{ "ticker": { "uuid": "d1152a29-9ec1-463b-b18a-53e4599c9367", "symbol": "MRVL", "name": "Marvell Technology Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d1152a29-9ec1-463b-b18a-53e4599c9367/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1152a29-9ec1-463b-b18a-53e4599c9367/" }, "latest_snapshot": { "ticker": { "uuid": "d1152a29-9ec1-463b-b18a-53e4599c9367", "symbol": "MRVL", "name": "Marvell Technology Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/d1152a29-9ec1-463b-b18a-53e4599c9367/", "api_url": "https://sharemaestro.com/factors/api/tickers/d1152a29-9ec1-463b-b18a-53e4599c9367/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0.01, "quality": 0.87, "momentum": 0.97, "coverage": 0.97, "confidence": 0.97, "delta": 1 }, "headline_factors": { "price": 194.23, "market_cap": 174330053279.29, "pe_ratio": 68.9952, "earnings_yield": 0.019, "ebitda_to_ev": 0.0263, "shareholder_yield": 0.0117, "roe": 0.1387, "piotroski_f_score": 7, "momentum_12_1": 2.6007, "volatility_252d": 0.6577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 68.9952, "ev_ebitda": 38.0564, "earnings_yield": 0.019, "fcf_yield": 0.0139, "shareholder_yield": 0.0117 }, "quality": { "roe": 0.1387, "roic": 0.1473, "gross_margin": 0.5064, "fcf_margin": 0.2809, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3407, "eps_growth_1y": null, "fcf_growth_1y": 0.2187 }, "momentum": { "price_return_12m": 1.6222, "momentum_12_1": 2.6007, "relative_strength": 1.406 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.87, "momentum_percentile": 0.97, "growth_composite": 17, "yield_composite": 88, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 263.4, "os": 0.45, "value": 0, "quality": 0.87, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 91.196, "earnings_yield": 0.0144, "shareholder_yield": 0.0088, "roe": 0.1387, "momentum_12_1": 1.4959 }, { "week_end_date": "2026-06-14", "price": 279.63, "os": 0.44, "value": 0, "quality": 0.86, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 96.8138, "earnings_yield": 0.0136, "shareholder_yield": 0.0083, "roe": 0.1387, "momentum_12_1": 1.6398 }, { "week_end_date": "2026-06-21", "price": 310.5, "os": 0.43, "value": 0, "quality": 0.85, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 107.5024, "earnings_yield": 0.0122, "shareholder_yield": 0.0075, "roe": 0.1387, "momentum_12_1": 1.678 }, { "week_end_date": "2026-06-28", "price": 266.7, "os": 0.4, "value": 0, "quality": 0.87, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 92.3382, "earnings_yield": 0.0142, "shareholder_yield": 0.0087, "roe": 0.1387, "momentum_12_1": 1.664 }, { "week_end_date": "2026-07-05", "price": 245.23, "os": 0.44, "value": 0, "quality": 0.87, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 84.9033, "earnings_yield": 0.0155, "shareholder_yield": 0.0095, "roe": 0.1387, "momentum_12_1": 2.5131 }, { "week_end_date": "2026-07-12", "price": 235.81, "os": 0.44, "value": 0, "quality": 0.86, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 83.7654, "earnings_yield": 0.0157, "shareholder_yield": 0.0096, "roe": 0.1387, "momentum_12_1": 2.8531 }, { "week_end_date": "2026-07-19", "price": 188.68, "os": 0.46, "value": 0.01, "quality": 0.87, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 67.0237, "earnings_yield": 0.0195, "shareholder_yield": 0.012, "roe": 0.1387, "momentum_12_1": 3.1673 }, { "week_end_date": "2026-07-26", "price": 194.23, "os": 0.45, "value": 0.01, "quality": 0.87, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 68.9952, "earnings_yield": 0.019, "shareholder_yield": 0.0117, "roe": 0.1387, "momentum_12_1": 2.6007 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "ebit": 3249200000, "ebitda": 4539800000, "pretax_income": 3046600000, "tax_provision": 376500000, "net_income": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 869700000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 1750500000, "capital_expenditure": 354100000, "free_cash_flow": 2104600000, "dividends_paid": 205100000, "share_repurchases": -2040100000, "shares_issued": 78700000, "net_debt_issued": 408000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "ebit": 3249200000, "ebitda": 4539800000, "pretax_income": 3046600000, "tax_provision": 376500000, "net_income": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 869700000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 1750500000, "capital_expenditure": 354100000, "free_cash_flow": 2104600000, "dividends_paid": 205100000, "share_repurchases": -2040100000, "shares_issued": 78700000, "net_debt_issued": 408000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "ebit": 3249200000, "ebitda": 4539800000, "pretax_income": 3046600000, "tax_provision": 376500000, "net_income": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 869700000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 1750500000, "capital_expenditure": 354100000, "free_cash_flow": 2104600000, "dividends_paid": 205100000, "share_repurchases": -2040100000, "shares_issued": 78700000, "net_debt_issued": 408000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "ebit": 3249200000, "ebitda": 4539800000, "pretax_income": 3046600000, "tax_provision": 376500000, "net_income": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 869700000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 1750500000, "capital_expenditure": 354100000, "free_cash_flow": 2104600000, "dividends_paid": 205100000, "share_repurchases": -2040100000, "shares_issued": 78700000, "net_debt_issued": 408000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "ebit": 3249200000, "ebitda": 4539800000, "pretax_income": 3046600000, "tax_provision": 376500000, "net_income": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 869700000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 1750500000, "capital_expenditure": 354100000, "free_cash_flow": 2104600000, "dividends_paid": 205100000, "share_repurchases": -2040100000, "shares_issued": 78700000, "net_debt_issued": 408000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "ebit": 3249200000, "ebitda": 4539800000, "pretax_income": 3046600000, "tax_provision": 376500000, "net_income": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 869700000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 1750500000, "capital_expenditure": 354100000, "free_cash_flow": 2104600000, "dividends_paid": 205100000, "share_repurchases": -2040100000, "shares_issued": 78700000, "net_debt_issued": 408000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8194600000, "cost_of_revenue": 4013900000, "gross_profit": 4180700000, "ebit": 1338400000, "ebitda": 2629000000, "pretax_income": 3046600000, "tax_provision": 376500000, "net_income": 2670100000, "net_income_to_common": 2670100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 869700000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 1750500000, "capital_expenditure": 354100000, "free_cash_flow": 2104600000, "dividends_paid": 205100000, "share_repurchases": -2040100000, "shares_issued": 78700000, "net_debt_issued": 408000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5767300000, "cost_of_revenue": 3385100000, "gross_profit": 2382200000, "ebit": -705300000, "ebitda": 651600000, "pretax_income": -894700000, "tax_provision": -9700000, "net_income": -885000000, "net_income_to_common": -885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948300000, "total_current_assets": 3120300000, "total_assets": 20204500000, "short_term_debt": 177800000, "long_term_debt": 3934300000, "total_debt": 4343100000, "total_liabilities": 6777500000, "total_equity": 13427000000, "shares_outstanding": 865500000, "goodwill_and_intangibles": 14698800000 }, "cash_flow": { "operating_cash_flow": 1681200000, "capital_expenditure": 291600000, "free_cash_flow": 1972800000, "dividends_paid": 207500000, "share_repurchases": -725000000, "shares_issued": 87600000, "net_debt_issued": -109400000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "ebit": 339400000, "ebitda": 660000000, "pretax_income": 83300000, "tax_provision": 48800000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_assets": 26944500000, "short_term_debt": 54500000, "long_term_debt": 4961300000, "total_debt": 5277200000, "total_liabilities": 8728700000, "total_equity": 18215800000, "shares_outstanding": 893300000, "goodwill_and_intangibles": 16725600000 }, "cash_flow": { "operating_cash_flow": 638800000, "capital_expenditure": 155700000, "free_cash_flow": 794500000, "dividends_paid": 53800000, "share_repurchases": -200000000, "shares_issued": 2000000000, "net_debt_issued": 498900000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "ebit": 339400000, "ebitda": 660000000, "pretax_income": 83300000, "tax_provision": 48800000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_assets": 26944500000, "short_term_debt": 54500000, "long_term_debt": 4961300000, "total_debt": 5277200000, "total_liabilities": 8728700000, "total_equity": 18215800000, "shares_outstanding": 893300000, "goodwill_and_intangibles": 16725600000 }, "cash_flow": { "operating_cash_flow": 638800000, "capital_expenditure": 155700000, "free_cash_flow": 794500000, "dividends_paid": 53800000, "share_repurchases": -200000000, "shares_issued": 2000000000, "net_debt_issued": 498900000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "ebit": 339400000, "ebitda": 660000000, "pretax_income": 83300000, "tax_provision": 48800000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_assets": 26944500000, "short_term_debt": 54500000, "long_term_debt": 4961300000, "total_debt": 5277200000, "total_liabilities": 8728700000, "total_equity": 18215800000, "shares_outstanding": 893300000, "goodwill_and_intangibles": 16725600000 }, "cash_flow": { "operating_cash_flow": 638800000, "capital_expenditure": 155700000, "free_cash_flow": 794500000, "dividends_paid": 53800000, "share_repurchases": -200000000, "shares_issued": 2000000000, "net_debt_issued": 498900000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "ebit": 339400000, "ebitda": 660000000, "pretax_income": 83300000, "tax_provision": 48800000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_assets": 26944500000, "short_term_debt": 54500000, "long_term_debt": 4961300000, "total_debt": 5277200000, "total_liabilities": 8728700000, "total_equity": 18215800000, "shares_outstanding": 893300000, "goodwill_and_intangibles": 16725600000 }, "cash_flow": { "operating_cash_flow": 638800000, "capital_expenditure": 155700000, "free_cash_flow": 794500000, "dividends_paid": 53800000, "share_repurchases": -200000000, "shares_issued": 2000000000, "net_debt_issued": 498900000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "ebit": 339400000, "ebitda": 660000000, "pretax_income": 83300000, "tax_provision": 48800000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_assets": 26944500000, "short_term_debt": 54500000, "long_term_debt": 4961300000, "total_debt": 5277200000, "total_liabilities": 8728700000, "total_equity": 18215800000, "shares_outstanding": 893300000, "goodwill_and_intangibles": 16725600000 }, "cash_flow": { "operating_cash_flow": 638800000, "capital_expenditure": 155700000, "free_cash_flow": 794500000, "dividends_paid": 53800000, "share_repurchases": -200000000, "shares_issued": 2000000000, "net_debt_issued": 498900000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "ebit": 339400000, "ebitda": 660000000, "pretax_income": 83300000, "tax_provision": 48800000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_assets": 26944500000, "short_term_debt": 54500000, "long_term_debt": 4961300000, "total_debt": 5277200000, "total_liabilities": 8728700000, "total_equity": 18215800000, "shares_outstanding": 893300000, "goodwill_and_intangibles": 16725600000 }, "cash_flow": { "operating_cash_flow": 638800000, "capital_expenditure": 155700000, "free_cash_flow": 794500000, "dividends_paid": 53800000, "share_repurchases": -200000000, "shares_issued": 2000000000, "net_debt_issued": 498900000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2417800000, "cost_of_revenue": 1157000000, "gross_profit": 1260800000, "ebit": 339400000, "ebitda": 660000000, "pretax_income": 83300000, "tax_provision": 48800000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3843600000, "total_current_assets": 7464000000, "total_assets": 26944500000, "short_term_debt": 54500000, "long_term_debt": 4961300000, "total_debt": 5277200000, "total_liabilities": 8728700000, "total_equity": 18215800000, "shares_outstanding": 893300000, "goodwill_and_intangibles": 16725600000 }, "cash_flow": { "operating_cash_flow": 638800000, "capital_expenditure": 155700000, "free_cash_flow": 794500000, "dividends_paid": 53800000, "share_repurchases": -200000000, "shares_issued": 2000000000, "net_debt_issued": 498900000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2218700000, "cost_of_revenue": 1145600000, "gross_profit": 1073099999, "ebit": 432400000, "ebitda": 749400000, "pretax_income": 381600000, "tax_provision": -14500000, "net_income": 396100000, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 856200000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 373700000, "capital_expenditure": 114300000, "free_cash_flow": 488000000, "dividends_paid": 50800000, "share_repurchases": -200100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2218700000, "cost_of_revenue": 1145600000, "gross_profit": 1073099999, "ebit": 432400000, "ebitda": 749400000, "pretax_income": 381600000, "tax_provision": -14500000, "net_income": 396100000, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 856200000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 373700000, "capital_expenditure": 114300000, "free_cash_flow": 488000000, "dividends_paid": 50800000, "share_repurchases": -200100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2218700000, "cost_of_revenue": 1145600000, "gross_profit": 1073099999, "ebit": 432400000, "ebitda": 749400000, "pretax_income": 381600000, "tax_provision": -14500000, "net_income": 396100000, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 856200000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 373700000, "capital_expenditure": 114300000, "free_cash_flow": 488000000, "dividends_paid": 50800000, "share_repurchases": -200100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2218700000, "cost_of_revenue": 1145600000, "gross_profit": 1073099999, "ebit": 432400000, "ebitda": 749400000, "pretax_income": 381600000, "tax_provision": -14500000, "net_income": 396100000, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 856200000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 373700000, "capital_expenditure": 114300000, "free_cash_flow": 488000000, "dividends_paid": 50800000, "share_repurchases": -200100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2218700000, "cost_of_revenue": 1145600000, "gross_profit": 1073099999, "ebit": 432400000, "ebitda": 749400000, "pretax_income": 381600000, "tax_provision": -14500000, "net_income": 396100000, "net_income_to_common": 396100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638800000, "total_current_assets": 6460600000, "total_assets": 22285300000, "short_term_debt": 556300000, "long_term_debt": 3970800000, "total_debt": 4790300000, "total_liabilities": 7976900000, "total_equity": 14308400000, "shares_outstanding": 856200000, "goodwill_and_intangibles": 13113200000 }, "cash_flow": { "operating_cash_flow": 373700000, "capital_expenditure": 114300000, "free_cash_flow": 488000000, "dividends_paid": 50800000, "share_repurchases": -200100000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }