "tax_provision": -14500000, "net_income": 396100000, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4527100000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 856200000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 373700000, "capital_expenditure": 114300000, "free_cash_flow": 488000000, "dividends_paid": 50800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124379, "ticker_id": 7207, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413900000", "ebitda": "730900000", "netIncome": "396100000", "grossProfit": "1073099999", "depreciation": "None", "totalRevenue": "2218700000", "costOfRevenue": "1145600000", "interestIncome": "28000000", "incomeBeforeTax": "381600000", "interestExpense": "50800000", "operatingIncome": "413900000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-14500000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "659200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "198000000", "netIncomeFromContinuingOperations": "396100000" }, "balance": { "goodwill": "11062200000", "inventory": "1388000000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "22285300000", "longTermDebt": "3970800000", "shortTermDebt": "556300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2051000000", "reportedCurrency": "USD", "retainedEarnings": "1355800000", "totalLiabilities": "7976900000", "otherCurrentAssets": "247200000", "totalCurrentAssets": "6460600000", "currentLongTermDebt": "499800000", "longTermInvestments": "129600000", "shortTermInvestments": "None", "currentNetReceivables": "2186600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15824700000", "currentAccountsPayable": "1073800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4790300000", "totalShareholderEquity": "14308400000", "capitalLeaseObligations": "319700000", "otherCurrentLiabilities": "1322000000", "totalCurrentLiabilities": "3220500000", "otherNonCurrentLiabilities": "384500000", "totalNonCurrentLiabilities": "4756400000", "cashAndShortTermInvestments": "2638800000", "commonStockSharesOutstanding": "856200000", "intangibleAssetsExcludingGoodwill": "2051000000", "cashAndCashEquivalentsAtCarryingValue": "2638800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396100000", "profitLoss": "None", "dividendPayout": "50800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-370500000", "operatingCashflow": "373700000", "capitalExpenditures": "114300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327300000", "cashflowFromInvestment": "-122100000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2218700000, "cost_of_revenue": 1145600000, "gross_profit": 1073099999, "research_and_development": 536000000, "selling_general_admin": 198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413900000, "depreciation_amortisation": 317000000, "ebitda": 730900000, "interest_expense": 50800000, "interest_income": null, "other_non_operating": null, "pretax_income": 381600000, "tax_provision": -14500000, "effective_tax_rate": null, "net_income": 396100000, "net_income_continuing_ops": 396100000, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638800000, "short_term_investments": null, "net_receivables": 2186600000, "inventory": 1388000000, "other_current_assets": null, "total_current_assets": 6460600000, "net_ppe": null, "goodwill": 11062200000, "intangible_assets": 2051000000, "goodwill_and_intangibles": 13113200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15824700000, "total_assets": 22285300000, "short_term_debt": 556300000, "accounts_payable": 1073800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3220500000, "long_term_debt": 3970800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4756400000, "total_liabilities": 7976900000, "total_debt": 4527100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1355800000, "total_equity": 14308400000, "shares_outstanding": 856200000, "operating_cash_flow": 373700000, "stock_based_compensation": 143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122100000, "dividends_paid": 50800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327300000, "free_cash_flow": 488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413900000", "ebitda": "730900000", "netIncome": "396100000", "grossProfit": "1073099999", "depreciation": "None", "totalRevenue": "2218700000", "costOfRevenue": "1145600000", "interestIncome": "28000000", "incomeBeforeTax": "381600000", "interestExpense": "50800000", "operatingIncome": "413900000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-14500000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "659200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "198000000", "netIncomeFromContinuingOperations": "396100000" }, "balance": { "goodwill": "11062200000", "inventory": "1388000000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "22285300000", "longTermDebt": "3970800000", "shortTermDebt": "556300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2051000000", "reportedCurrency": "USD", "retainedEarnings": "1355800000", "totalLiabilities": "7976900000", "otherCurrentAssets": "247200000", "totalCurrentAssets": "6460600000", "currentLongTermDebt": "499800000", "longTermInvestments": "129600000", "shortTermInvestments": "None", "currentNetReceivables": "2186600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15824700000", "currentAccountsPayable": "1073800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4790300000", "totalShareholderEquity": "14308400000", "capitalLeaseObligations": "319700000", "otherCurrentLiabilities": "1322000000", "totalCurrentLiabilities": "3220500000", "otherNonCurrentLiabilities": "384500000", "totalNonCurrentLiabilities": "4756400000", "cashAndShortTermInvestments": "2638800000", "commonStockSharesOutstanding": "856200000", "intangibleAssetsExcludingGoodwill": "2051000000", "cashAndCashEquivalentsAtCarryingValue": "2638800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396100000", "profitLoss": "None", "dividendPayout": "50800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-370500000", "operatingCashflow": "373700000", "capitalExpenditures": "114300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327300000", "cashflowFromInvestment": "-122100000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 2074500000, "cost_of_revenue": 1004700000, "gross_profit": 1069800000, "ebit": 2266600000, "ebitda": 2582500000, "pretax_income": 2215400000, "tax_provision": 314100000, "net_income": 1901300000, "net_income_to_common": 1901300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2714500000, "total_current_assets": 5512500000, "total_assets": 21579000000, "short_term_debt": 553100000, "long_term_debt": 3969400000, "total_debt": 4522500000, "total_liabilities": 7522400000, "total_equity": 14056600000, "shares_outstanding": 869900000, "goodwill_and_intangibles": 13357100000 }, "cash_flow": { "operating_cash_flow": 582300000, "capital_expenditure": 73500000, "free_cash_flow": 655800000, "dividends_paid": 50800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124381, "ticker_id": 7207, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2266600000", "ebitda": "2582500000", "netIncome": "1901300000", "grossProfit": "1069800000", "depreciation": "None", "totalRevenue": "2074500000", "costOfRevenue": "1004700000", "interestIncome": "1908800000", "incomeBeforeTax": "2215400000", "interestExpense": "51200000", "operatingIncome": "357800000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "314100000", "reportedCurrency": "USD", "netInterestIncome": "1857600000", "nonInterestIncome": "None", "operatingExpenses": "712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315900000", "sellingGeneralAndAdministrative": "189900000", "netIncomeFromContinuingOperations": "1901300000" }, "balance": { "goodwill": "11062200000", "inventory": "1014500000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21579000000", "longTermDebt": "3969400000", "shortTermDebt": "553100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2294900000", "reportedCurrency": "USD", "retainedEarnings": "1010500000", "totalLiabilities": "7522400000", "otherCurrentAssets": "237200000", "totalCurrentAssets": "5512500000", "currentLongTermDebt": "499500000", "longTermInvestments": "128400000", "shortTermInvestments": "686100000", "currentNetReceivables": "1546300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16066500000", "currentAccountsPayable": "633700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4777500000", "totalShareholderEquity": "14056600000", "capitalLeaseObligations": "308600000", "otherCurrentLiabilities": "1184100000", "totalCurrentLiabilities": "2736700000", "otherNonCurrentLiabilities": "409600000", "totalNonCurrentLiabilities": "4785700000", "cashAndShortTermInvestments": "2714500000", "commonStockSharesOutstanding": "869900000", "intangibleAssetsExcludingGoodwill": "2294900000", "cashAndCashEquivalentsAtCarryingValue": "2714500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901300000", "profitLoss": "None", "dividendPayout": "50800000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "35200000", "operatingCashflow": "582300000", "capitalExpenditures": "73500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1483400000", "cashflowFromInvestment": "2391200000", "stockBasedCompensation": "152100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2074500000, "cost_of_revenue": 1004700000, "gross_profit": 1069800000, "research_and_development": 512500000, "selling_general_admin": 189900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2266600000, "depreciation_amortisation": 315900000, "ebitda": 2582500000, "interest_expense": 51200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2215400000, "tax_provision": 314100000, "effective_tax_rate": null, "net_income": 1901300000, "net_income_continuing_ops": 1901300000, "net_income_to_common": 1901300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2714500000, "short_term_investments": 686100000, "net_receivables": 1546300000, "inventory": 1014500000, "other_current_assets": null, "total_current_assets": 5512500000, "net_ppe": null, "goodwill": 11062200000, "intangible_assets": 2294900000, "goodwill_and_intangibles": 13357100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16066500000, "total_assets": 21579000000, "short_term_debt": 553100000, "accounts_payable": 633700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2736700000, "long_term_debt": 3969400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4785700000, "total_liabilities": 7522400000, "total_debt": 4522500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1010500000, "total_equity": 14056600000, "shares_outstanding": 869900000, "operating_cash_flow": 582300000, "stock_based_compensation": 152100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2391200000, "dividends_paid": 50800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1483400000, "free_cash_flow": 655800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2266600000", "ebitda": "2582500000", "netIncome": "1901300000", "grossProfit": "1069800000", "depreciation": "None", "totalRevenue": "2074500000", "costOfRevenue": "1004700000", "interestIncome": "1908800000", "incomeBeforeTax": "2215400000", "interestExpense": "51200000", "operatingIncome": "357800000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "314100000", "reportedCurrency": "USD", "netInterestIncome": "1857600000", "nonInterestIncome": "None", "operatingExpenses": "712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315900000", "sellingGeneralAndAdministrative": "189900000", "netIncomeFromContinuingOperations": "1901300000" }, "balance": { "goodwill": "11062200000", "inventory": "1014500000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21579000000", "longTermDebt": "3969400000", "shortTermDebt": "553100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2294900000", "reportedCurrency": "USD", "retainedEarnings": "1010500000", "totalLiabilities": "7522400000", "otherCurrentAssets": "237200000", "totalCurrentAssets": "5512500000", "currentLongTermDebt": "499500000", "longTermInvestments": "128400000", "shortTermInvestments": "686100000", "currentNetReceivables": "1546300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16066500000", "currentAccountsPayable": "633700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4777500000", "totalShareholderEquity": "14056600000", "capitalLeaseObligations": "308600000", "otherCurrentLiabilities": "1184100000", "totalCurrentLiabilities": "2736700000", "otherNonCurrentLiabilities": "409600000", "totalNonCurrentLiabilities": "4785700000", "cashAndShortTermInvestments": "2714500000", "commonStockSharesOutstanding": "869900000", "intangibleAssetsExcludingGoodwill": "2294900000", "cashAndCashEquivalentsAtCarryingValue": "2714500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1901300000", "profitLoss": "None", "dividendPayout": "50800000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "35200000", "operatingCashflow": "582300000", "capitalExpenditures": "73500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1483400000", "cashflowFromInvestment": "2391200000", "stockBasedCompensation": "152100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 2006100000, "cost_of_revenue": 995500000, "gross_profit": 1010600000, "ebit": 290100000, "ebitda": 617900000, "pretax_income": 233700000, "tax_provision": 38900000, "net_income": 194800000, "net_income_to_common": 194800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224400000, "total_current_assets": 4512900000, "total_assets": 20586300000, "short_term_debt": 550100000, "long_term_debt": 3967900000, "total_debt": 4518000000, "total_liabilities": 7164600000, "total_equity": 13421700000, "shares_outstanding": 870400000, "goodwill_and_intangibles": 13615400000 }, "cash_flow": { "operating_cash_flow": 461600000, "capital_expenditure": 48600000, "free_cash_flow": 510200000, "dividends_paid": 51700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124382, "ticker_id": 7207, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290100000", "ebitda": "617900000", "netIncome": "194800000", "grossProfit": "1010600000", "depreciation": "None", "totalRevenue": "2006100000", "costOfRevenue": "995500000", "interestIncome": "None", "incomeBeforeTax": "233700000", "interestExpense": "56400000", "operatingIncome": "290100000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "38900000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "720500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327800000", "sellingGeneralAndAdministrative": "192800000", "netIncomeFromContinuingOperations": "194800000" }, "balance": { "goodwill": "11062200000", "inventory": "1051600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20586300000", "longTermDebt": "3967900000", "shortTermDebt": "550100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2553200000", "reportedCurrency": "USD", "retainedEarnings": "-840000000", "totalLiabilities": "7164600000", "otherCurrentAssets": "785200000", "totalCurrentAssets": "4512900000", "currentLongTermDebt": "499300000", "longTermInvestments": "73000000", "shortTermInvestments": "None", "currentNetReceivables": "1451700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16073400000", "currentAccountsPayable": "610700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4776300000", "totalShareholderEquity": "13421700000", "capitalLeaseObligations": "309100000", "otherCurrentLiabilities": "1106000000", "totalCurrentLiabilities": "2399300000", "otherNonCurrentLiabilities": "426300000", "totalNonCurrentLiabilities": "4765300000", "cashAndShortTermInvestments": "1224400000", "commonStockSharesOutstanding": "870400000", "intangibleAssetsExcludingGoodwill": "2553200000", "cashAndCashEquivalentsAtCarryingValue": "1224400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194800000", "profitLoss": "None", "dividendPayout": "51700000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "461600000", "capitalExpenditures": "48600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45900000", "cashflowFromInvestment": "-77200000", "stockBasedCompensation": "153600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2006100000, "cost_of_revenue": 995500000, "gross_profit": 1010600000, "research_and_development": 519000000, "selling_general_admin": 192800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290100000, "depreciation_amortisation": 327800000, "ebitda": 617900000, "interest_expense": 56400000, "interest_income": null, "other_non_operating": null, "pretax_income": 233700000, "tax_provision": 38900000, "effective_tax_rate": null, "net_income": 194800000, "net_income_continuing_ops": 194800000, "net_income_to_common": 194800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224400000, "short_term_investments": null, "net_receivables": 1451700000, "inventory": 1051600000, "other_current_assets": null, "total_current_assets": 4512900000, "net_ppe": null, "goodwill": 11062200000, "intangible_assets": 2553200000, "goodwill_and_intangibles": 13615400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16073400000, "total_assets": 20586300000, "short_term_debt": 550100000, "accounts_payable": 610700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2399300000, "long_term_debt": 3967900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4765300000, "total_liabilities": 7164600000, "total_debt": 4518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -840000000, "total_equity": 13421700000, "shares_outstanding": 870400000, "operating_cash_flow": 461600000, "stock_based_compensation": 153600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77200000, "dividends_paid": 51700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45900000, "free_cash_flow": 510200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290100000", "ebitda": "617900000", "netIncome": "194800000", "grossProfit": "1010600000", "depreciation": "None", "totalRevenue": "2006100000", "costOfRevenue": "995500000", "interestIncome": "None", "incomeBeforeTax": "233700000", "interestExpense": "56400000", "operatingIncome": "290100000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "38900000", "reportedCurrency": "USD", "netInterestIncome": "-56400000", "nonInterestIncome": "None", "operatingExpenses": "720500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327800000", "sellingGeneralAndAdministrative": "192800000", "netIncomeFromContinuingOperations": "194800000" }, "balance": { "goodwill": "11062200000", "inventory": "1051600000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20586300000", "longTermDebt": "3967900000", "shortTermDebt": "550100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2553200000", "reportedCurrency": "USD", "retainedEarnings": "-840000000", "totalLiabilities": "7164600000", "otherCurrentAssets": "785200000", "totalCurrentAssets": "4512900000", "currentLongTermDebt": "499300000", "longTermInvestments": "73000000", "shortTermInvestments": "None", "currentNetReceivables": "1451700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16073400000", "currentAccountsPayable": "610700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4776300000", "totalShareholderEquity": "13421700000", "capitalLeaseObligations": "309100000", "otherCurrentLiabilities": "1106000000", "totalCurrentLiabilities": "2399300000", "otherNonCurrentLiabilities": "426300000", "totalNonCurrentLiabilities": "4765300000", "cashAndShortTermInvestments": "1224400000", "commonStockSharesOutstanding": "870400000", "intangibleAssetsExcludingGoodwill": "2553200000", "cashAndCashEquivalentsAtCarryingValue": "1224400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194800000", "profitLoss": "None", "dividendPayout": "51700000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "461600000", "capitalExpenditures": "48600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45900000", "cashflowFromInvestment": "-77200000", "stockBasedCompensation": "153600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 1895300000, "cost_of_revenue": 942900000, "gross_profit": 952400000, "ebit": 270600000, "ebitda": 600500000, "pretax_income": 215900000, "tax_provision": 38000000, "net_income": 177900000, "net_income_to_common": 177900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885900000, "total_current_assets": 3837600000, "total_assets": 20023700000, "short_term_debt": 1305400000, "long_term_debt": 2977400000, "total_debt": 4282800000, "total_liabilities": 6711000000, "total_equity": 13312700000, "shares_outstanding": 875600000, "goodwill_and_intangibles": 13889400000 }, "cash_flow": { "operating_cash_flow": 332900000, "capital_expenditure": 119900000, "free_cash_flow": 452800000, "dividends_paid": 51800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124383, "ticker_id": 7207, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270600000", "ebitda": "600500000", "netIncome": "177900000", "grossProfit": "952400000", "depreciation": "None", "totalRevenue": "1895300000", "costOfRevenue": "942900000", "interestIncome": "None", "incomeBeforeTax": "215900000", "interestExpense": "54700000", "operatingIncome": "270600000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-54700000", "nonInterestIncome": "None", "operatingExpenses": "681800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329900000", "sellingGeneralAndAdministrative": "186400000", "netIncomeFromContinuingOperations": "177900000" }, "balance": { "goodwill": "11062200000", "inventory": "1071400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20023700000", "longTermDebt": "2977400000", "shortTermDebt": "1305400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2827200000", "reportedCurrency": "USD", "retainedEarnings": "-983100000", "totalLiabilities": "6711000000", "otherCurrentAssets": "736300000", "totalCurrentAssets": "3837600000", "currentLongTermDebt": "1255200000", "longTermInvestments": "48600000", "shortTermInvestments": "588200000", "currentNetReceivables": "1144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16186100000", "currentAccountsPayable": "562700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4512000000", "totalShareholderEquity": "13312700000", "capitalLeaseObligations": "279400000", "otherCurrentLiabilities": "963500000", "totalCurrentLiabilities": "2941400000", "otherNonCurrentLiabilities": "452300000", "totalNonCurrentLiabilities": "3769600000", "cashAndShortTermInvestments": "885900000", "commonStockSharesOutstanding": "875600000", "intangibleAssetsExcludingGoodwill": "2827200000", "cashAndCashEquivalentsAtCarryingValue": "885900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177900000", "profitLoss": "None", "dividendPayout": "51800000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-69900000", "operatingCashflow": "332900000", "capitalExpenditures": "119900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301200000", "cashflowFromInvestment": "-94100000", "stockBasedCompensation": "142100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1895300000, "cost_of_revenue": 942900000, "gross_profit": 952400000, "research_and_development": 507700000, "selling_general_admin": 186400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270600000, "depreciation_amortisation": 329900000, "ebitda": 600500000, "interest_expense": 54700000, "interest_income": null, "other_non_operating": null, "pretax_income": 215900000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 177900000, "net_income_continuing_ops": 177900000, "net_income_to_common": 177900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885900000, "short_term_investments": 588200000, "net_receivables": 1144000000, "inventory": 1071400000, "other_current_assets": null, "total_current_assets": 3837600000, "net_ppe": null, "goodwill": 11062200000, "intangible_assets": 2827200000, "goodwill_and_intangibles": 13889400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16186100000, "total_assets": 20023700000, "short_term_debt": 1305400000, "accounts_payable": 562700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2941400000, "long_term_debt": 2977400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3769600000, "total_liabilities": 6711000000, "total_debt": 4282800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -983100000, "total_equity": 13312700000, "shares_outstanding": 875600000, "operating_cash_flow": 332900000, "stock_based_compensation": 142100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94100000, "dividends_paid": 51800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301200000, "free_cash_flow": 452800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270600000", "ebitda": "600500000", "netIncome": "177900000", "grossProfit": "952400000", "depreciation": "None", "totalRevenue": "1895300000", "costOfRevenue": "942900000", "interestIncome": "None", "incomeBeforeTax": "215900000", "interestExpense": "54700000", "operatingIncome": "270600000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-54700000", "nonInterestIncome": "None", "operatingExpenses": "681800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "507700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329900000", "sellingGeneralAndAdministrative": "186400000", "netIncomeFromContinuingOperations": "177900000" }, "balance": { "goodwill": "11062200000", "inventory": "1071400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20023700000", "longTermDebt": "2977400000", "shortTermDebt": "1305400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2827200000", "reportedCurrency": "USD", "retainedEarnings": "-983100000", "totalLiabilities": "6711000000", "otherCurrentAssets": "736300000", "totalCurrentAssets": "3837600000", "currentLongTermDebt": "1255200000", "longTermInvestments": "48600000", "shortTermInvestments": "588200000", "currentNetReceivables": "1144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16186100000", "currentAccountsPayable": "562700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4512000000", "totalShareholderEquity": "13312700000", "capitalLeaseObligations": "279400000", "otherCurrentLiabilities": "963500000", "totalCurrentLiabilities": "2941400000", "otherNonCurrentLiabilities": "452300000", "totalNonCurrentLiabilities": "3769600000", "cashAndShortTermInvestments": "885900000", "commonStockSharesOutstanding": "875600000", "intangibleAssetsExcludingGoodwill": "2827200000", "cashAndCashEquivalentsAtCarryingValue": "885900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177900000", "profitLoss": "None", "dividendPayout": "51800000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-69900000", "operatingCashflow": "332900000", "capitalExpenditures": "119900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301200000", "cashflowFromInvestment": "-94100000", "stockBasedCompensation": "142100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 1817400000, "cost_of_revenue": 900000000, "gross_profit": 917400000, "ebit": 244800000, "ebitda": 570700000, "pretax_income": 199800000, "tax_provision": -400000, "net_income": 200200000, "net_income_to_common": 200200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948300000, "total_current_assets": 3120300000, "total_assets": 20204500000, "short_term_debt": 177800000, "long_term_debt": 3934300000, "total_debt": 4112100000, "total_liabilities": 6777500000, "total_equity": 13427000000, "shares_outstanding": 865500000, "goodwill_and_intangibles": 14698800000 }, "cash_flow": { "operating_cash_flow": 514000000, "capital_expenditure": 70700000, "free_cash_flow": 584700000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124384, "ticker_id": 7207, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244800000", "ebitda": "570700000", "netIncome": "200200000", "grossProfit": "917400000", "depreciation": "None", "totalRevenue": "1817400000", "costOfRevenue": "900000000", "interestIncome": "9600000", "incomeBeforeTax": "199800000", "interestExpense": "45000000", "operatingIncome": "235200000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "682200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325900000", "sellingGeneralAndAdministrative": "195700000", "netIncomeFromContinuingOperations": "200200000" }, "balance": { "goodwill": "11586900000", "inventory": "1029700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20204500000", "longTermDebt": "3934300000", "shortTermDebt": "177800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3111900000", "reportedCurrency": "USD", "retainedEarnings": "-1109200000", "totalLiabilities": "6777500000", "otherCurrentAssets": "113900000", "totalCurrentAssets": "3120300000", "currentLongTermDebt": "129500000", "longTermInvestments": "48200000", "shortTermInvestments": "None", "currentNetReceivables": "1028400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17084200000", "currentAccountsPayable": "622200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4343100000", "totalShareholderEquity": "13427000000", "capitalLeaseObligations": "279300000", "otherCurrentLiabilities": "1149100000", "totalCurrentLiabilities": "2026800000", "otherNonCurrentLiabilities": "478200000", "totalNonCurrentLiabilities": "4750700000", "cashAndShortTermInvestments": "948300000", "commonStockSharesOutstanding": "865500000", "intangibleAssetsExcludingGoodwill": "3111900000", "cashAndCashEquivalentsAtCarryingValue": "948300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200200000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-169800000", "operatingCashflow": "514000000", "capitalExpenditures": "70700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363500000", "cashflowFromInvestment": "-70300000", "stockBasedCompensation": "147600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1817400000, "cost_of_revenue": 900000000, "gross_profit": 917400000, "research_and_development": 499000000, "selling_general_admin": 195700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244800000, "depreciation_amortisation": 325900000, "ebitda": 570700000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 199800000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": 200200000, "net_income_continuing_ops": 200200000, "net_income_to_common": 200200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 948300000, "short_term_investments": null, "net_receivables": 1028400000, "inventory": 1029700000, "other_current_assets": null, "total_current_assets": 3120300000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 3111900000, "goodwill_and_intangibles": 14698800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17084200000, "total_assets": 20204500000, "short_term_debt": 177800000, "accounts_payable": 622200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2026800000, "long_term_debt": 3934300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4750700000, "total_liabilities": 6777500000, "total_debt": 4112100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1109200000, "total_equity": 13427000000, "shares_outstanding": 865500000, "operating_cash_flow": 514000000, "stock_based_compensation": 147600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70300000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363500000, "free_cash_flow": 584700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244800000", "ebitda": "570700000", "netIncome": "200200000", "grossProfit": "917400000", "depreciation": "None", "totalRevenue": "1817400000", "costOfRevenue": "900000000", "interestIncome": "9600000", "incomeBeforeTax": "199800000", "interestExpense": "45000000", "operatingIncome": "235200000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "682200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325900000", "sellingGeneralAndAdministrative": "195700000", "netIncomeFromContinuingOperations": "200200000" }, "balance": { "goodwill": "11586900000", "inventory": "1029700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20204500000", "longTermDebt": "3934300000", "shortTermDebt": "177800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3111900000", "reportedCurrency": "USD", "retainedEarnings": "-1109200000", "totalLiabilities": "6777500000", "otherCurrentAssets": "113900000", "totalCurrentAssets": "3120300000", "currentLongTermDebt": "129500000", "longTermInvestments": "48200000", "shortTermInvestments": "None", "currentNetReceivables": "1028400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17084200000", "currentAccountsPayable": "622200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4343100000", "totalShareholderEquity": "13427000000", "capitalLeaseObligations": "279300000", "otherCurrentLiabilities": "1149100000", "totalCurrentLiabilities": "2026800000", "otherNonCurrentLiabilities": "478200000", "totalNonCurrentLiabilities": "4750700000", "cashAndShortTermInvestments": "948300000", "commonStockSharesOutstanding": "865500000", "intangibleAssetsExcludingGoodwill": "3111900000", "cashAndCashEquivalentsAtCarryingValue": "948300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200200000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-169800000", "operatingCashflow": "514000000", "capitalExpenditures": "70700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363500000", "cashflowFromInvestment": "-70300000", "stockBasedCompensation": "147600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 1516100000, "cost_of_revenue": 1166700000, "gross_profit": 349400000, "ebit": -702800000, "ebitda": -361300000, "pretax_income": -750500000, "tax_provision": -74200000, "net_income": -676300000, "net_income_to_common": -676300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868100000, "total_current_assets": 2816800000, "total_assets": 19715600000, "short_term_debt": 172600000, "long_term_debt": 3965500000, "total_debt": 4138100000, "total_liabilities": 6342700000, "total_equity": 13372900000, "shares_outstanding": 865700000, "goodwill_and_intangibles": 14708600000 }, "cash_flow": { "operating_cash_flow": 536300000, "capital_expenditure": 75500000, "free_cash_flow": 611800000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124386, "ticker_id": 7207, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-702800000", "ebitda": "-361300000", "netIncome": "-676300000", "grossProfit": "349400000", "depreciation": "None", "totalRevenue": "1516100000", "costOfRevenue": "1166700000", "interestIncome": "None", "incomeBeforeTax": "-750500000", "interestExpense": "47700000", "operatingIncome": "-702800000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-74200000", "reportedCurrency": "USD", "netInterestIncome": "-47700000", "nonInterestIncome": "None", "operatingExpenses": "1052200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341500000", "sellingGeneralAndAdministrative": "205300000", "netIncomeFromContinuingOperations": "-676300000" }, "balance": { "goodwill": "11586900000", "inventory": "859400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "19715600000", "longTermDebt": "3965500000", "shortTermDebt": "172600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3121700000", "reportedCurrency": "USD", "retainedEarnings": "-1257500000", "totalLiabilities": "6342700000", "otherCurrentAssets": "91400000", "totalCurrentAssets": "2816800000", "currentLongTermDebt": "129400000", "longTermInvestments": "49400000", "shortTermInvestments": "None", "currentNetReceivables": "997900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16898800000", "currentAccountsPayable": "538100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4341300000", "totalShareholderEquity": "13372900000", "capitalLeaseObligations": "246400000", "otherCurrentLiabilities": "985000000", "totalCurrentLiabilities": "1763600000", "otherNonCurrentLiabilities": "292100000", "totalNonCurrentLiabilities": "4579100000", "cashAndShortTermInvestments": "868100000", "commonStockSharesOutstanding": "865700000", "intangibleAssetsExcludingGoodwill": "3121700000", "cashAndCashEquivalentsAtCarryingValue": "868100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-676300000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-108200000", "operatingCashflow": "536300000", "capitalExpenditures": "75500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401400000", "cashflowFromInvestment": "-75500000", "stockBasedCompensation": "158400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1516100000, "cost_of_revenue": 1166700000, "gross_profit": 349400000, "research_and_development": 488600000, "selling_general_admin": 205300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -702800000, "depreciation_amortisation": 341500000, "ebitda": -361300000, "interest_expense": 47700000, "interest_income": null, "other_non_operating": null, "pretax_income": -750500000, "tax_provision": -74200000, "effective_tax_rate": null, "net_income": -676300000, "net_income_continuing_ops": -676300000, "net_income_to_common": -676300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868100000, "short_term_investments": null, "net_receivables": 997900000, "inventory": 859400000, "other_current_assets": null, "total_current_assets": 2816800000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 3121700000, "goodwill_and_intangibles": 14708600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16898800000, "total_assets": 19715600000, "short_term_debt": 172600000, "accounts_payable": 538100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1763600000, "long_term_debt": 3965500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4579100000, "total_liabilities": 6342700000, "total_debt": 4138100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1257500000, "total_equity": 13372900000, "shares_outstanding": 865700000, "operating_cash_flow": 536300000, "stock_based_compensation": 158400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75500000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401400000, "free_cash_flow": 611800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-702800000", "ebitda": "-361300000", "netIncome": "-676300000", "grossProfit": "349400000", "depreciation": "None", "totalRevenue": "1516100000", "costOfRevenue": "1166700000", "interestIncome": "None", "incomeBeforeTax": "-750500000", "interestExpense": "47700000", "operatingIncome": "-702800000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-74200000", "reportedCurrency": "USD", "netInterestIncome": "-47700000", "nonInterestIncome": "None", "operatingExpenses": "1052200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1166700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341500000", "sellingGeneralAndAdministrative": "205300000", "netIncomeFromContinuingOperations": "-676300000" }, "balance": { "goodwill": "11586900000", "inventory": "859400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "19715600000", "longTermDebt": "3965500000", "shortTermDebt": "172600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3121700000", "reportedCurrency": "USD", "retainedEarnings": "-1257500000", "totalLiabilities": "6342700000", "otherCurrentAssets": "91400000", "totalCurrentAssets": "2816800000", "currentLongTermDebt": "129400000", "longTermInvestments": "49400000", "shortTermInvestments": "None", "currentNetReceivables": "997900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16898800000", "currentAccountsPayable": "538100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4341300000", "totalShareholderEquity": "13372900000", "capitalLeaseObligations": "246400000", "otherCurrentLiabilities": "985000000", "totalCurrentLiabilities": "1763600000", "otherNonCurrentLiabilities": "292100000", "totalNonCurrentLiabilities": "4579100000", "cashAndShortTermInvestments": "868100000", "commonStockSharesOutstanding": "865700000", "intangibleAssetsExcludingGoodwill": "3121700000", "cashAndCashEquivalentsAtCarryingValue": "868100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-676300000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-108200000", "operatingCashflow": "536300000", "capitalExpenditures": "75500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401400000", "cashflowFromInvestment": "-75500000", "stockBasedCompensation": "158400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 1272900000, "cost_of_revenue": 685300000, "gross_profit": 587600000, "ebit": -97800000, "ebitda": 254200000, "pretax_income": -146200000, "tax_provision": 47100000, "net_income": -193300000, "net_income_to_common": -193300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808700000, "total_current_assets": 2763900000, "total_assets": 20293400000, "short_term_debt": 170200000, "long_term_debt": 3996500000, "total_debt": 4166700000, "total_liabilities": 6088500000, "total_equity": 14204900000, "shares_outstanding": 865700000, "goodwill_and_intangibles": 15403000000 }, "cash_flow": { "operating_cash_flow": 306400000, "capital_expenditure": 53400000, "free_cash_flow": 359800000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124387, "ticker_id": 7207, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97800000", "ebitda": "254200000", "netIncome": "-193300000", "grossProfit": "587600000", "depreciation": "None", "totalRevenue": "1272900000", "costOfRevenue": "685300000", "interestIncome": "2600000", "incomeBeforeTax": "-146200000", "interestExpense": "48400000", "operatingIncome": "-100400000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "47100000", "reportedCurrency": "USD", "netInterestIncome": "-45800000", "nonInterestIncome": "None", "operatingExpenses": "688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "197300000", "netIncomeFromContinuingOperations": "-193300000" }, "balance": { "goodwill": "11586900000", "inventory": "817800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20293400000", "longTermDebt": "3996500000", "shortTermDebt": "170200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3816100000", "reportedCurrency": "USD", "retainedEarnings": "-529300000", "totalLiabilities": "6088500000", "otherCurrentAssets": "77300000", "totalCurrentAssets": "2763900000", "currentLongTermDebt": "129300000", "longTermInvestments": "50400000", "shortTermInvestments": "63200000", "currentNetReceivables": "1060100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17529500000", "currentAccountsPayable": "453400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4373900000", "totalShareholderEquity": "14204900000", "capitalLeaseObligations": "248100000", "otherCurrentLiabilities": "819800000", "totalCurrentLiabilities": "1546500000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "4542000000", "cashAndShortTermInvestments": "808700000", "commonStockSharesOutstanding": "865700000", "intangibleAssetsExcludingGoodwill": "3816100000", "cashAndCashEquivalentsAtCarryingValue": "808700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193300000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "9200000", "operatingCashflow": "306400000", "capitalExpenditures": "53400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292400000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "154900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272900000, "cost_of_revenue": 685300000, "gross_profit": 587600000, "research_and_development": 486700000, "selling_general_admin": 197300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97800000, "depreciation_amortisation": 352000000, "ebitda": 254200000, "interest_expense": 48400000, "interest_income": null, "other_non_operating": null, "pretax_income": -146200000, "tax_provision": 47100000, "effective_tax_rate": null, "net_income": -193300000, "net_income_continuing_ops": -193300000, "net_income_to_common": -193300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808700000, "short_term_investments": 63200000, "net_receivables": 1060100000, "inventory": 817800000, "other_current_assets": null, "total_current_assets": 2763900000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 3816100000, "goodwill_and_intangibles": 15403000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17529500000, "total_assets": 20293400000, "short_term_debt": 170200000, "accounts_payable": 453400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1546500000, "long_term_debt": 3996500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4542000000, "total_liabilities": 6088500000, "total_debt": 4166700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529300000, "total_equity": 14204900000, "shares_outstanding": 865700000, "operating_cash_flow": 306400000, "stock_based_compensation": 154900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292400000, "free_cash_flow": 359800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97800000", "ebitda": "254200000", "netIncome": "-193300000", "grossProfit": "587600000", "depreciation": "None", "totalRevenue": "1272900000", "costOfRevenue": "685300000", "interestIncome": "2600000", "incomeBeforeTax": "-146200000", "interestExpense": "48400000", "operatingIncome": "-100400000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "47100000", "reportedCurrency": "USD", "netInterestIncome": "-45800000", "nonInterestIncome": "None", "operatingExpenses": "688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "197300000", "netIncomeFromContinuingOperations": "-193300000" }, "balance": { "goodwill": "11586900000", "inventory": "817800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20293400000", "longTermDebt": "3996500000", "shortTermDebt": "170200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3816100000", "reportedCurrency": "USD", "retainedEarnings": "-529300000", "totalLiabilities": "6088500000", "otherCurrentAssets": "77300000", "totalCurrentAssets": "2763900000", "currentLongTermDebt": "129300000", "longTermInvestments": "50400000", "shortTermInvestments": "63200000", "currentNetReceivables": "1060100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17529500000", "currentAccountsPayable": "453400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4373900000", "totalShareholderEquity": "14204900000", "capitalLeaseObligations": "248100000", "otherCurrentLiabilities": "819800000", "totalCurrentLiabilities": "1546500000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "4542000000", "cashAndShortTermInvestments": "808700000", "commonStockSharesOutstanding": "865700000", "intangibleAssetsExcludingGoodwill": "3816100000", "cashAndCashEquivalentsAtCarryingValue": "808700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193300000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "9200000", "operatingCashflow": "306400000", "capitalExpenditures": "53400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292400000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "154900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 1160900000, "cost_of_revenue": 633100000, "gross_profit": 527800000, "ebit": -149000000, "ebitda": 188500000, "pretax_income": -197800000, "tax_provision": 17800000, "net_income": -215600000, "net_income_to_common": -215600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 847700000, "total_current_assets": 2647700000, "total_assets": 20491000000, "short_term_debt": 156400000, "long_term_debt": 4027600000, "total_debt": 4184000000, "total_liabilities": 6012300000, "total_equity": 14478700000, "shares_outstanding": 865000000, "goodwill_and_intangibles": 15650900000 }, "cash_flow": { "operating_cash_flow": 324500000, "capital_expenditure": 92000000, "free_cash_flow": 416500000, "dividends_paid": 51800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124388, "ticker_id": 7207, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149000000", "ebitda": "188500000", "netIncome": "-215600000", "grossProfit": "527800000", "depreciation": "None", "totalRevenue": "1160900000", "costOfRevenue": "633100000", "interestIncome": "3300000", "incomeBeforeTax": "-197800000", "interestExpense": "48800000", "operatingIncome": "-152300000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-45500000", "nonInterestIncome": "None", "operatingExpenses": "680100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337500000", "sellingGeneralAndAdministrative": "199900000", "netIncomeFromContinuingOperations": "-215600000" }, "balance": { "goodwill": "11586900000", "inventory": "826400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20491000000", "longTermDebt": "4027600000", "shortTermDebt": "156400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "4064000000", "reportedCurrency": "USD", "retainedEarnings": "-284100000", "totalLiabilities": "6012300000", "otherCurrentAssets": "91700000", "totalCurrentAssets": "2647700000", "currentLongTermDebt": "118300000", "longTermInvestments": "50500000", "shortTermInvestments": "62700000", "currentNetReceivables": "881900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17843300000", "currentAccountsPayable": "320900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4380600000", "totalShareholderEquity": "14478700000", "capitalLeaseObligations": "234700000", "otherCurrentLiabilities": "935600000", "totalCurrentLiabilities": "1467700000", "otherNonCurrentLiabilities": "204300000", "totalNonCurrentLiabilities": "4544600000", "cashAndShortTermInvestments": "847700000", "commonStockSharesOutstanding": "865000000", "intangibleAssetsExcludingGoodwill": "4064000000", "cashAndCashEquivalentsAtCarryingValue": "847700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215600000", "profitLoss": "None", "dividendPayout": "51800000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "38800000", "operatingCashflow": "324500000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325700000", "cashflowFromInvestment": "-101900000", "stockBasedCompensation": "136500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1160900000, "cost_of_revenue": 633100000, "gross_profit": 527800000, "research_and_development": 476100000, "selling_general_admin": 199900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149000000, "depreciation_amortisation": 337500000, "ebitda": 188500000, "interest_expense": 48800000, "interest_income": null, "other_non_operating": null, "pretax_income": -197800000, "tax_provision": 17800000, "effective_tax_rate": null, "net_income": -215600000, "net_income_continuing_ops": -215600000, "net_income_to_common": -215600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 847700000, "short_term_investments": 62700000, "net_receivables": 881900000, "inventory": 826400000, "other_current_assets": null, "total_current_assets": 2647700000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 4064000000, "goodwill_and_intangibles": 15650900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17843300000, "total_assets": 20491000000, "short_term_debt": 156400000, "accounts_payable": 320900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1467700000, "long_term_debt": 4027600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4544600000, "total_liabilities": 6012300000, "total_debt": 4184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284100000, "total_equity": 14478700000, "shares_outstanding": 865000000, "operating_cash_flow": 324500000, "stock_based_compensation": 136500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101900000, "dividends_paid": 51800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325700000, "free_cash_flow": 416500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149000000", "ebitda": "188500000", "netIncome": "-215600000", "grossProfit": "527800000", "depreciation": "None", "totalRevenue": "1160900000", "costOfRevenue": "633100000", "interestIncome": "3300000", "incomeBeforeTax": "-197800000", "interestExpense": "48800000", "operatingIncome": "-152300000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-45500000", "nonInterestIncome": "None", "operatingExpenses": "680100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337500000", "sellingGeneralAndAdministrative": "199900000", "netIncomeFromContinuingOperations": "-215600000" }, "balance": { "goodwill": "11586900000", "inventory": "826400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "20491000000", "longTermDebt": "4027600000", "shortTermDebt": "156400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "4064000000", "reportedCurrency": "USD", "retainedEarnings": "-284100000", "totalLiabilities": "6012300000", "otherCurrentAssets": "91700000", "totalCurrentAssets": "2647700000", "currentLongTermDebt": "118300000", "longTermInvestments": "50500000", "shortTermInvestments": "62700000", "currentNetReceivables": "881900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17843300000", "currentAccountsPayable": "320900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4380600000", "totalShareholderEquity": "14478700000", "capitalLeaseObligations": "234700000", "otherCurrentLiabilities": "935600000", "totalCurrentLiabilities": "1467700000", "otherNonCurrentLiabilities": "204300000", "totalNonCurrentLiabilities": "4544600000", "cashAndShortTermInvestments": "847700000", "commonStockSharesOutstanding": "865000000", "intangibleAssetsExcludingGoodwill": "4064000000", "cashAndCashEquivalentsAtCarryingValue": "847700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215600000", "profitLoss": "None", "dividendPayout": "51800000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "38800000", "operatingCashflow": "324500000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325700000", "cashflowFromInvestment": "-101900000", "stockBasedCompensation": "136500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 1426500000, "cost_of_revenue": 762400000, "gross_profit": 664100000, "ebit": -34700000, "ebitda": 325400000, "pretax_income": -87300000, "tax_provision": 305400000, "net_income": -392700000, "net_income_to_common": -392700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950800000, "total_current_assets": 3062700000, "total_assets": 21228500000, "short_term_debt": 146700000, "long_term_debt": 4058600000, "total_debt": 4205300000, "total_liabilities": 6397100000, "total_equity": 14831400000, "shares_outstanding": 864700000, "goodwill_and_intangibles": 15941600000 }, "cash_flow": { "operating_cash_flow": 546600000, "capital_expenditure": 81600000, "free_cash_flow": 628200000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124389, "ticker_id": 7207, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34700000", "ebitda": "325400000", "netIncome": "-392700000", "grossProfit": "664100000", "depreciation": "None", "totalRevenue": "1426500000", "costOfRevenue": "762400000", "interestIncome": "3000000", "incomeBeforeTax": "-87300000", "interestExpense": "52600000", "operatingIncome": "-33300000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "305400000", "reportedCurrency": "USD", "netInterestIncome": "-49600000", "nonInterestIncome": "None", "operatingExpenses": "697400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "762400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360100000", "sellingGeneralAndAdministrative": "212000000", "netIncomeFromContinuingOperations": "-392700000" }, "balance": { "goodwill": "11586900000", "inventory": "864400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21228500000", "longTermDebt": "4058600000", "shortTermDebt": "146700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4354700000", "reportedCurrency": "USD", "retainedEarnings": "-16700000", "totalLiabilities": "6397100000", "otherCurrentAssets": "125900000", "totalCurrentAssets": "3062700000", "currentLongTermDebt": "107300000", "longTermInvestments": "45800000", "shortTermInvestments": "2600000", "currentNetReceivables": "1121600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18165800000", "currentAccountsPayable": "411300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4401300000", "totalShareholderEquity": "14831400000", "capitalLeaseObligations": "235400000", "otherCurrentLiabilities": "1195200000", "totalCurrentLiabilities": "1814200000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4582900000", "cashAndShortTermInvestments": "950800000", "commonStockSharesOutstanding": "864700000", "intangibleAssetsExcludingGoodwill": "4354700000", "cashAndCashEquivalentsAtCarryingValue": "950800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392700000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "78800000", "operatingCashflow": "546600000", "capitalExpenditures": "81600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245200000", "cashflowFromInvestment": "-76200000", "stockBasedCompensation": "155300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1426500000, "cost_of_revenue": 762400000, "gross_profit": 664100000, "research_and_development": 459600000, "selling_general_admin": 212000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34700000, "depreciation_amortisation": 360100000, "ebitda": 325400000, "interest_expense": 52600000, "interest_income": null, "other_non_operating": null, "pretax_income": -87300000, "tax_provision": 305400000, "effective_tax_rate": null, "net_income": -392700000, "net_income_continuing_ops": -392700000, "net_income_to_common": -392700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950800000, "short_term_investments": 2600000, "net_receivables": 1121600000, "inventory": 864400000, "other_current_assets": null, "total_current_assets": 3062700000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 4354700000, "goodwill_and_intangibles": 15941600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18165800000, "total_assets": 21228500000, "short_term_debt": 146700000, "accounts_payable": 411300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1814200000, "long_term_debt": 4058600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4582900000, "total_liabilities": 6397100000, "total_debt": 4205300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16700000, "total_equity": 14831400000, "shares_outstanding": 864700000, "operating_cash_flow": 546600000, "stock_based_compensation": 155300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76200000, "dividends_paid": 51900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245200000, "free_cash_flow": 628200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34700000", "ebitda": "325400000", "netIncome": "-392700000", "grossProfit": "664100000", "depreciation": "None", "totalRevenue": "1426500000", "costOfRevenue": "762400000", "interestIncome": "3000000", "incomeBeforeTax": "-87300000", "interestExpense": "52600000", "operatingIncome": "-33300000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "305400000", "reportedCurrency": "USD", "netInterestIncome": "-49600000", "nonInterestIncome": "None", "operatingExpenses": "697400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "762400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360100000", "sellingGeneralAndAdministrative": "212000000", "netIncomeFromContinuingOperations": "-392700000" }, "balance": { "goodwill": "11586900000", "inventory": "864400000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21228500000", "longTermDebt": "4058600000", "shortTermDebt": "146700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4354700000", "reportedCurrency": "USD", "retainedEarnings": "-16700000", "totalLiabilities": "6397100000", "otherCurrentAssets": "125900000", "totalCurrentAssets": "3062700000", "currentLongTermDebt": "107300000", "longTermInvestments": "45800000", "shortTermInvestments": "2600000", "currentNetReceivables": "1121600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18165800000", "currentAccountsPayable": "411300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4401300000", "totalShareholderEquity": "14831400000", "capitalLeaseObligations": "235400000", "otherCurrentLiabilities": "1195200000", "totalCurrentLiabilities": "1814200000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4582900000", "cashAndShortTermInvestments": "950800000", "commonStockSharesOutstanding": "864700000", "intangibleAssetsExcludingGoodwill": "4354700000", "cashAndCashEquivalentsAtCarryingValue": "950800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392700000", "profitLoss": "None", "dividendPayout": "51900000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "78800000", "operatingCashflow": "546600000", "capitalExpenditures": "81600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245200000", "cashflowFromInvestment": "-76200000", "stockBasedCompensation": "155300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 1418600000, "cost_of_revenue": 867400000, "gross_profit": 551200000, "ebit": -134900000, "ebitda": 207000000, "pretax_income": -187500000, "tax_provision": -23200000, "net_income": -164300000, "net_income_to_common": -164300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725600000, "total_current_assets": 2973200000, "total_assets": 21714400000, "short_term_debt": 135800000, "long_term_debt": 4089600000, "total_debt": 4225400000, "total_liabilities": 6481000000, "total_equity": 15233400000, "shares_outstanding": 862600000, "goodwill_and_intangibles": 16199800000 }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": 54700000, "free_cash_flow": 557700000, "dividends_paid": 51800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124391, "ticker_id": 7207, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134900000", "ebitda": "207000000", "netIncome": "-164300000", "grossProfit": "551200000", "depreciation": "None", "totalRevenue": "1418600000", "costOfRevenue": "867400000", "interestIncome": "1700000", "incomeBeforeTax": "-187500000", "interestExpense": "52600000", "operatingIncome": "-146300000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-23200000", "reportedCurrency": "USD", "netInterestIncome": "-50900000", "nonInterestIncome": "None", "operatingExpenses": "697500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341900000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "-164300000" }, "balance": { "goodwill": "11586900000", "inventory": "941500000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21714400000", "longTermDebt": "4089600000", "shortTermDebt": "135800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "4612900000", "reportedCurrency": "USD", "retainedEarnings": "427900000", "totalLiabilities": "6481000000", "otherCurrentAssets": "91500000", "totalCurrentAssets": "2973200000", "currentLongTermDebt": "96300000", "longTermInvestments": "44100000", "shortTermInvestments": "2400000", "currentNetReceivables": "1214600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18741200000", "currentAccountsPayable": "419100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "911700000", "shortLongTermDebtTotal": "4422400000", "totalShareholderEquity": "15233400000", "capitalLeaseObligations": "236500000", "otherCurrentLiabilities": "1105000000", "totalCurrentLiabilities": "1879600000", "otherNonCurrentLiabilities": "511800000", "totalNonCurrentLiabilities": "4601400000", "cashAndShortTermInvestments": "725600000", "commonStockSharesOutstanding": "862600000", "intangibleAssetsExcludingGoodwill": "4612900000", "cashAndCashEquivalentsAtCarryingValue": "725600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164300000", "profitLoss": "None", "dividendPayout": "51800000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "70600000", "operatingCashflow": "503000000", "capitalExpenditures": "54700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146200000", "cashflowFromInvestment": "-54600000", "stockBasedCompensation": "158500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1418600000, "cost_of_revenue": 867400000, "gross_profit": 551200000, "research_and_development": 481100000, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134900000, "depreciation_amortisation": 341900000, "ebitda": 207000000, "interest_expense": 52600000, "interest_income": null, "other_non_operating": null, "pretax_income": -187500000, "tax_provision": -23200000, "effective_tax_rate": null, "net_income": -164300000, "net_income_continuing_ops": -164300000, "net_income_to_common": -164300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725600000, "short_term_investments": 2400000, "net_receivables": 1214600000, "inventory": 941500000, "other_current_assets": null, "total_current_assets": 2973200000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 4612900000, "goodwill_and_intangibles": 16199800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18741200000, "total_assets": 21714400000, "short_term_debt": 135800000, "accounts_payable": 419100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879600000, "long_term_debt": 4089600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4601400000, "total_liabilities": 6481000000, "total_debt": 4225400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427900000, "total_equity": 15233400000, "shares_outstanding": 862600000, "operating_cash_flow": 503000000, "stock_based_compensation": 158500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54600000, "dividends_paid": 51800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146200000, "free_cash_flow": 557700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134900000", "ebitda": "207000000", "netIncome": "-164300000", "grossProfit": "551200000", "depreciation": "None", "totalRevenue": "1418600000", "costOfRevenue": "867400000", "interestIncome": "1700000", "incomeBeforeTax": "-187500000", "interestExpense": "52600000", "operatingIncome": "-146300000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-23200000", "reportedCurrency": "USD", "netInterestIncome": "-50900000", "nonInterestIncome": "None", "operatingExpenses": "697500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341900000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "-164300000" }, "balance": { "goodwill": "11586900000", "inventory": "941500000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21714400000", "longTermDebt": "4089600000", "shortTermDebt": "135800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "4612900000", "reportedCurrency": "USD", "retainedEarnings": "427900000", "totalLiabilities": "6481000000", "otherCurrentAssets": "91500000", "totalCurrentAssets": "2973200000", "currentLongTermDebt": "96300000", "longTermInvestments": "44100000", "shortTermInvestments": "2400000", "currentNetReceivables": "1214600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18741200000", "currentAccountsPayable": "419100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "911700000", "shortLongTermDebtTotal": "4422400000", "totalShareholderEquity": "15233400000", "capitalLeaseObligations": "236500000", "otherCurrentLiabilities": "1105000000", "totalCurrentLiabilities": "1879600000", "otherNonCurrentLiabilities": "511800000", "totalNonCurrentLiabilities": "4601400000", "cashAndShortTermInvestments": "725600000", "commonStockSharesOutstanding": "862600000", "intangibleAssetsExcludingGoodwill": "4612900000", "cashAndCashEquivalentsAtCarryingValue": "725600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164300000", "profitLoss": "None", "dividendPayout": "51800000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "70600000", "operatingCashflow": "503000000", "capitalExpenditures": "54700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146200000", "cashflowFromInvestment": "-54600000", "stockBasedCompensation": "158500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "income_statement": { "revenue": 1340900000, "cost_of_revenue": 819800000, "gross_profit": 521100000, "ebit": -197800000, "ebitda": 149500000, "pretax_income": -251600000, "tax_provision": -44100000, "net_income": -207500000, "net_income_to_common": -207500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423400000, "total_current_assets": 2767200000, "total_assets": 21750100000, "short_term_debt": 1061000000, "long_term_debt": 3134500000, "total_debt": 4195500000, "total_liabilities": 6360600000, "total_equity": 15389500000, "shares_outstanding": 860900000, "goodwill_and_intangibles": 16490100000 }, "cash_flow": { "operating_cash_flow": 112500000, "capital_expenditure": 111300000, "free_cash_flow": 223800000, "dividends_paid": 51700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124392, "ticker_id": 7207, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:11.892105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197800000", "ebitda": "149500000", "netIncome": "-207500000", "grossProfit": "521100000", "depreciation": "None", "totalRevenue": "1340900000", "costOfRevenue": "819800000", "interestIncome": "1600000", "incomeBeforeTax": "-251600000", "interestExpense": "53800000", "operatingIncome": "-205700000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-44100000", "reportedCurrency": "USD", "netInterestIncome": "-52200000", "nonInterestIncome": "None", "operatingExpenses": "726800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347300000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "-207500000" }, "balance": { "goodwill": "11586900000", "inventory": "1015800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21750100000", "longTermDebt": "3134500000", "shortTermDebt": "1061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4903200000", "reportedCurrency": "USD", "retainedEarnings": "644000000", "totalLiabilities": "6360600000", "otherCurrentAssets": "118800000", "totalCurrentAssets": "2767200000", "currentLongTermDebt": "1018600000", "longTermInvestments": "35700000", "shortTermInvestments": "9600000", "currentNetReceivables": "1209200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18982900000", "currentAccountsPayable": "412800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "898800000", "shortLongTermDebtTotal": "4388100000", "totalShareholderEquity": "15389500000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "999200000", "totalCurrentLiabilities": "2685200000", "otherNonCurrentLiabilities": "540900000", "totalNonCurrentLiabilities": "3675400000", "cashAndShortTermInvestments": "423400000", "commonStockSharesOutstanding": "860900000", "intangibleAssetsExcludingGoodwill": "4903200000", "cashAndCashEquivalentsAtCarryingValue": "423400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207500000", "profitLoss": "None", "dividendPayout": "51700000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "112500000", "capitalExpenditures": "111300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600400000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "152800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1340900000, "cost_of_revenue": 819800000, "gross_profit": 521100000, "research_and_development": 474800000, "selling_general_admin": 210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197800000, "depreciation_amortisation": 347300000, "ebitda": 149500000, "interest_expense": 53800000, "interest_income": null, "other_non_operating": null, "pretax_income": -251600000, "tax_provision": -44100000, "effective_tax_rate": null, "net_income": -207500000, "net_income_continuing_ops": -207500000, "net_income_to_common": -207500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423400000, "short_term_investments": 9600000, "net_receivables": 1209200000, "inventory": 1015800000, "other_current_assets": null, "total_current_assets": 2767200000, "net_ppe": null, "goodwill": 11586900000, "intangible_assets": 4903200000, "goodwill_and_intangibles": 16490100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18982900000, "total_assets": 21750100000, "short_term_debt": 1061000000, "accounts_payable": 412800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2685200000, "long_term_debt": 3134500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3675400000, "total_liabilities": 6360600000, "total_debt": 4195500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644000000, "total_equity": 15389500000, "shares_outstanding": 860900000, "operating_cash_flow": 112500000, "stock_based_compensation": 152800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000000, "dividends_paid": 51700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600400000, "free_cash_flow": 223800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197800000", "ebitda": "149500000", "netIncome": "-207500000", "grossProfit": "521100000", "depreciation": "None", "totalRevenue": "1340900000", "costOfRevenue": "819800000", "interestIncome": "1600000", "incomeBeforeTax": "-251600000", "interestExpense": "53800000", "operatingIncome": "-205700000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-44100000", "reportedCurrency": "USD", "netInterestIncome": "-52200000", "nonInterestIncome": "None", "operatingExpenses": "726800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347300000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "-207500000" }, "balance": { "goodwill": "11586900000", "inventory": "1015800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "21750100000", "longTermDebt": "3134500000", "shortTermDebt": "1061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4903200000", "reportedCurrency": "USD", "retainedEarnings": "644000000", "totalLiabilities": "6360600000", "otherCurrentAssets": "118800000", "totalCurrentAssets": "2767200000", "currentLongTermDebt": "1018600000", "longTermInvestments": "35700000", "shortTermInvestments": "9600000", "currentNetReceivables": "1209200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18982900000", "currentAccountsPayable": "412800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "898800000", "shortLongTermDebtTotal": "4388100000", "totalShareholderEquity": "15389500000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "999200000", "totalCurrentLiabilities": "2685200000", "otherNonCurrentLiabilities": "540900000", "totalNonCurrentLiabilities": "3675400000", "cashAndShortTermInvestments": "423400000", "commonStockSharesOutstanding": "860900000", "intangibleAssetsExcludingGoodwill": "4903200000", "cashAndCashEquivalentsAtCarryingValue": "423400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207500000", "profitLoss": "None", "dividendPayout": "51700000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "112500000", "capitalExpenditures": "111300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600400000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "152800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }